4523
33.6
TWD+1.90 (5.99%)
2025.05.09收盤
永彰-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 175,149 | 7.61% | 418,018 | 16.36% | 107,671 | 5.7% | 179,383 | 8.37% | 401,266 | 19.04% | 209,889 | 9.88% | 202,537 | 9.38% | 221,376 | 11.76% | 158,364 | 10.74% | 185,147 | 15.22% | 198,293 | 14.86% | 157,806 | 11.78% | 140,491 | 10.5% | 200,402 | 13.62% | 192,474 | 12.51% | 201,969 | 11.22% | 83,286 | 5.2% | 45,483 | 2.85% | 76,243 | 4.4% | 82,831 | 4.5% | 151,028 | 7.59% | 100,148 | 4.98% | 38,211 | 1.87% | 32,041 | 1.38% | 64,019 | 2.61% | 41,629 | 1.67% | 73,248 | 2.8% | 196,387 | 7.13% | 188,202 | 6.86% | 184,324 | 6.93% | 346,541 | 12.99% | 604,933 | 22.11% | 658,902 | 22.6% | 488,610 | 17.66% | 474,774 | 16.94% | 527,619 | 18.24% | 446,256 | 15.46% | 289,984 | 10.65% | 324,640 | 12.06% | 319,447 | 11.69% | 282,426 | 9.85% | 363,129 | 13.07% | 414,387 | 15.06% | 442,418 | 16.54% | 559,341 | 20.59% | 525,850 | 19.61% | 596,133 | 21.82% | 577,041 | 20.82% | 299,326 | 12% | 315,484 | 12.81% | 434,698 | 16.21% | 305,957 | 11.51% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 20,162 | 0.79% | 21,138 | 1.12% | 20,201 | 0.94% | 19,250 | 0.91% | 18,273 | 0.86% | 18,642 | 0.86% | 17,784 | 0.95% | 17,381 | 1.18% | 27,221 | 2.24% | 111,896 | 8.38% | 60,846 | 4.54% | 152 | 0.01% | 352 | 0.02% | 0 | 0 | 0 | 4,821 | 0.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1,947 | 0.07% | 8,090 | 0.28% | 82,985 | 3.05% | 117,026 | 4.35% | 128,706 | 4.71% | 132,625 | 4.63% | 131,507 | 4.73% | 127,661 | 4.64% | 130,523 | 4.88% | 129,954 | 4.78% | 121,005 | 4.51% | 144,208 | 5.28% | 89,384 | 3.22% | 82,178 | 3.29% | 90,236 | 3.66% | 91,456 | 3.41% | 318,017 | 11.97% | ||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 15,749 | 0.68% | 16,096 | 0.63% | 15,796 | 0.84% | 15,551 | 0.73% | 15,608 | 0.74% | 14,122 | 0.66% | 15,043 | 0.7% | 14,688 | 0.78% | 14,386 | 0.98% | 13,393 | 1.1% | 14,522 | 1.09% | 16,088 | 1.2% | 0 | 0 | 102 | 0.01% | 10,000 | 0.56% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64,000 | 2.75% | 59,200 | 2.41% | 47,850 | 1.92% | 48,400 | 1.85% | 56,400 | 2.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 80,940 | 3.52% | 48,897 | 1.91% | 14,225 | 0.75% | 14,408 | 0.67% | 33,693 | 1.6% | 21,644 | 1.02% | 14,191 | 0.66% | 15,592 | 0.83% | 14,953 | 1.01% | 12,806 | 1.05% | 19,904 | 1.49% | 19,641 | 1.47% | 23,353 | 1.75% | 18,618 | 1.27% | 14,349 | 0.93% | 13,744 | 0.76% | 16,007 | 1% | 18,230 | 1.14% | 16,390 | 0.95% | 12,700 | 0.69% | 35,080 | 1.76% | 16,328 | 0.81% | 23,058 | 1.13% | 17,332 | 0.75% | 29,239 | 1.19% | 17,838 | 0.72% | 29,500 | 1.13% | 24,294 | 0.88% | 17,027 | 0.62% | 18,558 | 0.7% | 18,555 | 0.7% | 36,976 | 1.35% | 30,389 | 1.04% | 41,947 | 1.52% | 62,934 | 2.25% | 19,319 | 0.67% | 38,898 | 1.35% | 47,371 | 1.74% | 11,160 | 0.41% | 15,303 | 0.56% | 17,670 | 0.62% | 14,407 | 0.52% | 20,260 | 0.74% | 13,042 | 0.49% | 12,927 | 0.48% | 14,895 | 0.56% | 20,463 | 0.75% | 14,010 | 0.51% | 15,034 | 0.6% | 24,020 | 0.98% | 17,167 | 0.64% | 24,737 | 0.93% |
應收帳款淨額 | 102,808 | 4.47% | 84,709 | 3.32% | 104,509 | 5.53% | 92,459 | 4.32% | 98,398 | 4.67% | 88,903 | 4.19% | 107,593 | 4.98% | 84,675 | 4.5% | 117,795 | 7.99% | 92,649 | 7.62% | 100,246 | 7.51% | 121,482 | 9.07% | 139,144 | 10.4% | 141,462 | 9.61% | 155,789 | 10.12% | 157,642 | 8.76% | 121,597 | 7.59% | 132,169 | 8.27% | 139,099 | 8.03% | 141,092 | 7.67% | 145,170 | 7.29% | 174,712 | 8.68% | 175,855 | 8.62% | 216,927 | 9.33% | 211,198 | 8.6% | 270,874 | 10.88% | 299,901 | 11.48% | 334,878 | 12.15% | 422,296 | 15.39% | 290,467 | 10.92% | 321,041 | 12.03% | 325,348 | 11.89% | 401,890 | 13.78% | 347,722 | 12.57% | 322,897 | 11.52% | 324,954 | 11.23% | 368,415 | 12.77% | 342,508 | 12.57% | 317,794 | 11.81% | 209,488 | 7.66% | 276,288 | 9.64% | 241,795 | 8.7% | 232,757 | 8.46% | 229,591 | 8.58% | 239,641 | 8.82% | 272,290 | 10.16% | 237,653 | 8.7% | 338,232 | 12.2% | 303,503 | 12.16% | 281,789 | 11.44% | 280,584 | 10.46% | 341,475 | 12.85% |
其他應收款 | 247 | 0.01% | 45,327 | 1.77% | 3,963 | 0.21% | 9,794 | 0.46% | 5,934 | 0.28% | 383,998 | 18.08% | 374,276 | 17.34% | 404,042 | 21.47% | 4,849 | 0.33% | 3,865 | 0.32% | 22,296 | 1.67% | 5,799 | 0.43% | 5,740 | 0.43% | 7,700 | 0.52% | 16,335 | 1.06% | 14,501 | 0.81% | 3,502 | 0.22% | 20,229 | 1.27% | 19,986 | 1.15% | 4,372 | 0.24% | 331 | 0.02% | 5,181 | 0.26% | 2,775 | 0.14% | 3,168 | 0.14% | 1,062 | 0.04% | 2,256 | 0.09% | 19,405 | 0.74% | 1,496 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,426 | 0.06% | 1,317 | 0.05% | 1,256 | 0.07% | 1,132 | 0.05% | 539 | 0.03% | 467 | 0.02% | 393 | 0.02% | 353 | 0.02% | 272 | 0.02% | 227 | 0.02% | 227 | 0.02% | 370 | 0.03% | 347 | 0.03% | 650 | 0.04% | 616 | 0.04% | 551 | 0.03% | 1,388 | 0.09% | 1,352 | 0.08% | 1,320 | 0.08% | 1,291 | 0.07% | 1,235 | 0.06% | 1,198 | 0.06% | 1,139 | 0.06% | 1,528 | 0.07% | 1,399 | 0.06% | 1,170 | 0.05% | 2,946 | 0.11% | 2,647 | 0.1% | 2,403 | 0.09% | 2,192 | 0.08% | 2,010 | 0.08% | 1,940 | 0.07% | 1,885 | 0.06% | 1,851 | 0.07% | 53 | 0% | 25 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,591 | 0.13% | 3,488 | 0.12% | 3,488 | 0.13% | 6,860 | 0.25% | 6,891 | 0.26% | 7,427 | 0.27% | 6,854 | 0.26% | 3,378 | 0.12% | 2,662 | 0.1% | 2,661 | 0.11% | 0 | 0% | 0 | 0% | 2,533 | 0.1% |
存貨 | 623,564 | 27.11% | 295,229 | 11.55% | 291,810 | 15.44% | 263,631 | 12.31% | 211,654 | 10.04% | 616,315 | 29.02% | 630,428 | 29.21% | 422,588 | 22.46% | 363,369 | 24.64% | 248,138 | 20.4% | 231,377 | 17.34% | 206,525 | 15.42% | 195,087 | 14.58% | 221,545 | 15.06% | 207,844 | 13.51% | 245,649 | 13.65% | 252,713 | 15.77% | 265,012 | 16.58% | 305,925 | 17.66% | 354,356 | 19.26% | 349,795 | 17.58% | 385,706 | 19.17% | 406,221 | 19.92% | 372,411 | 16.02% | 400,854 | 16.32% | 407,814 | 16.39% | 410,180 | 15.7% | 395,993 | 14.37% | 358,900 | 13.08% | 373,624 | 14.05% | 354,596 | 13.29% | 353,867 | 12.93% | 357,024 | 12.25% | 417,664 | 15.1% | 359,355 | 12.82% | 408,200 | 14.11% | 402,823 | 13.96% | 346,716 | 12.73% | 355,947 | 13.22% | 429,818 | 15.73% | 441,168 | 15.39% | 441,727 | 15.9% | 402,456 | 14.63% | 356,417 | 13.32% | 354,643 | 13.05% | 399,814 | 14.91% | 422,223 | 15.45% | 395,904 | 14.28% | 458,396 | 18.37% | 442,977 | 17.99% | 517,600 | 19.3% | 419,816 | 15.8% |
