3687
91.1
TWD+1.20 (1.33%)
2025.02.05收盤
歐買尬-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,224,136 | 14.05% | 1,529,898 | 17.28% | 1,357,714 | 15.82% | 1,355,939 | 15.39% | 1,138,270 | 13.24% | 1,399,294 | 17.09% | 1,245,942 | 14.97% | 1,184,977 | 14.18% | 1,379,083 | 16.38% | 1,421,684 | 16.77% | 3,093,018 | 40.77% | 1,254,975 | 22.17% | 840,285 | 16.19% | 893,084 | 16.32% | 956,203 | 21.35% | 905,717 | 20.47% | 614,989 | 13.21% | 717,115 | 15.81% | 736,208 | 17.19% | 509,213 | 12.28% | 610,321 | 15.86% | 507,125 | 14.51% | 581,899 | 17.66% | 672,692 | 21.18% | 610,284 | 20.44% | 676,714 | 23.43% | 708,455 | 25.52% | 1,274,360 | 45.21% | 874,319 | 32.86% | 1,271,733 | 48.59% | 1,215,161 | 47.27% | 1,086,679 | 39.75% | 1,203,744 | 44.38% | 1,303,047 | 46.44% | 985,247 | 39.84% | 836,777 | 34.24% | 895,375 | 37.37% | 1,073,739 | 46.53% | 710,628 | 33.39% | 679,740 | 32.5% | 772,538 | 34.01% | 729,897 | 33.66% | 773,645 | 35.75% | 976,766 | 45.78% | 916,206 | 43.18% | 1,198,903 | 51.76% | 1,271,482 | 53.14% | 1,660,893 | 69.22% | 1,045,371 | 47.11% | 811,625 | 51.39% | 693,499 | 54.8% |
庫存現金 | 356 | 0% | 351 | 0% | 308 | 0% | 297 | 0% | 312 | 0% | 304 | 0% | 305 | 0% | 304 | 0% | 300 | 0% | 307 | 0% | 326 | 0% | 316 | 0.01% | 304 | 0.01% | 300 | 0.01% | 301 | 0.01% | 306 | 0.01% | 277 | 0.01% | 293 | 0.01% | 296 | 0.01% | 294 | 0.01% | 177 | 0% | 312 | 0.01% | 299 | 0.01% | 286 | 0.01% | 380 | 0.01% | 491 | 0.02% | 416 | 0.01% | 341 | 0.01% | 368 | 0.01% | 440 | 0.02% | 366 | 0.01% | 370 | 0.01% | 299 | 0.01% | 343 | 0.01% | 392 | 0.02% | 393 | 0.02% | 379 | 0.02% | 535 | 0.02% | 423 | 0.02% | 444 | 0.02% | 1,518 | 0.07% | 316 | 0.01% | 243 | 0.01% | 299 | 0.01% | 1,439 | 0.07% | 1,443 | 0.06% | 189 | 0.01% | 1,437 | 0.06% | 1,050 | 0.05% | 153 | 0.01% | 186 | 0.01% |
銀行存款 | 1,104,735 | 12.68% | 1,457,229 | 16.46% | 1,278,709 | 14.9% | 1,278,557 | 14.51% | 1,054,004 | 12.26% | 1,215,316 | 14.84% | 1,122,815 | 13.49% | 1,062,639 | 12.71% | 1,255,800 | 14.91% | 1,300,116 | 15.33% | 3,021,031 | 39.82% | 1,185,531 | 20.94% | 771,256 | 14.86% | 824,004 | 15.06% | 886,329 | 19.79% | 835,670 | 18.89% | 546,004 | 11.72% | 644,527 | 14.21% | 662,825 | 15.48% | 451,317 | 10.88% | 605,548 | 15.74% | 502,313 | 14.37% | 547,116 | 16.61% | 617,940 | 19.46% | 575,436 | 19.27% | 676,223 | 23.41% | 708,039 | 25.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
約當現金 | 119,045 | 1.37% | 72,318 | 0.82% | 78,697 | 0.92% | 77,085 | 0.88% | 83,954 | 0.98% | 183,674 | 2.24% | 122,822 | 1.48% | 122,034 | 1.46% | 122,983 | 1.46% | 121,261 | 1.43% | 71,661 | 0.94% | 69,128 | 1.22% | 68,725 | 1.32% | 68,780 | 1.26% | 69,573 | 1.55% | 69,741 | 1.58% | 68,708 | 1.48% | 72,295 | 1.59% | 73,087 | 1.71% | 57,602 | 1.39% | 4,500 | 0.12% | 4,500 | 0.13% | 34,484 | 1.05% | 54,466 | 1.72% | 34,468 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 180 | 0% | 120 | 0% | 300 | 0% | 180 | 0% | 1,260 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 3,905 | 0.18% | 8,349 | 0.53% | 0 | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,506 | 0.05% | 2,408 | 0.05% | 2,301 | 0.05% | 2,528 | 0.05% | 1,587 | 0.03% | 1,170 | 0.03% | 1,570 | 0.04% | 3,797 | 0.1% | 4,214 | 0.12% | 5,891 | 0.18% | 4,218 | 0.13% | 5,096 | 0.17% | 5,633 | 0.2% | 6,300 | 0.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,205,585 | 25.31% | 2,150,428 | 24.29% | 2,192,954 | 25.55% | 2,165,336 | 24.58% | 3,167,778 | 36.85% | 2,891,726 | 35.31% | 2,929,135 | 35.2% | 2,918,585 | 34.91% | 2,732,355 | 32.45% | 2,797,037 | 32.99% | 1,131,829 | 14.92% | 1,111,442 | 19.64% | 1,079,705 | 20.8% | 1,112,770 | 20.33% | 1,106,628 | 24.7% | 1,125,625 | 25.44% | 1,073,704 | 23.06% | 1,039,490 | 22.92% | 1,042,390 | 24.34% | 1,003,327 | 24.2% | 974,627 | 25.33% | 973,229 | 27.84% | 900,551 | 27.34% | 768,762 | 24.21% | 787,795 | 26.38% | 795,518 | 27.54% | 907,373 | 32.68% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,205,585 | 25.31% | 2,150,428 | 24.29% | 2,192,954 | 25.55% | 2,165,336 | 24.58% | 3,167,778 | 36.85% | 2,891,726 | 35.31% | 2,929,135 | 35.2% | 2,918,585 | 34.91% | 2,732,355 | 32.45% | 2,797,037 | 32.99% | 1,131,829 | 14.92% | 1,111,442 | 19.64% | 1,079,705 | 20.8% | 1,112,770 | 20.33% | 1,106,628 | 24.7% | 1,125,625 | 25.44% | 1,073,704 | 23.06% | 1,039,490 | 22.92% | 1,042,390 | 24.34% | 1,003,327 | 24.2% | 974,627 | 25.33% | 973,229 | 27.84% | 900,551 | 27.34% | 768,762 | 24.21% | 787,795 | 26.38% | 795,518 | 27.54% | 907,373 | 32.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,800 | 0.03% | 2,800 | 0.03% | 2,800 | 0.03% | 3,219 | 0.04% | 11,200 | 0.13% | 11,200 | 0.13% | 11,200 | 0.15% | 22,400 | 0.4% | 24,266 | 0.47% | 13,702 | 0.25% | 8,795 | 0.2% | 5,207 | 0.12% | 1,433 | 0.03% | 1,438 | 0.03% | 1,514 | 0.04% | 813 | 0.02% | 25,107 | 0.65% | 12,164 | 0.35% | 14,577 | 0.44% | 11,385 | 0.36% | 18,749 | 0.63% | 19,686 | 0.68% | 17,437 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,800 | 0.03% | 2,800 | 0.03% | 2,800 | 0.03% | 3,219 | 0.04% | 11,200 | 0.13% | 11,200 | 0.13% | 11,200 | 0.15% | 22,400 | 0.4% | 24,266 | 0.47% | 13,702 | 0.25% | 8,795 | 0.2% | 5,207 | 0.12% | 1,433 | 0.03% | 1,438 | 0.03% | 1,514 | 0.04% | 813 | 0.02% | 25,107 | 0.65% | 12,164 | 0.35% | 14,577 | 0.44% | 11,385 | 0.36% | 18,749 | 0.63% | 19,686 | 0.68% | 17,437 | 0.63% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 3,671 | 0.04% | 3,141 | 0.04% | 2,489 | 0.03% | 8,999 | 0.1% | 1,807 | 0.02% | 1,501 | 0.02% | 3,584 | 0.04% | 11,312 | 0.14% | 1,599 | 0.02% | 2,546 | 0.03% | 14,132 | 0.19% | 15,709 | 0.28% | 3,550 | 0.07% | 4,835 | 0.09% | 5,178 | 0.12% | 4,570 | 0.1% | 14,126 | 0.3% | 13,160 | 0.29% | 9,086 | 0.21% | 28,099 | 0.68% | 9,911 | 0.26% | 8,124 | 0.23% | 11,997 | 0.36% | 10,572 | 0.33% | 16,845 | 0.56% | 31,612 | 1.09% | 13,245 | 0.48% | 19,360 | 0.69% | 27,345 | 1.03% | 55,824 | 2.13% | 95,822 | 3.73% | 42,552 | 1.56% | 56,685 | 2.09% | 31,720 | 1.13% | 54,614 | 2.21% | 44,191 | 1.81% | 42,279 | 1.76% | 58,814 | 2.55% | 54,622 | 2.57% | 19,605 | 0.94% | 31,764 | 1.4% | 56,967 | 2.63% | 36,760 | 1.7% | 30,974 | 1.45% | 49,363 | 2.33% | 55,991 | 2.42% | 130,058 | 5.44% | 126,545 | 5.27% | 76,860 | 3.46% | 111,591 | 7.06% | 84,887 | 6.71% |
應收帳款 | 4,618 | 0.05% | 4,108 | 0.05% | 3,439 | 0.04% | 9,907 | 0.11% | 2,777 | 0.03% | 2,409 | 0.03% | 4,465 | 0.05% | 12,209 | 0.15% | 2,513 | 0.03% | 3,399 | 0.04% | 14,952 | 0.2% | 16,500 | 0.29% | 4,345 | 0.08% | 5,636 | 0.1% | 5,992 | 0.13% | 5,382 | 0.12% | 15,984 | 0.34% | 15,033 | 0.33% | 10,730 | 0.25% | 29,736 | 0.72% | 10,795 | 0.28% | 8,124 | 0.23% | 11,997 | 0.36% | 10,572 | 0.33% | 16,845 | 0.56% | 31,612 | 1.09% | 13,245 | 0.48% | 19,360 | 0.69% | 27,345 | 1.03% | 55,824 | 2.13% | 95,822 | 3.73% | 42,552 | 1.56% | 56,685 | 2.09% | 31,720 | 1.13% | 54,614 | 2.21% | 44,191 | 1.81% | 42,279 | 1.76% | 58,814 | 2.55% | 55,182 | 2.59% | 20,176 | 0.96% | 33,071 | 1.46% | 58,316 | 2.69% | 38,109 | 1.76% | 32,323 | 1.52% | 51,381 | 2.42% | 58,009 | 2.5% | 132,076 | 5.52% | 128,563 | 5.36% | 77,471 | 3.49% | 113,172 | 7.17% | 86,468 | 6.83% |
備抵損失-應收帳款及分期帳款 | 947 | 0.01% | 967 | 0.01% | 950 | 0.01% | 908 | 0.01% | 970 | 0.01% | 908 | 0.01% | 881 | 0.01% | 897 | 0.01% | 914 | 0.01% | 853 | 0.01% | 820 | 0.01% | 791 | 0.01% | 812 | 0.02% | 1,637 | 0.04% | 884 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 114 | 0% | 96 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 122 | 0% | 99 | 0% | 63 | 0% | 63 | 0% | 64 | 0% | 64 | 0% | 62 | 0% | 63 | 0% | 97 | 0% | 82 | 0% | 51 | 0% | 46 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 789,365 | 9.06% | 984,995 | 11.12% | 988,691 | 11.52% | 1,114,382 | 12.65% | 1,224,981 | 14.25% | 800,584 | 9.77% | 828,804 | 9.96% | 855,965 | 10.24% | 667,538 | 7.93% | 1,088,903 | 12.84% | 1,034,204 | 13.63% | 1,037,474 | 18.33% | 996,149 | 19.19% | 760,631 | 13.9% | 628,764 | 14.04% | 636,532 | 14.39% | 2,826,129 | 60.68% | 539,905 | 11.91% | 2,354,966 | 54.98% | 530,458 | 12.79% | 2,092,903 | 54.4% | 1,864,879 | 53.34% | 1,641,452 | 49.83% | 375,116 | 11.81% | 1,299,412 | 43.51% | 1,100,772 | 38.11% | 864,318 | 31.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 790,883 | 9.07% | 986,513 | 11.14% | 990,209 | 11.54% | 1,114,853 | 12.65% | 1,224,981 | 14.25% | 800,584 | 9.77% | 828,804 | 9.96% | 861,592 | 10.31% | 673,165 | 7.99% | 1,094,530 | 12.91% | 1,039,832 | 13.71% | 1,042,524 | 18.42% | 996,149 | 19.19% | 760,631 | 13.9% | 628,764 | 14.04% | 636,532 | 14.39% | 2,826,129 | 60.68% | 539,905 | 11.91% | 2,354,966 | 54.98% | 530,458 | 12.79% | 2,120,597 | 55.12% | 1,864,879 | 53.34% | 1,641,452 | 49.83% | 375,116 | 11.81% | 1,299,412 | 43.51% | 1,100,772 | 38.11% | 864,318 | 31.13% | 708,231 | 25.12% | 895,700 | 33.67% | 577,428 | 22.06% | 511,704 | 19.9% | 670,868 | 24.54% | 477,569 | 17.61% | 557,695 | 19.88% | 504,487 | 20.4% | 577,265 | 23.62% | 429,549 | 17.93% | 320,810 | 13.9% | 338,923 | 15.92% | 270,992 | 12.96% | 229,464 | 10.1% | 148,332 | 6.84% | 70,473 | 3.26% | 9,553 | 0.45% | 2,922 | 0.14% | 1,432 | 0.06% | 2,013 | 0.08% | 1,105 | 0.05% | 4,395 | 0.2% | 2,218 | 0.14% | 3,030 | 0.24% |
備抵損失-其他應收款項 | 1,518 | 0.02% | 1,518 | 0.02% | (1,518) | -0.02% | 471 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | (5,627) | -0.07% | (5,627) | -0.07% | (5,627) | -0.07% | (5,628) | -0.07% | (5,050) | -0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (27,694) | -0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 9 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 0 | 0% | 3 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 166 | 0.01% | 268 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 1,666 | 0.02% | 1,560 | 0.02% | 1,594 | 0.02% | 1,360 | 0.02% | 1,012 | 0.01% | 1,274 | 0.02% | 886 | 0.01% | 723 | 0.01% | 591 | 0.01% | 547 | 0.01% | 879 | 0.01% | 773 | 0.01% | 995 | 0.02% | 953 | 0.02% | 1,500 | 0.03% | 1,315 | 0.03% | 1,201 | 0.03% | 1,187 | 0.03% | 1,703 | 0.04% | 960 | 0.02% | 2,255 | 0.06% | 1,595 | 0.05% | 2,296 | 0.07% | 2,631 | 0.08% | 3,036 | 0.1% | 2,115 | 0.07% | 2,079 | 0.07% | 2,662 | 0.09% | 4,965 | 0.19% | 2,446 | 0.09% | 2,274 | 0.09% | 1,990 | 0.07% | 2,865 | 0.11% | 1,009 | 0.04% | 2,868 | 0.12% | 2,678 | 0.11% | 2,167 | 0.09% | 1,715 | 0.07% | 3,241 | 0.15% | 3,266 | 0.16% | 3,027 | 0.13% | 2,231 | 0.1% | 1,838 | 0.08% | 1,556 | 0.07% | 1,396 | 0.07% | 685 | 0.03% | 48 | 0% | 120 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% |
