4168
21.55
TWD+0.25 (1.17%)
2025.04.02收盤
醣聯-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 109,508 | 8.32% | 137,594 | 9.99% | 117,960 | 8.33% | 148,951 | 9.76% | 149,467 | 9.63% | 109,847 | 6.86% | 330,074 | 19.8% | 83,206 | 5.02% | 82,187 | 4.79% | 159,358 | 8.94% | 482,681 | 27.49% | 72,572 | 5.33% | 125,067 | 8.97% | 90,862 | 6.34% | 74,482 | 5.05% | 109,573 | 7.2% | 152,740 | 9.7% | 285,013 | 17.61% | 249,449 | 15.31% | 340,612 | 20.54% | 118,742 | 8.91% | 77,520 | 5.7% | 194,813 | 13.63% | 196,525 | 13.09% | 256,169 | 16.4% | 332,501 | 20.08% | 335,312 | 19.65% | 380,985 | 21.21% | 442,921 | 23.73% | 479,287 | 25.1% | 516,907 | 26.36% | 585,873 | 29.24% | 630,988 | 30.98% | 698,839 | 33.73% | 664,574 | 31.68% | 702,964 | 33.01% | 666,722 | 30.5% | 455,732 | 20.61% | 367,225 | 16.46% | 1,447,849 | 64.38% | 1,697,747 | 73.67% | 1,860,890 | 80.97% | 1,937,911 | 83.66% | 2,007,119 | 86.19% | 1,777,720 | 75.82% | 1,847,633 | 77.38% | 413,671 | 46.86% | 676,493 | 75.43% | 694,171 | 75.48% | 234,615 | 54.75% | 243,402 | 55.11% | 213,413 | 47.12% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 50,804 | 2.72% | 50,747 | 2.66% | 50,693 | 2.59% | 202,320 | 10.1% | 202,160 | 9.93% | 202,024 | 9.75% | 207,250 | 9.88% | 207,059 | 9.72% | 147,050 | 6.73% | 146,926 | 6.64% | 177,222 | 7.94% | 207,396 | 9.22% | 217,273 | 9.43% | 216,938 | 9.44% | 186,734 | 8.06% | 156,393 | 6.72% | 166,600 | 7.11% | 136,288 | 5.71% | 66,181 | 7.5% | 66,478 | 7.41% | 66,203 | 7.2% | 65,997 | 15.4% | 65,679 | 14.87% | 75,805 | 16.74% | |||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 332,600 | 25.26% | 367,600 | 26.68% | 425,600 | 30.05% | 490,600 | 32.16% | 550,308 | 35.44% | 626,965 | 39.14% | 480,747 | 28.84% | 539,188 | 32.55% | 596,582 | 34.75% | 572,332 | 32.12% | 217,514 | 12.39% | 225,458 | 16.56% | 206,526 | 14.8% | 265,308 | 18.51% | 328,258 | 22.24% | 328,558 | 21.6% | 326,216 | 20.72% | 236,352 | 14.6% | 225,015 | 13.81% | 164,581 | 9.92% | 61,700 | 4.63% | 116,795 | 8.59% | 55,900 | 3.91% | 108,617 | 7.24% | 91,200 | 5.84% | 60,562 | 3.66% | 88,193 | 5.17% | 88,247 | 4.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 0 | 0% | 1,076 | 0.08% | 20 | 0% | 0 | 0% | 25 | 0% | 1,211 | 0.08% | 563 | 0.03% | 0 | 0% | 46 | 0% | 80 | 0% | 370 | 0.02% | 46 | 0% | 350 | 0.03% | 88 | 0.01% | 244 | 0.02% | 270 | 0.02% | 16 | 0% | 54 | 0% | 101 | 0.01% | 0 | 0% | 0 | 0% | 25 | 0% | 85 | 0.01% | 278 | 0.02% | 28 | 0% | 104 | 0.01% | 315 | 0.02% | 126 | 0.01% | 200 | 0.01% | 0 | 0% | 90 | 0% | 234 | 0.01% | 31 | 0% | 0 | 0% | 17 | 0% | 75 | 0% | 140 | 0.01% | 3,099 | 0.14% | 7,931 | 0.36% | 3,615 | 0.16% | 5,967 | 0.26% | 124 | 0.01% | 220 | 0.01% | 114 | 0% | 172 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.03% | 18 | 0% | 7 | 0% |
其他應收款 | 23,783 | 1.81% | 6,180 | 0.45% | 5,248 | 0.37% | 25,161 | 1.65% | 5,310 | 0.34% | 15,427 | 0.96% | 3,540 | 0.21% | 10,158 | 0.61% | 4,325 | 0.25% | 3,224 | 0.18% | 7,907 | 0.45% | 4,966 | 0.36% | 911 | 0.07% | 6,874 | 0.48% | 97 | 0.01% | 104 | 0.01% | 235 | 0.01% | 117 | 0.01% | 375 | 0.02% | 128 | 0.01% | 106 | 0.01% | 166 | 0.01% | 129 | 0.01% | 173 | 0.01% | 103 | 0.01% | 291 | 0.02% | 303 | 0.02% | 208 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 7,420 | 0.56% | 7,400 | 0.54% | 52 | 0% | 266 | 0.02% | 243 | 0.02% | 209 | 0.01% | 188 | 0.01% | 229 | 0.01% | 199 | 0.01% | 161 | 0.01% | 131 | 0.01% | 192 | 0.01% | 168 | 0.01% | 144 | 0.01% | 124 | 0.01% | 212 | 0.01% | 193 | 0.01% | 175 | 0.01% | 151 | 0.01% | 268 | 0.02% | 245 | 0.02% | 224 | 0.02% | 197 | 0.01% | 347 | 0.02% | 320 | 0.02% | 290 | 0.02% | 260 | 0.02% | 479 | 0.03% | 441 | 0.02% | 406 | 0.02% | 365 | 0.02% | 1,542 | 0.08% | 1,508 | 0.07% | 1,464 | 0.07% | 1,418 | 0.07% | 2,951 | 0.14% | 2,830 | 0.13% | 2,578 | 0.12% | 2,302 | 0.1% | 2,665 | 0.12% | 2,303 | 0.1% | 1,885 | 0.08% | 1,506 | 0.07% | 1,049 | 0.05% | 714 | 0.03% | 351 | 0.01% | 222 | 0.03% | 359 | 0.04% | 274 | 0.03% | 199 | 0.05% | 149 | 0.03% | 100 | 0.02% |
