首頁>台灣股市>歐買尬>財務分析 - 資產負債表
3687
91.1
TWD
+1.20 (1.33%)
2025.02.05收盤

歐買尬-資產負債表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
資產負債表

合併資產負債表

(TWD千元)截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31截至2014/09/30截至2014/06/30截至2014/03/31截至2013/12/31截至2013/09/30截至2013/06/30截至2013/03/31截至2012/12/31截至2012/09/30截至2012/06/30截至2012/03/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產
流動資產
現金及約當現金1,224,13614.05%1,529,89817.28%1,357,71415.82%1,355,93915.39%1,138,27013.24%1,399,29417.09%1,245,94214.97%1,184,97714.18%1,379,08316.38%1,421,68416.77%3,093,01840.77%1,254,97522.17%840,28516.19%893,08416.32%956,20321.35%905,71720.47%614,98913.21%717,11515.81%736,20817.19%509,21312.28%610,32115.86%507,12514.51%581,89917.66%672,69221.18%610,28420.44%676,71423.43%708,45525.52%1,274,36045.21%874,31932.86%1,271,73348.59%1,215,16147.27%1,086,67939.75%1,203,74444.38%1,303,04746.44%985,24739.84%836,77734.24%895,37537.37%1,073,73946.53%710,62833.39%679,74032.5%772,53834.01%729,89733.66%773,64535.75%976,76645.78%916,20643.18%1,198,90351.76%1,271,48253.14%1,660,89369.22%1,045,37147.11%811,62551.39%693,49954.8%
庫存現金3560%3510%3080%2970%3120%3040%3050%3040%3000%3070%3260%3160.01%3040.01%3000.01%3010.01%3060.01%2770.01%2930.01%2960.01%2940.01%1770%3120.01%2990.01%2860.01%3800.01%4910.02%4160.01%3410.01%3680.01%4400.02%3660.01%3700.01%2990.01%3430.01%3920.02%3930.02%3790.02%5350.02%4230.02%4440.02%1,5180.07%3160.01%2430.01%2990.01%1,4390.07%1,4430.06%1890.01%1,4370.06%1,0500.05%1530.01%1860.01%
銀行存款1,104,73512.68%1,457,22916.46%1,278,70914.9%1,278,55714.51%1,054,00412.26%1,215,31614.84%1,122,81513.49%1,062,63912.71%1,255,80014.91%1,300,11615.33%3,021,03139.82%1,185,53120.94%771,25614.86%824,00415.06%886,32919.79%835,67018.89%546,00411.72%644,52714.21%662,82515.48%451,31710.88%605,54815.74%502,31314.37%547,11616.61%617,94019.46%575,43619.27%676,22323.41%708,03925.5%
約當現金119,0451.37%72,3180.82%78,6970.92%77,0850.88%83,9540.98%183,6742.24%122,8221.48%122,0341.46%122,9831.46%121,2611.43%71,6610.94%69,1281.22%68,7251.32%68,7801.26%69,5731.55%69,7411.58%68,7081.48%72,2951.59%73,0871.71%57,6021.39%4,5000.12%4,5000.13%34,4841.05%54,4661.72%34,4681.15%
透過損益按公允價值衡量之金融資產-流動000%00%00%00%1800%1200%3000%1800%1,2600.01%000000000000000000000000000000000000%00%003,9050.18%8,3490.53%0
透過其他綜合損益按公允價值衡量之金融資產-流動00000000000%00%00%00%2,5060.05%2,4080.05%2,3010.05%2,5280.05%1,5870.03%1,1700.03%1,5700.04%3,7970.1%4,2140.12%5,8910.18%4,2180.13%5,0960.17%5,6330.2%6,3000.23%000000000000000000000000
按攤銷後成本衡量之金融資產-流動2,205,58525.31%2,150,42824.29%2,192,95425.55%2,165,33624.58%3,167,77836.85%2,891,72635.31%2,929,13535.2%2,918,58534.91%2,732,35532.45%2,797,03732.99%1,131,82914.92%1,111,44219.64%1,079,70520.8%1,112,77020.33%1,106,62824.7%1,125,62525.44%1,073,70423.06%1,039,49022.92%1,042,39024.34%1,003,32724.2%974,62725.33%973,22927.84%900,55127.34%768,76224.21%787,79526.38%795,51827.54%907,37332.68%000000000000000000000000
