4419
47.1
TWD-1.00 (-2.08%)
2025.01.22收盤
皇家美食-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 145,714 | 4.68% | 346,466 | 10.55% | 956,716 | 74.02% | 952,334 | 72.96% | 65,622 | 15.65% | 67,712 | 15.85% | 53,420 | 12.7% | 50,315 | 11.9% | 18,622 | 4.66% | 9,764 | 2.47% | 39,914 | 9.2% | 48,398 | 9.55% | 20,794 | 6.15% | 48,383 | 12.8% | 62,188 | 43.28% | 67,629 | 44.92% | 5,833 | 6.37% | 9,395 | 9.7% | 13,245 | 13% | 17,214 | 16.03% | 7,436 | 7.61% | 6,262 | 6.41% | 10,861 | 10.58% | 15,335 | 14.18% | 18,534 | 15.62% | 23,570 | 18.72% | 38,131 | 29.19% | 52,214 | 37.21% | 37,648 | 30.83% | 7,450 | 2.85% | 21,640 | 12.4% | 26,050 | 14.3% | 36,611 | 18.57% | 41,869 | 20.42% | 14,012 | 8.63% | 11,303 | 6.44% | 8,580 | 3.76% | 9,984 | 4.28% | 8,053 | 3.24% | 16,303 | 6.18% | 18,123 | 7.52% | 18,795 | 7.11% | 18,723 | 6.73% | 1,883 | 0.57% | 38,683 | 10.37% | 13,326 | 3.18% | 10,199 | 2.35% | 13,915 | 3.12% | 2,727 | 0.57% | 20,956 | 4.53% | 19,616 | 4.68% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 930 | 0.2% | 970 | 0.23% | |||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 647 | 0.02% | 1,459 | 0.04% | 287 | 0.02% | 38 | 0% | 588 | 0.14% | 45 | 0.01% | 58 | 0.01% | 211 | 0.05% | 328 | 0.08% | 0 | 0% | 94 | 0.02% | 1,012 | 0.2% | 169 | 0.05% | 129 | 0.09% | 0 | 0% | 21 | 0.02% | 0 | 0% | 0 | 0% | 253 | 0.24% | 44 | 0.05% | 351 | 0.36% | 215 | 0.21% | 523 | 0.48% | 5,807 | 4.89% | 108 | 0.09% | 441 | 0.34% | 776 | 0.55% | 193 | 0.16% | 635 | 0.24% | 76 | 0.04% | 1,621 | 0.89% | 1,538 | 0.78% | 814 | 0.4% | 1,699 | 1.05% | 3,143 | 1.79% | 7,896 | 3.46% | 4,323 | 1.85% | 5,054 | 2.03% | 5,774 | 2.19% | 8,538 | 3.54% | 6,006 | 2.27% | 8,315 | 2.99% | 14,010 | 4.26% | 9,292 | 2.49% | 14,433 | 3.44% | 10,131 | 2.34% | 14,667 | 3.29% | 15,458 | 3.25% | 14,176 | 3.07% | 21,333 | 5.09% | ||
應收帳款淨額 | 72,718 | 2.34% | 108,912 | 3.32% | 17,349 | 1.34% | 18,317 | 1.4% | 5,456 | 1.3% | 15,293 | 3.58% | 15,471 | 3.68% | 13,420 | 3.17% | 10,438 | 2.61% | 8,787 | 2.22% | 10,217 | 2.35% | 10,278 | 2.03% | 9,668 | 2.86% | 9,548 | 2.53% | 352 | 0.24% | 805 | 0.53% | 11 | 0.01% | 72 | 0.07% | 252 | 0.25% | 515 | 0.48% | 60 | 0.06% | 139 | 0.14% | 195 | 0.19% | 438 | 0.4% | 1,905 | 1.61% | 2,113 | 1.68% | 604 | 0.46% | 1,048 | 0.75% | 871 | 0.71% | 1,598 | 0.61% | 2,287 | 1.31% | 1,883 | 1.03% | 2,999 | 1.52% | 2,756 | 1.34% | 4,347 | 2.68% | 5,154 | 2.94% | 6,176 | 2.7% | 7,169 | 3.07% | 9,639 | 3.88% | 9,385 | 3.56% | 13,547 | 5.62% | 15,167 | 5.73% | 21,717 | 7.81% | 16,025 | 4.87% | 16,356 | 4.38% | 13,010 | 3.11% | 14,313 | 3.3% | 14,509 | 3.25% | 80,143 | 16.84% | 64,732 | 14.01% | 26,764 | 6.38% |
應收帳款 | 62,203 | 2% | 98,590 | 3% | 8,542 | 0.66% | 9,636 | 0.74% | 5,456 | 1.3% | 6,805 | 1.59% | 7,078 | 1.68% | 5,176 | 1.22% | 2,368 | 0.59% | 890 | 0.22% | 2,490 | 0.57% | 2,665 | 0.53% | 865 | 0.26% | 844 | 0.22% | 352 | 0.24% | 805 | 0.53% | 11 | 0.01% | 72 | 0.07% | 252 | 0.25% | 515 | 0.48% | 60 | 0.06% | 139 | 0.14% | 195 | 0.19% | 438 | 0.4% | 1,905 | 1.61% | 2,113 | 1.68% | 604 | 0.46% | 1,048 | 0.75% | 871 | 0.71% | 1,598 | 0.61% | 5,605 | 3.21% | 5,201 | 2.85% | 6,317 | 3.2% | 6,074 | 2.96% | 7,665 | 4.72% | 8,472 | 4.83% | 9,494 | 4.16% | 10,487 | 4.49% | 12,957 | 5.22% | 12,703 | 4.81% | 17,354 | 7.2% | 19,055 | 7.2% | 25,649 | 9.22% | 16,481 | 5.01% | 17,029 | 4.56% | 13,472 | 3.22% | 15,074 | 3.48% | 14,509 | 3.25% | 83,336 | 17.52% | 68,030 | 14.72% | 30,682 | 7.32% |
應收租賃款 | 10,515 | 0.34% | 10,322 | 0.31% | 8,807 | 0.68% | 8,681 | 0.67% | 0 | 0% | 8,488 | 1.99% | 8,393 | 2% | 8,244 | 1.95% | 8,070 | 2.02% | 7,897 | 2% | 7,727 | 1.78% | 7,613 | 1.5% | 10,538 | 3.12% | 12,442 | 3.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 81,580 | 2.62% | 5,893 | 0.18% | 142 | 0.01% | 84 | 0.01% | 1,754 | 0.42% | 182 | 0.04% | 1,755 | 0.42% | 1,977 | 0.47% | 314 | 0.08% | 282 | 0.07% | 8 | 0% | 267 | 0.05% | 2,847 | 0.84% | 1 | 0% | 11 | 0.01% | 0 | 0% | 13 | 0.01% | 0 | 0% | 11 | 0.01% | 12 | 0.01% | 0 | 0% | 9 | 0.01% | 0 | 0% | 12 | 0.01% | 3,352 | 2.66% | 3,352 | 2.57% | ||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 193 | 0.01% | 218 | 0.01% | 73 | 0.01% | 73 | 0.01% | 39 | 0.01% | 30 | 0.01% | 30 | 0.01% | 30 | 0.01% | 30 | 0.01% | 30 | 0.01% | 30 | 0.01% | 30 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4 | 0% | 4 | 0% | 4 | 0% | 5 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 76,058 | 2.44% | 59,009 | 1.8% | 5,919 | 0.46% | 7,619 | 0.58% | 5,179 | 1.23% | 5,904 | 1.38% | 7,488 | 1.78% | 7,528 | 1.78% | 5,034 | 1.26% | 2,785 | 0.7% | 4,228 | 0.97% | 5,834 | 1.15% | 5,105 | 1.51% | 4,138 | 1.09% | 130 | 0.09% | 445 | 0.3% | 58 | 0.06% | 167 | 0.17% | 343 | 0.34% | 608 | 0.57% | 594 | 0.61% | 515 | 0.53% | 427 | 0.42% | 668 | 0.62% | 767 | 0.65% | 401 | 0.32% | 336 | 0.26% | 675 | 0.48% | 724 | 0.59% | 695 | 0.27% | 8,152 | 4.67% | 9,200 | 5.05% | 10,742 | 5.45% | 13,217 | 6.44% | 14,431 | 8.89% | 24,935 | 14.21% | 40,577 | 17.76% | 43,585 | 18.67% | 49,735 | 20.03% | 56,196 | 21.3% | 70,102 | 29.08% | 74,394 | 28.13% | 73,245 | 26.33% | 81,046 | 24.65% | 88,537 | 23.72% | 83,790 | 20% | 92,562 | 21.37% | 104,222 | 23.37% | 112,010 | 23.54% | 117,922 | 25.51% | 100,424 | 23.95% |