存貨 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 7,575 | 0.58% | 15,093 | 1.1% | 12,919 | 0.91% | 12,405 | 0.81% | 11,850 | 0.76% | 17,352 | 1.08% | 19,944 | 1.2% | 24,941 | 1.51% | 29,478 | 1.72% | 33,980 | 1.91% | 30,807 | 1.75% | 32,321 | 2.37% | 25,526 | 1.83% | 27,671 | 1.93% | 19,123 | 1.3% | 17,958 | 1.18% | 19,605 | 1.25% | 20,774 | 1.28% | 24,322 | 1.49% | 24,090 | 1.45% | 5,592 | 0.42% | 3,668 | 0.27% | 3,947 | 0.28% | 6,909 | 0.46% | 12,522 | 0.8% | 28,754 | 1.74% | 34,413 | 2.02% | 69,844 | 3.89% | 12,628 | 0.68% | 7,207 | 0.38% | 3,246 | 0.17% | 8,859 | 0.44% | 8,478 | 0.42% | 8,058 | 0.39% | 7,377 | 0.35% | 8,293 | 0.39% | 4,458 | 0.2% | 10,778 | 0.49% | 8,483 | 0.38% | 2,195 | 0.1% | 1,374 | 0.06% | 1,345 | 0.06% | 1,270 | 0.05% | 1,302 | 0.06% | 743 | 0.03% | 1,094 | 0.05% | 908 | 0.1% | 1,274 | 0.14% | 691 | 0.08% | 1,449 | 0.34% | 1,474 | 0.33% | 1,513 | 0.33% |
其他流動資產 | 316 | 0.02% | 180 | 0.01% | 123 | 0.01% | 1,494 | 0.1% | 1,130 | 0.07% | 322 | 0.02% | 91 | 0.01% | 302 | 0.02% | 310 | 0.02% | 352 | 0.02% | 742 | 0.04% | 174 | 0.01% | 140 | 0.01% | 6 | 0% | 83 | 0.01% | 110 | 0.01% | 155 | 0.01% | 0 | 0% | 240 | 0.01% | 240 | 0.01% | 20 | 0% | 61 | 0% | 394 | 0.03% | 471 | 0.03% | 349 | 0.02% | 501 | 0.03% | 1,188 | 0.07% | 1,000 | 0.06% | 88,485 | 4.74% | 84,728 | 4.44% | 85,267 | 4.35% | 84,020 | 4.19% | 84,056 | 4.13% | 73,827 | 3.56% | 173,696 | 8.28% | 173,602 | 8.15% | 273,621 | 12.52% | 653,685 | 29.56% | 703,864 | 31.54% | 308 | 0.01% | 910 | 0.04% | 807 | 0.04% | 707 | 0.03% | 585 | 0.03% | 973 | 0.04% | 644 | 0.03% | 13 | 0% | 72 | 0.01% | 717 | 0.08% | 578 | 0.13% | 296 | 0.07% | 68 | 0.02% |
流動資產合計 | 481,202 | 36.55% | 535,123 | 38.85% | 561,922 | 39.68% | 678,877 | 44.51% | 718,333 | 46.26% | 771,333 | 48.16% | 835,147 | 50.1% | 821,675 | 49.6% | 713,127 | 41.53% | 769,487 | 43.19% | 740,152 | 42.16% | 335,729 | 24.65% | 358,688 | 25.71% | 390,953 | 27.27% | 422,411 | 28.62% | 456,785 | 30.03% | 499,160 | 31.71% | 542,485 | 33.52% | 499,653 | 30.66% | 529,919 | 31.95% | 186,405 | 13.99% | 198,459 | 14.6% | 255,465 | 17.87% | 313,320 | 20.87% | 360,811 | 23.1% | 423,003 | 25.54% | 459,984 | 26.96% | 540,889 | 30.11% | 595,718 | 31.92% | 622,587 | 32.6% | 663,458 | 33.83% | 883,344 | 44.09% | 929,121 | 45.62% | 985,127 | 47.54% | 1,057,598 | 50.42% | 1,096,656 | 51.5% | 1,107,024 | 50.64% | 1,278,789 | 57.82% | 1,283,065 | 57.5% | 1,671,638 | 74.33% | 1,930,942 | 83.79% | 2,083,073 | 90.64% | 2,129,004 | 91.91% | 2,167,246 | 93.07% | 1,947,489 | 83.06% | 1,986,734 | 83.21% | 481,797 | 54.58% | 744,914 | 83.06% | 763,064 | 82.97% | 302,997 | 70.71% | 312,040 | 70.65% | 291,585 | 64.38% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 12,040 | 0.91% | 11,888 | 0.86% | 15,209 | 1.07% | 11,430 | 0.75% | 12,613 | 0.81% | 13,453 | 0.84% | 14,282 | 0.86% | 14,778 | 0.89% | 13,518 | 0.79% | 13,251 | 0.74% | 12,373 | 0.7% | 13,480 | 0.99% | 14,205 | 1.02% | 13,480 | 0.94% | 16,687 | 1.13% | 18,983 | 1.25% | 19,983 | 1.27% | 11,861 | 0.73% | 22,623 | 1.39% | 9,156 | 0.55% | 13,171 | 0.99% | 14,342 | 1.06% | 14,483 | 1.01% | 14,553 | 0.97% | 14,123 | 0.9% | 17,040 | 1.03% | 16,176 | 0.95% | 12,564 | 0.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 818,825 | 62.2% | 826,280 | 59.98% | 834,339 | 58.92% | 830,991 | 54.48% | 813,650 | 52.4% | 811,145 | 50.64% | 816,574 | 48.98% | 818,060 | 49.38% | 989,919 | 57.66% | 998,492 | 56.04% | 1,002,863 | 57.12% | 1,012,378 | 74.34% | 1,021,936 | 73.26% | 1,028,755 | 71.77% | 1,035,918 | 70.18% | 1,044,784 | 68.68% | 1,054,652 | 67% | 1,061,849 | 65.61% | 1,071,371 | 65.74% | 1,080,885 | 65.17% | 1,090,989 | 81.89% | 1,101,073 | 81.02% | 1,110,816 | 77.72% | 1,121,192 | 74.7% | 1,131,509 | 72.45% | 1,139,729 | 68.82% | 1,150,337 | 67.43% | 1,160,267 | 64.58% | 1,170,808 | 62.73% | 1,179,616 | 61.77% | 1,183,856 | 60.37% | 1,001,589 | 49.99% | 1,023,474 | 50.26% | 990,845 | 47.82% | 914,092 | 43.58% | 919,880 | 43.2% | 925,779 | 42.35% | 715,744 | 32.36% | 720,399 | 32.29% | 192,206 | 8.55% | 89,814 | 3.9% | 75,343 | 3.28% | 68,902 | 2.97% | 71,030 | 3.05% | 67,069 | 2.86% | 68,596 | 2.87% | 70,399 | 7.98% | 70,914 | 7.91% | 72,545 | 7.89% | 67,807 | 15.82% | 69,148 | 15.66% | 70,646 | 15.6% |
