3701
35
TWD+0.00 (0.00%)
2025.04.02收盤
大眾控-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,632,060 | 18.7% | 3,588,408 | 26.92% | 3,054,498 | 25.38% | 2,782,947 | 23.53% | 2,610,415 | 21.84% | 2,019,797 | 18.38% | 1,423,573 | 13.72% | 1,347,873 | 13.25% | 1,233,263 | 12.22% | 1,451,368 | 14.72% | 1,411,588 | 14.79% | 1,153,318 | 12.46% | 1,235,797 | 13.51% | 955,421 | 11.7% | 1,184,921 | 15.51% | 1,048,992 | 13.64% | 1,020,505 | 13.72% | 553,987 | 8.19% | 1,019,142 | 15.61% | 974,995 | 14.39% | 1,364,833 | 18.97% | 893,597 | 12.47% | 644,443 | 8.4% | 715,859 | 10.48% | 1,074,267 | 14.64% | 1,307,081 | 18.27% | 1,377,929 | 18.24% | 1,055,810 | 13.03% | 1,113,266 | 13.33% | 1,264,594 | 14.68% | 1,246,840 | 13.8% | 1,060,295 | 11.33% | 1,088,807 | 11.73% | 1,284,617 | 12.59% | 934,250 | 8.97% | 965,301 | 8.77% | 777,678 | 6.37% | 989,923 | 8.06% | 1,171,784 | 8.89% | 1,222,325 | 8.99% | 1,492,700 | 10.92% | 1,259,450 | 9.07% | 1,164,002 | 8.37% | 1,013,087 | 7.4% | 1,548,852 | 10.78% | 1,542,174 | 10.45% | 1,842,829 | 12.66% | 1,786,930 | 13% | 1,237,267 | 8.37% | 1,205,264 | 7.9% | 1,775,592 | 10.98% |
透過損益按公允價值衡量之金融資產-流動 | 122,298 | 0.87% | 73,255 | 0.55% | 91,986 | 0.76% | 92,785 | 0.78% | 92,295 | 0.77% | 2,900 | 0.03% | 2,680 | 0.03% | 4,493 | 0.04% | 5,623 | 0.06% | 9,735 | 0.1% | 10,460 | 0.11% | 20,931 | 0.23% | 13,753 | 0.15% | 19,212 | 0.24% | 25,643 | 0.34% | 18,314 | 0.24% | 7,132 | 0.1% | 7,249 | 0.11% | 6,413 | 0.1% | 8,202 | 0.12% | 8,159 | 0.11% | 12,303 | 0.17% | 14,733 | 0.19% | 23,460 | 0.34% | 30,631 | 0.42% | 24,878 | 0.35% | 25,944 | 0.34% | 4,999 | 0.06% | 3,740 | 0.04% | 3,391 | 0.04% | 3,378 | 0.04% | 3,336 | 0.04% | 2,538 | 0.03% | 17,494 | 0.17% | 2,774 | 0.03% | 2,497 | 0.02% | 2,434 | 0.02% | 3,181 | 0.03% | 2,885 | 0.02% | 2,774 | 0.02% | 2,289 | 0.02% | 3,064 | 0.02% | 19,552 | 0.14% | 30,497 | 0.22% | 20,579 | 0.14% | 19,345 | 0.13% | 20,501 | 0.14% | 18,366 | 0.13% | 23,694 | 0.16% | 14,349 | 0.09% | 15,931 | 0.1% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 978,164 | 6.95% | 150,775 | 1.13% | 49,660 | 0.41% | 101,265 | 0.86% | 100,813 | 0.84% | 100,586 | 0.92% | 103,754 | 1% | 106,510 | 1.05% | 120,420 | 1.19% | 115,162 | 1.17% | 95,230 | 1% | 98,869 | 1.07% | 216,472 | 2.37% | 297,657 | 3.65% | 282,405 | 3.7% | 273,115 | 3.55% | 289,456 | 3.89% | 424,840 | 6.28% | 264,794 | 4.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
合約資產-流動 | 17,952 | 0.13% | 7,517 | 0.06% | 5,267 | 0.04% | 5,487 | 0.05% | 11,018 | 0.09% | 15,565 | 0.14% | 16,391 | 0.16% | 6,879 | 0.07% | 0 | 0% | 0 | 0% | 7,429 | 0.08% | 7,162 | 0.08% | 21,075 | 0.23% | 19,411 | 0.24% | 10,486 | 0.14% | 7,011 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 98,886 | 0.7% | 127,863 | 0.96% | 67,041 | 0.56% | 72,676 | 0.61% | 38,746 | 0.32% | 14,549 | 0.13% | 40,339 | 0.39% | 89,587 | 0.88% | 84,296 | 0.83% | 71,982 | 0.73% | 95,658 | 1% | 82,342 | 0.89% | 125,562 | 1.37% | 109,802 | 1.34% | 68,747 | 0.9% | 63,597 | 0.83% | 38,097 | 0.51% | 2,445 | 0.04% | 2,529 | 0.04% | 0 | 0% | 167 | 0% | 168 | 0% | 4,077 | 0.05% | 3,919 | 0.06% | 5,559 | 0.08% | 11,727 | 0.16% | 252 | 0% | 1,653 | 0.02% | 2,023 | 0.02% | 2,286 | 0.03% | 6,935 | 0.08% | 6,809 | 0.07% | 3,099 | 0.03% | 853 | 0.01% | 7,661 | 0.07% | 4,757 | 0.04% | 14,543 | 0.12% | 31,357 | 0.26% | 49,139 | 0.37% | 30,390 | 0.22% | 9,481 | 0.07% | 10,259 | 0.07% | 3,998 | 0.03% | 2,876 | 0.02% | 5,319 | 0.04% | 4,881 | 0.03% | 4,012 | 0.03% | 2,811 | 0.02% | 9,376 | 0.06% | 15,224 | 0.1% | 8,486 | 0.05% |
應收帳款淨額 | 3,283,302 | 23.32% | 3,014,831 | 22.61% | 2,550,953 | 21.19% | 2,781,225 | 23.51% | 2,808,843 | 23.5% | 2,634,814 | 23.98% | 2,362,946 | 22.78% | 2,804,466 | 27.57% | 2,417,762 | 23.95% | 2,290,935 | 23.24% | 2,160,875 | 22.65% | 2,427,041 | 26.22% | 2,221,592 | 24.29% | 1,926,792 | 23.6% | 1,610,957 | 21.08% | 1,913,559 | 24.89% | 1,810,929 | 24.34% | 1,787,487 | 26.44% | 1,188,907 | 18.21% | 1,313,252 | 19.38% | 1,031,330 | 14.33% | 1,123,193 | 15.68% | 1,524,269 | 19.88% | 1,520,965 | 22.27% | 1,328,492 | 18.11% | 1,152,181 | 16.1% | 1,231,289 | 16.3% | 1,833,835 | 22.63% | 1,688,485 | 20.21% | 1,663,648 | 19.31% | 1,889,041 | 20.9% | 2,212,547 | 23.63% | 1,882,284 | 20.27% | 2,423,310 | 23.75% | 2,585,574 | 24.84% | 2,456,976 | 22.32% | 2,280,272 | 18.67% | 2,166,813 | 17.65% | 2,237,995 | 16.98% | 2,746,677 | 20.21% | 2,261,527 | 16.55% | 2,591,247 | 18.66% | 2,557,347 | 18.39% | 2,798,510 | 20.44% | 3,041,911 | 21.17% | 3,071,668 | 20.8% | 2,719,267 | 18.68% | 3,210,761 | 23.36% | 3,697,361 | 25.01% | 3,895,001 | 25.54% | 3,679,222 | 22.75% |
應收帳款-關係人淨額 | 41,065 | 0.29% | 52,887 | 0.4% | 13,519 | 0.11% | 35,234 | 0.3% | 40,607 | 0.34% | 20,454 | 0.19% | 40,707 | 0.39% | 12,782 | 0.13% | 65,289 | 0.65% | 17,762 | 0.18% | 20,045 | 0.21% | 25,029 | 0.27% | 16,953 | 0.19% | 11,795 | 0.14% | 9,575 | 0.13% | 12,790 | 0.17% | 13,010 | 0.17% | 6,912 | 0.1% | 10,643 | 0.16% | 12,160 | 0.18% | 24,237 | 0.34% | 24,078 | 0.34% | 10,428 | 0.14% | 16,412 | 0.24% | 7,357 | 0.1% | 7,545 | 0.11% | 7,850 | 0.1% | 11,452 | 0.14% | 9,440 | 0.11% | 11,515 | 0.13% | 12,854 | 0.14% | 13,574 | 0.14% | 12,980 | 0.14% | 15,935 | 0.16% | 9,699 | 0.09% | 13,386 | 0.12% | 12,479 | 0.1% | 15,381 | 0.13% | 14,758 | 0.11% | 16,821 | 0.12% | 11,751 | 0.09% | 16,808 | 0.12% | 20,111 | 0.14% | 13,364 | 0.1% | 8,131 | 0.06% | 27,135 | 0.18% | 18,939 | 0.13% | 33,648 | 0.24% | 30,386 | 0.21% | 30,379 | 0.2% | 11,298 | 0.07% |
應收融資租賃款淨額—關係人 | 14,240 | 0.1% | 14,180 | 0.11% | 14,121 | 0.12% | 14,063 | 0.12% | 15,278 | 0.13% | 15,278 | 0.14% | 15,278 | 0.15% | 15,278 | 0.15% | 13,966 | 0.14% | 13,908 | 0.14% | 13,850 | 0.15% | 13,936 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 85,839 | 0.61% | 82,949 | 0.62% | 84,871 | 0.71% | 80,771 | 0.68% | 88,875 | 0.74% | 78,340 | 0.71% | 59,503 | 0.57% | 65,420 | 0.64% | 79,762 | 0.79% | 94,302 | 0.96% | 66,893 | 0.7% | 53,300 | 0.58% | 48,702 | 0.53% | 54,988 | 0.67% | 82,986 | 1.09% | 98,117 | 1.28% | 9,828 | 0.13% | 22,370 | 0.33% | 41,525 | 0.64% | 51,656 | 0.76% | 117,930 | 1.64% | 226,933 | 3.17% | 369,200 | 4.81% | 421,158 | 6.17% | 92,032 | 1.25% | 77,985 | 1.09% | 87,596 | 1.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 5,414 | 0.04% | 4,392 | 0.03% | 3,837 | 0.03% | 8,114 | 0.07% | 3,834 | 0.03% | 7,682 | 0.07% | 3,115 | 0.03% | 3,987 | 0.04% | 4,084 | 0.04% | 8,736 | 0.09% | 7,511 | 0.08% | 21,844 | 0.24% | 81,608 | 0.89% | 76,681 | 0.94% | 86,949 | 1.14% | 79,340 | 1.03% | 76,525 | 1.03% | 79,825 | 1.18% | 72,817 | 1.12% | 75,238 | 1.11% | 23,255 | 0.32% | 14,716 | 0.21% | 14,568 | 0.19% | 14,568 | 0.21% | 3,650 | 0.05% | 9,688 | 0.14% | 3,178 | 0.04% | 3,198 | 0.04% | 3,442 | 0.04% | 8,535 | 0.1% | 3,256 | 0.04% | 3,424 | 0.04% | 3,162 | 0.03% | 9,505 | 0.09% | 3,004 | 0.03% | 3,136 | 0.03% | 3,162 | 0.03% | 8,615 | 0.07% | 3,109 | 0.02% | 3,057 | 0.02% | 3,387 | 0.02% | 7,022 | 0.05% | 2,327 | 0.02% | 2,259 | 0.02% | 2,148 | 0.01% | 5,098 | 0.03% | 1,860 | 0.01% | 1,234 | 0.01% | 828 | 0.01% | 127 | 0% | 3,252 | 0.02% |
