4414
3.7
TWD+0.00 (0.00%)
2025.04.02收盤
如興-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 334,863 | 2.52% | 261,209 | 1.97% | 294,712 | 2.2% | 469,656 | 3.86% | 282,134 | 2.37% | 362,576 | 2.74% | 296,934 | 2.09% | 362,058 | 2.69% | 478,616 | 3.15% | 501,002 | 2.68% | 442,566 | 2.36% | 824,272 | 4.27% | 1,020,796 | 5.34% | 601,472 | 2.91% | 1,030,207 | 4.82% | 993,296 | 4.52% | 653,880 | 2.99% | 751,918 | 3.26% | 652,688 | 2.83% | 1,198,824 | 5.17% | 1,142,405 | 4.96% | 2,349,434 | 8.73% | 2,299,590 | 8.74% | 2,350,589 | 9.72% | 1,428,184 | 5.66% | 2,048,063 | 7.38% | 3,756,823 | 13.47% | 3,489,911 | 12.77% | 2,972,486 | 11.8% | 3,522,355 | 13.57% | 183,596 | 1.16% | 176,476 | 6.49% | 139,488 | 4.84% | 234,334 | 8.02% | 339,923 | 10.87% | 282,800 | 9.59% | 307,466 | 10.61% | 347,422 | 10.86% | 462,295 | 14.16% | 438,705 | 14.32% | 330,520 | 10.93% | 295,831 | 9.93% | 354,375 | 12.01% | 568,316 | 22.08% | 415,169 | 15.46% | 257,915 | 9.6% | 193,452 | 7.15% | 249,901 | 9.22% | 184,335 | 6.88% | 155,744 | 5.83% | 111,261 | 4.08% | 183,493 | 6.92% |
透過損益按公允價值衡量之金融資產-流動 | 195 | 0% | 180 | 0% | 195 | 0% | 240 | 0% | 210 | 0% | 165 | 0% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 2,948 | 0.01% | 1,830 | 0.01% | 94,523 | 0.41% | 0 | 0% | 19,145 | 0.07% | 19,453 | 0.07% | 9,933 | 0.04% | 10,355 | 0.04% | 11,494 | 0.04% | 11,235 | 0.04% | 10,964 | 0.04% | 0 | 0% | 0 | 0% | 86 | 0% | 258 | 0.01% | 430 | 0.01% | 774 | 0.03% | 1,461 | 0.05% | 3,099 | 0.11% | 1,980 | 0.07% | 1,089 | 0.03% | 15,408 | 0.47% | 1,287 | 0.04% | 30,000 | 0.99% | 0 | 0% | 10,024 | 0.34% | 0 | 0 | 0% | 171 | 0.01% | 116 | 0% | 0 | 0% | 616 | 0.02% | 612 | 0.02% | 573 | 0.02% | 610 | 0.02% | |||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 404,317 | 3.05% | 354,987 | 2.68% | 453,777 | 3.39% | 329,599 | 2.71% | 306,843 | 2.58% | 433,538 | 3.28% | 432,350 | 3.04% | 426,575 | 3.18% | 409,450 | 2.7% | 552,649 | 2.95% | 796,026 | 4.24% | 742,873 | 3.85% | 736,943 | 3.85% | 762,487 | 3.69% | 716,785 | 3.35% | 610,546 | 2.78% | 733,267 | 3.36% | 1,763,620 | 7.65% | 1,546,646 | 6.7% | 1,448,472 | 6.24% | 1,332,967 | 5.79% | 1,704,498 | 6.33% | 2,892,496 | 11% | 605,233 | 2.5% | 1,776,157 | 7.04% | 1,698,281 | 6.12% | 450,883 | 1.62% | 1,289,698 | 4.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 2,752,482 | 20.73% | 2,427,405 | 18.33% | 2,383,576 | 17.78% | 1,273,107 | 10.47% | 1,623,994 | 13.67% | 2,235,689 | 16.89% | 1,865,615 | 13.12% | 1,114,121 | 8.29% | 1,796,209 | 11.83% | 2,632,999 | 14.08% | 2,316,535 | 12.33% | 1,982,607 | 10.27% | 2,616,879 | 13.68% | 3,627,437 | 17.54% | 3,383,283 | 15.83% | 3,862,560 | 17.58% | 3,994,836 | 18.29% | 3,811,270 | 16.52% | 3,246,181 | 14.06% | 2,007,468 | 8.65% | 2,562,784 | 11.13% | 2,707,883 | 10.06% | 2,871,047 | 10.92% | 2,459,921 | 10.17% | 2,920,217 | 11.57% | 3,430,971 | 12.37% | 2,892,355 | 10.37% | 2,370,169 | 8.67% | 2,942,836 | 11.68% | 3,031,591 | 11.68% | 274,337 | 1.74% | 226,465 | 8.33% | 302,029 | 10.49% | 194,220 | 6.65% | 342,180 | 10.94% | 233,966 | 7.93% | 346,281 | 11.94% | 336,679 | 10.52% | 342,842 | 10.5% | 360,475 | 11.76% | 440,014 | 14.55% | 359,780 | 12.08% | 329,655 | 11.17% | 283,327 | 11.01% | 521,038 | 19.41% | 382,133 | 14.22% | 455,214 | 16.82% | 348,995 | 12.87% | 468,853 | 17.5% | 383,554 | 14.35% | 415,724 | 15.26% | 309,883 | 11.69% |
應收帳款-關係人淨額 | 11,579 | 0.09% | 47,857 | 0.36% | 45,883 | 0.34% | 42,294 | 0.35% | 37,240 | 0.31% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 47,595 | 0.22% | 9,423 | 0.04% | 51,837 | 0.22% | 3,565 | 0.02% | 24,971 | 0.11% | 108,941 | 0.41% | 0 | 0% | 9 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,586 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 958,445 | 7.22% | 1,061,427 | 8.01% | 1,079,429 | 8.05% | 1,484,702 | 12.21% | 1,164,737 | 9.8% | 1,398,495 | 10.56% | 1,315,286 | 9.25% | 1,269,141 | 9.45% | 1,394,955 | 9.19% | 906,806 | 4.85% | 963,337 | 5.13% | 683,012 | 3.54% | 662,385 | 3.46% | 844,999 | 4.09% | 806,507 | 3.77% | 991,454 | 4.51% | 1,011,645 | 4.63% | 1,013,486 | 4.39% | 1,258,497 | 5.45% | 1,571,176 | 6.77% | 1,416,828 | 6.15% | 1,307,668 | 4.86% | 792,825 | 3.01% | 1,137,489 | 4.7% | 1,090,304 | 4.32% | 1,211,312 | 4.37% | 1,264,032 | 4.53% | 1,054,509 | 3.86% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 115,837 | 0.87% | 87,867 | 0.66% | 87,399 | 0.65% | 85,960 | 0.71% | 85,092 | 0.72% | 56,922 | 0.43% | 36,057 | 0.25% | 23,110 | 0.17% | 38,259 | 0.25% | 80,285 | 0.43% | 2,500 | 0.01% | 1,833 | 0.01% | 41,247 | 0.22% | 76,458 | 0.37% | 128,697 | 0.6% | 257,646 | 1.17% | 220,128 | 1.01% | 162,132 | 0.7% | 107,786 | 0.47% | 80,074 | 0.35% | 34,812 | 0.15% | 1,726 | 0.01% | 0 | 0% | 143 | 0% | 158 | 0% | 133 | 0% | 31,582 | 0.11% | 83,803 | 0.31% | 101,423 | 0.4% | 133,239 | 0.51% | 0 | 0% | 0 | 0% | 0 | 0% | 9,687 | 0.33% | 3,481 | 0.11% | ||||||||||||||||||||||||||||||||||
本期所得稅資產 | 237 | 0% | 226 | 0% | 326 | 0% | 266 | 0% | 266 | 0% | 188 | 0% | 188 | 0% | 220 | 0% | 220 | 0% | 140 | 0% | 140 | 0% | 122 | 0% | 118 | 0% | 1,345 | 0.01% | 6,932 | 0.03% | 1,283 | 0.01% | 1,282 | 0.01% | 1,050 | 0% | 1,052 | 0% | 33,923 | 0.15% | 87,857 | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 3,013,007 | 22.69% | 2,992,690 | 22.6% | 2,866,447 | 21.39% | 2,429,311 | 19.98% | 2,483,229 | 20.9% | 2,516,056 | 19.01% | 3,756,145 | 26.42% | 3,433,537 | 25.56% | 4,186,376 | 27.57% | 5,156,726 | 27.57% | 5,501,310 | 29.29% | 5,125,718 | 26.56% | 4,212,114 | 22.02% | 4,036,350 | 19.52% | 4,727,980 | 22.11% | 4,231,797 | 19.26% | 3,976,196 | 18.21% | 4,159,226 | 18.03% | 4,064,983 | 17.6% | 4,495,623 | 19.38% | 4,127,658 | 17.92% | 4,706,833 | 17.49% | 3,946,985 | 15.01% | 4,266,655 | 17.64% | 3,848,069 | 15.24% | 4,369,799 | 15.75% | 4,520,017 | 16.2% | 4,214,736 | 15.42% | 3,990,507 | 15.84% | 4,391,031 | 16.92% | 638,673 | 4.04% | 614,594 | 22.61% | 705,200 | 24.49% | 841,891 | 28.82% | 878,245 | 28.08% | 901,600 | 30.57% | 933,718 | 32.21% | 1,087,284 | 33.98% | 1,019,405 | 31.22% | 1,013,629 | 33.08% | 982,529 | 32.48% | 1,081,013 | 36.3% | 1,050,353 | 35.59% | 1,002,684 | 38.95% | 1,033,342 | 38.49% | 1,140,767 | 42.44% | 1,118,491 | 41.32% | 1,161,888 | 42.86% | 1,056,258 | 39.42% | 1,171,633 | 43.84% | 1,211,332 | 44.46% | 1,161,764 | 43.83% |
存貨-製造業 | 3,013,007 | 22.69% | 2,992,690 | 22.6% | 2,866,447 | 21.39% | 2,429,311 | 19.98% | 2,483,229 | 20.9% | 2,516,056 | 19.01% | 3,756,145 | 26.42% | 3,433,537 | 25.56% | 4,186,376 | 27.57% | 5,156,726 | 27.57% | 5,501,310 | 29.29% | 5,125,718 | 26.56% | 4,212,114 | 22.02% | 4,036,350 | 19.52% | 4,727,980 | 22.11% | 4,231,797 | 19.26% | 3,976,196 | 18.21% | 4,159,226 | 18.03% | 4,064,983 | 17.6% | 4,495,623 | 19.38% | 4,127,658 | 17.92% | 4,706,833 | 17.49% | 3,946,985 | 15.01% | 4,266,655 | 17.64% | 3,848,069 | 15.24% | 4,369,799 | 15.75% | 4,520,017 | 16.2% | 4,214,736 | 15.42% | 3,990,507 | 15.84% | 4,391,031 | 16.92% | 626,216 | 3.96% | 599,475 | 22.06% | 689,735 | 23.95% | 825,700 | 28.27% | 861,006 | 27.53% | 860,132 | 29.16% | 896,684 | 30.93% | 1,050,067 | 32.82% | 986,220 | 30.21% | 989,866 | 32.3% | 982,529 | 32.48% | 1,081,013 | 36.3% | 1,050,353 | 35.59% | 1,002,684 | 38.95% | 1,033,342 | 38.49% | 1,140,767 | 42.44% | 1,118,491 | 41.32% | 1,161,888 | 42.86% | 1,056,258 | 39.42% | 1,171,633 | 43.84% | 1,211,332 | 44.46% | 1,159,214 | 43.74% |