預付款項 | 115,534 | 5.02% | 135,496 | 5.3% | 120,906 | 6.4% | 118,141 | 5.52% | 64,725 | 3.07% | 93,733 | 4.41% | 93,799 | 4.35% | 55,912 | 2.97% | 35,177 | 2.39% | 12,443 | 1.02% | 13,959 | 1.05% | 15,814 | 1.18% | 13,119 | 0.98% | 20,549 | 1.4% | 34,802 | 2.26% | 21,759 | 1.21% | 35,066 | 2.19% | 24,607 | 1.54% | 27,558 | 1.59% | 32,235 | 1.75% | 37,103 | 1.86% | 59,401 | 2.95% | 55,977 | 2.74% | 118,455 | 5.1% | 74,905 | 3.05% | 60,999 | 2.45% | 52,219 | 2% | 53,313 | 1.93% | 49,610 | 1.81% | 58,556 | 2.2% | 75,694 | 2.84% | 70,204 | 2.57% | 74,345 | 2.55% | 38,841 | 1.4% | 30,347 | 1.08% | 25,961 | 0.9% | 19,379 | 0.67% | 20,643 | 0.76% | 23,287 | 0.87% | 45,730 | 1.67% | 47,222 | 1.65% | 41,881 | 1.51% | 39,967 | 1.45% | 21,974 | 0.82% | 18,619 | 0.69% | 37,624 | 1.4% | 27,372 | 1% | 23,516 | 0.85% | 31,460 | 1.26% | 41,996 | 1.71% | 100,823 | 3.76% | 44,931 | 1.69% |
待出售非流動資產(或處分群組)淨額 | 117,470 | 5.11% | 117,470 | 4.6% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,478 | 0.36% | 275,574 | 15.31% | 301,839 | 18.84% | 264,631 | 16.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 7,742 | 0.34% | 68,304 | 2.67% | 19,705 | 1.04% | 228,942 | 10.69% | 182,182 | 8.64% | 45,432 | 2.14% | 63,745 | 2.95% | 62,545 | 3.32% | 31,682 | 2.15% | 1,590 | 0.13% | 1,776 | 0.13% | 45,743 | 3.41% | 84,917 | 6.35% | 139,164 | 9.46% | 170,604 | 11.09% | 118,220 | 6.57% | 60,117 | 3.75% | 71,768 | 4.49% | 88,880 | 5.13% | 91,602 | 4.98% | 103,946 | 5.22% | 110,200 | 5.48% | 96,668 | 4.74% | 219,025 | 9.42% | 332,948 | 13.55% | 351,328 | 14.12% | 345,179 | 13.22% | 345,862 | 12.55% | 368,424 | 13.42% | 359,827 | 13.53% | 195,132 | 7.31% | 42 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,198 | 0.04% | 963 | 0.03% | 513 | 0.02% | 68 | 0% | 69 | 0% | 77,327 | 2.7% | 476 | 0.02% | 827 | 0.03% | 1,026 | 0.04% | 767 | 0.03% | 1,029 | 0.04% | 440 | 0.02% | 195 | 0.01% | 2,085 | 0.08% | 2,104 | 0.09% | 654 | 0.02% | 635 | 0.02% |
其他金融資產-流動 | 6,040 | 0.26% | 66,033 | 2.58% | 17,533 | 0.93% | 227,066 | 10.6% | 180,715 | 8.58% | 44,028 | 2.07% | 62,240 | 2.88% | 61,464 | 3.27% | 31,335 | 2.13% | 660 | 0.05% | 760 | 0.06% | 44,215 | 3.3% | 84,789 | 6.34% | 138,181 | 9.39% | 167,956 | 10.92% | 116,589 | 6.48% | 59,915 | 3.74% | 68,475 | 4.28% | 87,762 | 5.07% | 90,648 | 4.93% | 102,781 | 5.16% | 110,200 | 5.48% | 96,299 | 4.72% | 217,217 | 9.34% | 331,257 | 13.49% | 351,083 | 14.11% | 344,689 | 13.2% | 345,294 | 12.53% | 368,306 | 13.42% | 359,827 | 13.53% | 195,132 | 7.31% | ||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 1,702 | 0.07% | 2,271 | 0.09% | 2,172 | 0.11% | 1,876 | 0.09% | 1,467 | 0.07% | 1,404 | 0.07% | 1,505 | 0.07% | 1,081 | 0.06% | 347 | 0.02% | 930 | 0.08% | 1,016 | 0.08% | 1,528 | 0.11% | 128 | 0.01% | 983 | 0.07% | 2,648 | 0.17% | 1,631 | 0.09% | 202 | 0.01% | 3,293 | 0.21% | 1,118 | 0.06% | 954 | 0.05% | 1,165 | 0.06% | 0 | 0% | 369 | 0.02% | 1,808 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 1,240,629 | 53.94% | 1,251,025 | 48.96% | 700,979 | 37.08% | 943,642 | 44.05% | 1,033,249 | 49.03% | 1,492,776 | 70.29% | 1,520,647 | 70.45% | 1,299,555 | 69.06% | 758,228 | 51.42% | 597,479 | 49.13% | 714,496 | 53.53% | 650,114 | 48.53% | 602,350 | 45.03% | 750,442 | 51% | 798,393 | 51.89% | 1,059,609 | 58.87% | 875,515 | 54.65% | 848,302 | 53.06% | 675,401 | 38.99% | 720,479 | 39.16% | 835,676 | 41.99% | 852,874 | 42.38% | 821,993 | 40.31% | 1,054,946 | 45.39% | 1,204,313 | 49.03% | 1,228,394 | 49.36% | 1,314,360 | 50.32% | 1,452,543 | 52.7% | 1,467,088 | 53.45% | 1,375,448 | 51.71% | 1,393,232 | 52.21% | 1,453,085 | 53.1% | 1,584,267 | 54.34% | 1,424,280 | 51.48% | 1,315,479 | 46.94% | 1,371,708 | 47.41% | 1,358,960 | 47.09% | 1,155,038 | 42.41% | 1,179,266 | 43.81% | 1,179,802 | 43.16% | 1,307,681 | 45.63% | 1,259,185 | 45.32% | 1,265,221 | 46% | 1,213,473 | 45.35% | 1,340,880 | 49.36% | 1,398,939 | 52.18% | 1,474,944 | 53.98% | 1,531,625 | 55.26% | 1,212,342 | 48.58% | 1,217,835 | 49.45% | 1,459,343 | 54.42% | 1,477,039 | 55.58% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 274,262 | 11.92% | 328,384 | 12.85% | 359,173 | 19% | 368,811 | 17.22% | 240,101 | 11.39% | 259,337 | 12.21% | 266,551 | 12.35% | 215,152 | 11.43% | 116,811 | 7.92% | 63,932 | 5.26% | 63,194 | 4.73% | 61,737 | 4.61% | 62,553 | 4.68% | 60,567 | 4.12% | 57,717 | 3.75% | 52,774 | 2.93% | 52,068 | 3.25% | 52,192 | 3.26% | 53,010 | 3.06% | 58,036 | 3.15% | 61,316 | 3.08% | 36,543 | 1.82% | 43,381 | 2.13% | 60,807 | 2.62% | 52,065 | 2.12% | 50,955 | 2.05% | 67,724 | 2.59% | 67,724 | 2.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 0 | 0% | 5,626 | 0.22% | 5,992 | 0.32% | 5,929 | 0.28% | 5,667 | 0.27% | 5,272 | 0.25% | 6,176 | 0.29% | 4,782 | 0.25% | 255,993 | 17.36% | 268,333 | 22.06% | 268,988 | 20.15% | 333,103 | 24.87% | 345,698 | 25.84% | 331,312 | 22.52% | 351,263 | 22.83% | 357,537 | 19.86% | 357,789 | 22.33% | 338,816 | 21.19% | 327,286 | 18.89% | 358,138 | 19.47% | 372,736 | 18.73% | 385,444 | 19.15% | 409,196 | 20.06% | 439,549 | 18.91% | 430,962 | 17.55% | 426,503 | 17.14% | 437,119 | 16.74% | 453,328 | 16.45% | 444,603 | 16.2% | 435,686 | 16.38% | 424,170 | 15.89% | 428,111 | 15.64% | 447,233 | 15.34% | 440,085 | 15.91% | 569,045 | 20.3% | 585,805 | 20.25% | 582,451 | 20.18% | 588,097 | 21.59% | 560,433 | 20.82% | 583,296 | 21.34% | 581,811 | 20.3% | 568,811 | 20.47% | 557,074 | 20.25% | 584,882 | 21.86% | 590,323 | 21.73% | 566,866 | 21.14% | 601,005 | 21.99% | 612,714 | 22.11% | 612,878 | 24.56% | 666,457 | 27.06% | 640,062 | 23.87% | 651,230 | 24.51% |