按攤銷後成本衡量之金融資產-流動2,205,58525.31%2,150,42824.29%2,192,95425.55%2,165,33624.58%3,167,77836.85%2,891,72635.31%2,929,13535.2%2,918,58534.91%2,732,35532.45%2,797,03732.99%1,131,82914.92%1,111,44219.64%1,079,70520.8%1,112,77020.33%1,106,62824.7%1,125,62525.44%1,073,70423.06%1,039,49022.92%1,042,39024.34%1,003,32724.2%974,62725.33%973,22927.84%900,55127.34%768,76224.21%787,79526.38%795,51827.54%907,37332.68%
合約資產-流動00%00%00%00%2,8000.03%2,8000.03%2,8000.03%3,2190.04%11,2000.13%11,2000.13%11,2000.15%22,4000.4%24,2660.47%13,7020.25%8,7950.2%5,2070.12%1,4330.03%1,4380.03%1,5140.04%8130.02%25,1070.65%12,1640.35%14,5770.44%11,3850.36%18,7490.63%19,6860.68%17,4370.63%
合約資產-流動00%00%00%00%2,8000.03%2,8000.03%2,8000.03%3,2190.04%11,2000.13%11,2000.13%11,2000.15%22,4000.4%24,2660.47%13,7020.25%8,7950.2%5,2070.12%1,4330.03%1,4380.03%1,5140.04%8130.02%25,1070.65%12,1640.35%14,5770.44%11,3850.36%18,7490.63%19,6860.68%17,4370.63%
應收帳款淨額3,6710.04%3,1410.04%2,4890.03%8,9990.1%1,8070.02%1,5010.02%3,5840.04%11,3120.14%1,5990.02%2,5460.03%14,1320.19%15,7090.28%3,5500.07%4,8350.09%5,1780.12%4,5700.1%14,1260.3%13,1600.29%9,0860.21%28,0990.68%9,9110.26%8,1240.23%11,9970.36%10,5720.33%16,8450.56%31,6121.09%13,2450.48%19,3600.69%27,3451.03%55,8242.13%95,8223.73%42,5521.56%56,6852.09%31,7201.13%54,6142.21%44,1911.81%42,2791.76%58,8142.55%54,6222.57%19,6050.94%31,7641.4%56,9672.63%36,7601.7%30,9741.45%49,3632.33%55,9912.42%130,0585.44%126,5455.27%76,8603.46%111,5917.06%84,8876.71%
應收帳款4,6180.05%4,1080.05%3,4390.04%9,9070.11%2,7770.03%2,4090.03%4,4650.05%12,2090.15%2,5130.03%3,3990.04%14,9520.2%16,5000.29%4,3450.08%5,6360.1%5,9920.13%5,3820.12%15,9840.34%15,0330.33%10,7300.25%29,7360.72%10,7950.28%8,1240.23%11,9970.36%10,5720.33%16,8450.56%31,6121.09%13,2450.48%19,3600.69%27,3451.03%55,8242.13%95,8223.73%42,5521.56%56,6852.09%31,7201.13%54,6142.21%44,1911.81%42,2791.76%58,8142.55%55,1822.59%20,1760.96%33,0711.46%58,3162.69%38,1091.76%32,3231.52%51,3812.42%58,0092.5%132,0765.52%128,5635.36%77,4713.49%113,1727.17%86,4686.83%
備抵損失-應收帳款及分期帳款9470.01%9670.01%9500.01%9080.01%9700.01%9080.01%8810.01%8970.01%9140.01%8530.01%8200.01%7910.01%8120.02%1,6370.04%8840.02%
應收帳款-關係人淨額00%00%00%1140%960%00%00%00%00%1220%990%630%630%640%640%620%630%970%820%510%460%
其他應收款789,3659.06%984,99511.12%988,69111.52%1,114,38212.65%1,224,98114.25%800,5849.77%828,8049.96%855,96510.24%667,5387.93%1,088,90312.84%1,034,20413.63%1,037,47418.33%996,14919.19%760,63113.9%628,76414.04%636,53214.39%2,826,12960.68%539,90511.91%2,354,96654.98%530,45812.79%2,092,90354.4%1,864,87953.34%1,641,45249.83%375,11611.81%1,299,41243.51%1,100,77238.11%864,31831.13%
其他應收款-其他790,8839.07%986,51311.14%990,20911.54%1,114,85312.65%1,224,98114.25%800,5849.77%828,8049.96%861,59210.31%673,1657.99%1,094,53012.91%1,039,83213.71%1,042,52418.42%996,14919.19%760,63113.9%628,76414.04%636,53214.39%2,826,12960.68%539,90511.91%2,354,96654.98%530,45812.79%2,120,59755.12%1,864,87953.34%1,641,45249.83%375,11611.81%1,299,41243.51%1,100,77238.11%864,31831.13%708,23125.12%895,70033.67%577,42822.06%511,70419.9%670,86824.54%477,56917.61%557,69519.88%504,48720.4%577,26523.62%429,54917.93%320,81013.9%338,92315.92%270,99212.96%229,46410.1%148,3326.84%70,4733.26%9,5530.45%2,9220.14%1,4320.06%2,0130.08%1,1050.05%4,3950.2%2,2180.14%3,0300.24%