本期所得稅資產 | 19,364 | 0.14% | 18,772 | 0.14% | 20,956 | 0.17% | 20,651 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 3,345,290 | 23.76% | 2,947,450 | 22.11% | 3,078,186 | 25.57% | 2,994,368 | 25.31% | 3,189,213 | 26.68% | 3,305,383 | 30.08% | 3,295,783 | 31.77% | 3,250,615 | 31.95% | 3,570,103 | 35.36% | 3,257,631 | 33.05% | 3,087,275 | 32.36% | 2,951,637 | 31.88% | 2,880,413 | 31.49% | 2,348,700 | 28.76% | 1,901,967 | 24.89% | 1,725,043 | 22.44% | 1,640,969 | 22.06% | 1,399,889 | 20.7% | 1,421,277 | 21.77% | 1,394,032 | 20.57% | 1,581,996 | 21.99% | 1,525,915 | 21.3% | 1,683,502 | 21.95% | 1,500,706 | 21.97% | 1,680,331 | 22.9% | 1,323,115 | 18.49% | 1,347,165 | 17.83% | 1,307,654 | 16.14% | 1,627,567 | 19.49% | 1,340,791 | 15.56% | 1,583,199 | 17.52% | 1,433,335 | 15.31% | 1,512,264 | 16.29% | 1,321,632 | 12.95% | 1,616,189 | 15.52% | 1,683,568 | 15.29% | 1,898,519 | 15.55% | 1,909,221 | 15.55% | 2,017,647 | 15.31% | 1,994,281 | 14.67% | 2,047,719 | 14.98% | 1,713,601 | 12.34% | 1,761,440 | 12.67% | 1,609,913 | 11.76% | 1,679,818 | 11.69% | 1,703,618 | 11.54% | 1,661,620 | 11.42% | 1,469,690 | 10.69% | 1,944,126 | 13.15% | 1,927,056 | 12.64% | 2,093,881 | 12.95% |
預付款項 | 374,611 | 2.66% | 377,694 | 2.83% | 63,127 | 0.52% | 60,941 | 0.52% | 69,929 | 0.59% | 61,518 | 0.56% | 124,375 | 1.2% | 94,522 | 0.93% | 145,856 | 1.44% | 134,181 | 1.36% | 128,854 | 1.35% | 104,274 | 1.13% | 108,616 | 1.19% | 131,878 | 1.62% | 110,266 | 1.44% | 86,958 | 1.13% | 147,301 | 1.98% | 135,079 | 2% | 124,447 | 1.91% | 91,990 | 1.36% | 89,729 | 1.25% | 111,957 | 1.56% | 121,344 | 1.58% | 92,704 | 1.36% | 106,077 | 1.45% | 105,797 | 1.48% | 97,917 | 1.3% | 84,600 | 1.04% | 138,136 | 1.65% | 236,340 | 2.74% | 207,168 | 2.29% | 186,261 | 1.99% | 200,428 | 2.16% | 321,425 | 3.15% | 335,265 | 3.22% | 359,491 | 3.27% | 388,598 | 3.18% | 364,342 | 2.97% | 312,985 | 2.38% | 335,885 | 2.47% | 346,740 | 2.54% | 338,557 | 2.44% | 548,521 | 3.94% | 506,155 | 3.7% | 464,750 | 3.23% | 437,883 | 2.97% | 330,271 | 2.27% | 320,119 | 2.33% | 415,296 | 2.81% | 359,730 | 2.36% | 404,577 | 2.5% |
待出售非流動資產(或處分群組)淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,368 | 0.17% | 19,755 | 0.18% | 20,442 | 0.2% | 20,336 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 360,023 | 4.91% | 383,813 | 5.36% | 838,150 | 11.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 3,395 | 0.02% | 2,908 | 0.02% | 1,632 | 0.01% | 1,843 | 0.02% | 4,793 | 0.04% | 3,419 | 0.03% | 6,391 | 0.06% | 3,885 | 0.04% | 4,492 | 0.04% | 4,555 | 0.05% | 3,799 | 0.04% | 8,217 | 0.09% | 2,796 | 0.03% | 11,136 | 0.14% | 10,613 | 0.14% | 10,733 | 0.14% | 3,190 | 0.04% | 2,058 | 0.03% | 4,313 | 0.07% | 317,249 | 4.68% | 326,734 | 4.54% | 422,918 | 5.9% | 361,888 | 4.72% | 254,013 | 3.72% | 249,947 | 3.41% | 336,179 | 4.7% | 182,337 | 2.41% | 121,248 | 1.5% | 290,567 | 3.48% | 636,360 | 7.38% | 638,497 | 7.07% | 711,302 | 7.6% | 649,384 | 6.99% | 669,470 | 6.56% | 600,978 | 5.77% | 1,119,491 | 10.17% | 1,659,267 | 13.59% | 1,770,454 | 14.42% | 2,014,818 | 15.29% | 1,666,193 | 12.26% | 1,738,520 | 12.72% | 2,340,780 | 16.86% | 2,044,642 | 14.7% | 1,857,208 | 13.56% | 1,794,492 | 12.49% | 1,900,022 | 12.87% | 1,438,825 | 9.89% | 488,241 | 3.55% | 524,060 | 3.54% | 664,951 | 4.36% | 886,479 | 5.48% |
其他流動資產-其他 | 3,395 | 0.02% | 2,908 | 0.02% | 1,632 | 0.01% | 1,843 | 0.02% | 4,793 | 0.04% | 3,419 | 0.03% | 6,391 | 0.06% | 3,885 | 0.04% | 4,492 | 0.04% | 4,555 | 0.05% | 3,799 | 0.04% | 8,217 | 0.09% | 2,796 | 0.03% | 11,136 | 0.14% | 3,190 | 0.04% | 2,058 | 0.03% | 4,313 | 0.07% | 2,689 | 0.04% | 1,519 | 0.02% | 2,711 | 0.04% | 1,916 | 0.02% | 2,069 | 0.03% | 2,091 | 0.03% | 1,307 | 0.02% | 781 | 0.01% | 4,353 | 0.05% | 3,149 | 0.04% | 228 | 0% | 1,218 | 0.01% | 509 | 0.01% | 1,683 | 0.02% | 1,818 | 0.02% | 2,616 | 0.03% | 878 | 0.01% | 4,143 | 0.03% | 2,481 | 0.02% | 4,844 | 0.04% | 1,840 | 0.01% | 4,411 | 0.03% | 2,782 | 0.02% | 7,099 | 0.05% | 3,178 | 0.02% | 5,195 | 0.04% | 28,241 | 0.19% | 26,490 | 0.18% | 13,759 | 0.1% | 39,022 | 0.26% | 22,314 | 0.15% | 45,424 | 0.28% | ||||
流動資產合計 | 11,021,880 | 78.29% | 10,463,881 | 78.49% | 9,099,654 | 75.6% | 9,052,370 | 76.53% | 9,095,027 | 76.1% | 8,300,040 | 75.53% | 7,515,277 | 72.45% | 7,826,633 | 76.93% | 7,744,916 | 76.71% | 7,470,257 | 75.78% | 7,109,467 | 74.51% | 6,967,900 | 75.27% | 6,973,339 | 76.24% | 5,963,473 | 73.03% | 5,385,515 | 70.47% | 5,337,569 | 69.43% | 5,056,942 | 67.98% | 4,422,141 | 65.4% | 4,156,807 | 63.66% | 4,238,774 | 62.55% | 4,568,370 | 63.49% | 4,355,778 | 60.79% | 4,748,452 | 61.93% | 4,563,764 | 66.81% | 4,938,366 | 67.31% | 4,739,989 | 66.25% | 5,199,607 | 68.82% | 5,482,055 | 67.64% | 5,738,824 | 68.7% | 6,032,492 | 70.01% | 5,662,210 | 62.65% | 5,764,609 | 61.57% | 5,625,825 | 60.59% | 6,327,428 | 62.01% | 6,311,388 | 60.62% | 6,777,458 | 61.56% | 7,462,208 | 61.11% | 7,633,884 | 62.18% | 8,210,138 | 62.3% | 8,518,483 | 62.67% | 8,435,282 | 61.72% | 8,668,171 | 62.43% | 8,484,123 | 61% | 8,176,540 | 59.71% | 8,735,908 | 60.8% | 8,998,187 | 60.95% | 8,754,632 | 60.15% | 8,078,470 | 58.77% | 8,020,791 | 54.25% | 8,317,414 | 54.53% | 9,106,572 | 56.3% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 44,340 | 0.31% | 42,757 | 0.32% | 40,472 | 0.34% | 38,090 | 0.32% | 26,269 | 0.22% | 26,364 | 0.24% | 25,325 | 0.24% | 21,251 | 0.21% | 21,209 | 0.21% | 19,165 | 0.19% | 20,247 | 0.21% | 19,372 | 0.21% | 18,716 | 0.2% | 18,874 | 0.23% | 18,440 | 0.24% | 18,292 | 0.24% | 19,120 | 0.26% | 19,120 | 0.28% | 19,197 | 0.29% | 20,191 | 0.3% | 17,032 | 0.24% | 15,092 | 0.21% | 16,852 | 0.22% | 14,199 | 0.21% | 26,924 | 0.37% | 27,628 | 0.39% | 46,675 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 10,000 | 0.07% | 10,000 | 0.08% | 10,000 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 432,321 | 3.07% | 451,095 | 3.38% | 445,978 | 3.71% | 430,070 | 3.64% | 495,970 | 4.15% | 472,960 | 4.3% | 471,664 | 4.55% | 200,577 | 1.97% | 198,096 | 1.96% | 176,953 | 1.8% | 182,274 | 1.91% | 181,186 | 1.96% | 184,639 | 2.02% | 175,986 | 2.16% | 177,472 | 2.32% | 180,252 | 2.34% | 200,175 | 2.69% | 201,889 | 2.99% | 172,365 | 2.64% | 253,622 | 3.74% | 249,247 | 3.46% | 218,792 | 3.05% | 229,903 | 3% | 200,726 | 2.94% | 168,347 | 2.29% | 174,053 | 2.43% | 176,907 | 2.34% | 175,769 | 2.17% | 213,886 | 2.56% | 210,271 | 2.44% | 215,986 | 2.39% | 216,266 | 2.31% | 217,542 | 2.34% | 219,523 | 2.15% | 221,017 | 2.12% | 222,284 | 2.02% | 226,834 | 1.86% | 225,194 | 1.83% | 234,622 | 1.78% | 237,830 | 1.75% | 240,085 | 1.76% | 241,518 | 1.74% | 249,535 | 1.79% | 255,876 | 1.87% | 261,817 | 1.82% | 252,932 | 1.71% | 262,005 | 1.8% | 256,361 | 1.86% | 273,110 | 1.85% | 276,418 | 1.81% | 276,988 | 1.71% |