不動產、廠房及設備 | 419,000 | 18.22% | 595,574 | 23.31% | 649,457 | 34.36% | 647,456 | 30.22% | 644,180 | 30.57% | 229,570 | 10.81% | 229,801 | 10.65% | 232,249 | 12.34% | 211,692 | 14.36% | 206,236 | 16.96% | 208,595 | 15.63% | 214,556 | 16.02% | 215,437 | 16.1% | 213,533 | 14.51% | 202,320 | 13.15% | 204,656 | 11.37% | 193,618 | 12.09% | 235,767 | 14.75% | 517,664 | 29.89% | 539,982 | 29.35% | 551,686 | 27.72% | 556,665 | 27.66% | 573,005 | 28.1% | 588,722 | 25.33% | 593,576 | 24.17% | 593,025 | 23.83% | 592,877 | 22.7% | 593,418 | 21.53% | 591,263 | 21.54% | 595,460 | 22.39% | 606,313 | 22.72% | 606,890 | 22.18% | 636,506 | 21.83% | 618,738 | 22.36% | 635,153 | 22.66% | 657,888 | 22.74% | 668,133 | 23.15% | 685,681 | 25.17% | 666,618 | 24.77% | 679,879 | 24.87% | 695,987 | 24.28% | 655,359 | 23.59% | 639,804 | 23.26% | 515,153 | 19.25% | 516,102 | 19% | 446,825 | 16.67% | 399,430 | 14.62% | 376,931 | 13.6% | 371,920 | 14.9% | 282,368 | 11.47% | 287,992 | 10.74% | 290,441 | 10.93% |
使用權資產 | 246,421 | 10.71% | 253,071 | 9.9% | 44,507 | 2.35% | 46,182 | 2.16% | 47,858 | 2.27% | 3,674 | 0.17% | 4,517 | 0.21% | 3,311 | 0.18% | 1,163 | 0.08% | 1,524 | 0.13% | 1,466 | 0.11% | 1,775 | 0.13% | 1,566 | 0.12% | 1,883 | 0.13% | 2,200 | 0.14% | 2,661 | 0.15% | 3,099 | 0.19% | 2,974 | 0.19% | 67,647 | 3.91% | 67,753 | 3.68% | 68,881 | 3.46% | 70,287 | 3.49% | 74,082 | 3.63% | 74,895 | 3.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 48,782 | 2.12% | 50,349 | 1.97% | 56,774 | 3% | 56,891 | 2.66% | 58,507 | 2.78% | 57,125 | 2.69% | 55,718 | 2.58% | 55,823 | 2.97% | 55,928 | 3.79% | 55,076 | 4.53% | 49,162 | 3.68% | 49,261 | 3.68% | 82,437 | 6.16% | 82,545 | 5.61% | 82,653 | 5.37% | 82,767 | 4.6% | 82,886 | 5.17% | 83,011 | 5.19% | 33,179 | 1.92% | 33,204 | 1.8% | 33,230 | 1.67% | 33,255 | 1.65% | 33,280 | 1.63% | 33,324 | 1.43% | 33,375 | 1.36% | 33,452 | 1.34% | 33,529 | 1.28% | 33,607 | 1.22% | 33,684 | 1.23% | 33,761 | 1.27% | 33,838 | 1.27% | 33,916 | 1.24% | 33,993 | 1.17% | 34,070 | 1.23% | 34,148 | 1.22% | 34,225 | 1.18% | 34,302 | 1.19% | 34,379 | 1.26% | 34,457 | 1.28% | 34,534 | 1.26% | 34,611 | 1.21% | 34,688 | 1.25% | 34,766 | 1.26% | 34,843 | 1.3% | 34,920 | 1.29% | 34,998 | 1.31% | 35,075 | 1.28% | 35,152 | 1.27% | 70,086 | 2.81% | 70,287 | 2.85% | 70,488 | 2.63% | 70,689 | 2.66% |
無形資產 | 43,414 | 1.89% | 49,917 | 1.95% | 51,657 | 2.73% | 53,422 | 2.49% | 55,211 | 2.62% | 57,015 | 2.68% | 58,820 | 2.73% | 60,517 | 3.22% | 62,415 | 4.23% | 11,659 | 0.96% | 12,785 | 0.96% | 14,378 | 1.07% | 15,288 | 1.14% | 15,410 | 1.05% | 18,491 | 1.2% | 19,479 | 1.08% | 21,099 | 1.32% | 22,978 | 1.44% | 24,882 | 1.44% | 26,958 | 1.47% | 28,067 | 1.41% | 28,755 | 1.43% | 30,112 | 1.48% | 24,775 | 1.07% | 26,196 | 1.07% | 22,535 | 0.91% | 23,719 | 0.91% | 13,783 | 0.5% | 14,595 | 0.53% | 14,542 | 0.55% | 9,901 | 0.37% | 10,373 | 0.38% | 9,415 | 0.32% | 9,033 | 0.33% | 6,679 | 0.24% | 7,710 | 0.27% | 8,711 | 0.3% | 6,303 | 0.23% | 3,861 | 0.14% | 4,151 | 0.15% | 4,439 | 0.15% | 4,656 | 0.17% | 4,948 | 0.18% | 5,348 | 0.2% | 5,338 | 0.2% | 2,115 | 0.08% | 1,839 | 0.07% | 1,864 | 0.07% | 1,873 | 0.08% | 1,928 | 0.08% | 2,001 | 0.07% | 1,087 | 0.04% |
遞延所得稅資產 | 1,767 | 0.08% | 2,096 | 0.08% | 2,383 | 0.13% | 2,438 | 0.11% | 5,169 | 0.25% | 2,300 | 0.11% | 2,415 | 0.11% | 2,052 | 0.11% | 2,355 | 0.16% | 1,830 | 0.15% | 2,087 | 0.16% | 2,173 | 0.16% | 3,130 | 0.23% | 4,349 | 0.3% | 4,134 | 0.27% | 4,099 | 0.23% | 4,551 | 0.28% | 4,514 | 0.28% | 16,363 | 0.94% | 15,813 | 0.86% | 17,015 | 0.86% | 17,438 | 0.87% | 17,476 | 0.86% | 17,411 | 0.75% | 20,152 | 0.82% | 31,931 | 1.28% | 34,043 | 1.3% | 36,234 | 1.31% | 29,264 | 1.07% | 25,870 | 0.97% | 24,296 | 0.91% | 24,820 | 0.91% | 20,581 | 0.71% | 20,461 | 0.74% | 21,785 | 0.78% | 26,360 | 0.91% | 22,051 | 0.76% | 20,203 | 0.74% | 14,126 | 0.52% | 21,780 | 0.8% | 17,939 | 0.63% | 17,286 | 0.62% | 17,696 | 0.64% | 18,140 | 0.68% | 19,120 | 0.7% | 22,550 | 0.84% | 18,999 | 0.7% | 18,181 | 0.66% | 25,362 | 1.02% | 25,567 | 1.04% | 26,450 | 0.99% | 38,684 | 1.46% |
其他非流動資產 | 25,789 | 1.12% | 19,154 | 0.75% | 19,429 | 1.03% | 17,359 | 0.81% | 17,475 | 0.83% | 16,773 | 0.79% | 13,781 | 0.64% | 8,267 | 0.44% | 9,977 | 0.68% | 10,119 | 0.83% | 13,957 | 1.05% | 12,514 | 0.93% | 9,349 | 0.7% | 11,419 | 0.78% | 21,505 | 1.4% | 16,263 | 0.9% | 11,434 | 0.71% | 10,142 | 0.63% | 16,753 | 0.97% | 19,251 | 1.05% | 21,403 | 1.08% | 31,063 | 1.54% | 36,884 | 1.81% | 30,006 | 1.29% | 95,658 | 3.89% | 101,935 | 4.1% | 108,589 | 4.16% | 105,372 | 3.82% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 3,856 | 0.17% | 3,265 | 0.13% | 3,520 | 0.19% | 358 | 0.02% | 123 | 0.01% | 174 | 0.01% | 20 | 0% | 20 | 0% | 2,457 | 0.17% | 2,960 | 0.24% | 6,940 | 0.52% | 4,726 | 0.35% | 2,317 | 0.17% | 4,076 | 0.28% | 13,914 | 0.9% | 8,011 | 0.45% | 2,920 | 0.18% | 1,193 | 0.07% | 8,623 | 0.5% | 9,312 | 0.51% | 11,420 | 0.57% | 15,191 | 0.75% | 18,475 | 0.91% | 15,672 | 0.67% | 10,388 | 0.42% | 15,110 | 0.61% | 14,792 | 0.57% | 14,028 | 0.51% | 7,560 | 0.28% | 6,651 | 0.25% | 4,060 | 0.15% | 7,022 | 0.26% | 8,445 | 0.29% | 42,924 | 1.55% | 40,754 | 1.45% | 27,431 | 0.95% | 28,552 | 0.99% | 45,984 | 1.69% | 46,242 | 1.72% | 43,162 | 1.58% | 34,484 | 1.2% | 50,684 | 1.82% | 46,276 | 1.68% | 118,117 | 4.41% | 24,457 | 0.9% | 22,812 | 0.85% | 14,473 | 0.53% | 9,900 | 0.36% | 9,379 | 0.38% | 11,759 | 0.48% | 6,920 | 0.26% | 9,837 | 0.37% |