備抵損失-其他應收款項1,5180.02%1,5180.02%(1,518)-0.02%4710.01%00%00%00%(5,627)-0.07%(5,627)-0.07%(5,627)-0.07%(5,628)-0.07%(5,050)-0.09%00%00%00%00%00%(27,694)-0.72%
其他應收款-關係人90%30%30%30%00%00%00%30%00%30%50%00%00%170%00%00%00%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%1660.01%2680.01%
本期所得稅資產1,6660.02%1,5600.02%1,5940.02%1,3600.02%1,0120.01%1,2740.02%8860.01%7230.01%5910.01%5470.01%8790.01%7730.01%9950.02%9530.02%1,5000.03%1,3150.03%1,2010.03%1,1870.03%1,7030.04%9600.02%2,2550.06%1,5950.05%2,2960.07%2,6310.08%3,0360.1%2,1150.07%2,0790.07%2,6620.09%4,9650.19%2,4460.09%2,2740.09%1,9900.07%2,8650.11%1,0090.04%2,8680.12%2,6780.11%2,1670.09%1,7150.07%3,2410.15%3,2660.16%3,0270.13%2,2310.1%1,8380.08%1,5560.07%1,3960.07%6850.03%480%1200.01%00%00%00%
應收所得稅退稅款1,6660.02%1,5600.02%1,5940.02%1,3600.02%1,0120.01%1,2740.02%8860.01%7230.01%5910.01%5470.01%8790.01%7730.01%9950.02%9530.02%1,5000.03%1,3150.03%3080.01%1,1870.03%1,7030.04%9600.02%2,2550.06%1,5950.05%2,2960.07%2,6310.08%3,0360.1%2,1150.07%2,0790.07%2,6620.09%4,9650.19%2,4460.09%2,2740.09%1,9900.07%2,6780.11%2,1670.09%3,2660.16%3,0270.13%1,5560.07%1,3960.07%1200.01%00%
存貨150%150%150%150%150%150%150%150%150%150%150%150%150%150%150%160%180%740%720%420%420%2100.01%2210.01%2210.01%2210.01%2210.01%2720.01%2720.01%2720.01%2720.01%3110.01%3110.01%3110.01%3110.01%1770.01%1770.01%1770.01%2870.01%3000.01%4210.02%5520.02%4950.02%1,5000.07%1,1600.05%1,2230.06%4440.02%8370.03%8460.04%8100.04%7050.04%8320.07%
存貨-買賣業150%150%150%150%150%150%150%150%150%150%150%150%150%150%150%160%180%740%720%420%420%2100.01%2210.01%2210.01%2210.01%2210.01%2720.01%2720.01%2720.01%2720.01%3110.01%3110.01%3110.01%3110.01%1770.01%1770.01%1770.01%2870.01%3000.01%4210.02%5520.02%4950.02%1,5000.07%1,1600.05%1,2230.06%4440.02%8370.03%8460.04%8100.04%7050.04%8320.07%
商品存貨150%150%150%150%150%150%150%150%150%150%150%150%150%150%150%160%180%740%720%420%2100.01%2210.01%2210.01%2210.01%2210.01%2720.01%
預付款項10,9550.13%9,8840.11%11,4150.13%19,3240.22%5,1760.06%8,6140.11%7,6010.09%7,7960.09%7,4150.09%7,0590.08%9,5200.13%8,9540.16%6,8240.13%7,3700.13%6,2140.14%7,2810.16%10,8360.23%7,2020.16%9,1000.21%7,2970.18%8,3710.22%6,8170.19%7,9250.24%7,4480.23%14,6890.49%14,5280.5%14,2790.51%16,9100.6%17,4640.66%19,9810.76%35,8321.39%33,2261.22%34,3711.27%15,2430.54%13,6330.55%15,6420.64%24,9671.04%23,7371.03%21,6141.02%21,9621.05%22,6881%31,2741.44%20,6880.96%8,4380.4%8,1090.38%12,1620.53%16,4050.69%24,2441.01%18,7540.85%24,2391.53%28,3332.24%
其他預付款10,9550.13%9,8840.11%11,4150.13%19,3240.22%5,1760.06%8,6140.11%7,6010.09%7,7960.09%7,4150.09%7,0590.08%9,5200.13%8,9540.16%6,8240.13%7,3700.13%6,2140.14%7,2810.16%10,8360.23%7,2020.16%9,1000.21%7,2970.18%8,3710.22%6,8170.19%7,9250.24%7,4480.23%14,6890.49%14,5280.5%14,2790.51%16,9100.6%17,4640.66%19,9810.76%35,8321.39%33,2261.22%
