3702
64
TWD+0.80 (1.27%)
2025.04.02收盤
大聯大-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 22,688,320 | 5.59% | 32,740,646 | 7.94% | 17,085,234 | 4.68% | 15,680,717 | 4.64% | 21,796,345 | 6.93% | 16,040,533 | 4.95% | 14,530,800 | 5.01% | 14,301,223 | 5.04% | 16,597,342 | 5.25% | 14,570,054 | 4.08% | 12,631,350 | 3.75% | 14,880,806 | 4.6% | 14,407,940 | 5.01% | 10,647,106 | 3.56% | 11,897,679 | 4.04% | 13,850,473 | 5.08% | 11,020,020 | 4.71% | 12,953,214 | 5.52% | 12,648,682 | 5.28% | 13,227,536 | 5.31% | 9,992,582 | 4.34% | 9,600,092 | 4.38% | 6,163,396 | 3.13% | 5,572,934 | 2.96% | 7,116,888 | 3.63% | 8,390,620 | 3.97% | 7,530,342 | 3.83% | 6,645,050 | 3.67% | 7,097,914 | 3.97% | 7,021,880 | 3.68% | 6,655,120 | 3.74% | 7,002,190 | 3.95% | 8,456,912 | 4.72% | 7,054,742 | 3.97% | 7,966,589 | 4.64% | 9,449,692 | 5.64% | 9,446,642 | 5.28% | 10,195,497 | 5.41% | 8,500,599 | 5.1% | 9,284,281 | 5.89% | 11,184,859 | 6.98% | 10,669,510 | 6.77% | 9,644,501 | 6.67% | 10,078,211 | 7.11% | 9,458,603 | 7% | 8,310,171 | 6.05% | 8,426,736 | 6.37% | 7,729,821 | 6.18% | 8,872,178 | 7.4% | 8,476,225 | 6.75% | 8,148,471 | 6.66% | 8,124,506 | 6.94% |
透過損益按公允價值衡量之金融資產-流動 | 7,483 | 0% | 2,583 | 0% | 7,763 | 0% | 10,457 | 0% | 1,856 | 0% | 16,399 | 0.01% | 10,840 | 0% | 9,231 | 0% | 5,875 | 0% | 47,545 | 0.01% | 13,442 | 0% | 4,582 | 0% | 8,396 | 0% | 13,599 | 0% | 79,738 | 0.03% | 101,987 | 0.04% | 87,124 | 0.04% | 94,774 | 0.04% | 44,649 | 0.02% | 34,773 | 0.01% | 339,649 | 0.15% | 33,667 | 0.02% | 31,731 | 0.02% | 29,882 | 0.02% | 28,469 | 0.01% | 28,388 | 0.01% | 37,773 | 0.02% | 27,529 | 0.02% | 2,539 | 0% | 16,919 | 0.01% | 14,396 | 0.01% | 14,138 | 0.01% | 38,458 | 0.02% | 22,838 | 0.01% | 36,919 | 0.02% | 36,058 | 0.02% | 62,266 | 0.03% | 54,318 | 0.03% | 54,892 | 0.03% | 19,389 | 0.01% | 15,713 | 0.01% | 15,097 | 0.01% | 27,489 | 0.02% | 29,699 | 0.02% | 30,818 | 0.02% | 13,800 | 0.01% | 15,076 | 0.01% | 16,079 | 0.01% | 48,814 | 0.04% | 52,162 | 0.04% | 46,843 | 0.04% | 190,812 | 0.16% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 496,563 | 0.12% | 742,223 | 0.18% | 580,987 | 0.16% | 625,735 | 0.18% | 555,567 | 0.18% | 309,204 | 0.1% | 258,106 | 0.09% | 277,606 | 0.1% | 279,144 | 0.09% | 281,232 | 0.08% | 251,967 | 0.07% | 222,650 | 0.07% | 220,199 | 0.08% | 220,549 | 0.07% | 218,988 | 0.07% | 222,896 | 0.08% | 246,682 | 0.11% | 169,284 | 0.07% | 195,517 | 0.08% | 196,111 | 0.08% | 84,055 | 0.04% | 200,244 | 0.09% | 199,046 | 0.1% | 195,996 | 0.1% | 197,942 | 0.1% | 198,334 | 0.09% | 198,889 | 0.1% | 50,449 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 1,623,697 | 0.4% | 1,753,647 | 0.43% | 1,762,385 | 0.48% | 2,205,050 | 0.65% | 2,273,589 | 0.72% | 1,943,179 | 0.6% | 1,687,670 | 0.58% | 1,980,134 | 0.7% | 2,427,415 | 0.77% | 2,965,096 | 0.83% | 1,938,484 | 0.58% | 2,149,947 | 0.66% | 2,741,202 | 0.95% | 2,629,716 | 0.88% | 2,943,978 | 1% | 2,975,491 | 1.09% | 3,210,976 | 1.37% | 2,432,617 | 1.04% | 1,605,066 | 0.67% | 1,719,929 | 0.69% | 1,977,097 | 0.86% | 1,763,366 | 0.8% | 2,620,677 | 1.33% | 3,273,312 | 1.74% | 2,884,889 | 1.47% | 2,935,594 | 1.39% | 2,700,046 | 1.37% | 4,958,323 | 2.74% | 4,088,566 | 2.29% | 4,002,473 | 2.1% | 4,820,899 | 2.71% | 3,847,253 | 2.17% | 7,573,363 | 4.23% | 7,716,520 | 4.35% | 6,605,902 | 3.84% | 5,812,703 | 3.47% | 6,511,976 | 3.64% | 4,087,142 | 2.17% | 3,930,399 | 2.36% | 2,612,049 | 1.66% | 3,228,163 | 2.01% | 3,199,687 | 2.03% | 3,482,315 | 2.41% | 2,772,416 | 1.96% | 2,894,722 | 2.14% | 2,521,195 | 1.83% | 2,203,525 | 1.67% | 2,557,535 | 2.05% | 1,760,655 | 1.47% | 2,225,021 | 1.77% | 1,897,892 | 1.55% | 1,838,935 | 1.57% |
應收帳款淨額 | 164,300,683 | 40.47% | 181,040,828 | 43.89% | 151,656,080 | 41.5% | 132,840,262 | 39.27% | 128,323,979 | 40.82% | 131,571,355 | 40.6% | 105,950,902 | 36.54% | 98,854,958 | 34.82% | 118,037,849 | 37.33% | 136,033,093 | 38.1% | 143,926,645 | 42.71% | 147,955,558 | 45.72% | 131,368,328 | 45.66% | 138,839,828 | 46.39% | 147,249,557 | 50.05% | 129,858,570 | 47.65% | 108,221,027 | 46.25% | 110,952,001 | 47.32% | 109,733,575 | 45.83% | 106,785,878 | 42.9% | 110,656,082 | 48.04% | 105,652,981 | 48.21% | 91,522,662 | 46.42% | 80,125,699 | 42.58% | 95,258,035 | 48.59% | 105,978,970 | 50.14% | 95,495,566 | 48.52% | 80,563,970 | 44.45% | 87,020,143 | 48.71% | 91,111,416 | 47.76% | 81,158,162 | 45.6% | 76,048,546 | 42.94% | 84,973,871 | 47.47% | 86,124,675 | 48.52% | 79,683,905 | 46.36% | 71,015,329 | 42.37% | 85,440,433 | 47.72% | 88,755,942 | 47.14% | 77,246,402 | 46.32% | 69,373,069 | 43.99% | 78,752,090 | 49.11% | 76,619,642 | 48.59% | 69,553,902 | 48.12% | 67,038,765 | 47.28% | 68,544,814 | 50.73% | 66,589,680 | 48.45% | 63,568,061 | 48.07% | 58,131,061 | 46.49% | 57,685,623 | 48.12% | 58,548,776 | 46.6% | 54,215,608 | 44.34% | 49,415,812 | 42.23% |
應收帳款-關係人淨額 | 359,014 | 0.09% | 213,149 | 0.05% | 318,133 | 0.09% | 332,314 | 0.1% | 317,399 | 0.1% | 204,055 | 0.06% | 120,300 | 0.04% | 179,464 | 0.06% | 202,091 | 0.06% | 176,529 | 0.05% | 261,302 | 0.08% | 198,315 | 0.06% | 282,617 | 0.1% | 182,471 | 0.06% | 94,338 | 0.03% | 111,450 | 0.04% | 177,893 | 0.08% | 128,277 | 0.05% | 158,826 | 0.07% | 126,386 | 0.05% | 98,292 | 0.04% | 156,792 | 0.07% | 138,207 | 0.07% | 85,304 | 0.05% | 82,590 | 0.04% | 80,996 | 0.04% | 109,337 | 0.06% | 202,173 | 0.11% | 274,728 | 0.15% | 242,169 | 0.13% | 89,626 | 0.05% | 217,174 | 0.12% | 229,918 | 0.13% | 191,605 | 0.11% | 208,059 | 0.12% | 269,008 | 0.16% | 319,058 | 0.18% | 323,876 | 0.17% | 280,025 | 0.17% | 224,851 | 0.14% | 269,541 | 0.17% | 242,071 | 0.15% | 195,487 | 0.14% | 266,249 | 0.19% | 265,060 | 0.2% | 236,760 | 0.17% | 358,058 | 0.27% | 200,877 | 0.16% | 146,198 | 0.12% | 198,375 | 0.16% | 168,862 | 0.14% | 129,630 | 0.11% |
其他應收款 | 11,342,012 | 2.79% | 11,759,349 | 2.85% | 13,414,443 | 3.67% | 14,143,175 | 4.18% | 11,794,314 | 3.75% | 15,567,826 | 4.8% | 17,469,909 | 6.03% | 17,578,376 | 6.19% | 19,967,189 | 6.31% | 16,583,792 | 4.64% | 12,148,973 | 3.61% | 9,485,632 | 2.93% | 7,174,281 | 2.49% | 9,744,142 | 3.26% | 8,166,595 | 2.78% | 11,272,427 | 4.14% | 12,933,710 | 5.53% | 12,910,945 | 5.51% | 10,761,055 | 4.49% | 11,550,719 | 4.64% | 11,428,975 | 4.96% | 13,112,599 | 5.98% | 12,294,845 | 6.24% | 11,112,430 | 5.91% | 8,531,684 | 4.35% | 8,667,701 | 4.1% | 8,651,599 | 4.4% | 8,164,280 | 4.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 3,697 | 0% | 28,086 | 0.01% | 32,262 | 0.01% | 24,258 | 0.01% | 31,095 | 0.01% | 38,307 | 0.01% | 66,486 | 0.02% | 42,232 | 0.01% | 42,788 | 0.01% | 50,562 | 0.01% | 932,517 | 0.28% | 3,142 | 0% | 3,691 | 0% | 7,191 | 0% | 40,238 | 0.01% | 1,564 | 0% | 1,615 | 0% | 3,510 | 0% | 29,154 | 0.01% | 1,467 | 0% | 1,208 | 0% | 13,847 | 0.01% | 32,250 | 0.02% | 1,594 | 0% | 1,610 | 0% | 5,002 | 0% | 32,658 | 0.02% | 2,053 | 0% | 2,046 | 0% | 7,714 | 0% | 30,746 | 0.02% | 24,850 | 0.01% | 23,419 | 0.01% | 52,659 | 0.03% | 56,460 | 0.03% | 119,269 | 0.07% | 95,876 | 0.05% | 89,109 | 0.05% | 99,636 | 0.06% | 103,059 | 0.07% | 169,419 | 0.11% | 234,521 | 0.15% | 520,353 | 0.36% | 483,071 | 0.34% | 399,546 | 0.3% | 338,537 | 0.25% | 4,627 | 0% | 20,421 | 0.02% | ||||||||