存出保證金 | 21,933 | 0.95% | 15,889 | 0.62% | 15,909 | 0.84% | 17,001 | 0.79% | 17,352 | 0.82% | 16,599 | 0.78% | 13,761 | 0.64% | 8,247 | 0.44% | 7,520 | 0.51% | 7,159 | 0.59% | 7,017 | 0.53% | 7,788 | 0.58% | 7,032 | 0.53% | 7,343 | 0.5% | 7,591 | 0.49% | 8,252 | 0.46% | 8,514 | 0.53% | 8,949 | 0.56% | 8,130 | 0.47% | 9,853 | 0.54% | 9,752 | 0.49% | 10,195 | 0.51% | 10,183 | 0.5% | 10,273 | 0.44% | 10,147 | 0.41% | 10,412 | 0.42% | 10,497 | 0.4% | 10,537 | 0.38% | 10,445 | 0.38% | 10,854 | 0.41% | 11,423 | 0.43% | 10,818 | 0.4% | 10,643 | 0.37% | 10,515 | 0.38% | 10,495 | 0.37% | 10,426 | 0.36% | 10,866 | 0.38% | 10,922 | 0.4% | 10,853 | 0.4% | 10,862 | 0.4% | 11,989 | 0.42% | 13,935 | 0.5% | 13,929 | 0.51% | 12,694 | 0.47% | 12,726 | 0.47% | 12,673 | 0.47% | 12,662 | 0.46% | 12,139 | 0.44% | 15,410 | 0.62% | 14,120 | 0.57% | 15,122 | 0.56% | 29,172 | 1.1% |
非流動資產合計 | 1,059,435 | 46.06% | 1,304,171 | 51.04% | 1,189,372 | 62.92% | 1,198,488 | 55.95% | 1,074,168 | 50.97% | 631,066 | 29.71% | 637,779 | 29.55% | 582,153 | 30.94% | 716,334 | 48.58% | 618,709 | 50.87% | 620,234 | 46.47% | 689,497 | 51.47% | 735,458 | 54.97% | 721,018 | 49% | 740,283 | 48.11% | 740,236 | 41.13% | 726,544 | 45.35% | 750,394 | 46.94% | 1,056,784 | 61.01% | 1,119,135 | 60.84% | 1,154,334 | 58.01% | 1,159,450 | 57.62% | 1,217,416 | 59.69% | 1,269,489 | 54.61% | 1,251,984 | 50.97% | 1,260,336 | 50.64% | 1,297,600 | 49.68% | 1,303,466 | 47.3% | 1,277,539 | 46.55% | 1,284,424 | 48.29% | 1,275,376 | 47.79% | 1,283,360 | 46.9% | 1,331,252 | 45.66% | 1,342,382 | 48.52% | 1,487,277 | 53.06% | 1,521,366 | 52.59% | 1,526,786 | 52.91% | 1,568,769 | 57.59% | 1,512,355 | 56.19% | 1,553,455 | 56.84% | 1,558,251 | 54.37% | 1,518,966 | 54.68% | 1,485,470 | 54% | 1,462,054 | 54.65% | 1,375,835 | 50.64% | 1,282,059 | 47.82% | 1,257,587 | 46.02% | 1,240,192 | 44.74% | 1,283,021 | 51.42% | 1,244,919 | 50.55% | 1,222,375 | 45.58% | 1,180,238 | 44.42% |
資產總計 | 2,300,064 | 100% | 2,555,196 | 100% | 1,890,351 | 100% | 2,142,130 | 100% | 2,107,417 | 100% | 2,123,842 | 100% | 2,158,426 | 100% | 1,881,708 | 100% | 1,474,562 | 100% | 1,216,188 | 100% | 1,334,730 | 100% | 1,339,611 | 100% | 1,337,808 | 100% | 1,471,460 | 100% | 1,538,676 | 100% | 1,799,845 | 100% | 1,602,059 | 100% | 1,598,696 | 100% | 1,732,185 | 100% | 1,839,614 | 100% | 1,990,010 | 100% | 2,012,324 | 100% | 2,039,409 | 100% | 2,324,435 | 100% | 2,456,297 | 100% | 2,488,730 | 100% | 2,611,960 | 100% | 2,756,009 | 100% | 2,744,627 | 100% | 2,659,872 | 100% | 2,668,608 | 100% | 2,736,445 | 100% | 2,915,519 | 100% | 2,766,662 | 100% | 2,802,756 | 100% | 2,893,074 | 100% | 2,885,746 | 100% | 2,723,807 | 100% | 2,691,621 | 100% | 2,733,257 | 100% | 2,865,932 | 100% | 2,778,151 | 100% | 2,750,691 | 100% | 2,675,527 | 100% | 2,716,715 | 100% | 2,680,998 | 100% | 2,732,531 | 100% | 2,771,817 | 100% | 2,495,363 | 100% | 2,462,754 | 100% | 2,681,718 | 100% | 2,657,277 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 584,955 | 25.43% | 901,459 | 35.28% | 619,443 | 32.77% | 849,074 | 39.64% | 790,746 | 37.52% | 676,000 | 31.83% | 624,000 | 28.91% | 575,500 | 30.58% | 201,000 | 13.63% | 98,000 | 8.06% | 200,000 | 14.98% | 167,900 | 12.53% | 211,500 | 15.81% | 312,100 | 21.21% | 381,543 | 24.8% | 507,947 | 28.22% | 351,874 | 21.96% | 347,899 | 21.76% | 394,548 | 22.78% | 378,981 | 20.6% | 427,119 | 21.46% | 416,904 | 20.72% | 378,516 | 18.56% | 583,146 | 25.09% | 636,624 | 25.92% | 601,448 | 24.17% | 551,837 | 21.13% | 585,444 | 21.24% | 585,796 | 21.34% | 487,333 | 18.32% | 488,550 | 18.31% | 475,186 | 17.37% | 455,393 | 15.62% | 384,428 | 13.9% | 397,927 | 14.2% | 451,052 | 15.59% | 402,571 | 13.95% | 281,968 | 10.35% | 335,036 | 12.45% | 320,503 | 11.73% | 301,242 | 10.51% | 243,778 | 8.77% | 246,910 | 8.98% | 200,434 | 7.49% | 240,863 | 8.87% | 227,996 | 8.5% | 238,750 | 8.74% | 265,308 | 9.57% | 135,511 | 5.43% | 98,481 | 4% | 248,217 | 9.26% | 195,653 | 7.36% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 74 | 0% | 0 | 0% | 0 | 0% | 226 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 247 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 89,221 | 3.88% | 70,153 | 2.75% | 24,148 | 1.28% | 34,042 | 1.59% | 16,099 | 0.76% | 34,182 | 1.61% | 38,623 | 1.79% | 30,346 | 1.61% | 39,811 | 2.7% | 27,810 | 2.29% | 22,889 | 1.71% | 23,798 | 1.78% | 18,738 | 1.4% | 53,706 | 3.65% | 56,883 | 3.7% | 152,812 | 8.49% | 64,638 | 4.03% | 43,539 | 2.72% | 44,572 | 2.57% | 46,084 | 2.51% | 31,743 | 1.6% | 55,837 | 2.77% | 58,177 | 2.85% | 51,160 | 2.2% | 58,193 | 2.37% | 57,635 | 2.32% | 23,030 | 0.88% | 32,740 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 50 | 0% | 149 | 0.01% | 149 | 0.01% | 3,056 | 0.14% | 4,571 | 0.22% | 106,986 | 5.04% | 239,058 | 11.08% | 88 | 0% | 2 | 0% | 1 | 0% | 2 | 0% | 5 | 0% | 18 | 0% | 89 | 0.01% | 16 | 0% | 468 | 0.03% | 1,355 | 0.08% | 2,079 | 0.13% | 2,143 | 0.12% | 1,562 | 0.08% | 1,500 | 0.08% | 1,183 | 0.06% | 1,624 | 0.08% | 1,282 | 0.06% | 14,977 | 0.61% | 867 | 0.03% | 2,878 | 0.11% | 1,957 | 0.07% | 42,197 | 1.54% | 1,804 | 0.07% | 2,763 | 0.1% | 1,417 | 0.05% | 15,467 | 0.53% | 2,186 | 0.08% | 2,330 | 0.08% | 2,207 | 0.08% | 2,703 | 0.09% | 1,892 | 0.07% | 3,141 | 0.12% | 4,338 | 0.16% | 2,930 | 0.1% | 2,644 | 0.1% | 2,196 | 0.08% | 1,841 | 0.07% | 2,673 | 0.1% | 2,188 | 0.08% | 1,996 | 0.07% | 2,188 | 0.08% | 27,729 | 1.11% | 2,506 | 0.1% | 2,590 | 0.1% | 3,458 | 0.13% |
應付帳款 | 122,518 | 5.33% | 75,050 | 2.94% | 80,574 | 4.26% | 76,512 | 3.57% | 59,891 | 2.84% | 55,782 | 2.63% | 48,788 | 2.26% | 68,266 | 3.63% | 164,249 | 11.14% | 91,674 | 7.54% | 95,650 | 7.17% | 79,707 | 5.95% | 76,048 | 5.68% | 87,586 | 5.95% | 75,575 | 4.91% | 109,664 | 6.09% | 103,226 | 6.44% | 113,437 | 7.1% | 87,055 | 5.03% | 140,950 | 7.66% | 155,677 | 7.82% | 135,160 | 6.72% | 123,158 | 6.04% | 164,892 | 7.09% | 211,000 | 8.59% | 214,132 | 8.6% | 312,030 | 11.95% | 376,431 | 13.66% | 330,561 | 12.04% | 277,450 | 10.43% | 280,793 | 10.52% | 363,755 | 13.29% | 469,866 | 16.12% | 374,543 | 13.54% | 341,244 | 12.18% | 346,504 | 11.98% | 329,390 | 11.41% | 240,682 | 8.84% | 209,586 | 7.79% | 151,698 | 5.55% | 217,497 | 7.59% | 213,742 | 7.69% | 215,879 | 7.85% | 204,555 | 7.65% | 219,666 | 8.09% | 190,477 | 7.1% | 207,107 | 7.58% | 212,627 | 7.67% | 304,921 | 12.22% | 225,967 | 9.18% | 281,014 | 10.48% | 327,680 | 12.33% |