預付款項 | 0 | 0 | 2,075 | 0.16% | 4,697 | 0.36% | 2,856 | 0.68% | 1,890 | 0.44% | 1,707 | 0.41% | 1,812 | 0.43% | 1,997 | 0.5% | 2,467 | 0.62% | 2,189 | 0.5% | 3,735 | 0.74% | 3,347 | 0.99% | 3,348 | 0.89% | 1,419 | 0.99% | 1,859 | 1.23% | 2,691 | 2.94% | 3,497 | 3.61% | 3,534 | 3.47% | 3,427 | 3.19% | 3,431 | 3.51% | 3,395 | 3.48% | 3,113 | 3.03% | 2,572 | 2.38% | 2,153 | 1.81% | 4,287 | 3.41% | 1,382 | 1.06% | 1,020 | 0.73% | 270 | 0.22% | 7,419 | 2.84% | 8,493 | 4.87% | 7,561 | 4.15% | 7,713 | 3.91% | 7,857 | 3.83% | 508 | 0.31% | 580 | 0.33% | 618 | 0.27% | 786 | 0.34% | 1,412 | 0.57% | 1,287 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他流動資產 | 49,877 | 1.6% | 16,346 | 0.5% | 111 | 0.01% | 90 | 0.01% | 326 | 0.08% | 1,979 | 0.46% | 961 | 0.23% | 63 | 0.01% | 227 | 0.06% | 228 | 0.06% | 107 | 0.02% | 50,186 | 9.9% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 15 | 0.01% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 17 | 0.01% | 10 | 0% | 133 | 0.05% | 1,184 | 0.49% | 2,933 | 1.11% | 3,525 | 1.27% | 43,101 | 13.11% | 14,512 | 3.89% | 12,137 | 2.9% | 6,727 | 1.55% | 4,609 | 1.03% | 7,028 | 1.48% | 7,585 | 1.64% | 11,873 | 2.83% | ||||||||||||||||||||||
其他金融資產-流動 | 28,000 | 0.9% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 9.86% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 403 | 0.15% | 396 | 0.14% | 35,307 | 10.74% | 8,030 | 2.15% | 7,389 | 1.76% | 4,482 | 1.03% | 2,043 | 0.46% | 2,231 | 0.47% | 2,016 | 0.44% | 2,011 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 21,877 | 0.7% | 16,346 | 0.5% | 0 | 0% | 107 | 0.02% | 186 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7 | 0% | 15 | 0.01% | 8 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 17 | 0.01% | 10 | 0% | 133 | 0.05% | 1,184 | 0.49% | 2,530 | 0.96% | 3,129 | 1.12% | 7,794 | 2.37% | 6,482 | 1.74% | 4,748 | 1.13% | 2,245 | 0.52% | 2,566 | 0.58% | 4,797 | 1.01% | 5,569 | 1.2% | 9,862 | 2.35% | ||||||||||||||||||||||||||||||||||||||
流動資產合計 | 426,787 | 13.71% | 563,263 | 17.16% | 983,355 | 76.08% | 983,940 | 75.38% | 90,573 | 21.6% | 93,035 | 21.78% | 80,890 | 19.23% | 75,356 | 17.83% | 40,532 | 10.15% | 27,885 | 7.05% | 59,041 | 13.6% | 122,679 | 24.2% | 45,494 | 13.46% | 71,673 | 18.96% | 64,229 | 44.7% | 70,738 | 46.98% | 8,627 | 9.43% | 13,131 | 13.56% | 17,385 | 17.06% | 22,017 | 20.51% | 11,577 | 11.85% | 10,662 | 10.92% | 14,820 | 14.44% | 19,536 | 18.06% | 29,178 | 24.59% | 33,831 | 26.87% | 44,246 | 33.87% | 59,085 | 42.1% | 39,912 | 32.68% | 162,922 | 62.29% | 78,284 | 44.86% | 83,959 | 46.08% | 97,240 | 49.32% | 104,146 | 50.78% | 72,630 | 44.74% | 82,927 | 47.25% | 63,888 | 27.96% | 65,872 | 28.22% | 76,852 | 30.94% | 89,831 | 34.04% | 111,502 | 46.26% | 119,947 | 45.35% | 131,140 | 47.14% | 177,459 | 53.98% | 215,022 | 57.62% | 256,953 | 61.33% | 227,470 | 52.52% | 246,769 | 55.32% | 283,435 | 59.57% | 267,521 | 57.88% | 219,558 | 52.35% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 483 | 0.02% | 483 | 0.01% | 483 | 0.04% | 1,000 | 0.08% | 1,000 | 0.24% | 800 | 0.19% | 300 | 0.07% | 300 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 2,406 | 0.08% | 2,000 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 551,311 | 17.71% | 561,317 | 17.1% | 91,994 | 7.12% | 92,488 | 7.09% | 91,972 | 21.93% | 90,864 | 21.27% | 88,246 | 20.98% | 85,888 | 20.32% | 88,716 | 22.21% | 92,110 | 23.28% | 96,602 | 22.26% | 101,296 | 19.98% | 65,549 | 19.39% | 74,464 | 19.7% | 29,263 | 20.37% | 29,639 | 19.69% | 32,702 | 35.73% | 33,514 | 34.61% | 34,330 | 33.69% | 35,146 | 32.74% | 35,962 | 36.8% | 36,778 | 37.67% | 37,593 | 36.64% | 38,428 | 35.53% | 39,274 | 33.1% | 41,422 | 32.9% | 35,942 | 27.51% | 30,789 | 21.94% | 28,634 | 23.45% | 27,247 | 10.42% | 22,963 | 13.16% | 23,221 | 12.74% | 22,979 | 11.65% | 21,652 | 10.56% | 34,922 | 21.51% | 33,997 | 19.37% | 106,182 | 46.48% | 108,794 | 46.6% | 112,378 | 45.25% | 114,659 | 43.45% | 121,040 | 50.21% | 124,142 | 46.94% | 124,875 | 44.89% | 127,600 | 38.82% | 132,445 | 35.49% | 134,740 | 32.16% | 138,682 | 32.02% | 142,792 | 32.01% | 147,413 | 30.98% | 152,238 | 32.94% | 155,945 | 37.19% |
使用權資產 | 915,166 | 29.4% | 951,822 | 29% | 121,943 | 9.43% | 125,971 | 9.65% | 131,060 | 31.25% | 136,149 | 31.87% | 141,238 | 33.58% | 146,327 | 34.62% | 151,416 | 37.91% | 156,506 | 39.56% | 161,595 | 37.23% | 166,684 | 32.88% | 13,367 | 3.95% | 18,248 | 4.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