本期所得稅資產 | 31,232 | 0.01% | 52,539 | 0.01% | 50,321 | 0.01% | 51,075 | 0.02% | 81,989 | 0.03% | 44,790 | 0.01% | 102,373 | 0.04% | 208,694 | 0.07% | 34,375 | 0.01% | 33,348 | 0.01% | 6,497 | 0% | 13,004 | 0% | 14,366 | 0% | 1,426 | 0% | 2,105 | 0% | 16,463 | 0.01% | 13,734 | 0.01% | 57,306 | 0.02% | 81,486 | 0.03% | 82,882 | 0.03% | 27,980 | 0.01% | 29,798 | 0.01% | 42,620 | 0.02% | 51,075 | 0.03% | 77,016 | 0.04% | 26,706 | 0.01% | 22,891 | 0.01% | 35,048 | 0.02% | 35,079 | 0.02% | 45,044 | 0.02% | 55,245 | 0.03% | 60,003 | 0.03% | 213,314 | 0.12% | 106,223 | 0.06% | 107,187 | 0.06% | 107,289 | 0.06% | 1,033 | 0% | 1,949 | 0% | 1,949 | 0% | 1,949 | 0% | 2,760 | 0% | 2,696 | 0% | 3,240 | 0% | 4,408 | 0% | 10,497 | 0.01% | 12,042 | 0.01% | 11,969 | 0.01% | 18,616 | 0.01% | 13,726 | 0.01% | 11,648 | 0.01% | 28,006 | 0.02% | 24,878 | 0.02% |
存貨 | 152,788,754 | 37.63% | 132,230,372 | 32.05% | 129,097,864 | 35.33% | 121,535,242 | 35.93% | 103,538,637 | 32.94% | 108,042,055 | 33.34% | 99,617,076 | 34.36% | 103,037,609 | 36.29% | 111,737,091 | 35.34% | 137,534,870 | 38.52% | 118,871,664 | 35.27% | 99,473,906 | 30.74% | 86,214,706 | 29.96% | 91,386,431 | 30.53% | 77,684,996 | 26.4% | 72,930,059 | 26.76% | 57,100,025 | 24.4% | 56,721,006 | 24.19% | 69,939,711 | 29.21% | 81,536,164 | 32.76% | 67,721,637 | 29.4% | 69,858,941 | 31.87% | 65,649,026 | 33.3% | 69,387,325 | 36.88% | 64,772,967 | 33.04% | 67,688,595 | 32.02% | 64,593,429 | 32.82% | 62,639,283 | 34.56% | 57,473,653 | 32.17% | 61,077,593 | 32.02% | 59,526,552 | 33.45% | 62,923,262 | 35.53% | 49,927,165 | 27.89% | 50,926,904 | 28.69% | 53,853,939 | 31.33% | 55,952,649 | 33.39% | 50,295,037 | 28.09% | 60,685,840 | 32.23% | 55,823,387 | 33.48% | 55,162,987 | 34.98% | 47,373,506 | 29.54% | 47,738,092 | 30.27% | 42,146,390 | 29.16% | 41,296,910 | 29.13% | 35,056,488 | 25.95% | 40,194,473 | 29.24% | 39,052,752 | 29.53% | 36,417,183 | 29.12% | 33,338,625 | 27.81% | 36,723,475 | 29.23% | 39,077,293 | 31.96% | 36,547,393 | 31.23% |
預付款項 | 3,207,772 | 0.79% | 5,170,096 | 1.25% | 4,226,301 | 1.16% | 4,086,197 | 1.21% | 2,648,220 | 0.84% | 3,394,194 | 1.05% | 2,824,116 | 0.97% | 2,982,314 | 1.05% | 2,687,011 | 0.85% | 2,749,353 | 0.77% | 2,871,008 | 0.85% | 4,131,621 | 1.28% | 2,477,747 | 0.86% | 3,654,608 | 1.22% | 3,201,661 | 1.09% | 3,281,349 | 1.2% | 2,616,586 | 1.12% | 3,109,626 | 1.33% | 2,626,629 | 1.1% | 3,691,347 | 1.48% | 2,242,687 | 0.97% | 1,936,501 | 0.88% | 1,747,248 | 0.89% | 1,636,120 | 0.87% | 1,507,232 | 0.77% | 1,858,259 | 0.88% | 1,897,208 | 0.96% | 2,116,235 | 1.17% | 1,492,698 | 0.84% | 2,100,657 | 1.1% | 2,109,750 | 1.19% | 1,211,564 | 0.68% | 1,260,716 | 0.7% | 1,632,432 | 0.92% | 1,753,102 | 1.02% | 2,072,202 | 1.24% | 2,801,241 | 1.56% | 3,271,842 | 1.74% | 2,588,184 | 1.55% | 2,906,312 | 1.84% | 2,149,739 | 1.34% | 2,598,300 | 1.65% | 2,912,360 | 2.01% | 2,222,663 | 1.57% | 1,744,650 | 1.29% | 2,258,523 | 1.64% | 1,689,389 | 1.28% | 2,275,277 | 1.82% | 1,687,021 | 1.41% | 2,119,034 | 1.69% | 1,738,414 | 1.42% | 2,185,235 | 1.87% |
其他流動資產 | 2,695,702 | 0.66% | 1,536,885 | 0.37% | 1,493,193 | 0.41% | 2,063,715 | 0.61% | 1,666,171 | 0.53% | 1,311,474 | 0.4% | 1,925,391 | 0.66% | 1,639,890 | 0.58% | 2,394,926 | 0.76% | 3,791,901 | 1.06% | 2,146,696 | 0.64% | 1,742,553 | 0.54% | 1,535,588 | 0.53% | 1,929,402 | 0.64% | 1,892,032 | 0.64% | 1,334,253 | 0.49% | 2,381,971 | 1.02% | 1,167,799 | 0.5% | 818,863 | 0.34% | 819,864 | 0.33% | 1,396,017 | 0.61% | 458,991 | 0.21% | 326,753 | 0.17% | 137,268 | 0.07% | 515,584 | 0.26% | 754,230 | 0.36% | 181,124 | 0.09% | 465,452 | 0.26% | 630,261 | 0.35% | 1,103,423 | 0.58% | 1,298,883 | 0.73% | 1,025,444 | 0.58% | 1,350,639 | 0.75% | 2,232,490 | 1.26% | 1,786,050 | 1.04% | 1,361,898 | 0.81% | 1,299,731 | 0.73% | 1,850,802 | 0.98% | 819,363 | 0.49% | 579,867 | 0.37% | 672,316 | 0.42% | 547,440 | 0.35% | 367,033 | 0.25% | 919,142 | 0.65% | 527,461 | 0.39% | 873,639 | 0.64% | 852,001 | 0.64% | 1,145,229 | 0.92% | 1,507,871 | 1.26% | 1,506,251 | 1.2% | 2,139,638 | 1.75% | 2,918,615 | 2.49% |
流動資產合計 | 359,544,929 | 88.56% | 367,270,403 | 89.03% | 319,724,966 | 87.5% | 293,598,197 | 86.8% | 273,029,161 | 86.85% | 278,483,371 | 85.93% | 244,563,969 | 84.35% | 241,091,731 | 84.91% | 274,413,096 | 86.78% | 314,817,375 | 88.17% | 296,000,545 | 87.84% | 280,261,716 | 86.6% | 246,449,061 | 85.65% | 259,256,469 | 86.62% | 253,568,016 | 86.18% | 236,295,001 | 86.71% | 198,011,363 | 84.63% | 200,700,359 | 85.6% | 208,643,213 | 87.14% | 219,773,056 | 88.29% | 205,966,261 | 89.42% | 202,817,819 | 92.54% | 180,768,461 | 91.69% | 171,608,939 | 91.2% | 180,974,906 | 92.31% | 196,613,395 | 93.01% | 181,450,862 | 92.19% | 165,869,845 | 91.53% | 163,854,548 | 91.71% | 176,224,605 | 92.38% | 163,497,187 | 91.87% | 162,905,478 | 91.97% | 165,270,734 | 92.32% | 163,746,240 | 92.25% | 158,525,855 | 92.24% | 154,049,235 | 91.92% | 165,487,412 | 92.42% | 174,538,267 | 92.7% | 153,013,808 | 91.76% | 143,732,755 | 91.13% | 146,245,684 | 91.21% | 143,885,851 | 91.24% | 130,277,840 | 90.12% | 127,272,342 | 89.77% | 120,776,978 | 89.39% | 122,978,530 | 89.47% | 117,947,461 | 89.19% | 110,943,731 | 88.73% | 106,425,470 | 88.77% | 112,285,162 | 89.37% | 109,579,110 | 89.63% | 104,470,507 | 89.27% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 2,595,561 | 0.64% | 2,724,946 | 0.66% | 3,087,947 | 0.85% | 3,313,221 | 0.98% | 3,343,573 | 1.06% | 3,545,341 | 1.09% | 3,733,585 | 1.29% | 1,759,545 | 0.62% | 1,724,617 | 0.55% | 1,781,621 | 0.5% | 1,839,091 | 0.55% | 1,874,840 | 0.58% | 1,920,100 | 0.67% | 1,549,187 | 0.52% | 1,449,055 | 0.49% | 1,410,096 | 0.52% | 1,346,806 | 0.58% | 1,345,022 | 0.57% | 1,339,124 | 0.56% | 1,264,094 | 0.51% | 1,315,509 | 0.57% | 1,333,504 | 0.61% | 1,340,333 | 0.68% | 1,296,495 | 0.69% | 1,276,064 | 0.65% | 1,351,752 | 0.64% | 1,776,510 | 0.9% | 1,299,163 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,233,086 | 1.29% | 5,098,946 | 1.24% | 4,203,161 | 1.15% | 3,664,678 | 1.08% | 3,434,477 | 1.09% | 3,241,920 | 1% | 3,393,275 | 1.17% | 3,520,059 | 1.24% | 3,341,083 | 1.06% | 3,025,023 | 0.85% | 3,458,549 | 1.03% | 4,090,216 | 1.26% | 3,321,562 | 1.15% | 3,340,338 | 1.12% | 4,865,699 | 1.65% | 2,072,094 | 0.76% | 1,831,394 | 0.78% | 529,378 | 0.23% | 98,017 | 0.04% | 24,956 | 0.01% | 32,035 | 0.01% | 32,035 | 0.01% | 32,035 | 0.02% | 32,035 | 0.02% | 32,035 | 0.02% | 32,035 | 0.02% | 32,035 | 0.02% | 32,035 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 16,219,240 | 3.99% | 14,823,074 | 3.59% | 15,741,179 | 4.31% | 14,837,947 | 4.39% | 11,923,531 | 3.79% | 14,291,284 | 4.41% | 13,855,734 | 4.78% | 13,569,180 | 4.78% | 12,617,898 | 3.99% | 12,989,852 | 3.64% | 12,670,265 | 3.76% | 14,372,464 | 4.44% | 13,453,324 | 4.68% | 12,609,113 | 4.21% | 12,155,202 | 4.13% | 12,149,845 | 4.46% | 11,922,666 | 5.1% | 10,288,881 | 4.39% | 10,150,840 | 4.24% | 8,727,606 | 3.51% | 586,142 | 0.25% | 594,743 | 0.27% | 594,616 | 0.3% | 627,880 | 0.33% | 617,491 | 0.31% | 524,845 | 0.25% | 504,168 | 0.26% | 1,268,758 | 0.7% | 1,253,615 | 0.7% | 1,126,654 | 0.59% | 1,095,564 | 0.62% | 1,061,421 | 0.6% | 1,132,325 | 0.63% | 1,099,270 | 0.62% | 598,110 | 0.35% | 586,692 | 0.35% | 555,054 | 0.31% | 592,250 | 0.31% | 634,096 | 0.38% | 816,126 | 0.52% | 816,213 | 0.51% | 743,051 | 0.47% | 1,013,479 | 0.7% | 1,048,592 | 0.74% | 1,039,601 | 0.77% | 1,012,626 | 0.74% | 945,273 | 0.71% | 943,398 | 0.75% | 1,107,950 | 0.92% | 1,048,354 | 0.83% | 1,058,402 | 0.87% | 614,975 | 0.53% |