使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 3,756 | 0.29% | 3,856 | 0.28% | 3,956 | 0.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,580 | 0.16% | 5,159 | 0.39% | 7,756 | 0.57% | 10,600 | 0.74% | 13,445 | 0.9% | 16,289 | 1.04% | 37,323 | 2.25% | 40,167 | 2.35% | 43,012 | 2.39% | 45,856 | 2.46% | 48,700 | 2.55% | 51,544 | 2.63% | 54,389 | 2.71% | 57,233 | 2.81% | 60,077 | 2.9% | 62,921 | 3% | 65,766 | 3.09% | 68,610 | 3.14% | 71,454 | 3.23% | 74,298 | 3.33% | 77,143 | 3.43% | 79,987 | 3.47% | 23,482 | 1.02% | 23,482 | 1.01% | 23,482 | 1.01% | 23,482 | 1% | 23,482 | 0.98% | 23,482 | 2.66% | 23,649 | 2.64% | 23,899 | 2.6% | 24,149 | 5.64% | 24,399 | 5.52% | 24,648 | 5.44% | |||||||||
其他非流動資產 | 657 | 0.05% | 437 | 0.03% | 728 | 0.05% | 4,095 | 0.27% | 8,218 | 0.53% | 5,789 | 0.36% | 998 | 0.06% | 2,038 | 0.12% | 384 | 0.02% | 437 | 0.02% | 374 | 0.02% | 194 | 0.01% | 174 | 0.01% | 193 | 0.01% | 1,030 | 0.07% | 667 | 0.04% | 249 | 0.02% | 971 | 0.06% | 1,142 | 0.07% | 633 | 0.04% | 755 | 0.06% | 795 | 0.06% | 979 | 0.07% | 1,169 | 0.08% | 1,430 | 0.09% | 1,626 | 0.1% | 1,723 | 0.1% | 1,886 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 835,278 | 63.45% | 842,461 | 61.15% | 854,232 | 60.32% | 846,516 | 55.49% | 834,481 | 53.74% | 830,387 | 51.84% | 831,854 | 49.9% | 834,876 | 50.4% | 1,003,821 | 58.47% | 1,012,180 | 56.81% | 1,015,610 | 57.84% | 1,026,052 | 75.35% | 1,036,315 | 74.29% | 1,042,428 | 72.73% | 1,053,635 | 71.38% | 1,064,434 | 69.97% | 1,074,884 | 68.29% | 1,076,021 | 66.48% | 1,130,165 | 69.34% | 1,128,636 | 68.05% | 1,145,809 | 86.01% | 1,160,544 | 85.4% | 1,173,810 | 82.13% | 1,187,645 | 79.13% | 1,200,990 | 76.9% | 1,233,058 | 74.46% | 1,246,096 | 73.04% | 1,255,776 | 69.89% | 1,270,717 | 68.08% | 1,287,044 | 67.4% | 1,297,449 | 66.17% | 1,120,219 | 55.91% | 1,107,426 | 54.38% | 1,086,891 | 52.46% | 1,039,873 | 49.58% | 1,032,935 | 48.5% | 1,078,964 | 49.36% | 932,707 | 42.18% | 948,301 | 42.5% | 577,429 | 25.67% | 373,695 | 16.21% | 215,064 | 9.36% | 187,441 | 8.09% | 161,338 | 6.93% | 397,300 | 16.94% | 400,907 | 16.79% | 400,896 | 45.42% | 151,880 | 16.94% | 156,569 | 17.03% | 125,523 | 29.29% | 129,638 | 29.35% | 161,309 | 35.62% |
資產總計 | 1,316,480 | 100% | 1,377,584 | 100% | 1,416,154 | 100% | 1,525,393 | 100% | 1,552,814 | 100% | 1,601,720 | 100% | 1,667,001 | 100% | 1,656,551 | 100% | 1,716,948 | 100% | 1,781,667 | 100% | 1,755,762 | 100% | 1,361,781 | 100% | 1,395,003 | 100% | 1,433,381 | 100% | 1,476,046 | 100% | 1,521,219 | 100% | 1,574,044 | 100% | 1,618,506 | 100% | 1,629,818 | 100% | 1,658,555 | 100% | 1,332,214 | 100% | 1,359,003 | 100% | 1,429,275 | 100% | 1,500,965 | 100% | 1,561,801 | 100% | 1,656,061 | 100% | 1,706,080 | 100% | 1,796,665 | 100% | 1,866,435 | 100% | 1,909,631 | 100% | 1,960,907 | 100% | 2,003,563 | 100% | 2,036,547 | 100% | 2,072,018 | 100% | 2,097,471 | 100% | 2,129,591 | 100% | 2,185,988 | 100% | 2,211,496 | 100% | 2,231,366 | 100% | 2,249,067 | 100% | 2,304,637 | 100% | 2,298,137 | 100% | 2,316,445 | 100% | 2,328,584 | 100% | 2,344,789 | 100% | 2,387,641 | 100% | 882,693 | 100% | 896,794 | 100% | 919,633 | 100% | 428,520 | 100% | 441,678 | 100% | 452,894 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,000 | 0.6% | 5,000 | 0.29% | 15,000 | 0.84% | 30,000 | 1.