無形資產 | 1,067,214 | 34.29% | 1,067,278 | 32.51% | 1,092 | 0.08% | 1,130 | 0.09% | 1,157 | 0.28% | 1,271 | 0.3% | 1,384 | 0.33% | 1,397 | 0.33% | 1,498 | 0.38% | 323 | 0.08% | 349 | 0.08% | 170 | 0.03% | 187 | 0.06% | 204 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 38 | 0.03% | 41 | 0.02% | 117 | 0.07% | 127 | 0.07% | 137 | 0.07% | 146 | 0.07% | 156 | 0.1% | 166 | 0.09% | 175 | 0.08% | 185 | 0.08% | 194 | 0.08% | 204 | 0.08% | 214 | 0.09% | 224 | 0.08% | 233 | 0.08% | 243 | 0.07% | 252 | 0.07% | 262 | 0.06% | 272 | 0.06% | 281 | 0.06% | 291 | 0.06% | 301 | 0.07% | 311 | 0.07% | ||||||||
遞延所得稅資產 | 20,342 | 0.65% | 20,759 | 0.63% | 20,317 | 1.57% | 25,495 | 1.95% | 27,644 | 6.59% | 28,004 | 6.56% | 28,750 | 6.84% | 32,223 | 7.62% | 33,841 | 8.47% | 33,555 | 8.48% | 29,060 | 6.7% | 30,833 | 6.08% | 31,879 | 9.43% | 26,322 | 6.96% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 511 | 0.25% | 1,224 | 0.75% | 5,032 | 2.87% | 5,261 | 2.3% | 5,450 | 2.33% | 5,787 | 2.33% | 5,925 | 2.25% | 6,412 | 2.66% | 6,442 | 2.44% | 6,457 | 2.32% | 6,199 | 1.89% | 6,643 | 1.78% | 6,549 | 1.56% | 6,580 | 1.52% | 6,686 | 1.5% | 175 | 0.04% | 191 | 0.04% | 204 | 0.05% | ||||||||||||||||||||
其他非流動資產 | 128,876 | 4.14% | 115,595 | 3.52% | 73,320 | 5.67% | 75,319 | 5.77% | 75,999 | 18.12% | 77,083 | 18.04% | 79,812 | 18.97% | 81,218 | 19.21% | 83,355 | 20.87% | 85,283 | 21.55% | 87,346 | 20.13% | 85,331 | 16.83% | 140,430 | 41.54% | 142,711 | 37.76% | 50,189 | 34.93% | 50,189 | 33.33% | 50,189 | 54.84% | 50,197 | 51.83% | 50,197 | 49.26% | 50,197 | 46.76% | 50,197 | 51.36% | 50,197 | 51.41% | 50,197 | 48.92% | 50,197 | 46.41% | 50,197 | 42.31% | 50,650 | 40.23% | 50,461 | 38.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 10,790 | 0.35% | 3,708 | 0.11% | 0 | 0% | 1,530 | 0.12% | 750 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 181 | 0.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 102 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 49,446 | 1.59% | 50,125 | 1.53% | 15,540 | 1.2% | 13,683 | 1.05% | 13,683 | 3.26% | 13,654 | 3.2% | 13,475 | 3.2% | 13,497 | 3.19% | 13,524 | 3.39% | 13,366 | 3.38% | 13,366 | 3.08% | 13,366 | 2.64% | 63,442 | 18.76% | 63,485 | 16.8% | 50,189 | 34.93% | 50,189 | 33.33% | 50,189 | 54.84% | 50,197 | 51.83% | 50,197 | 49.26% | 50,197 | 46.76% | 50,197 | 51.36% | 50,197 | 51.41% | 50,197 | 48.92% | 50,197 | 46.41% | 50,197 | 42.31% | 50,650 | 40.23% | 50,461 | 38.62% | 50,461 | 35.96% | 50,008 | 40.95% | 50,008 | 19.12% | 50,008 | 28.66% | 50,008 | 27.44% | 50,008 | 25.36% | 50,008 | 24.38% | 50,003 | 30.8% | 50,023 | 28.5% | 50,023 | 21.9% | 50,237 | 21.52% | 50,237 | 20.23% | 50,247 | 19.04% | 247 | 0.1% | 12,083 | 4.57% | 13,849 | 4.98% | 15,602 | 4.75% | 17,276 | 4.63% | 18,938 | 4.52% | 20,590 | 4.75% | 22,232 | 4.98% | 23,858 | 5.01% | 25,472 | 5.51% | 27,076 | 6.46% |
長期應收融資租賃款淨額 | 53,139 | 1.71% | 55,845 | 1.7% | 52,780 | 4.08% | 55,040 | 4.22% | 57,247 | 13.65% | 59,429 | 13.91% | 61,587 | 14.64% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 15,501 | 0.5% | 5,917 | 0.18% | 5,000 | 0.39% | 5,066 | 0.39% | 5,069 | 1.21% | 4,000 | 0.94% | 4,000 | 0.95% | 4,000 | 0.95% | 4,000 | 1% | 4,000 | 1.01% | 4,000 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,685,798 | 86.29% | 2,719,254 | 82.84% | 309,149 | 23.92% | 321,403 | 24.62% | 328,832 | 78.4% | 334,171 | 78.22% | 339,730 | 80.77% | 347,353 | 82.17% | 358,826 | 89.85% | 367,777 | 92.95% | 374,952 | 86.4% | 384,314 | 75.8% | 292,594 | 86.54% | 306,298 | 81.04% | 79,452 | 55.3% | 79,828 | 53.02% | 82,891 | 90.57% | 83,711 | 86.44% | 84,527 | 82.94% | 85,343 | 79.49% | 86,159 | 88.15% | 86,975 | 89.08% | 87,790 | 85.56% | 88,625 | 81.94% | 89,471 | 75.41% | 92,072 | 73.13% | 86,403 | 66.13% | 81,250 | 57.9% | 82,201 | 67.32% | 98,625 | 37.71% | 96,206 | 55.14% | 98,262 | 53.92% | 99,941 | 50.68% | 100,934 | 49.22% | 89,692 | 55.26% | 92,590 | 52.75% | 164,579 | 72.04% | 167,589 | 71.78% | 171,504 | 69.06% | 174,030 | 65.96% | 129,551 | 53.74% | 144,523 | 54.65% | 147,040 | 52.86% | 151,264 | 46.02% | 158,169 | 42.38% | 162,034 | 38.67% | 205,626 | 47.48% | 199,286 | 44.68% | 192,337 | 40.43% | 194,660 | 42.12% | 199,809 | 47.65% |
資產總計 | 3,112,585 | 100% | 3,282,517 | 100% | 1,292,504 | 100% | 1,305,343 | 100% | 419,405 | 100% | 427,206 | 100% | 420,620 | 100% | 422,709 | 100% | 399,358 | 100% | 395,662 | 100% | 433,993 | 100% | 506,993 | 100% | 338,088 | 100% | 377,971 | 100% | 143,681 | 100% | 150,566 | 100% | 91,518 | 100% | 96,842 | 100% | 101,912 | 100% | 107,360 | 100% | 97,736 | 100% | 97,637 | 100% | 102,610 | 100% | 108,161 | 100% | 118,649 | 100% | 125,903 | 100% | 130,649 | 100% | 140,335 | 100% | 122,113 | 100% | 261,547 | 100% | 174,490 | 100% | 182,221 | 100% | 197,181 | 100% | 205,080 | 100% | 162,322 | 100% | 175,517 | 100% | 228,467 | 100% | 233,461 | 100% | 248,356 | 100% | 263,861 | 100% | 241,053 | 100% | 264,470 | 100% | 278,180 | 100% | 328,723 | 100% | 373,191 | 100% | 418,987 | 100% | 433,096 | 100% | 446,055 | 100% | 475,772 | 100% | 462,181 | 100% | 419,367 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 620,000 | 19.92% | 200,000 | 6.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,678 | 21.81% | 85,000 | 25.86% | 85,000 | 22.78% | 86,049 | 20.54% | 95,279 | 22% | 101,328 | 22.72% | 87,631 | 18.42% | 94,677 | 20.48% | 92,508 | 22.06% | ||||||||||||||||||||||||||||