不動產、廠房及設備 | 11,799,184 | 2.91% | 11,904,244 | 2.89% | 11,900,831 | 3.26% | 11,967,070 | 3.54% | 11,978,731 | 3.81% | 11,991,371 | 3.7% | 12,058,172 | 4.16% | 11,885,496 | 4.19% | 11,970,875 | 3.79% | 12,030,334 | 3.37% | 12,035,950 | 3.57% | 12,071,133 | 3.73% | 11,911,715 | 4.14% | 11,222,464 | 3.75% | 10,299,054 | 3.5% | 10,174,892 | 3.73% | 10,560,533 | 4.51% | 10,936,873 | 4.66% | 10,781,237 | 4.5% | 10,621,447 | 4.27% | 5,735,417 | 2.49% | 5,724,977 | 2.61% | 5,709,440 | 2.9% | 5,748,759 | 3.06% | 5,701,436 | 2.91% | 5,400,070 | 2.55% | 5,125,837 | 2.6% | 5,076,160 | 2.8% | 5,042,824 | 2.82% | 4,959,946 | 2.6% | 4,983,278 | 2.8% | 4,197,641 | 2.37% | 4,278,658 | 2.39% | 4,566,486 | 2.57% | 4,633,052 | 2.7% | 4,665,422 | 2.78% | 4,656,320 | 2.6% | 4,639,437 | 2.46% | 4,602,151 | 2.76% | 4,636,032 | 2.94% | 4,671,850 | 2.91% | 4,685,424 | 2.97% | 4,844,633 | 3.35% | 4,909,882 | 3.46% | 5,055,011 | 3.74% | 6,076,056 | 4.42% | 6,028,124 | 4.56% | 5,963,689 | 4.77% | 5,222,839 | 4.36% | 5,266,618 | 4.19% | 4,818,865 | 3.94% | 4,565,138 | 3.9% |
使用權資產 | 2,380,758 | 0.59% | 2,428,256 | 0.59% | 2,518,523 | 0.69% | 2,610,753 | 0.77% | 2,446,912 | 0.78% | 2,627,690 | 0.81% | 2,575,029 | 0.89% | 2,564,688 | 0.9% | 2,686,605 | 0.85% | 2,829,350 | 0.79% | 1,523,324 | 0.45% | 1,585,021 | 0.49% | 1,544,289 | 0.54% | 1,642,607 | 0.55% | 1,712,781 | 0.58% | 1,652,041 | 0.61% | 1,630,694 | 0.7% | 1,602,271 | 0.68% | 904,500 | 0.38% | 1,016,677 | 0.41% | 1,129,079 | 0.49% | 1,223,361 | 0.56% | 1,263,601 | 0.64% | 1,328,905 | 0.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 1,485,292 | 0.37% | 1,498,696 | 0.36% | 1,515,521 | 0.41% | 1,518,397 | 0.45% | 1,514,843 | 0.48% | 1,535,551 | 0.47% | 1,516,291 | 0.52% | 1,562,372 | 0.55% | 1,566,675 | 0.5% | 1,584,541 | 0.44% | 1,587,535 | 0.47% | 1,597,394 | 0.49% | 1,579,944 | 0.55% | 1,581,705 | 0.53% | 1,590,221 | 0.54% | 1,538,786 | 0.56% | 1,573,739 | 0.67% | 1,038,246 | 0.44% | 1,032,066 | 0.43% | 1,047,077 | 0.42% | 1,060,115 | 0.46% | 1,072,516 | 0.49% | 1,104,400 | 0.56% | 1,119,310 | 0.59% | 1,107,246 | 0.56% | 1,107,964 | 0.52% | 1,138,867 | 0.58% | 1,214,664 | 0.67% | 1,184,367 | 0.66% | 1,188,090 | 0.62% | 1,183,690 | 0.67% | 1,176,597 | 0.66% | 1,217,131 | 0.68% | 1,028,131 | 0.58% | 1,053,933 | 0.61% | 1,076,589 | 0.64% | 1,141,609 | 0.64% | 1,148,788 | 0.61% | 1,109,681 | 0.67% | 1,135,367 | 0.72% | 1,148,625 | 0.72% | 1,107,504 | 0.7% | 1,141,486 | 0.79% | 1,161,128 | 0.82% | 1,018,200 | 0.75% | 0 | 0% | ||||||||||||
無形資產 | 5,272,938 | 1.3% | 5,435,518 | 1.32% | 5,456,565 | 1.49% | 5,463,320 | 1.62% | 5,481,907 | 1.74% | 5,506,443 | 1.7% | 5,529,896 | 1.91% | 5,312,447 | 1.87% | 5,180,570 | 1.64% | 5,216,945 | 1.46% | 5,225,800 | 1.55% | 5,227,301 | 1.62% | 5,220,647 | 1.81% | 5,314,220 | 1.78% | 5,572,346 | 1.89% | 5,642,602 | 2.07% | 5,661,833 | 2.42% | 5,669,875 | 2.42% | 5,683,408 | 2.37% | 5,683,599 | 2.28% | 5,568,851 | 2.42% | 5,569,085 | 2.54% | 5,562,980 | 2.82% | 5,564,134 | 2.96% | 5,567,934 | 2.84% | 5,563,288 | 2.63% | 5,566,825 | 2.83% | 5,562,390 | 3.07% | 5,571,769 | 3.12% | 5,570,346 | 2.92% | 5,576,891 | 3.13% | 5,579,240 | 3.15% | 5,599,944 | 3.13% | 5,581,535 | 3.14% | 5,604,258 | 3.26% | 5,664,323 | 3.38% | 5,671,154 | 3.17% | 5,678,399 | 3.02% | 5,737,114 | 3.44% | 5,714,319 | 3.62% | 5,756,557 | 3.59% | 5,759,146 | 3.65% | 5,795,990 | 4.01% | 5,835,553 | 4.12% | 5,842,880 | 4.32% | 5,862,496 | 4.27% | 5,898,303 | 4.46% | 5,946,539 | 4.76% | 5,958,801 | 4.97% | 5,929,598 | 4.72% | 5,772,008 | 4.72% | 5,928,536 | 5.07% |
遞延所得稅資產 | 1,072,293 | 0.26% | 1,047,611 | 0.25% | 958,551 | 0.26% | 919,770 | 0.27% | 876,842 | 0.28% | 822,653 | 0.25% | 744,435 | 0.26% | 726,122 | 0.26% | 741,592 | 0.23% | 625,573 | 0.18% | 683,277 | 0.2% | 625,547 | 0.19% | 631,086 | 0.22% | 548,866 | 0.18% | 534,457 | 0.18% | 520,467 | 0.19% | 534,834 | 0.23% | 531,969 | 0.23% | 537,090 | 0.22% | 495,057 | 0.2% | 506,897 | 0.22% | 488,372 | 0.22% | 459,016 | 0.23% | 467,006 | 0.25% | 482,037 | 0.25% | 383,087 | 0.18% | 375,226 | 0.19% | 393,601 | 0.22% | 351,043 | 0.2% | 315,329 | 0.17% | 309,903 | 0.17% | 339,850 | 0.19% | 347,333 | 0.19% | 317,320 | 0.18% | 313,690 | 0.18% | 359,857 | 0.21% | 335,020 | 0.19% | 435,938 | 0.23% | 479,830 | 0.29% | 482,151 | 0.31% | 495,789 | 0.31% | 542,913 | 0.34% | 519,815 | 0.36% | 475,919 | 0.34% | 313,067 | 0.23% | 309,651 | 0.23% | 293,563 | 0.22% | 303,779 | 0.24% | 339,120 | 0.28% | 213,081 | 0.17% | 233,475 | 0.19% | 406,833 | 0.35% |
其他非流動資產 | 389,524 | 0.1% | 280,217 | 0.07% | 290,131 | 0.08% | 355,282 | 0.11% | 340,630 | 0.11% | 345,198 | 0.11% | 357,156 | 0.12% | 352,880 | 0.12% | 380,960 | 0.12% | 509,470 | 0.14% | 421,170 | 0.12% | 427,363 | 0.13% | 268,663 | 0.09% | 797,693 | 0.27% | 1,037,750 | 0.35% | 830,144 | 0.3% | 677,570 | 0.29% | 1,477,506 | 0.63% | 269,035 | 0.11% | 268,118 | 0.11% | 8,446,514 | 3.67% | 312,198 | 0.14% | 320,748 | 0.16% | 370,672 | 0.2% | 301,715 | 0.15% | 409,464 | 0.19% | 845,567 | 0.43% | 508,406 | 0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付投資款 | 35,000 | 0.01% | 0 | 0% | 0 | 0% | 59,181 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 25,043 | 0.01% | 150,000 | 0.04% | 44,390 | 0.01% | 51,060 | 0.02% | 0 | 0% | 31,050 | 0.01% | 31,050 | 0.01% | 31,050 | 0.01% | 31,050 | 0.01% | 1,245,243 | 0.53% | 0 | 0% | 0 | 0% | 8,142,688 | 3.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 354,524 | 0.09% | 280,217 | 0.07% | 290,131 | 0.08% | 296,101 | 0.09% | 340,630 | 0.11% | 345,198 | 0.11% | 357,156 | 0.12% | 352,880 | 0.12% | 355,917 | 0.11% | 359,470 | 0.1% | 376,780 | 0.11% | 376,303 | 0.12% | 268,663 | 0.09% | 766,643 | 0.26% | 1,006,700 | 0.34% | 799,094 | 0.29% | 646,520 | 0.28% | 232,263 | 0.1% | 269,035 | 0.11% | 268,118 | 0.11% | 303,826 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 46,447,876 | 11.44% | 45,241,508 | 10.97% | 45,672,409 | 12.5% | 44,650,438 | 13.2% | 41,341,446 | 13.15% | 45,584,177 | 14.07% | 45,381,585 | 15.65% | 42,834,949 | 15.09% | 41,806,544 | 13.22% | 42,242,416 | 11.83% | 40,989,191 | 12.16% | 43,358,613 | 13.4% | 41,289,563 | 14.35% | 40,053,259 | 13.38% | 40,664,150 | 13.82% | 36,217,084 | 13.29% | 35,965,750 | 15.37% | 33,749,441 | 14.4% | 30,795,317 | 12.86% | 29,148,631 | 11.71% | 24,380,559 | 10.58% | 16,350,791 | 7.46% | 16,387,169 | 8.31% | 16,555,196 | 8.8% | 15,085,958 | 7.69% | 14,773,505 | 6.99% | 15,366,035 | 7.81% | 15,356,177 | 8.47% | 14,813,078 | 8.29% | 14,528,149 | 7.62% | 14,473,993 | 8.13% | 14,217,828 | 8.03% | 13,744,212 | 7.68% | 13,751,763 | 7.75% | 13,341,419 | 7.76% | 13,544,006 | 8.08% | 13,564,453 | 7.58% | 13,747,771 | 7.3% | 13,738,403 | 8.24% | 13,984,395 | 8.87% | 14,101,166 | 8.79% | 13,811,184 | 8.76% | 14,279,576 | 9.88% | 14,510,461 | 10.23% | 14,328,863 | 10.61% | 14,474,985 | 10.53% | 14,291,311 | 10.81% | 14,098,369 | 11.27% | 13,460,804 | 11.23% | 13,357,137 | 10.63% | 12,683,080 | 10.37% | 12,553,284 | 10.73% |