應收所得稅退稅款 | 1,666 | 0.02% | 1,560 | 0.02% | 1,594 | 0.02% | 1,360 | 0.02% | 1,012 | 0.01% | 1,274 | 0.02% | 886 | 0.01% | 723 | 0.01% | 591 | 0.01% | 547 | 0.01% | 879 | 0.01% | 773 | 0.01% | 995 | 0.02% | 953 | 0.02% | 1,500 | 0.03% | 1,315 | 0.03% | 308 | 0.01% | 1,187 | 0.03% | 1,703 | 0.04% | 960 | 0.02% | 2,255 | 0.06% | 1,595 | 0.05% | 2,296 | 0.07% | 2,631 | 0.08% | 3,036 | 0.1% | 2,115 | 0.07% | 2,079 | 0.07% | 2,662 | 0.09% | 4,965 | 0.19% | 2,446 | 0.09% | 2,274 | 0.09% | 1,990 | 0.07% | 2,678 | 0.11% | 2,167 | 0.09% | 3,266 | 0.16% | 3,027 | 0.13% | 1,556 | 0.07% | 1,396 | 0.07% | 120 | 0.01% | 0 | 0% | ||||||||||||||||||||||
存貨 | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 16 | 0% | 18 | 0% | 74 | 0% | 72 | 0% | 42 | 0% | 42 | 0% | 210 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 272 | 0.01% | 272 | 0.01% | 272 | 0.01% | 272 | 0.01% | 311 | 0.01% | 311 | 0.01% | 311 | 0.01% | 311 | 0.01% | 177 | 0.01% | 177 | 0.01% | 177 | 0.01% | 287 | 0.01% | 300 | 0.01% | 421 | 0.02% | 552 | 0.02% | 495 | 0.02% | 1,500 | 0.07% | 1,160 | 0.05% | 1,223 | 0.06% | 444 | 0.02% | 837 | 0.03% | 846 | 0.04% | 810 | 0.04% | 705 | 0.04% | 832 | 0.07% |
存貨-買賣業 | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 16 | 0% | 18 | 0% | 74 | 0% | 72 | 0% | 42 | 0% | 42 | 0% | 210 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 272 | 0.01% | 272 | 0.01% | 272 | 0.01% | 272 | 0.01% | 311 | 0.01% | 311 | 0.01% | 311 | 0.01% | 311 | 0.01% | 177 | 0.01% | 177 | 0.01% | 177 | 0.01% | 287 | 0.01% | 300 | 0.01% | 421 | 0.02% | 552 | 0.02% | 495 | 0.02% | 1,500 | 0.07% | 1,160 | 0.05% | 1,223 | 0.06% | 444 | 0.02% | 837 | 0.03% | 846 | 0.04% | 810 | 0.04% | 705 | 0.04% | 832 | 0.07% |
商品存貨 | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 16 | 0% | 18 | 0% | 74 | 0% | 72 | 0% | 42 | 0% | 210 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 221 | 0.01% | 272 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 10,955 | 0.13% | 9,884 | 0.11% | 11,415 | 0.13% | 19,324 | 0.22% | 5,176 | 0.06% | 8,614 | 0.11% | 7,601 | 0.09% | 7,796 | 0.09% | 7,415 | 0.09% | 7,059 | 0.08% | 9,520 | 0.13% | 8,954 | 0.16% | 6,824 | 0.13% | 7,370 | 0.13% | 6,214 | 0.14% | 7,281 | 0.16% | 10,836 | 0.23% | 7,202 | 0.16% | 9,100 | 0.21% | 7,297 | 0.18% | 8,371 | 0.22% | 6,817 | 0.19% | 7,925 | 0.24% | 7,448 | 0.23% | 14,689 | 0.49% | 14,528 | 0.5% | 14,279 | 0.51% | 16,910 | 0.6% | 17,464 | 0.66% | 19,981 | 0.76% | 35,832 | 1.39% | 33,226 | 1.22% | 34,371 | 1.27% | 15,243 | 0.54% | 13,633 | 0.55% | 15,642 | 0.64% | 24,967 | 1.04% | 23,737 | 1.03% | 21,614 | 1.02% | 21,962 | 1.05% | 22,688 | 1% | 31,274 | 1.44% | 20,688 | 0.96% | 8,438 | 0.4% | 8,109 | 0.38% | 12,162 | 0.53% | 16,405 | 0.69% | 24,244 | 1.01% | 18,754 | 0.85% | 24,239 | 1.53% | 28,333 | 2.24% |
其他預付款 | 10,955 | 0.13% | 9,884 | 0.11% | 11,415 | 0.13% | 19,324 | 0.22% | 5,176 | 0.06% | 8,614 | 0.11% | 7,601 | 0.09% | 7,796 | 0.09% | 7,415 | 0.09% | 7,059 | 0.08% | 9,520 | 0.13% | 8,954 | 0.16% | 6,824 | 0.13% | 7,370 | 0.13% | 6,214 | 0.14% | 7,281 | 0.16% | 10,836 | 0.23% | 7,202 | 0.16% | 9,100 | 0.21% | 7,297 | 0.18% | 8,371 | 0.22% | 6,817 | 0.19% | 7,925 | 0.24% | 7,448 | 0.23% | 14,689 | 0.49% | 14,528 | 0.5% | 14,279 | 0.51% | 16,910 | 0.6% | 17,464 | 0.66% | 19,981 | 0.76% | 35,832 | 1.39% | 33,226 | 1.22% | ||||||||||||||||||||||||||||||||||||||
其他流動資產 | 2,182,248 | 25.04% | 1,974,857 | 22.3% | 1,846,252 | 21.51% | 1,917,197 | 21.76% | 2,185,480 | 25.42% | 2,272,551 | 27.75% | 2,503,171 | 30.08% | 2,805,357 | 33.56% | 3,058,725 | 36.33% | 2,584,036 | 30.47% | 2,050,282 | 27.03% | 2,118,941 | 37.43% | 2,151,444 | 41.45% | 2,581,426 | 47.17% | 1,662,020 | 37.1% | 1,631,001 | 36.86% | 3,434 | 0.07% | 2,101,853 | 46.35% | 8,996 | 0.21% | 1,935,290 | 46.67% | 24,582 | 0.64% | 13,905 | 0.4% | 10,388 | 0.32% | 1,254,309 | 39.5% | 5,750 | 0.19% | 6,400 | 0.22% | 7,953 | 0.29% | 551,075 | 19.55% | 583,283 | 21.92% | 426,374 | 16.29% | 425,681 | 16.56% | 594,697 | 21.75% | 589,742 | 21.74% | 525,253 | 18.72% | 547,071 | 22.12% | 579,179 | 23.7% | 573,544 | 23.93% | 371,421 | 16.1% | 579,518 | 27.23% | 586,430 | 28.04% | 459,821 | 20.24% | 596,223 | 27.5% | 682,918 | 31.56% | 631,653 | 29.61% | 661,727 | 31.19% | 524,532 | 22.65% | 427,586 | 17.87% | 129,468 | 5.4% | 658,603 | 29.68% | 194,559 | 12.32% | 58,978 | 4.66% |
其他金融資產-流動 | 2,146,337 | 24.63% | 1,955,713 | 22.09% | 1,844,448 | 21.49% | 1,915,176 | 21.74% | 2,181,388 | 25.38% | 2,268,593 | 27.7% | 2,500,293 | 30.05% | 2,801,748 | 33.52% | 3,055,244 | 36.29% | 2,580,418 | 30.43% | 2,040,782 | 26.9% | 2,115,189 | 37.37% | 2,148,700 | 41.39% | 2,578,223 | 47.11% | 1,659,125 | 37.04% | 1,628,302 | 36.8% | 2,092,187 | 46.14% | 1,923,196 | 46.38% | 0 | 0% | 1,242,689 | 39.13% | 0 | 0% | 0 | 0% | 0 | 0% | 534,613 | 18.97% | 578,611 | 21.75% | 420,450 | 16.07% | 419,405 | 16.31% | 588,213 | 21.52% | 586,348 | 21.62% | 519,237 | 18.51% | 543,147 | 21.96% | 573,526 | 23.47% | 572,380 | 23.89% | 371,151 | 16.08% | 579,333 | 27.22% | 586,144 | 28.03% | 459,366 | 20.22% | 595,808 | 27.48% | 681,886 | 31.51% | 630,971 | 29.57% | 657,674 | 30.99% | 519,841 | 22.44% | 422,611 | 17.66% | 125,140 | 5.22% | 655,246 | 29.53% | 191,346 | 12.11% | 56,021 | 4.43% | ||||||||
其他流動資產-其他 | 35,911 | 0.41% | 19,144 | 0.22% | 1,804 | 0.02% | 2,021 | 0.02% | 4,092 | 0.05% | 3,958 | 0.05% | 2,878 | 0.03% | 3,609 | 0.04% | 3,481 | 0.04% | 3,618 | 0.04% | 9,500 | 0.13% | 3,752 | 0.07% | 2,744 | 0.05% | 3,203 | 0.06% | 2,895 | 0.06% | 2,699 | 0.06% | 3,434 | 0.07% | 9,666 | 0.21% | 8,996 | 0.21% | 12,094 | 0.29% | 24,582 | 0.64% | 13,905 | 0.4% | 10,388 | 0.32% | 11,620 | 0.37% | 5,750 | 0.19% | 6,400 | 0.22% | 7,953 | 0.29% | 16,462 | 0.58% | 4,672 | 0.18% | 5,924 | 0.23% | 6,276 | 0.24% | 6,484 | 0.24% | 3,394 | 0.13% | 6,016 | 0.21% | 3,924 | 0.16% | 5,653 | 0.23% | 1,164 | 0.05% | 270 | 0.01% | 185 | 0.01% | 286 | 0.01% | 455 | 0.02% | 415 | 0.02% | 1,032 | 0.05% | 682 | 0.03% | 4,053 | 0.19% | 4,691 | 0.2% | 4,975 | 0.21% | 4,328 | 0.18% | 3,357 | 0.15% | 3,213 | 0.2% | 2,957 | 0.23% |
流動資產合計 | 6,417,650 | 73.64% | 6,654,807 | 75.16% | 6,401,127 | 74.57% | 6,582,666 | 74.72% | 7,727,418 | 89.9% | 7,378,549 | 90.09% | 7,522,084 | 90.4% | 7,788,249 | 93.17% | 7,858,701 | 93.33% | 7,914,287 | 93.34% | 7,345,079 | 96.82% | 5,570,683 | 98.41% | 5,103,236 | 98.31% | 5,378,066 | 98.28% | 4,380,811 | 97.79% | 4,324,946 | 97.75% | 4,556,049 | 97.83% | 4,432,148 | 97.74% | 4,174,371 | 97.46% | 4,026,072 | 97.1% | 3,760,853 | 97.75% | 3,401,253 | 97.29% | 3,177,673 | 96.46% | 3,107,401 | 97.85% | 2,890,703 | 96.8% | 2,782,028 | 96.33% | 2,670,435 | 96.18% | 2,708,751 | 96.09% | 2,410,558 | 90.61% | 2,362,357 | 90.27% | 2,293,335 | 89.21% | 2,437,890 | 89.17% | 2,384,311 | 87.9% | 2,462,655 | 87.77% | 2,147,662 | 86.85% | 2,107,997 | 86.26% | 2,030,579 | 84.74% | 1,934,355 | 83.82% | 1,790,255 | 84.11% | 1,733,118 | 82.88% | 1,727,044 | 76.03% | 1,565,849 | 72.21% | 1,588,209 | 73.39% | 1,660,410 | 77.83% | 1,641,272 | 77.35% | 1,819,768 | 78.57% | 1,882,422 | 78.68% | 1,997,735 | 83.26% | 1,832,272 | 82.57% | 1,177,297 | 74.54% | 882,852 | 69.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 211,777 | 2.43% | 209,673 | 2.37% | 205,466 | 2.39% | 260,865 | 2.96% | 257,358 | 2.99% | 253,087 | 3.09% | 228,862 | 2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資-非流動 | 211,777 | 2.43% | 209,673 | 2.37% | 205,466 | 2.39% | 257,358 | 2.99% | 253,087 | 3.09% | 228,862 | 2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 50,000 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 0.4% | 30,000 | 0.53% | 30,000 | 0.58% | 30,000 | 0.55% | 30,000 | 0.67% | 30,000 | 0.68% | 30,000 | 0.64% | 30,000 | 0.66% | 30,000 | 0.7% | 30,000 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 50,000 | 0.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 0.4% | 30,000 | 0.53% | 30,000 | 0.58% | 30,000 | 0.55% | 30,000 | 0.67% | 30,000 | 0.68% | 30,000 | 0.64% | 30,000 | 0.66% | 30,000 | 0.7% | 30,000 | 0.72% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 306,182 | 3.51% | 309,276 | 3.49% | 316,431 | 3.69% | 312,466 | 3.55% | 302,991 | 3.52% | 297,849 | 3.64% | 314,608 | 3.78% | 310,677 | 3.72% | 304,594 | 3.62% | 302,938 | 3.57% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 128,190 | 4.82% | 127,823 | 4.88% | 125,896 | 4.9% | 125,242 | 4.58% | 125,362 | 4.62% | 100,890 | 3.6% | 97,213 | 3.93% | 98,886 | 4.05% | 98,075 | 4.09% | 96,574 | 4.18% | 94,666 | 4.45% | 97,708 | 4.67% | 102,055 | 4.49% | 103,798 | 4.79% | 103,990 | 4.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,493 | 1.46% | ||||||||||||||||||||||||||||
採用權益法之投資 | 306,182 | 3.51% | 309,276 | 3.49% | 316,431 | 3.69% | 312,466 | 3.55% | 302,991 | 3.52% | 297,849 | 3.64% | 314,608 | 3.78% | 310,677 | 3.72% | 304,594 | 3.62% | 302,938 | 3.57% | 0 | 0% | 0 | 0% | 0 | 0% | 128,190 | 4.82% | 127,823 | 4.88% | 125,896 | 4.9% | 125,242 | 4.58% | 125,362 | 4.62% | 100,890 | 3.6% | 97,213 | 3.93% | 98,886 | 4.05% | 98,075 | 4.09% | 96,574 | 4.18% | 94,666 | 4.45% | 97,708 | 4.67% | 102,055 | 4.49% | 103,798 | 4.79% | 103,990 | 4.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 18,493 | 1.46% | ||||||||||||||||||||||||||||||
不動產、廠房及設備 | 45,086 | 0.52% | 36,992 | 0.42% | 33,137 | 0.39% | 30,827 | 0.35% | 28,863 | 0.34% | 22,434 | 0.27% | 19,186 | 0.23% | 20,891 | 0.25% | 17,102 | 0.2% | 18,359 | 0.22% | 17,634 | 0.23% | 19,011 | 0.34% | 18,533 | 0.36% | 19,917 | 0.36% | 21,082 | 0.47% | 17,148 | 0.39% | 19,596 | 0.42% | 20,054 | 0.44% | 20,782 | 0.49% | 23,468 | 0.57% | 22,507 | 0.59% | 25,551 | 0.73% | 28,851 | 0.88% | 30,467 | 0.96% | 34,343 | 1.15% | 38,686 | 1.34% | 43,215 | 1.56% | 47,382 | 1.68% | 52,195 | 1.96% | 49,806 | 1.9% | 54,194 | 2.11% | 59,509 | 2.18% | 60,662 | 2.24% | 56,615 | 2.02% | 44,984 | 1.82% | 48,841 | 2% | 38,671 | 1.61% | 40,432 | 1.75% | 42,522 | 2% | 45,589 | 2.18% | 48,484 | 2.13% | 48,864 | 2.25% | 42,313 | 1.96% | 46,016 | 2.16% | 49,669 | 2.34% | 55,177 | 2.38% | 61,362 | 2.56% | 62,696 | 2.61% | 64,061 | 2.89% | 61,058 | 3.87% | 62,835 | 4.97% |
電腦通訊設備淨額 | 40,437 | 0.46% | 32,420 | 0.37% | 29,230 | 0.34% | 26,577 | 0.3% | 26,791 | 0.31% | 20,065 | 0.24% | 16,642 | 0.2% | 18,010 | 0.22% | 13,848 | 0.16% | 15,333 | 0.18% | 14,259 | 0.19% | 15,760 | 0.28% | 15,294 | 0.29% | 16,395 | 0.3% | 18,105 | 0.4% | 14,516 | 0.33% | 16,662 | 0.36% | 16,653 | 0.37% | 16,436 | 0.38% | 18,600 | 0.45% | 17,159 | 0.45% | 19,344 | 0.55% | 21,611 | 0.66% | 22,078 | 0.7% | 24,562 | 0.82% | 27,333 | 0.95% | 30,275 | 1.09% | 33,025 | 1.17% | 35,762 | 1.34% | 32,785 | 1.25% | 35,373 | 1.38% | 38,340 | 1.4% | 37,174 | 1.37% | 32,250 | 1.15% | 20,712 | 0.84% | 23,142 | 0.95% | 24,311 | 1.01% | 24,646 | 1.07% | 27,113 | 1.27% | 29,911 | 1.43% | 33,206 | 1.46% | 37,012 | 1.71% | 30,640 | 1.42% | 33,717 | 1.58% | 40,187 | 1.89% | 45,085 | 1.95% | 50,110 | 2.09% | 51,344 | 2.14% | 52,452 | 2.36% | 48,758 | 3.09% | 51,355 | 4.06% |