合約負債-流動 | 26,303 | 0.85% | 20,948 | 0.64% | 8,517 | 0.66% | 19,713 | 1.51% | 7,921 | 1.89% | 7,382 | 1.73% | 6,384 | 1.52% | 14,093 | 3.33% | 6,579 | 1.65% | 6,576 | 1.66% | 6,951 | 1.6% | 12,740 | 2.51% | 7,786 | 2.3% | 8,592 | 2.27% | 0 | 0% | 288 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 4,643 | 0.15% | 4,880 | 0.15% | 366 | 0.03% | 366 | 0.03% | 100 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8 | 0% | 13,967 | 4.25% | 23,002 | 6.16% | 31,567 | 7.53% | 25,373 | 5.86% | 23,660 | 5.3% | 29,331 | 6.16% | 31,784 | 6.88% | 35,425 | 8.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 121,377 | 3.9% | 207,710 | 6.33% | 41,494 | 3.21% | 40,986 | 3.14% | 32,939 | 7.85% | 29,602 | 6.93% | 29,284 | 6.96% | 29,810 | 7.05% | 19,749 | 4.95% | 8,814 | 2.23% | 22,027 | 5.08% | 25,658 | 5.06% | 7,242 | 2.14% | 13,065 | 3.46% | 26 | 0.02% | 207 | 0.14% | 14 | 0.02% | 15 | 0.02% | 78 | 0.08% | 526 | 0.49% | 311 | 0.32% | 197 | 0.2% | 12 | 0.01% | 128 | 0.12% | 1,740 | 1.47% | 1,848 | 1.47% | 415 | 0.32% | 1,957 | 1.39% | 883 | 0.72% | 384 | 0.15% | 500 | 0.29% | 620 | 0.34% | 892 | 0.45% | 571 | 0.28% | 1,095 | 0.67% | 1,703 | 0.97% | 1,479 | 0.65% | 2,596 | 1.11% | 2,211 | 0.89% | 3,264 | 1.24% | 8,940 | 3.71% | 8,808 | 3.33% | 12,575 | 4.52% | 13,127 | 3.99% | 12,225 | 3.28% | 8,736 | 2.09% | 13,986 | 3.23% | 14,444 | 3.24% | 22,678 | 4.77% | 11,456 | 2.48% | 10,977 | 2.62% |
其他應付款 | 205,412 | 6.6% | 269,736 | 8.22% | 32,609 | 2.52% | 39,858 | 3.05% | 31,102 | 7.42% | 30,769 | 7.2% | 42,634 | 10.14% | 38,466 | 9.1% | 32,868 | 8.23% | 29,236 | 7.39% | 30,593 | 7.05% | 89,011 | 17.56% | 36,823 | 10.89% | 36,634 | 9.69% | 26,204 | 18.24% | 28,898 | 19.19% | 30,046 | 32.83% | 30,092 | 31.07% | 30,810 | 30.23% | 1,773 | 1.65% | 1,530 | 1.57% | 1,661 | 1.7% | 1,662 | 1.62% | 1,810 | 1.67% | 2,833 | 2.39% | 2,451 | 1.95% | 2,206 | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 60,532 | 1.94% | 462,196 | 14.08% | 10,304 | 0.8% | 10,281 | 0.79% | 10,285 | 2.45% | 10,360 | 2.43% | 10,911 | 2.59% | 15,225 | 3.6% | 10,230 | 2.56% | 8,219 | 2.08% | 221 | 0.05% | 385 | 0.11% | 0 | 0% | 5,000 | 5.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29,000 | 11.09% | 14,000 | 8.02% | 14,000 | 7.68% | 14,000 | 7.1% | 14,000 | 6.83% | 18,000 | 11.09% | 10,000 | 5.7% | 5,000 | 2.19% | ||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 11,066 | 0.36% | 12,952 | 0.39% | 0 | 0% | 0 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0.01% | 8 | 0% | 20 | 0.01% | 34 | 0.02% | 6 | 0% | 6 | 0% | 30 | 0.02% | 23 | 0.01% | 83 | 0.04% | 416 | 0.18% | 305 | 0.12% | 688 | 0.26% | ||||||||||||||||||||||
租賃負債-流動 | 175,300 | 5.63% | 175,276 | 5.34% | 25,718 | 1.99% | 24,365 | 1.87% | 24,093 | 5.74% | 23,823 | 5.58% | 23,557 | 5.6% | 23,239 | 5.5% | 22,897 | 5.73% | 22,558 | 5.7% | 22,224 | 5.12% | 21,948 | 4.33% | 11,860 | 3.51% | 15,847 | 4.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
其他流動負債 | 19,393 | 0.62% | 23,410 | 0.71% | 913 | 0.07% | 1,561 | 0.12% | 1,496 | 0.36% | 1,599 | 0.37% | 1,381 | 0.33% | 1,159 | 0.27% | 1,015 | 0.25% | 1,107 | 0.28% | 1,115 | 0.26% | 1,063 | 0.21% | 1,039 | 0.31% | 1,003 | 0.27% | 658 | 0.46% | 572 | 0.38% | 586 | 0.64% | 599 | 0.62% | 531 | 0.52% | 514 | 0.48% | 476 | 0.49% | 474 | 0.49% | 453 | 0.44% | 421 | 0.39% | 685 | 0.58% | 402 | 0.32% | 414 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 16,000 | 0.51% | 14,400 | 0.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,000 | 7.37% | 86,742 | 33.16% | 86,742 | 49.71% | 76,758 | 42.12% | 23,819 | 12.08% | 20,899 | 10.19% | 14,252 | 8.78% | 14,213 | 8.1% | 14,173 | 6.2% | 14,135 | 6.05% | 14,098 | 5.68% | 12,894 | 4.89% | 36,365 | 15.09% | 11,095 | 4.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 16,000 | 0.51% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,393 | 0.11% | 9,010 | 0.27% | 0 | 0% | 0 | 0% | 0 | 0% | 1,015 | 0.25% | 1,107 | 0.28% | 1,115 | 0.26% | 1,039 | 0.31% | 71 | 0.02% | 586 | 0.64% | 599 | 0.62% | 476 | 0.49% | 474 | 0.49% | 421 | 0.39% | 685 | 0.58% | 402 | 0.32% | 414 | 0.32% | 375 | 0.27% | 552 | 0.45% | 367 | 0.14% | 19,345 | 11.09% | 19,345 | 10.62% | 19,715 | 10% | 19,341 | 9.43% | 232 | 0.14% | 242 | 0.14% | 398 | 0.17% | 446 | 0.19% | 177 | 0.07% | 395 | 0.15% | 1,369 | 0.57% | 1,146 | 0.43% | 354 | 0.13% | 250 | 0.08% | 643 | 0.17% | 532 | 0.13% | 454 | 0.1% | 814 | 0.18% | 762 | 0.16% | 1,316 | 0.28% | 577 | 0.14% | ||||||||||||||||||