預付款項 | 470,689 | 3.55% | 841,240 | 6.35% | 892,919 | 6.66% | 771,312 | 6.34% | 677,569 | 5.7% | 726,192 | 5.49% | 936,370 | 6.59% | 1,005,311 | 7.48% | 731,571 | 4.82% | 744,079 | 3.98% | 701,956 | 3.74% | 862,705 | 4.47% | 754,697 | 3.95% | 974,091 | 4.71% | 645,870 | 3.02% | 805,937 | 3.67% | 959,272 | 4.39% | 952,299 | 4.13% | 1,513,482 | 6.55% | 1,676,603 | 7.23% | 1,561,290 | 6.78% | 2,041,263 | 7.58% | 1,828,921 | 6.95% | 1,488,256 | 6.15% | 1,472,014 | 5.83% | 1,309,592 | 4.72% | 1,333,190 | 4.78% | 1,285,852 | 4.7% | 1,262,161 | 5.01% | 1,868,592 | 7.2% | 52,598 | 0.33% | 71,740 | 2.64% | 63,888 | 2.22% | 61,250 | 2.1% | 66,730 | 2.13% | 74,968 | 2.54% | 37,860 | 1.31% | 43,204 | 1.35% | 152,614 | 4.67% | 115,496 | 3.77% | 66,061 | 2.18% | 96,532 | 3.24% | 80,325 | 2.72% | 28,968 | 1.13% | 75,307 | 2.8% | 88,094 | 3.28% | 76,742 | 2.83% | 80,500 | 2.97% | 106,125 | 3.96% | 80,044 | 2.99% | 101,360 | 3.72% | 106,327 | 4.01% |
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 525 | 0% | 1,062 | 0.01% | 1,557 | 0.01% | 1,003 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 158,729 | 1.05% | 298,169 | 1.59% | 255,584 | 1.36% | 39,227 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,474,746 | 6.1% | 1,562,683 | 6.19% | 0 | 0% | 0 | 0% | 17,848 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
待出售非流動資產(或處分群組) | 0 | 0% | 525 | 0% | 1,062 | 0.01% | 1,557 | 0.01% | 1,003 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 158,729 | 1.05% | 298,169 | 1.59% | 255,584 | 1.36% | 39,227 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,474,746 | 6.1% | 1,562,683 | 6.19% | 0 | 0% | 0 | 0% | 17,848 | 0.07% | 17,848 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 1,649 | 0.01% | 1,592 | 0.01% | 1,632 | 0.01% | 4,610 | 0.04% | 6,731 | 0.06% | 15,441 | 0.12% | 14,911 | 0.1% | 17,824 | 0.13% | 18,214 | 0.12% | 11,460 | 0.06% | 1,302 | 0.01% | 1,082 | 0.01% | 927 | 0% | 1,387 | 0.01% | 3,391 | 0.02% | 4,389 | 0.02% | 4,170 | 0.02% | 3,111 | 0.01% | 29,385 | 0.13% | 29,328 | 0.13% | 271 | 0% | 135,614 | 0.5% | 3,246 | 0.01% | 3,198 | 0.01% | 2,710 | 0.01% | 3,041 | 0.01% | 2,635 | 0.01% | 2,452 | 0.01% | 2,245 | 0.01% | 2,091 | 0.01% | 1,896 | 0.01% | 2,397 | 0.09% | 2,842 | 0.1% | 6,490 | 0.22% | 5,085 | 0.16% | 4,955 | 0.17% | 19,890 | 0.69% | 3,558 | 0.11% | 25,494 | 0.78% | 25,120 | 0.82% | 50,460 | 1.67% | 63,850 | 2.14% | 59,641 | 2.02% | 12,178 | 0.47% | 18,435 | 0.69% | 12,091 | 0.45% | 10,049 | 0.37% | 8,267 | 0.3% | 8,279 | 0.31% | 17,668 | 0.66% | 8,055 | 0.3% | 10,351 | 0.39% |
流動資產合計 | 8,063,300 | 60.73% | 8,077,205 | 60.99% | 8,107,357 | 60.49% | 6,892,614 | 56.69% | 6,669,048 | 56.12% | 7,745,262 | 58.51% | 8,653,856 | 60.87% | 7,652,074 | 56.96% | 9,212,599 | 60.67% | 10,884,315 | 58.2% | 10,981,256 | 58.47% | 10,263,496 | 53.19% | 10,046,323 | 52.52% | 10,927,056 | 52.84% | 11,449,997 | 53.56% | 11,758,995 | 53.51% | 11,602,315 | 53.12% | 12,630,483 | 54.76% | 12,474,451 | 54.01% | 12,639,664 | 54.49% | 12,291,843 | 53.36% | 14,974,114 | 55.63% | 14,763,654 | 56.14% | 13,796,163 | 57.04% | 14,110,851 | 55.9% | 14,082,686 | 50.76% | 14,262,752 | 51.13% | 13,819,942 | 50.57% | 13,430,033 | 53.31% | 14,655,700 | 56.46% | 14,778,078 | 93.53% | 1,216,098 | 44.74% | 1,335,756 | 46.39% | 1,435,329 | 49.14% | 1,730,927 | 55.35% | 1,616,214 | 54.8% | 1,964,902 | 67.77% | 2,132,638 | 66.65% | 2,309,201 | 70.73% | 2,211,052 | 72.16% | 2,356,554 | 77.91% | 2,351,762 | 78.97% | 2,284,373 | 77.41% | 1,901,473 | 73.87% | 2,076,791 | 77.35% | 1,894,671 | 70.49% | 1,860,064 | 68.71% | 1,849,551 | 68.22% | 1,829,466 | 68.28% | 1,820,255 | 68.1% | 1,859,305 | 68.24% | 1,783,429 | 67.29% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 11,883 | 0.09% | 14,098 | 0.11% | 17,913 | 0.13% | 20,727 | 0.17% | 22,889 | 0.19% | 38,872 | 0.29% | 39,759 | 0.28% | 11,876 | 0.09% | 11,977 | 0.08% | 12,383 | 0.07% | 11,591 | 0.06% | 11,166 | 0.06% | 10,795 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 91,869 | 0.42% | 88,719 | 0.38% | 83,211 | 0.36% | 85,521 | 0.37% | 85,312 | 0.37% | 360,729 | 1.34% | 758,084 | 2.88% | 50,502 | 0.21% | 52,254 | 0.21% | 54,092 | 0.19% | 55,891 | 0.2% | 57,564 | 0.21% | 59,401 | 0.24% | 61,267 | 0.24% | 63,045 | 0.4% | 65,146 | 2.4% | 67,198 | 2.33% | 69,484 | 2.38% | 71,712 | 2.29% | 73,922 | 2.51% | 76,293 | 2.63% | 74,605 | 2.33% | 76,620 | 2.35% | 78,756 | 2.57% | ||||||||||||||||||||||||
不動產、廠房及設備 | 2,271,295 | 17.11% | 2,214,460 | 16.72% | 2,240,470 | 16.72% | 2,264,341 | 18.62% | 2,293,132 | 19.3% | 2,412,547 | 18.23% | 2,474,625 | 17.41% | 2,694,814 | 20.06% | 2,788,150 | 18.36% | 2,989,357 | 15.98% | 2,984,509 | 15.89% | 3,626,449 | 18.79% | 3,612,069 | 18.88% | 3,665,510 | 17.73% | 3,699,338 | 17.3% | 3,873,686 | 17.63% | 3,875,760 | 17.75% | 3,877,327 | 16.81% | 3,892,562 | 16.85% | 3,889,949 | 16.77% | 3,587,798 | 15.58% | 3,325,916 | 12.36% | 3,441,645 | 13.09% | 3,084,684 | 12.75% | 3,235,240 | 12.82% | 3,180,373 | 11.46% | 3,229,459 | 11.58% | 3,132,252 | 11.46% | 3,062,677 | 12.16% | 2,568,619 | 9.9% | 657,735 | 4.16% | 667,924 | 24.58% | 718,683 | 24.96% | 668,807 | 22.9% | 679,169 | 21.72% | 687,821 | 23.32% | 639,677 | 22.06% | 652,104 | 20.38% | 592,018 | 18.13% | 607,956 | 19.84% | 622,751 | 20.59% | 640,942 | 21.52% | 638,760 | 21.64% | 634,302 | 24.64% | 612,113 | 22.8% | 610,303 | 22.71% | 628,076 | 23.2% | 633,867 | 23.38% | 625,389 | 23.34% | 637,027 | 23.83% | 651,994 | 23.93% | 655,652 | 24.74% |
使用權資產 | 331,653 | 2.5% | 349,431 | 2.64% | 383,029 | 2.86% | 389,303 | 3.2% | 329,459 | 2.77% | 399,639 | 3.02% | 416,981 | 2.93% | 454,556 | 3.38% | 479,413 | 3.16% | 472,350 | 2.53% | 492,184 | 2.62% | 520,236 | 2.7% | 512,523 | 2.68% | 554,115 | 2.68% | 618,814 | 2.89% | 616,509 | 2.81% | 627,236 | 2.87% | 690,423 | 2.99% | 751,745 | 3.25% | 798,746 | 3.44% | 839,368 | 3.64% | 645,157 | 2.4% | 688,779 | 2.62% | 720,093 | 2.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 2,427,422 | 18.28% | 2,421,106 | 18.28% | 2,487,144 | 18.56% | 2,505,774 | 20.61% | 2,490,014 | 20.95% | 2,588,465 | 19.55% | 2,577,466 | 18.13% | 2,584,212 | 19.24% | 2,629,825 | 17.32% | 4,271,015 | 22.84% | 4,263,024 | 22.7% | 4,757,851 | 24.66% | 4,793,277 | 25.06% | 5,353,828 | 25.89% | 5,437,498 | 25.43% | 5,557,155 | 25.29% | 5,475,470 | 25.07% | 5,590,223 | 24.24% | 5,699,721 | 24.68% | 5,471,360 | 23.59% | 5,522,719 | 23.98% | 6,594,142 | 24.5% | 5,596,153 | 21.28% | 5,485,387 | 22.68% | 6,909,156 | 27.37% | 8,069,114 | 29.09% | 8,126,703 | 29.13% | 8,197,621 | 29.99% | 8,175,923 | 32.46% | 8,214,487 | 31.65% | 2,903 | 0.02% | 3,167 | 0.12% | 3,433 | 0.12% | 3,729 | 0.13% | 3,783 | 0.12% | 4,143 | 0.14% | 4,455 | 0.15% | 4,767 | 0.15% | 4,585 | 0.14% | 4,877 | 0.16% | 1,880 | 0.06% | 1,924 | 0.06% | 2,073 | 0.07% | 2,223 | 0.09% | 2,277 | 0.08% | 0 | 0 | 0 | 809 | 0.03% | 0 | 0 | 0 | ||||||