資產總計 | 405,992,805 | 100% | 412,511,911 | 100% | 365,397,375 | 100% | 338,248,635 | 100% | 314,370,607 | 100% | 324,067,548 | 100% | 289,945,554 | 100% | 283,926,680 | 100% | 316,219,640 | 100% | 357,059,791 | 100% | 336,989,736 | 100% | 323,620,329 | 100% | 287,738,624 | 100% | 299,309,728 | 100% | 294,232,166 | 100% | 272,512,085 | 100% | 233,977,113 | 100% | 234,449,800 | 100% | 239,438,530 | 100% | 248,921,687 | 100% | 230,346,820 | 100% | 219,168,610 | 100% | 197,155,630 | 100% | 188,164,135 | 100% | 196,060,864 | 100% | 211,386,900 | 100% | 196,816,897 | 100% | 181,226,022 | 100% | 178,667,626 | 100% | 190,752,754 | 100% | 177,971,180 | 100% | 177,123,306 | 100% | 179,014,946 | 100% | 177,498,003 | 100% | 171,867,274 | 100% | 167,593,241 | 100% | 179,051,865 | 100% | 188,286,038 | 100% | 166,752,211 | 100% | 157,717,150 | 100% | 160,346,850 | 100% | 157,697,035 | 100% | 144,557,416 | 100% | 141,782,803 | 100% | 135,105,841 | 100% | 137,453,515 | 100% | 132,238,772 | 100% | 125,042,100 | 100% | 119,886,274 | 100% | 125,642,299 | 100% | 122,262,190 | 100% | 117,023,791 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 103,271,656 | 25.44% | 105,030,926 | 25.46% | 105,403,254 | 28.85% | 91,885,652 | 27.17% | 82,601,125 | 26.28% | 77,848,743 | 24.02% | 68,255,709 | 23.54% | 69,336,396 | 24.42% | 80,518,991 | 25.46% | 99,201,219 | 27.78% | 96,671,354 | 28.69% | 93,241,292 | 28.81% | 82,334,562 | 28.61% | 84,828,646 | 28.34% | 83,684,663 | 28.44% | 72,619,922 | 26.65% | 59,040,547 | 25.23% | 56,164,773 | 23.96% | 66,689,067 | 27.85% | 64,918,062 | 26.08% | 68,891,614 | 29.91% | 57,676,703 | 26.32% | 51,276,959 | 26.01% | 46,045,135 | 24.47% | 57,221,436 | 29.19% | 63,128,811 | 29.86% | 57,700,755 | 29.32% | 49,133,370 | 27.11% | 53,773,607 | 30.1% | 56,962,083 | 29.86% | 50,207,361 | 28.21% | 51,986,775 | 29.35% | 52,854,073 | 29.52% | 47,486,763 | 26.75% | 43,444,684 | 25.28% | 42,646,820 | 25.45% | 54,575,352 | 30.48% | 53,405,951 | 28.36% | 46,050,423 | 27.62% | 38,790,931 | 24.6% | 45,193,990 | 28.19% | 43,987,763 | 27.89% | 42,325,626 | 29.28% | 40,260,899 | 28.4% | 38,865,842 | 28.77% | 40,266,116 | 29.29% | 35,093,447 | 26.54% | 31,759,764 | 25.4% | 31,690,834 | 26.43% | 34,166,562 | 27.19% | 30,532,914 | 24.97% | 27,970,808 | 23.9% |
應付短期票券 | 7,064,767 | 1.74% | 7,809,653 | 1.89% | 3,397,520 | 0.93% | 4,268,851 | 1.26% | 8,224,982 | 2.62% | 8,467,664 | 2.61% | 4,583,748 | 1.58% | 5,464,923 | 1.92% | 5,342,259 | 1.69% | 6,085,724 | 1.7% | 6,317,192 | 1.87% | 7,264,499 | 2.24% | 7,444,815 | 2.59% | 7,295,109 | 2.44% | 6,395,300 | 2.17% | 5,094,925 | 1.87% | 4,941,505 | 2.11% | 4,896,077 | 2.09% | 6,017,504 | 2.51% | 5,936,216 | 2.38% | 5,555,424 | 2.41% | 4,696,502 | 2.14% | 5,036,983 | 2.55% | 5,054,831 | 2.69% | 4,957,027 | 2.53% | 4,855,308 | 2.3% | 4,663,486 | 2.37% | 4,506,080 | 2.49% | 3,887,605 | 2.18% | 3,847,185 | 2.02% | 5,211,310 | 2.93% | 5,046,142 | 2.85% | 4,202,919 | 2.35% | 4,043,045 | 2.28% | 3,698,530 | 2.15% | 4,027,410 | 2.4% | 3,708,197 | 2.07% | 4,616,080 | 2.45% | 3,308,311 | 1.98% | 4,043,148 | 2.56% | 4,087,766 | 2.55% | 4,987,748 | 3.16% | 4,960,286 | 3.43% | 4,949,695 | 3.49% | 4,879,919 | 3.61% | 4,312,798 | 3.14% | 4,154,064 | 3.14% | 3,667,424 | 2.93% | 4,001,703 | 3.34% | 3,547,544 | 2.82% | 2,807,854 | 2.3% | 2,873,406 | 2.46% |
透過損益按公允價值衡量之金融負債-流動 | 613 | 0% | 9,532 | 0% | 1,168 | 0% | 1,600 | 0% | 5,289 | 0% | 6,980 | 0% | 5,875 | 0% | 8,860 | 0% | 4,148 | 0% | 1,007 | 0% | 266 | 0% | 4,717 | 0% | 7,068 | 0% | 3,506 | 0% | 2,706 | 0% | 6,839 | 0% | 2,737 | 0% | 4,458 | 0% | 4,243 | 0% | 3,313 | 0% | 16,051 | 0.01% | 5,909 | 0% | 10,092 | 0.01% | 4,169 | 0% | 5,660 | 0% | 0 | 0% | 0 | 0% | 11,812 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 8,611 | 0% | 14,102 | 0% | 28,712 | 0.01% | 48,998 | 0.01% | 18,520 | 0.01% | 28,849 | 0.01% | 30,392 | 0.01% | 34,533 | 0.01% | 15,456 | 0% | 36,761 | 0.01% | 50,251 | 0.01% | 61,609 | 0.02% | 21,484 | 0.01% | 40,981 | 0.01% | 37,306 | 0.01% | 74,723 | 0.03% | 50,651 | 0.02% | 131,140 | 0.06% | 232,646 | 0.1% | 83,557 | 0.03% | 34,642 | 0.02% | 19,103 | 0.01% | 14,555 | 0.01% | 65,043 | 0.03% | 35,497 | 0.02% | 250,356 | 0.12% | 103,429 | 0.05% | 107,949 | 0.06% | 214,347 | 0.12% | 645,038 | 0.34% | 582,884 | 0.33% | 484,085 | 0.27% | 415,080 | 0.23% | 925,392 | 0.52% | 781,356 | 0.45% | 1,185,153 | 0.71% | 727,694 | 0.41% | 883,788 | 0.47% | 684,920 | 0.41% | 586,973 | 0.37% | 438,529 | 0.27% | 506,301 | 0.32% | 349,462 | 0.24% | 301,550 | 0.21% | 456,174 | 0.34% | 50,409 | 0.04% | 177,656 | 0.13% | 510,612 | 0.41% | 344,101 | 0.29% | 274,047 | 0.22% | 226,169 | 0.18% | 318,733 | 0.27% |
應付帳款 | 134,288,402 | 33.08% | 155,487,892 | 37.69% | 108,853,576 | 29.79% | 97,434,403 | 28.81% | 85,867,016 | 27.31% | 96,316,609 | 29.72% | 75,238,763 | 25.95% | 68,409,302 | 24.09% | 81,177,435 | 25.67% | 95,809,652 | 26.83% | 88,987,616 | 26.41% | 84,677,041 | 26.17% | 75,552,919 | 26.26% | 86,211,870 | 28.8% | 83,160,242 | 28.26% | 80,304,477 | 29.47% | 62,835,569 | 26.86% | 69,065,579 | 29.46% | 60,139,672 | 25.12% | 71,209,166 | 28.61% | 63,588,170 | 27.61% | 63,682,660 | 29.06% | 55,149,621 | 27.97% | 54,017,241 | 28.71% | 53,161,904 | 27.12% | 63,241,579 | 29.92% | 54,358,989 | 27.62% | 53,172,563 | 29.34% | 48,909,622 | 27.37% | 57,208,074 | 29.99% | 48,885,235 | 27.47% | 48,808,292 | 27.56% | 47,829,951 | 26.72% | 51,772,550 | 29.17% | 49,549,980 | 28.83% | 45,088,509 | 26.9% | 44,513,040 | 24.86% | 55,126,956 | 29.28% | 46,137,496 | 27.67% | 44,728,023 | 28.36% | 40,710,731 | 25.39% | 45,688,141 | 28.97% | 40,067,096 | 27.72% | 39,920,539 | 28.16% | 37,855,857 | 28.02% | 40,742,253 | 29.64% | 38,814,051 | 29.35% | 36,229,848 | 28.97% | 32,895,578 | 27.44% | 36,518,072 | 29.07% | 36,337,579 | 29.72% | 33,457,456 | 28.59% |
應付帳款-關係人 | 115,942 | 0.03% | 268,043 | 0.06% | 150,840 | 0.04% | 177,355 | 0.05% | 126,114 | 0.04% | 1,725,100 | 0.53% | 171,303 | 0.06% | 291,803 | 0.1% | 159,704 | 0.05% | 220,071 | 0.06% | 160,066 | 0.05% | 216,608 | 0.07% | 362,228 | 0.13% | 335,927 | 0.11% | 47,204 | 0.02% | 79,105 | 0.03% | 77,023 | 0.03% | 63,970 | 0.03% | 47,680 | 0.02% | 69,956 | 0.03% | 653 | 0% | 4 | 0% | 0 | 0% | 45 | 0% | 401 | 0% | 174 | 0% | 842 | 0% | 1,156 | 0% | 1,312 | 0% | 821 | 0% | 5,160 | 0% | 1,304 | 0% | 12,679 | 0.01% | 1,289 | 0% | 264 | 0% | 128 | 0% | 2,121 | 0% | 59 | 0% | 0 | 0% | 875 | 0% | 2,058 | 0% | 3,964 | 0% | 13,508 | 0.01% | 4,379 | 0% | 11,252 | 0.01% | 9,621 | 0.01% | 15,377 | 0.01% | 92,788 | 0.07% | ||||||||