電腦通訊設備成本 | 123,632 | 1.42% | 112,460 | 1.27% | 106,701 | 1.24% | 101,764 | 1.16% | 113,951 | 1.33% | 105,400 | 1.29% | 100,403 | 1.21% | 100,403 | 1.2% | 95,978 | 1.14% | 95,978 | 1.13% | 92,881 | 1.22% | 93,043 | 1.64% | 110,985 | 2.14% | 110,178 | 2.01% | 110,179 | 2.46% | 104,810 | 2.37% | 104,236 | 2.24% | 103,048 | 2.27% | 101,251 | 2.36% | 101,558 | 2.45% | 98,570 | 2.56% | 108,903 | 3.12% | 117,775 | 3.58% | 125,075 | 3.94% | 125,075 | 4.19% | 132,547 | 4.59% | 132,547 | 4.77% | 133,160 | 4.72% | 162,415 | 6.1% | 156,230 | 5.97% | 155,816 | 6.06% | 155,816 | 5.7% | 151,521 | 5.59% | 143,670 | 5.12% | 128,978 | 5.22% | 128,978 | 5.28% | 127,536 | 5.32% | 130,845 | 5.67% | 130,773 | 6.14% | 130,652 | 6.25% | 130,652 | 5.75% | 131,395 | 6.06% | 120,944 | 5.59% | 120,003 | 5.62% | 135,325 | 6.38% | 136,359 | 5.89% | 140,561 | 5.87% | 136,424 | 5.69% | 135,423 | 6.1% | 126,982 | 8.04% | 124,572 | 9.84% |
累計折舊-電腦通訊設備 | (83,195) | -0.95% | (80,040) | -0.9% | (77,471) | -0.9% | (75,187) | -0.85% | (87,160) | -1.01% | (85,335) | -1.04% | (83,761) | -1.01% | (82,393) | -0.99% | (82,130) | -0.98% | (80,645) | -0.95% | (78,622) | -1.04% | (77,283) | -1.37% | (95,691) | -1.84% | (93,783) | -1.71% | (92,074) | -2.06% | (90,294) | -2.04% | (87,574) | -1.88% | (86,395) | -1.91% | (84,815) | -1.98% | (82,958) | -2% | (81,411) | -2.12% | (89,559) | -2.56% | (96,164) | -2.92% | 102,997 | 3.24% | 100,513 | 3.37% | 105,214 | 3.64% | 102,272 | 3.68% | 100,135 | 3.55% | 126,653 | 4.76% | 123,445 | 4.72% | 120,443 | 4.69% | 117,476 | 4.3% | 114,347 | 4.22% | 111,420 | 3.97% | 108,266 | 4.38% | 105,836 | 4.33% | 103,225 | 4.31% | 106,199 | 4.6% | 103,660 | 4.87% | 100,741 | 4.82% | 97,446 | 4.29% | 94,383 | 4.35% | 90,304 | 4.17% | 86,286 | 4.04% | 95,138 | 4.48% | 91,274 | 3.94% | 90,451 | 3.78% | 85,080 | 3.55% | 82,971 | 3.74% | 78,224 | 4.95% | 73,217 | 5.79% |
辦公設備淨額 | 4,509 | 0.05% | 4,368 | 0.05% | 3,639 | 0.04% | 3,918 | 0.04% | 1,864 | 0.02% | 2,272 | 0.03% | 2,438 | 0.03% | 2,811 | 0.03% | 3,191 | 0.04% | 2,891 | 0.03% | 3,145 | 0.04% | 2,927 | 0.05% | 2,820 | 0.05% | 3,145 | 0.06% | 2,936 | 0.07% | 2,573 | 0.06% | 2,822 | 0.06% | 3,205 | 0.07% | 4,053 | 0.09% | 4,506 | 0.11% | 4,892 | 0.13% | 5,656 | 0.16% | 6,538 | 0.2% | 7,583 | 0.24% | 8,865 | 0.3% | 10,300 | 0.36% | 11,702 | 0.42% | 12,573 | 0.45% | 14,077 | 0.53% | 13,973 | 0.53% | 14,571 | 0.57% | 15,665 | 0.57% | 16,696 | 0.62% | 16,486 | 0.59% | 16,423 | 0.66% | 16,561 | 0.68% | 4,007 | 0.17% | 4,324 | 0.19% | 4,584 | 0.22% | 5,170 | 0.25% | 6,814 | 0.3% | 7,856 | 0.36% | 8,251 | 0.38% | 9,269 | 0.43% | 9,212 | 0.43% | 9,788 | 0.42% | 10,912 | 0.46% | 10,976 | 0.46% | 11,197 | 0.5% | 11,851 | 0.75% | 10,992 | 0.87% |
辦公設備成本 | 21,536 | 0.25% | 20,858 | 0.24% | 19,593 | 0.23% | 19,322 | 0.22% | 17,532 | 0.2% | 17,532 | 0.21% | 17,265 | 0.21% | 17,204 | 0.21% | 17,103 | 0.2% | 16,276 | 0.19% | 16,026 | 0.21% | 15,321 | 0.27% | 15,191 | 0.29% | 27,511 | 0.5% | 27,035 | 0.6% | 26,270 | 0.59% | 26,645 | 0.57% | 26,178 | 0.58% | 26,088 | 0.61% | 26,309 | 0.63% | 27,350 | 0.71% | 27,214 | 0.78% | 27,170 | 0.82% | 27,376 | 0.86% | 32,780 | 1.1% | 33,660 | 1.17% | 34,257 | 1.23% | 33,628 | 1.19% | 34,864 | 1.31% | 34,305 | 1.31% | 33,527 | 1.3% | 33,853 | 1.24% | 36,619 | 1.35% | 34,858 | 1.24% | 33,156 | 1.34% | 31,859 | 1.3% | 21,962 | 0.92% | 21,536 | 0.93% | 22,763 | 1.07% | 23,656 | 1.13% | 27,841 | 1.23% | 29,476 | 1.36% | 28,702 | 1.33% | 28,568 | 1.34% | 28,060 | 1.32% | 27,448 | 1.19% | 27,802 | 1.16% | 35,134 | 1.46% | 26,801 | 1.21% | 26,403 | 1.67% | 28,570 | 2.26% |
累計折舊-辦公設備 | (17,027) | -0.2% | (16,490) | -0.19% | (15,954) | -0.19% | (15,404) | -0.17% | (15,668) | -0.18% | (15,260) | -0.19% | (14,827) | -0.18% | (14,393) | -0.17% | (13,912) | -0.17% | (13,385) | -0.16% | (12,881) | -0.17% | (12,394) | -0.22% | (12,371) | -0.24% | (24,366) | -0.45% | (24,099) | -0.54% | (23,697) | -0.54% | (23,823) | -0.51% | (22,973) | -0.51% | (22,035) | -0.51% | (21,803) | -0.53% | (22,458) | -0.58% | (21,558) | -0.62% | (20,632) | -0.63% | 19,793 | 0.62% | 23,915 | 0.8% | 23,360 | 0.81% | 22,555 | 0.81% | 21,055 | 0.75% | 20,787 | 0.78% | 20,332 | 0.78% | 18,956 | 0.74% | 18,188 | 0.67% | 19,923 | 0.73% | 18,372 | 0.65% | 16,733 | 0.68% | 15,298 | 0.63% | 17,955 | 0.75% | 17,212 | 0.75% | 18,179 | 0.85% | 18,486 | 0.88% | 21,027 | 0.93% | 21,620 | 1% | 20,451 | 0.95% | 19,299 | 0.9% | 18,848 | 0.89% | 17,660 | 0.76% | 16,890 | 0.71% | 24,158 | 1.01% | 15,604 | 0.7% | 14,552 | 0.92% | 17,578 | 1.39% |
其他設備淨額 | 140 | 0% | 204 | 0% | 268 | 0% | 332 | 0% | 208 | 0% | 97 | 0% | 106 | 0% | 70 | 0% | 63 | 0% | 135 | 0% | 230 | 0% | 324 | 0.01% | 419 | 0.01% | 377 | 0.01% | 41 | 0% | 59 | 0% | 112 | 0% | 196 | 0% | 293 | 0.01% | 362 | 0.01% | 456 | 0.01% | 551 | 0.02% | 646 | 0.02% | 741 | 0.02% | 839 | 0.03% | 950 | 0.03% | 1,100 | 0.04% | 1,611 | 0.06% | 2,147 | 0.08% | 2,799 | 0.11% | 3,957 | 0.15% | 5,168 | 0.19% | 6,412 | 0.24% | 7,456 | 0.27% | 7,620 | 0.31% | 8,890 | 0.36% | 10,086 | 0.42% | 11,377 | 0.49% | 10,715 | 0.5% | 10,373 | 0.5% | 8,304 | 0.37% | 3,810 | 0.18% | 3,209 | 0.15% | 2,789 | 0.13% | 0 | 0% | ||||||||||||
其他設備成本 | 2,750 | 0.03% | 2,751 | 0.03% | 2,750 | 0.03% | 2,751 | 0.03% | 2,757 | 0.03% | 2,629 | 0.03% | 2,628 | 0.03% | 2,583 | 0.03% | 2,510 | 0.03% | 2,510 | 0.03% | 2,511 | 0.03% | 2,510 | 0.04% | 2,520 | 0.05% | 2,387 | 0.04% | 1,974 | 0.04% | 1,974 | 0.04% | 1,974 | 0.04% | 1,990 | 0.04% | 1,990 | 0.05% | 1,963 | 0.05% | 6,708 | 0.17% | 6,753 | 0.19% | 7,435 | 0.23% | 7,435 | 0.23% | 7,635 | 0.26% | 7,635 | 0.26% | 7,635 | 0.27% | 8,694 | 0.31% | 8,694 | 0.33% | 8,499 | 0.32% | 8,499 | 0.33% | 8,502 | 0.31% | 8,431 | 0.31% | 17,199 | 0.61% | 15,944 | 0.64% | 15,954 | 0.65% | 15,873 | 0.66% | 15,873 | 0.69% | 13,959 | 0.66% | 12,554 | 0.6% | 9,563 | 0.42% | 4,457 | 0.21% | 3,557 | 0.16% | 2,890 | 0.14% | 0 | 0% | ||||||||||||
累計折舊-其他設備 | (2,610) | -0.03% | (2,547) | -0.03% | (2,482) | -0.03% | (2,419) | -0.03% | (2,549) | -0.03% | (2,532) | -0.03% | (2,522) | -0.03% | (2,513) | -0.03% | (2,447) | -0.03% | (2,375) | -0.03% | (2,281) | -0.03% | (2,186) | -0.04% | (2,101) | -0.04% | (2,010) | -0.04% | (1,933) | -0.04% | (1,915) | -0.04% | (1,862) | -0.04% | (1,794) | -0.04% | (1,697) | -0.04% | (1,601) | -0.04% | (6,252) | -0.16% | (6,202) | -0.18% | (6,789) | -0.21% | 6,694 | 0.21% | 6,796 | 0.23% | 6,685 | 0.23% | 6,535 | 0.24% | 7,083 | 0.25% | 6,547 | 0.25% | 5,700 | 0.22% | 4,542 | 0.18% | 3,334 | 0.12% | 2,019 | 0.07% | 9,743 | 0.35% | 8,324 | 0.34% | 7,064 | 0.29% | 5,787 | 0.24% | 4,496 | 0.19% | 3,244 | 0.15% | 2,181 | 0.1% | 1,259 | 0.06% | 647 | 0.03% | 348 | 0.02% | 101 | 0% | 0 | 0% | ||||||||||||
使用權資產 | 12,862 | 0.15% | 10,817 | 0.12% | 6,577 | 0.08% | 5,086 | 0.06% | 5,580 | 0.06% | 6,788 | 0.08% | 8,506 | 0.1% | 10,208 | 0.12% | 9,759 | 0.12% | 11,621 | 0.14% | 12,461 | 0.16% | 15,251 | 0.27% | 15,756 | 0.3% | 18,905 | 0.35% | 22,054 | 0.49% | 25,204 | 0.57% | 22,871 | 0.49% | 22,246 | 0.49% | 25,361 | 0.59% | 28,476 | 0.69% | 27,123 | 0.7% | 29,880 | 0.85% | 53,740 | 1.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 2,944 | 0.03% | 3,108 | 0.04% | 0 | 0% | 0 | 0% | 1,466 | 0.02% | 3,241 | 0.04% | 5,018 | 0.06% | 6,793 | 0.08% | 6,702 | 0.08% | 8,912 | 0.11% | 12,052 | 0.16% | 15,193 | 0.27% | 15,730 | 0.3% | 18,873 | 0.34% | 22,016 | 0.49% | 25,160 | 0.57% | 22,821 | 0.49% | 22,190 | 0.49% | 25,299 | 0.59% | 28,408 | 0.69% | 27,049 | 0.7% | 29,800 | 0.85% | 53,654 | 1.63% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 3,271 | 0.04% | 3,271 | 0.04% | 0 | 0% | 12,695 | 0.14% | 22,490 | 0.26% | 22,490 | 0.27% | 22,490 | 0.27% | 22,490 | 0.27% | 24,368 | 0.29% | 42,980 | 0.51% | 42,980 | 0.57% | 42,980 | 0.76% | 40,374 | 0.78% | 40,374 | 0.74% | 40,374 | 0.9% | 40,374 | 0.91% | 39,948 | 0.86% | 37,932 | 0.84% | 37,932 | 0.89% | 37,932 | 0.91% | 36,366 | 0.95% | 35,998 | 1.03% | 58,572 | 1.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 327 | 0% | 163 | 0% | 0 | 0% | 12,695 | 0.14% | 21,024 | 0.24% | 19,249 | 0.24% | 17,472 | 0.21% | 15,697 | 0.19% | 17,666 | 0.21% | 34,068 | 0.4% | 30,928 | 0.41% | 27,787 | 0.49% | 24,644 | 0.47% | 21,501 | 0.39% | 18,358 | 0.41% | 15,214 | 0.34% | 17,127 | 0.37% | 15,742 | 0.35% | 12,633 | 0.29% | 9,524 | 0.23% | 9,317 | 0.24% | 6,198 | 0.18% | 4,918 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備淨額 | 9,918 | 0.11% | 7,709 | 0.09% | 6,577 | 0.08% | 5,086 | 0.06% | 4,114 | 0.05% | 3,547 | 0.04% | 3,488 | 0.04% | 3,415 | 0.04% | 3,057 | 0.04% | 2,709 | 0.03% | 409 | 0.01% | 58 | 0% | 26 | 0% | 32 | 0% | 38 | 0% | 44 | 0% | 50 | 0% | 56 | 0% | 62 | 0% | 68 | 0% | 74 | 0% | 80 | 0% | 86 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備成本 | 14,770 | 0.17% | 11,693 | 0.13% | 9,844 | 0.11% | 7,708 | 0.09% | 6,196 | 0.07% | 5,165 | 0.06% | 4,694 | 0.06% | 4,237 | 0.05% | 3,659 | 0.04% | 3,027 | 0.04% | 535 | 0.01% | 160 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 120 | 0% | 92 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-辦公設備 | 4,852 | 0.06% | 3,984 | 0.04% | 3,267 | 0.04% | 2,622 | 0.03% | 2,082 | 0.02% | 1,618 | 0.02% | 1,206 | 0.01% | 822 | 0.01% | 602 | 0.01% | 318 | 0% | 126 | 0% | 102 | 0% | 94 | 0% | 88 | 0% | 82 | 0% | 76 | 0% | 70 | 0% | 64 | 0% | 58 | 0% | 52 | 0% | 46 | 0% | 40 | 0% | 6 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 25,315 | 0.29% | 23,952 | 0.27% | 18,925 | 0.22% | 17,815 | 0.2% | 14,721 | 0.17% | 13,820 | 0.17% | 11,836 | 0.14% | 12,389 | 0.15% | 13,028 | 0.15% | 13,684 | 0.16% | 13,469 | 0.18% | 13,381 | 0.24% | 14,307 | 0.28% | 14,973 | 0.27% | 15,606 | 0.35% | 15,829 | 0.36% | 16,921 | 0.36% | 17,663 | 0.39% | 17,769 | 0.41% | 21,340 | 0.51% | 19,174 | 0.5% | 19,999 | 0.57% | 23,691 | 0.72% | 27,778 | 0.87% | 51,025 | 1.71% | 57,151 | 1.98% | 53,107 | 1.91% | 53,783 | 1.91% | 63,499 | 2.39% | 71,029 | 2.71% | 91,428 | 3.56% | 105,995 | 3.88% | 137,826 | 5.08% | 117,527 | 4.19% | 99,257 | 4.01% | 104,068 | 4.26% | 140,279 | 5.85% | 150,985 | 6.54% | 105,448 | 4.95% | 119,187 | 5.7% | 263,418 | 11.6% | 281,802 | 13% | 265,184 | 12.25% | 275,617 | 12.92% | 287,569 | 13.55% | 308,394 | 13.32% | 319,808 | 13.37% | 334,288 | 13.93% | 318,518 | 14.35% | 337,776 | 21.39% | 298,078 | 23.55% |
電腦軟體淨額 | 13,056 | 0.15% | 11,653 | 0.13% | 9,917 | 0.12% | 8,767 | 0.1% | 5,633 | 0.07% | 5,007 | 0.06% | 2,978 | 0.04% | 3,488 | 0.04% | 4,082 | 0.05% | 4,696 | 0.06% | 4,618 | 0.06% | 4,274 | 0.08% | 5,161 | 0.1% | 5,662 | 0.1% | 5,982 | 0.13% | 5,694 | 0.13% | 6,275 | 0.13% | 7,134 | 0.16% | 7,128 | 0.17% | 12,081 | 0.29% | 9,641 | 0.25% | 10,372 | 0.3% | 9,634 | 0.29% | 13,328 | 0.42% | 12,493 | 0.42% | 16,561 | 0.57% | 6,215 | 0.22% | 6,892 | 0.24% | 7,359 | 0.28% | 6,749 | 0.26% | 4,867 | 0.19% | 6,216 | 0.23% | 7,466 | 0.28% | 5,420 | 0.19% | 5,159 | 0.21% | 7,134 | 0.29% | 9,079 | 0.38% | 10,045 | 0.44% | 5,247 | 0.25% | 7,142 | 0.34% | 9,461 | 0.42% | 11,759 | 0.54% | 7,387 | 0.34% | 9,095 | 0.43% | 11,041 | 0.52% | 13,405 | 0.58% | 9,337 | 0.39% | 7,348 | 0.31% | 3,519 | 0.16% | 4,470 | 0.28% | 4,015 | 0.32% |