不動產、廠房及設備 | 826,225 | 5.87% | 758,622 | 5.69% | 776,584 | 6.45% | 618,177 | 5.23% | 568,057 | 4.75% | 545,292 | 4.96% | 630,146 | 6.08% | 530,735 | 5.22% | 611,083 | 6.05% | 624,413 | 6.33% | 649,220 | 6.8% | 603,109 | 6.51% | 534,306 | 5.84% | 571,416 | 7% | 589,823 | 7.72% | 635,861 | 8.27% | 627,160 | 8.43% | 610,418 | 9.03% | 648,645 | 9.93% | 683,284 | 10.08% | 714,870 | 9.93% | 764,360 | 10.67% | 809,165 | 10.55% | 818,109 | 11.98% | 964,531 | 13.15% | 948,074 | 13.25% | 942,326 | 12.47% | 1,003,711 | 12.39% | 915,166 | 10.96% | 832,407 | 9.66% | 1,175,894 | 13.01% | 1,304,320 | 13.93% | 1,363,799 | 14.69% | 1,750,244 | 17.15% | 2,007,035 | 19.28% | 2,341,490 | 21.27% | 2,786,356 | 22.82% | 2,806,970 | 22.86% | 3,088,631 | 23.44% | 3,172,053 | 23.34% | 3,319,181 | 24.28% | 3,443,675 | 24.8% | 3,595,118 | 25.85% | 3,662,559 | 26.74% | 3,723,950 | 25.92% | 3,859,008 | 26.14% | 3,910,392 | 26.87% | 3,814,295 | 27.75% | 4,886,450 | 33.05% | 5,025,487 | 32.95% | 5,137,822 | 31.77% |
使用權資產 | 530,480 | 3.77% | 421,658 | 3.16% | 481,758 | 4% | 505,516 | 4.27% | 545,149 | 4.56% | 449,395 | 4.09% | 479,589 | 4.62% | 412,379 | 4.05% | 380,597 | 3.77% | 414,239 | 4.2% | 409,652 | 4.29% | 372,799 | 4.03% | 401,390 | 4.39% | 386,208 | 4.73% | 417,804 | 5.47% | 448,175 | 5.83% | 474,624 | 6.38% | 475,527 | 7.03% | 483,713 | 7.41% | 620,752 | 9.16% | 658,540 | 9.15% | 707,605 | 9.88% | 750,371 | 9.79% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 907,745 | 6.45% | 900,210 | 6.75% | 900,363 | 7.48% | 891,810 | 7.54% | 916,262 | 7.67% | 897,918 | 8.17% | 934,416 | 9.01% | 936,675 | 9.21% | 956,748 | 9.48% | 956,754 | 9.71% | 977,475 | 10.24% | 950,874 | 10.27% | 949,502 | 10.38% | 957,062 | 11.72% | 972,077 | 12.72% | 985,929 | 12.82% | 969,316 | 13.03% | 959,951 | 14.2% | 987,802 | 15.13% | 898,737 | 13.26% | 918,218 | 12.76% | 955,821 | 13.34% | 971,404 | 12.67% | 955,231 | 13.98% | 957,971 | 13.06% | 992,836 | 13.88% | 927,510 | 12.28% | 1,066,984 | 13.17% | 1,077,170 | 12.9% | 1,141,506 | 13.25% | 1,565,138 | 17.32% | 1,659,413 | 17.72% | 1,730,360 | 18.64% | 1,548,203 | 15.17% | 1,501,294 | 14.42% | 1,275,094 | 11.58% | 1,328,395 | 10.88% | 1,215,123 | 9.9% | 1,232,849 | 9.36% | 1,251,971 | 9.21% | 1,261,379 | 9.23% | 1,129,870 | 8.14% | 1,156,201 | 8.31% | 1,165,873 | 8.51% | 1,140,506 | 7.94% | 1,148,342 | 7.78% | 1,135,100 | 7.8% | 1,103,392 | 8.03% | 1,109,103 | 7.5% | 1,123,880 | 7.37% | 1,108,285 | 6.85% |
無形資產 | 28,579 | 0.2% | 26,434 | 0.2% | 28,094 | 0.23% | 30,565 | 0.26% | 31,700 | 0.27% | 33,411 | 0.3% | 30,479 | 0.29% | 31,616 | 0.31% | 27,793 | 0.28% | 29,871 | 0.3% | 32,347 | 0.34% | 35,445 | 0.38% | 20,944 | 0.23% | 17,540 | 0.21% | 11,580 | 0.15% | 12,618 | 0.16% | 11,055 | 0.15% | 805 | 0.01% | 835 | 0.01% | 865 | 0.01% | 895 | 0.01% | 926 | 0.01% | 956 | 0.01% | 986 | 0.01% | 1,016 | 0.01% | 1,046 | 0.01% | 1,077 | 0.01% | 1,107 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||
遞延所得稅資產 | 175,966 | 1.25% | 139,985 | 1.05% | 148,992 | 1.24% | 158,001 | 1.34% | 173,504 | 1.45% | 166,872 | 1.52% | 162,901 | 1.57% | 84,331 | 0.83% | 31,415 | 0.31% | 27,940 | 0.28% | 24,809 | 0.26% | 19,695 | 0.21% | 12,437 | 0.14% | 27,112 | 0.33% | 24,406 | 0.32% | 24,540 | 0.32% | 30,872 | 0.41% | 21,004 | 0.31% | 10,686 | 0.16% | 10,408 | 0.15% | 13,795 | 0.19% | 13,494 | 0.19% | 12,364 | 0.16% | 12,266 | 0.18% | 27,067 | 0.37% | 27,277 | 0.38% | 34,210 | 0.45% | 29,333 | 0.36% | 17,998 | 0.22% | 14,714 | 0.17% | 16,200 | 0.18% | 14,312 | 0.15% | 12,873 | 0.14% | 17,863 | 0.18% | 20,029 | 0.19% | 20,142 | 0.18% | 26,608 | 0.22% | 27,720 | 0.23% | 33,790 | 0.26% | 27,747 | 0.2% | 33,267 | 0.24% | 31,369 | 0.23% | 37,467 | 0.27% | 42,753 | 0.31% | 57,903 | 0.4% | 51,465 | 0.35% | 41,886 | 0.29% | 39,022 | 0.28% | 37,307 | 0.25% | 40,976 | 0.27% | 50,690 | 0.31% |
其他非流動資產 | 100,120 | 0.71% | 117,322 | 0.88% | 104,438 | 0.87% | 104,222 | 0.88% | 99,908 | 0.84% | 96,563 | 0.88% | 122,908 | 1.18% | 128,893 | 1.27% | 124,002 | 1.23% | 138,125 | 1.4% | 136,236 | 1.43% | 107,399 | 1.16% | 51,178 | 0.56% | 47,585 | 0.58% | 44,842 | 0.59% | 44,953 | 0.58% | 49,975 | 0.67% | 50,924 | 0.75% | 49,416 | 0.76% | 49,638 | 0.73% | 54,779 | 0.76% | 132,996 | 1.86% | 128,520 | 1.68% | 265,500 | 3.89% | 252,423 | 3.44% | 243,582 | 3.4% | 227,379 | 3.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 60,399 | 0.43% | 69,604 | 0.52% | 69,349 | 0.58% | 68,730 | 0.58% | 69,955 | 0.59% | 63,279 | 0.58% | 83,402 | 0.8% | 82,754 | 0.81% | 79,201 | 0.78% | 79,874 | 0.81% | 84,574 | 0.89% | 48,527 | 0.52% | 40,020 | 0.44% | 43,080 | 0.53% | 44,842 | 0.59% | 49,975 | 0.67% | 50,924 | 0.75% | 49,416 | 0.76% | 49,638 | 0.73% | 54,779 | 0.76% | 64,040 | 0.89% | 61,065 | 0.8% | 66,447 | 0.97% | 52,506 | 0.72% | 38,904 | 0.54% | 38,055 | 0.5% | 40,615 | 0.5% | 41,927 | 0.5% | 42,565 | 0.49% | 45,374 | 0.5% | 49,727 | 0.53% | 43,259 | 0.47% | 39,186 | 0.38% | 39,805 | 0.38% | 58,611 | 0.53% | 53,130 | 0.44% | 49,227 | 0.4% | 46,398 | 0.35% | 47,172 | 0.35% | 38,876 | 0.28% | 23,330 | 0.17% | 29,928 | 0.22% | 29,705 | 0.22% | 26,681 | 0.19% | 26,570 | 0.18% | 26,860 | 0.18% | 39,615 | 0.29% | 35,597 | 0.24% | 35,881 | 0.24% | 33,575 | 0.21% | ||
長期應收融資租賃款淨額—關係人 | 17,246 | 0.12% | 20,806 | 0.16% | 24,323 | 0.2% | 27,796 | 0.23% | 29,953 | 0.25% | 33,284 | 0.3% | 36,573 | 0.35% | 39,821 | 0.39% | 43,030 | 0.43% | 46,198 | 0.47% | 49,327 | 0.52% | 56,316 | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 22,475 | 0.16% | 26,912 | 0.2% | 10,766 | 0.09% | 7,696 | 0.07% | 0 | 0% | 0 | 0% | 2,933 | 0.03% | 6,318 | 0.06% | 1,771 | 0.02% | 12,053 | 0.12% | 2,335 | 0.02% | 2,556 | 0.03% | 11,158 | 0.12% | 4,505 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 9 | 0% | 0 | 0% | 552 | 0% | 560 | 0% | 565 | 0% | 548 | 0% | 533 | 0% | 543 | 0% | 381 | 0% | 369 | 0% | 375 | 0% | 367 | 0% | 521 | 0% | 23,882 | 0.16% | 24,413 | 0.16% | 520 | 0% | ||||||||||||||||||||||||||||||||
非流動資產合計 | 3,055,776 | 21.71% | 2,868,083 | 21.51% | 2,936,679 | 24.4% | 2,776,451 | 23.47% | 2,856,819 | 23.9% | 2,688,775 | 24.47% | 2,857,428 | 27.55% | 2,346,457 | 23.07% | 2,350,943 | 23.29% | 2,387,460 | 24.22% | 2,432,260 | 25.49% | 2,289,879 | 24.73% | 2,173,112 | 23.76% | 2,201,783 | 26.97% | 2,256,444 | 29.53% | 2,350,620 | 30.57% | 2,382,297 | 32.02% | 2,339,638 | 34.6% | 2,372,659 | 36.34% | 2,537,497 | 37.45% | 2,627,376 | 36.51% | 2,809,086 | 39.21% | 2,919,535 | 38.07% | 2,267,017 | 33.19% | 2,398,279 | 32.69% | 2,414,496 | 33.75% | 2,356,084 | 31.18% | 2,622,122 | 32.36% | 2,614,033 | 31.3% | 2,584,462 | 29.99% | 3,375,192 | 37.35% | 3,597,422 | 38.43% | 3,659,653 | 39.41% | 3,876,319 | 37.99% | 4,099,292 | 39.38% | 4,231,337 | 38.44% | 4,748,535 | 38.89% | 4,642,741 | 37.82% | 4,968,136 | 37.7% | 5,073,304 | 37.33% | 5,232,496 | 38.28% | 5,217,451 | 37.57% | 5,423,179 | 39% | 5,517,836 | 40.29% | 5,632,299 | 39.2% | 5,766,075 | 39.05% | 5,800,361 | 39.85% | 5,668,278 | 41.23% | 6,762,877 | 45.75% | 6,934,145 | 45.47% | 7,067,582 | 43.7% |