流動負債合計 | 1,244,026 | 39.97% | 1,377,108 | 41.95% | 119,976 | 9.28% | 137,227 | 10.51% | 107,991 | 25.75% | 103,643 | 24.26% | 114,208 | 27.15% | 122,052 | 28.87% | 93,360 | 23.38% | 76,626 | 19.37% | 83,807 | 19.31% | 151,796 | 29.94% | 66,117 | 19.56% | 76,142 | 20.14% | 26,896 | 18.72% | 29,973 | 19.91% | 30,654 | 33.5% | 30,714 | 31.72% | 31,427 | 30.84% | 2,821 | 2.63% | 7,325 | 7.49% | 2,642 | 2.71% | 2,135 | 2.08% | 2,367 | 2.19% | 5,266 | 4.44% | 4,709 | 3.74% | 3,043 | 2.33% | 6,176 | 4.4% | 12,730 | 10.42% | 123,677 | 47.29% | 125,513 | 71.93% | 115,642 | 63.46% | 70,157 | 35.58% | 59,939 | 29.23% | 38,493 | 23.71% | 31,571 | 17.99% | 27,462 | 12.02% | 23,761 | 10.18% | 25,990 | 10.46% | 26,692 | 10.12% | 59,244 | 24.58% | 32,888 | 12.44% | 85,550 | 30.75% | 126,579 | 38.51% | 130,531 | 34.98% | 139,656 | 33.33% | 144,872 | 33.45% | 154,009 | 34.53% | 183,117 | 38.49% | 163,140 | 35.3% | 155,150 | 37% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 25.36% | 50,000 | 24.38% | 50,000 | 30.8% | 50,000 | 28.49% | 50,000 | 21.88% | 50,000 | 21.42% | 50,000 | 20.13% | 50,000 | 18.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
長期借款 | 31,000 | 1% | 35,600 | 1.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,984 | 5.48% | 12,924 | 6.55% | 15,843 | 7.73% | 23,991 | 14.78% | 27,569 | 15.71% | 31,139 | 13.63% | 34,697 | 14.86% | 38,245 | 15.4% | 41,783 | 15.84% | 21,312 | 8.84% | 48,832 | 18.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
負債準備-非流動 | 39,686 | 1.28% | 37,542 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 829,576 | 26.65% | 864,905 | 26.35% | 172,347 | 13.33% | 178,535 | 13.68% | 184,729 | 44.05% | 190,855 | 44.68% | 196,911 | 46.81% | 202,900 | 48% | 208,822 | 52.29% | 214,678 | 54.26% | 220,468 | 50.8% | 226,139 | 44.6% | 87,517 | 25.89% | 90,532 | 23.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
其他非流動負債 | 10,946 | 0.35% | 10,945 | 0.33% | 5,550 | 0.43% | 5,551 | 0.43% | 5,511 | 1.31% | 5,511 | 1.29% | 7,511 | 1.79% | 5,511 | 1.3% | 5,511 | 1.38% | 7,098 | 1.79% | 9,479 | 2.18% | 11,859 | 2.34% | 5,511 | 1.63% | 5,511 | 1.46% | 0 | 0% | 0 | 0% | 150 | 0.13% | 150 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,663 | 0.15% | 4,663 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 6,283 | 0.2% | 6,282 | 0.19% | 5,550 | 0.43% | 5,511 | 1.31% | 5,511 | 1.29% | 5,511 | 1.31% | 5,511 | 1.3% | 5,511 | 1.38% | 5,511 | 1.39% | 5,511 | 1.27% | 5,511 | 1.09% | 5,511 | 1.63% | 5,511 | 1.46% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 911,208 | 29.27% | 948,992 | 28.91% | 177,897 | 13.76% | 184,086 | 14.1% | 190,240 | 45.36% | 196,366 | 45.97% | 204,422 | 48.6% | 208,411 | 49.3% | 214,333 | 53.67% | 221,776 | 56.05% | 229,947 | 52.98% | 237,998 | 46.94% | 93,028 | 27.52% | 96,043 | 25.41% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150 | 0.13% | 150 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,984 | 5.48% | 62,924 | 31.91% | 65,843 | 32.11% | 73,991 | 45.58% | 77,569 | 44.19% | 81,139 | 35.51% | 84,697 | 36.28% | 88,245 | 35.53% | 91,783 | 34.78% | 21,312 | 8.84% | 48,832 | 18.46% | ||||||||||||||||||||||||||||||
負債總計 | 2,155,234 | 69.24% | 2,326,100 | 70.86% | 297,873 | 23.05% | 321,313 | 24.62% | 298,231 | 71.11% | 300,009 | 70.23% | 318,630 | 75.75% | 330,463 | 78.18% | 307,693 | 77.05% | 298,402 | 75.42% | 313,754 | 72.29% | 389,794 | 76.88% | 159,145 | 47.07% | 172,185 | 45.56% | 26,896 | 18.72% | 29,973 | 19.91% | 30,654 | 33.5% | 30,714 | 31.72% | 31,427 | 30.84% | 2,821 | 2.63% | 7,325 | 7.49% | 2,642 | 2.71% | 2,135 | 2.08% | 2,367 | 2.19% | 5,416 | 4.56% | 4,859 | 3.86% | 3,043 | 2.33% | 6,176 | 4.4% | 12,730 | 10.42% | 123,677 | 47.29% | 125,513 | 71.93% | 125,626 | 68.94% | 133,081 | 67.49% | 125,782 | 61.33% | 112,484 | 69.3% | 109,140 | 62.18% | 108,601 | 47.53% | 108,458 | 46.46% | 114,235 | 46% | 118,475 | 44.9% | 80,556 | 33.42% | 81,720 | 30.9% | 85,550 | 30.75% | 126,579 | 38.51% | 130,531 | 34.98% | 139,656 | 33.33% | 144,872 | 33.45% | 154,009 | 34.53% | 183,117 | 38.49% | 163,140 | 35.3% | 155,150 | 37% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,581,631 | 50.81% | 1,581,631 | 48.18% | 1,581,631 | 122.37% | 1,581,631 | 121.17% | 381,631 | 90.99% | 381,631 | 89.33% | 381,631 | 90.73% | 372,631 | 88.15% | 465,789 | 116.63% | 465,789 | 117.72% | 465,789 | 107.33% | 465,789 | 91.87% | 465,789 | 137.77% | 465,789 | 123.23% | 465,789 | 324.18% | 465,789 | 309.36% | 355,789 | 388.76% | 355,789 | 367.39% | 355,789 | 349.11% | 355,789 | 331.4% | 325,789 | 333.34% | 325,789 | 333.67% | 325,789 | 317.5% | 325,789 | 301.21% | 325,789 | 274.58% | 325,789 | 258.76% | 325,789 | 249.36% | 325,789 | 232.15% | 295,789 | 242.23% | 295,789 | 113.09% | 295,789 | 169.52% | 295,789 | 162.32% | 295,789 | 150.01% | 295,789 | 144.23% | 235,789 | 145.26% | 235,789 | 134.34% | 235,789 | 103.2% | 235,789 | 101% | 235,789 | 94.94% | 392,982 | 148.94% | 392,982 | 163.03% | 392,982 | 148.59% | 392,982 | 141.27% | 392,982 | 119.55% | 392,982 | 105.3% | 392,982 | 93.79% | 392,982 | 90.74% | 392,982 | 88.1% | 392,982 | 82.6% | 392,982 | 85.03% | 352,982 | 84.17% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,581,631 | 50.81% | 1,581,631 | 48.18% | 1,581,631 | 122.37% | 1,581,631 | 121.17% | 381,631 | 90.99% | 381,631 | 89.33% | 381,631 | 90.73% | 372,631 | 88.15% | 465,789 | 116.63% | 465,789 | 117.72% | 465,789 | 107.33% | 465,789 | 91.87% | 465,789 | 137.77% | 465,789 | 123.23% | 465,789 | 324.18% | 465,789 | 309.36% | 355,789 | 388.76% | 355,789 | 367.39% | 355,789 | 349.11% | 355,789 | 331.4% | 325,789 | 333.34% | 325,789 | 333.67% | 325,789 | 317.5% | 325,789 | 301.21% | 325,789 | 274.58% | 325,789 | 258.76% | 325,789 | 249.36% | 325,789 | 232.15% | 295,789 | 242.23% | 295,789 | 113.09% | 295,789 | 169.52% | 295,789 | 162.32% | 295,789 | 150.01% | 295,789 | 144.23% | 235,789 | 145.26% | 235,789 | 134.34% | 235,789 | 103.2% | 235,789 | 101% | 235,789 | 94.94% | 392,982 | 148.94% | 392,982 | 163.03% | 392,982 | 148.59% | 392,982 | 141.27% | 392,982 | 119.55% | 392,982 | 105.3% | 392,982 | 93.79% | 392,982 | 90.74% | 392,982 | 88.1% | 392,982 | 82.6% | 392,982 | 85.03% | 352,982 | 84.17% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 270 | 0.06% | 270 | 0.06% | 270 | 0.06% | 0 | 0% | 54 | 0.05% | 54 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 760 | 0.02% | 760 | 0.02% | 760 | 0.06% | 760 | 0.06% | 1,030 | 0.25% | 1,030 | 0.24% | 324 | 0.08% | 54 | 0.01% | 54 | 0.01% | 54 | 0.01% | 54 | 0.01% | 54 | 0.01% | 54 | 0.02% | 54 | 0.01% | 54 | 0.04% | 54 | 0.04% | 54 | 0.06% | 54 | 0.06% | 54 | 0.05% | 54 | 0.05% | 54 | 0.06% | 54 | 0.06% | 54 | 0.05% | 54 | 0.05% | 54 | 0.05% | 54 | 0.04% | 54 | 0.04% | 54 | 0.04% | 54 | 0.04% | 54 | 0.02% | 54 | 0.03% | 54 | 0.03% | 54 | 0.03% | 54 | 0.03% | 1,054 | 0.65% | 1,054 | 0.6% | 1,054 | 0.46% | 1,054 | 0.45% | 1,054 | 0.42% | 1,054 | 0.4% | 1,054 | 0.44% | 1,054 | 0.4% | 1,054 | 0.38% | 1,054 | 0.32% | 1,054 | 0.28% | 1,054 | 0.25% | 1,054 | 0.24% | 1,054 | 0.24% | 1,054 | 0.22% | 1,054 | 0.23% | 1,054 | 0.25% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (682,073) | -21.91% | (683,196) | -20.81% | (653,652) | -50.57% | (654,126) | -50.11% | (312,950) | -74.62% | (311,347) | -72.88% | (303,571) | -72.17% | (303,704) | -71.85% | (395,770) | -99.1% | (390,484) | -98.69% | (372,376) | -85.8% | (373,279) | -73.63% | (312,554) | -92.45% | (291,713) | -77.18% | (349,058) | -242.94% | (345,250) | -229.3% | (294,979) | -322.32% | (289,715) | -299.16% | (285,358) | -280% | (251,304) | -234.08% | (235,432) | -240.89% | (230,848) | -236.43% | (225,368) | -219.64% | (220,049) | -203.45% | (212,610) | -179.19% | (204,799) | -162.66% | (198,237) | -151.73% | (191,684) | -136.59% | (186,460) | -152.69% | (157,973) | -60.4% | (246,866) | -141.48% | (239,248) | -131.3% | (231,743) | -117.53% | (216,545) | -105.59% | (187,005) | -115.21% | (170,466) | -97.12% | (116,977) | -51.2% | (111,840) | -47.91% | (102,722) | -41.36% | (248,650) | -94.24% | (233,539) | -96.88% | (211,286) | -79.89% | (201,406) | -72.4% | (191,892) | -58.37% | (151,376) | -40.56% | (114,705) | -27.38% | (105,812) | -24.43% | (101,990) | -22.86% | (101,381) | -21.31% | (94,995) | -20.55% | (89,819) | -21.42% |
保留盈餘合計 | (682,073) | -21.91% | (683,196) | -20.81% | (653,652) | -50.57% | (654,126) | -50.11% | (312,950) | -74.62% | (311,347) | -72.88% | (303,571) | -72.17% | (303,704) | -71.85% | (395,770) | -99.1% | (390,484) | -98.69% | (372,376) | -85.8% | (373,279) | -73.63% | (312,554) | -92.45% | (291,713) | -77.18% | (349,058) | -242.94% | (345,250) | -229.3% | (294,979) | -322.32% | (289,715) | -299.16% | (285,358) | -280% | (251,304) | -234.08% | (235,432) | -240.89% | (230,848) | -236.43% | (225,368) | -219.64% | (220,049) | -203.45% | (212,610) | -179.19% | (204,799) | -162.66% | (198,237) | -151.73% | (191,684) | -136.59% | (186,460) | -152.69% | (157,973) | -60.4% | (246,866) | -141.48% | (239,248) | -131.3% | (231,743) | -117.53% | (216,545) | -105.59% | (187,005) | -115.21% | (170,466) | -97.12% | (116,977) | -51.2% | (111,840) | -47.91% | (102,722) | -41.36% | (248,650) | -94.24% | (233,539) | -96.88% | (211,286) | -79.89% | (201,406) | -72.4% | (191,892) | -58.37% | (151,376) | -40.56% | (114,705) | -27.38% | (105,812) | -24.43% | (101,990) | -22.86% | (101,381) | -21.31% | (94,995) | -20.55% | (89,819) | -21.42% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (233) | -0.01% | (233) | -0.01% | (233) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-採用權益法之關聯企業及合資 | (233) | -0.01% | (233) | -0.01% | (233) | -0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (233) | -0.01% | (233) | -0.01% | (233) | -0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||