其他應付款 | 80,056 | 3.48% | 52,988 | 2.07% | 60,162 | 3.18% | 55,865 | 2.61% | 65,051 | 3.09% | 45,925 | 2.16% | 52,015 | 2.41% | 47,624 | 2.53% | 74,138 | 5.03% | 55,606 | 4.57% | 52,710 | 3.95% | 47,710 | 3.56% | 67,135 | 5.02% | 70,394 | 4.78% | 62,946 | 4.09% | 64,293 | 3.57% | 103,211 | 6.44% | 61,789 | 3.86% | 68,318 | 3.94% | 47,666 | 2.59% | 76,700 | 3.85% | 59,408 | 2.95% | 57,208 | 2.81% | 48,536 | 2.09% | 40,945 | 1.67% | 68,791 | 2.76% | 62,052 | 2.38% | 55,686 | 2.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 26,075 | 1.13% | 25,766 | 1.01% | 5,656 | 0.3% | 6,588 | 0.31% | 6,024 | 0.29% | 1,510 | 0.07% | 1,917 | 0.09% | 1,426 | 0.08% | 930 | 0.06% | 1,172 | 0.1% | 1,197 | 0.09% | 1,283 | 0.1% | 1,198 | 0.09% | 1,229 | 0.08% | 1,235 | 0.08% | 717 | 0.04% | 481 | 0.03% | 21 | 0% | 1,120 | 0.06% | 1,121 | 0.06% | 1,755 | 0.09% | 1,929 | 0.1% | 2,012 | 0.1% | 1,688 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 14,209 | 0.62% | 10,893 | 0.43% | 9,558 | 0.51% | 9,507 | 0.44% | 9,398 | 0.45% | 8,606 | 0.41% | 12,414 | 0.58% | 10,629 | 0.56% | 6,433 | 0.44% | 3,849 | 0.32% | 1,925 | 0.14% | 2,842 | 0.21% | 3,219 | 0.24% | 2,366 | 0.16% | 2,545 | 0.17% | 2,875 | 0.16% | 2,877 | 0.18% | 2,512 | 0.16% | 2,038 | 0.12% | 4,065 | 0.22% | 4,294 | 0.22% | 3,718 | 0.18% | 5,262 | 0.26% | 4,231 | 0.18% | 4,560 | 0.19% | 3,441 | 0.14% | 1,043 | 0.04% | 619 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 18 | 0% | 19 | 0% | 674 | 0.04% | 0 | 0% | 15 | 0% | 50 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 2 | 0% | 72 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他預收款 | 18 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 13,042 | 0.57% | 10,126 | 0.4% | 8,182 | 0.43% | 8,182 | 0.38% | 8,182 | 0.39% | 7,500 | 0.35% | 10,455 | 0.48% | 7,159 | 0.38% | 3,864 | 0.26% | 1,250 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,195 | 0.15% | 4,173 | 0.16% | 4,152 | 0.16% | 4,131 | 0.15% | 4,110 | 0.14% | 4,088 | 0.15% | 4,067 | 0.15% | 4,046 | 0.14% | 31,430 | 1.09% | 31,263 | 1.15% | 31,096 | 1.16% | 31,532 | 1.15% | 187,603 | 6.55% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 48,000 | 1.73% | 64,000 | 2.56% | 64,000 | 2.6% | 48,000 | 1.79% | 32,000 | 1.2% | ||||||||||||||
代收款 | 1,149 | 0.05% | 748 | 0.03% | 702 | 0.04% | 1,216 | 0.06% | 1,091 | 0.05% | 0 | 0% | 1,296 | 0.09% | 1,376 | 0.11% | 1,114 | 0.08% | 1,048 | 0.08% | 1,915 | 0.14% | 1,068 | 0.07% | 1,086 | 0.07% | 1,117 | 0.06% | 1,065 | 0.07% | 1,109 | 0.07% | 1,068 | 0.06% | 1,081 | 0.06% | 1,076 | 0.05% | 1,101 | 0.05% | 1,231 | 0.06% | 1,091 | 0.05% | 1,158 | 0.05% | 689 | 0.03% | 1,043 | 0.04% | 619 | 0.02% | 532 | 0.02% | 580 | 0.02% | 563 | 0.02% | 1,436 | 0.05% | 1,783 | 0.06% | 2,110 | 0.08% | 2,383 | 0.09% | 2,359 | 0.08% | 2,986 | 0.1% | 3,455 | 0.13% | 1,004 | 0.04% | 1,586 | 0.06% | 1,900 | 0.07% | 1,572 | 0.06% | 1,592 | 0.06% | 1,640 | 0.06% | 2,127 | 0.08% | 2,137 | 0.08% | 1,843 | 0.07% | 1,954 | 0.07% | 2,700 | 0.11% | 1,493 | 0.06% | 1,744 | 0.07% | 1,703 | 0.06% | ||||
流動負債合計 | 917,084 | 39.87% | 1,136,532 | 44.48% | 799,690 | 42.3% | 1,034,644 | 48.3% | 952,006 | 45.17% | 928,991 | 43.74% | 1,016,815 | 47.11% | 733,879 | 39% | 486,810 | 33.01% | 278,766 | 22.92% | 374,496 | 28.06% | 329,055 | 24.56% | 382,378 | 28.58% | 530,364 | 36.04% | 584,147 | 37.96% | 855,716 | 47.54% | 642,254 | 40.09% | 580,999 | 36.34% | 611,693 | 35.31% | 631,451 | 34.33% | 715,655 | 35.96% | 685,185 | 34.05% | 645,726 | 31.66% | 867,330 | 37.31% | 976,034 | 39.74% | 957,111 | 38.46% | 963,315 | 36.88% | 1,062,641 | 38.56% | 1,037,413 | 37.8% | 900,175 | 33.84% | 906,896 | 33.98% | 973,833 | 35.59% | 1,048,958 | 35.98% | 869,006 | 31.41% | 851,910 | 30.4% | 900,389 | 31.12% | 872,044 | 30.22% | 673,659 | 24.73% | 689,919 | 25.63% | 697,220 | 25.51% | 800,958 | 27.95% | 594,167 | 21.39% | 610,301 | 22.19% | 495,580 | 18.52% | 543,289 | 20% | 543,443 | 20.27% | 573,805 | 21% | 614,798 | 22.18% | 604,732 | 24.23% | 481,301 | 19.54% | 739,442 | 27.57% | 664,774 | 25.02% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 186,585 | 6.72% | 185,567 | 6.75% | 184,560 | 6.9% | 183,563 | 6.76% | 182,545 | 6.81% | 181,527 | 6.64% | 180,520 | 6.51% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||
長期借款 | 42,412 | 1.84% | 47,374 | 1.85% | 51,364 | 2.72% | 53,409 | 2.49% | 55,454 | 2.63% | 57,500 | 2.71% | 39,545 | 1.83% | 42,841 | 2.28% | 46,136 | 3.13% | 18,750 | 1.54% | 20,000 | 1.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,000 | 0.65% | 32,000 | 1.19% | 48,000 | 1.81% | ||||||||||||||||||||||||||||||
遞延所得稅負債 | 2,028 | 0.09% | 1,142 | 0.04% | 1,347 | 0.07% | 1,240 | 0.06% | 829 | 0.04% | 2,565 | 0.12% | 2,206 | 0.1% | 2,209 | 0.12% | 2,133 | 0.14% | 376 | 0.03% | 9 | 0% | 29 | 0% | 45 | 0% | 33 | 0% | 153 | 0.01% | 153 | 0.01% | 17 | 0% | 16 | 0% | 0 | 0% | 0 | 0% | 233 | 0.01% | 592 | 0.03% | 669 | 0.03% | 901 | 0.04% | 1,251 | 0.05% | 921 | 0.04% | 273 | 0.01% | 6 | 0% | 23 | 0% | 605 | 0.02% | 74 | 0% | 9 | 0% | 482 | 0.02% | 0 | 0% | 401 | 0.01% | 98 | 0% | 358 | 0.01% | 861 | 0.03% | 68 | 0% | 1,434 | 0.05% | 1,356 | 0.05% | 496 | 0.02% | 105 | 0% | 66 | 0% | 127 | 0% | 31 | 0% | 851 | 0.03% | 817 | 0.03% | 32 | 0% | 17 | 0% | 33 | 0% | 892 | 0.03% |