遞延所得稅資產 | 24,396 | 0.18% | 23,548 | 0.18% | 24,143 | 0.18% | 23,808 | 0.2% | 17,197 | 0.14% | 10,133 | 0.08% | 9,778 | 0.07% | 9,561 | 0.07% | 9,643 | 0.06% | 2,361 | 0.01% | 2,329 | 0.01% | 2,505 | 0.01% | 2,430 | 0.01% | 2,714 | 0.01% | 2,715 | 0.01% | 2,772 | 0.01% | 3,229 | 0.01% | 2,356 | 0.01% | 2,383 | 0.01% | 2,595 | 0.01% | 2,581 | 0.01% | 7,466 | 0.03% | 4,999 | 0.02% | 4,930 | 0.02% | 5,104 | 0.02% | 4,483 | 0.02% | 1,713 | 0.01% | 1,713 | 0.01% | 1,169 | 0% | 254 | 0% | 254 | 0% | 254 | 0.01% | 254 | 0.01% | 200 | 0.01% | 122 | 0% | 256 | 0.01% | 1,428 | 0.05% | 1,026 | 0.03% | 1,463 | 0.04% | 1,407 | 0.05% | 965 | 0.03% | 1,010 | 0.03% | 4,224 | 0.14% | 557 | 0.02% | 2,009 | 0.07% | 3,167 | 0.12% | 1,404 | 0.05% | 2,114 | 0.08% | 4,382 | 0.16% | 3,395 | 0.13% | 845 | 0.03% | 2,326 | 0.09% |
其他非流動資產 | 147,584 | 1.11% | 144,631 | 1.09% | 143,627 | 1.07% | 62,749 | 0.52% | 62,148 | 0.52% | 42,604 | 0.32% | 43,608 | 0.31% | 27,779 | 0.21% | 54,119 | 0.36% | 70,713 | 0.38% | 47,213 | 0.25% | 114,182 | 0.59% | 151,125 | 0.79% | 175,326 | 0.85% | 170,841 | 0.8% | 167,055 | 0.76% | 163,823 | 0.75% | 186,755 | 0.81% | 191,901 | 0.83% | 308,746 | 1.33% | 597,432 | 2.59% | 803,377 | 2.98% | 739,828 | 2.81% | 766,891 | 3.17% | 653,215 | 2.59% | 596,380 | 2.15% | 461,638 | 1.65% | 312,345 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 21,360 | 0.16% | 20,581 | 0.16% | 15 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,604 | 0.03% | 4,604 | 0.02% | 4,604 | 0.02% | 4,604 | 0.02% | 4,604 | 0.02% | 4,604 | 0.02% | 4,604 | 0.02% | 4,604 | 0.02% | 17,929 | 0.08% | 12,689 | 0.06% | 79,363 | 0.34% | 173,576 | 0.75% | 408,096 | 1.77% | 526,028 | 1.95% | 487,627 | 1.85% | 548,246 | 2.27% | 399,781 | 1.58% | 308,998 | 1.11% | 160,604 | 0.58% | 33,337 | 0.12% | 17,323 | 0.07% | 52,538 | 0.2% | 53,235 | 0.34% | 53,077 | 1.95% | 56,439 | 1.96% | 92,019 | 3.15% | 78,621 | 2.51% | 7,767 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,851 | 0.09% | 3,920 | 0.13% | 914 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 597 | 0.02% | 581 | 0.02% | 1,799 | 0.07% | 1,010 | 0.04% | 590 | 0.02% | ||||
存出保證金 | 106,349 | 0.8% | 102,463 | 0.77% | 120,812 | 0.9% | 39,419 | 0.32% | 38,817 | 0.33% | 39,384 | 0.3% | 40,402 | 0.28% | 24,594 | 0.18% | 24,796 | 0.16% | 39,791 | 0.21% | 41,781 | 0.22% | 106,493 | 0.55% | 144,357 | 0.75% | 167,149 | 0.81% | 162,736 | 0.76% | 158,952 | 0.72% | 143,133 | 0.66% | 171,209 | 0.74% | 109,711 | 0.48% | 132,368 | 0.57% | 186,574 | 0.81% | 270,797 | 1.01% | 248,411 | 0.94% | 167,263 | 0.69% | 196,282 | 0.78% | 233,607 | 0.84% | 250,447 | 0.9% | 231,690 | 0.85% | 226,513 | 0.9% | 191,856 | 0.74% | 46,240 | 0.29% | 44,151 | 1.62% | 33,060 | 1.15% | 33,086 | 1.13% | 27,773 | 0.89% | 27,965 | 0.95% | 12,884 | 0.44% | 60,143 | 1.88% | 6,418 | 0.2% | 6,440 | 0.21% | 6,505 | 0.22% | 8,393 | 0.28% | 2,552 | 0.09% | 2,579 | 0.1% | 2,140 | 0.08% | 1,536 | 0.06% | 1,598 | 0.06% | 2,025 | 0.07% | 3,302 | 0.12% | 3,608 | 0.13% | 3,632 | 0.13% | 3,542 | 0.13% |
淨確定福利資產-非流動 | 615 | 0% | 2,089 | 0.02% | 2,076 | 0.02% | 2,063 | 0.02% | 2,050 | 0.02% | 458 | 0% | 444 | 0% | 423 | 0% | 399 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 19,260 | 0.15% | 19,498 | 0.15% | 20,724 | 0.15% | 21,267 | 0.17% | 21,281 | 0.18% | 2,762 | 0.02% | 2,762 | 0.02% | 2,762 | 0.02% | 24,320 | 0.16% | 26,318 | 0.14% | 828 | 0% | 3,085 | 0.02% | 2,164 | 0.01% | 3,573 | 0.02% | 3,501 | 0.02% | 3,499 | 0.02% | 2,761 | 0.01% | 2,857 | 0.01% | 2,827 | 0.01% | 2,802 | 0.01% | 2,762 | 0.01% | 6,552 | 0.02% | 3,790 | 0.01% | 22,409 | 0.77% | 2,128 | 0.07% | 2,775 | 0.08% | 1,479 | 0.05% | 1,495 | 0.05% | 5,008 | 0.17% | 46,216 | 1.57% | 47,145 | 1.83% | 4,431 | 0.17% | 3,273 | 0.12% | 3,328 | 0.12% | 4,425 | 0.16% | 4,297 | 0.16% | 1,722 | 0.06% | 2,835 | 0.1% | 0 | 0% | ||||||||||||||||||||||||||
非流動資產合計 | 5,214,233 | 39.27% | 5,167,274 | 39.01% | 5,296,326 | 39.51% | 5,266,702 | 43.31% | 5,214,839 | 43.88% | 5,492,260 | 41.49% | 5,562,217 | 39.13% | 5,782,798 | 43.04% | 5,973,127 | 39.33% | 7,818,179 | 41.8% | 7,800,850 | 41.53% | 9,032,389 | 46.81% | 9,082,219 | 47.48% | 9,751,493 | 47.16% | 9,929,206 | 46.44% | 10,217,177 | 46.49% | 10,237,387 | 46.88% | 10,435,803 | 45.24% | 10,621,523 | 45.99% | 10,556,917 | 45.51% | 10,742,257 | 46.64% | 11,943,615 | 44.37% | 11,532,872 | 43.86% | 10,391,442 | 42.96% | 11,134,107 | 44.1% | 13,659,251 | 49.24% | 13,631,139 | 48.87% | 13,510,764 | 49.43% | 11,761,466 | 46.69% | 11,300,229 | 43.54% | 1,021,514 | 6.47% | 1,501,760 | 55.26% | 1,543,700 | 53.61% | 1,485,640 | 50.86% | 1,396,205 | 44.65% | 1,333,267 | 45.2% | 934,337 | 32.23% | 1,066,966 | 33.35% | 955,611 | 29.27% | 853,107 | 27.84% | 668,092 | 22.09% | 626,277 | 21.03% | 666,745 | 22.59% | 672,720 | 26.13% | 607,970 | 22.65% | 793,279 | 29.51% | 846,906 | 31.29% | 861,528 | 31.78% | 849,760 | 31.72% | 852,551 | 31.9% | 865,316 | 31.76% | 867,110 | 32.71% |
資產總計 | 13,277,533 | 100% | 13,244,479 | 100% | 13,403,683 | 100% | 12,159,316 | 100% | 11,883,887 | 100% | 13,237,522 | 100% | 14,216,073 | 100% | 13,434,872 | 100% | 15,185,726 | 100% | 18,702,494 | 100% | 18,782,106 | 100% | 19,295,885 | 100% | 19,128,542 | 100% | 20,678,549 | 100% | 21,379,203 | 100% | 21,976,172 | 100% | 21,839,702 | 100% | 23,066,286 | 100% | 23,095,974 | 100% | 23,196,581 | 100% | 23,034,100 | 100% | 26,917,729 | 100% | 26,296,526 | 100% | 24,187,605 | 100% | 25,244,958 | 100% | 27,741,937 | 100% | 27,893,891 | 100% | 27,330,706 | 100% | 25,191,499 | 100% | 25,955,929 | 100% | 15,799,592 | 100% | 2,717,858 | 100% | 2,879,456 | 100% | 2,920,969 | 100% | 3,127,132 | 100% | 2,949,481 | 100% | 2,899,239 | 100% | 3,199,604 | 100% | 3,264,812 | 100% | 3,064,159 | 100% | 3,024,646 | 100% | 2,978,039 | 100% | 2,951,118 | 100% | 2,574,193 | 100% | 2,684,761 | 100% | 2,687,950 | 100% | 2,706,970 | 100% | 2,711,079 | 100% | 2,679,226 | 100% | 2,672,806 | 100% | 2,724,621 | 100% | 2,650,539 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 3,860,066 | 29.07% | 3,851,398 | 29.08% | 4,227,335 | 31.54% | 3,178,489 | 26.14% | 3,441,033 | 28.96% | 4,862,043 | 36.73% | 5,068,672 | 35.65% | 4,080,395 | 30.37% | 4,898,966 | 32.26% | 6,625,057 | 35.42% | 6,524,979 | 34.74% | 5,582,115 | 28.93% | 5,730,137 | 29.96% | 5,578,899 | 26.98% | 5,937,158 | 27.77% | 5,935,087 | 27.01% | 6,282,800 | 28.77% | 6,967,675 | 30.21% | 7,237,699 | 31.34% | 7,128,022 | 30.73% | 7,083,657 | 30.75% | 8,118,138 | 30.16% | 8,650,190 | 32.89% | 6,191,534 | 25.6% | 6,213,501 | 24.61% | 7,050,812 | 25.42% | 6,896,852 | 24.73% | 5,738,338 | 21% | 4,669,692 | 18.54% | 4,634,145 | 17.85% | 575,966 | 3.65% | 513,644 | 18.9% | 526,121 | 18.27% | 503,883 | 17.25% | 602,992 | 19.28% | 441,358 | 14.96% | 479,207 | 16.53% | 424,449 | 13.27% | 364,508 | 11.16% | 104,844 | 3.42% | 1,027,910 | 33.98% | 1,002,684 | 33.67% | 975,517 | 33.06% | 156,887 | 6.09% | 175,001 | 6.52% | 118,774 | 4.42% | 157,105 | 5.8% | 164,312 | 6.06% | 161,216 | 6.02% | 117,300 | 4.39% | 207,497 | 7.62% | 131,369 | 4.96% |