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 261 | 0.02% | 261 | 0.02% | 261 | 0.02% | 261 | 0.02% | 261 | 0.02% | 261 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 14,164 | 1.08% | 14,254 | 1.03% | 1,021 | 0.07% | 94 | 0.01% | 104 | 0.01% | 82 | 0.01% | 76 | 0% | 76 | 0% | 76 | 0% | 76 | 0% | 121 | 0.01% | 4,711 | 0.35% | 76 | 0.01% | 24 | 0% | 46 | 0% | 46 | 0% | 295 | 0.02% | 413 | 0.03% | 407 | 0.02% | 24 | 0% | 117 | 0.01% | 94 | 0.01% | 70 | 0% | 70 | 0% | 61 | 0% | 92 | 0.01% | 92 | 0.01% | 92 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 900 | 0.07% | 1,350 | 0.1% | 1,868 | 0.13% | 450 | 0.03% | 900 | 0.06% | 1,350 | 0.08% | 1,800 | 0.11% | 574 | 0.03% | 900 | 0.05% | 1,350 | 0.08% | 1,800 | 0.1% | 450 | 0.03% | 900 | 0.06% | 1,350 | 0.09% | 0 | 0% | 450 | 0.03% | 900 | 0.06% | 0 | 0% | 0 | 0% | 508 | 0.03% | 2,203 | 0.17% | 2,466 | 0.18% | 2,947 | 0.21% | 1,120 | 0.07% | 2,725 | 0.17% | 2,863 | 0.17% | 1,749 | 0.1% | 1,639 | 0.09% | 2,128 | 0.11% | 2,798 | 0.15% | 7,676 | 0.39% | 3,969 | 0.2% | 6,296 | 0.31% | 1,327 | 0.06% | 2,688 | 0.13% | 2,111 | 0.1% | 1,678 | 0.08% | 7,500 | 0.34% | 986 | 0.04% | 970 | 0.04% | 12,590 | 0.55% | 1,313 | 0.06% | 2,013 | 0.09% | 1,693 | 0.07% | 1,120 | 0.05% | 5,477 | 0.23% | 1,337 | 0.15% | 844 | 0.09% | 712 | 0.08% | 724 | 0.17% | 684 | 0.15% | 454 | 0.1% |
其他應付款 | 32,358 | 2.46% | 30,071 | 2.18% | 35,786 | 2.53% | 86,160 | 5.65% | 40,443 | 2.6% | 26,516 | 1.66% | 28,405 | 1.7% | 29,179 | 1.76% | 36,996 | 2.15% | 24,738 | 1.39% | 26,512 | 1.51% | 20,098 | 1.48% | 24,707 | 1.77% | 18,191 | 1.27% | 17,683 | 1.2% | 16,331 | 1.07% | 22,815 | 1.45% | 19,697 | 1.22% | 16,048 | 0.98% | 15,986 | 0.96% | 17,751 | 1.33% | 18,427 | 1.36% | 11,490 | 0.8% | 10,305 | 0.69% | 15,584 | 1% | 11,335 | 0.68% | 12,548 | 0.74% | 9,899 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 14,645 | 0.96% | 14,645 | 0.94% | 14,645 | 0.91% | 14,645 | 0.88% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19 | 0% | 19 | 0% | 24 | 0% | 24 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 24 | 0% | 26 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 216,952 | 16.48% | 217,405 | 15.78% | 215,462 | 15.21% | 215,472 | 14.13% | 214,230 | 13.8% | 212,082 | 13.24% | 1,600 | 0.1% | 513 | 0.03% | 1,512 | 0.09% | 435 | 0.02% | 1,582 | 0.09% | 306 | 0.02% | 1,523 | 0.11% | 440 | 0.03% | 1,434 | 0.1% | 365 | 0.02% | 1,563 | 0.1% | 2,528 | 0.16% | 1,408 | 0.09% | 304 | 0.02% | 1,444 | 0.11% | 430 | 0.03% | 1,553 | 0.11% | 2,403 | 0.16% | 1,435 | 0.09% | 415 | 0.03% | 1,165 | 0.07% | 2,009 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 264,635 | 20.1% | 263,341 | 19.12% | 254,398 | 17.96% | 317,082 | 20.79% | 270,583 | 17.43% | 254,936 | 15.92% | 46,526 | 2.79% | 40,342 | 2.44% | 44,484 | 2.59% | 41,599 | 2.33% | 60,015 | 3.42% | 25,565 | 1.88% | 27,206 | 1.95% | 20,005 | 1.4% | 19,163 | 1.3% | 17,192 | 1.13% | 25,573 | 1.62% | 22,657 | 1.4% | 17,882 | 1.1% | 16,846 | 1.02% | 21,539 | 1.62% | 21,417 | 1.58% | 16,060 | 1.12% | 13,898 | 0.93% | 19,805 | 1.27% | 14,705 | 0.89% | 15,554 | 0.91% | 13,663 | 0.76% | 16,932 | 0.91% | 16,816 | 0.88% | 33,295 | 1.7% | 36,757 | 1.83% | 44,768 | 2.2% | 26,724 | 1.29% | 27,795 | 1.33% | 25,257 | 1.19% | 45,768 | 2.09% | 33,061 | 1.49% | 24,114 | 1.08% | 23,260 | 1.03% | 45,121 | 1.96% | 17,531 | 0.76% | 11,000 | 0.47% | 9,577 | 0.41% | 12,184 | 0.52% | 63,568 | 2.66% | 20,131 | 2.28% | 20,286 | 2.26% | 31,165 | 3.39% | 20,645 | 4.82% | 20,660 | 4.68% | 22,276 | 4.92% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 210,687 | 12.64% | 209,985 | 12.68% | 218,679 | 12.74% | 248,196 | 13.93% | 380,201 | 21.65% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 102,877 | 6.31% | 289,725 | 17.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,250 | 0.65% | 122,934 | 5.15% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | |||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 5,371 | 0.41% | 5,435 | 0.39% | 5,465 | 0.39% | 5,784 | 0.38% | 5,816 | 0.37% | 6,085 | 0.38% | 7,909 | 0.47% | 7,874 | 0.48% | 7,900 | 0.46% | 9,053 | 0.51% | 9,084 | 0.52% | 9,116 | 0.67% | 8,864 | 0.64% | 8,749 | 0.61% | 8,790 | 0.6% | 8,831 | 0.58% | 8,894 | 0.57% | 8,951 | 0.55% | 8,985 | 0.55% | 9,117 | 0.55% | 9,820 | 0.74% | 9,209 | 0.68% | 9,402 | 0.66% | 9,433 | 0.63% | 9,545 | 0.61% | 9,335 | 0.56% | 9,235 | 0.54% | 8,312 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 