資產總計 | 14,077,656 | 100% | 13,331,964 | 100% | 12,036,333 | 100% | 11,828,821 | 100% | 11,951,846 | 100% | 10,988,815 | 100% | 10,372,705 | 100% | 10,173,090 | 100% | 10,095,859 | 100% | 9,857,717 | 100% | 9,541,727 | 100% | 9,257,779 | 100% | 9,146,451 | 100% | 8,165,256 | 100% | 7,641,959 | 100% | 7,688,189 | 100% | 7,439,239 | 100% | 6,761,779 | 100% | 6,529,466 | 100% | 6,776,271 | 100% | 7,195,746 | 100% | 7,164,864 | 100% | 7,667,987 | 100% | 6,830,781 | 100% | 7,336,645 | 100% | 7,154,485 | 100% | 7,555,691 | 100% | 8,104,177 | 100% | 8,352,857 | 100% | 8,616,954 | 100% | 9,037,402 | 100% | 9,362,031 | 100% | 9,285,478 | 100% | 10,203,747 | 100% | 10,410,680 | 100% | 11,008,795 | 100% | 12,210,743 | 100% | 12,276,625 | 100% | 13,178,274 | 100% | 13,591,787 | 100% | 13,667,778 | 100% | 13,885,622 | 100% | 13,907,302 | 100% | 13,694,376 | 100% | 14,368,207 | 100% | 14,764,262 | 100% | 14,554,993 | 100% | 13,746,748 | 100% | 14,783,668 | 100% | 15,251,559 | 100% | 16,174,154 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 90,007 | 0.64% | 95,565 | 0.72% | 30,856 | 0.26% | 35,233 | 0.3% | 194,866 | 1.63% | 319,750 | 2.91% | 182,177 | 1.76% | 189,891 | 1.87% | 298,994 | 2.96% | 361,530 | 3.67% | 298,132 | 3.12% | 99,383 | 1.07% | 70,101 | 0.77% | 315,462 | 3.86% | 329,544 | 4.31% | 348,197 | 4.53% | 306,512 | 4.12% | 228,565 | 3.38% | 238,927 | 3.66% | 442,219 | 6.53% | 407,792 | 5.67% | 460,385 | 6.43% | 469,920 | 6.13% | 420,133 | 6.15% | 358,906 | 4.89% | 584,559 | 8.17% | 731,055 | 9.68% | 579,770 | 7.15% | 676,016 | 8.09% | 1,453,847 | 16.87% | 1,958,809 | 21.67% | 2,034,400 | 21.73% | 1,818,157 | 19.58% | 2,145,028 | 21.02% | 1,880,516 | 18.06% | 2,173,444 | 19.74% | 2,625,790 | 21.5% | 3,049,449 | 24.84% | 3,416,506 | 25.93% | 3,079,860 | 22.66% | 2,970,899 | 21.74% | 3,670,428 | 26.43% | 3,689,575 | 26.53% | 3,721,462 | 27.18% | 4,409,584 | 30.69% | 2,999,510 | 20.32% | 2,728,824 | 18.75% | 2,017,761 | 14.68% | 1,680,581 | 11.37% | 1,543,944 | 10.12% | 2,045,217 | 12.64% |
透過損益按公允價值衡量之金融負債-流動 | 13,023 | 0.09% | 6,810 | 0.05% | 3,943 | 0.03% | 5,039 | 0.04% | 5,493 | 0.05% | 5,260 | 0.05% | 0 | 0% | 0 | 0% | 914 | 0.01% | 1,309 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 202,220 | 1.44% | 214,412 | 1.61% | 249,381 | 2.07% | 284,726 | 2.41% | 307,589 | 2.57% | 281,223 | 2.56% | 251,099 | 2.42% | 255,945 | 2.52% | 221,589 | 2.19% | 270,117 | 2.74% | 257,824 | 2.7% | 187,433 | 2.02% | 211,911 | 2.32% | 254,998 | 3.12% | 122,829 | 1.61% | 84,568 | 1.1% | 113,269 | 1.52% | 99,224 | 1.47% | 76,853 | 1.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 307 | 0% | 307 | 0% | 307 | 0% | 307 | 0% | 307 | 0% | 306 | 0% | 307 | 0% | 307 | 0% | 329 | 0% | 1,043 | 0.01% | 329 | 0% | 2,002 | 0.02% | 1,987 | 0.02% | 2,003 | 0.02% | 2,002 | 0.03% | 6,933 | 0.09% | 17,499 | 0.24% | 22,291 | 0.33% | 15,098 | 0.23% | 2,839 | 0.04% | 2,839 | 0.04% | 2,839 | 0.04% | 2,839 | 0.04% | 2,840 | 0.04% | 2,839 | 0.04% | 2,845 | 0.04% | 2,845 | 0.04% | 2,845 | 0.04% | 2,556 | 0.03% | 2,539 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,867 | 0.03% | 2,858 | 0.03% | 2,933 | 0.03% | 2,935 | 0.02% | 2,942 | 0.02% | 2,933 | 0.02% | 2,934 | 0.02% | 2,932 | 0.02% | 2,930 | 0.02% | 2,965 | 0.02% | 2,892 | 0.02% | 3,095 | 0.02% | 3,004 | 0.02% | 2,978 | 0.02% | 3,008 | 0.02% | 2,990 | 0.02% | 3,031 | 0.02% | 3,633 | 0.02% |
應付帳款 | 2,528,136 | 17.96% | 2,193,311 | 16.45% | 2,053,268 | 17.06% | 1,969,577 | 16.65% | 2,375,174 | 19.87% | 2,164,380 | 19.7% | 1,854,747 | 17.88% | 1,816,000 | 17.85% | 2,025,844 | 20.07% | 2,017,264 | 20.46% | 1,954,518 | 20.48% | 2,156,884 | 23.3% | 2,357,452 | 25.77% | 2,024,268 | 24.79% | 1,684,613 | 22.04% | 1,620,802 | 21.08% | 1,542,383 | 20.73% | 1,084,652 | 16.04% | 859,528 | 13.16% | 691,311 | 10.2% | 1,013,871 | 14.09% | 916,774 | 12.8% | 1,383,068 | 18.04% | 1,220,356 | 17.87% | 1,461,262 | 19.92% | 919,282 | 12.85% | 1,188,692 | 15.73% | 1,336,233 | 16.49% | 1,583,228 | 18.95% | 1,209,861 | 14.04% | 1,213,694 | 13.43% | 1,236,235 | 13.2% | 1,560,444 | 16.81% | 1,936,144 | 18.97% | 2,241,017 | 21.53% | 2,411,336 | 21.9% | 2,471,076 | 20.24% | 2,449,509 | 19.95% | 2,651,983 | 20.12% | 2,925,500 | 21.52% | 3,122,615 | 22.85% | 2,920,966 | 21.04% | 2,879,969 | 20.71% | 2,690,568 | 19.65% | 2,598,885 | 18.09% | 2,594,542 | 17.57% | 2,218,314 | 15.24% | 2,046,361 | 14.89% | 2,306,277 | 15.6% | 2,541,447 | 16.66% | 2,689,196 | 16.63% |
應付帳款-關係人 | 7,813 | 0.06% | 14,239 | 0.11% | 9,587 | 0.08% | 8,518 | 0.07% | 13,427 | 0.11% | 1,210 | 0.01% | 24,096 | 0.23% | 12,219 | 0.12% | 3,125 | 0.03% | 929 | 0.01% | 212 | 0% | 3,263 | 0.04% | 1,315 | 0.01% | 1,820 | 0.02% | 2,940 | 0.04% | 2,899 | 0.04% | 2,530 | 0.03% | 4,026 | 0.06% | 1,040 | 0.02% | 1,036 | 0.02% | 3,429 | 0.05% | 2,081 | 0.03% | 4,405 | 0.06% | 5,278 | 0.08% | 3,320 | 0.05% | 1,430 | 0.02% | 4,476 | 0.06% | 3,172 | 0.04% | 4,707 | 0.06% | 3,836 | 0.04% | 1,424 | 0.02% | 6,197 | 0.07% | 29,290 | 0.32% | 59,754 | 0.59% | 131,862 | 1.27% | 164,962 | 1.5% | 147,064 | 1.2% | 94,605 | 0.77% | 166,782 | 1.27% | 139,040 | 1.02% | 138,059 | 1.01% | 129,595 | 0.93% | 72,055 | 0.52% | 24,817 | 0.18% | 38,121 | 0.27% | 44,249 | 0.3% | 28,008 | 0.19% | 38,527 | 0.28% | 60,460 | 0.41% | 68,638 | 0.45% | 71,341 | 0.44% |
其他應付款 | 530,749 | 3.77% | 655,832 | 4.92% | 466,277 | 3.87% | 556,588 | 4.71% | 498,025 | 4.17% | 602,049 | 5.48% | 411,662 | 3.97% | 557,891 | 5.48% | 404,333 | 4% | 433,738 | 4.4% | 404,099 | 4.24% | 501,972 | 5.42% | 373,091 | 4.08% | 324,857 | 3.98% | 326,732 | 4.28% | 418,192 | 5.44% | 299,983 | 4.03% | 292,444 | 4.32% | 306,898 | 4.7% | 374,236 | 5.52% | 320,537 | 4.45% | 270,627 | 3.78% | 258,291 | 3.37% | 316,717 | 4.64% | 297,626 | 4.06% | 297,697 | 4.16% | 255,864 | 3.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 12,045 | 0.09% | 235,544 | 1.77% | 364,078 | 3.02% | 345,238 | 2.92% | 391,319 | 3.27% | 200,326 | 1.82% | 215,203 | 2.07% | 130,709 | 1.28% | 8,903 | 0.09% | 7,886 | 0.08% | 4,734 | 0.05% | 4,799 | 0.05% | 3,223 | 0.04% | 7,459 | 0.09% | 7,662 | 0.1% | 36 | 0% | 76 | 0% | 15,062 | 0.22% | 15,000 | 0.23% | 15,000 | 0.22% | 95,000 | 1.32% | 15,000 | 0.21% | 15,000 | 0.2% | 15,000 | 0.22% | 15,000 | 0.2% | 15,000 | 0.21% | 54,105 | 0.72% | 131,035 | 1.62% | 130,233 | 1.56% | 1,612,589 | 18.71% | 1,600,473 | 17.71% | 1,628,637 | 17.4% | 1,785,023 | 19.22% | 1,826,031 | 17.9% | 1,827,571 | 17.55% | 1,814,371 | 16.48% | 1,801,445 | 14.75% | 1,788,578 | 14.57% | 1,793,121 | 13.61% | 1,816,872 | 13.37% | 1,805,152 | 13.21% | 1,798,047 | 12.95% | 1,776,802 | 12.78% | 1,651,980 | 12.06% | 1,618,060 | 11.26% | 1,603,157 | 10.86% | 1,578,983 | 10.85% | 1,560,258 | 11.35% | 1,516,341 | 10.26% | 1,480,175 | 9.71% | 1,541,503 | 9.53% |
本期所得稅負債 | 38,705 | 0.27% | 37,739 | 0.28% | 82,090 | 0.68% | 81,836 | 0.69% | 91,850 | 0.77% | 85,939 | 0.78% | 80,623 | 0.78% | 82,959 | 0.82% | 87,528 | 0.87% | 65,809 | 0.67% | 24,836 | 0.26% | 17,032 | 0.18% | 24,601 | 0.27% | 28,209 | 0.35% | 23,956 | 0.31% | 24,495 | 0.32% | 68,820 | 0.93% | 28,863 | 0.43% | 1,180 | 0.02% | 14,390 | 0.21% | 34,599 | 0.48% | 4,485 | 0.06% | 0 | 0% | 32,898 | 0.48% | 4,420 | 0.06% | 0 | 0% | 0 | 0% | 18,749 | 0.23% | 0 | 0% | 6,469 | 0.08% | 10,827 | 0.12% | 16,278 | 0.17% | 21,858 | 0.24% | 26,084 | 0.26% | 14,045 | 0.13% | 21,827 | 0.2% | 17,948 | 0.15% | 887 | 0.01% | 6 | 0% | 33,452 | 0.25% | 8,054 | 0.06% | 22,150 | 0.16% | 5,998 | 0.04% | 17,614 | 0.13% | 9,006 | 0.06% | 1,816 | 0.01% | 6,685 | 0.05% | 5,616 | 0.04% | 12,527 | 0.08% | 16,590 | 0.11% | 75,726 | 0.47% |