合約負債-流動 | 10 | 0% | 81 | 0% | 22,426 | 0.17% | 22,328 | 0.18% | 21,916 | 0.18% | 35,306 | 0.27% | 24,873 | 0.17% | 25,542 | 0.19% | 29,392 | 0.19% | 166,467 | 0.89% | 69,682 | 0.37% | 66,143 | 0.34% | 37,048 | 0.19% | 31,160 | 0.15% | 40,293 | 0.19% | 37,568 | 0.17% | 24,342 | 0.11% | 50,921 | 0.22% | 27,092 | 0.12% | 2,260 | 0.01% | 4,856 | 0.02% | 7,773 | 0.03% | 5,653 | 0.02% | 4,910 | 0.02% | 1,936 | 0.01% | 9,878 | 0.04% | 8,045 | 0.03% | 7,616 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 240,738 | 1.81% | 215,692 | 1.63% | 289,500 | 2.16% | 256,670 | 2.11% | 172,245 | 1.45% | 171,176 | 1.29% | 132,983 | 0.94% | 127,587 | 0.95% | 55,492 | 0.37% | 211,473 | 1.13% | 430,923 | 2.29% | 359,020 | 1.86% | 246,219 | 1.29% | 239,066 | 1.16% | 147,098 | 0.69% | 130,474 | 0.59% | 265,439 | 1.22% | 411,399 | 1.78% | 247,845 | 1.07% | 275,106 | 1.19% | 158,647 | 0.69% | 143,324 | 0.53% | 122,080 | 0.46% | 104,151 | 0.43% | 150,416 | 0.6% | 105,332 | 0.38% | 174,286 | 0.62% | 103,746 | 0.38% | 164,186 | 0.65% | 313,311 | 1.21% | 1,438 | 0.01% | 2,824 | 0.1% | 5,855 | 0.2% | 2,501 | 0.09% | 130 | 0% | 3,665 | 0.12% | 2,526 | 0.09% | 678 | 0.02% | 3,992 | 0.12% | 2,524 | 0.08% | 4,316 | 0.14% | 3,356 | 0.11% | 5,068 | 0.17% | 2,949 | 0.11% | 4,504 | 0.17% | 6,267 | 0.23% | 6,795 | 0.25% | 7,297 | 0.27% | 8,744 | 0.33% | 5,721 | 0.21% | 7,769 | 0.29% | 5,402 | 0.2% |
應付帳款 | 3,295,898 | 24.82% | 3,707,406 | 27.99% | 3,270,981 | 24.4% | 3,008,223 | 24.74% | 2,661,672 | 22.4% | 2,482,427 | 18.75% | 3,198,045 | 22.5% | 2,623,826 | 19.53% | 2,839,696 | 18.7% | 3,307,496 | 17.68% | 3,346,407 | 17.82% | 2,964,150 | 15.36% | 2,164,397 | 11.32% | 2,304,588 | 11.14% | 2,417,664 | 11.31% | 2,557,579 | 11.64% | 2,209,133 | 10.12% | 2,483,629 | 10.77% | 2,091,839 | 9.06% | 2,360,053 | 10.17% | 1,997,202 | 8.67% | 2,618,235 | 9.73% | 1,791,419 | 6.81% | 1,927,232 | 7.97% | 1,785,129 | 7.07% | 2,048,545 | 7.38% | 1,984,983 | 7.12% | 2,054,267 | 7.52% | 2,202,887 | 8.74% | 2,938,614 | 11.32% | 123,750 | 0.78% | 77,095 | 2.84% | 85,702 | 2.98% | 79,565 | 2.72% | 76,726 | 2.45% | 130,358 | 4.42% | 62,990 | 2.17% | 142,493 | 4.45% | 205,487 | 6.29% | 148,615 | 4.85% | 105,605 | 3.49% | 95,197 | 3.2% | 117,791 | 3.99% | 60,267 | 2.34% | 179,297 | 6.68% | 117,768 | 4.38% | 81,780 | 3.02% | 78,243 | 2.89% | 79,719 | 2.98% | 132,156 | 4.94% | 95,087 | 3.49% | 96,769 | 3.65% |
應付帳款-關係人 | 40,207 | 0.3% | 10,957 | 0.08% | 21,834 | 0.16% | 23,797 | 0.2% | 10,753 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9,211 | 0.05% | 0 | 0% | 243 | 0% | 1,616 | 0.01% | 165,508 | 0.75% | 235,035 | 1.08% | 252,472 | 1.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 86,342 | 2.93% | 50,099 | 1.73% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 782,699 | 5.89% | 704,048 | 5.32% | 675,494 | 5.04% | 709,121 | 5.83% | 571,584 | 4.81% | 617,986 | 4.67% | 651,294 | 4.58% | 1,206,534 | 8.98% | 1,049,426 | 6.91% | 943,198 | 5.04% | 845,801 | 4.5% | 665,982 | 3.45% | 545,402 | 2.85% | 846,175 | 4.09% | 802,599 | 3.75% | 889,881 | 4.05% | 751,560 | 3.44% | 661,398 | 2.87% | 721,649 | 3.12% | 936,683 | 4.04% | 851,126 | 3.7% | 708,993 | 2.63% | 632,789 | 2.41% | 617,974 | 2.55% | 715,029 | 2.83% | 719,174 | 2.59% | 815,214 | 2.92% | 764,415 | 2.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 137,132 | 1.03% | 297,340 | 2.25% | 31,135 | 0.23% | 42,610 | 0.35% | 41,062 | 0.35% | 53,884 | 0.41% | 165,298 | 1.16% | 161,016 | 1.2% | 104,274 | 0.69% | 98,519 | 0.53% | 99,932 | 0.53% | 80,193 | 0.42% | 97,375 | 0.51% | 99,696 | 0.48% | 101,630 | 0.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,350 | 0.01% | 1,925 | 0.01% | 1,908 | 0.01% | 1,868 | 0.01% | 1,786 | 0.01% | 4,110 | 0.01% | 36,555 | 0.13% | 109,012 | 0.4% | 121,355 | 0.48% | 121,039 | 0.47% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,581 | 0.54% | 5,100 | 0.16% | 2,287 | 0.07% | 0 | 0% | 27,565 | 0.93% | ||||||||||||||||||||||||
本期所得稅負債 | 81,441 | 0.61% | 85,412 | 0.64% | 75,934 | 0.57% | 88,137 | 0.72% | 64,515 | 0.54% | 65,985 | 0.5% | 63,879 | 0.45% | 65,866 | 0.49% | 68,871 | 0.45% | 74,813 | 0.4% | 47,714 | 0.25% | 76,150 | 0.39% | 78,579 | 0.41% | 81,218 | 0.39% | 68,137 | 0.32% | 25,025 | 0.11% | 83,499 | 0.38% | 86,238 | 0.37% | 98,884 | 0.43% | 21,588 | 0.09% | 128,719 | 0.56% | 130,362 | 0.48% | 141,153 | 0.54% | 105,753 | 0.44% | 108,492 | 0.43% | 109,522 | 0.39% | 47,774 | 0.17% | 44,547 | 0.16% | 49,420 | 0.2% | 47,722 | 0.18% | 30 | 0% | 17 | 0% | 915 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 882 | 0.03% | 712 | 0.02% | 819 | 0.03% | 31,942 | 1.04% | 36,488 | 1.21% | 26,690 | 0.9% | 22,002 | 0.75% | 13,106 | 0.51% | 657 | 0.02% | 0 | 0% | 0 | 0% | 758 | 0.03% | 764 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% |
負債準備-流動 | 10,928 | 0.08% | 11,477 | 0.09% | 8,077 | 0.06% | 40,553 | 0.33% | 2,462 | 0.02% | 25,222 | 0.19% | 11,550 | 0.08% | 18,851 | 0.14% | 17,377 | 0.11% | 27,201 | 0.15% | 47,922 | 0.26% | 30,881 | 0.16% | 23,818 | 0.12% | 27,481 | 0.13% | 28,686 | 0.13% | 35,378 | 0.16% | 35,131 | 0.16% | 71,023 | 0.31% | 62,382 | 0.27% | 64,596 | 0.28% | 1,991 | 0.01% | 72,064 | 0.27% | 775 | 0% | 777 | 0% | 774 | 0% | 773 | 0% | 777 | 0% | 780 | 0% | 777 | 0% | 776 | 0% | 774 | 0% | 772 | 0.03% | 779 | 0.03% | 781 | 0.03% | 787 | 0.03% | 792 | 0.03% | 792 | 0.03% | 745 | 0.02% | 1,428 | 0.04% | 1,402 | 0.05% | 1,344 | 0.04% | 1,307 | 0.04% | 1,262 | 0.04% | 1,354 | 0.05% | 1,349 | 0.05% | 1,548 | 0.06% | 1,907 | 0.07% | 1,979 | 0.07% | 2,843 | 0.11% | 1,533 | 0.06% | 1,399 | 0.05% | 910 | 0.03% |
與待出售非流動資產直接相關(或處分群組)之負債 | 0 | 0% | 0 | 0% | 9 | 0% | 13 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 33,930 | 0.22% | 21,063 | 0.11% | 2,475 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 256,629 | 1.06% | 258,285 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 113,613 | 0.86% | 113,302 | 0.86% | 113,274 | 0.85% | 123,060 | 1.01% | 99,948 | 0.84% | 109,701 | 0.83% | 110,315 | 0.78% | 126,675 | 0.94% | 129,386 | 0.85% | 127,701 | 0.68% | 171,299 | 0.91% | 97,299 | 0.5% | 96,328 | 0.5% | 132,028 | 0.64% | 131,007 | 0.61% | 132,547 | 0.6% | 133,578 | 0.61% | 114,031 | 0.49% | 142,160 | 0.62% | 168,957 | 0.73% | 176,751 | 0.77% | 217,586 | 0.81% | 233,240 | 0.89% | 247,293 | 1.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 47,561 | 0.36% | 60,476 | 0.46% | 52,814 | 0.39% | 62,336 | 0.51% | 152,427 | 1.28% | 215,062 | 1.62% | 494,328 | 3.48% | 639,768 | 4.76% | 778,567 | 5.13% | 592,344 | 3.17% | 525,797 | 2.8% | 463,839 | 2.4% | 449,798 | 2.35% | 340,826 | 1.65% | 346,155 | 1.62% | 366,279 | 1.67% | 181,839 | 0.83% | 242,595 | 1.05% | 243,299 | 1.05% | 204,715 | 0.88% | 278,038 | 1.21% | 245,579 | 0.91% | 299,849 | 1.14% | 336,058 | 1.39% | 2,093,637 | 8.29% | 515,103 | 1.86% | 482,081 | 1.73% | 668,860 | 2.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 57 | 0% | 14 | 0% | 57 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 371 | 0% | 30,711 | 0.2% | 49,532 | 0.26% | 29,577 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 31,031 | 0.23% | 43,649 | 0.33% | 36,812 | 0.27% | 46,870 | 0.39% | 137,867 | 1.16% | 199,680 | 1.51% | 479,508 | 3.37% | 624,287 | 4.65% | 731,339 | 4.82% | 526,640 | 2.82% | 483,499 | 2.57% | 452,001 | 2.34% | 410,263 | 2.14% | 303,920 | 1.47% | 314,917 | 1.47% | 338,405 | 1.54% | 177,845 | 0.81% | 208,063 | 0.9% | 157,960 | 0.68% | 166,664 | 0.72% | 182,305 | 0.79% | 211,240 | 0.78% | 264,509 | 1.01% | 300,732 | 1.24% | 1,989,682 | 7.88% | 403,919 | 1.46% | 372,191 | 1.33% | 585,477 | 2.14% | 1,310,445 | 5.2% | 1,222,840 | 4.71% | 900,015 | 5.7% | 881,462 | 32.43% | 20,511 | 0.71% | 20,494 | 0.7% | 20,530 | 0.66% | 31,265 | 1.06% | 16,415 | 0.57% | 24,653 | 0.77% | 30,860 | 0.95% | 31,300 | 1.02% | 31,169 | 1.03% | 30,420 | 1.02% | 29,870 | 1.01% | 468,535 | 18.2% | 93,502 | 3.48% | 256,138 | 9.53% | 303,486 | 11.21% | 307,879 | 11.36% | 283,496 | 10.58% | 248,829 | 9.31% | 68,130 | 2.5% | 68,991 | 2.6% |