5,371 | 0.41% | 5,435 | 0.39% | 5,465 | 0.39% | 5,784 | 0.38% | 5,816 | 0.37% | 6,085 | 0.38% | 218,857 | 13.13% | 218,121 | 13.17% | 226,853 | 13.21% | 257,561 | 14.46% | 389,765 | 22.2% | 9,116 | 0.67% | 8,864 | 0.64% | 8,749 | 0.61% | 8,790 | 0.6% | 8,831 | 0.58% | 8,894 | 0.57% | 8,951 | 0.55% | 112,149 | 6.88% | 299,652 | 18.07% | 9,820 | 0.74% | 9,209 | 0.68% | 9,402 | 0.66% | 9,433 | 0.63% | 9,545 | 0.61% | 9,335 | 0.56% | 9,235 | 0.54% | 8,312 | 0.46% | 8,255 | 0.44% | 8,218 | 0.43% | 6,079 | 0.31% | 6,101 | 0.3% | 5,305 | 0.26% | 20,113 | 0.97% | 20,380 | 0.97% | 20,845 | 0.98% | 23,569 | 1.08% | 39,570 | 1.79% | 38,666 | 1.73% | 39,111 | 1.74% | 40,951 | 1.78% | 3,504 | 0.15% | 3,524 | 0.15% | 3,542 | 0.15% | 18,811 | 0.8% | 126,687 | 5.31% | 3,773 | 0.43% | 3,794 | 0.42% | 3,815 | 0.41% | 4,527 | 1.06% | 7,694 | 1.74% | 10,861 | 2.4% |
負債總計 | 270,006 | 20.51% | 268,776 | 19.51% | 259,863 | 18.35% | 322,866 | 21.17% | 276,399 | 17.8% | 261,021 | 16.3% | 265,383 | 15.92% | 258,463 | 15.6% | 271,337 | 15.8% | 299,160 | 16.79% | 449,780 | 25.62% | 34,681 | 2.55% | 36,070 | 2.59% | 28,754 | 2.01% | 27,953 | 1.89% | 26,023 | 1.71% | 34,467 | 2.19% | 31,608 | 1.95% | 130,031 | 7.98% | 316,498 | 19.08% | 31,359 | 2.35% | 30,626 | 2.25% | 25,462 | 1.78% | 23,331 | 1.55% | 29,350 | 1.88% | 24,040 | 1.45% | 24,789 | 1.45% | 21,975 | 1.22% | 25,187 | 1.35% | 25,034 | 1.31% | 39,374 | 2.01% | 42,858 | 2.14% | 50,073 | 2.46% | 46,837 | 2.26% | 48,175 | 2.3% | 46,102 | 2.16% | 69,337 | 3.17% | 72,631 | 3.28% | 62,780 | 2.81% | 62,371 | 2.77% | 86,072 | 3.73% | 21,035 | 0.92% | 14,524 | 0.63% | 13,119 | 0.56% | 30,995 | 1.32% | 190,255 | 7.97% | 23,904 | 2.71% | 24,080 | 2.69% | 34,980 | 3.8% | 25,172 | 5.87% | 28,354 | 6.42% | 33,137 | 7.32% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,086,401 | 82.52% | 1,086,401 | 78.86% | 1,086,401 | 76.71% | 1,086,401 | 71.22% | 1,086,401 | 69.96% | 1,086,401 | 67.83% | 1,086,328 | 65.17% | 1,082,665 | 65.36% | 1,070,980 | 62.38% | 1,019,728 | 57.23% | 974,728 | 55.52% | 974,818 | 71.58% | 974,818 | 69.88% | 974,818 | 68.01% | 974,818 | 66.04% | 975,078 | 64.1% | 975,078 | 61.95% | 959,131 | 59.26% | 817,290 | 50.15% | 819,110 | 49.39% | 761,610 | 57.17% | 764,245 | 56.24% | 764,245 | 53.47% | 765,035 | 50.97% | 765,035 | 48.98% | 765,035 | 46.2% | 765,980 | 44.9% | 764,985 | 42.58% | 764,985 | 40.99% | 777,835 | 40.73% | 769,935 | 39.26% | 769,935 | 38.43% | 769,935 | 37.81% | 769,935 | 37.16% | 769,935 | 36.71% | 769,935 | 36.15% | 769,935 | 35.22% | 769,935 | 34.82% | 769,935 | 34.51% | 769,935 | 34.23% | 769,935 | 33.41% | 769,935 | 33.5% | 699,941 | 30.22% | 699,941 | 30.06% | 685,447 | 29.23% | 666,157 | 27.9% | 472,436 | 53.52% | 472,436 | 52.68% | 472,436 | 51.37% | 433,936 | 101.26% | 425,000 | 96.22% | 425,000 | 93.84% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,086,401 | 82.52% | 1,086,401 | 78.86% | 1,086,401 | 76.71% | 1,086,401 | 71.22% | 1,086,401 | 69.96% | 1,086,401 | 67.83% | 1,086,401 | 65.17% | 1,086,328 | 65.58% | 1,082,665 | 63.06% | 1,071,010 | 60.11% | 974,728 | 55.52% | 974,818 | 71.58% | 974,818 | 69.88% | 974,818 | 68.01% | 974,818 | 66.04% | 975,078 | 64.1% | 975,078 | 61.95% | 975,078 | 60.25% | 919,290 | 56.4% | 819,110 | 49.39% | 775,924 | 58.24% | 764,245 | 56.24% | 764,245 | 53.47% | 765,035 | 50.97% | 765,035 | 48.98% | 765,035 | 46.2% | 765,980 | 44.9% | 764,985 | 42.58% | 764,985 | 40.99% | 777,835 | 40.73% | 769,935 | 39.26% | 769,935 | 38.43% | 769,935 | 37.81% | 769,935 | 37.16% | 769,935 | 36.71% | 769,935 | 36.15% | 769,935 | 35.22% | 769,935 | 34.82% | 769,935 | 34.51% | 769,935 | 34.23% | 769,935 | 33.41% | 769,935 | 33.5% | 769,935 | 33.24% | 699,941 | 30.06% | 698,150 | 29.77% | 685,447 | 28.71% | 526,057 | 59.6% | 472,436 | 52.68% | 472,436 | 51.37% | 433,936 | 101.26% | 433,976 | 98.26% | 425,000 | 93.84% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 173,519 | 13.18% | 173,519 | 12.6% | 173,519 | 12.25% | 351,630 | 23.05% | 351,630 | 22.64% | 351,630 | 21.95% | 351,630 | 21.09% | 570,192 | 34.42% | 563,323 | 32.81% | 541,578 | 30.4% | 387,033 | 22.04% | 559,678 | 41.1% | 559,678 | 40.12% | 559,678 | 39.05% | 719,674 | 48.76% | 719,674 | 47.31% | 719,518 | 45.71% | 719,495 | 44.45% | 669,878 | 41.1% | 828,172 | 49.93% | 777,874 | 58.39% | 779,914 | 57.39% | 779,914 | 54.57% | 1,094,934 | 72.95% | 1,094,934 | 70.11% | 1,094,934 | 66.12% | 1,094,934 | 64.18% | 1,298,575 | 72.