電腦軟體 | 13,056 | 0.15% | 11,653 | 0.13% | 9,917 | 0.12% | 8,767 | 0.1% | 5,633 | 0.07% | 5,007 | 0.06% | 2,978 | 0.04% | 3,488 | 0.04% | 4,082 | 0.05% | 4,696 | 0.06% | 4,618 | 0.06% | 4,274 | 0.08% | 5,161 | 0.1% | 5,662 | 0.1% | 5,982 | 0.13% | 5,694 | 0.13% | 10,006 | 0.21% | 10,865 | 0.24% | 10,859 | 0.25% | 12,081 | 0.29% | 9,641 | 0.25% | 10,372 | 0.3% | 9,634 | 0.29% | 13,328 | 0.42% | 12,493 | 0.42% | 16,561 | 0.57% | 6,215 | 0.22% | 6,892 | 0.24% | 7,359 | 0.28% | 6,749 | 0.26% | 4,867 | 0.19% | 6,216 | 0.23% | 7,466 | 0.28% | 5,420 | 0.19% | 5,159 | 0.21% | 7,134 | 0.29% | 9,079 | 0.38% | 10,045 | 0.44% | 5,247 | 0.25% | 7,142 | 0.34% | 9,461 | 0.42% | 11,759 | 0.54% | 7,387 | 0.34% | 9,095 | 0.43% | 11,041 | 0.52% | 13,405 | 0.58% | 9,337 | 0.39% | 7,348 | 0.31% | 3,519 | 0.16% | 4,470 | 0.28% | 4,015 | 0.32% |
商譽 | 9,128 | 0.1% | 9,128 | 0.1% | 8,799 | 0.1% | 8,799 | 0.1% | 8,799 | 0.1% | 8,799 | 0.11% | 8,799 | 0.11% | 8,799 | 0.11% | 8,799 | 0.1% | 8,799 | 0.1% | 8,799 | 0.12% | 9,016 | 0.16% | 9,016 | 0.17% | 9,016 | 0.16% | 9,016 | 0.2% | 9,016 | 0.2% | 9,016 | 0.19% | 9,016 | 0.2% | 9,025 | 0.21% | 9,025 | 0.22% | 9,266 | 0.24% | 9,266 | 0.27% | 9,266 | 0.28% | 9,266 | 0.29% | 9,266 | 0.31% | 9,266 | 0.32% | 9,266 | 0.33% | 9,266 | 0.33% | 9,266 | 0.35% | 9,266 | 0.35% | 9,257 | 0.36% | 9,257 | 0.34% | 9,257 | 0.34% | 9,257 | 0.33% | 3,542 | 0.14% | 3,542 | 0.14% | 3,542 | 0.15% | 3,542 | 0.15% | 3,542 | 0.17% | 3,301 | 0.16% | 22,826 | 1% | 22,826 | 1.05% | 22,826 | 1.05% | 22,826 | 1.07% | 22,826 | 1.08% | 22,826 | 0.99% | 22,826 | 0.95% | 22,826 | 0.95% | 31,552 | 1.42% | 31,658 | 2% | 0 | 0% |
專門技術淨額 | 3,131 | 0.04% | 3,171 | 0.04% | 209 | 0% | 249 | 0% | 289 | 0% | 14 | 0% | 59 | 0% | 102 | 0% | 147 | 0% | 189 | 0% | 52 | 0% | 91 | 0% | 130 | 0% | 295 | 0.01% | 608 | 0.01% | 1,119 | 0.03% | 1,630 | 0.04% | 1,513 | 0.03% | 1,616 | 0.04% | 234 | 0.01% | 267 | 0.01% | 361 | 0.01% | 4,791 | 0.15% | 5,184 | 0.16% | 29,266 | 0.98% | 31,324 | 1.08% | 37,626 | 1.36% | 37,625 | 1.33% | 46,874 | 1.76% | 55,014 | 2.1% | 77,304 | 3.01% | 90,522 | 3.31% | 88,809 | 3.27% | 69,360 | 2.47% | 55,870 | 2.26% | 57,510 | 2.35% | 90,580 | 3.78% | 99,124 | 4.3% | 96,659 | 4.54% | 108,744 | 5.2% | 231,131 | 10.18% | 247,217 | 11.4% | 234,971 | 10.86% | 243,696 | 11.42% | 253,702 | 11.96% | 272,163 | 11.75% | 287,645 | 12.02% | 304,114 | 12.67% | 283,447 | 12.77% | 301,648 | 19.1% | 294,063 | 23.24% |
專門技術 | 12,416 | 0.14% | 12,456 | 0.14% | 9,494 | 0.11% | 9,534 | 0.11% | 9,574 | 0.11% | 9,299 | 0.11% | 9,344 | 0.11% | 9,387 | 0.11% | 9,432 | 0.11% | 9,474 | 0.11% | 9,337 | 0.12% | 9,376 | 0.17% | 9,415 | 0.18% | 9,580 | 0.18% | 9,893 | 0.22% | 10,404 | 0.24% | 11,312 | 0.24% | 116,458 | 2.57% | 122,286 | 2.86% | 120,367 | 2.9% | 121,021 | 3.15% | 121,115 | 3.46% | 120,702 | 3.66% | 121,095 | 3.81% | 127,507 | 4.27% | 129,565 | 4.49% | 135,867 | 4.89% | 135,866 | 4.82% | 145,115 | 5.45% | 156,589 | 5.98% | 180,388 | 7.02% | 192,408 | 7.04% | 187,050 | 6.9% | 167,601 | 5.97% | 154,111 | 6.23% | 155,751 | 6.37% | 208,593 | 8.7% | 201,437 | 8.73% | 203,404 | 9.56% | 227,024 | 10.86% | 231,131 | 10.18% | 247,217 | 11.4% | 234,971 | 10.86% | 243,696 | 11.42% | 253,702 | 11.96% | 272,163 | 11.75% | 287,645 | 12.02% | 304,114 | 12.67% | 283,447 | 12.77% | 301,648 | 19.1% | 294,063 | 23.24% |
累計減損-專門技術 | (9,285) | -0.11% | (9,285) | -0.1% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.11% | (9,285) | -0.12% | (9,285) | -0.16% | (9,285) | -0.18% | (9,285) | -0.17% | (9,285) | -0.21% | (9,285) | -0.21% | (9,682) | -0.21% | (114,945) | -2.53% | (120,670) | -2.82% | (120,133) | -2.9% | (120,754) | -3.14% | (120,754) | -3.45% | (115,911) | -3.52% | 115,911 | 3.65% | 98,241 | 3.29% | 98,241 | 3.4% | 98,241 | 3.54% | 98,241 | 3.49% | 98,241 | 3.69% | 101,575 | 3.88% | 103,084 | 4.01% | 101,886 | 3.73% | 98,241 | 3.62% | 98,241 | 3.5% | 98,241 | 3.97% | 98,241 | 4.02% | 118,013 | 4.92% | 102,313 | 4.43% | 106,745 | 5.01% | 118,280 | 5.66% | ||||||||||||||||||||||
其他無形資產淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,294 | 1.19% | 33,490 | 1.19% | 34,686 | 1.4% | 35,882 | 1.47% | 37,078 | 1.55% | 38,274 | 1.66% | ||||||||||||||||||||||||||
其他無形資產 | 31,098 | 0.36% | 31,098 | 0.35% | 31,098 | 0.36% | 31,098 | 0.35% | 31,098 | 0.36% | 31,098 | 0.38% | 31,098 | 0.37% | 31,098 | 0.37% | 31,098 | 0.37% | 31,098 | 0.37% | 31,098 | 0.41% | 31,098 | 0.55% | 31,098 | 0.6% | 31,098 | 0.57% | 31,098 | 0.69% | 31,098 | 0.7% | 31,098 | 0.67% | 31,098 | 0.69% | 31,098 | 0.73% | 31,098 | 0.75% | 31,098 | 0.81% | 31,098 | 0.89% | 31,098 | 0.94% | 31,098 | 0.98% | 31,098 | 1.04% | 31,098 | 1.08% | 31,098 | 1.12% | 31,098 | 1.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 32,294 | 1.19% | 33,490 | 1.19% | 34,686 | 1.4% | 35,882 | 1.47% | 37,078 | 1.55% | 38,274 | 1.66% | ||||||||||||||||||||||||||
累計減損-其他無形資產 | (31,098) | -0.36% | (31,098) | -0.35% | (31,098) | -0.36% | (31,098) | -0.35% | (31,098) | -0.36% | (31,098) | -0.38% | (31,098) | -0.37% | (31,098) | -0.37% | (31,098) | -0.37% | (31,098) | -0.37% | (31,098) | -0.41% | (31,098) | -0.55% | (31,098) | -0.6% | (31,098) | -0.57% | (31,098) | -0.69% | (31,098) | -0.7% | (31,098) | -0.67% | (31,098) | -0.69% | (31,098) | -0.73% | (31,098) | -0.75% | (31,098) | -0.81% | (31,098) | -0.89% | (31,098) | -0.94% | 31,098 | 0.98% | 31,098 | 1.04% | 31,098 | 1.08% | 31,098 | 1.12% | 31,098 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 3,182 | 0.04% | 3,079 | 0.03% | 3,112 | 0.04% | 3,264 | 0.04% | 2,618 | 0.03% | 3,021 | 0.04% | 2,552 | 0.03% | 3,895 | 0.05% | 3,688 | 0.04% | 3,637 | 0.04% | 3,489 | 0.05% | 4,465 | 0.08% | 3,267 | 0.06% | 3,162 | 0.06% | 2,490 | 0.06% | 2,657 | 0.06% | 3,837 | 0.08% | 3,837 | 0.08% | 3,838 | 0.09% | 3,838 | 0.09% | 3,160 | 0.08% | 3,107 | 0.09% | 3,968 | 0.12% | 3,970 | 0.13% | 4,218 | 0.14% | 4,218 | 0.15% | 4,218 | 0.15% | 4,218 | 0.15% | 1,302 | 0.05% | 1,302 | 0.05% | 1,302 | 0.05% | 1,302 | 0.05% | 390 | 0.01% | 390 | 0.01% | 390 | 0.02% | 390 | 0.02% | 433 | 0.02% | 733 | 0.03% | 837 | 0.04% | 809 | 0.04% | 21,110 | 0.93% | 21,088 | 0.97% | 29,246 | 1.35% | 21,239 | 1% | 11,165 | 0.53% | 3,766 | 0.16% | 491 | 0.02% | 2,220 | 0.09% | 1,805 | 0.08% | 886 | 0.06% | 1,286 | 0.1% |
其他非流動資產 | 1,643,198 | 18.85% | 1,605,684 | 18.13% | 1,598,798 | 18.63% | 1,596,615 | 18.12% | 256,404 | 2.98% | 214,575 | 2.62% | 213,531 | 2.57% | 213,260 | 2.55% | 213,160 | 2.53% | 214,829 | 2.53% | 163,809 | 2.16% | 7,671 | 0.14% | 5,759 | 0.11% | 7,298 | 0.13% | 7,556 | 0.17% | 8,606 | 0.19% | 7,830 | 0.17% | 8,534 | 0.19% | 10,837 | 0.25% | 13,130 | 0.32% | 14,473 | 0.38% | 16,242 | 0.46% | 6,233 | 0.19% | 5,978 | 0.19% | 5,960 | 0.2% | 6,060 | 0.21% | 5,600 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 1,630,165 | 18.7% | 1,591,563 | 17.98% | 1,589,393 | 18.52% | 1,587,883 | 18.02% | 248,169 | 2.89% | 205,949 | 2.51% | 205,048 | 2.46% | 205,048 | 2.45% | 205,048 | 2.44% | 206,997 | 2.44% | 157,754 | 2.08% | 0 | 0% | 3,563 | 0.15% | 0 | 0% | 81 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 12,971 | 0.15% | 8,661 | 0.1% | 8,235 | 0.1% | 8,212 | 0.1% | 8,112 | 0.1% | 7,832 | 0.09% | 6,055 | 0.08% | 7,671 | 0.14% | 5,759 | 0.11% | 7,298 | 0.13% | 7,556 | 0.17% | 8,606 | 0.19% | 7,830 | 0.17% | 7,760 | 0.17% | 7,754 | 0.18% | 7,754 | 0.19% | 6,822 | 0.18% | 6,332 | 0.18% | 6,233 | 0.19% | 5,978 | 0.19% | 5,960 | 0.2% | 6,060 | 0.21% | 5,600 | 0.2% | 4,715 | 0.17% | 4,702 | 0.18% | 4,687 | 0.18% | 4,617 | 0.18% | 4,014 | 0.15% | 3,996 | 0.15% | 3,755 | 0.13% | 3,447 | 0.14% | 3,547 | 0.15% | 4,657 | 0.19% | 4,557 | 0.2% | 2,887 | 0.14% | 2,885 | 0.14% | 3,544 | 0.16% | 3,102 | 0.14% | 3,101 | 0.14% | 3,109 | 0.15% | 6,101 | 0.29% | 2,873 | 0.12% | 2,440 | 0.1% | 2,500 | 0.1% | 2,474 | 0.11% | 2,474 | 0.16% | 1,877 | 0.15% | ||||||||
淨確定福利資產-非流動 | 62 | 0% | 65 | 0% | 67 | 0% | 71 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,297,602 | 26.36% | 2,199,473 | 24.84% | 2,182,446 | 25.43% | 2,226,938 | 25.28% | 868,535 | 10.1% | 811,574 | 9.91% | 799,081 | 9.6% | 571,320 | 6.83% | 561,331 | 6.67% | 565,068 | 6.66% | 240,862 | 3.18% | 89,779 | 1.59% | 87,622 | 1.69% | 94,255 | 1.72% | 98,788 | 2.21% | 99,444 | 2.25% | 101,055 | 2.17% | 102,334 | 2.26% | 108,587 | 2.54% | 120,252 | 2.9% | 86,437 | 2.25% | 94,779 | 2.71% | 116,483 | 3.54% | 68,193 | 2.15% | 95,546 | 3.2% | 106,115 | 3.67% | 106,140 | 3.82% | 110,098 | 3.91% | 249,888 | 9.39% | 254,647 | 9.73% | 277,437 | 10.79% | 296,062 | 10.83% | 328,236 | 12.1% | 343,177 | 12.23% | 325,291 | 13.15% | 335,732 | 13.74% | 365,678 | 15.26% | 373,281 | 16.18% | 338,260 | 15.89% | 358,078 | 17.12% | 544,511 | 23.97% | 602,545 | 27.79% | 575,825 | 26.61% | 473,087 | 22.17% | 480,610 | 22.65% | 496,316 | 21.43% | 510,207 | 21.32% | 401,704 | 16.74% | 386,858 | 17.43% | 402,194 | 25.46% | 382,650 | 30.24% |
資產總計 | 8,715,252 | 100% | 8,854,280 | 100% | 8,583,573 | 100% | 8,809,604 | 100% | 8,595,953 | 100% | 8,190,123 | 100% | 8,321,165 | 100% | 8,359,569 | 100% | 8,420,032 | 100% | 8,479,355 | 100% | 7,585,941 | 100% | 5,660,462 | 100% | 5,190,858 | 100% | 5,472,321 | 100% | 4,479,599 | 100% | 4,424,390 | 100% | 4,657,104 | 100% | 4,534,482 | 100% | 4,282,958 | 100% | 4,146,324 | 100% | 3,847,290 | 100% | 3,496,032 | 100% | 3,294,156 | 100% | 3,175,594 | 100% | 2,986,249 | 100% | 2,888,143 | 100% | 2,776,575 | 100% | 2,818,849 | 100% | 2,660,446 | 100% | 2,617,004 | 100% | 2,570,772 | 100% | 2,733,952 | 100% | 2,712,547 | 100% | 2,805,832 | 100% | 2,472,953 | 100% | 2,443,729 | 100% | 2,396,257 | 100% | 2,307,636 | 100% | 2,128,515 | 100% | 2,091,196 | 100% | 2,271,555 | 100% | 2,168,394 | 100% | 2,164,034 | 100% | 2,133,497 | 100% | 2,121,882 | 100% | 2,316,084 | 100% | 2,392,629 | 100% | 2,399,439 | 100% | 2,219,130 | 100% | 1,579,491 | 100% | 1,265,502 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 100,000 | 1.15% | 100,000 | 1.13% | 100,000 | 1.17% | 100,000 | 1.14% | 100,000 | 1.16% | 0 | 0% | 0 | 0 | 100,000 | 1.19% | 100,000 | 1.18% | 0 | 0% | 0 | 0% | 20,000 | 0.39% | 50,000 | 0.91% | 50,000 | 1.12% | 150,000 | 3.39% | 130,000 | 2.79% | 130,000 | 2.87% | 130,000 | 3.04% | 130,000 | 3.14% | 50,000 | 1.3% | 50,000 | 1.43% | 50,000 | 1.52% | 30,000 | 0.94% | 30,000 | 1% | 20,000 | 0.69% | 20,000 | 0.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 2,057 | 0.09% | 4,811 | 0.3% | 0 | ||||||||||||||||||||||