負債準備-流動 | 7,829 | 0.06% | 8,301 | 0.06% | 7,970 | 0.07% | 8,013 | 0.07% | 5,736 | 0.05% | 5,351 | 0.05% | 3,717 | 0.04% | 3,589 | 0.04% | 4,991 | 0.05% | 5,516 | 0.06% | 5,614 | 0.06% | 5,909 | 0.06% | 1,132 | 0.02% | 1,239 | 0.02% | 2,931 | 0.04% | 3,331 | 0.04% | 920 | 0.01% | 1,448 | 0.02% | 1,972 | 0.03% | 1,460 | 0.02% | 1,463 | 0.02% | 1,543 | 0.02% | 1,510 | 0.02% | 1,675 | 0.02% | 5,553 | 0.06% | 4,868 | 0.05% | 5,248 | 0.05% | 6,416 | 0.06% | 10,265 | 0.09% | 7,252 | 0.06% | 6,657 | 0.05% | 6,715 | 0.05% | 7,966 | 0.06% | 403 | 0% | 1,806 | 0.01% | 3,360 | 0.02% | 2,390 | 0.02% | 7,925 | 0.06% | 8,545 | 0.06% | 10,279 | 0.07% | 1,889 | 0.01% | 16,243 | 0.11% | 14,040 | 0.09% | 5,834 | 0.04% | ||||||||||||||
租賃負債-流動 | 232,528 | 1.65% | 187,901 | 1.41% | 208,136 | 1.73% | 193,540 | 1.64% | 213,523 | 1.79% | 202,163 | 1.84% | 216,546 | 2.09% | 229,192 | 2.25% | 205,528 | 2.04% | 206,025 | 2.09% | 191,854 | 2.01% | 171,344 | 1.85% | 149,489 | 1.63% | 139,686 | 1.71% | 140,556 | 1.84% | 137,535 | 1.79% | 135,280 | 1.82% | 119,866 | 1.77% | 115,645 | 1.77% | 117,763 | 1.74% | 118,681 | 1.65% | 125,567 | 1.75% | 123,946 | 1.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,051,430 | 7.47% | 938,797 | 7.04% | 42,944 | 0.36% | 45,190 | 0.38% | 175,707 | 1.47% | 198,101 | 1.8% | 247,803 | 2.39% | 251,599 | 2.47% | 41,707 | 0.41% | 37,742 | 0.38% | 36,400 | 0.38% | 12,952 | 0.14% | 8,292 | 0.09% | 12,406 | 0.15% | 12,403 | 0.16% | 9,544 | 0.12% | 18,924 | 0.25% | 32,283 | 0.48% | 49,587 | 0.76% | 112,038 | 1.65% | 114,375 | 1.59% | 120,911 | 1.69% | 100,667 | 1.31% | 72,800 | 1.07% | 538,111 | 7.33% | 536,642 | 7.5% | 578,461 | 7.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 466,521 | 3.31% | 323,490 | 2.43% | 2,316 | 0.02% | 1,732 | 0.01% | 5,366 | 0.04% | 4,063 | 0.04% | 5,285 | 0.05% | 4,068 | 0.04% | 3,653 | 0.04% | 2,192 | 0.02% | 2,261 | 0.02% | 7,526 | 0.08% | 2,994 | 0.03% | 8,328 | 0.1% | 7,103 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 64,747 | 0.96% | 57,847 | 0.8% | 58,098 | 0.81% | 44,763 | 0.58% | 12,012 | 0.18% | 345,350 | 4.71% | 346,686 | 4.85% | 359,576 | 4.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 577,129 | 4.1% | 608,331 | 4.56% | 34,033 | 0.28% | 33,884 | 0.29% | 164,579 | 1.38% | 188,772 | 1.72% | 235,279 | 2.27% | 242,418 | 2.38% | 33,526 | 0.33% | 31,088 | 0.32% | 29,541 | 0.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,659 | 0.07% | 7,705 | 0.1% | 12,286 | 0.18% | 16,789 | 0.23% | 25,891 | 0.36% | 30,196 | 0.4% | 38,688 | 0.48% | 47,281 | 0.57% | 28,519 | 0.33% | 34,121 | 0.38% | 42,328 | 0.45% | 47,010 | 0.51% | 24,206 | 0.24% | 24,139 | 0.23% | 24,619 | 0.22% | 24,653 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,634,250 | 11.07% | 2,104,974 | 14.46% | 2,222,228 | 16.17% | 2,384,162 | 16.13% | 589,643 | 3.87% | 118,040 | 0.73% | ||||||||
其他流動負債-其他 | 7,780 | 0.06% | 6,976 | 0.05% | 6,595 | 0.05% | 9,574 | 0.08% | 5,762 | 0.05% | 5,266 | 0.05% | 7,239 | 0.07% | 5,113 | 0.05% | 4,528 | 0.04% | 4,462 | 0.05% | 4,598 | 0.05% | 5,426 | 0.06% | 5,298 | 0.06% | 4,078 | 0.05% | 5,300 | 0.07% | 18,924 | 0.25% | 32,283 | 0.48% | 49,587 | 0.76% | 47,291 | 0.7% | 56,528 | 0.79% | 58,154 | 0.81% | 48,199 | 0.63% | 48,502 | 0.71% | 77,187 | 1.05% | 63,861 | 0.89% | 89,429 | 1.18% | 159,235 | 1.96% | 282,688 | 3.38% | 281,995 | 3.27% | 263,304 | 2.91% | 235,976 | 2.52% | 210,471 | 2.27% | 166,073 | 1.63% | 167,606 | 1.61% | 181,345 | 1.65% | 137,286 | 1.12% | 115,379 | 0.94% | 98,418 | 0.75% | 171,741 | 1.26% | 124,530 | 0.91% | 124,481 | 0.9% | 168,192 | 1.21% | 139,123 | 1.02% | 146,193 | 1.02% | 158,674 | 1.07% | 128,824 | 0.89% | 142,382 | 1.04% | 158,560 | 1.07% | 124,465 | 0.82% | 183,870 | 1.14% | ||
流動負債合計 | 4,714,792 | 33.49% | 4,588,758 | 34.42% | 3,518,837 | 29.24% | 3,533,805 | 29.87% | 4,273,016 | 35.75% | 4,066,058 | 37% | 3,487,980 | 33.63% | 3,530,301 | 34.7% | 3,302,871 | 32.72% | 3,407,599 | 34.57% | 3,178,552 | 33.31% | 3,162,973 | 34.17% | 3,201,462 | 35% | 3,112,082 | 38.11% | 2,654,546 | 34.74% | 2,653,201 | 34.51% | 2,505,276 | 33.68% | 1,927,276 | 28.5% | 1,679,756 | 25.73% | 1,771,964 | 26.15% | 2,112,362 | 29.36% | 1,921,600 | 26.82% | 2,361,467 | 30.8% | 2,086,942 | 30.55% | 2,682,932 | 36.57% | 2,359,427 | 32.98% | 2,849,671 | 37.72% | 3,192,253 | 39.39% | 3,270,692 | 39.16% | 5,079,346 | 58.95% | 5,581,394 | 61.76% | 5,840,940 | 62.39% | 6,106,951 | 65.77% | 6,986,051 | 68.47% | 7,106,167 | 68.26% | 7,729,089 | 70.21% | 8,314,429 | 68.09% | 8,481,622 | 69.09% | 9,171,382 | 69.59% | 9,467,499 | 69.66% | 9,384,699 | 68.66% | 10,064,462 | 72.48% | 9,922,070 | 71.34% | 9,290,183 | 67.84% | 9,891,150 | 68.84% | 10,195,176 | 69.05% | 9,975,007 | 68.53% | 9,113,854 | 66.3% | 9,356,869 | 63.29% | 7,715,245 | 50.59% | 8,051,571 | 49.78% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 571,183 | 4.75% | 570,611 | 4.82% | 567,758 | 4.75% | 564,826 | 5.14% | 0 | 0% | 0 | 0% | 210,768 | 2.09% | 237,649 | 2.41% | 241,204 | 2.53% | 285,734 | 3.09% | 664,664 | 7.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 0.5% | 68,000 | 0.62% | 30,328 | 0.29% | 38,511 | 0.38% | 52,246 | 0.52% | 57,188 | 0.58% | 58,052 | 0.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,072,800 | 15.83% | 1,072,800 | 14.91% | 1,072,800 | 14.97% | 1,072,800 | 13.99% | 1,072,800 | 15.71% | 1,072,800 | 14.62% | 1,052,562 | 14.71% | 1,059,076 | 14.02% | 1,193,704 | 14.73% | 1,448,443 | 17.34% | 3,803 | 0.04% | 9,478 | 0.1% | 16,125 | 0.17% | 21,546 | 0.23% | 6,052 | 0.06% | 12,069 | 0.12% | 18,464 | 0.17% | 24,652 | 0.2% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,050,418 | 13.44% | 2,494,219 | 15.42% | |||||||||||||
負債準備-非流動 | 2,728 | 0.02% | 2,849 | 0.02% | 2,745 | 0.02% | 2,381 | 0.02% | 2,378 | 0.02% | 1,971 | 0.02% | 1,982 | 0.02% | 2,113 | 0.02% | 2,061 | 0.02% | 2,063 | 0.02% | 2,207 | 0.02% | 2,328 | 0.03% | 16,253 | 0.19% | 52,024 | 0.56% | 52,050 | 0.51% | 52,145 | 0.47% | 48,099 | 0.39% | 49,312 | 0.4% | 48,457 | 0.37% | 42,460 | 0.31% | 43,486 | 0.32% | 47,171 | 0.34% | 47,417 | 0.34% | 41,746 | 0.3% | 53,058 | 0.37% | 50,238 | 0.34% | 50,407 | 0.35% | 50,072 | 0.36% | 65,710 | 0.44% | 67,593 | 0.44% | 41,269 | 0.26% | ||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 102,950 | 0.73% | 83,955 | 0.63% | 87,516 | 0.73% | 85,285 | 0.72% | 92,834 | 0.78% | 84,342 | 0.77% | 90,817 | 0.88% | 20,250 | 0.2% | 13,420 | 0.13% | 12,894 | 0.13% | 15,506 | 0.16% | 14,260 | 0.15% | 12,815 | 0.14% | 3,809 | 0.05% | 13,947 | 0.18% | 6,503 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 327,057 | 2.32% | 264,327 | 1.98% | 308,251 | 2.56% | 349,334 | 2.95% | 371,245 | 3.11% | 290,943 | 2.65% | 309,044 | 2.98% | 231,461 | 2.28% | 222,560 | 2.2% | 258,488 | 2.62% | 270,560 | 2.84% | 256,986 | 2.78% | 256,639 | 2.81% | 250,933 | 3.07% | 281,372 | 3.68% | 314,349 | 4.09% | 339,758 | 4.57% | 355,088 | 5.25% | 366,965 | 5.62% | 392,348 | 5.79% | 421,738 | 5.86% | 456,389 | 6.37% | 495,998 | 6.