其他應付款 | 12,752,100 | 3.14% | 10,357,694 | 2.51% | 16,316,505 | 4.47% | 10,022,432 | 2.96% | 10,366,261 | 3.3% | 9,294,986 | 2.87% | 16,921,051 | 5.84% | 9,856,153 | 3.47% | 12,961,435 | 4.1% | 12,106,866 | 3.39% | 17,494,738 | 5.19% | 10,757,192 | 3.32% | 10,598,704 | 3.68% | 9,710,972 | 3.24% | 14,382,865 | 4.89% | 7,154,878 | 2.63% | 8,033,574 | 3.43% | 6,447,488 | 2.75% | 9,767,219 | 4.08% | 7,488,390 | 3.01% | 5,697,289 | 2.47% | 5,234,632 | 2.39% | 9,041,873 | 4.59% | 4,517,585 | 2.4% | 5,333,973 | 2.72% | 6,731,020 | 3.18% | 8,969,753 | 4.56% | 4,511,966 | 2.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 1,227,245 | 0.3% | 1,399,637 | 0.34% | 1,064,498 | 0.29% | 1,584,807 | 0.47% | 1,343,635 | 0.43% | 1,161,109 | 0.36% | 835,156 | 0.29% | 1,340,132 | 0.47% | 1,317,492 | 0.42% | 1,892,788 | 0.53% | 1,766,362 | 0.52% | 1,728,491 | 0.53% | 1,227,511 | 0.43% | 1,361,089 | 0.45% | 1,200,841 | 0.41% | 1,211,606 | 0.44% | 790,796 | 0.34% | 998,813 | 0.43% | 1,000,192 | 0.42% | 1,113,217 | 0.45% | 1,310,711 | 0.57% | 1,255,724 | 0.57% | 949,298 | 0.48% | 1,045,068 | 0.56% | 803,225 | 0.41% | 1,088,156 | 0.51% | 1,062,947 | 0.54% | 1,081,409 | 0.6% | 751,276 | 0.42% | 555,268 | 0.29% | 736,634 | 0.41% | 959,376 | 0.54% | 670,663 | 0.37% | 781,934 | 0.44% | 859,866 | 0.5% | 1,208,809 | 0.72% | 889,808 | 0.5% | 1,046,057 | 0.56% | 1,179,077 | 0.71% | 1,191,784 | 0.76% | 874,507 | 0.55% | 1,050,859 | 0.67% | 1,008,571 | 0.7% | 774,846 | 0.55% | 511,258 | 0.38% | 711,556 | 0.52% | 742,252 | 0.56% | 761,483 | 0.61% | 623,807 | 0.52% | 855,963 | 0.68% | 864,371 | 0.71% | 755,861 | 0.65% |
租賃負債-流動 | 339,004 | 0.08% | 326,043 | 0.08% | 350,635 | 0.1% | 398,181 | 0.12% | 360,295 | 0.11% | 376,965 | 0.12% | 357,736 | 0.12% | 387,812 | 0.14% | 371,320 | 0.12% | 376,336 | 0.11% | 258,968 | 0.08% | 298,029 | 0.09% | 282,588 | 0.1% | 330,325 | 0.11% | 354,424 | 0.12% | 398,308 | 0.15% | 405,282 | 0.17% | 410,317 | 0.18% | 412,925 | 0.17% | 424,658 | 0.17% | 416,902 | 0.18% | 418,900 | 0.19% | 399,553 | 0.2% | 416,795 | 0.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 22,338,900 | 5.5% | 20,257,054 | 4.91% | 11,484,091 | 3.14% | 22,559,045 | 6.67% | 16,370,357 | 5.21% | 5,429,932 | 1.68% | 11,806,526 | 4.07% | 13,272,393 | 4.67% | 15,187,581 | 4.8% | 17,333,947 | 4.85% | 5,574,782 | 1.65% | 4,337,227 | 1.34% | 4,392,160 | 1.53% | 12,226,201 | 4.08% | 10,843,260 | 3.69% | 10,877,673 | 3.99% | 10,478,634 | 4.48% | 4,726,690 | 2.02% | 11,580,618 | 4.84% | 13,230,570 | 5.32% | 11,447,611 | 4.97% | 11,066,740 | 5.05% | 5,799,122 | 2.94% | 4,910,399 | 2.61% | 4,945,142 | 2.52% | 10,900,919 | 5.16% | 8,891,388 | 4.52% | 8,243,535 | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 281,407,240 | 69.31% | 300,960,576 | 72.96% | 247,050,799 | 67.61% | 228,381,324 | 67.52% | 205,283,594 | 65.3% | 200,656,937 | 61.92% | 178,206,259 | 61.46% | 168,402,307 | 59.31% | 197,055,821 | 62.32% | 233,064,371 | 65.27% | 217,281,595 | 64.48% | 202,586,705 | 62.6% | 182,224,039 | 63.33% | 202,344,626 | 67.6% | 200,108,811 | 68.01% | 177,822,456 | 65.25% | 146,656,318 | 62.68% | 142,909,305 | 60.96% | 155,891,766 | 65.11% | 164,477,105 | 66.08% | 156,959,067 | 68.14% | 144,056,877 | 65.73% | 127,678,056 | 64.76% | 116,076,311 | 61.69% | 126,464,265 | 64.5% | 150,196,323 | 71.05% | 135,751,589 | 68.97% | 120,769,840 | 66.64% | 118,162,495 | 66.14% | 125,935,058 | 66.02% | 122,376,125 | 68.76% | 121,995,445 | 68.88% | 122,287,418 | 68.31% | 122,477,880 | 69% | 108,752,643 | 63.28% | 101,401,021 | 60.5% | 111,585,855 | 62.32% | 126,456,945 | 67.16% | 110,805,213 | 66.45% | 97,741,383 | 61.97% | 100,236,465 | 62.51% | 102,133,033 | 64.77% | 100,567,235 | 69.57% | 94,322,534 | 66.53% | 91,141,959 | 67.46% | 94,270,170 | 68.58% | 87,945,090 | 66.5% | 78,188,261 | 62.53% | 74,479,562 | 62.13% | 82,872,340 | 65.96% | 81,094,374 | 66.33% | 71,724,805 | 61.29% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 5,172,439 | 1.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,915,410 | 3.44% | 5,895,362 | 3.52% | 5,875,383 | 3.28% | 5,855,471 | 3.11% | 5,835,628 | 3.5% | 5,815,850 | 3.69% | 5,796,140 | 3.61% | 5,776,497 | 3.66% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
長期借款 | 31,288,120 | 7.71% | 19,770,453 | 4.79% | 25,059,521 | 6.86% | 14,006,758 | 4.14% | 20,369,472 | 6.48% | 33,445,720 | 10.32% | 27,536,328 | 9.5% | 29,226,618 | 10.29% | 33,532,103 | 10.6% | 35,628,250 | 9.98% | 41,101,745 | 12.2% | 40,164,680 | 12.41% | 31,478,246 | 10.94% | 25,352,392 | 8.47% | 24,490,143 | 8.32% | 23,349,709 | 8.57% | 18,643,237 | 7.97% | 24,646,500 | 10.51% | 18,506,669 | 7.73% | 16,601,551 | 6.67% | 7,330,788 | 3.18% | 7,645,042 | 3.49% | 13,320,498 | 6.76% | 13,344,060 | 7.09% | 13,366,171 | 6.82% | 6,896,899 | 3.26% | 6,963,232 | 3.54% | 6,862,299 | 3.79% | 7,238,010 | 4.05% | 12,319,389 | 6.46% | 5,157,302 | 2.9% | 5,086,507 | 2.87% | 5,196,441 | 2.9% | 6,523,968 | 3.68% | 9,962,773 | 5.8% | 10,626,781 | 6.34% | 12,126,659 | 6.77% | 7,572,223 | 4.02% | 6,820,648 | 4.09% | 7,369,658 | 4.67% | 8,305,618 | 5.18% | 7,156,215 | 4.54% | 4,032,062 | 2.79% | 4,155,652 | 2.93% | 3,224,738 | 2.39% | 3,729,310 | 2.71% | 5,658,918 | 4.28% | 5,809,654 | 4.65% | 6,441,227 | 5.37% | 4,513,056 | 3.59% | 3,625,948 | 2.97% | 4,317,846 | 3.69% |
遞延所得稅負債 | 1,070,277 | 0.26% | 1,119,012 | 0.27% | 1,180,321 | 0.32% | 1,201,515 | 0.36% | 1,128,233 | 0.36% | 1,160,258 | 0.36% | 1,167,227 | 0.4% | 642,391 | 0.23% | 621,462 | 0.2% | 673,774 | 0.19% | 706,256 | 0.21% | 690,669 | 0.21% | 628,638 | 0.22% | 520,736 | 0.17% | 511,591 | 0.17% | 491,051 | 0.18% | 495,971 | 0.21% | 502,549 | 0.21% | 502,714 | 0.21% | 501,057 | 0.2% | 499,268 | 0.22% | 506,229 | 0.23% | 509,334 | 0.26% | 502,121 | 0.27% | 496,996 | 0.25% | 505,499 | 0.24% | 497,429 | 0.25% | 467,507 | 0.26% | 414,200 | 0.23% | 419,693 | 0.22% | 413,960 | 0.23% | 411,229 | 0.23% | 432,481 | 0.24% | 396,777 | 0.22% | 413,374 | 0.24% | 426,649 | 0.25% | 442,058 | 0.25% | 468,392 | 0.25% | 405,707 | 0.24% | 409,350 | 0.26% | 433,431 | 0.27% | 416,158 | 0.26% | 414,451 | 0.29% | 529,486 | 0.37% | 356,865 | 0.26% | 319,960 | 0.23% | 326,452 | 0.25% | 339,076 | 0.27% | 346,311 | 0.29% | 205,581 | 0.16% | 223,759 | 0.18% | 306,767 | 0.26% |
租賃負債-非流動 | 2,154,139 | 0.53% | 2,172,005 | 0.53% | 2,239,511 | 0.61% | 2,274,530 | 0.67% | 2,148,857 | 0.68% | 2,297,289 | 0.71% | 2,244,620 | 0.77% | 2,195,068 | 0.77% | 2,315,509 | 0.73% | 2,433,801 | 0.68% | 1,225,141 | 0.36% | 1,250,627 | 0.39% | 1,216,340 | 0.42% | 1,246,687 | 0.42% | 1,259,136 | 0.43% | 1,296,586 | 0.48% | 1,289,826 | 0.55% | 1,245,903 | 0.53% | 532,652 | 0.22% | 628,418 | 0.25% | 740,641 | 0.32% | 832,159 | 0.38% | 886,664 | 0.45% | 922,880 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 529,931 | 0.13% | 681,445 | 0.17% | 864,229 | 0.24% | 871,405 | 0.26% | 796,487 | 0.25% | 941,753 | 0.29% | 950,274 | 0.33% | 802,916 | 0.28% | 781,442 | 0.25% | 799,242 | 0.22% | 830,978 | 0.25% | 807,997 | 0.25% | 966,015 | 0.34% | 1,054,135 | 0.35% | 1,387,714 | 0.47% | 964,569 | 0.35% | 888,743 | 0.38% | 996,838 | 0.43% | 875,895 | 0.37% | 856,503 | 0.34% | 849,961 | 0.37% | 845,962 | 0.39% | 846,690 | 0.43% | 864,164 | 0.46% | 909,437 | 0.46% | 746,917 | 0.35% | 781,477 | 0.4% | 773,315 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 40,214,906 | 9.91% | 23,742,915 | 5.76% | 29,343,582 | 8.03% | 18,354,208 | 5.43% | 24,443,049 | 7.78% | 37,845,020 | 11.68% | 31,898,449 | 11% | 32,866,993 | 11.58% | 37,250,516 | 11.78% | 39,535,067 | 11.07% | 43,864,120 | 13.02% | 42,913,973 | 13.26% | 34,289,239 | 11.92% | 28,173,950 | 9.41% | 27,648,584 | 9.4% | 26,101,915 | 9.58% | 21,317,777 | 9.11% | 27,391,790 | 11.68% | 20,417,930 | 8.53% | 18,587,529 | 7.47% | 9,420,658 | 4.09% | 9,829,392 | 4.48% | 15,563,186 | 7.89% | 15,633,225 | 8.31% | 14,772,604 | 7.53% | 8,149,315 | 3.86% | 8,242,138 | 4.19% | 8,103,121 | 4.47% | 8,449,693 | 4.73% | 13,466,151 | 7.06% | 6,425,260 | 3.61% | 6,240,584 | 3.52% | 6,410,079 | 3.58% | 7,603,297 | 4.28% | 16,981,589 | 9.88% | 17,619,053 | 10.51% | 19,148,252 | 10.69% | 14,414,971 | 7.66% | 13,526,511 | 8.11% | 14,066,740 | 8.92% | 14,990,315 | 9.35% | 13,859,138 | 8.79% | 4,962,290 | 3.43% | 5,160,797 | 3.64% | 4,027,244 | 2.98% | 4,601,997 | 3.35% | 6,523,766 | 4.93% | 6,710,217 | 5.37% | 7,323,832 | 6.11% | 5,281,649 | 4.2% | 4,387,999 | 3.59% | 5,213,822 | 4.46% |