合約負債-流動 | 172,420 | 1.98% | 163,361 | 1.84% | 157,083 | 1.83% | 158,250 | 1.8% | 154,180 | 1.79% | 153,784 | 1.88% | 154,733 | 1.86% | 149,315 | 1.79% | 143,627 | 1.71% | 139,696 | 1.65% | 166,893 | 2.2% | 164,456 | 2.91% | 157,757 | 3.04% | 146,311 | 2.67% | 139,650 | 3.12% | 134,700 | 3.04% | 119,573 | 2.57% | 118,007 | 2.6% | 110,424 | 2.58% | 109,311 | 2.64% | 103,208 | 2.68% | 97,088 | 2.78% | 93,665 | 2.84% | 93,024 | 2.93% | 92,294 | 3.09% | 86,962 | 3.01% | 79,928 | 2.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
預收貨款 | 172,420 | 1.98% | 163,361 | 1.84% | 157,083 | 1.83% | 158,250 | 1.8% | 154,180 | 1.79% | 153,784 | 1.88% | 154,733 | 1.86% | 149,315 | 1.79% | 143,627 | 1.71% | 139,696 | 1.65% | 166,893 | 2.2% | 157,757 | 3.04% | 146,311 | 2.67% | 139,650 | 3.12% | 119,573 | 2.57% | 118,007 | 2.6% | 110,424 | 2.58% | 97,088 | 2.78% | 93,665 | 2.84% | 92,294 | 3.09% | 86,962 | 3.01% | 79,928 | 2.88% | 76,573 | 2.72% | 76,121 | 2.86% | 80,299 | 3.07% | 76,234 | 2.97% | 75,997 | 2.78% | 76,683 | 2.83% | 72,277 | 2.58% | 68,496 | 2.77% | 70,772 | 2.9% | 79,553 | 3.32% | 71,539 | 3.1% | 74,014 | 3.48% | 69,532 | 3.32% | 72,784 | 3.2% | 73,166 | 3.37% | 80,020 | 3.7% | 80,796 | 3.79% | 84,468 | 3.98% | 90,512 | 3.91% | 102,941 | 4.3% | 113,918 | 4.75% | 84,738 | 3.82% | 59,725 | 3.78% | 68,166 | 5.39% | ||||||||||
應付票據 | 2 | 0% | 3,383 | 0.04% | 1,003 | 0.01% | 368 | 0% | 49 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 0 | 0% | 2,473 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200 | 0.01% | 749 | 0.03% | 37 | 0% | 315 | 0.01% | 1,483 | 0.07% | 406 | 0.02% | 4,663 | 0.22% | 1,628 | 0.08% | 414 | 0.02% | 1,692 | 0.08% | 505 | 0.02% | 412 | 0.02% | 8,690 | 0.36% | 431 | 0.02% | 4,867 | 0.31% | 1,477 | 0.12% | ||||||||||||||||||||||||||||||||||||||
應付票據 | 2 | 0% | 3,383 | 0.04% | 1,003 | 0.01% | 49 | 0% | 10 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200 | 0.01% | 749 | 0.03% | 37 | 0% | 315 | 0.01% | 1,483 | 0.07% | 406 | 0.02% | 4,663 | 0.22% | 1,628 | 0.08% | 414 | 0.02% | 1,692 | 0.08% | 505 | 0.02% | 412 | 0.02% | 8,690 | 0.36% | 431 | 0.02% | 4,867 | 0.31% | 1,477 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 25,002 | 0.29% | 24,830 | 0.28% | 25,649 | 0.3% | 28,341 | 0.32% | 26,413 | 0.31% | 27,277 | 0.33% | 22,373 | 0.27% | 23,013 | 0.28% | 19,921 | 0.24% | 22,663 | 0.27% | 23,619 | 0.31% | 21,894 | 0.39% | 21,919 | 0.42% | 19,429 | 0.36% | 17,165 | 0.38% | 15,649 | 0.35% | 14,149 | 0.3% | 15,271 | 0.34% | 16,966 | 0.4% | 14,999 | 0.36% | 15,474 | 0.4% | 15,061 | 0.43% | 18,388 | 0.56% | 19,403 | 0.61% | 35,572 | 1.19% | 33,021 | 1.14% | 22,750 | 0.82% | 25,151 | 0.89% | 26,688 | 1% | 53,180 | 2.03% | 58,297 | 2.27% | 53,871 | 1.97% | 54,523 | 2.01% | 51,917 | 1.85% | 40,718 | 1.65% | 26,360 | 1.08% | 27,614 | 1.15% | 30,854 | 1.34% | 26,803 | 1.26% | 25,314 | 1.21% | 11,863 | 0.52% | 12,799 | 0.59% | 14,132 | 0.65% | 11,924 | 0.56% | 17,054 | 0.8% | 14,218 | 0.61% | 51,173 | 2.14% | 56,319 | 2.35% | 14,936 | 0.67% | 37,506 | 2.37% | 21,863 | 1.73% |
應付帳款 | 25,002 | 0.29% | 24,830 | 0.28% | 25,649 | 0.3% | 28,341 | 0.32% | 26,413 | 0.31% | 27,277 | 0.33% | 22,373 | 0.27% | 23,013 | 0.28% | 19,921 | 0.24% | 22,663 | 0.27% | 23,619 | 0.31% | 21,894 | 0.39% | 21,919 | 0.42% | 19,429 | 0.36% | 17,165 | 0.38% | 15,649 | 0.35% | 2,211 | 0.05% | 3,712 | 0.08% | 16,966 | 0.4% | 14,999 | 0.36% | 15,474 | 0.4% | 15,061 | 0.43% | 18,388 | 0.56% | 19,403 | 0.61% | 35,572 | 1.19% | 33,021 | 1.14% | 22,750 | 0.82% | 25,151 | 0.89% | 26,688 | 1% | 53,180 | 2.03% | 58,297 | 2.27% | 53,871 | 1.97% | 54,523 | 2.01% | 51,917 | 1.85% | 40,718 | 1.65% | 26,360 | 1.08% | 27,614 | 1.15% | 30,854 | 1.34% | 26,803 | 1.26% | 25,314 | 1.21% | 11,863 | 0.52% | 12,799 | 0.59% | 14,132 | 0.65% | 11,924 | 0.56% | 17,054 | 0.8% | 14,218 | 0.61% | 51,173 | 2.14% | 56,319 | 2.35% | 14,936 | 0.67% | 37,506 | 2.37% | 21,863 | 1.73% |
其他應付款 | 102,215 | 1.17% | 283,888 | 3.21% | 267,217 | 3.11% | 223,060 | 2.53% | 102,278 | 1.19% | 290,647 | 3.55% | 273,659 | 3.29% | 172,048 | 2.06% | 87,972 | 1.04% | 235,311 | 2.78% | 220,804 | 2.91% | 172,755 | 3.05% | 78,274 | 1.51% | 148,615 | 2.72% | 138,497 | 3.09% | 129,047 | 2.92% | 78,645 | 1.69% | 154,155 | 3.4% | 144,419 | 3.37% | 72,973 | 1.76% | 70,389 | 1.83% | 64,475 | 1.84% | 52,326 | 1.59% | 75,937 | 2.39% | 44,391 | 1.49% | 57,167 | 1.98% | 49,104 | 1.77% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 102,215 | 1.17% | 283,888 | 3.21% | 267,217 | 3.11% | 223,060 | 2.53% | 102,278 | 1.19% | 290,647 | 3.55% | 273,659 | 3.29% | 172,048 | 2.06% | 87,972 | 1.04% | 235,311 | 2.78% | 220,804 | 2.91% | 172,755 | 3.05% | 78,274 | 1.51% | 148,615 | 2.72% | 138,497 | 3.09% | 129,047 | 2.92% | 78,645 | 1.69% | 154,155 | 3.4% | 144,419 | 3.37% | 72,973 | 1.76% | 70,389 | 1.83% | 64,475 | 1.84% | 52,326 | 1.59% | 75,937 | 2.39% | 44,391 | 1.49% | 57,167 | 1.98% | 49,104 | 1.77% | 63,298 | 2.25% | 59,535 | 2.24% | 69,034 | 2.64% | 101,837 | 3.96% | 95,323 | 3.49% | 70,942 | 2.62% | 72,920 | 2.6% | 44,171 | 1.79% | 52,770 | 2.16% | 47,702 | 1.99% | 44,556 | 1.93% | 41,994 | 1.97% | 33,012 | 1.58% | 39,975 | 1.76% | 37,700 | 1.74% | 33,102 | 1.53% | 37,445 | 1.76% | 31,799 | 1.5% | 191,750 | 8.28% | 30,086 | 1.26% | 51,866 | 2.16% | 44,842 | 2.02% | 300,831 | 19.05% | 44,368 | 3.51% |
其他應付款項-關係人 | 419 | 0% | 351 | 0% | 310 | 0% | 258 | 0% | 231 | 0% | 200 | 0% | 188 | 0% | 169 | 0% | 150 | 0% | 128 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11,624 | 0.3% | 11,630 | 0.33% | 11,524 | 0.35% | 51,578 | 1.62% | 58,574 | 1.96% | 83,618 | 2.9% | 80,122 | 2.89% | 80,136 | 2.84% | 50,093 | 1.88% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 405 | 0.02% | ||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 16,514 | 0.19% | 41,156 | 0.46% | 65,461 | 0.76% | 44,734 | 0.51% | 20,500 | 0.24% | 42,790 | 0.52% | 81,711 | 0.98% | 59,584 | 0.71% | 34,133 | 0.41% | 51,914 | 0.61% | 89,069 | 1.17% | 60,249 | 1.06% | 37,565 | 0.72% | 38,300 | 0.7% | 45,255 | 1.01% | 28,414 | 0.64% | 16,205 | 0.35% | 21,150 | 0.47% | 36,874 | 0.86% | 27,005 | 0.65% | 18,158 | 0.47% | 17,252 | 0.49% | 8,006 | 0.24% | 0 | 0% | 13 | 0% | 13 | 0% | 258 | 0.01% | 258 | 0.01% | 2,095 | 0.08% | 3,216 | 0.12% | 4,909 | 0.19% | 2,964 | 0.11% | 2,885 | 0.11% | 2,230 | 0.08% | 4,579 | 0.19% | 3,338 | 0.14% | 3,468 | 0.14% | 2,730 | 0.12% | 1,174 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 889 | 0.04% | 889 | 0.04% | 0 | 0% | 0 | 0% | 18,262 | 0.76% | 16,445 | 0.69% | 13,405 | 0.6% | 29,437 | 1.86% | 69,000 | 5.45% |
負債準備-流動 | 42 | 0% | 42 | 0% | 42 | 0% | 42 | 0% | 2,842 | 0.03% | 2,842 | 0.03% | 2,842 | 0.03% | 2,842 | 0.03% | 2,800 | 0.03% | 2,800 | 0.03% | 2,800 | 0.04% | 2,800 | 0.05% | 1,370 | 0.03% | 1,370 | 0.03% | 1,370 | 0.03% | 1,370 | 0.03% | 1,370 | 0.03% | 1,370 | 0.03% | 1,370 | 0.03% | 1,262 | 0.03% | 0 | 0% | 5,318 | 0.2% | 4,853 | 0.17% | 3,926 | 0.16% | 3,516 | 0.14% | 4,541 | 0.19% | 4,257 | 0.18% | 3,958 | 0.19% | 3,868 | 0.18% | 4,495 | 0.2% | 4,348 | 0.2% | 3,911 | 0.18% | 4,470 | 0.21% | 4,494 | 0.21% | 3,626 | 0.16% | 3,555 | 0.15% | 3,304 | 0.14% | 3,101 | 0.14% | 3,600 | 0.23% | 2,856 | 0.23% | ||||||||||||||||||||||
租賃負債-流動 | 3,671 | 0.04% | 3,290 | 0.04% | 2,653 | 0.03% | 2,272 | 0.03% | 3,458 | 0.04% | 5,041 | 0.06% | 6,685 | 0.08% | 8,327 | 0.1% | 6,674 | 0.08% | 7,301 | 0.09% | 8,357 | 0.11% | 10,103 | 0.18% | 11,834 | 0.23% | 13,632 | 0.25% | 15,993 | 0.36% | 18,344 | 0.41% | 18,426 | 0.4% | 19,318 | 0.43% | 20,311 | 0.47% | 21,298 | 0.51% | 20,455 | 0.53% | 20,012 | 0.57% | 20,325 | 0.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 4,234,547 | 48.59% | 4,249,591 | 47.99% | 3,480,000 | 40.54% | 3,632,672 | 41.24% | 3,532,760 | 41.1% | 3,117,977 | 38.07% | 3,323,107 | 39.94% | 3,609,614 | 43.18% | 3,711,922 | 44.08% | 3,630,008 | 42.81% | 3,567,707 | 47.03% | 3,646,833 | 64.43% | 3,275,528 | 63.1% | 3,551,357 | 64.9% | 2,652,761 | 59.22% | 2,530,039 | 57.18% | 2,767,237 | 59.42% | 2,624,889 | 57.89% | 2,387,330 | 55.74% | 2,285,020 | 55.11% | 2,111,695 | 54.89% | 1,882,085 | 53.83% | 1,688,668 | 51.26% | 1,612,940 | 50.79% | 1,374,574 | 46.03% | 1,252,026 | 43.35% | 1,135,762 | 40.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融負債-流動 | 669,629 | 7.68% | 645,054 | 7.29% | 665,310 | 7.75% | 637,229 | 7.23% | 579,393 | 6.74% | 516,478 | 6.31% | 474,005 | 5.7% | 471,086 | 5.64% | 462,609 | 5.49% | 427,067 | 5.04% | 417,866 | 5.51% | 411,982 | 7.28% | 373,947 | 7.2% | 353,517 | 6.46% | 335,296 | 7.48% | 310,712 | 7.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收款項 | 12,304 | 0.14% | 14,213 | 0.16% | 7,908 | 0.09% | 8,680 | 0.1% | 8,961 | 0.1% | 8,258 | 0.1% | 8,594 | 0.1% | 9,117 | 0.11% | 8,681 | 0.1% | 8,184 | 0.1% | 12,101 | 0.16% | 12,669 | 0.22% | 8,753 | 0.17% | 7,340 | 0.13% | 7,432 | 0.17% | 8,536 | 0.19% | 8,745 | 0.19% | 8,021 | 0.18% | 8,160 | 0.19% | 8,807 | 0.21% | 9,129 | 0.24% | 9,863 | 0.28% | 9,537 | 0.29% | 9,699 | 0.31% | 9,691 | 0.32% | 264 | 0.01% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 591,994 | 6.79% | 588,596 | 6.65% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 2,960,620 | 33.97% | 3,001,728 | 33.9% | 2,806,782 | 32.7% | 2,986,763 | 33.9% | 2,944,406 | 34.25% | 2,593,241 | 31.66% | 2,840,508 | 34.14% | 3,129,411 | 37.44% | 3,240,632 | 38.49% | 3,194,757 | 37.68% | 3,137,740 | 41.36% | 3,222,182 | 56.92% | 2,892,828 | 55.73% | 3,190,500 | 58.3% | 2,310,033 | 51.57% | 2,210,791 | 49.97% | 2,758,492 | 59.23% | 2,616,868 | 57.71% | 2,379,170 | 55.55% | 2,276,213 | 54.9% | 2,102,566 | 54.65% | 1,872,222 | 53.55% | 1,679,131 | 50.97% | 1,603,241 | 50.49% | 1,364,883 | 45.71% | 1,251,762 | 43.34% | 1,135,762 | 40.91% | 1,148,310 | 40.74% | 969,294 | 36.43% | 904,288 | 34.55% | 767,850 | 29.87% | 863,398 | 31.58% | 744,984 | 27.46% | 741,559 | 26.43% | 615,660 | 24.9% | 534,600 | 21.88% | 440,807 | 18.4% | 443,535 | 19.22% | 449,493 | 21.12% | 363,323 | 17.37% | 299,271 | 13.17% | 308,817 | 14.24% | 219,403 | 10.14% | 125,112 | 5.86% | 92,426 | 4.36% | 61,367 | 2.65% | 56,480 | 2.36% | 47,687 | 1.99% | 52,947 | 2.39% | 51,962 | 3.29% | 194 | 0.02% |