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 414,310 | 2.94% | 37,493 | 0.28% | 40,446 | 0.34% | 39,330 | 0.33% | 39,622 | 0.33% | 385,159 | 3.51% | 935,970 | 9.02% | 1,001,914 | 9.85% | 1,061,262 | 10.51% | 1,011,007 | 10.26% | 1,011,336 | 10.6% | 1,012,690 | 10.94% | 1,009,948 | 11.04% | 1,010,230 | 12.37% | 1,011,196 | 13.23% | 1,050,251 | 13.66% | 1,040,624 | 13.99% | 1,033,190 | 15.28% | 1,032,664 | 15.82% | 31,333 | 0.46% | 33,602 | 0.47% | 37,388 | 0.52% | 36,462 | 0.48% | 92,600 | 1.36% | 224,214 | 3.06% | 254,023 | 3.55% | 275,143 | 3.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應付票據及款項-關係人 | 370,978 | 2.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 345,654 | 3.15% | 901,255 | 8.69% | 965,741 | 9.49% | 1,013,125 | 10.04% | 961,800 | 9.76% | 961,800 | 10.08% | 961,800 | 10.39% | 961,800 | 10.52% | 961,800 | 11.78% | 961,800 | 12.59% | 1,001,800 | 13.47% | 1,001,800 | 14.82% | 1,001,800 | 15.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 4,347 | 0.03% | 57 | 0% | 57 | 0% | 97 | 0% | 398 | 0% | 398 | 0% | 407 | 0% | 448 | 0% | 13,546 | 0.13% | 13,536 | 0.14% | 13,580 | 0.14% | 13,582 | 0.15% | 18,294 | 0.2% | 18,299 | 0.22% | 18,297 | 0.24% | 14,164 | 0.19% | 14,150 | 0.21% | 14,332 | 0.22% | 14,111 | 0.21% | 16,473 | 0.23% | 16,579 | 0.23% | 16,470 | 0.21% | 15,796 | 0.23% | 16,564 | 0.23% | 16,790 | 0.23% | 15,286 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 38,985 | 0.28% | 37,436 | 0.28% | 40,389 | 0.34% | 39,233 | 0.33% | 39,224 | 0.33% | 39,107 | 0.36% | 34,308 | 0.33% | 35,725 | 0.35% | 34,591 | 0.34% | 35,671 | 0.36% | 35,956 | 0.38% | 37,308 | 0.4% | 29,854 | 0.33% | 30,131 | 0.37% | 31,099 | 0.41% | 24,660 | 0.33% | 17,240 | 0.25% | 16,532 | 0.25% | 17,222 | 0.25% | 17,129 | 0.24% | 20,809 | 0.29% | 19,992 | 0.26% | 76,804 | 1.12% | 78,106 | 1.06% | 76,742 | 1.07% | 71,471 | 0.95% | 14,600 | 0.18% | 16,474 | 0.19% | 15,728 | 0.17% | 16,696 | 0.18% | 19,758 | 0.19% | ||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 847,045 | 6.02% | 388,624 | 2.91% | 1,010,141 | 8.39% | 1,046,941 | 8.85% | 1,133,837 | 9.49% | 1,395,241 | 12.7% | 1,368,141 | 13.19% | 1,294,249 | 12.72% | 1,562,317 | 15.47% | 1,579,289 | 16.02% | 1,598,865 | 16.76% | 1,571,998 | 16.98% | 1,944,066 | 21.25% | 1,264,972 | 15.49% | 1,306,515 | 17.1% | 1,371,103 | 17.83% | 1,380,382 | 18.56% | 1,388,278 | 20.53% | 1,399,629 | 21.44% | 1,496,481 | 22.08% | 1,528,140 | 21.24% | 1,566,577 | 21.86% | 1,605,260 | 20.93% | 1,165,400 | 17.06% | 1,297,014 | 17.68% | 1,306,585 | 18.26% | 1,334,219 | 17.66% | 1,335,299 | 16.48% | 1,479,320 | 17.71% | 37,038 | 0.43% | 42,055 | 0.47% | 52,406 | 0.56% | 90,121 | 0.97% | 76,760 | 0.75% | 84,285 | 0.81% | 93,498 | 0.85% | 95,942 | 0.79% | 69,203 | 0.56% | 67,554 | 0.51% | 58,713 | 0.43% | 58,236 | 0.43% | 60,891 | 0.44% | 60,136 | 0.43% | 54,535 | 0.4% | 65,664 | 0.46% | 62,665 | 0.42% | 63,367 | 0.44% | 64,283 | 0.47% | 81,973 | 0.55% | 2,132,806 | 13.98% | 2,553,712 | 15.79% |
負債總計 | 5,561,837 | 39.51% | 4,977,382 | 37.33% | 4,528,978 | 37.63% | 4,580,746 | 38.73% | 5,406,853 | 45.24% | 5,461,299 | 49.7% | 4,856,121 | 46.82% | 4,824,550 | 47.42% | 4,865,188 | 48.19% | 4,986,888 | 50.59% | 4,777,417 | 50.07% | 4,734,971 | 51.15% | 5,145,528 | 56.26% | 4,377,054 | 53.61% | 3,961,061 | 51.83% | 4,024,304 | 52.34% | 3,885,658 | 52.23% | 3,315,554 | 49.03% | 3,079,385 | 47.16% | 3,268,445 | 48.23% | 3,640,502 | 50.59% | 3,488,177 | 48.68% | 3,966,727 | 51.73% | 3,252,342 | 47.61% | 3,979,946 | 54.25% | 3,666,012 | 51.24% | 4,183,890 | 55.37% | 4,527,552 | 55.87% | 4,750,012 | 56.87% | 5,116,384 | 59.38% | 5,623,449 | 62.22% | 5,893,346 | 62.95% | 6,197,072 | 66.74% | 7,062,811 | 69.22% | 7,190,452 | 69.07% | 7,822,587 | 71.06% | 8,410,371 | 68.88% | 8,550,825 | 69.65% | 9,238,936 | 70.11% | 9,526,212 | 70.09% | 9,442,935 | 69.09% | 10,125,353 | 72.92% | 9,982,206 | 71.78% | 9,344,718 | 68.24% | 9,956,814 | 69.3% | 10,257,841 | 69.48% | 10,038,374 | 68.97% | 9,178,137 | 66.77% | 9,438,842 | 63.85% | 9,848,051 | 64.57% | 10,605,283 | 65.57% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,365,266 | 16.8% | 2,347,142 | 17.61% | 2,347,142 | 19.5% | 2,346,758 | 19.84% | 2,294,208 | 19.2% | 2,181,027 | 19.85% | 2,155,835 | 20.78% | 2,151,721 | 21.15% | 2,151,207 | 21.31% | 2,136,349 | 21.67% | 2,133,881 | 22.36% | 2,109,305 | 22.78% | 1,903,446 | 20.81% | 1,903,446 | 23.31% | 1,903,446 | 24.91% | 1,903,446 | 24.76% | 1,903,446 | 25.59% | 1,903,446 | 28.15% | 1,903,446 | 29.15% | 1,903,446 | 28.09% | 1,903,446 | 26.45% | 1,903,446 | 26.57% | 1,903,446 | 24.82% | 1,903,446 | 27.87% | 1,903,446 | 25.94% | 3,806,891 | 53.21% | 3,806,891 | 50.38% | 3,806,891 | 46.97% | 3,806,891 | 45.58% | 3,806,891 | 44.18% | 3,806,891 | 42.12% | 3,806,891 | 40.66% | 3,206,891 | 34.54% | 3,206,891 | 31.43% | 3,206,891 | 30.8% | 3,206,891 | 29.13% | 3,206,891 | 26.26% | 3,206,891 | 26.12% | 3,206,891 | 24.33% | 3,206,891 | 23.59% | 3,206,891 | 23.46% | 3,206,891 | 23.1% | 3,206,891 | 23.06% | 3,206,891 | 23.42% | 3,206,891 | 22.32% | 3,206,891 | 21.72% | 3,206,891 | 22.03% | 3,206,891 | 23.33% | 3,206,891 | 21.69% | 3,206,891 | 21.03% | 3,206,891 | 19.83% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,365,266 | 16.8% | 2,347,142 | 17.61% | 2,347,142 | 19.5% | 2,346,758 | 19.84% | 2,294,208 | 19.2% | 2,181,027 | 19.85% | 2,155,835 | 20.78% | 2,151,721 | 21.15% | 2,151,207 | 21.31% | 2,136,349 | 21.67% | 2,133,881 | 22.36% | 2,109,305 | 22.78% | 1,903,446 | 20.81% | 1,903,446 | 23.31% | 1,903,446 | 24.91% | 1,903,446 | 24.76% | 1,903,446 | 25.59% | 1,903,446 | 28.15% | 1,903,446 | 29.15% | 1,903,446 | 28.09% | 1,903,446 | 26.45% | 1,903,446 | 26.57% | 1,903,446 | 24.82% | 1,903,446 | 27.87% | 1,903,446 | 25.94% | 3,806,891 | 53.21% | 3,806,891 | 50.38% | 3,806,891 | 46.97% | 3,806,891 | 45.58% | 3,806,891 | 44.18% | 3,806,891 | 42.12% | 3,806,891 | 40.66% | 3,206,891 | 34.54% | 3,206,891 | 31.43% | 3,206,891 | 30.8% | 3,206,891 | 29.13% | 3,206,891 | 26.26% | 3,206,891 | 26.12% | 3,206,891 | 24.33% | 3,206,891 | 23.59% | 3,206,891 | 23.46% | 3,206,891 | 23.1% | 3,206,891 | 23.06% | 3,206,891 | 23.42% | 3,206,891 | 22.32% | 3,206,891 | 21.72% | 3,206,891 | 22.03% | 3,206,891 | 23.33% | 3,206,891 | 21.69% | 3,206,891 | 21.03% | 3,206,891 | 19.83% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 785,733 | 5.58% | 767,857 | 5.76% | 767,857 | 6.38% | 765,693 | 6.47% | 713,685 | 5.97% | 285,712 | 2.6% | 260,461 | 2.51% | 256,391 | 2.52% | 255,892 | 2.53% | 241,637 | 2.45% | 239,277 | 2.51% | 215,939 | 2.33% | 21,162 | 0.23% | 21,162 | 0.26% | 21,162 | 0.28% | 21,162 | 0.28% | 21,162 | 0.31% | 21,162 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 194,508 | 1.38% | 194,508 | 1.46% | 194,508 | 1.62% | 194,508 | 1.64% | 194,508 | 1.63% | 