一年或一營業週期內到期長期借款 | 31,031 | 0.23% | 43,649 | 0.33% | 36,812 | 0.27% | 46,870 | 0.39% | 137,867 | 1.16% | 199,680 | 1.51% | 479,508 | 3.37% | 624,287 | 4.65% | 731,339 | 4.82% | 526,640 | 2.82% | 483,499 | 2.57% | 452,001 | 2.34% | 410,263 | 2.14% | 303,920 | 1.47% | 314,917 | 1.47% | 338,405 | 1.54% | 177,845 | 0.81% | 208,063 | 0.9% | 157,960 | 0.68% | 166,664 | 0.72% | 182,305 | 0.79% | 211,240 | 0.78% | 264,509 | 1.01% | 300,732 | 1.24% | 372,318 | 1.47% | 403,919 | 1.46% | 372,191 | 1.33% | 364,122 | 1.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別股負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,020 | 0.01% | 1,020 | 0.01% | 6,120 | 0.03% | 6,120 | 0.03% | 30,271 | 0.16% | 28,343 | 0.14% | 22,659 | 0.11% | 22,080 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 16,473 | 0.12% | 16,813 | 0.13% | 15,945 | 0.12% | 15,466 | 0.13% | 14,560 | 0.12% | 15,382 | 0.12% | 14,820 | 0.1% | 15,110 | 0.11% | 15,497 | 0.1% | 15,152 | 0.08% | 6,601 | 0.04% | 5,718 | 0.03% | 9,264 | 0.05% | 8,563 | 0.04% | 8,579 | 0.04% | 5,794 | 0.03% | 3,994 | 0.02% | 34,532 | 0.15% | 85,339 | 0.37% | 38,051 | 0.16% | 95,733 | 0.42% | 34,339 | 0.13% | 35,340 | 0.13% | 35,326 | 0.15% | 35,369 | 0.14% | 36,417 | 0.13% | 38,788 | 0.14% | 26,977 | 0.1% | 49,691 | 0.2% | 47,163 | 0.18% | 5,249 | 0.03% | 10,164 | 0.37% | 8,749 | 0.3% | 8,187 | 0.28% | 21,701 | 0.69% | 6,777 | 0.23% | 8,884 | 0.31% | 10,202 | 0.32% | 5,616 | 0.17% | 27,383 | 0.89% | 1,284 | 0.04% | 6,264 | 0.21% | 1,861 | 0.06% | 1,469 | 0.06% | 809 | 0.03% | 1,626 | 0.06% | 2,778 | 0.1% | 2,760 | 0.1% | 2,052 | 0.08% | 2,713 | 0.1% | 3,530 | 0.13% | 2,212 | 0.08% |
流動負債合計 | 8,610,293 | 64.85% | 9,057,589 | 68.39% | 8,788,813 | 65.57% | 7,555,337 | 62.14% | 7,239,628 | 60.92% | 8,638,792 | 65.26% | 9,921,237 | 69.79% | 9,079,082 | 67.58% | 10,005,377 | 65.89% | 12,195,332 | 65.21% | 12,112,931 | 64.49% | 10,394,983 | 53.87% | 9,469,101 | 49.5% | 9,681,380 | 46.82% | 10,022,043 | 46.88% | 10,275,326 | 46.76% | 10,202,356 | 46.71% | 11,341,381 | 49.17% | 10,872,849 | 47.08% | 11,161,980 | 48.12% | 10,683,337 | 46.38% | 12,263,979 | 45.56% | 11,879,056 | 45.17% | 9,794,179 | 40.49% | 11,328,985 | 44.88% | 10,563,249 | 38.08% | 10,446,567 | 37.45% | 9,491,581 | 34.73% | 9,465,551 | 37.57% | 10,042,205 | 38.69% | 1,747,397 | 11.06% | 1,604,447 | 59.03% | 802,113 | 27.86% | 740,589 | 25.35% | 919,535 | 29.41% | 868,893 | 29.46% | 828,225 | 28.57% | 766,207 | 23.95% | 749,762 | 22.96% | 483,991 | 15.8% | 1,316,146 | 43.51% | 1,279,222 | 42.96% | 1,274,107 | 43.17% | 823,335 | 31.98% | 580,874 | 21.64% | 629,637 | 23.42% | 681,121 | 25.16% | 685,814 | 25.3% | 670,623 | 25.03% | 651,310 | 24.37% | 527,194 | 19.35% | 422,963 | 15.96% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 149,823 | 1.13% | 149,811 | 1.13% | 149,799 | 1.12% | 149,787 | 1.23% | 149,776 | 1.26% | 149,763 | 1.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 825,444 | 28.67% | 817,602 | 27.99% | 809,834 | 25.9% | 803,166 | 27.23% | 916,354 | 31.61% | 907,424 | 28.36% | 898,495 | 27.52% | 889,565 | 29.03% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 178,724 | 6.56% | 176,296 | 6.65% | |||||||||||||||||||||||||
應付公司債 | 150,000 | 1.13% | 150,000 | 1.13% | 150,000 | 1.12% | 150,000 | 1.23% | 150,000 | 1.26% | 150,000 | 1.13% | 0 | 0% | 0 | 0% | 859,600 | 29.85% | 859,600 | 29.43% | 859,600 | 27.49% | 860,700 | 29.18% | 990,000 | 34.15% | 990,000 | 30.94% | 990,000 | 30.32% | 990,000 | 32.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債溢(折)價 | (177) | 0% | (189) | 0% | (201) | 0% | (213) | 0% | (224) | 0% | (237) | 0% | 0 | 0% | 0 | 0% | (34,156) | -1.19% | (41,998) | -1.44% | (49,766) | -1.59% | (57,534) | -1.95% | (73,646) | -2.54% | (82,576) | -2.58% | (91,505) | -2.8% | (100,435) | -3.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 19,374 | 0.14% | 21,774 | 0.18% | 31,028 | 0.26% | 57,987 | 0.44% | 61,809 | 0.43% | 84,614 | 0.63% | 321,157 | 2.11% | 312,364 | 1.67% | 400,952 | 2.13% | 523,037 | 2.71% | 537,708 | 2.81% | 458,293 | 2.22% | 544,879 | 2.55% | 395,170 | 1.8% | 126,457 | 0.58% | 116,515 | 0.51% | 166,796 | 0.72% | 122,017 | 0.53% | 156,262 | 0.68% | 199,103 | 0.74% | 247,759 | 0.94% | 311,393 | 1.29% | 344,481 | 1.36% | 372,339 | 1.34% | 220,134 | 0.79% | 296,354 | 1.08% | 369,366 | 1.47% | 459,498 | 1.77% | 15,058 | 0.1% | 6,051 | 0.22% | 10,627 | 0.37% | 14,771 | 0.51% | 20,901 | 0.67% | 23,217 | 0.79% | 0 | 0% | 0 | 0% | 0 | 0% | 7,825 | 0.26% | 15,253 | 0.5% | 22,815 | 0.77% | 29,870 | 1.01% | 742,887 | 28.86% | 1,156,325 | 43.07% | 1,266,839 | 47.13% | 1,290,002 | 47.65% | 1,322,921 | 48.8% | 1,337,818 | 49.93% | 1,338,636 | 50.08% | 1,361,028 | 49.95% | 1,420,941 | 53.61% |
負債準備-非流動 | 13,503 | 0.1% | 13,624 | 0.1% | 13,413 | 0.1% | 13,292 | 0.11% | 13,052 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
有待法律程序決定之長期負債準備 | 13,503 | 0.1% | 13,624 | 0.1% | 13,413 | 0.1% | 13,292 | 0.11% | 13,052 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 27,054 | 0.2% | 29,380 | 0.22% | 31,544 | 0.24% | 33,621 | 0.28% | 37,361 | 0.31% | 35,499 | 0.27% | 37,625 | 0.26% | 39,751 | 0.3% | 41,883 | 0.28% | 224,328 | 1.2% | 235,780 | 1.26% | 247,151 | 1.28% | 258,614 | 1.35% | 270,027 | 1.31% | 281,564 | 1.32% | 293,002 | 1.33% | 304,435 | 1.39% | 315,512 | 1.37% | 326,816 | 1.42% | 338,121 | 1.46% | 349,426 | 1.52% | 379,473 | 1.41% | 392,124 | 1.49% | 399,015 | 1.65% | 410,803 | 1.63% | 679,970 | 2.45% | 691,382 | 2.48% | 726,478 | 2.66% | 374,473 | 1.49% | 1,649 | 0.01% | 1,649 | 0.01% | 1,885 | 0.07% | 2,573 | 0.09% | 1,652 | 0.06% | 1,649 | 0.05% | 8,339 | 0.28% | 9,929 | 0.34% | 10,058 | 0.31% | 3,466 | 0.11% | 5,088 | 0.17% | 6,394 | 0.21% | 1,753 | 0.06% | 1,713 | 0.06% | 1,772 | 0.07% | 1,915 | 0.07% | 1,650 | 0.06% | 1,650 | 0.06% | 1,650 | 0.06% | 2,285 | 0.09% | 1,650 | 0.06% | 1,650 | 0.06% | 1,650 | 0.06% |