租賃負債-非流動 | 221,933 | 9.65% | 228,470 | 8.94% | 39,375 | 2.08% | 40,798 | 1.9% | 42,195 | 2% | 2,312 | 0.11% | 2,786 | 0.13% | 2,009 | 0.11% | 340 | 0.02% | 481 | 0.04% | 407 | 0.03% | 636 | 0.05% | 524 | 0.04% | 814 | 0.06% | 1,095 | 0.07% | 1,391 | 0.08% | 1,722 | 0.11% | 1,693 | 0.11% | 2,028 | 0.12% | 849 | 0.05% | 637 | 0.03% | 1,017 | 0.05% | 1,489 | 0.07% | 1,212 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 1,966 | 0.09% | 1,966 | 0.08% | 1,966 | 0.1% | 1,966 | 0.09% | 1,966 | 0.09% | 1,939 | 0.09% | 1,939 | 0.09% | 1,976 | 0.11% | 1,939 | 0.13% | 1,712 | 0.14% | 1,940 | 0.15% | 2,178 | 0.16% | 2,413 | 0.18% | 8,368 | 0.57% | 8,568 | 0.56% | 8,795 | 0.49% | 9,043 | 0.56% | 9,591 | 0.6% | 9,062 | 0.52% | 9,261 | 0.5% | 11,948 | 0.6% | 11,737 | 0.58% | 11,950 | 0.59% | 12,069 | 0.52% | 24,152 | 0.98% | 24,981 | 1% | 41,666 | 1.6% | 41,623 | 1.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 1,966 | 0.09% | 1,966 | 0.08% | 1,966 | 0.1% | 1,966 | 0.09% | 1,966 | 0.09% | 1,939 | 0.09% | 1,939 | 0.09% | 1,976 | 0.11% | 1,939 | 0.13% | 705 | 0.06% | 705 | 0.05% | 705 | 0.05% | 705 | 0.05% | 705 | 0.05% | 709 | 0.05% | 716 | 0.04% | 725 | 0.05% | 2,975 | 0.19% | 2,266 | 0.13% | 2,266 | 0.12% | 4,745 | 0.24% | 15 | 0% | 118 | 0.01% | 122 | 0.01% | 121 | 0% | 193 | 0.01% | 200 | 0.01% | 179 | 0.01% | 176 | 0.01% | 175 | 0.01% | 173 | 0.01% | 170 | 0.01% | 178 | 0.01% | 181 | 0.01% | 187 | 0.01% | 192 | 0.01% | 192 | 0.01% | 200 | 0.01% | 192 | 0.01% | 194 | 0.01% | 196 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 360 | 0.01% | 360 | 0.01% | 360 | 0.01% | 360 | 0.01% | 360 | 0.01% | ||
非流動負債合計 | 268,339 | 11.67% | 278,952 | 10.92% | 94,052 | 4.98% | 97,413 | 4.55% | 100,444 | 4.77% | 64,316 | 3.03% | 46,476 | 2.15% | 49,035 | 2.61% | 50,548 | 3.43% | 21,319 | 1.75% | 22,356 | 1.67% | 2,843 | 0.21% | 2,982 | 0.22% | 9,215 | 0.63% | 9,816 | 0.64% | 10,339 | 0.57% | 10,782 | 0.67% | 11,300 | 0.71% | 11,090 | 0.64% | 10,110 | 0.55% | 12,818 | 0.64% | 13,346 | 0.66% | 14,108 | 0.69% | 14,182 | 0.61% | 25,403 | 1.03% | 25,902 | 1.04% | 41,939 | 1.61% | 41,629 | 1.51% | 57,938 | 2.11% | 54,813 | 2.06% | 54,179 | 2.03% | 55,612 | 2.03% | 61,057 | 2.09% | 60,882 | 2.2% | 61,210 | 2.18% | 63,237 | 2.19% | 63,409 | 2.2% | 58,103 | 2.13% | 57,201 | 2.13% | 58,458 | 2.14% | 58,275 | 2.03% | 245,364 | 8.83% | 241,929 | 8.8% | 241,024 | 9.01% | 241,888 | 8.9% | 248,322 | 9.26% | 259,359 | 9.49% | 259,817 | 9.37% | 60,843 | 2.44% | 72,540 | 2.95% | 96,308 | 3.59% | 113,495 | 4.27% |
負債總計 | 1,185,423 | 51.54% | 1,415,484 | 55.4% | 893,742 | 47.28% | 1,132,057 | 52.85% | 1,052,450 | 49.94% | 993,307 | 46.77% | 1,063,291 | 49.26% | 782,914 | 41.61% | 537,358 | 36.44% | 300,085 | 24.67% | 396,852 | 29.73% | 331,898 | 24.78% | 385,360 | 28.81% | 539,579 | 36.67% | 593,963 | 38.6% | 866,055 | 48.12% | 653,036 | 40.76% | 592,299 | 37.05% | 622,783 | 35.95% | 641,561 | 34.87% | 728,473 | 36.61% | 698,531 | 34.71% | 659,834 | 32.35% | 881,512 | 37.92% | 1,001,437 | 40.77% | 983,013 | 39.5% | 1,005,254 | 38.49% | 1,104,270 | 40.07% | 1,095,351 | 39.91% | 954,988 | 35.9% | 961,075 | 36.01% | 1,029,445 | 37.62% | 1,110,015 | 38.07% | 929,888 | 33.61% | 913,120 | 32.58% | 963,626 | 33.31% | 935,453 | 32.42% | 731,762 | 26.87% | 747,120 | 27.76% | 755,678 | 27.65% | 859,233 | 29.98% | 839,531 | 30.22% | 852,230 | 30.98% | 736,604 | 27.53% | 785,177 | 28.9% | 791,765 | 29.53% | 833,164 | 30.49% | 874,615 | 31.55% | 665,575 | 26.67% | 553,841 | 22.49% | 835,750 | 31.16% | 778,269 | 29.29% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 651,000 | 28.3% | 651,000 | 25.48% | 651,000 | 34.44% | 640,000 | 29.88% | 640,000 | 30.37% | 640,000 | 30.13% | 640,000 | 29.65% | 640,000 | 34.01% | 640,000 | 43.4% | 640,000 | 52.62% | 640,000 | 47.95% | 640,000 | 47.78% | 640,000 | 47.84% | 640,000 | 43.49% | 640,000 | 41.59% | 640,000 | 35.56% | 640,000 | 39.95% | 640,000 | 40.03% | 640,000 | 36.95% | 640,000 | 34.79% | 640,000 | 32.16% | 640,000 | 31.8% | 640,000 | 31.38% | 640,000 | 27.53% | 640,000 | 26.06% | 640,000 | 25.72% | 640,000 | 24.5% | 640,000 | 23.22% | 640,000 | 23.32% | 640,000 | 24.06% | 640,000 | 23.98% | 640,000 | 23.39% | 640,000 | 21.95% | 640,000 | 23.13% | 640,000 | 22.83% | 640,000 | 22.12% | 640,000 | 22.18% | 640,000 | 23.5% | 640,000 | 23.78% | 640,000 | 23.42% | 640,000 | 22.33% | 640,000 | 23.04% | 640,000 | 23.27% | 640,000 | 23.92% | 640,000 | 23.56% | 640,000 | 23.87% | 640,000 | 23.42% | 640,000 | 23.09% | 640,000 | 25.65% | 640,000 | 25.99% | 640,000 | 23.87% | 640,000 | 24.08% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 651,000 | 28.3% | 651,000 | 25.48% | 651,000 | 34.44% | 640,000 | 29.88% | 640,000 | 30.37% | 640,000 | 30.13% | 640,000 | 29.65% | 640,000 | 34.01% | 640,000 | 43.4% | 640,000 | 52.62% | 640,000 | 47.95% | 640,000 | 47.78% | 640,000 | 47.84% | 640,000 | 43.49% | 640,000 | 41.59% | 640,000 | 35.56% | 640,000 | 39.95% | 640,000 | 40.03% | 640,000 | 36.95% | 640,000 | 34.79% | 640,000 | 32.16% | 640,000 | 31.8% | 640,000 | 31.38% | 640,000 | 27.53% | 640,000 | 26.06% | 640,000 | 25.72% | 640,000 | 24.5% | 640,000 | 23.22% | 640,000 | 23.32% | 640,000 | 24.06% | 640,000 | 23.98% | 640,000 | 23.39% | 640,000 | 21.95% | 640,000 | 23.13% | 640,000 | 22.83% | 640,000 | 22.12% | 640,000 | 22.18% | 640,000 | 23.5% | 640,000 | 23.78% | 640,000 | 23.42% | 640,000 | 22.33% | 640,000 | 23.04% | 640,000 | 23.27% | 640,000 | 23.92% | 640,000 | 23.56% | 640,000 | 23.87% | 640,000 | 23.42% | 640,000 | 23.09% | 640,000 | 25.65% | 640,000 | 25.99% | 640,000 | 23.87% | 640,000 | 24.08% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 368,038 | 16% | 349,237 | 13.67% | 343,847 | 18.19% | 296,877 | 13.86% | 296,872 | 14.09% | 301,974 | 14.22% | 297,664 | 13.79% | 297,658 | 15.82% | 297,460 | 20.17% | 295,994 | 24.34% | 295,994 | 22.18% | 295,994 | 22.1% | 295,993 | 22.13% | 295,993 | 20.12% | 295,985 | 19.24% | 295,985 | 16.45% | 295,985 | 18.48% | 295,987 | 18.51% | 295,988 | 17.09% | 295,988 | 16.09% | 295,988 | 