194,508 | 1.77% | 194,508 | 1.88% | 162,398 | 1.6% | 162,398 | 1.61% | 162,398 | 1.65% | 162,398 | 1.7% | 160,688 | 1.74% | 160,688 | 1.76% | 160,688 | 1.97% | 160,688 | 2.1% | 160,688 | 2.16% | 160,688 | 2.38% | 160,688 | 2.46% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 471,285 | 3.35% | 469,553 | 3.52% | 82,615 | 0.69% | 80,941 | 0.68% | 5,201 | 0.04% | 8,311 | 0.08% | 8,311 | 0.08% | 8,311 | 0.08% | 8,311 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 2,314 | 0.03% | 2,314 | 0.03% | 2,314 | 0.03% | 2,314 | 0.03% | 2,314 | 0.03% | 2,314 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 48,843 | 0.35% | 45,287 | 0.34% | 35,140 | 0.29% | 13,036 | 0.11% | 3,254 | 0.03% | 494 | 0% | 1,109 | 0.01% | 616 | 0.01% | 552 | 0.01% | 623 | 0.01% | 620 | 0.01% | 620 | 0.01% | 5,303 | 0.06% | 5,639 | 0.07% | 5,698 | 0.07% | 5,970 | 0.08% | 7,088 | 0.1% | 1,948 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資取得或處分子公司股權價格與帳面價值差額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-員工認股權 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 33,565 | 0.24% | 35,436 | 0.27% | 35,436 | 0.29% | 35,577 | 0.3% | 41,067 | 0.34% | 42,447 | 0.39% | 11,410 | 0.11% | 11,847 | 0.12% | 11,901 | 0.12% | 13,479 | 0.14% | 13,741 | 0.14% | 16,349 | 0.18% | 38,198 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 438 | 0% | 433 | 0% | 433 | 0% | 433 | 0% | 433 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,534,372 | 10.9% | 1,513,074 | 11.35% | 1,115,989 | 9.27% | 1,090,188 | 9.22% | 958,148 | 8.02% | 531,472 | 4.84% | 475,799 | 4.59% | 439,563 | 4.32% | 439,054 | 4.35% | 418,137 | 4.24% | 416,036 | 4.36% | 393,596 | 4.25% | 227,665 | 2.49% | 189,803 | 2.32% | 189,862 | 2.48% | 189,853 | 2.47% | 190,134 | 2.56% | 191,252 | 2.83% | 186,112 | 2.85% | 164,869 | 2.43% | 164,869 | 2.29% | 164,869 | 2.3% | 164,869 | 2.15% | 190,474 | 2.79% | 190,474 | 2.6% | 190,474 | 2.66% | 169,303 | 2.24% | 162,555 | 2.01% | 163,043 | 1.95% | 153,536 | 1.78% | 153,536 | 1.7% | 153,536 | 1.64% | 153,977 | 1.66% | 154,015 | 1.51% | 151,669 | 1.46% | 151,669 | 1.38% | 151,669 | 1.24% | 152,006 | 1.24% | 151,878 | 1.15% | 151,878 | 1.12% | 149,134 | 1.09% | 75,099 | 0.54% | 75,099 | 0.54% | 75,099 | 0.55% | 74,229 | 0.52% | 488 | 0% | 488 | 0% | 488 | 0% | 488 | 0% | 488 | 0% | 1,005,605 | 6.22% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 134,195 | 0.95% | 134,195 | 1.01% | 100,986 | 0.84% | 100,986 | 0.85% | 100,986 | 0.84% | 100,986 | 0.92% | 52,361 | 0.5% | 52,361 | 0.51% | 52,361 | 0.52% | 52,361 | 0.53% | 28,827 | 0.3% | 28,827 | 0.31% | 28,827 | 0.32% | 28,827 | 0.35% | 28,827 | 0.38% | 28,827 | 0.37% | 28,827 | 0.39% | 28,827 | 0.43% | 24,582 | 0.38% | 24,582 | 0.36% | 24,582 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 427,552 | 3.04% | 427,552 | 3.21% | 379,890 | 3.16% | 379,890 | 3.21% | 379,890 | 3.18% | 379,890 | 3.46% | 290,770 | 2.8% | 290,770 | 2.86% | 290,770 | 2.88% | 290,770 | 2.95% | 269,545 | 2.82% | 269,545 | 2.91% | 269,545 | 2.95% | 269,545 | 3.3% | 302,261 | 3.96% | 302,261 | 3.93% | 302,261 | 4.06% | 302,261 | 4.47% | 251,746 | 3.86% | 251,746 | 3.72% | 251,746 | 3.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 565,198 | 4.01% | 589,078 | 4.42% | 812,923 | 6.75% | 763,384 | 6.45% | 803,353 | 6.72% | 608,387 | 5.54% | 702,217 | 6.77% | 676,830 | 6.65% | 561,740 | 5.56% | 422,240 | 4.28% | 329,115 | 3.45% | 235,339 | 2.54% | 227,138 | 2.48% | 115,995 | 1.42% | 2,154 | 0.03% | (32,830) | -0.43% | (8,578) | -0.12% | (8,781) | -0.13% | 7,827 | 0.12% | 54,760 | 0.81% | 59,160 | 0.82% | 314,797 | 4.39% | 294,448 | 3.84% | 288,412 | 4.22% | 190,777 | 2.6% | (1,722,957) | -24.08% | (1,939,772) | -25.67% | (1,919,302) | -23.68% | (1,879,585) | -22.5% | (1,877,756) | -21.79% | (1,891,911) | -20.93% | (2,028,823) | -21.67% | (1,885,435) | -20.31% | (1,919,827) | -18.81% | (1,956,389) | -18.79% | (1,975,014) | -17.94% | (1,792,373) | -14.68% | (1,756,640) | -14.31% | (1,628,148) | -12.35% | (1,633,918) | -12.02% | (1,526,185) | -11.17% | (1,570,474) | -11.31% | (1,519,471) | -10.93% | (1,298,660) | -9.48% | (1,206,210) | -8.39% | (1,142,070) | -7.74% | (1,052,344) | -7.23% | (908,596) | -6.61% | (456,787) | -3.09% | (447,142) | -2.93% | (1,334,961) | -8.25% |
保留盈餘合計 | 1,126,945 | 8.01% | 1,150,825 | 8.63% | 1,293,799 | 10.75% | 1,244,260 | 10.52% | 1,284,229 | 10.75% | 1,089,263 | 9.91% | 1,045,348 | 10.08% | 1,019,961 | 10.03% | 904,871 | 8.96% | 765,371 | 7.76% | 627,487 | 6.58% | 533,711 | 5.77% | 525,510 | 5.75% | 414,367 | 5.07% | 333,242 | 4.36% | 298,258 | 3.88% | 322,510 | 4.34% | 322,307 | 4.77% | 284,155 | 4.35% | 331,088 | 4.89% | 335,488 | 4.66% | 314,797 | 4.39% | 294,448 | 3.84% | 288,412 | 4.22% | 190,777 | 2.6% | (1,722,957) | -24.08% | (1,939,772) | -25.67% | (1,919,302) | -23.68% | (1,879,585) | -22.5% | (1,877,756) | -21.79% | (1,891,911) | -20.93% | (2,028,823) | -21.67% | (1,885,435) | -20.31% | (1,919,827) | -18.81% | (1,956,389) | -18.79% | (1,975,014) | -17.94% | (1,792,373) | -14.68% | (1,756,640) | -14.31% | (1,628,148) | -12.35% | (1,633,918) | -12.02% | (1,526,185) | -11.17% | (1,570,474) | -11.31% | (1,519,471) | -10.93% | (1,298,660) | -9.48% | (1,206,210) | -8.39% | (1,142,070) | -7.74% | (1,052,344) | -7.23% | (908,596) | -6.61% | (456,787) | -3.09% | (447,142) | -2.93% | (1,334,961) | -8.25% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (287,383) | -2.04% | (354,460) | -2.66% | (383,391) | -3.19% | (442,429) | -3.74% | (386,926) | -3.24% | (486,334) | -4.43% | (350,860) | -3.38% | (376,767) | -3.7% | (347,875) | -3.45% | (334,274) | -3.39% | (257,280) | -2.7% | (286,465) | -3.09% | (315,561) | -3.45% | (310,706) | -3.81% | (291,804) | -3.82% | (263,028) | -3.42% | (351,638) | -4.73% | (418,131) | -6.18% | (370,842) | -5.68% | (340,156) | -5.02% | (322,279) | -4.48% | (199,458) | -2.78% | (153,023) | -2% | (218,792) | -3.2% | (240,954) | -3.28% | (137,175) | -1.92% | (90,885) | -1.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 20,924 | 0.15% | 19,391 | 0.15% | 17,230 | 0.14% | 14,877 | 0.13% | 2,071 | 0.02% | 2,185 | 0.02% | 1,044 | 0.01% | (3,123) | -0.03% | (2,652) | -0.03% | (4,463) | -0.05% | (3,549) | -0.04% | (4,305) | -0.05% | (5,466) | -0.06% | (6,222) | -0.08% | (6,318) | -0.08% | (6,517) | -0.08% | (5,647) | -0.08% | (5,633) | -0.08% | (5,917) | -0.09% | (27,695) | -0.41% | (29,446) | -0.41% | (31,537) | -0.44% | (30,133) | -0.39% | (32,954) | -0.48% | (38,755) | -0.53% | (37,301) | -0.52% | (36,653) | -0.49% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (266,459) | -1.89% | (335,069) | -2.51% | (366,161) | -3.04% | (427,552) | -3.61% | (384,855) | -3.22% | (484,149) | -4.41% | (349,816) | -3.37% | (379,890) | -3.73% | (350,527) | -3.47% | (338,737) | -3.44% | (260,829) | -2.73% | (290,770) | -3.14% | (321,027) | -3.51% | (316,928) | -3.88% | (298,122) | -3.9% | (269,545) | -3.51% | (357,285) | -4.8% | (423,764) | -6.27% | (376,759) | -5.77% | (367,851) | -5.43% | (351,725) | -4.89% | (230,995) | -3.22% | (183,156) | -2.39% | (251,746) | -3.69% | (279,709) | -3.81% | (174,476) | -2.44% | (128,370) | -1.7% | (141,906) | -1.75% | (156,403) | -1.87% | (198,206) | -2.3% | (235,804) | -2.61% | (120,533) | -1.29% | (34,935) | -0.38% | 47,625 | 0.47% | 98,647 | 0.95% | 97,527 | 0.89% | 247,281 | 2.03% | 148,287 | 1.21% | 126,745 | 0.96% | 225,861 | 1.66% | 186,757 | 1.37% | 16,157 | 0.12% | 73,782 | 0.53% | 81,049 | 0.59% | 16,814 | 0.12% | 41,334 | 0.28% | (15,753) | -0.11% | (95,368) | -0.69% | (111,406) | -0.75% | (82,679) | -0.54% | (68,999) | -0.43% |