流動負債合計 | 4,654,832 | 53.41% | 4,869,892 | 55% | 4,099,418 | 47.76% | 4,189,629 | 47.56% | 3,943,030 | 45.87% | 3,640,558 | 44.45% | 3,865,347 | 46.45% | 4,024,912 | 48.15% | 4,107,209 | 48.78% | 4,189,821 | 49.41% | 4,079,249 | 53.77% | 4,079,090 | 72.06% | 3,604,247 | 69.43% | 3,969,014 | 72.53% | 3,060,691 | 68.33% | 3,007,565 | 67.98% | 3,145,605 | 67.54% | 3,084,174 | 68.02% | 2,847,694 | 66.49% | 2,664,341 | 64.26% | 2,401,003 | 62.41% | 2,157,603 | 61.72% | 1,942,902 | 58.98% | 1,882,882 | 59.29% | 1,635,418 | 54.76% | 1,532,807 | 53.07% | 1,387,924 | 49.99% | 1,393,726 | 49.44% | 1,183,826 | 44.5% | 1,110,017 | 42.42% | 1,009,127 | 39.25% | 1,091,553 | 39.93% | 955,335 | 35.22% | 945,756 | 33.71% | 777,550 | 31.44% | 691,961 | 28.32% | 604,434 | 25.22% | 597,508 | 25.89% | 597,751 | 28.08% | 496,532 | 23.74% | 428,794 | 18.88% | 441,493 | 20.36% | 353,085 | 16.32% | 261,050 | 12.24% | 231,933 | 10.93% | 361,978 | 15.63% | 262,909 | 10.99% | 298,229 | 12.43% | 216,457 | 9.75% | 492,739 | 31.2% | 207,924 | 16.43% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 585,217 | 6.82% | 581,857 | 6.6% | 578,517 | 6.73% | 575,196 | 7.02% | 571,894 | 6.87% | 568,611 | 6.8% | 565,347 | 6.71% | 562,102 | 6.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 600,000 | 6.99% | 600,000 | 6.81% | 600,000 | 6.98% | 600,000 | 7.33% | 600,000 | 7.21% | 600,000 | 7.18% | 600,000 | 7.13% | 600,000 | 7.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債溢(折)價 | 0 | 0% | 0 | 0% | (14,783) | -0.17% | (18,143) | -0.21% | (21,483) | -0.25% | (24,804) | -0.3% | (28,106) | -0.34% | (31,389) | -0.38% | (34,653) | -0.41% | (37,898) | -0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 1,918 | 0.02% | 2,547 | 0.03% | 3,211 | 0.04% | 3,897 | 0.04% | 4,551 | 0.05% | 5,180 | 0.06% | 5,876 | 0.07% | 6,549 | 0.08% | 7,186 | 0.09% | 6,022 | 0.07% | 218 | 0% | 223 | 0% | 212 | 0% | 210 | 0% | 170 | 0% | 189 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 64 | 0% | 64 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,465 | 0.05% | 1,465 | 0.05% | 1,177 | 0.05% | 1,465 | 0.06% | 2,850 | 0.12% | 1,320 | 0.06% | 1,905 | 0.09% | 2,335 | 0.11% | 974 | 0.04% | 24 | 0% | 635 | 0.03% | 768 | 0.04% | 184 | 0.01% | 569 | 0.02% | 7 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
租賃負債-非流動 | 9,147 | 0.1% | 7,409 | 0.08% | 3,962 | 0.05% | 2,845 | 0.03% | 2,190 | 0.03% | 1,848 | 0.02% | 1,947 | 0.02% | 2,025 | 0.02% | 3,247 | 0.04% | 4,445 | 0.05% | 4,295 | 0.06% | 5,395 | 0.1% | 4,217 | 0.08% | 6,412 | 0.12% | 9,640 | 0.22% | 12,853 | 0.29% | 12,746 | 0.27% | 13,615 | 0.3% | 18,098 | 0.42% | 22,559 | 0.54% | 24,372 | 0.63% | 29,869 | 0.85% | 34,732 | 1.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 62,870 | 0.72% | 63,370 | 0.72% | 66,826 | 0.78% | 67,777 | 0.77% | 74,227 | 0.86% | 73,727 | 0.9% | 77,742 | 0.93% | 75,592 | 0.9% | 75,542 | 0.9% | 82,241 | 0.97% | 65,921 | 0.87% | 63,171 | 1.12% | 58,911 | 1.13% | 53,921 | 0.99% | 40,393 | 0.9% | 38,897 | 0.88% | 130,888 | 2.81% | 121,343 | 2.68% | 108,168 | 2.53% | 104,550 | 2.52% | 101,431 | 2.64% | 93,091 | 2.66% | 76,498 | 2.32% | 61,903 | 1.95% | 49,059 | 1.64% | 37,733 | 1.31% | 34,921 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 62,870 | 0.72% | 63,370 | 0.72% | 61,606 | 0.72% | 62,557 | 0.71% | 69,007 | 0.8% | 68,507 | 0.84% | 67,422 | 0.81% | 65,272 | 0.78% | 65,222 | 0.77% | 71,921 | 0.85% | 65,921 | 0.87% | 63,171 | 1.12% | 58,911 | 1.13% | 53,921 | 0.99% | 40,393 | 0.9% | 38,897 | 0.88% | 130,888 | 2.81% | 121,343 | 2.68% | 108,168 | 2.53% | 104,550 | 2.52% | 101,431 | 2.64% | 93,091 | 2.66% | 76,498 | 2.32% | 61,903 | 1.95% | 49,059 | 1.64% | 37,733 | 1.31% | 34,921 | 1.26% | 30,166 | 1.07% | 28,348 | 1.07% | 28,356 | 1.08% | 29,339 | 1.14% | 25,511 | 0.93% | 36,547 | 1.35% | 31,202 | 1.11% | 32,635 | 1.32% | 48,195 | 1.97% | 35,874 | 1.5% | 44,400 | 1.92% | 43,017 | 2.02% | 41,111 | 1.97% | 37,593 | 1.65% | 13,397 | 0.62% | 12,317 | 0.57% | 13,953 | 0.65% | 15,149 | 0.71% | 16,463 | 0.71% | 17,316 | 0.72% | 18,165 | 0.76% | 18,006 | 0.81% | 18,136 | 1.15% | 400 | 0.03% |
其他非流動負債-其他 | 0 | 0% | 0 | 0% | 5,220 | 0.06% | 5,220 | 0.06% | 5,220 | 0.06% | 5,220 | 0.06% | 10,320 | 0.12% | 10,320 | 0.12% | 10,320 | 0.12% | 10,320 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 73,935 | 0.85% | 73,326 | 0.83% | 659,216 | 7.68% | 656,376 | 7.45% | 659,485 | 7.67% | 655,951 | 8.01% | 657,459 | 7.9% | 652,777 | 7.81% | 651,322 | 7.74% | 654,810 | 7.72% | 70,434 | 0.93% | 68,789 | 1.22% | 63,340 | 1.22% | 60,543 | 1.11% | 50,203 | 1.12% | 51,939 | 1.17% | 143,634 | 3.08% | 134,958 | 2.98% | 126,266 | 2.95% | 127,109 | 3.07% | 125,803 | 3.27% | 122,960 | 3.52% | 111,294 | 3.38% | 61,967 | 1.95% | 49,059 | 1.64% | 37,733 | 1.31% | 34,921 | 1.26% | 30,166 | 1.07% | 28,348 | 1.07% | 28,356 | 1.08% | 29,339 | 1.14% | 25,511 | 0.93% | 38,012 | 1.4% | 32,667 | 1.16% | 33,812 | 1.37% | 49,660 | 2.03% | 38,724 | 1.62% | 45,720 | 1.98% | 44,922 | 2.11% | 43,446 | 2.08% | 38,567 | 1.7% | 13,421 | 0.62% | 12,952 | 0.6% | 14,721 | 0.69% | 15,333 | 0.72% | 17,032 | 0.74% | 17,323 | 0.72% | 18,165 | 0.76% | 18,006 | 0.81% | 18,136 | 1.15% | 400 | 0.03% |
負債總計 | 4,728,767 | 54.26% | 4,943,218 | 55.83% | 4,758,634 | 55.44% | 4,846,005 | 55.01% | 4,602,515 | 53.54% | 4,296,509 | 52.46% | 4,522,806 | 54.35% | 4,677,689 | 55.96% | 4,758,531 | 56.51% | 4,844,631 | 57.13% | 4,149,683 | 54.7% | 4,147,879 | 73.28% | 3,667,587 | 70.65% | 4,029,557 | 73.64% | 3,110,894 | 69.45% | 3,059,504 | 69.15% | 3,289,239 | 70.63% | 3,219,132 | 70.99% | 2,973,960 | 69.44% | 2,791,450 | 67.32% | 2,526,806 | 65.68% | 2,280,563 | 65.23% | 2,054,196 | 62.36% | 1,944,849 | 61.24% | 1,684,477 | 56.41% | 1,570,540 | 54.38% | 1,422,845 | 51.24% | 1,423,892 | 50.51% | 1,212,174 | 45.56% | 1,138,373 | 43.5% | 1,038,466 | 40.4% | 1,117,064 | 40.86% | 993,347 | 36.62% | 978,423 | 34.87% | 811,362 | 32.81% | 741,621 | 30.35% | 643,158 | 26.84% | 643,228 | 27.87% | 642,673 | 30.19% | 539,978 | 25.82% | 467,361 | 20.57% | 454,914 | 20.98% | 366,037 | 16.91% | 275,771 | 12.93% | 247,266 | 11.65% | 379,010 | 16.36% | 280,232 | 11.71% | 316,394 | 13.19% | 234,463 | 10.57% | 510,875 | 32.34% | 208,324 | 16.46% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 300,596 | 3.45% | 300,596 | 3.39% | 300,596 | 3.5% | 300,596 | 3.41% | 300,596 | 3.5% | 300,596 | 3.67% | 300,596 | 3.61% | 300,596 | 3.6% | 300,596 | 3.57% | 300,596 | 3.55% | 300,596 | 3.96% | 300,596 | 5.31% | 300,596 | 5.79% | 300,596 | 5.49% | 300,596 | 6.71% | 300,596 | 6.79% | 300,596 | 6.45% | 300,596 | 6.63% | 300,596 | 7.02% | 300,596 | 7.25% | 300,596 | 7.81% | 300,596 | 8.6% | 300,596 | 9.13% | 300,596 | 9.47% | 300,596 | 10.07% | 300,596 | 10.41% | 300,596 | 10.83% | 300,596 | 10.66% | 300,596 | 11.3% | 300,596 | 11.49% | 300,596 | 11.69% | 300,596 | 10.99% | 300,596 | 11.08% | 300,596 | 10.71% | 300,596 | 12.16% | 300,596 | 12.3% | 300,596 | 12.54% | 300,596 | 13.03% | 300,596 | 14.12% | 300,596 | 14.37% | 300,596 | 13.23% | 300,596 | 13.86% | 300,596 | 13.89% | 300,596 | 14.09% | 300,596 | 14.17% | 300,596 | 12.98% | 300,596 | 12.56% | 300,596 | 12.53% | 300,596 | 13.55% | 251,596 | 15.93% | 250,344 | 19.78% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 300,596 | 3.45% | 300,596 | 3.39% | 300,596 | 3.5% | 300,596 | 3.41% | 300,596 | 3.5% | 300,596 | 3.67% | 300,596 | 3.61% | 300,596 | 3.6% | 300,596 | 3.57% | 300,596 | 3.55% | 300,596 | 3.96% | 300,596 | 5.31% | 300,596 | 5.79% | 300,596 | 5.49% | 300,596 | 6.71% | 300,596 | 6.79% | 300,596 | 6.45% | 300,596 | 6.63% | 300,596 | 7.02% | 300,596 | 7.25% | 300,596 | 7.81% | 300,596 | 8.6% | 300,596 | 9.13% | 300,596 | 9.47% | 300,596 | 10.07% | 300,596 | 10.41% | 300,596 | 10.83% | 300,596 | 10.66% | 300,596 | 11.3% | 300,596 | 11.49% | 300,596 | 11.69% | 300,596 | 10.99% | 300,596 | 11.08% | 300,596 | 10.71% | 300,596 | 12.16% | 300,596 | 12.3% | 300,596 | 12.54% | 300,596 | 13.03% | 300,596 | 14.12% | 300,596 | 14.37% | 300,596 | 13.23% | 300,596 | 13.86% | 300,596 | 13.89% | 300,596 | 14.09% | 300,596 | 14.17% | 300,596 | 12.98% | 300,596 | 12.56% | 300,596 | 12.53% | 300,596 | 13.55% | 251,596 | 15.93% | 250,344 | 19.78% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 239,234 | 2.75% | 239,234 | 2.7% | 239,234 | 2.79% | 239,234 | 2.72% | 239,234 | 2.78% | 239,234 | 2.92% | 239,234 | 2.88% | 239,234 | 2.86% | 239,234 | 2.84% | 239,234 | 2.82% | 239,234 | 3.15% | 239,234 | 4.23% | 239,234 | 4.61% | 239,234 | 4.37% | 239,234 | 5.34% | 239,234 | 5.41% | 239,234 | 5.14% | 239,234 | 5.28% | 241,314 | 5.63% | 241,314 | 5.82% | 241,314 | 6.27% | 241,314 | 6.9% | 340,262 | 10.33% | 340,262 | 10.71% | 340,262 | 11.39% | 340,262 | 11.78% | 471,793 | 16.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 239,234 | 2.75% | 239,234 | 2.7% | 239,234 | 2.79% | 239,234 | 2.72% | 239,234 | 2.78% | 239,234 | 2.92% | 239,234 | 2.88% | 239,234 | 2.86% | 239,234 | 2.84% | 239,234 | 2.82% | 239,234 | 3.15% | 239,234 | 4.23% | 239,234 | 4.61% | 239,234 | 4.37% | 239,234 | 5.34% | 239,234 | 5.41% | 239,234 | 5.14% | 239,234 | 5.28% | 241,314 | 5.63% | 241,314 | 5.82% | 241,314 | 6.27% | 241,314 | 6.9% | 340,262 | 10.33% | 340,262 | 10.71% | 340,262 | 11.39% | 340,262 | 11.78% | 471,793 | 16.99% | 471,793 | 16.74% | 471,793 | 17.73% | 471,793 | 18.03% | 849,268 | 33.04% | 849,268 | 31.06% | 849,268 | 31.31% | 849,268 | 30.27% | 849,268 | 34.34% | 849,268 | 34.75% | 849,269 | 35.44% | 849,269 | 36.8% | 1,178,348 | 55.36% | 1,178,348 | 56.35% | 1,178,348 | 51.87% | 1,178,348 | 54.34% | 1,178,348 | 54.45% | 1,178,348 | 55.23% | 1,178,348 | 55.53% | 1,178,348 | 50.88% | 1,178,348 | 49.25% | 1,178,348 | 49.11% | 1,178,348 | 53.1% | 343,974 | 21.78% | 343,974 | 27.18% |
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 87,525 | 1% | 87,525 | 0.99% | 87,525 | 1.02% | 87,525 | 0.99% | 87,525 | 1.02% | 87,525 | 1.07% | 87,525 | 1.05% | 87,525 | 1.05% | 86,295 | 1.02% | 120,748 | 1.42% | 121,477 | 1.6% | 5,046 | 0.09% | 5,046 | 0.1% | 5,046 | 0.09% | 5,046 | 0.11% | 5,046 | 0.11% | 5,046 | 0.11% | 5,046 | 0.11% | 60,646 | 1.42% | 60,646 | 1.46% | 60,646 | 1.58% | 55,600 | 1.59% | 55,600 | 1.69% | 55,600 | 1.75% | 55,600 | 1.86% | 55,600 | 1.93% | 55,600 | 2% | 55,600 | 1.97% | 55,600 | 2.09% | 55,600 | 2.12% | 55,600 | 2.16% | 55,600 | 2.03% | 55,600 | 2.05% | 55,600 | 1.98% | 55,600 | 2.25% | 55,600 | 2.28% | 56,614 | 2.36% | 7,271 | 0.32% | 6,909 | 0.32% | 6,909 | 0.33% | 6,909 | 0.3% | 7,693 | 0.35% | 7,693 | 0.36% | 7,693 | 0.36% | 8,036 | 0.38% | 0 | 0% | 0 | 0% | ||||||||
資本公積-認列對子公司所有權權益變動數 | 602,547 | 6.91% | 601,884 | 6.8% | 601,836 | 7.01% | 601,836 | 6.83% | 601,228 | 6.99% | 601,228 | 7.34% | 601,228 | 7.23% | 561,811 | 6.72% | 561,811 | 6.67% | 560,870 | 6.61% | 560,870 | 7.39% | 86,824 | 1.53% | 86,824 | 1.67% | 86,372 | 1.58% | 86,372 | 1.93% | 85,398 | 1.93% | 85,398 | 1.83% | 82,785 | 1.83% | 26,092 | 0.61% | 26,092 | 0.63% | 20,931 | 0.54% | 18,776 | 0.54% | 18,776 | 0.57% | 18,776 | 0.59% | 19,712 | 0.66% | 19,712 | 0.68% | 19,712 | 0.71% | 19,712 | 0.7% | 19,712 | 0.74% | 19,712 | 0.75% | 936 | 0.04% | 936 | 0.03% | 978 | 0.04% | 353 | 0.01% | ||||||||||||||||||||||||||||||||||