其他流動資產2,182,24825.04%1,974,85722.3%1,846,25221.51%1,917,19721.76%2,185,48025.42%2,272,55127.75%2,503,17130.08%2,805,35733.56%3,058,72536.33%2,584,03630.47%2,050,28227.03%2,118,94137.43%2,151,44441.45%2,581,42647.17%1,662,02037.1%1,631,00136.86%3,4340.07%2,101,85346.35%8,9960.21%1,935,29046.67%24,5820.64%13,9050.4%10,3880.32%1,254,30939.5%5,7500.19%6,4000.22%7,9530.29%551,07519.55%583,28321.92%426,37416.29%425,68116.56%594,69721.75%589,74221.74%525,25318.72%547,07122.12%579,17923.7%573,54423.93%371,42116.1%579,51827.23%586,43028.04%459,82120.24%596,22327.5%682,91831.56%631,65329.61%661,72731.19%524,53222.65%427,58617.87%129,4685.4%658,60329.68%194,55912.32%58,9784.66%
其他金融資產-流動2,146,33724.63%1,955,71322.09%1,844,44821.49%1,915,17621.74%2,181,38825.38%2,268,59327.7%2,500,29330.05%2,801,74833.52%3,055,24436.29%2,580,41830.43%2,040,78226.9%2,115,18937.37%2,148,70041.39%2,578,22347.11%1,659,12537.04%1,628,30236.8%2,092,18746.14%1,923,19646.38%00%1,242,68939.13%00%00%00%534,61318.97%578,61121.75%420,45016.07%419,40516.31%588,21321.52%586,34821.62%519,23718.51%543,14721.96%573,52623.47%572,38023.89%371,15116.08%579,33327.22%586,14428.03%459,36620.22%595,80827.48%681,88631.51%630,97129.57%657,67430.99%519,84122.44%422,61117.66%125,1405.22%655,24629.53%191,34612.11%56,0214.43%
其他流動資產-其他35,9110.41%19,1440.22%1,8040.02%2,0210.02%4,0920.05%3,9580.05%2,8780.03%3,6090.04%3,4810.04%3,6180.04%9,5000.13%3,7520.07%2,7440.05%3,2030.06%2,8950.06%2,6990.06%3,4340.07%9,6660.21%8,9960.21%12,0940.29%24,5820.64%13,9050.4%10,3880.32%11,6200.37%5,7500.19%6,4000.22%7,9530.29%16,4620.58%4,6720.18%5,9240.23%6,2760.24%6,4840.24%3,3940.13%6,0160.21%3,9240.16%5,6530.23%1,1640.05%2700.01%1850.01%2860.01%4550.02%4150.02%1,0320.05%6820.03%4,0530.19%4,6910.2%4,9750.21%4,3280.18%3,3570.15%3,2130.2%2,9570.23%
流動資產合計6,417,65073.64%6,654,80775.16%6,401,12774.57%6,582,66674.72%7,727,41889.9%7,378,54990.09%7,522,08490.4%7,788,24993.17%7,858,70193.33%7,914,28793.34%7,345,07996.82%5,570,68398.41%5,103,23698.31%5,378,06698.28%4,380,81197.79%4,324,94697.75%4,556,04997.83%4,432,14897.74%4,174,37197.46%4,026,07297.1%3,760,85397.75%3,401,25397.29%3,177,67396.46%3,107,40197.85%2,890,70396.8%2,782,02896.33%2,670,43596.18%2,708,75196.09%2,410,55890.61%2,362,35790.27%2,293,33589.21%2,437,89089.17%2,384,31187.9%2,462,65587.77%2,147,66286.85%2,107,99786.26%2,030,57984.74%1,934,35583.82%1,790,25584.11%1,733,11882.88%1,727,04476.03%1,565,84972.21%1,588,20973.39%1,660,41077.83%1,641,27277.35%1,819,76878.57%1,882,42278.68%1,997,73583.26%1,832,27282.57%1,177,29774.54%882,85269.76%
非流動資產
透過其他綜合損益按公允價值衡量之金融資產-非流動211,7772.43%209,6732.37%205,4662.39%260,8652.96%257,3582.99%253,0873.09%228,8622.75%
透過其他綜合損益按公允價值衡量之權益工具投資-非流動211,7772.43%209,6732.37%205,4662.39%257,3582.99%253,0873.09%228,8622.75%
按攤銷後成本衡量之金融資產-非流動50,0000.57%00%00%00%00%30,0000.4%30,0000.53%30,0000.58%30,0000.55%30,0000.67%30,0000.68%30,0000.64%30,0000.66%30,0000.7%30,0000.72%