歸屬於母公司業主之權益合計 | 900,085 | 28.92% | 898,962 | 27.39% | 928,506 | 71.84% | 928,265 | 71.11% | 69,711 | 16.62% | 71,314 | 16.69% | 78,384 | 18.64% | 68,981 | 16.32% | 70,073 | 17.55% | 75,359 | 19.05% | 93,467 | 21.54% | 92,564 | 18.26% | 153,289 | 45.34% | 174,130 | 46.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 57,266 | 1.84% | 57,455 | 1.75% | 66,125 | 5.12% | 55,765 | 4.27% | 51,463 | 12.27% | 55,883 | 13.08% | 23,606 | 5.61% | 23,265 | 5.5% | 21,592 | 5.41% | 21,901 | 5.54% | 26,772 | 6.17% | 24,635 | 4.86% | 25,654 | 7.59% | 31,656 | 8.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
權益總額 | 957,351 | 30.76% | 956,417 | 29.14% | 994,631 | 76.95% | 984,030 | 75.38% | 121,174 | 28.89% | 127,197 | 29.77% | 101,990 | 24.25% | 92,246 | 21.82% | 91,665 | 22.95% | 97,260 | 24.58% | 120,239 | 27.71% | 117,199 | 23.12% | 178,943 | 52.93% | 205,786 | 54.44% | 116,785 | 81.28% | 120,593 | 80.09% | 60,864 | 66.5% | 66,128 | 68.28% | 70,485 | 69.16% | 104,539 | 97.37% | 90,411 | 92.51% | 94,995 | 97.29% | 100,475 | 97.92% | 105,794 | 97.81% | 113,233 | 95.44% | 121,044 | 96.14% | 127,606 | 97.67% | 134,159 | 95.6% | 109,383 | 89.58% | 137,870 | 52.71% | 48,977 | 28.07% | 56,595 | 31.06% | 64,100 | 32.51% | 79,298 | 38.67% | 49,838 | 30.7% | 66,377 | 37.82% | 119,866 | 52.47% | 125,003 | 53.54% | 134,121 | 54% | 145,386 | 55.1% | 160,497 | 66.58% | 182,750 | 69.1% | 192,630 | 69.25% | 202,144 | 61.49% | 242,660 | 65.02% | 279,331 | 66.67% | 288,224 | 66.55% | 292,046 | 65.47% | 292,655 | 61.51% | 299,041 | 64.7% | 264,217 | 63% |
負債及權益總計 | 3,112,585 | 100% | 3,282,517 | 100% | 1,292,504 | 100% | 1,305,343 | 100% | 419,405 | 100% | 427,206 | 100% | 420,620 | 100% | 422,709 | 100% | 399,358 | 100% | 395,662 | 100% | 433,993 | 100% | 506,993 | 100% | 338,088 | 100% | 377,971 | 100% | 143,681 | 100% | 150,566 | 100% | 91,518 | 100% | 96,842 | 100% | 101,912 | 100% | 107,360 | 100% | 97,736 | 100% | 97,637 | 100% | 102,610 | 100% | 108,161 | 100% | 118,649 | 100% | 125,903 | 100% | 130,649 | 100% | 140,335 | 100% | 122,113 | 100% | 261,547 | 100% | 174,490 | 100% | 182,221 | 100% | 197,181 | 100% | 205,080 | 100% | 162,322 | 100% | 175,517 | 100% | 228,467 | 100% | 233,461 | 100% | 248,356 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
皇家美食(4419) 截至2024年第3季「資產總額」總計約為NT$31.13億元,相較上一季減少約NT$-1.7億元、相較去年年末增加約NT$18.07億元
皇家美食(4419) 2024年第3季財報顯示公司「資產總額」約NT$31.13億元;負債總額約NT$21.55億元、為資產總額的69.24%;權益總額約NT$9.57億元、為資產總額的30.76%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$32.83億元;負債總額約NT$23.26億元、為資產總額的70.86%;權益總額約NT$9.56億元、為資產總額的29.14%。
今年第3季相較上一季「資產總額」增加約NT$-1.7億元。
對比去年年末
去年年末的「資產總額」則為NT$13.05億元;負債總額約NT$3.21億元、為資產總額的24.62%;權益總額約NT$9.84億元、為資產總額的75.38%。
今年第3季相較去年年末「資產總額」增加約NT$18.07億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 3,112,585 | 100% | 3,282,517 | 100% | 1,292,504 | 100% | 1,305,343 | 100% | 419,405 | 100% | 427,206 | 100% | 420,620 | 100% | 422,709 | 100% | 399,358 | 100% | 395,662 | 100% | 433,993 | 100% | 506,993 | 100% | 338,088 | 100% | 377,971 | 100% | 143,681 | 100% | 150,566 | 100% | 91,518 | 100% | 96,842 | 100% | 101,912 | 100% | 107,360 | 100% | 97,736 | 100% | 97,637 | 100% | 102,610 | 100% | 108,161 | 100% | 118,649 | 100% | 125,903 | 100% | 130,649 | 100% | 140,335 | 100% | 122,113 | 100% | 261,547 | 100% | 174,490 | 100% | 182,221 | 100% | 197,181 | 100% | 205,080 | 100% | 162,322 | 100% | 175,517 | 100% | 228,467 | 100% | 233,461 | 100% | 248,356 | 100% | 263,861 | 100% |
負債總額 | 2,155,234 | 69.24% | 2,326,100 | 70.86% | 297,873 | 23.05% | 321,313 | 24.62% | 298,231 | 71.11% | 300,009 | 70.23% | 318,630 | 75.75% | 330,463 | 78.18% | 307,693 | 77.05% | 298,402 | 75.42% | 313,754 | 72.29% | 389,794 | 76.88% | 159,145 | 47.07% | 172,185 | 45.56% | 26,896 | 18.72% | 29,973 | 19.91% | 30,654 | 33.5% | 30,714 | 31.72% | 31,427 | 30.84% | 2,821 | 2.63% | 7,325 | 7.49% | 2,642 | 2.71% | 2,135 | 2.08% | 2,367 | 2.19% | 5,416 | 4.56% | 4,859 | 3.86% | 3,043 | 2.33% | 6,176 | 4.4% | 12,730 | 10.42% | 123,677 | 47.29% | 125,513 | 71.93% | 125,626 | 68.94% | 133,081 | 67.49% | 125,782 | 61.33% | 112,484 | 69.3% | 109,140 | 62.18% | 108,601 | 47.53% | 108,458 | 46.46% | 114,235 | 46% | 118,475 | 44.9% |
權益總額 | 957,351 | 30.76% | 956,417 | 29.14% | 994,631 | 76.95% | 984,030 | 75.38% | 121,174 | 28.89% | 127,197 | 29.77% | 101,990 | 24.25% | 92,246 | 21.82% | 91,665 | 22.95% | 97,260 | 24.58% | 120,239 | 27.71% | 117,199 | 23.12% | 178,943 | 52.93% | 205,786 | 54.44% | 116,785 | 81.28% | 120,593 | 80.09% | 60,864 | 66.5% | 66,128 | 68.28% | 70,485 | 69.16% | 104,539 | 97.37% | 90,411 | 92.51% | 94,995 | 97.29% | 100,475 | 97.92% | 105,794 | 97.81% | 113,233 | 95.44% | 121,044 | 96.14% | 127,606 | 97.67% | 134,159 | 95.6% | 109,383 | 89.58% | 137,870 | 52.71% | 48,977 | 28.07% | 56,595 | 31.06% | 64,100 | 32.51% | 79,298 | 38.67% | 49,838 | 30.7% | 66,377 | 37.82% | 119,866 | 52.47% | 125,003 | 53.54% | 134,121 | 54% | 145,386 | 55.1% |
流動資產
皇家美食(4419) 截至2024年第3季「流動資產」總計約為NT$4.27億元,相較上一季減少約NT$-1.36億元、相較去年年末減少約NT$-5.57億元
皇家美食(4419) 2024年第3季財報顯示公司「流動資產」總計約NT$4.27億元、約佔整體資產的13.71%。