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 19,377 | 1.47% | 19,377 | 1.41% | 19,377 | 1.37% | 19,377 | 1.27% | 19,377 | 1.25% | 19,377 | 1.21% | 19,377 | 1.16% | 19,395 | 1.17% | 20,300 | 1.18% | 23,190 | 1.3% | 35,870 | 2.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,301 | 0.14% | 6,661 | 0.4% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 635 | 0.03% | 5,136 | 0.22% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
資本公積-限制員工權利股票 | 3,841 | 0.29% | 3,841 | 0.28% | 3,841 | 0.27% | 3,841 | 0.25% | 3,841 | 0.25% | 3,841 | 0.24% | 3,841 | 0.23% | 3,841 | 0.23% | 3,841 | 0.22% | 3,867 | 0.22% | 3,867 | 0.22% | 3,947 | 0.29% | 3,947 | 0.28% | 3,947 | 0.28% | 3,947 | 0.27% | 4,390 | 0.29% | 4,546 | 0.29% | 4,546 | 0.28% | 4,546 | 0.28% | 9,870 | 0.6% | 4,366 | 0.33% | 5,526 | 0.41% | 5,526 | 0.39% | 8,903 | 0.59% | 8,903 | 0.57% | 8,903 | 0.54% | 10,251 | 0.6% | 7,918 | 0.44% | 10,557 | 0.57% | 11,270 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | 9 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 196,746 | 14.94% | 196,746 | 14.28% | 196,746 | 13.89% | 374,857 | 24.57% | 374,857 | 24.14% | 374,857 | 23.4% | 374,857 | 22.49% | 593,437 | 35.82% | 587,473 | 34.22% | 568,644 | 31.92% | 426,779 | 24.31% | 563,634 | 41.39% | 563,634 | 40.4% | 563,634 | 39.32% | 723,630 | 49.02% | 724,073 | 47.6% | 724,073 | 46% | 724,050 | 44.74% | 676,734 | 41.52% | 844,712 | 50.93% | 782,240 | 58.72% | 785,440 | 57.8% | 785,440 | 54.95% | 1,103,837 | 73.54% | 1,103,837 | 70.68% | 1,103,837 | 66.65% | 1,105,185 | 64.78% | 1,306,493 | 72.72% | 1,306,493 | 70% | 1,328,201 | 69.55% | 1,316,931 | 67.16% | 1,414,817 | 70.62% | 1,414,817 | 69.47% | 1,414,817 | 68.28% | 1,414,817 | 67.45% | 1,492,622 | 70.09% | 1,492,622 | 68.28% | 1,492,622 | 67.49% | 1,492,622 | 66.89% | 1,534,022 | 68.21% | 1,534,022 | 66.56% | 1,534,022 | 66.75% | 1,534,022 | 66.22% | 1,619,818 | 69.56% | 1,606,413 | 68.51% | 1,511,740 | 63.32% | 322,819 | 36.57% | 370,062 | 41.26% | 370,062 | 40.24% | 462 | 0.11% | 423 | 0.1% | 423 | 0.09% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (229,368) | -17.42% | (166,882) | -12.11% | (122,720) | -8.67% | (250,816) | -16.44% | (178,111) | -11.47% | (114,667) | -7.16% | (54,577) | -3.27% | (277,110) | -16.73% | (218,700) | -12.74% | (150,619) | -8.45% | (87,694) | -4.99% | (204,186) | -14.99% | (172,645) | -12.38% | (125,792) | -8.78% | (245,096) | -16.6% | (203,723) | -13.39% | (159,996) | -10.16% | (111,953) | -6.92% | (100,940) | -6.19% | (298,223) | -17.98% | (251,564) | -18.88% | (207,094) | -15.24% | (130,855) | -9.16% | (373,644) | -24.89% | (317,218) | -20.31% | (217,688) | -13.14% | (166,691) | -9.77% | (271,468) | -15.11% | (203,641) | -10.91% | (103,144) | -5.4% | (67,597) | -3.45% | (127,257) | -6.35% | (97,886) | -4.81% | (63,137) | -3.05% | (40,722) | -1.94% | (91,943) | -4.32% | (77,805) | -3.56% | (53,039) | -2.4% | (32,805) | -1.47% | (58,143) | -2.59% | (41,400) | -1.8% | (34,563) | -1.5% | (24,842) | -1.07% | (29,777) | -1.28% | (18,308) | -0.78% | (30,965) | -1.3% | (19,844) | -2.25% | 816 | 0.09% | 10,161 | 1.1% | (27,295) | -6.37% | (16,858) | -3.82% | 1,796 | 0.4% |