租賃負債-非流動 | 171,907 | 1.29% | 191,209 | 1.44% | 225,628 | 1.68% | 222,528 | 1.83% | 180,154 | 1.52% | 183,350 | 1.39% | 223,372 | 1.57% | 243,070 | 1.81% | 268,166 | 1.77% | 263,584 | 1.41% | 241,263 | 1.28% | 340,309 | 1.76% | 319,645 | 1.67% | 323,732 | 1.57% | 391,419 | 1.83% | 370,667 | 1.69% | 366,265 | 1.68% | 549,943 | 2.38% | 580,439 | 2.51% | 559,970 | 2.41% | 584,983 | 2.54% | 398,497 | 1.48% | 434,510 | 1.65% | 462,055 | 1.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 794 | 0.01% | 794 | 0.01% | 794 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 8,203 | 0.04% | 18,641 | 0.1% | 6,129 | 0.03% | 23,869 | 0.12% | 12,627 | 0.06% | 17,039 | 0.08% | 18,755 | 0.09% | 46,433 | 0.21% | 90,640 | 0.39% | 94,337 | 0.41% | 65,960 | 0.28% | 127,550 | 0.55% | 95,595 | 0.36% | 95,110 | 0.36% | 7,221 | 0.03% | 35,557 | 0.14% | 1,618,190 | 5.83% | 1,591,716 | 5.71% | 1,653,745 | 6.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 794 | 0.01% | 794 | 0.01% | 794 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 865 | 0.01% | 1,958 | 0.01% | 1,908 | 0.01% | 3,354 | 0.02% | 3,266 | 0.02% | 2,029 | 0.01% | 1,403 | 0.01% | 1,419 | 0.01% | 1,298 | 0.01% | 1,313 | 0.01% | 1,326 | 0.01% | 1,341 | 0.01% | 1,335 | 0.01% | 1,684 | 0.01% | 1,724 | 0.01% | 3,178 | 0.01% | 3,355 | 0.01% | 4,296 | 0.02% | 4,789 | 0.02% | 4,932 | 0.02% | 2,388 | 0.01% | 2,344 | 0.01% | 785 | 0% | 783 | 0.03% | 830 | 0.03% | 808 | 0.03% | 831 | 0.03% | 829 | 0.03% | 2,293 | 0.08% | 2,249 | 0.07% | 2,111 | 0.06% | 2,054 | 0.07% | 2,033 | 0.07% | 1,948 | 0.07% | 1,896 | 0.06% | 1,812 | 0.07% | 770 | 0.03% | 350 | 0.01% | 355 | 0.01% | 115 | 0% | 113 | 0% | 113 | 0% | 40 | 0% | 40 | 0% |
非流動負債合計 | 363,081 | 2.73% | 384,818 | 2.91% | 440,552 | 3.29% | 441,867 | 3.63% | 412,236 | 3.47% | 427,464 | 3.23% | 323,671 | 2.28% | 368,300 | 2.74% | 632,071 | 4.16% | 808,479 | 4.32% | 896,636 | 4.77% | 1,116,626 | 5.79% | 1,139,836 | 5.96% | 1,064,679 | 5.15% | 1,234,901 | 5.78% | 1,077,594 | 4.9% | 843,590 | 3.86% | 1,072,610 | 4.65% | 1,168,388 | 5.06% | 1,086,068 | 4.68% | 1,218,221 | 5.29% | 1,072,668 | 3.98% | 1,169,503 | 4.45% | 1,179,684 | 4.88% | 790,841 | 3.13% | 2,670,499 | 9.63% | 2,503,232 | 8.97% | 2,676,577 | 9.79% | 2,406,029 | 9.55% | 2,355,791 | 9.08% | 17,492 | 0.11% | 8,719 | 0.32% | 839,474 | 29.15% | 834,833 | 28.58% | 833,215 | 26.64% | 835,551 | 28.33% | 928,576 | 32.03% | 934,805 | 29.22% | 926,683 | 28.38% | 927,143 | 30.26% | 23,680 | 0.78% | 26,516 | 0.89% | 33,479 | 1.13% | 746,471 | 29% | 1,159,010 | 43.17% | 1,268,839 | 47.2% | 1,292,007 | 47.73% | 1,324,686 | 48.86% | 1,340,216 | 50.02% | 1,340,886 | 50.17% | 1,541,939 | 56.59% | 1,599,418 | 60.34% |
負債總計 | 8,973,374 | 67.58% | 9,442,407 | 71.29% | 9,229,365 | 68.86% | 7,997,204 | 65.77% | 7,651,864 | 64.39% | 9,066,256 | 68.49% | 10,244,908 | 72.07% | 9,447,382 | 70.32% | 10,637,448 | 70.05% | 13,003,811 | 69.53% | 13,009,567 | 69.27% | 11,511,609 | 59.66% | 10,608,937 | 55.46% | 10,746,059 | 51.97% | 11,256,944 | 52.65% | 11,352,920 | 51.66% | 11,045,946 | 50.58% | 12,413,991 | 53.82% | 12,041,237 | 52.14% | 12,248,048 | 52.8% | 11,901,558 | 51.67% | 13,336,647 | 49.55% | 13,048,559 | 49.62% | 10,973,863 | 45.37% | 12,119,826 | 48.01% | 13,233,748 | 47.7% | 12,949,799 | 46.43% | 12,168,158 | 44.52% | 11,871,580 | 47.13% | 12,397,996 | 47.77% | 1,764,889 | 11.17% | 1,613,166 | 59.35% | 1,641,587 | 57.01% | 1,575,422 | 53.93% | 1,752,750 | 56.05% | 1,704,444 | 57.79% | 1,756,801 | 60.6% | 1,701,012 | 53.16% | 1,676,445 | 51.35% | 1,411,134 | 46.05% | 1,339,826 | 44.3% | 1,305,738 | 43.85% | 1,307,586 | 44.31% | 1,569,806 | 60.98% | 1,739,884 | 64.81% | 1,898,476 | 70.63% | 1,973,128 | 72.89% | 2,010,500 | 74.16% | 2,010,839 | 75.05% | 1,992,196 | 74.54% | 2,069,133 | 75.94% | 2,022,381 | 76.3% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 9,576,149 | 72.12% | 8,821,149 | 66.6% | 8,821,149 | 65.81% | 8,821,149 | 72.55% | 8,821,149 | 74.23% | 8,456,149 | 63.88% | 8,189,149 | 57.6% | 8,189,149 | 60.95% | 8,189,149 | 53.93% | 8,189,149 | 43.79% | 8,189,149 | 43.6% | 8,189,149 | 42.44% | 8,189,149 | 42.81% | 8,189,149 | 39.6% | 8,189,149 | 38.3% | 8,189,149 | 37.26% | 8,200,469 | 37.55% | 8,200,469 | 35.55% | 8,200,469 | 35.51% | 9,034,349 | 38.95% | 9,034,349 | 39.22% | 9,034,349 | 33.56% | 9,034,349 | 34.36% | 9,034,349 | 37.35% | 9,034,349 | 35.79% | 9,034,349 | 32.57% | 9,034,349 | 32.39% | 9,034,349 | 33.06% | 8,523,931 | 33.84% | 8,523,931 | 32.84% | 8,523,931 | 53.95% | 1,523,931 | 56.07% | 1,523,931 | 52.92% | 1,523,931 | 52.17% | 1,523,288 | 48.71% | 1,367,675 | 46.37% | 1,367,675 | 47.17% | 1,367,675 | 42.75% | 1,315,072 | 40.28% | 1,315,072 | 42.92% | 1,315,072 | 43.48% | 1,315,072 | 44.16% | 1,240,634 | 42.04% | 790,634 | 30.71% | 790,634 | 29.45% | 621,307 | 23.11% | 586,304 | 21.66% | 586,304 | 21.63% | 586,304 | 21.88% | 586,304 | 21.94% | 586,304 | 21.52% | 586,304 | 22.12% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 9,576,149 | 72.12% | 8,821,149 | 66.6% | 8,821,149 | 65.81% | 8,821,149 | 72.55% | 8,821,149 | 74.23% | 8,456,149 | 63.88% | 8,189,149 | 57.6% | 8,189,149 | 60.95% | 8,189,149 | 53.93% | 8,189,149 | 43.79% | 8,189,149 | 43.6% | 8,189,149 | 42.44% | 8,189,149 | 42.81% | 8,189,149 | 39.6% | 8,189,149 | 38.3% | 8,189,149 | 37.26% | 8,200,469 | 37.55% | 8,200,469 | 35.55% | 8,200,469 | 35.51% | 9,034,349 | 38.95% | 9,034,349 | 39.22% | 9,034,349 | 33.56% | 9,034,349 | 34.36% | 9,034,349 | 37.35% | 9,034,349 | 35.79% | 9,034,349 | 32.57% | 9,034,349 | 32.39% | 9,034,349 | 33.06% | 8,602,075 | 34.15% | 8,523,931 | 32.84% | 8,523,931 | 53.95% | 1,524,175 | 56.08% | 1,523,931 | 52.92% | 1,523,931 | 52.17% | 1,523,931 | 48.73% | 1,443,288 | 48.93% | 1,367,675 | 47.17% | 1,367,675 | 42.75% | 1,367,675 | 41.89% | 1,315,072 | 42.92% | 1,315,072 | 43.48% | 1,315,072 | 44.16% | 1,315,072 | 44.56% | 790,634 | 30.71% | 790,634 | 29.45% | 663,272 | 24.68% | 622,237 | 22.99% | 586,304 | 21.63% | 586,304 | 21.88% | 586,304 | 21.94% | 586,304 | 21.52% | 586,304 | 22.12% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,361,432 | 10.25% | 1,922,397 | 14.51% | 1,922,397 | 14.34% | 1,922,397 | 15.81% | 1,922,397 | 16.18% | 2,173,882 | 16.42% | 2,349,034 | 16.52% | 2,349,034 | 17.48% | 2,349,034 | 15.47% | 2,349,034 | 12.56% | 2,349,034 | 12.51% | 2,349,034 | 12.17% | 2,349,034 | 12.28% | 2,349,034 | 11.36% | 2,349,034 | 10.99% | 2,349,034 | 10.69% | 2,351,678 | 10.77% | 2,351,678 | 10.2% | 2,351,678 | 10.18% | 6,745,223 | 29.08% | 6,745,223 | 29.28% | 6,745,223 | 25.06% | 6,745,223 | 25.65% | 6,745,223 | 27.89% | 6,745,223 | 26.72% | 6,745,223 | 24.31% | 6,745,223 | 24.18% | 6,745,223 | 24.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 925,471 | 6.97% | 1,486,436 | 11.22% | 1,486,436 | 11.09% | 1,486,436 | 12.22% | 1,486,436 | 12.51% | 1,737,921 | 13.13% | 1,913,073 | 13.46% | 1,913,073 | 14.24% | 1,913,073 | 12.6% | 1,913,073 | 10.23% | 1,913,073 | 10.19% | 1,913,073 | 9.91% | 1,913,073 | 10% | 1,913,073 | 9.25% | 1,913,073 | 8.95% | 1,913,073 | 8.71% | 1,915,717 | 8.77% | 1,915,717 | 8.31% | 1,915,717 | 8.29% | 6,309,262 | 27.2% | 6,309,262 | 27.39% | 6,309,262 | 23.44% | 6,309,262 | 23.99% | 6,309,262 | 26.08% | 6,309,262 | 24.99% | 6,309,262 | 22.74% | 6,309,262 | 22.62% | 6,309,262 | 23.08% | 6,309,262 | 25.05% | 6,309,263 | 24.31% | 6,309,263 | 39.93% | 289,403 | 10.65% | 289,194 | 10.04% | 289,194 | 9.9% | 289,194 | 9.25% | 226,794 | 7.69% | 226,794 | 7.82% | 226,794 | 7.09% | 226,794 | 6.95% | 226,794 | 7.4% | 226,794 | 7.5% | 226,794 | 7.62% | 226,794 | 7.69% | 18,034 | 0.7% | 18,034 | 0.67% | 18,034 | 0.67% | 18,034 | 0.67% | 18,034 | 0.67% | 18,034 | 0.67% | 18,034 | 0.67% | 18,034 | 0.66% | 18,034 | 0.68% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-轉換公司債轉換溢價 | 435,961 | 3.28% | 435,961 | 3.29% | 435,961 | 3.25% | 435,961 | 3.59% | 435,961 | 3.67% | 435,961 | 3.29% | 435,961 | 3.07% | 435,961 | 3.24% | 435,961 | 2.87% | 435,961 | 2.33% | 435,961 | 2.32% | 435,961 | 2.26% | 435,961 | 2.28% | 435,961 | 2.11% | 435,961 | 2.04% | 435,961 | 1.98% | 435,961 | 2% | 435,961 | 1.89% | 435,961 | 1.89% | 435,961 | 1.88% | 435,961 | 1.89% | 435,961 | 1.62% | 435,961 | 1.66% | 435,961 | 1.8% | 435,961 | 1.73% | 435,961 | 1.57% | 435,961 | 1.56% | 435,961 | 1.6% | 127,737 | 0.51% | 71,883 | 0.28% | 71,883 | 0.45% | 71,883 | 2.64% | 71,883 | 2.5% | 71,883 | 2.46% | 71,883 | 2.3% | 71,794 | 2.43% | 22,770 | 0.79% | 22,770 | 0.71% | 22,770 | 0.7% | 22,770 | 0.74% | 22,770 | 0.75% | 22,770 | 0.76% | 22,770 | 0.77% | 22,770 | 0.88% | 22,770 | 0.85% | 938 | 0.03% | 7 | 0% | 7 | 0% | 7 | 0% | 7 | 0% | 7 | 0% | 7 | 0% |