負債總計 | 321,622,146 | 79.22% | 324,703,491 | 78.71% | 276,394,381 | 75.64% | 246,735,532 | 72.95% | 229,726,643 | 73.08% | 238,501,957 | 73.6% | 210,104,708 | 72.46% | 201,269,300 | 70.89% | 234,306,337 | 74.1% | 272,599,438 | 76.35% | 261,145,715 | 77.49% | 245,500,678 | 75.86% | 216,513,278 | 75.25% | 230,518,576 | 77.02% | 227,757,395 | 77.41% | 203,924,371 | 74.83% | 167,974,095 | 71.79% | 170,301,095 | 72.64% | 176,309,696 | 73.63% | 183,064,634 | 73.54% | 166,379,725 | 72.23% | 153,886,269 | 70.21% | 143,241,242 | 72.65% | 131,709,536 | 70% | 141,236,869 | 72.04% | 158,345,638 | 74.91% | 143,993,727 | 73.16% | 128,872,961 | 71.11% | 126,612,188 | 70.86% | 139,401,209 | 73.08% | 128,801,385 | 72.37% | 128,236,029 | 72.4% | 128,697,497 | 71.89% | 130,081,177 | 73.29% | 125,734,232 | 73.16% | 119,020,074 | 71.02% | 130,734,107 | 73.01% | 140,871,916 | 74.82% | 124,331,724 | 74.56% | 111,808,123 | 70.89% | 115,226,780 | 71.86% | 115,992,171 | 73.55% | 105,529,525 | 73% | 99,483,331 | 70.17% | 95,169,203 | 70.44% | 98,872,167 | 71.93% | 94,468,856 | 71.44% | 84,898,478 | 67.9% | 81,803,394 | 68.23% | 88,153,989 | 70.16% | 85,482,373 | 69.92% | 76,938,627 | 65.75% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 16,790,568 | 4.14% | 16,790,568 | 4.07% | 16,790,568 | 4.6% | 16,790,568 | 4.96% | 16,790,568 | 5.34% | 16,790,568 | 5.18% | 16,790,568 | 5.79% | 16,790,568 | 5.91% | 16,790,568 | 5.31% | 16,790,568 | 4.7% | 16,790,568 | 4.98% | 16,790,568 | 5.19% | 16,790,568 | 5.84% | 16,790,568 | 5.61% | 16,790,568 | 5.71% | 16,790,568 | 6.16% | 16,790,568 | 7.18% | 16,790,568 | 7.16% | 16,790,568 | 7.01% | 16,790,568 | 6.75% | 16,790,568 | 7.29% | 16,790,568 | 7.66% | 16,790,568 | 8.52% | 16,790,568 | 8.92% | 16,790,568 | 8.56% | 16,790,568 | 7.94% | 18,250,618 | 9.27% | 18,250,618 | 10.07% | 18,250,618 | 10.21% | 18,250,618 | 9.57% | 17,454,207 | 9.81% | 17,409,631 | 9.83% | 17,238,954 | 9.63% | 16,927,825 | 9.54% | 16,557,092 | 9.63% | 16,557,092 | 9.88% | 16,557,092 | 9.25% | 16,557,092 | 8.79% | 16,557,092 | 9.93% | 16,557,092 | 10.5% | 16,557,092 | 10.33% | 16,557,092 | 10.5% | 16,557,092 | 11.45% | 16,557,092 | 11.68% | 16,557,092 | 12.25% | 16,557,092 | 12.05% | 16,557,092 | 12.52% | 16,557,092 | 13.24% | 16,557,092 | 13.81% | 16,557,092 | 13.18% | 16,557,092 | 13.54% | 16,557,092 | 14.15% |
特別股股本 | 0 | 0% | 2,000,000 | 0.48% | 2,000,000 | 0.55% | 2,000,000 | 0.59% | 2,000,000 | 0.64% | 2,000,000 | 0.62% | 2,000,000 | 0.69% | 2,000,000 | 0.7% | 2,000,000 | 0.63% | 2,000,000 | 0.56% | 2,000,000 | 0.59% | 2,000,000 | 0.62% | 2,000,000 | 0.7% | 2,000,000 | 0.67% | 2,000,000 | 0.68% | 2,000,000 | 0.73% | 2,000,000 | 0.85% | 2,000,000 | 0.85% | 2,000,000 | 0.84% | 2,000,000 | 0.8% | 2,000,000 | 0.87% | 2,000,000 | 0.91% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
股本合計 | 16,790,568 | 4.14% | 18,790,568 | 4.56% | 18,790,568 | 5.14% | 18,790,568 | 5.56% | 18,790,568 | 5.98% | 18,790,568 | 5.8% | 18,790,568 | 6.48% | 18,790,568 | 6.62% | 18,790,568 | 5.94% | 18,790,568 | 5.26% | 18,790,568 | 5.58% | 18,790,568 | 5.81% | 18,790,568 | 6.53% | 18,790,568 | 6.28% | 18,790,568 | 6.39% | 18,790,568 | 6.9% | 18,790,568 | 8.03% | 18,790,568 | 8.01% | 18,790,568 | 7.85% | 18,790,568 | 7.55% | 18,790,568 | 8.16% | 18,790,568 | 8.57% | 16,790,568 | 8.52% | 16,790,568 | 8.92% | 16,790,568 | 8.56% | 16,790,568 | 7.94% | 18,250,618 | 9.27% | 18,250,618 | 10.07% | 18,250,618 | 10.21% | 18,250,618 | 9.57% | 18,109,347 | 10.18% | 17,419,009 | 9.83% | 17,241,892 | 9.63% | 16,927,825 | 9.54% | 16,557,092 | 9.63% | 16,557,092 | 9.88% | 16,557,092 | 9.25% | 16,557,092 | 8.79% | 16,557,092 | 9.93% | 16,557,092 | 10.5% | 16,557,092 | 10.33% | 16,557,092 | 10.5% | 16,557,092 | 11.45% | 16,557,092 | 11.68% | 16,557,092 | 12.25% | 16,557,092 | 12.05% | 16,557,092 | 12.52% | 16,557,092 | 13.24% | 16,557,092 | 13.81% | 16,557,092 | 13.18% | 16,557,092 | 13.54% | 16,557,092 | 14.15% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 19,387,285 | 4.78% | 27,381,923 | 6.64% | 27,381,923 | 7.49% | 27,381,923 | 8.1% | 27,381,923 | 8.71% | 27,381,923 | 8.45% | 27,381,923 | 9.44% | 27,381,923 | 9.64% | 27,381,923 | 8.66% | 27,381,923 | 7.67% | 27,381,923 | 8.13% | 27,381,923 | 8.46% | 27,381,923 | 9.52% | 27,381,923 | 9.15% | 27,381,923 | 9.31% | 27,381,923 | 10.05% | 27,381,923 | 11.7% | 27,381,923 | 11.68% | 27,381,923 | 11.44% | 27,381,923 | 11% | 27,381,923 | 11.89% | 27,381,923 | 12.49% | 19,387,285 | 9.83% | 19,387,285 | 10.3% | 19,387,285 | 9.89% | 19,389,875 | 9.17% | 19,389,875 | 9.85% | 19,389,875 | 10.7% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.01% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.02% | 45,177 | 0.03% | 45,177 | 0.02% | 45,177 | 0.03% | 45,177 | 0.03% | 45,177 | 0.03% | 45,631 | 0.03% | 45,631 | 0.03% | 45,182 | 0.03% | 45,182 | 0.03% | 45,182 | 0.02% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.03% | 45,083 | 0.04% | 45,083 | 0.04% | 45,083 | 0.04% | 45,083 | 0.04% | 45,083 | 0.04% |
資本公積-認列對子公司所有權權益變動數 | 13,089 | 0% | 13,089 | 0% | 13,089 | 0% | 13,048 | 0% | 13,048 | 0% | 13,048 | 0% | 14,619 | 0.01% | 14,619 | 0.01% | 14,619 | 0% | 14,619 | 0% | 14,619 | 0% | 13,856 | 0% | 13,856 | 0% | 13,856 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | 431 | 0% | ||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 1,940,960 | 0.48% | 1,908,636 | 0.46% | 1,896,821 | 0.52% | 1,382,795 | 0.41% | 1,009,656 | 0.32% | 1,222,907 | 0.38% | 1,222,379 | 0.42% | 1,187,354 | 0.42% | 1,192,197 | 0.38% | 1,435,312 | 0.4% | 1,423,927 | 0.42% | 1,268,429 | 0.39% | 1,283,542 | 0.45% | 1,312,728 | 0.44% | 1,386,789 | 0.47% | 1,382,696 | 0.51% | 1,421,202 | 0.61% | 255,661 | 0.11% | 34,391 | 0.01% | 28,767 | 0.01% | 28,767 | 0.01% | 28,767 | 0.01% | 28,767 | 0.01% | 21,989 | 0.01% | 21,989 | 0.01% | 21,989 | 0.01% | 21,989 | 0.01% | 134,042 | 0.07% | 134,042 | 0.08% | 21,989 | 0.01% | 21,989 | 0.01% | 21,989 | 0.01% | 21,989 | 0.01% | 21,687 | 0.01% | 22,038 | 0.01% | 21,934 | 0.01% | 21,831 | 0.01% | 21,479 | 0.01% | 22,205 | 0.01% | 22,055 | 0.01% | 20,985 | 0.01% | 20,079 | 0.01% | 20,863 | 0.01% | 19,776 | 0.01% | 19,776 | 0.01% | 5,603 | 0% | 5,617 | 0% | 5,589 | 0% | 5,589 | 0% | 5,935 | 0% | 8,234 | 0.01% | 5,933 | 0.01% |