按攤銷後成本衡量之金融資產-非流動50,0000.57%00%00%00%00%30,0000.4%30,0000.53%30,0000.58%30,0000.55%30,0000.67%30,0000.68%30,0000.64%30,0000.66%30,0000.7%30,0000.72%
採用權益法之投資306,1823.51%309,2763.49%316,4313.69%312,4663.55%302,9913.52%297,8493.64%314,6083.78%310,6773.72%304,5943.62%302,9383.57%00%00%00%00%128,1904.82%127,8234.88%125,8964.9%125,2424.58%125,3624.62%100,8903.6%97,2133.93%98,8864.05%98,0754.09%96,5744.18%94,6664.45%97,7084.67%102,0554.49%103,7984.79%103,9904.81%00%00%00%00%00%00%00%18,4931.46%
採用權益法之投資306,1823.51%309,2763.49%316,4313.69%312,4663.55%302,9913.52%297,8493.64%314,6083.78%310,6773.72%304,5943.62%302,9383.57%00%00%00%128,1904.82%127,8234.88%125,8964.9%125,2424.58%125,3624.62%100,8903.6%97,2133.93%98,8864.05%98,0754.09%96,5744.18%94,6664.45%97,7084.67%102,0554.49%103,7984.79%103,9904.81%00%00%00%00%00%00%00%18,4931.46%
不動產、廠房及設備45,0860.52%36,9920.42%33,1370.39%30,8270.35%28,8630.34%22,4340.27%19,1860.23%20,8910.25%17,1020.2%18,3590.22%17,6340.23%19,0110.34%18,5330.36%19,9170.36%21,0820.47%17,1480.39%19,5960.42%20,0540.44%20,7820.49%23,4680.57%22,5070.59%25,5510.73%28,8510.88%30,4670.96%34,3431.15%38,6861.34%43,2151.56%47,3821.68%52,1951.96%49,8061.9%54,1942.11%59,5092.18%60,6622.24%56,6152.02%44,9841.82%48,8412%38,6711.61%40,4321.75%42,5222%45,5892.18%48,4842.13%48,8642.25%42,3131.96%46,0162.16%49,6692.34%55,1772.38%61,3622.56%62,6962.61%64,0612.89%61,0583.87%62,8354.97%
電腦通訊設備淨額40,4370.46%32,4200.37%29,2300.34%26,5770.3%26,7910.31%20,0650.24%16,6420.2%18,0100.22%13,8480.16%15,3330.18%14,2590.19%15,7600.28%15,2940.29%16,3950.3%18,1050.4%14,5160.33%16,6620.36%16,6530.37%16,4360.38%18,6000.45%17,1590.45%19,3440.55%21,6110.66%22,0780.7%24,5620.82%27,3330.95%30,2751.09%33,0251.17%35,7621.34%32,7851.25%35,3731.38%38,3401.4%37,1741.37%32,2501.15%20,7120.84%23,1420.95%24,3111.01%24,6461.07%27,1131.27%29,9111.43%33,2061.46%37,0121.71%30,6401.42%33,7171.58%40,1871.89%45,0851.95%50,1102.09%51,3442.14%52,4522.36%48,7583.09%51,3554.06%
電腦通訊設備成本123,6321.42%112,4601.27%106,7011.24%101,7641.16%113,9511.33%105,4001.29%100,4031.21%100,4031.2%95,9781.14%95,9781.13%92,8811.22%93,0431.64%110,9852.14%110,1782.01%110,1792.46%104,8102.37%104,2362.24%103,0482.27%101,2512.36%101,5582.45%98,5702.56%108,9033.12%117,7753.58%125,0753.94%125,0754.19%132,5474.59%132,5474.77%133,1604.72%162,4156.1%156,2305.97%155,8166.06%155,8165.7%151,5215.59%143,6705.12%128,9785.22%128,9785.28%127,5365.32%130,8455.67%130,7736.14%130,6526.25%130,6525.75%131,3956.06%120,9445.59%120,0035.62%135,3256.38%136,3595.89%140,5615.87%136,4245.69%135,4236.1%126,9828.04%124,5729.84%
累計折舊-電腦通訊設備(83,195)-0.95%(80,040)-0.9%(77,471)-0.9%(75,187)-0.85%(87,160)-1.01%(85,335)-1.04%(83,761)-1.01%(82,393)-0.99%(82,130)-0.98%(80,645)-0.95%(78,622)-1.04%(77,283)-1.37%(95,691)-1.84%(93,783)-1.71%(92,074)-2.06%(90,294)-2.04%(87,574)-1.88%(86,395)-1.91%(84,815)-1.98%(82,958)-2%(81,411)-2.12%(89,559)-2.56%(96,164)-2.92%102,9973.24%100,5133.37%105,2143.64%102,2723.68%100,1353.55%126,6534.76%123,4454.72%120,4434.69%117,4764.3%114,3474.22%111,4203.97%108,2664.38%105,8364.33%103,2254.31%106,1994.6%103,6604.87%100,7414.82%97,4464.29%94,3834.35%90,3044.17%86,2864.04%95,1384.48%91,2743.94%90,4513.78%85,0803.55%82,9713.74%78,2244.95%73,2175.79%