對比上一季
上一季流動資產總計約NT$5.63億元、約佔整體資產的17.16%。今年第3季相較上一季減少約NT$-1.36億元。
對比去年年末
去年年末流動資產則為NT$9.84億元、約佔整體資產的75.38%。今年第3季相較去年年末減少約NT$-5.57億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 426,787 | 13.71% | 563,263 | 17.16% | 983,355 | 76.08% | 983,940 | 75.38% | 90,573 | 21.6% | 93,035 | 21.78% | 80,890 | 19.23% | 75,356 | 17.83% | 40,532 | 10.15% | 27,885 | 7.05% | 59,041 | 13.6% | 122,679 | 24.2% | 45,494 | 13.46% | 71,673 | 18.96% | 64,229 | 44.7% | 70,738 | 46.98% | 8,627 | 9.43% | 13,131 | 13.56% | 17,385 | 17.06% | 22,017 | 20.51% | 11,577 | 11.85% | 10,662 | 10.92% | 14,820 | 14.44% | 19,536 | 18.06% | 29,178 | 24.59% | 33,831 | 26.87% | 44,246 | 33.87% | 59,085 | 42.1% | 39,912 | 32.68% | 162,922 | 62.29% | 78,284 | 44.86% | 83,959 | 46.08% | 97,240 | 49.32% | 104,146 | 50.78% | 72,630 | 44.74% | 82,927 | 47.25% | 63,888 | 27.96% | 65,872 | 28.22% | 76,852 | 30.94% | 89,831 | 34.04% |
非流動資產
皇家美食(4419) 截至2024年第3季「非流動資產」總計約為NT$26.86億元,相較上一季減少約NT$-3,346萬元、相較去年年末增加約NT$23.64億元
皇家美食(4419) 2024年第3季財報顯示公司「非流動資產」總計約NT$26.86億元、約佔整體資產的86.29%。
對比上一季
上一季非流動資產總計約NT$27.19億元、約佔整體資產的82.84%。今年第3季相較上一季減少約NT$-3,346萬元。
對比去年年末
去年年末非流動資產則為NT$3.21億元、約佔整體資產的24.62%。今年第3季相較去年年末增加約NT$23.64億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,685,798 | 86.29% | 2,719,254 | 82.84% | 309,149 | 23.92% | 321,403 | 24.62% | 328,832 | 78.4% | 334,171 | 78.22% | 339,730 | 80.77% | 347,353 | 82.17% | 358,826 | 89.85% | 367,777 | 92.95% | 374,952 | 86.4% | 384,314 | 75.8% | 292,594 | 86.54% | 306,298 | 81.04% | 79,452 | 55.3% | 79,828 | 53.02% | 82,891 | 90.57% | 83,711 | 86.44% | 84,527 | 82.94% | 85,343 | 79.49% | 86,159 | 88.15% | 86,975 | 89.08% | 87,790 | 85.56% | 88,625 | 81.94% | 89,471 | 75.41% | 92,072 | 73.13% | 86,403 | 66.13% | 81,250 | 57.9% | 82,201 | 67.32% | 98,625 | 37.71% | 96,206 | 55.14% | 98,262 | 53.92% | 99,941 | 50.68% | 100,934 | 49.22% | 89,692 | 55.26% | 92,590 | 52.75% | 164,579 | 72.04% | 167,589 | 71.78% | 171,504 | 69.06% | 174,030 | 65.96% |
流動負債
皇家美食(4419) 截至2024年第3季「流動負債」總計約為NT$12.44億元,相較上一季減少約NT$-1.33億元、相較去年年末增加約NT$11.07億元
皇家美食(4419) 2024年第3季財報顯示公司「流動負債」總計約NT$12.44億元、約佔整體資產的39.97%。
對比上一季
上一季流動負債總計約NT$13.77億元、約佔整體資產的41.95%。今年第3季相較上一季減少約NT$-1.33億元。
對比去年年末
去年年末流動負債則為NT$1.37億元、約佔整體資產的10.51%。今年第3季相較去年年末增加約NT$11.07億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,244,026 | 39.97% | 1,377,108 | 41.95% | 119,976 | 9.28% | 137,227 | 10.51% | 107,991 | 25.75% | 103,643 | 24.26% | 114,208 | 27.15% | 122,052 | 28.87% | 93,360 | 23.38% | 76,626 | 19.37% | 83,807 | 19.31% | 151,796 | 29.94% | 66,117 | 19.56% | 76,142 | 20.14% | 26,896 | 18.72% | 29,973 | 19.91% | 30,654 | 33.5% | 30,714 | 31.72% | 31,427 | 30.84% | 2,821 | 2.63% | 7,325 | 7.49% | 2,642 | 2.71% | 2,135 | 2.08% | 2,367 | 2.19% | 5,266 | 4.44% | 4,709 | 3.74% | 3,043 | 2.33% | 6,176 | 4.4% | 12,730 | 10.42% | 123,677 | 47.29% | 125,513 | 71.93% | 115,642 | 63.46% | 70,157 | 35.58% | 59,939 | 29.23% | 38,493 | 23.71% | 31,571 | 17.99% | 27,462 | 12.02% | 23,761 | 10.18% | 25,990 | 10.46% | 26,692 | 10.12% |
非流動負債
皇家美食(4419) 截至2024年第3季「非流動負債」總計約為NT$9.11億元,相較上一季減少約NT$-3,778萬元、相較去年年末增加約NT$7.27億元
皇家美食(4419) 2024年第3季財報顯示公司「非流動負債」總計約NT$9.11億元、約佔整體資產的29.27%。
對比上一季
上一季非流動負債總計約NT$9.49億元、約佔整體資產的28.91%。今年第3季相較上一季減少約NT$-3,778萬元。
對比去年年末
去年年末非流動負債則為NT$1.84億元、約佔整體資產的14.1%。今年第3季相較去年年末增加約NT$7.27億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 911,208 | 29.27% | 948,992 | 28.91% | 177,897 | 13.76% | 184,086 | 14.1% | 190,240 | 45.36% | 196,366 | 45.97% | 204,422 | 48.6% | 208,411 | 49.3% | 214,333 | 53.67% | 221,776 | 56.05% | 229,947 | 52.98% | 237,998 | 46.94% | 93,028 | 27.52% | 96,043 | 25.41% | 150 | 0.13% | 150 | 0.12% | 9,984 | 5.48% | 62,924 | 31.91% | 65,843 | 32.11% | 73,991 | 45.58% | 77,569 | 44.19% | 81,139 | 35.51% | 84,697 | 36.28% | 88,245 | 35.53% | 91,783 | 34.78% |
權益
皇家美食(4419) 截至2024年第3季「權益」總計約為NT$9.57億元,相較上一季增加約NT$93.4萬元、相較去年年末減少約NT$-2,668萬元
皇家美食(4419) 2024年第3季財報顯示公司「權益」總計約NT$9.57億元、約佔整體資產的30.76%。
對比上一季
上一季權益總計約NT$9.56億元、約佔整體資產的29.14%。今年第3季相較上一季增加約NT$93.4萬元。
對比去年年末
去年年末權益則為NT$9.84億元、約佔整體資產的75.38%。今年第3季相較去年年末減少約NT$-2,668萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 957,351 | 30.76% | 956,417 | 29.14% | 994,631 | 76.95% | 984,030 | 75.38% | 121,174 | 28.89% | 127,197 | 29.77% | 101,990 | 24.25% | 92,246 | 21.82% | 91,665 | 22.95% | 97,260 | 24.58% | 120,239 | 27.71% | 117,199 | 23.12% | 178,943 | 52.93% | 205,786 | 54.44% | 116,785 | 81.28% | 120,593 | 80.09% | 60,864 | 66.5% | 66,128 | 68.28% | 70,485 | 69.16% | 104,539 | 97.37% | 90,411 | 92.51% | 94,995 | 97.29% | 100,475 | 97.92% | 105,794 | 97.81% | 113,233 | 95.44% | 121,044 | 96.14% | 127,606 | 97.67% | 134,159 | 95.6% | 109,383 | 89.58% | 137,870 | 52.71% | 48,977 | 28.07% | 56,595 | 31.06% | 64,100 | 32.51% | 79,298 | 38.67% | 49,838 | 30.7% | 66,377 | 37.82% | 119,866 | 52.47% | 125,003 | 53.54% | 134,121 | 54% | 145,386 | 55.1% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。