資本公積-認股權 | 465,450 | 0.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 21,851,961 | 5.38% | 29,348,825 | 7.11% | 29,337,010 | 8.03% | 28,822,943 | 8.52% | 28,449,804 | 9.05% | 28,663,055 | 8.84% | 28,664,098 | 9.89% | 28,629,073 | 10.08% | 28,633,916 | 9.06% | 28,877,031 | 8.09% | 28,865,646 | 8.57% | 28,709,385 | 8.87% | 28,724,498 | 9.98% | 28,753,684 | 9.61% | 28,814,320 | 9.79% | 28,810,227 | 10.57% | 28,848,733 | 12.33% | 27,683,192 | 11.81% | 27,461,922 | 11.47% | 27,456,298 | 11.03% | 27,456,298 | 11.92% | 27,456,298 | 12.53% | 19,461,660 | 9.87% | 19,454,882 | 10.34% | 19,454,882 | 9.92% | 19,457,472 | 9.2% | 19,457,472 | 9.89% | 19,569,525 | 10.8% | 19,569,525 | 10.95% | 19,457,472 | 10.2% | 19,098,767 | 10.73% | 17,347,630 | 9.79% | 16,901,053 | 9.44% | 16,112,875 | 9.08% | 15,187,834 | 8.84% | 15,187,281 | 9.06% | 15,187,178 | 8.48% | 15,186,826 | 8.07% | 15,187,022 | 9.11% | 15,186,872 | 9.63% | 15,185,802 | 9.47% | 15,184,896 | 9.63% | 14,952,880 | 10.34% | 14,951,793 | 10.55% | 14,951,793 | 11.07% | 14,937,620 | 10.87% | 14,937,634 | 11.3% | 14,937,606 | 11.95% | 14,937,606 | 12.46% | 14,937,952 | 11.89% | 14,940,251 | 12.22% | 14,937,950 | 12.76% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 10,560,601 | 2.6% | 10,560,601 | 2.56% | 10,560,601 | 2.89% | 9,716,441 | 2.87% | 9,716,441 | 3.09% | 9,716,441 | 3% | 9,716,441 | 3.35% | 8,658,903 | 3.05% | 8,658,903 | 2.74% | 8,658,903 | 2.43% | 8,658,903 | 2.57% | 7,483,640 | 2.31% | 7,483,640 | 2.6% | 7,483,640 | 2.5% | 7,483,640 | 2.54% | 6,667,417 | 2.45% | 6,667,417 | 2.85% | 6,667,417 | 2.84% | 6,667,417 | 2.78% | 6,021,073 | 2.42% | 6,021,073 | 2.61% | 6,021,073 | 2.75% | 6,021,073 | 3.05% | 5,274,872 | 2.8% | 5,274,872 | 2.69% | 5,274,872 | 2.5% | 5,274,872 | 2.68% | 4,544,073 | 2.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 2,282,715 | 0.56% | 2,282,715 | 0.55% | 2,282,715 | 0.62% | 3,477,886 | 1.03% | 3,477,886 | 1.11% | 3,477,886 | 1.07% | 3,477,886 | 1.2% | 9,926,105 | 3.5% | 9,926,105 | 3.14% | 9,926,105 | 2.78% | 9,926,105 | 2.95% | 8,832,794 | 2.73% | 8,832,794 | 3.07% | 8,832,794 | 2.95% | 8,832,794 | 3% | 5,420,694 | 1.99% | 5,420,694 | 2.32% | 5,420,694 | 2.31% | 5,420,694 | 2.26% | 2,602,682 | 1.05% | 2,602,682 | 1.13% | 2,602,682 | 1.19% | 2,602,682 | 1.32% | 4,124,936 | 2.19% | 4,124,936 | 2.1% | 4,124,936 | 1.95% | 4,124,936 | 2.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,937,752 | 1.23% | 1,937,752 | 1.21% | 1,937,752 | 1.23% | 1,937,752 | 1.34% | 2,943,004 | 2.08% | 2,943,004 | 2.18% | 2,943,004 | 2.14% | 2,943,004 | 2.23% | 1,485,407 | 1.19% | 1,485,407 | 1.24% | 1,485,407 | 1.18% | 1,485,407 | 1.21% | 2,728,889 | 2.33% | ||||||||||||
未分配盈餘(或待彌補虧損) | 27,727,872 | 6.83% | 26,010,603 | 6.31% | 23,962,542 | 6.56% | 28,149,199 | 8.32% | 25,492,557 | 8.11% | 21,648,995 | 6.68% | 20,055,437 | 6.92% | 19,211,829 | 6.77% | 18,524,643 | 5.86% | 17,125,480 | 4.8% | 14,352,166 | 4.26% | 19,947,103 | 6.16% | 16,494,533 | 5.73% | 13,909,851 | 4.65% | 10,523,505 | 3.58% | 17,171,263 | 6.3% | 14,575,304 | 6.23% | 12,480,585 | 5.32% | 10,169,376 | 4.25% | 15,680,926 | 6.3% | 14,022,230 | 6.09% | 12,276,836 | 5.6% | 10,492,069 | 5.32% | 12,620,617 | 6.71% | 11,316,193 | 5.77% | 9,863,589 | 4.67% | 8,094,866 | 4.11% | 15,126,730 | 8.35% | 13,279,694 | 7.43% | 11,687,621 | 6.13% | 9,661,625 | 5.43% | 12,580,157 | 7.1% | 10,734,088 | 6% | 10,462,460 | 5.89% | 8,595,145 | 5% | 11,557,929 | 6.9% | 10,002,877 | 5.59% | 8,894,398 | 4.72% | 7,277,268 | 4.36% | 8,898,524 | 5.64% | 7,503,691 | 4.68% | 6,133,196 | 3.89% | 4,578,473 | 3.17% | 6,346,446 | 4.48% | 4,950,399 | 3.66% | 3,899,199 | 2.84% | 2,565,536 | 1.94% | 7,066,009 | 5.65% | 6,029,167 | 5.03% | 5,093,317 | 4.05% | 3,699,694 | 3.03% | 6,001,408 | 5.13% |
保留盈餘合計 | 40,571,188 | 9.99% | 38,853,919 | 9.42% | 36,805,858 | 10.07% | 41,343,526 | 12.22% | 38,686,884 | 12.31% | 34,843,322 | 10.75% | 33,249,764 | 11.47% | 37,796,837 | 13.31% | 37,109,651 | 11.74% | 35,710,488 | 10% | 32,937,174 | 9.77% | 36,263,537 | 11.21% | 32,810,967 | 11.4% | 30,226,285 | 10.1% | 26,839,939 | 9.12% | 29,259,374 | 10.74% | 26,663,415 | 11.4% | 24,568,696 | 10.48% | 22,257,487 | 9.3% | 24,304,681 | 9.76% | 22,645,985 | 9.83% | 20,900,591 | 9.54% | 19,115,824 | 9.7% | 22,020,425 | 11.7% | 20,716,001 | 10.57% | 19,263,397 | 9.11% | 17,494,674 | 8.89% | 19,670,803 | 10.85% | 17,823,767 | 9.98% | 16,231,694 | 8.51% | 14,205,698 | 7.98% | 16,592,942 | 9.37% | 14,746,873 | 8.24% | 14,475,246 | 8.16% | 12,607,931 | 7.34% | 15,028,668 | 8.97% | 13,473,616 | 7.52% | 12,365,137 | 6.57% | 10,748,007 | 6.45% | 13,726,297 | 8.7% | 12,331,464 | 7.69% | 10,960,969 | 6.95% | 9,406,246 | 6.51% | 11,703,840 | 8.25% | 10,307,793 | 7.63% | 9,256,593 | 6.73% | 7,922,930 | 5.99% | 10,519,235 | 8.41% | 9,482,393 | 7.91% | 8,546,543 | 6.8% | 7,152,920 | 5.85% | 10,190,073 | 8.71% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 2,621,413 | 0.65% | (1,280,553) | -0.31% | 1,398,288 | 0.38% | 62,454 | 0.02% | (3,931,014) | -1.25% | 1,642,168 | 0.51% | (2,403,003) | -0.83% | (4,462,287) | -1.57% | (3,430,888) | -1.08% | 478,752 | 0.13% | (6,610,569) | -1.96% | (10,014,144) | -3.09% | (13,385,541) | -4.65% | (12,873,165) | -4.3% | (12,771,225) | -4.34% | (10,628,436) | -3.9% | (10,687,165) | -4.57% | (8,867,395) | -3.78% | (7,232,863) | -3.02% | (5,121,339) | -2.06% | (5,414,694) | -2.35% | (2,345,353) | -1.07% | (1,928,278) | -0.98% | (2,283,006) | -1.21% | (2,596,682) | -1.32% | (3,009,886) | -1.42% | (2,909,822) | -1.48% | (5,682,440) | -3.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 1,701,605 | 0.42% | 1,339,307 | 0.32% | 1,952,252 | 0.53% | 1,612,104 | 0.48% | 1,804,781 | 0.57% | 807,721 | 0.25% | 768,982 | 0.27% | 1,036,254 | 0.36% | (46,997) | -0.01% | (261,146) | -0.07% | 1,029,339 | 0.31% | 3,484,356 | 1.08% | 3,459,437 | 1.2% | 3,095,884 | 1.03% | 4,230,183 | 1.44% | 1,786,959 | 0.66% | 1,854,371 | 0.79% | 1,462,031 | 0.62% | 1,369,175 | 0.57% | (75,088) | -0.03% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | (6,000) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (316,200) | -0.08% | (156,483) | -0.04% | (156,483) | -0.04% | (156,483) | -0.05% | (156,483) | -0.05% | (156,483) | -0.05% | (156,483) | -0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 4,006,818 | 0.99% | (257,551) | -0.06% | 3,034,192 | 0.83% | 1,518,075 | 0.45% | (2,282,716) | -0.73% | 2,293,406 | 0.71% | (1,790,504) | -0.62% | (3,426,033) | -1.21% | (3,477,885) | -1.1% | 217,606 | 0.06% | (5,581,230) | -1.66% | (6,529,788) | -2.02% | (9,926,104) | -3.45% | (9,777,281) | -3.27% | (8,541,042) | -2.9% | (8,841,477) | -3.24% | (8,832,794) | -3.78% | (7,405,364) | -3.16% | (5,863,688) | -2.45% | (5,196,427) | -2.09% | (5,420,694) | -2.35% | (2,351,353) | -1.07% | (1,934,278) | -0.98% | (2,289,006) | -1.22% | (2,602,682) | -1.33% | (3,015,886) | -1.43% | (2,915,822) | -1.48% | (5,688,440) | -3.14% | (4,124,937) | -2.31% | (3,130,386) | -1.64% | (2,791,386) | -1.57% | (3,004,753) | -1.7% | 908,063 | 0.51% | (599,125) | -0.34% | 1,274,342 | 0.74% | 1,282,717 | 0.77% | 2,553,776 | 1.43% | 2,748,275 | 1.46% | (583,681) | -0.35% | 367,118 | 0.23% | 983,761 | 0.61% | (1,058,875) | -0.67% | (1,944,732) | -1.35% | (969,197) | -0.68% | (1,937,752) | -1.43% | (2,225,955) | -1.62% | (1,703,315) | -1.29% | (1,924,899) | -1.54% | (2,947,804) | -2.46% | (2,607,845) | -2.08% | (1,926,236) | -1.58% | (2,316,309) | -1.98% |