辦公設備淨額4,5090.05%4,3680.05%3,6390.04%3,9180.04%1,8640.02%2,2720.03%2,4380.03%2,8110.03%3,1910.04%2,8910.03%3,1450.04%2,9270.05%2,8200.05%3,1450.06%2,9360.07%2,5730.06%2,8220.06%3,2050.07%4,0530.09%4,5060.11%4,8920.13%5,6560.16%6,5380.2%7,5830.24%8,8650.3%10,3000.36%11,7020.42%12,5730.45%14,0770.53%13,9730.53%14,5710.57%15,6650.57%16,6960.62%16,4860.59%16,4230.66%16,5610.68%4,0070.17%4,3240.19%4,5840.22%5,1700.25%6,8140.3%7,8560.36%8,2510.38%9,2690.43%9,2120.43%9,7880.42%10,9120.46%10,9760.46%11,1970.5%11,8510.75%10,9920.87%
辦公設備成本21,5360.25%20,8580.24%19,5930.23%19,3220.22%17,5320.2%17,5320.21%17,2650.21%17,2040.21%17,1030.2%16,2760.19%16,0260.21%15,3210.27%15,1910.29%27,5110.5%27,0350.6%26,2700.59%26,6450.57%26,1780.58%26,0880.61%26,3090.63%27,3500.71%27,2140.78%27,1700.82%27,3760.86%32,7801.1%33,6601.17%34,2571.23%33,6281.19%34,8641.31%34,3051.31%33,5271.3%33,8531.24%36,6191.35%34,8581.24%33,1561.34%31,8591.3%21,9620.92%21,5360.93%22,7631.07%23,6561.13%27,8411.23%29,4761.36%28,7021.33%28,5681.34%28,0601.32%27,4481.19%27,8021.16%35,1341.46%26,8011.21%26,4031.67%28,5702.26%
累計折舊-辦公設備(17,027)-0.2%(16,490)-0.19%(15,954)-0.19%(15,404)-0.17%(15,668)-0.18%(15,260)-0.19%(14,827)-0.18%(14,393)-0.17%(13,912)-0.17%(13,385)-0.16%(12,881)-0.17%(12,394)-0.22%(12,371)-0.24%(24,366)-0.45%(24,099)-0.54%(23,697)-0.54%(23,823)-0.51%(22,973)-0.51%(22,035)-0.51%(21,803)-0.53%(22,458)-0.58%(21,558)-0.62%(20,632)-0.63%19,7930.62%23,9150.8%23,3600.81%22,5550.81%21,0550.75%20,7870.78%20,3320.78%18,9560.74%18,1880.67%19,9230.73%18,3720.65%16,7330.68%15,2980.63%17,9550.75%17,2120.75%18,1790.85%18,4860.88%21,0270.93%21,6201%20,4510.95%19,2990.9%18,8480.89%17,6600.76%16,8900.71%24,1581.01%15,6040.7%14,5520.92%17,5781.39%
其他設備淨額1400%2040%2680%3320%2080%970%1060%700%630%1350%2300%3240.01%4190.01%3770.01%410%590%1120%1960%2930.01%3620.01%4560.01%5510.02%6460.02%7410.02%8390.03%9500.03%1,1000.04%1,6110.06%2,1470.08%2,7990.11%3,9570.15%5,1680.19%6,4120.24%7,4560.27%7,6200.31%8,8900.36%10,0860.42%11,3770.49%10,7150.5%10,3730.5%8,3040.37%3,8100.18%3,2090.15%2,7890.13%00%
其他設備成本2,7500.03%2,7510.03%2,7500.03%2,7510.03%2,7570.03%2,6290.03%2,6280.03%2,5830.03%2,5100.03%2,5100.03%2,5110.03%2,5100.04%2,5200.05%2,3870.04%1,9740.04%1,9740.04%1,9740.04%1,9900.04%1,9900.05%1,9630.05%6,7080.17%6,7530.19%7,4350.23%7,4350.23%7,6350.26%7,6350.26%7,6350.27%8,6940.31%8,6940.33%8,4990.32%8,4990.33%8,5020.31%8,4310.31%17,1990.61%15,9440.64%15,9540.65%15,8730.66%15,8730.69%13,9590.66%12,5540.6%9,5630.42%4,4570.21%3,5570.16%2,8900.14%00%