保留盈餘合計 | (229,368) | -17.42% | (166,882) | -12.11% | (122,720) | -8.67% | (250,816) | -16.44% | (178,111) | -11.47% | (114,667) | -7.16% | (54,577) | -3.27% | (277,110) | -16.73% | (218,700) | -12.74% | (150,619) | -8.45% | (87,694) | -4.99% | (204,186) | -14.99% | (172,645) | -12.38% | (125,792) | -8.78% | (245,096) | -16.6% | (203,723) | -13.39% | (159,996) | -10.16% | (111,953) | -6.92% | (100,940) | -6.19% | (298,223) | -17.98% | (251,564) | -18.88% | (207,094) | -15.24% | (130,855) | -9.16% | (373,644) | -24.89% | (317,218) | -20.31% | (217,688) | -13.14% | (166,691) | -9.77% | (271,468) | -15.11% | (203,641) | -10.91% | (103,144) | -5.4% | (67,597) | -3.45% | (127,257) | -6.35% | (97,886) | -4.81% | (63,137) | -3.05% | (40,722) | -1.94% | (91,943) | -4.32% | (77,805) | -3.56% | (53,039) | -2.4% | (32,805) | -1.47% | (58,143) | -2.59% | (41,400) | -1.8% | (34,563) | -1.5% | (24,842) | -1.07% | (27,271) | -1.17% | (15,802) | -0.67% | (28,459) | -1.19% | (17,338) | -1.96% | 3,206 | 0.36% | 12,551 | 1.36% | (24,905) | -5.81% | (14,468) | -3.28% | 1,796 | 0.4% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (7,305) | -0.55% | (7,457) | -0.54% | (4,136) | -0.29% | (7,915) | -0.52% | (6,732) | -0.43% | (5,892) | -0.37% | (5,063) | -0.3% | (4,567) | -0.28% | (5,827) | -0.34% | (6,094) | -0.34% | (6,972) | -0.4% | (5,865) | -0.43% | (5,140) | -0.37% | (5,865) | -0.41% | (2,658) | -0.18% | (969) | -0.06% | 31 | 0% | 888 | 0.05% | 7,423 | 0.46% | (8,939) | -0.54% | (4,924) | -0.37% | (3,753) | -0.28% | (3,612) | -0.25% | (3,542) | -0.24% | (3,972) | -0.25% | (1,711) | -0.1% | (1,919) | -0.11% | (5,531) | -0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (7,305) | -0.55% | (7,457) | -0.54% | (4,136) | -0.29% | (7,915) | -0.52% | (6,732) | -0.43% | (5,892) | -0.37% | (5,063) | -0.3% | (4,567) | -0.28% | (5,827) | -0.34% | (6,528) | -0.37% | (7,831) | -0.45% | (7,166) | -0.53% | (6,874) | -0.49% | (8,033) | -0.56% | (5,259) | -0.36% | (232) | -0.02% | 422 | 0.03% | (277) | -0.02% | 4,703 | 0.29% | (23,542) | -1.42% | (5,745) | -0.43% | (6,361) | -0.47% | (7,164) | -0.5% | (9,741) | -0.65% | (11,350) | -0.73% | (11,310) | -0.68% | (15,330) | -0.9% | (17,467) | -0.97% | (18,736) | -1% | (18,189) | -0.95% | 2,370 | 0.12% | 3,316 | 0.17% | (286) | -0.01% | (2,137) | -0.1% | (2,481) | -0.12% | 5,128 | 0.24% | 24,152 | 1.1% | 21,600 | 0.98% | 31,087 | 1.39% | 33,135 | 1.47% | 48,261 | 2.09% | 45,262 | 1.97% | 22,806 | 0.98% | 22,977 | 0.99% | 25,033 | 1.07% | 28,658 | 1.2% | 27,251 | 3.09% | 27,010 | 3.01% | 29,604 | 3.22% | (6,145) | -1.43% | (6,607) | -1.5% | (7,462) | -1.65% |
歸屬於母公司業主之權益合計 | 1,046,474 | 79.49% | 1,108,808 | 80.49% | 1,156,291 | 81.65% | 1,202,527 | 78.83% | 1,276,415 | 82.2% | 1,340,699 | 83.7% | 1,401,618 | 84.08% | 1,398,088 | 84.4% | 1,445,611 | 84.2% | 1,482,507 | 83.21% | 1,305,982 | 74.38% | 1,327,100 | 97.45% | 1,358,933 | 97.41% | 1,404,627 | 97.99% | 1,448,093 | 98.11% | 1,495,196 | 98.29% | 1,539,577 | 97.81% | 1,586,898 | 98.05% | 1,499,787 | 92.02% | 1,342,057 | 80.92% | 1,300,855 | 97.65% | 1,328,377 | 97.75% | 1,403,813 | 98.22% | 1,477,634 | 98.45% | 1,532,451 | 98.12% | 1,632,021 | 98.55% | 1,681,291 | 98.55% | 1,774,690 | 98.78% | 1,841,248 | 98.65% | 1,884,597 | 98.69% | 1,921,533 | 97.99% | 1,960,705 | 97.86% | 1,986,474 | 97.54% | 2,025,181 | 97.74% | 2,049,296 | 97.7% | 2,083,489 | 97.84% | 2,116,651 | 96.83% | 2,138,865 | 96.72% | 2,168,586 | 97.19% | 2,186,696 | 97.23% | 2,218,565 | 96.27% | 2,277,102 | 99.08% | 2,301,921 | 99.37% | ||||||||||||||||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 1,046,474 | 79.49% | 1,108,808 | 80.49% | 1,156,291 | 81.65% | 1,202,527 | 78.83% | 1,276,415 | 82.2% | 1,340,699 | 83.7% | 1,401,618 | 84.08% | 1,398,088 | 84.4% | 1,445,611 | 84.2% | 1,482,507 | 83.21% | 1,305,982 | 74.38% | 1,327,100 | 97.45% | 1,358,933 | 97.41% | 1,404,627 | 97.99% | 1,448,093 | 98.11% | 1,495,196 | 98.29% | 1,539,577 | 97.81% | 1,586,898 | 98.05% | 1,499,787 | 92.02% | 1,342,057 | 80.92% | 1,300,855 | 97.65% | 1,328,377 | 97.75% | 1,403,813 | 98.22% | 1,477,634 | 98.45% | 1,532,451 | 98.12% | 1,632,021 | 98.55% | 1,681,291 | 98.55% | 1,774,690 | 98.78% | 1,841,248 | 98.65% | 1,884,597 | 98.69% | 1,921,533 | 97.99% | 1,960,705 | 97.86% | 1,986,474 | 97.54% | 2,025,181 | 97.74% | 2,049,296 | 97.7% | 2,083,489 | 97.84% | 2,116,651 | 96.83% | 2,138,865 | 96.72% | 2,168,586 | 97.19% | 2,186,696 | 97.23% | 2,218,565 | 96.27% | 2,277,102 | 99.08% | 2,301,921 | 99.37% | 2,315,465 | 99.44% | 2,313,794 | 98.68% | 2,197,386 | 92.03% | 27,251 | 3.09% | 27,010 | 3.01% | 884,653 | 96.2% | 403,348 | 94.13% | (6,607) | -1.5% | (7,462) | -1.65% |