歸屬於母公司業主之權益合計 | 83,220,535 | 20.5% | 86,735,761 | 21.03% | 87,967,628 | 24.07% | 90,475,112 | 26.75% | 83,644,540 | 26.61% | 84,590,351 | 26.1% | 78,913,926 | 27.22% | 81,790,445 | 28.81% | 81,056,250 | 25.63% | 83,595,693 | 23.41% | 75,012,158 | 22.26% | 77,233,702 | 23.87% | 70,399,929 | 24.47% | 67,993,256 | 22.72% | 65,903,785 | 22.4% | 68,018,692 | 24.96% | 65,469,922 | 27.98% | 63,637,092 | 27.14% | 62,646,289 | 26.16% | 65,355,120 | 26.26% | 63,472,157 | 27.56% | 64,796,104 | 29.56% | 53,433,774 | 27.1% | 55,976,869 | 29.75% | 54,358,769 | 27.73% | 52,495,551 | 24.83% | 52,286,942 | 26.57% | 51,802,506 | 28.58% | 51,518,973 | 28.84% | 50,809,398 | 26.64% | 48,622,426 | 27.32% | 48,354,828 | 27.3% | 49,797,881 | 27.82% | 46,916,821 | 26.43% | 45,627,199 | 26.55% | 48,054,404 | 28.67% | 47,770,420 | 26.68% | 46,856,078 | 24.89% | 41,906,914 | 25.13% | 45,837,379 | 29.06% | 45,058,119 | 28.1% | 41,644,082 | 26.41% | 38,971,486 | 26.96% | 42,243,528 | 29.79% | 39,878,926 | 29.52% | 38,525,350 | 28.03% | 37,714,341 | 28.52% | 40,089,034 | 32.06% | 38,029,287 | 31.72% | 37,433,742 | 29.79% | 36,724,027 | 30.04% | 39,368,806 | 33.64% |
非控制權益 | 1,150,124 | 0.28% | 1,072,659 | 0.26% | 1,035,366 | 0.28% | 1,037,991 | 0.31% | 999,424 | 0.32% | 975,240 | 0.3% | 926,920 | 0.32% | 866,935 | 0.31% | 857,053 | 0.27% | 864,660 | 0.24% | 831,863 | 0.25% | 885,949 | 0.27% | 825,417 | 0.29% | 797,896 | 0.27% | 570,986 | 0.19% | 569,022 | 0.21% | 533,096 | 0.23% | 511,613 | 0.22% | 482,545 | 0.2% | 501,933 | 0.2% | 494,938 | 0.21% | 486,237 | 0.22% | 480,614 | 0.24% | 477,730 | 0.25% | 465,226 | 0.24% | 545,711 | 0.26% | 536,228 | 0.27% | 550,555 | 0.3% | 536,465 | 0.3% | 542,147 | 0.28% | 547,369 | 0.31% | 532,449 | 0.3% | 519,568 | 0.29% | 500,005 | 0.28% | 505,843 | 0.29% | 518,763 | 0.31% | 547,338 | 0.31% | 558,044 | 0.3% | 513,573 | 0.31% | 71,648 | 0.05% | 61,951 | 0.04% | 60,782 | 0.04% | 56,405 | 0.04% | 55,944 | 0.04% | 57,712 | 0.04% | 55,998 | 0.04% | 55,575 | 0.04% | 54,588 | 0.04% | 53,593 | 0.04% | 54,568 | 0.04% | 55,790 | 0.05% | 716,358 | 0.61% |
權益總額 | 84,370,659 | 20.78% | 87,808,420 | 21.29% | 89,002,994 | 24.36% | 91,513,103 | 27.05% | 84,643,964 | 26.92% | 85,565,591 | 26.4% | 79,840,846 | 27.54% | 82,657,380 | 29.11% | 81,913,303 | 25.9% | 84,460,353 | 23.65% | 75,844,021 | 22.51% | 78,119,651 | 24.14% | 71,225,346 | 24.75% | 68,791,152 | 22.98% | 66,474,771 | 22.59% | 68,587,714 | 25.17% | 66,003,018 | 28.21% | 64,148,705 | 27.36% | 63,128,834 | 26.37% | 65,857,053 | 26.46% | 63,967,095 | 27.77% | 65,282,341 | 29.79% | 53,914,388 | 27.35% | 56,454,599 | 30% | 54,823,995 | 27.96% | 53,041,262 | 25.09% | 52,823,170 | 26.84% | 52,353,061 | 28.89% | 52,055,438 | 29.14% | 51,351,545 | 26.92% | 49,169,795 | 27.63% | 48,887,277 | 27.6% | 50,317,449 | 28.11% | 47,416,826 | 26.71% | 46,133,042 | 26.84% | 48,573,167 | 28.98% | 48,317,758 | 26.99% | 47,414,122 | 25.18% | 42,420,487 | 25.44% | 45,909,027 | 29.11% | 45,120,070 | 28.14% | 41,704,864 | 26.45% | 39,027,891 | 27% | 42,299,472 | 29.83% | 39,936,638 | 29.56% | 38,581,348 | 28.07% | 37,769,916 | 28.56% | 40,089,034 | 32.06% | 38,082,880 | 31.77% | 37,488,310 | 29.84% | 36,779,817 | 30.08% | 39,368,806 | 33.64% |
負債及權益總計 | 405,992,805 | 100% | 412,511,911 | 100% | 365,397,375 | 100% | 338,248,635 | 100% | 314,370,607 | 100% | 324,067,548 | 100% | 289,945,554 | 100% | 283,926,680 | 100% | 316,219,640 | 100% | 357,059,791 | 100% | 336,989,736 | 100% | 323,620,329 | 100% | 287,738,624 | 100% | 299,309,728 | 100% | 294,232,166 | 100% | 272,512,085 | 100% | 233,977,113 | 100% | 234,449,800 | 100% | 239,438,530 | 100% | 248,921,687 | 100% | 230,346,820 | 100% | 219,168,610 | 100% | 197,155,630 | 100% | 188,164,135 | 100% | 196,060,864 | 100% | 211,386,900 | 100% | 196,816,897 | 100% | 181,226,022 | 100% | 178,667,626 | 100% | 190,752,754 | 100% | 177,971,180 | 100% | 177,123,306 | 100% | 179,014,946 | 100% | 177,498,003 | 100% | 171,867,274 | 100% | 167,593,241 | 100% | 179,051,865 | 100% | 188,286,038 | 100% | 166,752,211 | 100% | 157,717,150 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 39,481 | 0% | 39,481 | 0% | 39,481 | 0% | 39,481 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大聯大(3702) 截至2024年第1季「流動資產」總計約為NT$2,936億元,相較上一季增加約NT$206億元、相較去年年末增加約NT$206億元
大聯大(3702) 2024年第1季財報顯示公司「流動資產」總計約NT$2,936億元、約佔整體資產的86.80%。
對比上一季
上一季流動資產總計約NT$2,730億元、約佔整體資產的86.85%。今年第1季相較上一季增加約NT$206億元。
對比去年年末
去年年末流動資產則為NT$2,730億元、約佔整體資產的86.85%。今年第1季相較去年年末增加約NT$206億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 293,598,197 | 86.80% | 273,029,161 | 86.85% | 278,483,371 | 85.93% | 244,563,969 | 84.35% | 241,091,731 | 84.91% | 274,413,096 | 86.78% | 314,817,375 | 88.17% | 296,000,545 | 87.84% | 280,261,716 | 86.60% | 246,449,061 | 85.65% | 259,256,469 | 86.62% | 253,568,016 | 86.18% | 236,295,001 | 86.71% | 198,011,363 | 84.63% | 200,700,359 | 85.60% | 208,643,213 | 87.14% | 219,773,056 | 88.29% | 205,966,261 | 89.42% | 202,817,819 | 92.54% | 180,768,461 | 91.69% | 171,608,939 | 91.20% | 180,974,906 | 92.31% | 196,613,395 | 93.01% | 181,450,862 | 92.19% | 165,869,845 | 91.53% | 163,854,548 | 91.71% | 176,224,605 | 92.38% | 163,497,187 | 91.87% | 162,905,478 | 91.97% | 165,270,734 | 92.32% | 163,746,240 | 92.25% | 158,525,855 | 92.24% | 154,049,235 | 91.92% | 165,487,412 | 92.42% | 174,538,267 | 92.70% | 153,013,808 | 91.76% | 143,732,755 | 91.13% | 146,245,684 | 91.21% | 143,885,851 | 91.24% | 130,277,840 | 90.12% |
非流動資產
大聯大(3702) 截至2023年第2季「非流動資產」總計約為NT$454億元,相較上一季增加約NT$25.47億元、相較去年年末增加約NT$35.75億元
大聯大(3702) 2023年第2季財報顯示公司「非流動資產」總計約NT$454億元、約佔整體資產的15.65%。
對比上一季
上一季非流動資產總計約NT$428億元、約佔整體資產的15.09%。今年第2季相較上一季增加約NT$25.47億元。
對比去年年末
去年年末非流動資產則為NT$418億元、約佔整體資產的13.22%。今年第2季相較去年年末增加約NT$35.75億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 45,381,585 | 15.65% | 42,834,949 | 15.09% | 41,806,544 | 13.22% | 42,242,416 | 11.83% | 40,989,191 | 12.16% | 43,358,613 | 13.40% | 41,289,563 | 14.35% | 40,053,259 | 13.38% | 40,664,150 | 13.82% | 36,217,084 | 13.29% | 35,965,750 | 15.37% | 33,749,441 | 14.40% | 30,795,317 | 12.86% | 29,148,631 | 11.71% | 24,380,559 | 10.58% | 16,350,791 | 7.46% | 16,387,169 | 8.31% | 16,555,196 | 8.80% | 15,085,958 | 7.69% | 14,773,505 | 6.99% | 15,366,035 | 7.81% | 15,356,177 | 8.47% | 14,813,078 | 8.29% | 14,528,149 | 7.62% | 14,473,993 | 8.13% | 14,217,828 | 8.03% | 13,744,212 | 7.68% | 13,751,763 | 7.75% | 13,341,419 | 7.76% | 13,544,006 | 8.08% | 13,564,453 | 7.58% | 13,747,771 | 7.30% | 13,738,403 | 8.24% | 13,984,395 | 8.87% | 14,101,166 | 8.79% | 13,811,184 | 8.76% | 14,279,576 | 9.88% | 14,510,461 | 10.23% | 14,328,863 | 10.61% | 14,474,985 | 10.53% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。