累計折舊-其他設備(2,610)-0.03%(2,547)-0.03%(2,482)-0.03%(2,419)-0.03%(2,549)-0.03%(2,532)-0.03%(2,522)-0.03%(2,513)-0.03%(2,447)-0.03%(2,375)-0.03%(2,281)-0.03%(2,186)-0.04%(2,101)-0.04%(2,010)-0.04%(1,933)-0.04%(1,915)-0.04%(1,862)-0.04%(1,794)-0.04%(1,697)-0.04%(1,601)-0.04%(6,252)-0.16%(6,202)-0.18%(6,789)-0.21%6,6940.21%6,7960.23%6,6850.23%6,5350.24%7,0830.25%6,5470.25%5,7000.22%4,5420.18%3,3340.12%2,0190.07%9,7430.35%8,3240.34%7,0640.29%5,7870.24%4,4960.19%3,2440.15%2,1810.1%1,2590.06%6470.03%3480.02%1010%00%
使用權資產12,8620.15%10,8170.12%6,5770.08%5,0860.06%5,5800.06%6,7880.08%8,5060.1%10,2080.12%9,7590.12%11,6210.14%12,4610.16%15,2510.27%15,7560.3%18,9050.35%22,0540.49%25,2040.57%22,8710.49%22,2460.49%25,3610.59%28,4760.69%27,1230.7%29,8800.85%53,7401.63%0000000000000000000000000000
使用權資產-房屋及建築淨額2,9440.03%3,1080.04%00%00%1,4660.02%3,2410.04%5,0180.06%6,7930.08%6,7020.08%8,9120.11%12,0520.16%15,1930.27%15,7300.3%18,8730.34%22,0160.49%25,1600.57%22,8210.49%22,1900.49%25,2990.59%28,4080.69%27,0490.7%29,8000.85%53,6541.63%
使用權資產-房屋及建築成本3,2710.04%3,2710.04%00%12,6950.14%22,4900.26%22,4900.27%22,4900.27%22,4900.27%24,3680.29%42,9800.51%42,9800.57%42,9800.76%40,3740.78%40,3740.74%40,3740.9%40,3740.91%39,9480.86%37,9320.84%37,9320.89%37,9320.91%36,3660.95%35,9981.03%58,5721.78%
累計折舊-使用權資產-房屋及建築3270%1630%00%12,6950.14%21,0240.24%19,2490.24%17,4720.21%15,6970.19%17,6660.21%34,0680.4%30,9280.41%27,7870.49%24,6440.47%21,5010.39%18,3580.41%15,2140.34%17,1270.37%15,7420.35%12,6330.29%9,5240.23%9,3170.24%6,1980.18%4,9180.15%
使用權資產-辦公設備淨額9,9180.11%7,7090.09%6,5770.08%5,0860.06%4,1140.05%3,5470.04%3,4880.04%3,4150.04%3,0570.04%2,7090.03%4090.01%580%260%320%380%440%500%560%620%680%740%800%860%
使用權資產-辦公設備成本14,7700.17%11,6930.13%9,8440.11%7,7080.09%6,1960.07%5,1650.06%4,6940.06%4,2370.05%3,6590.04%3,0270.04%5350.01%1600%1200%1200%1200%1200%1200%1200%1200%1200%1200%1200%920%
累計折舊-使用權資產-辦公設備4,8520.06%3,9840.04%3,2670.04%2,6220.03%2,0820.02%1,6180.02%1,2060.01%8220.01%6020.01%3180%1260%1020%940%880%820%760%700%640%580%520%460%400%60%
無形資產25,3150.29%23,9520.27%18,9250.22%17,8150.2%14,7210.17%13,8200.17%11,8360.14%12,3890.15%13,0280.15%13,6840.16%13,4690.18%13,3810.24%14,3070.28%14,9730.27%15,6060.35%15,8290.36%16,9210.36%17,6630.39%17,7690.41%21,3400.51%19,1740.5%19,9990.57%23,6910.72%27,7780.87%51,0251.71%57,1511.98%53,1071.91%53,7831.91%63,4992.39%71,0292.71%91,4283.56%105,9953.88%137,8265.08%117,5274.19%99,2574.01%104,0684.26%140,2795.85%150,9856.54%105,4484.95%119,1875.7%263,41811.6%281,80213%265,18412.25%275,61712.92%287,56913.55%308,39413.32%319,80813.37%334,28813.93%318,51814.35%337,77621.39%298,07823.55%
電腦軟體淨額13,0560.15%11,6530.13%9,9170.12%8,7670.1%5,6330.07%5,0070.06%2,9780.04%3,4880.04%4,0820.05%4,6960.06%4,6180.06%4,2740.08%5,1610.1%5,6620.1%5,9820.13%5,6940.13%6,2750.13%7,1340.16%7,1280.17%12,0810.29%9,6410.25%10,3720.3%9,6340.29%13,3280.42%12,4930.42%16,5610.57%6,2150.22%6,8920.24%7,3590.28%6,7490.26%4,8670.19%6,2160.23%7,4660.28%5,4200.19%5,1590.21%7,1340.29%9,0790.38%10,0450.44%5,2470.25%7,1420.34%9,4610.42%11,7590.54%7,3870.34%9,0950.43%11,0410.52%13,4050.58%9,3370.39%7,3480.31%3,5190.16%4,4700.28%4,0150.32%