資本公積-受贈資產 | 1,861 | 0.02% | 1,461 | 0.02% | 1,461 | 0.02% | 1,461 | 0.02% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.02% | 1,041 | 0.02% | 436 | 0.01% | 436 | 0.01% | 325 | 0.01% | 325 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-受領股東贈與 | 1,861 | 0.02% | 1,461 | 0.02% | 1,461 | 0.02% | 1,461 | 0.02% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.01% | 1,041 | 0.02% | 1,041 | 0.02% | 436 | 0.01% | 436 | 0.01% | 325 | 0.01% | 325 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數 | 1,037 | 0.01% | 2,485 | 0.03% | 337 | 0% | 307 | 0% | 276 | 0% | 222 | 0% | 157 | 0% | 90 | 0% | 678 | 0.02% | 678 | 0.02% | 678 | 0.02% | 678 | 0.02% | 678 | 0.02% | 678 | 0.02% | 945 | 0.03% | 945 | 0.03% | 945 | 0.03% | 945 | 0.03% | 1,114 | 0.04% | 1,078 | 0.04% | 1,043 | 0.04% | 1,008 | 0.04% | 894 | 0.03% | 760 | 0.03% | 300 | 0.01% | 164 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認股權 | 94,871 | 1.09% | 94,871 | 1.07% | 94,871 | 1.11% | 94,871 | 1.08% | 94,871 | 1.1% | 94,871 | 1.16% | 94,871 | 1.14% | 94,871 | 1.13% | 94,871 | 1.13% | 97,033 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,027,075 | 11.78% | 1,027,460 | 11.6% | 1,025,264 | 11.94% | 1,025,234 | 11.64% | 1,024,175 | 11.91% | 1,024,121 | 12.5% | 1,024,056 | 12.31% | 984,572 | 11.78% | 983,252 | 11.68% | 1,018,926 | 12.02% | 922,622 | 12.16% | 332,145 | 5.87% | 332,145 | 6.4% | 331,088 | 6.05% | 331,088 | 7.39% | 330,003 | 7.46% | 330,003 | 7.09% | 327,065 | 7.21% | 328,730 | 7.68% | 328,730 | 7.93% | 323,569 | 8.41% | 316,368 | 9.05% | 415,316 | 12.61% | 415,316 | 13.08% | 416,519 | 13.95% | 416,519 | 14.42% | 548,050 | 19.74% | 548,050 | 19.44% | 548,219 | 20.61% | 548,183 | 20.95% | 906,847 | 35.28% | 906,812 | 33.17% | 906,740 | 33.43% | 905,981 | 32.29% | 905,168 | 36.6% | 905,032 | 37.03% | 905,883 | 37.8% | 856,540 | 37.12% | 1,185,257 | 55.68% | 1,185,257 | 56.68% | 1,185,257 | 52.18% | 1,186,041 | 54.7% | 1,186,041 | 54.81% | 1,186,041 | 55.59% | 1,186,384 | 55.91% | 1,178,348 | 50.88% | 1,178,348 | 49.25% | 1,178,348 | 49.11% | 1,178,348 | 53.1% | 343,974 | 21.78% | 343,974 | 27.18% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 22,826 | 0.26% | 22,826 | 0.26% | 17,568 | 0.2% | 17,568 | 0.2% | 17,568 | 0.2% | 17,568 | 0.21% | 9,408 | 0.11% | 9,408 | 0.11% | 9,408 | 0.11% | 9,408 | 0.11% | 4,716 | 0.06% | 4,716 | 0.08% | 4,716 | 0.09% | 231 | 0% | 231 | 0.01% | 231 | 0.01% | 231 | 0% | 231 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 112,376 | 1.29% | 96,015 | 1.08% | 79,327 | 0.92% | 111,558 | 1.27% | 92,272 | 1.07% | 79,433 | 0.97% | 77,887 | 0.94% | 112,228 | 1.34% | 98,148 | 1.17% | 87,051 | 1.03% | 27,058 | 0.36% | 46,919 | 0.83% | 29,986 | 0.58% | 57,023 | 1.04% | 42,409 | 0.95% | 44,850 | 1.01% | 33,482 | 0.72% | 20,844 | 0.46% | 11,771 | 0.27% | 2,311 | 0.06% | (5,895) | -0.15% | (10,758) | -0.31% | (108,117) | -3.28% | (98,948) | -3.12% | (54,045) | -1.81% | (43,143) | -1.49% | (154,066) | -5.55% | (131,531) | -4.67% | (100,498) | -3.78% | (90,588) | -3.46% | (442,115) | -17.2% | (377,475) | -13.81% | (296,254) | -10.92% | (206,791) | -7.37% | (143,253) | -5.79% | (118,039) | -4.83% | (78,861) | -3.29% | (39,211) | -1.7% | (472,674) | -22.21% | (435,834) | -20.84% | (238,966) | -10.52% | (172,457) | -7.95% | (92,832) | -4.29% | (41,042) | -1.92% | 8,472 | 0.4% | 64,852 | 2.8% | 263,513 | 11.01% | 254,023 | 10.59% | 250,330 | 11.28% | 211,324 | 13.38% | 404,750 | 31.98% |
累積盈虧 | 58,979 | 0.68% | 58,979 | 0.67% | 64,237 | 0.75% | 59,048 | 0.67% | 58,979 | 0.69% | 58,979 | 0.72% | 67,139 | 0.81% | 30,644 | 0.37% | 30,629 | 0.36% | 30,629 | 0.36% | 10,848 | 0.14% | (25,761) | -0.46% | (25,761) | -0.5% | 22,601 | 0.41% | 26,878 | 0.6% | 2,311 | 0.05% | (4,559) | -0.12% | (98,948) | -3% | (131,531) | -4.74% | 0 | 0% | 0 | 0% | 0 | 0% | (377,475) | -14.68% | (118,039) | -4.32% | (118,039) | -4.35% | (118,039) | -4.21% | (118,039) | -4.77% | (9,374) | -0.38% | (10,456) | -0.44% | (897) | -0.04% | (435,834) | -20.48% | (53,952) | -2.58% | (52,711) | -2.32% | (40,224) | -1.86% | (41,042) | -1.9% | 85,917 | 4.03% | 85,917 | 4.05% | 85,917 | 3.71% | 254,023 | 10.62% | 81,883 | 3.41% | 81,911 | 3.69% | 81,911 | 5.19% | 364,066 | 28.77% | ||||||||||||||||
本期損益 | 53,397 | 0.61% | 37,036 | 0.42% | 15,090 | 0.18% | 52,510 | 0.6% | 33,293 | 0.39% | 20,454 | 0.25% | 10,748 | 0.13% | 81,584 | 0.98% | 67,519 | 0.8% | 56,422 | 0.67% | 16,210 | 0.21% | 72,680 | 1.28% | 55,747 | 1.07% | 34,422 | 0.63% | 15,531 | 0.35% | 44,850 | 1.01% | 33,482 | 0.72% | 20,844 | 0.46% | 9,460 | 0.22% | 3,647 | 0.09% | (9,422) | -0.27% | (7,833) | -0.24% | (54,045) | -1.81% | (43,143) | -1.49% | (22,535) | -0.81% | (131,531) | -4.67% | (100,498) | -3.78% | (90,588) | -3.46% | (64,640) | -2.51% | (259,436) | -9.49% | (178,215) | -6.57% | (88,752) | -3.16% | (25,214) | -1.02% | (108,665) | -4.45% | (68,405) | -2.85% | (38,314) | -1.66% | (36,840) | -1.73% | (381,882) | -18.26% | (186,255) | -8.2% | (132,233) | -6.1% | (51,790) | -2.39% | (126,959) | -5.95% | (77,445) | -3.65% | (21,065) | -0.91% | 9,490 | 0.4% | 172,140 | 7.17% | 168,419 | 7.59% | 129,413 | 8.19% | 40,684 | 3.21% | ||||
保留盈餘合計 | 135,202 | 1.55% | 118,841 | 1.34% | 96,895 | 1.13% | 129,126 | 1.47% | 109,840 | 1.28% | 97,001 | 1.18% | 87,295 | 1.05% | 121,636 | 1.46% | 107,556 | 1.28% | 96,459 | 1.14% | 56,247 | 0.74% | 76,108 | 1.34% | 59,175 | 1.14% | 59,334 | 1.08% | 44,720 | 1% | 47,161 | 1.07% | 35,793 | 0.77% | 23,155 | 0.51% | 11,771 | 0.27% | 2,311 | 0.06% | (5,895) | -0.15% | (10,758) | -0.31% | (108,117) | -3.28% | (98,948) | -3.12% | (54,045) | -1.81% | (43,143) | -1.49% | (154,066) | -5.55% | (131,531) | -4.67% | (100,498) | -3.78% | (90,588) | -3.46% | (442,115) | -17.2% | (377,475) | -13.81% | (296,254) | -10.92% | (206,791) | -7.37% | (143,253) | -5.79% | (118,039) | -4.83% | (78,861) | -3.29% | (39,211) | -1.7% | (365,920) | -17.19% | (329,080) | -15.74% | (132,212) | -5.82% | (65,703) | -3.03% | 14,740 | 0.68% | 66,530 | 3.12% | 116,044 | 5.47% | 172,424 | 7.44% | 353,277 | 14.77% | 343,787 | 14.33% | 340,094 | 15.33% | 301,088 | 19.06% | 463,927 | 36.66% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 3,329 | 0.04% | 3,670 | 0.04% | 3,480 | 0.04% | 2,935 | 0.03% | 3,593 | 0.04% | 3,126 | 0.04% | 2,843 | 0.03% | 2,948 | 0.04% | 3,369 | 0.04% | 2,546 | 0.03% | 2,102 | 0.03% | 1,720 | 0.03% | 1,789 | 0.03% | 1,792 | 0.03% | 2,058 | 0.05% | 2,036 | 0.05% | 1,909 | 0.04% | 1,547 | 0.03% | 1,002 | 0.02% | 1,281 | 0.03% | 272 | 0.01% | 391 | 0.01% | 682 | 0.02% | 714 | 0.02% | 595 | 0.02% | 724 | 0.03% | 852 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額-採用權益法之子公司 | 3,329 | 0.04% | 3,670 | 0.04% | 3,480 | 0.04% | 2,935 | 0.03% | 3,593 | 0.04% | 3,126 | 0.04% | 2,843 | 0.03% | 2,948 | 0.04% | 3,369 | 0.04% | 2,546 | 0.03% | 2,102 | 0.03% | 1,720 | 0.03% | 1,789 | 0.03% | 1,792 | 0.03% | 2,058 | 0.05% | 2,036 | 0.05% | 1,909 | 0.04% | 1,547 | 0.03% | 1,002 | 0.02% | 1,281 | 0.03% | 272 | 0.01% | 391 | 0.01% | 682 | 0.02% | 714 | 0.02% | 595 | 0.02% | 724 | 0.03% | 852 | 0.03% | 717 | 0.03% | 710 | 0.03% | 595 | 0.02% | 548 | 0.02% | 132 | 0% | 1,050 | 0.04% | 953 | 0.04% | 1,674 | 0.07% | 1,759 | 0.07% | (52) | 0% | 73 | 0% | 106 | 0.01% | (405) | -0.02% | (691) | -0.03% | (894) | -0.04% | (545) | -0.03% | (640) | -0.03% | (651) | -0.03% | (858) | -0.04% | (1,363) | -0.06% | (1,392) | -0.06% | (909) | -0.06% | (1,067) | -0.08% | ||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (2,482) | -0.03% | (3,036) | -0.03% | (4,143) | -0.05% | 10,433 | 0.12% | 9,510 | 0.11% | 8,387 | 0.1% | 2,013 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (21,480) | -0.39% | (26,402) | -0.59% | (26,509) | -0.6% | (26,281) | -0.56% | (27,223) | -0.6% | (27,640) | -0.65% | (27,240) | -0.66% | (25,013) | -0.65% | (24,596) | -0.7% | (22,919) | -0.7% | (24,592) | -0.77% | (23,714) | -0.79% | (23,177) | -0.8% | (22,510) | -0.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-採用權益法之子公司 | (2,482) | -0.03% | (3,036) | -0.03% | (4,143) | -0.05% | 9,510 | 0.11% | 8,387 | 0.1% | 2,013 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 847 | 0.01% | 634 | 0.01% | (663) | -0.01% | 13,368 | 0.15% | 13,103 | 0.15% | 11,513 | 0.14% | 4,856 | 0.06% | 2,948 | 0.04% | 3,369 | 0.04% | 2,546 | 0.03% | 2,102 | 0.03% | 1,720 | 0.03% | 1,789 | 0.03% | (19,688) | -0.36% | (24,344) | -0.54% | (24,473) | -0.55% | (24,372) | -0.52% | (25,676) | -0.57% | (26,638) | -0.62% | (25,959) | -0.63% | (24,741) | -0.64% | (24,205) | -0.69% | (22,237) | -0.68% | (23,878) | -0.75% | (23,119) | -0.77% | (22,453) | -0.78% | (21,658) | -0.78% | (21,342) | -0.76% | (21,155) | -0.8% | (20,174) | -0.77% | (21,941) | -0.85% | (21,733) | -0.79% | (57,590) | -2.12% | (56,989) | -2.03% | (45,838) | -1.85% | (32,648) | -1.34% | (24,776) | -1.03% | (5,345) | -0.23% | (7,602) | -0.36% | 24,553 | 1.17% | 80,457 | 3.54% | (691) | -0.03% | (894) | -0.04% | (545) | -0.03% | (640) | -0.03% | (651) | -0.03% | (858) | -0.04% | (1,363) | -0.06% | (1,392) | -0.06% | (909) | -0.06% | (1,067) | -0.08% |
歸屬於母公司業主之權益合計 | 1,463,720 | 16.79% | 1,447,531 | 16.35% | 1,422,092 | 16.57% | 1,468,324 | 16.67% | 1,447,714 | 16.84% | 1,433,231 | 17.5% | 1,416,803 | 17.03% | 1,409,752 | 16.86% | 1,394,773 | 16.56% | 1,418,527 | 16.73% | 1,281,567 | 16.89% | 710,569 | 12.55% | 693,705 | 13.36% | 671,330 | 12.27% | 652,060 | 14.56% | 653,287 | 14.77% | 642,020 | 13.79% | 625,140 | 13.79% | 614,459 | 14.35% | 605,678 | 14.61% | 593,529 | 15.43% | 582,001 | 16.65% | 585,558 | 17.78% | 593,086 | 18.68% | 639,951 | 21.43% | 651,519 | 22.56% | 672,922 | 24.24% | 695,773 | 24.68% | 727,162 | 27.33% | 738,017 | 28.2% | 743,387 | 28.92% | 808,200 | 29.56% | 853,492 | 31.46% | 942,797 | 33.6% | 1,016,673 | 41.11% | 1,054,941 | 43.17% | 1,102,842 | 46.02% | 1,112,580 | 48.21% | 1,112,331 | 52.26% | 1,181,326 | 56.49% | 1,434,098 | 63.13% | 1,420,243 | 65.5% | 1,500,483 | 69.34% | 1,552,622 | 72.77% | 1,602,384 | 75.52% | 1,650,717 | 71.27% | 1,831,363 | 76.54% | 1,821,368 | 75.91% | 1,817,646 | 81.91% | 895,749 | 56.71% | 1,057,178 | 83.54% |
非控制權益 | 2,522,765 | 28.95% | 2,463,531 | 27.82% | 2,402,847 | 27.99% | 2,495,275 | 28.32% | 2,545,724 | 29.62% | 2,460,383 | 30.04% | 2,381,556 | 28.62% | 2,272,128 | 27.18% | 2,266,728 | 26.92% | 2,216,197 | 26.14% | 2,154,691 | 28.4% | 802,014 | 14.17% | 829,566 | 15.98% | 771,434 | 14.1% | 716,645 | 16% | 711,599 | 16.08% | 725,845 | 15.59% | 690,210 | 15.22% | 694,539 | 16.22% | 749,196 | 18.07% | 726,955 | 18.9% | 633,468 | 18.12% | 654,402 | 19.87% | 637,659 | 20.08% | 661,821 | 22.16% | 666,084 | 23.06% | 680,808 | 24.52% | 699,184 | 24.8% | 721,110 | 27.1% | 740,614 | 28.3% | 788,919 | 30.69% | 808,688 | 29.58% | 865,708 | 31.91% | 884,612 | 31.53% | 644,918 | 26.08% | 647,167 | 26.48% | 650,257 | 27.14% | 551,828 | 23.91% | 373,511 | 17.55% | 369,892 | 17.69% | 370,096 | 16.29% | 293,237 | 13.52% | 297,514 | 13.75% | 305,104 | 14.3% | 272,232 | 12.83% | 286,357 | 12.36% | 281,034 | 11.75% | 261,677 | 10.91% | 167,021 | 7.53% | 172,867 | 10.94% | 0 | 0% |