14.87% | 295,975 | 14.71% | 295,975 | 14.51% | 295,975 | 12.73% | 295,975 | 12.05% | 295,959 | 11.89% | 295,959 | 11.33% | 295,959 | 10.74% | 295,959 | 10.78% | 295,604 | 11.11% | 295,604 | 11.08% | 295,604 | 10.8% | 295,604 | 10.14% | 295,604 | 10.68% | 295,604 | 10.55% | 295,604 | 10.22% | 295,604 | 10.24% | 295,604 | 10.85% | 295,604 | 10.98% | 295,604 | 10.82% | 295,604 | 10.31% | 295,604 | 10.64% | 295,604 | 10.75% | 295,604 | 11.05% | 295,604 | 10.88% | 295,604 | 11.03% | 295,604 | 10.82% | 295,604 | 10.66% | 287,400 | 11.52% | 287,400 | 11.67% | 287,400 | 10.72% | 287,400 | 10.82% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 216,167 | 9.4% | 216,167 | 8.46% | 216,167 | 11.44% | 216,167 | 10.09% | 216,167 | 10.26% | 216,167 | 10.18% | 216,167 | 10.02% | 216,167 | 11.49% | 216,167 | 14.66% | 216,167 | 17.77% | 216,167 | 16.2% | 216,167 | 16.14% | 216,167 | 16.16% | 216,167 | 14.69% | 216,167 | 14.05% | 216,167 | 12.01% | 216,167 | 13.49% | 216,167 | 13.52% | 216,167 | 12.48% | 216,167 | 11.75% | 216,167 | 10.86% | 216,167 | 10.74% | 216,167 | 10.6% | 216,167 | 9.3% | 216,167 | 8.8% | 216,167 | 8.69% | 216,167 | 8.28% | 216,167 | 7.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 52,489 | 2.45% | 52,489 | 2.49% | 52,489 | 2.47% | 52,489 | 2.43% | 60,527 | 3.22% | 60,527 | 4.1% | 60,527 | 4.98% | 60,527 | 4.53% | 73,600 | 5.49% | 73,600 | 5.5% | 73,600 | 5% | 92,319 | 6% | 92,319 | 5.13% | 92,319 | 5.76% | 92,319 | 5.77% | 92,319 | 5.33% | 86,476 | 4.7% | 86,476 | 4.35% | 86,476 | 4.3% | 86,476 | 4.24% | 43,110 | 1.85% | 43,110 | 1.76% | 43,110 | 1.73% | 43,110 | 1.65% | 21,781 | 0.79% | 21,781 | 0.79% | 21,781 | 0.82% | 21,781 | 0.82% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,146 | 0.31% | ||||||||
未分配盈餘(或待彌補虧損) | (340,200) | -14.79% | (294,955) | -11.54% | (266,098) | -14.08% | (303,418) | -14.16% | (297,790) | -14.13% | (197,935) | -9.32% | (187,857) | -8.7% | (139,113) | -7.39% | (283,895) | -19.25% | (250,080) | -20.56% | (222,799) | -16.69% | (172,272) | -12.86% | (212,785) | -15.91% | (227,831) | -15.48% | (230,686) | -14.99% | (241,575) | -13.42% | (221,847) | -13.85% | (155,488) | -9.73% | (40,532) | -2.34% | 64,241 | 3.49% | 115,225 | 5.79% | 187,041 | 9.29% | 210,759 | 10.33% | 276,213 | 11.88% | 346,084 | 14.09% | 417,055 | 16.76% | 465,214 | 17.81% | 513,785 | 18.64% | 518,479 | 18.89% | 566,405 | 21.29% | 588,884 | 22.07% | 631,866 | 23.09% | 675,555 | 23.17% | 689,923 | 24.94% | 672,408 | 23.99% | 674,683 | 23.32% | 688,252 | 23.85% | 667,849 | 24.52% | 683,582 | 25.4% | 702,586 | 25.71% | 717,065 | 25.02% | 697,918 | 25.12% | 693,603 | 25.22% | 713,115 | 26.65% | 699,593 | 25.75% | 682,606 | 25.46% | 676,751 | 24.77% | 697,102 | 25.15% | 669,685 | 26.84% | 704,543 | 28.61% | 675,150 | 25.18% | 718,955 | 27.06% |
保留盈餘合計 | (124,033) | -5.39% | (78,788) | -3.08% | (49,931) | -2.64% | (34,762) | -1.62% | (29,134) | -1.38% | 70,721 | 3.33% | 80,799 | 3.74% | 137,581 | 7.31% | (7,201) | -0.49% | 26,614 | 2.19% | 53,895 | 4.04% | 117,495 | 8.77% | 76,982 | 5.75% | 61,936 | 4.21% | 77,800 | 5.06% | 66,911 | 3.72% | 86,639 | 5.41% | 152,998 | 9.57% | 267,954 | 15.47% | 366,884 | 19.94% | 417,868 | 21% | 489,684 | 24.33% | 513,402 | 25.17% | 535,490 | 23.04% | 605,361 | 24.65% | 676,332 | 27.18% | 724,491 | 27.74% | 751,733 | 27.28% | 756,427 | 27.56% | 804,353 | 30.24% | 826,831 | 30.98% | 847,992 | 30.99% | 891,681 | 30.58% | 906,049 | 32.75% | 888,534 | 31.7% | 890,809 | 30.79% | 904,378 | 31.34% | 883,975 | 32.45% | 899,708 | 33.43% | 915,213 | 33.48% | 929,692 | 32.44% | 910,545 | 32.78% | 906,230 | 32.95% | 921,705 | 34.45% | 908,183 | 33.43% | 891,196 | 33.24% | 885,341 | 32.4% | 903,653 | 32.6% | 876,236 | 35.11% | 911,094 | 36.99% | 881,701 | 32.88% | 918,565 | 34.57% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (43,141) | -1.88% | (45,187) | -1.77% | (43,778) | -2.32% | (44,565) | -2.08% | (46,930) | -2.23% | (103,491) | -4.87% | (115,745) | -5.36% | (123,733) | -6.58% | (77,538) | -5.26% | (71,378) | -5.87% | (78,010) | -5.84% | (72,829) | -5.44% | (89,473) | -6.69% | (93,008) | -6.32% | (93,181) | -6.06% | (88,273) | -4.9% | (92,062) | -5.75% | (101,173) | -6.33% | (113,943) | -6.58% | (100,948) | -5.49% | (91,728) | -4.61% | (86,492) | -4.3% | (51,266) | -2.51% | (38,542) | -1.66% | (61,049) | -2.49% | (68,687) | -2.76% | (33,176) | -1.27% | (23,385) | -0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (68,434) | -2.98% | (13,529) | -0.53% | 16,664 | 0.88% | 26,272 | 1.23% | 58,628 | 2.78% | 74,544 | 3.51% | 83,023 | 3.85% | 31,482 | 1.67% | 25,049 | 1.7% | 24,873 | 2.05% | 25,999 | 1.95% | 27,053 | 2.02% | 28,946 | 2.16% | 26,960 | 1.83% | 24,109 | 1.57% | 19,167 | 1.06% | 18,461 | 1.15% | 18,585 | 1.16% | 19,403 | 1.12% | (3,871) | -0.21% | (591) | -0.03% | (25,374) | -1.26% | (18,536) | -0.91% | 10,000 | 0.43% | (25,427) | -1.04% | (37,887) | -1.52% | (20,568) | -0.79% | (12,568) | -0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (34,667) | -1.51% | (37,909) | -1.48% | (41,151) | -2.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (146,242) | -6.36% | (96,625) | -3.78% | (68,265) | -3.61% | (18,293) | -0.85% | 11,698 | 0.56% | (28,947) | -1.36% | (32,722) | -1.52% | (92,251) | -4.9% | (52,489) | -3.56% | (46,505) | -3.82% | (52,011) | -3.9% | (45,776) | -3.42% | (60,527) | -4.52% | (66,048) | -4.49% | (69,072) | -4.49% | (69,106) | -3.84% | (73,601) | -4.59% | (82,588) | -5.17% | (94,540) | -5.46% | (104,819) | -5.7% | (92,319) | -4.64% | (111,866) | -5.56% | (69,802) | -3.42% | (28,542) | -1.23% | (86,476) | -3.52% | (106,574) | -4.28% | (53,744) | -2.06% | (35,953) | -1.3% | (43,110) | -1.57% | (35,073) | -1.32% | (54,902) | -2.06% | (76,596) | -2.8% | (21,781) | -0.75% | (4,879) | -0.18% | 65,498 | 2.34% | 103,035 | 3.56% | 110,311 | 3.82% | 172,466 | 6.33% | 109,189 | 4.06% | 126,762 | 4.64% | 141,403 | 4.93% | 92,471 | 3.33% | 56,627 | 2.06% | 81,614 | 3.05% | 87,751 | 3.23% | 62,433 | 2.33% | 78,422 | 2.87% | 57,945 | 2.09% | 26,152 | 1.05% | 70,419 | 2.86% | 36,867 | 1.37% | 33,043 | 1.24% |