歸屬於母公司業主之權益合計 | 4,760,124 | 33.81% | 4,675,972 | 35.07% | 4,390,769 | 36.48% | 4,253,654 | 35.96% | 4,151,730 | 34.74% | 3,317,613 | 30.19% | 3,327,166 | 32.08% | 3,231,355 | 31.76% | 3,144,605 | 31.15% | 2,981,120 | 30.24% | 2,916,575 | 30.57% | 2,745,842 | 29.66% | 2,335,594 | 25.54% | 2,190,688 | 26.83% | 2,128,428 | 27.85% | 2,122,012 | 27.6% | 2,058,805 | 27.67% | 1,993,241 | 29.48% | 1,996,954 | 30.58% | 2,031,552 | 29.98% | 2,052,078 | 28.52% | 2,152,117 | 30.04% | 2,179,607 | 28.42% | 2,130,586 | 31.19% | 2,004,988 | 27.33% | 2,099,932 | 29.35% | 1,908,052 | 25.25% | 1,908,238 | 23.55% | 1,930,714 | 23.11% | 1,881,233 | 21.83% | 1,829,480 | 20.24% | 1,807,839 | 19.31% | 1,437,266 | 15.48% | 1,485,472 | 14.56% | 1,497,586 | 14.39% | 1,477,841 | 13.42% | 1,810,236 | 14.82% | 1,747,312 | 14.23% | 1,854,134 | 14.07% | 1,947,480 | 14.33% | 2,013,365 | 14.73% | 1,724,441 | 12.42% | 1,833,069 | 13.18% | 2,061,147 | 15.05% | 2,088,492 | 14.54% | 2,103,411 | 14.25% | 2,136,050 | 14.68% | 2,200,183 | 16.01% | 2,635,954 | 17.83% | 2,674,326 | 17.53% | 2,805,304 | 17.34% |
非控制權益 | 3,755,695 | 26.68% | 3,678,610 | 27.59% | 3,116,586 | 25.89% | 2,994,421 | 25.31% | 2,393,263 | 20.02% | 2,209,903 | 20.11% | 2,189,418 | 21.11% | 2,117,185 | 20.81% | 2,086,066 | 20.66% | 1,889,709 | 19.17% | 1,847,735 | 19.36% | 1,776,966 | 19.19% | 1,665,329 | 18.21% | 1,597,514 | 19.56% | 1,552,470 | 20.32% | 1,541,873 | 20.06% | 1,494,776 | 20.09% | 1,452,984 | 21.49% | 1,453,127 | 22.25% | 1,476,274 | 21.79% | 1,503,166 | 20.89% | 1,524,570 | 21.28% | 1,521,653 | 19.84% | 1,447,853 | 21.2% | 1,351,711 | 18.42% | 1,388,541 | 19.41% | 1,463,749 | 19.37% | 1,668,387 | 20.59% | 1,672,131 | 20.02% | 1,619,337 | 18.79% | 1,584,473 | 17.53% | 1,660,846 | 17.74% | 1,651,140 | 17.78% | 1,655,464 | 16.22% | 1,722,642 | 16.55% | 1,708,367 | 15.52% | 1,990,136 | 16.3% | 1,978,488 | 16.12% | 2,085,204 | 15.82% | 2,118,095 | 15.58% | 2,211,478 | 16.18% | 2,035,828 | 14.66% | 2,092,027 | 15.04% | 2,288,511 | 16.71% | 2,322,901 | 16.17% | 2,403,010 | 16.28% | 2,380,569 | 16.36% | 2,368,428 | 17.23% | 2,708,872 | 18.32% | 2,729,182 | 17.89% | 2,763,567 | 17.09% |
權益總額 | 8,515,819 | 60.49% | 8,354,582 | 62.67% | 7,507,355 | 62.37% | 7,248,075 | 61.27% | 6,544,993 | 54.76% | 5,527,516 | 50.3% | 5,516,584 | 53.18% | 5,348,540 | 52.58% | 5,230,671 | 51.81% | 4,870,829 | 49.41% | 4,764,310 | 49.93% | 4,522,808 | 48.85% | 4,000,923 | 43.74% | 3,788,202 | 46.39% | 3,680,898 | 48.17% | 3,663,885 | 47.66% | 3,553,581 | 47.77% | 3,446,225 | 50.97% | 3,450,081 | 52.84% | 3,507,826 | 51.77% | 3,555,244 | 49.41% | 3,676,687 | 51.32% | 3,701,260 | 48.27% | 3,578,439 | 52.39% | 3,356,699 | 45.75% | 3,488,473 | 48.76% | 3,371,801 | 44.63% | 3,576,625 | 44.13% | 3,602,845 | 43.13% | 3,500,570 | 40.62% | 3,413,953 | 37.78% | 3,468,685 | 37.05% | 3,088,406 | 33.26% | 3,140,936 | 30.78% | 3,220,228 | 30.93% | 3,186,208 | 28.94% | 3,800,372 | 31.12% | 3,725,800 | 30.35% | 3,939,338 | 29.89% | 4,065,575 | 29.91% | 4,224,843 | 30.91% | 3,760,269 | 27.08% | 3,925,096 | 28.22% | 4,349,658 | 31.76% | 4,411,393 | 30.7% | 4,506,421 | 30.52% | 4,516,619 | 31.03% | 4,568,611 | 33.23% | 5,344,826 | 36.15% | 5,403,508 | 35.43% | 5,568,871 | 34.43% |
負債及權益總計 | 14,077,656 | 100% | 13,331,964 | 100% | 12,036,333 | 100% | 11,828,821 | 100% | 11,951,846 | 100% | 10,988,815 | 100% | 10,372,705 | 100% | 10,173,090 | 100% | 10,095,859 | 100% | 9,857,717 | 100% | 9,541,727 | 100% | 9,257,779 | 100% | 9,146,451 | 100% | 8,165,256 | 100% | 7,641,959 | 100% | 7,688,189 | 100% | 7,439,239 | 100% | 6,761,779 | 100% | 6,529,466 | 100% | 6,776,271 | 100% | 7,195,746 | 100% | 7,164,864 | 100% | 7,667,987 | 100% | 6,830,781 | 100% | 7,336,645 | 100% | 7,154,485 | 100% | 7,555,691 | 100% | 8,104,177 | 100% | 8,352,857 | 100% | 8,616,954 | 100% | 9,037,402 | 100% | 9,362,031 | 100% | 9,285,478 | 100% | 10,203,747 | 100% | 10,410,680 | 100% | 11,008,795 | 100% | 12,210,743 | 100% | 12,276,625 | 100% | 13,178,274 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% | 338,048 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
大眾控(3701) 截至2024年第1季「流動資產」總計約為NT$91億元,相較上一季增加約NT$4,728萬元、相較去年年末增加約NT$4,728萬元
大眾控(3701) 2024年第1季財報顯示公司「流動資產」總計約NT$91億元、約佔整體資產的75.60%。
對比上一季
上一季流動資產總計約NT$90.52億元、約佔整體資產的76.53%。今年第1季相較上一季增加約NT$4,728萬元。
對比去年年末
去年年末流動資產則為NT$90.52億元、約佔整體資產的76.53%。今年第1季相較去年年末增加約NT$4,728萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 9,099,654 | 75.60% | 9,052,370 | 76.53% | 9,095,027 | 76.10% | 8,300,040 | 75.53% | 7,515,277 | 72.45% | 7,826,633 | 76.93% | 7,744,916 | 76.71% | 7,470,257 | 75.78% | 7,109,467 | 74.51% | 6,967,900 | 75.27% | 6,973,339 | 76.24% | 5,963,473 | 73.03% | 5,385,515 | 70.47% | 5,337,569 | 69.43% | 5,056,942 | 67.98% | 4,422,141 | 65.40% | 4,156,807 | 63.66% | 4,238,774 | 62.55% | 4,568,370 | 63.49% | 4,355,778 | 60.79% | 4,748,452 | 61.93% | 4,563,764 | 66.81% | 4,938,366 | 67.31% | 4,739,989 | 66.25% | 5,199,607 | 68.82% | 5,482,055 | 67.64% | 5,738,824 | 68.70% | 6,032,492 | 70.01% | 5,662,210 | 62.65% | 5,764,609 | 61.57% | 5,625,825 | 60.59% | 6,327,428 | 62.01% | 6,311,388 | 60.62% | 6,777,458 | 61.56% | 7,462,208 | 61.11% | 7,633,884 | 62.18% | 8,210,138 | 62.30% | 8,518,483 | 62.67% | 8,435,282 | 61.72% | 8,668,171 | 62.43% |
非流動資產
大眾控(3701) 截至2023年第2季「非流動資產」總計約為NT$26.89億元,相較上一季減少約NT$-1.69億元、相較去年年末增加約NT$3.42億元
大眾控(3701) 2023年第2季財報顯示公司「非流動資產」總計約NT$26.89億元、約佔整體資產的24.47%。
對比上一季
上一季非流動資產總計約NT$28.57億元、約佔整體資產的27.55%。今年第2季相較上一季減少約NT$-1.69億元。
對比去年年末
去年年末非流動資產則為NT$23.46億元、約佔整體資產的23.07%。今年第2季相較去年年末增加約NT$3.42億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,688,775 | 24.47% | 2,857,428 | 27.55% | 2,346,457 | 23.07% | 2,350,943 | 23.29% | 2,387,460 | 24.22% | 2,432,260 | 25.49% | 2,289,879 | 24.73% | 2,173,112 | 23.76% | 2,201,783 | 26.97% | 2,256,444 | 29.53% | 2,350,620 | 30.57% | 2,382,297 | 32.02% | 2,339,638 | 34.60% | 2,372,659 | 36.34% | 2,537,497 | 37.45% | 2,627,376 | 36.51% | 2,809,086 | 39.21% | 2,919,535 | 38.07% | 2,267,017 | 33.19% | 2,398,279 | 32.69% | 2,414,496 | 33.75% | 2,356,084 | 31.18% | 2,622,122 | 32.36% | 2,614,033 | 31.30% | 2,584,462 | 29.99% | 3,375,192 | 37.35% | 3,597,422 | 38.43% | 3,659,653 | 39.41% | 3,876,319 | 37.99% | 4,099,292 | 39.38% | 4,231,337 | 38.44% | 4,748,535 | 38.89% | 4,642,741 | 37.82% | 4,968,136 | 37.70% | 5,073,304 | 37.33% | 5,232,496 | 38.28% | 5,217,451 | 37.57% | 5,423,179 | 39.00% | 5,517,836 | 40.29% | 5,632,299 | 39.20% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。