權益總額 | 3,986,485 | 45.74% | 3,911,062 | 44.17% | 3,824,939 | 44.56% | 3,963,599 | 44.99% | 3,993,438 | 46.46% | 3,893,614 | 47.54% | 3,798,359 | 45.65% | 3,681,880 | 44.04% | 3,661,501 | 43.49% | 3,634,724 | 42.87% | 3,436,258 | 45.3% | 1,512,583 | 26.72% | 1,523,271 | 29.35% | 1,442,764 | 26.36% | 1,368,705 | 30.55% | 1,364,886 | 30.85% | 1,367,865 | 29.37% | 1,315,350 | 29.01% | 1,308,998 | 30.56% | 1,354,874 | 32.68% | 1,320,484 | 34.32% | 1,215,469 | 34.77% | 1,239,960 | 37.64% | 1,230,745 | 38.76% | 1,301,772 | 43.59% | 1,317,603 | 45.62% | 1,353,730 | 48.76% | 1,394,957 | 49.49% | 1,448,272 | 54.44% | 1,478,631 | 56.5% | 1,532,306 | 59.6% | 1,616,888 | 59.14% | 1,719,200 | 63.38% | 1,827,409 | 65.13% | 1,661,591 | 67.19% | 1,702,108 | 69.65% | 1,753,099 | 73.16% | 1,664,408 | 72.13% | 1,485,842 | 69.81% | 1,551,218 | 74.18% | 1,804,194 | 79.43% | 1,713,480 | 79.02% | 1,797,997 | 83.09% | 1,857,726 | 87.07% | 1,874,616 | 88.35% | 1,937,074 | 83.64% | 2,112,397 | 88.29% | 2,083,045 | 86.81% | 1,984,667 | 89.43% | 1,068,616 | 67.66% | 1,057,178 | 83.54% |
負債及權益總計 | 8,715,252 | 100% | 8,854,280 | 100% | 8,583,573 | 100% | 8,809,604 | 100% | 8,595,953 | 100% | 8,190,123 | 100% | 8,321,165 | 100% | 8,359,569 | 100% | 8,420,032 | 100% | 8,479,355 | 100% | 7,585,941 | 100% | 5,660,462 | 100% | 5,190,858 | 100% | 5,472,321 | 100% | 4,479,599 | 100% | 4,424,390 | 100% | 4,657,104 | 100% | 4,534,482 | 100% | 4,282,958 | 100% | 4,146,324 | 100% | 3,847,290 | 100% | 3,496,032 | 100% | 3,294,156 | 100% | 3,175,594 | 100% | 2,986,249 | 100% | 2,888,143 | 100% | 2,776,575 | 100% | 2,818,849 | 100% | 2,660,446 | 100% | 2,617,004 | 100% | 2,570,772 | 100% | 2,733,952 | 100% | 2,712,547 | 100% | 2,805,832 | 100% | 2,472,953 | 100% | 2,443,729 | 100% | 2,396,257 | 100% | 2,307,636 | 100% | 2,128,515 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
歐買尬(3687) 截至2024年第3季「資產總額」總計約為NT$87.15億元,相較上一季減少約NT$-1.39億元、相較去年年末減少約NT$-9,435萬元
歐買尬(3687) 2024年第3季財報顯示公司「資產總額」約NT$87.15億元;負債總額約NT$47.29億元、為資產總額的54.26%;權益總額約NT$39.86億元、為資產總額的45.74%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$88.54億元;負債總額約NT$49.43億元、為資產總額的55.83%;權益總額約NT$39.11億元、為資產總額的44.17%。
今年第3季相較上一季「資產總額」增加約NT$-1.39億元。
對比去年年末
去年年末的「資產總額」則為NT$88.1億元;負債總額約NT$48.46億元、為資產總額的55.01%;權益總額約NT$39.64億元、為資產總額的44.99%。
今年第3季相較去年年末「資產總額」增加約NT$-9,435萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 8,715,252 | 100% | 8,854,280 | 100% | 8,583,573 | 100% | 8,809,604 | 100% | 8,595,953 | 100% | 8,190,123 | 100% | 8,321,165 | 100% | 8,359,569 | 100% | 8,420,032 | 100% | 8,479,355 | 100% | 7,585,941 | 100% | 5,660,462 | 100% | 5,190,858 | 100% | 5,472,321 | 100% | 4,479,599 | 100% | 4,424,390 | 100% | 4,657,104 | 100% | 4,534,482 | 100% | 4,282,958 | 100% | 4,146,324 | 100% | 3,847,290 | 100% | 3,496,032 | 100% | 3,294,156 | 100% | 3,175,594 | 100% | 2,986,249 | 100% | 2,888,143 | 100% | 2,776,575 | 100% | 2,818,849 | 100% | 2,660,446 | 100% | 2,617,004 | 100% | 2,570,772 | 100% | 2,733,952 | 100% | 2,712,547 | 100% | 2,805,832 | 100% | 2,472,953 | 100% | 2,443,729 | 100% | 2,396,257 | 100% | 2,307,636 | 100% | 2,128,515 | 100% | 2,091,196 | 100% |
負債總額 | 4,728,767 | 54.26% | 4,943,218 | 55.83% | 4,758,634 | 55.44% | 4,846,005 | 55.01% | 4,602,515 | 53.54% | 4,296,509 | 52.46% | 4,522,806 | 54.35% | 4,677,689 | 55.96% | 4,758,531 | 56.51% | 4,844,631 | 57.13% | 4,149,683 | 54.7% | 4,147,879 | 73.28% | 3,667,587 | 70.65% | 4,029,557 | 73.64% | 3,110,894 | 69.45% | 3,059,504 | 69.15% | 3,289,239 | 70.63% | 3,219,132 | 70.99% | 2,973,960 | 69.44% | 2,791,450 | 67.32% | 2,526,806 | 65.68% | 2,280,563 | 65.23% | 2,054,196 | 62.36% | 1,944,849 | 61.24% | 1,684,477 | 56.41% | 1,570,540 | 54.38% | 1,422,845 | 51.24% | 1,423,892 | 50.51% | 1,212,174 | 45.56% | 1,138,373 | 43.5% | 1,038,466 | 40.4% | 1,117,064 | 40.86% | 993,347 | 36.62% | 978,423 | 34.87% | 811,362 | 32.81% | 741,621 | 30.35% | 643,158 | 26.84% | 643,228 | 27.87% | 642,673 | 30.19% | 539,978 | 25.82% |
權益總額 | 3,986,485 | 45.74% | 3,911,062 | 44.17% | 3,824,939 | 44.56% | 3,963,599 | 44.99% | 3,993,438 | 46.46% | 3,893,614 | 47.54% | 3,798,359 | 45.65% | 3,681,880 | 44.04% | 3,661,501 | 43.49% | 3,634,724 | 42.87% | 3,436,258 | 45.3% | 1,512,583 | 26.72% | 1,523,271 | 29.35% | 1,442,764 | 26.36% | 1,368,705 | 30.55% | 1,364,886 | 30.85% | 1,367,865 | 29.37% | 1,315,350 | 29.01% | 1,308,998 | 30.56% | 1,354,874 | 32.68% | 1,320,484 | 34.32% | 1,215,469 | 34.77% | 1,239,960 | 37.64% | 1,230,745 | 38.76% | 1,301,772 | 43.59% | 1,317,603 | 45.62% | 1,353,730 | 48.76% | 1,394,957 | 49.49% | 1,448,272 | 54.44% | 1,478,631 | 56.5% | 1,532,306 | 59.6% | 1,616,888 | 59.14% | 1,719,200 | 63.38% | 1,827,409 | 65.13% | 1,661,591 | 67.19% | 1,702,108 | 69.65% | 1,753,099 | 73.16% | 1,664,408 | 72.13% | 1,485,842 | 69.81% | 1,551,218 | 74.18% |
流動資產
歐買尬(3687) 截至2024年第3季「流動資產」總計約為NT$64.18億元,相較上一季減少約NT$-2.37億元、相較去年年末減少約NT$-1.65億元
歐買尬(3687) 2024年第3季財報顯示公司「流動資產」總計約NT$64.18億元、約佔整體資產的73.64%。
對比上一季
上一季流動資產總計約NT$66.55億元、約佔整體資產的75.16%。今年第3季相較上一季減少約NT$-2.37億元。
對比去年年末
去年年末流動資產則為NT$65.83億元、約佔整體資產的74.72%。今年第3季相較去年年末減少約NT$-1.65億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,417,650 | 73.64% | 6,654,807 | 75.16% | 6,401,127 | 74.57% | 6,582,666 | 74.72% | 7,727,418 | 89.9% | 7,378,549 | 90.09% | 7,522,084 | 90.4% | 7,788,249 | 93.17% | 7,858,701 | 93.33% | 7,914,287 | 93.34% | 7,345,079 | 96.82% | 5,570,683 | 98.41% | 5,103,236 | 98.31% | 5,378,066 | 98.28% | 4,380,811 | 97.79% | 4,324,946 | 97.75% | 4,556,049 | 97.83% | 4,432,148 | 97.74% | 4,174,371 | 97.46% | 4,026,072 | 97.1% | 3,760,853 | 97.75% | 3,401,253 | 97.29% | 3,177,673 | 96.46% | 3,107,401 | 97.85% | 2,890,703 | 96.8% | 2,782,028 | 96.33% | 2,670,435 | 96.18% | 2,708,751 | 96.09% | 2,410,558 | 90.61% | 2,362,357 | 90.27% | 2,293,335 | 89.21% | 2,437,890 | 89.17% | 2,384,311 | 87.9% | 2,462,655 | 87.77% | 2,147,662 | 86.85% | 2,107,997 | 86.26% | 2,030,579 | 84.74% | 1,934,355 | 83.82% | 1,790,255 | 84.11% | 1,733,118 | 82.88% |
非流動資產
歐買尬(3687) 截至2024年第3季「非流動資產」總計約為NT$22.98億元,相較上一季增加約NT$9,813萬元、相較去年年末增加約NT$7,066萬元
歐買尬(3687) 2024年第3季財報顯示公司「非流動資產」總計約NT$22.98億元、約佔整體資產的26.36%。
對比上一季
上一季非流動資產總計約NT$21.99億元、約佔整體資產的24.84%。今年第3季相較上一季增加約NT$9,813萬元。
對比去年年末
去年年末非流動資產則為NT$22.27億元、約佔整體資產的25.28%。今年第3季相較去年年末增加約NT$7,066萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,297,602 | 26.36% | 2,199,473 | 24.84% | 2,182,446 | 25.43% | 2,226,938 | 25.28% | 868,535 | 10.1% | 811,574 | 9.91% | 799,081 | 9.6% | 571,320 | 6.83% | 561,331 | 6.67% | 565,068 | 6.66% | 240,862 | 3.18% | 89,779 | 1.59% | 87,622 | 1.69% | 94,255 | 1.72% | 98,788 | 2.21% | 99,444 | 2.25% | 101,055 | 2.17% | 102,334 | 2.26% | 108,587 | 2.54% | 120,252 | 2.9% | 86,437 | 2.25% | 94,779 | 2.71% | 116,483 | 3.54% | 68,193 | 2.15% | 95,546 | 3.2% | 106,115 | 3.67% | 106,140 | 3.82% | 110,098 | 3.91% | 249,888 | 9.39% | 254,647 | 9.73% | 277,437 | 10.79% | 296,062 | 10.83% | 328,236 | 12.1% | 343,177 | 12.23% | 325,291 | 13.15% | 335,732 | 13.74% | 365,678 | 15.26% | 373,281 | 16.18% | 338,260 | 15.89% | 358,078 | 17.12% |
流動負債
歐買尬(3687) 截至2024年第3季「流動負債」總計約為NT$46.55億元,相較上一季減少約NT$-2.15億元、相較去年年末增加約NT$4.65億元
歐買尬(3687) 2024年第3季財報顯示公司「流動負債」總計約NT$46.55億元、約佔整體資產的53.41%。
對比上一季
上一季流動負債總計約NT$48.7億元、約佔整體資產的55%。今年第3季相較上一季減少約NT$-2.15億元。
對比去年年末
去年年末流動負債則為NT$41.9億元、約佔整體資產的47.56%。今年第3季相較去年年末增加約NT$4.65億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 4,654,832 | 53.41% | 4,869,892 | 55% | 4,099,418 | 47.76% | 4,189,629 | 47.56% | 3,943,030 | 45.87% | 3,640,558 | 44.45% | 3,865,347 | 46.45% | 4,024,912 | 48.15% | 4,107,209 | 48.78% | 4,189,821 | 49.41% | 4,079,249 | 53.77% | 4,079,090 | 72.06% | 3,604,247 | 69.43% | 3,969,014 | 72.53% | 3,060,691 | 68.33% | 3,007,565 | 67.98% | 3,145,605 | 67.54% | 3,084,174 | 68.02% | 2,847,694 | 66.49% | 2,664,341 | 64.26% | 2,401,003 | 62.41% | 2,157,603 | 61.72% | 1,942,902 | 58.98% | 1,882,882 | 59.29% | 1,635,418 | 54.76% | 1,532,807 | 53.07% | 1,387,924 | 49.99% | 1,393,726 | 49.44% | 1,183,826 | 44.5% | 1,110,017 | 42.42% | 1,009,127 | 39.25% | 1,091,553 | 39.93% | 955,335 | 35.22% | 945,756 | 33.71% | 777,550 | 31.44% | 691,961 | 28.32% | 604,434 | 25.22% | 597,508 | 25.89% | 597,751 | 28.08% | 496,532 | 23.74% |
非流動負債
歐買尬(3687) 截至2024年第3季「非流動負債」總計約為NT$7,394萬元,相較上一季增加約NT$60.9萬元、相較去年年末減少約NT$-5.82億元
歐買尬(3687) 2024年第3季財報顯示公司「非流動負債」總計約NT$7,394萬元、約佔整體資產的0.85%。
對比上一季
上一季非流動負債總計約NT$7,333萬元、約佔整體資產的0.83%。今年第3季相較上一季增加約NT$60.9萬元。
對比去年年末
去年年末非流動負債則為NT$6.56億元、約佔整體資產的7.45%。今年第3季相較去年年末減少約NT$-5.82億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 73,935 | 0.85% | 73,326 | 0.83% | 659,216 | 7.68% | 656,376 | 7.45% | 659,485 | 7.67% | 655,951 | 8.01% | 657,459 | 7.9% | 652,777 | 7.81% | 651,322 | 7.74% | 654,810 | 7.72% | 70,434 | 0.93% | 68,789 | 1.22% | 63,340 | 1.22% | 60,543 | 1.11% | 50,203 | 1.12% | 51,939 | 1.17% | 143,634 | 3.08% | 134,958 | 2.98% | 126,266 | 2.95% | 127,109 | 3.07% | 125,803 | 3.27% | 122,960 | 3.52% | 111,294 | 3.38% | 61,967 | 1.95% | 49,059 | 1.64% | 37,733 | 1.31% | 34,921 | 1.26% | 30,166 | 1.07% | 28,348 | 1.07% | 28,356 | 1.08% | 29,339 | 1.14% | 25,511 | 0.93% | 38,012 | 1.4% | 32,667 | 1.16% | 33,812 | 1.37% | 49,660 | 2.03% | 38,724 | 1.62% | 45,720 | 1.98% | 44,922 | 2.11% | 43,446 | 2.08% |
權益
歐買尬(3687) 截至2024年第3季「權益」總計約為NT$39.86億元,相較上一季增加約NT$7,542萬元、相較去年年末增加約NT$2,289萬元
歐買尬(3687) 2024年第3季財報顯示公司「權益」總計約NT$39.86億元、約佔整體資產的45.74%。
對比上一季
上一季權益總計約NT$39.11億元、約佔整體資產的44.17%。今年第3季相較上一季增加約NT$7,542萬元。
對比去年年末
去年年末權益則為NT$39.64億元、約佔整體資產的44.99%。今年第3季相較去年年末增加約NT$2,289萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 3,986,485 | 45.74% | 3,911,062 | 44.17% | 3,824,939 | 44.56% | 3,963,599 | 44.99% | 3,993,438 | 46.46% | 3,893,614 | 47.54% | 3,798,359 | 45.65% | 3,681,880 | 44.04% | 3,661,501 | 43.49% | 3,634,724 | 42.87% | 3,436,258 | 45.3% | 1,512,583 | 26.72% | 1,523,271 | 29.35% | 1,442,764 | 26.36% | 1,368,705 | 30.55% | 1,364,886 | 30.85% | 1,367,865 | 29.37% | 1,315,350 | 29.01% | 1,308,998 | 30.56% | 1,354,874 | 32.68% | 1,320,484 | 34.32% | 1,215,469 | 34.77% | 1,239,960 | 37.64% | 1,230,745 | 38.76% | 1,301,772 | 43.59% | 1,317,603 | 45.62% | 1,353,730 | 48.76% | 1,394,957 | 49.49% | 1,448,272 | 54.44% | 1,478,631 | 56.5% | 1,532,306 | 59.6% | 1,616,888 | 59.14% | 1,719,200 | 63.38% | 1,827,409 | 65.13% | 1,661,591 | 67.19% | 1,702,108 | 69.65% | 1,753,099 | 73.16% | 1,664,408 | 72.13% | 1,485,842 | 69.81% | 1,551,218 | 74.18% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。