資本公積-庫藏股票交易 | 40,148 | 0.3% | 40,148 | 0.3% | 40,148 | 0.3% | 40,148 | 0.33% | 40,148 | 0.34% | 40,148 | 0.3% | 40,148 | 0.28% | 40,148 | 0.3% | 40,148 | 0.26% | 40,148 | 0.21% | 40,148 | 0.21% | 40,148 | 0.21% | 40,148 | 0.21% | 40,148 | 0.19% | 40,148 | 0.19% | 40,148 | 0.18% | 39,841 | 0.18% | 39,841 | 0.17% | 28,474 | 0.12% | 22,790 | 0.1% | 22,790 | 0.1% | 22,790 | 0.08% | 22,790 | 0.09% | 22,790 | 0.09% | 22,790 | 0.09% | 22,790 | 0.08% | 23,386 | 0.08% | 23,386 | 0.09% | 23,386 | 0.09% | 23,386 | 0.09% | 23,386 | 0.15% | 23,386 | 0.86% | 23,386 | 0.81% | 23,386 | 0.8% | 7,176 | 0.23% | 7,176 | 0.24% | 2,044 | 0.07% | 2,044 | 0.06% | 2,044 | 0.06% | 2,044 | 0.07% | 2,044 | 0.07% | 2,044 | 0.07% | 2,044 | 0.07% | 2,044 | 0.08% | 2,044 | 0.08% | 0 | 0% | ||||||||||||
資本公積-認列對子公司所有權權益變動數 | 169,332 | 1.28% | 169,332 | 1.28% | 254,263 | 1.9% | 254,263 | 2.09% | 254,263 | 2.14% | 254,263 | 1.92% | 14,340 | 0.1% | 14,340 | 0.11% | 13,661 | 0.09% | 13,661 | 0.07% | 9,906 | 0.05% | 9,906 | 0.05% | 0 | 0% | 0 | 0% | 40,965 | 0.19% | 40,965 | 0.19% | 40,965 | 0.19% | 42,663 | 0.18% | 43,498 | 0.19% | 43,498 | 0.19% | 14,655 | 0.06% | 9,625 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 4,485 | 0.03% | 4,485 | 0.03% | 4,485 | 0.03% | 4,485 | 0.04% | 4,485 | 0.04% | 4,485 | 0.03% | 4,485 | 0.03% | 4,485 | 0.03% | 4,485 | 0.03% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.02% | 4,485 | 0.03% | 4,485 | 0.17% | 4,485 | 0.16% | 4,485 | 0.15% | 4,485 | 0.14% | 4,485 | 0.15% | 4,485 | 0.15% | ||||||||||||||||||||||||||||||
資本公積-認股權 | 355 | 0% | 355 | 0% | 355 | 0% | 355 | 0% | 355 | 0% | 355 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 206 | 0% | 0 | 0% | 0 | 0% | 20,506 | 0.08% | 24,564 | 0.09% | 24,564 | 0.16% | 24,564 | 0.9% | 24,564 | 0.85% | 24,564 | 0.84% | 24,565 | 0.79% | 24,270 | 0.82% | 28,291 | 0.98% | 28,291 | 0.88% | 28,291 | 0.87% | 28,291 | 0.92% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,406 | 0.72% | 24,298 | 0.9% | 25,076 | 0.92% | 25,076 | 0.94% | 25,076 | 0.94% | 25,076 | 0.92% | 25,076 | 0.95% |
資本公積-其他 | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 1,188 | 0.01% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 214 | 0% | 214 | 0% | 8 | 0% | 8 | 0% | 8 | 0% | 0 | 0% | 294 | 0.01% | 294 | 0.01% | ||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,576,940 | 11.88% | 2,137,905 | 16.14% | 2,222,836 | 16.58% | 2,222,836 | 18.28% | 2,222,836 | 18.7% | 2,474,321 | 18.69% | 2,409,401 | 16.95% | 2,409,401 | 17.93% | 2,408,722 | 15.86% | 2,408,722 | 12.88% | 2,404,967 | 12.8% | 2,404,967 | 12.46% | 2,395,061 | 12.52% | 2,395,061 | 11.58% | 2,434,846 | 11.39% | 2,434,846 | 11.08% | 2,437,183 | 11.16% | 2,438,881 | 10.57% | 2,428,349 | 10.51% | 6,816,210 | 29.38% | 6,787,367 | 29.47% | 6,782,337 | 25.2% | 6,772,712 | 25.76% | 6,772,712 | 28% | 6,772,712 | 26.83% | 6,772,712 | 24.41% | 6,773,308 | 24.28% | 6,773,308 | 24.78% | 6,485,384 | 25.74% | 6,433,589 | 24.79% | 6,433,589 | 40.72% | 413,798 | 15.23% | 413,512 | 14.36% | 413,512 | 14.16% | 397,597 | 12.71% | 334,813 | 11.35% | 284,384 | 9.81% | 279,899 | 8.75% | 279,899 | 8.57% | 279,899 | 9.13% | 251,608 | 8.32% | 251,608 | 8.45% | 251,608 | 8.53% | 42,848 | 1.66% | 42,848 | 1.6% | 38,378 | 1.43% | 42,339 | 1.56% | 43,117 | 1.59% | 43,117 | 1.61% | 43,117 | 1.61% | 43,117 | 1.58% | 43,117 | 1.63% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22,341 | 0.1% | 22,341 | 0.1% | 22,341 | 0.08% | 22,341 | 0.08% | 22,341 | 0.09% | 22,341 | 0.09% | 22,341 | 0.08% | 22,341 | 0.08% | 22,341 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (7,301,230) | -54.99% | (7,625,295) | -57.57% | (7,612,203) | -56.79% | (7,532,368) | -61.95% | (7,374,992) | -62.06% | (7,397,925) | -55.89% | (7,393,733) | -52.01% | (7,367,623) | -54.84% | (6,827,621) | -44.96% | (5,710,428) | -30.53% | (5,460,519) | -29.07% | (3,327,586) | -17.25% | (2,469,999) | -12.91% | (1,046,384) | -5.06% | (1,002,411) | -4.69% | (593,158) | -2.7% | (329,351) | -1.51% | (546,495) | -2.37% | (441,506) | -1.91% | (4,106,927) | -17.7% | (3,833,534) | -16.64% | (2,617,174) | -9.72% | (2,668,042) | -10.15% | (2,648,002) | -10.95% | (2,710,041) | -10.73% | (1,334,751) | -4.81% | (1,372,934) | -4.92% | (1,302,566) | -4.77% | (1,148,919) | -4.56% | (864,667) | -3.33% | (959,192) | -6.07% | (869,932) | -32.01% | (763,076) | -26.5% | (638,305) | -21.85% | (549,203) | -17.56% | (529,439) | -17.95% | (483,642) | -16.68% | (130,630) | -4.08% | (109,613) | -3.36% | (8,067) | -0.26% | 46,270 | 1.53% | 55,532 | 1.86% | 56,312 | 1.91% | 104,039 | 4.04% | 54,621 | 2.03% | 34,949 | 1.3% | 9,367 | 0.35% | 38,355 | 1.41% | 18,047 | 0.67% | 26,478 | 0.99% | (8,829) | -0.32% | 12,664 | 0.48% |
保留盈餘合計 | (7,301,230) | -54.99% | (7,625,295) | -57.57% | (7,612,203) | -56.79% | (7,532,368) | -61.95% | (7,374,992) | -62.06% | (7,397,925) | -55.89% | (7,393,733) | -52.01% | (7,367,623) | -54.84% | (6,827,621) | -44.96% | (5,710,428) | -30.53% | (5,460,519) | -29.07% | (3,327,586) | -17.25% | (2,469,999) | -12.91% | (1,046,384) | -5.06% | (1,002,411) | -4.69% | (593,158) | -2.7% | (329,351) | -1.51% | (546,495) | -2.37% | (441,506) | -1.91% | (4,084,586) | -17.61% | (3,811,193) | -16.55% | (2,594,833) | -9.64% | (2,645,701) | -10.06% | (2,625,661) | -10.86% | (2,687,700) | -10.65% | (1,312,410) | -4.73% | (1,350,593) | -4.84% | (1,280,225) | -4.68% | (1,126,578) | -4.47% | (842,326) | -3.25% | (936,851) | -5.93% | (847,591) | -31.19% | (740,735) | -25.72% | (615,964) | -21.09% | (526,862) | -16.85% | (507,098) | -17.19% | (461,301) | -15.91% | (108,289) | -3.38% | (87,272) | -2.67% | 21,140 | 0.69% | 75,477 | 2.5% | 84,739 | 2.85% | 85,519 | 2.9% | 170,618 | 6.63% | 121,200 | 4.51% | 101,528 | 3.78% | 75,948 | 2.81% | 80,286 | 2.96% | 59,978 | 2.24% | 68,409 | 2.56% | 33,102 | 1.21% | 12,664 | 0.48% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 236,599 | 1.78% | 252,725 | 1.91% | 336,880 | 2.51% | 243,779 | 2% | 181,540 | 1.53% | 230,998 | 1.75% | 165,975 | 1.17% | 128,964 | 0.96% | 145,215 | 0.96% | 118,870 | 0.64% | (10,036) | -0.05% | (103,879) | -0.54% | (187,902) | -0.98% | (157,490) | -0.76% | (200,935) | -0.94% | (136,662) | -0.62% | (152,702) | -0.7% | (101,178) | -0.44% | (54,302) | -0.24% | 21,007 | 0.09% | 17,347 | 0.08% | 148,200 | 0.55% | 186,181 | 0.71% | 180,205 | 0.75% | 145,499 | 0.58% | 143,984 | 0.52% | 158,202 | 0.57% | 24,803 | 0.09% | 58,392 | 0.23% | 9,640 | 0.04% | 17,425 | 0.11% | 17,701 | 0.65% | 44,552 | 1.55% | 27,459 | 0.94% | 41,909 | 1.34% | 32,659 | 1.11% | 40,424 | 1.39% | 41,052 | 1.28% | 8,870 | 0.27% | 16,789 | 0.55% | 23,165 | 0.77% | 194 | 0.01% | (8,667) | -0.29% | 287 | 0.01% | (9,805) | -0.37% | (13,704) | -0.51% | (6,682) | -0.25% | (9,128) | -0.34% | (21,012) | -0.78% | (17,220) | -0.64% | (7,035) | -0.26% | (13,927) | -0.53% |