歸屬於母公司業主之權益合計 | 748,763 | 32.55% | 824,824 | 32.28% | 876,651 | 46.38% | 883,822 | 41.26% | 919,436 | 43.63% | 983,748 | 46.32% | 985,741 | 45.67% | 982,988 | 52.24% | 877,770 | 59.53% | 916,103 | 75.33% | 937,878 | 70.27% | 1,007,713 | 75.22% | 952,448 | 71.19% | 931,881 | 63.33% | 944,713 | 61.4% | 933,790 | 51.88% | 949,023 | 59.24% | 1,006,397 | 62.95% | 1,109,402 | 64.05% | 1,198,053 | 65.13% | 1,261,537 | 63.39% | 1,313,793 | 65.29% | 1,379,575 | 67.65% | 1,442,923 | 62.08% | 1,454,860 | 59.23% | 1,505,717 | 60.5% | 1,606,706 | 61.51% | 1,651,739 | 59.93% | 1,649,276 | 60.09% | 1,704,884 | 64.1% | 1,707,533 | 63.99% | 1,707,000 | 62.38% | 1,805,504 | 61.93% | 1,836,774 | 66.39% | 1,889,636 | 67.42% | 1,929,448 | 66.69% | 1,950,293 | 67.58% | 1,992,045 | 73.13% | 1,944,501 | 72.24% | 1,977,579 | 72.35% | 2,006,699 | 70.02% | 1,938,620 | 69.78% | 1,898,461 | 69.02% | 1,938,923 | 72.47% | 1,931,538 | 71.1% | 1,889,233 | 70.47% | 1,899,367 | 69.51% | 1,897,202 | 68.45% | 1,829,788 | 73.33% | 1,908,913 | 77.51% | 1,845,968 | 68.84% | 1,879,008 | 70.71% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
非控制權益 | 365,878 | 15.91% | 314,888 | 12.32% | 119,958 | 6.35% | 126,251 | 5.89% | 135,531 | 6.43% | 146,787 | 6.91% | 109,394 | 5.07% | 115,806 | 6.15% | 59,434 | 4.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
權益總額 | 1,114,641 | 48.46% | 1,139,712 | 44.6% | 996,609 | 52.72% | 1,010,073 | 47.15% | 1,054,967 | 50.06% | 1,130,535 | 53.23% | 1,095,135 | 50.74% | 1,098,794 | 58.39% | 937,204 | 63.56% | 916,103 | 75.33% | 937,878 | 70.27% | 1,007,713 | 75.22% | 952,448 | 71.19% | 931,881 | 63.33% | 944,713 | 61.4% | 933,790 | 51.88% | 949,023 | 59.24% | 1,006,397 | 62.95% | 1,109,402 | 64.05% | 1,198,053 | 65.13% | 1,261,537 | 63.39% | 1,313,793 | 65.29% | 1,379,575 | 67.65% | 1,442,923 | 62.08% | 1,454,860 | 59.23% | 1,505,717 | 60.5% | 1,606,706 | 61.51% | 1,651,739 | 59.93% | 1,649,276 | 60.09% | 1,704,884 | 64.1% | 1,707,533 | 63.99% | 1,707,000 | 62.38% | 1,805,504 | 61.93% | 1,836,774 | 66.39% | 1,889,636 | 67.42% | 1,929,448 | 66.69% | 1,950,293 | 67.58% | 1,992,045 | 73.13% | 1,944,501 | 72.24% | 1,977,579 | 72.35% | 2,006,699 | 70.02% | 1,938,620 | 69.78% | 1,898,461 | 69.02% | 1,938,923 | 72.47% | 1,931,538 | 71.1% | 1,889,233 | 70.47% | 1,899,367 | 69.51% | 1,897,202 | 68.45% | 1,829,788 | 73.33% | 1,908,913 | 77.51% | 1,845,968 | 68.84% | 1,879,008 | 70.71% |
負債及權益總計 | 2,300,064 | 100% | 2,555,196 | 100% | 1,890,351 | 100% | 2,142,130 | 100% | 2,107,417 | 100% | 2,123,842 | 100% | 2,158,426 | 100% | 1,881,708 | 100% | 1,474,562 | 100% | 1,216,188 | 100% | 1,334,730 | 100% | 1,339,611 | 100% | 1,337,808 | 100% | 1,471,460 | 100% | 1,538,676 | 100% | 1,799,845 | 100% | 1,602,059 | 100% | 1,598,696 | 100% | 1,732,185 | 100% | 1,839,614 | 100% | 1,990,010 | 100% | 2,012,324 | 100% | 2,039,409 | 100% | 2,324,435 | 100% | 2,456,297 | 100% | 2,488,730 | 100% | 2,611,960 | 100% | 2,756,009 | 100% | 2,744,627 | 100% | 2,659,872 | 100% | 2,668,608 | 100% | 2,736,445 | 100% | 2,915,519 | 100% | 2,766,662 | 100% | 2,802,756 | 100% | 2,893,074 | 100% | 2,885,746 | 100% | 2,723,807 | 100% | 2,691,621 | 100% | 2,733,257 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
永彰(4523) 截至2024年第1季「流動資產」總計約為NT$9.44億元,相較上一季減少約NT$-8,961萬元、相較去年年末減少約NT$-8,961萬元
永彰(4523) 2024年第1季財報顯示公司「流動資產」總計約NT$9.44億元、約佔整體資產的44.05%。
對比上一季
上一季流動資產總計約NT$10.33億元、約佔整體資產的49.03%。今年第1季相較上一季減少約NT$-8,961萬元。
對比去年年末
去年年末流動資產則為NT$10.33億元、約佔整體資產的49.03%。今年第1季相較去年年末減少約NT$-8,961萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 943,642 | 44.05% | 1,033,249 | 49.03% | 1,492,776 | 70.29% | 1,520,647 | 70.45% | 1,299,555 | 69.06% | 758,228 | 51.42% | 597,479 | 49.13% | 714,496 | 53.53% | 650,114 | 48.53% | 602,350 | 45.03% | 750,442 | 51.00% | 798,393 | 51.89% | 1,059,609 | 58.87% | 875,515 | 54.65% | 848,302 | 53.06% | 675,401 | 38.99% | 720,479 | 39.16% | 835,676 | 41.99% | 852,874 | 42.38% | 821,993 | 40.31% | 1,054,946 | 45.39% | 1,204,313 | 49.03% | 1,228,394 | 49.36% | 1,314,360 | 50.32% | 1,452,543 | 52.70% | 1,467,088 | 53.45% | 1,375,448 | 51.71% | 1,393,232 | 52.21% | 1,453,085 | 53.10% | 1,584,267 | 54.34% | 1,424,280 | 51.48% | 1,315,479 | 46.94% | 1,371,708 | 47.41% | 1,358,960 | 47.09% | 1,155,038 | 42.41% | 1,179,266 | 43.81% | 1,179,802 | 43.16% | 1,307,681 | 45.63% | 1,259,185 | 45.32% | 1,265,221 | 46.00% |
非流動資產
永彰(4523) 截至2023年第2季「非流動資產」總計約為NT$6.38億元,相較上一季增加約NT$5,563萬元、相較去年年末減少約NT$-7,856萬元
永彰(4523) 2023年第2季財報顯示公司「非流動資產」總計約NT$6.38億元、約佔整體資產的29.55%。
對比上一季
上一季非流動資產總計約NT$5.82億元、約佔整體資產的30.94%。今年第2季相較上一季增加約NT$5,563萬元。
對比去年年末
去年年末非流動資產則為NT$7.16億元、約佔整體資產的48.58%。今年第2季相較去年年末減少約NT$-7,856萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 637,779 | 29.55% | 582,153 | 30.94% | 716,334 | 48.58% | 618,709 | 50.87% | 620,234 | 46.47% | 689,497 | 51.47% | 735,458 | 54.97% | 721,018 | 49.00% | 740,283 | 48.11% | 740,236 | 41.13% | 726,544 | 45.35% | 750,394 | 46.94% | 1,056,784 | 61.01% | 1,119,135 | 60.84% | 1,154,334 | 58.01% | 1,159,450 | 57.62% | 1,217,416 | 59.69% | 1,269,489 | 54.61% | 1,251,984 | 50.97% | 1,260,336 | 50.64% | 1,297,600 | 49.68% | 1,303,466 | 47.30% | 1,277,539 | 46.55% | 1,284,424 | 48.29% | 1,275,376 | 47.79% | 1,283,360 | 46.90% | 1,331,252 | 45.66% | 1,342,382 | 48.52% | 1,487,277 | 53.06% | 1,521,366 | 52.59% | 1,526,786 | 52.91% | 1,568,769 | 57.59% | 1,512,355 | 56.19% | 1,553,455 | 56.84% | 1,558,251 | 54.37% | 1,518,966 | 54.68% | 1,485,470 | 54.00% | 1,462,054 | 54.65% | 1,375,835 | 50.64% | 1,282,059 | 47.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。