負債及權益總計 | 1,316,480 | 100% | 1,377,584 | 100% | 1,416,154 | 100% | 1,525,393 | 100% | 1,552,814 | 100% | 1,601,720 | 100% | 1,667,001 | 100% | 1,656,551 | 100% | 1,716,948 | 100% | 1,781,667 | 100% | 1,755,762 | 100% | 1,361,781 | 100% | 1,395,003 | 100% | 1,433,381 | 100% | 1,476,046 | 100% | 1,521,219 | 100% | 1,574,044 | 100% | 1,618,506 | 100% | 1,629,818 | 100% | 1,658,555 | 100% | 1,332,214 | 100% | 1,359,003 | 100% | 1,429,275 | 100% | 1,500,965 | 100% | 1,561,801 | 100% | 1,656,061 | 100% | 1,706,080 | 100% | 1,796,665 | 100% | 1,866,435 | 100% | 1,909,631 | 100% | 1,960,907 | 100% | 2,003,563 | 100% | 2,036,547 | 100% | 2,072,018 | 100% | 2,097,471 | 100% | 2,129,591 | 100% | 2,185,988 | 100% | 2,211,496 | 100% | 2,231,366 | 100% | 2,249,067 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 366.3 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,594.72 | 0.1% | 10,200 | 0.63% | 0 | 0% | 1,431.35 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 204,000 | 0.02% | 204,000 | 0.01% | 204,000 | 0.01% | 204,000 | 0.01% | 204,000 | 0.01% | 204,000 | 0.01% | 204,000 | 0.01% | 204,000 | 0.01% | 1,439,000 | 0.08% | 1,439,000 | 0.07% | 1,439,000 | 0.07% | 1,439,000 | 0.07% | 1,286,000 | 0.06% | 1,235,000 | 0.06% | 1,235,000 | 0.06% | 1,235,000 | 0.06% | 1,235,000 | 0.06% | 1,235,000 | 0.06% | 1,235,000 | 0.05% | 1,235,000 | 0.05% | 470,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
醣聯(4168) 截至2024年第1季「流動資產」總計約為NT$6.79億元,相較上一季減少約NT$-3,946萬元、相較去年年末減少約NT$-3,946萬元
醣聯(4168) 2024年第1季財報顯示公司「流動資產」總計約NT$6.79億元、約佔整體資產的44.51%。
對比上一季
上一季流動資產總計約NT$7.18億元、約佔整體資產的46.26%。今年第1季相較上一季減少約NT$-3,946萬元。
對比去年年末
去年年末流動資產則為NT$7.18億元、約佔整體資產的46.26%。今年第1季相較去年年末減少約NT$-3,946萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 678,877 | 44.51% | 718,333 | 46.26% | 771,333 | 48.16% | 835,147 | 50.10% | 821,675 | 49.60% | 713,127 | 41.53% | 769,487 | 43.19% | 740,152 | 42.16% | 335,729 | 24.65% | 358,688 | 25.71% | 390,953 | 27.27% | 422,411 | 28.62% | 456,785 | 30.03% | 499,160 | 31.71% | 542,485 | 33.52% | 499,653 | 30.66% | 529,919 | 31.95% | 186,405 | 13.99% | 198,459 | 14.60% | 255,465 | 17.87% | 313,320 | 20.87% | 360,811 | 23.10% | 423,003 | 25.54% | 459,984 | 26.96% | 540,889 | 30.11% | 595,718 | 31.92% | 622,587 | 32.60% | 663,458 | 33.83% | 883,344 | 44.09% | 929,121 | 45.62% | 985,127 | 47.54% | 1,057,598 | 50.42% | 1,096,656 | 51.50% | 1,107,024 | 50.64% | 1,278,789 | 57.82% | 1,283,065 | 57.50% | 1,671,638 | 74.33% | 1,930,942 | 83.79% | 2,083,073 | 90.64% | 2,129,004 | 91.91% |
非流動資產
醣聯(4168) 截至2023年第2季「非流動資產」總計約為NT$8.32億元,相較上一季減少約NT$-302萬元、相較去年年末減少約NT$-1.72億元
醣聯(4168) 2023年第2季財報顯示公司「非流動資產」總計約NT$8.32億元、約佔整體資產的49.90%。
對比上一季
上一季非流動資產總計約NT$8.35億元、約佔整體資產的50.40%。今年第2季相較上一季減少約NT$-302萬元。
對比去年年末
去年年末非流動資產則為NT$10.04億元、約佔整體資產的58.47%。今年第2季相較去年年末減少約NT$-1.72億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 831,854 | 49.90% | 834,876 | 50.40% | 1,003,821 | 58.47% | 1,012,180 | 56.81% | 1,015,610 | 57.84% | 1,026,052 | 75.35% | 1,036,315 | 74.29% | 1,042,428 | 72.73% | 1,053,635 | 71.38% | 1,064,434 | 69.97% | 1,074,884 | 68.29% | 1,076,021 | 66.48% | 1,130,165 | 69.34% | 1,128,636 | 68.05% | 1,145,809 | 86.01% | 1,160,544 | 85.40% | 1,173,810 | 82.13% | 1,187,645 | 79.13% | 1,200,990 | 76.90% | 1,233,058 | 74.46% | 1,246,096 | 73.04% | 1,255,776 | 69.89% | 1,270,717 | 68.08% | 1,287,044 | 67.40% | 1,297,449 | 66.17% | 1,120,219 | 55.91% | 1,107,426 | 54.38% | 1,086,891 | 52.46% | 1,039,873 | 49.58% | 1,032,935 | 48.50% | 1,078,964 | 49.36% | 932,707 | 42.18% | 948,301 | 42.50% | 577,429 | 25.67% | 373,695 | 16.21% | 215,064 | 9.36% | 187,441 | 8.09% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。