歸屬於母公司業主之權益合計 | 4,088,458 | 30.79% | 3,586,484 | 27.08% | 3,768,662 | 28.12% | 3,755,396 | 30.88% | 3,850,533 | 32.4% | 3,763,543 | 28.43% | 3,370,792 | 23.71% | 3,359,891 | 25.01% | 3,915,465 | 25.78% | 5,006,313 | 26.77% | 5,123,561 | 27.28% | 7,162,651 | 37.12% | 7,926,309 | 41.44% | 9,380,336 | 45.36% | 9,420,649 | 44.06% | 9,894,175 | 45.02% | 10,141,942 | 46.44% | 9,981,259 | 43.27% | 10,101,609 | 43.74% | 10,376,433 | 44.73% | 10,617,323 | 46.09% | 11,959,506 | 44.43% | 11,936,994 | 45.39% | 11,951,058 | 49.41% | 11,854,313 | 46.96% | 13,228,088 | 47.68% | 13,651,604 | 48.94% | 13,862,673 | 50.72% | 13,329,711 | 52.91% | 13,564,180 | 52.26% | 14,034,703 | 88.83% | 1,104,692 | 40.65% | 1,237,869 | 42.99% | 1,345,547 | 46.07% | 1,374,382 | 43.95% | 1,241,469 | 42.09% | 1,140,367 | 39.33% | 1,489,522 | 46.55% | 1,569,172 | 48.06% | 1,632,900 | 53.29% | 1,665,322 | 55.06% | 1,651,613 | 55.46% | 1,643,532 | 55.69% | 1,004,387 | 39.02% | 944,877 | 35.19% | 789,474 | 29.37% | 733,842 | 27.11% | 700,579 | 25.84% | 668,387 | 24.95% | 680,610 | 25.46% | 655,488 | 24.06% | 628,158 | 23.7% |
非控制權益 | 215,701 | 1.62% | 215,588 | 1.63% | 405,656 | 3.03% | 406,716 | 3.34% | 381,490 | 3.21% | 407,723 | 3.08% | 600,373 | 4.22% | 627,599 | 4.67% | 632,813 | 4.17% | 692,370 | 3.7% | 648,978 | 3.46% | 621,625 | 3.22% | 593,296 | 3.1% | 552,154 | 2.67% | 701,610 | 3.28% | 729,077 | 3.32% | 651,814 | 2.98% | 671,036 | 2.91% | 953,128 | 4.13% | 572,100 | 2.47% | 515,219 | 2.24% | 1,621,576 | 6.02% | 1,310,973 | 4.99% | 1,262,684 | 5.22% | 1,270,819 | 5.03% | 1,280,101 | 4.61% | 1,292,488 | 4.63% | 1,299,875 | 4.76% | (9,792) | -0.04% | (6,247) | -0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,568 | 0.12% | 2,071 | 0.07% | 9,070 | 0.28% | 19,195 | 0.59% | 20,125 | 0.66% | 19,498 | 0.64% | 20,688 | 0.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||
權益總額 | 4,304,159 | 32.42% | 3,802,072 | 28.71% | 4,174,318 | 31.14% | 4,162,112 | 34.23% | 4,232,023 | 35.61% | 4,171,266 | 31.51% | 3,971,165 | 27.93% | 3,987,490 | 29.68% | 4,548,278 | 29.95% | 5,698,683 | 30.47% | 5,772,539 | 30.73% | 7,784,276 | 40.34% | 8,519,605 | 44.54% | 9,932,490 | 48.03% | 10,122,259 | 47.35% | 10,623,252 | 48.34% | 10,793,756 | 49.42% | 10,652,295 | 46.18% | 11,054,737 | 47.86% | 10,948,533 | 47.2% | 11,132,542 | 48.33% | 13,581,082 | 50.45% | 13,247,967 | 50.38% | 13,213,742 | 54.63% | 13,125,132 | 51.99% | 14,508,189 | 52.3% | 14,944,092 | 53.57% | 15,162,548 | 55.48% | 13,319,919 | 52.87% | 13,557,933 | 52.23% | 14,034,703 | 88.83% | 1,104,692 | 40.65% | 1,237,869 | 42.99% | 1,345,547 | 46.07% | 1,374,382 | 43.95% | 1,245,037 | 42.21% | 1,142,438 | 39.4% | 1,498,592 | 46.84% | 1,588,367 | 48.65% | 1,653,025 | 53.95% | 1,684,820 | 55.7% | 1,672,301 | 56.15% | 1,643,532 | 55.69% | 1,004,387 | 39.02% | 944,877 | 35.19% | 789,474 | 29.37% | 733,842 | 27.11% | 700,579 | 25.84% | 668,387 | 24.95% | 680,610 | 25.46% | 655,488 | 24.06% | 628,158 | 23.7% |
負債及權益總計 | 13,277,533 | 100% | 13,244,479 | 100% | 13,403,683 | 100% | 12,159,316 | 100% | 11,883,887 | 100% | 13,237,522 | 100% | 14,216,073 | 100% | 13,434,872 | 100% | 15,185,726 | 100% | 18,702,494 | 100% | 18,782,106 | 100% | 19,295,885 | 100% | 19,128,542 | 100% | 20,678,549 | 100% | 21,379,203 | 100% | 21,976,172 | 100% | 21,839,702 | 100% | 23,066,286 | 100% | 23,095,974 | 100% | 23,196,581 | 100% | 23,034,100 | 100% | 26,917,729 | 100% | 26,296,526 | 100% | 24,187,605 | 100% | 25,244,958 | 100% | 27,741,937 | 100% | 27,893,891 | 100% | 27,330,706 | 100% | 25,191,499 | 100% | 25,955,929 | 100% | 15,799,592 | 100% | 2,717,858 | 100% | 2,879,456 | 100% | 2,920,969 | 100% | 3,127,132 | 100% | 2,949,481 | 100% | 2,899,239 | 100% | 3,199,604 | 100% | 3,264,812 | 100% | 3,064,159 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,814.36 | 0.03% | 0 | 0% | 0 | 0% | 24.36 | 0% | 0 | 0% | 0 | 0% | 64.32 | 0% | 7,561.32 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,711.6 | 0.14% | 568.8 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,132,000 | 0.01% | 869,000 | 0% | 3,477,000 | 0.02% | 83,388,000 | 0.36% | 83,388,000 | 0.36% | 83,388,000 | 0.31% | 83,388,000 | 0.32% | 83,388,000 | 0.34% | 83,388,000 | 0.33% | 83,388,000 | 0.3% | 52,149,000 | 0.19% | 33,911,000 | 0.12% | 33,911,000 | 0.13% | 27,262,000 | 0.11% | 224,000 | 0% | 224,000 | 0.01% | 224,000 | 0.01% | 224,000 | 0.01% | 4,109,000 | 0.13% | 4,109,000 | 0.14% | 6,000,000 | 0.21% | 6,000,000 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
如興(4414) 截至2024年第1季「流動資產」總計約為NT$68.93億元,相較上一季增加約NT$2.24億元、相較去年年末增加約NT$2.24億元
如興(4414) 2024年第1季財報顯示公司「流動資產」總計約NT$68.93億元、約佔整體資產的56.69%。
對比上一季
上一季流動資產總計約NT$66.69億元、約佔整體資產的56.12%。今年第1季相較上一季增加約NT$2.24億元。
對比去年年末
去年年末流動資產則為NT$66.69億元、約佔整體資產的56.12%。今年第1季相較去年年末增加約NT$2.24億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,892,614 | 56.69% | 6,669,048 | 56.12% | 7,745,262 | 58.51% | 8,653,856 | 60.87% | 7,652,074 | 56.96% | 9,212,599 | 60.67% | 10,884,315 | 58.20% | 10,981,256 | 58.47% | 10,263,496 | 53.19% | 10,046,323 | 52.52% | 10,927,056 | 52.84% | 11,449,997 | 53.56% | 11,758,995 | 53.51% | 11,602,315 | 53.12% | 12,630,483 | 54.76% | 12,474,451 | 54.01% | 12,639,664 | 54.49% | 12,291,843 | 53.36% | 14,974,114 | 55.63% | 14,763,654 | 56.14% | 13,796,163 | 57.04% | 14,110,851 | 55.90% | 14,082,686 | 50.76% | 14,262,752 | 51.13% | 13,819,942 | 50.57% | 13,430,033 | 53.31% | 14,655,700 | 56.46% | 14,778,078 | 93.53% | 1,216,098 | 44.74% | 1,335,756 | 46.39% | 1,435,329 | 49.14% | 1,730,927 | 55.35% | 1,616,214 | 54.80% | 1,964,902 | 67.77% | 2,132,638 | 66.65% | 2,309,201 | 70.73% | 2,211,052 | 72.16% | 2,356,554 | 77.91% | 2,351,762 | 78.97% | 2,284,373 | 77.41% |
非流動資產
如興(4414) 截至2023年第2季「非流動資產」總計約為NT$55.62億元,相較上一季減少約NT$-2.21億元、相較去年年末減少約NT$-4.11億元
如興(4414) 2023年第2季財報顯示公司「非流動資產」總計約NT$55.62億元、約佔整體資產的39.13%。
對比上一季
上一季非流動資產總計約NT$57.83億元、約佔整體資產的43.04%。今年第2季相較上一季減少約NT$-2.21億元。
對比去年年末
去年年末非流動資產則為NT$59.73億元、約佔整體資產的39.33%。今年第2季相較去年年末減少約NT$-4.11億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,562,217 | 39.13% | 5,782,798 | 43.04% | 5,973,127 | 39.33% | 7,818,179 | 41.80% | 7,800,850 | 41.53% | 9,032,389 | 46.81% | 9,082,219 | 47.48% | 9,751,493 | 47.16% | 9,929,206 | 46.44% | 10,217,177 | 46.49% | 10,237,387 | 46.88% | 10,435,803 | 45.24% | 10,621,523 | 45.99% | 10,556,917 | 45.51% | 10,742,257 | 46.64% | 11,943,615 | 44.37% | 11,532,872 | 43.86% | 10,391,442 | 42.96% | 11,134,107 | 44.10% | 13,659,251 | 49.24% | 13,631,139 | 48.87% | 13,510,764 | 49.43% | 11,761,466 | 46.69% | 11,300,229 | 43.54% | 1,021,514 | 6.47% | 1,501,760 | 55.26% | 1,543,700 | 53.61% | 1,485,640 | 50.86% | 1,396,205 | 44.65% | 1,333,267 | 45.20% | 934,337 | 32.23% | 1,066,966 | 33.35% | 955,611 | 29.27% | 853,107 | 27.84% | 668,092 | 22.09% | 626,277 | 21.03% | 666,745 | 22.59% | 672,720 | 26.13% | 607,970 | 22.65% | 793,279 | 29.51% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。