電腦軟體13,0560.15%11,6530.13%9,9170.12%8,7670.1%5,6330.07%5,0070.06%2,9780.04%3,4880.04%4,0820.05%4,6960.06%4,6180.06%4,2740.08%5,1610.1%5,6620.1%5,9820.13%5,6940.13%10,0060.21%10,8650.24%10,8590.25%12,0810.29%9,6410.25%10,3720.3%9,6340.29%13,3280.42%12,4930.42%16,5610.57%6,2150.22%6,8920.24%7,3590.28%6,7490.26%4,8670.19%6,2160.23%7,4660.28%5,4200.19%5,1590.21%7,1340.29%9,0790.38%10,0450.44%5,2470.25%7,1420.34%9,4610.42%11,7590.54%7,3870.34%9,0950.43%11,0410.52%13,4050.58%9,3370.39%7,3480.31%3,5190.16%4,4700.28%4,0150.32%
商譽9,1280.1%9,1280.1%8,7990.1%8,7990.1%8,7990.1%8,7990.11%8,7990.11%8,7990.11%8,7990.1%8,7990.1%8,7990.12%9,0160.16%9,0160.17%9,0160.16%9,0160.2%9,0160.2%9,0160.19%9,0160.2%9,0250.21%9,0250.22%9,2660.24%9,2660.27%9,2660.28%9,2660.29%9,2660.31%9,2660.32%9,2660.33%9,2660.33%9,2660.35%9,2660.35%9,2570.36%9,2570.34%9,2570.34%9,2570.33%3,5420.14%3,5420.14%3,5420.15%3,5420.15%3,5420.17%3,3010.16%22,8261%22,8261.05%22,8261.05%22,8261.07%22,8261.08%22,8260.99%22,8260.95%22,8260.95%31,5521.42%31,6582%00%
專門技術淨額3,1310.04%3,1710.04%2090%2490%2890%140%590%1020%1470%1890%520%910%1300%2950.01%6080.01%1,1190.03%1,6300.04%1,5130.03%1,6160.04%2340.01%2670.01%3610.01%4,7910.15%5,1840.16%29,2660.98%31,3241.08%37,6261.36%37,6251.33%46,8741.76%55,0142.1%77,3043.01%90,5223.31%88,8093.27%69,3602.47%55,8702.26%57,5102.35%90,5803.78%99,1244.3%96,6594.54%108,7445.2%231,13110.18%247,21711.4%234,97110.86%243,69611.42%253,70211.96%272,16311.75%287,64512.02%304,11412.67%283,44712.77%301,64819.1%294,06323.24%
專門技術12,4160.14%12,4560.14%9,4940.11%9,5340.11%9,5740.11%9,2990.11%9,3440.11%9,3870.11%9,4320.11%9,4740.11%9,3370.12%9,3760.17%9,4150.18%9,5800.18%9,8930.22%10,4040.24%11,3120.24%116,4582.57%122,2862.86%120,3672.9%121,0213.15%121,1153.46%120,7023.66%121,0953.81%127,5074.27%129,5654.49%135,8674.89%135,8664.82%145,1155.45%156,5895.98%180,3887.02%192,4087.04%187,0506.9%167,6015.97%154,1116.23%155,7516.37%208,5938.7%201,4378.73%203,4049.56%227,02410.86%231,13110.18%247,21711.4%234,97110.86%243,69611.42%253,70211.96%272,16311.75%287,64512.02%304,11412.67%283,44712.77%301,64819.1%294,06323.24%
累計減損-專門技術(9,285)-0.11%(9,285)-0.1%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.11%(9,285)-0.12%(9,285)-0.16%(9,285)-0.18%(9,285)-0.17%(9,285)-0.21%(9,285)-0.21%(9,682)-0.21%(114,945)-2.53%(120,670)-2.82%(120,133)-2.9%(120,754)-3.14%(120,754)-3.45%(115,911)-3.52%115,9113.65%98,2413.29%98,2413.4%98,2413.54%98,2413.49%98,2413.69%101,5753.88%103,0844.01%101,8863.73%98,2413.62%98,2413.5%98,2413.97%98,2414.02%118,0134.92%102,3134.43%106,7455.01%118,2805.66%
其他無形資產淨額00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%32,2941.19%33,4901.19%34,6861.4%35,8821.47%37,0781.55%38,2741.66%
其他無形資產31,0980.36%31,0980.35%31,0980.36%31,0980.35%31,0980.36%31,0980.38%31,0980.37%31,0980.37%31,0980.37%31,0980.37%31,0980.41%31,0980.55%31,0980.6%31,0980.57%31,0980.69%31,0980.7%31,0980.67%31,0980.69%31,0980.73%31,0980.75%31,0980.81%31,0980.89%31,0980.94%31,0980.98%31,0981.04%31,0981.08%31,0981.12%31,0981.1%00%00%00%00%32,2941.19%33,4901.19%34,6861.4%35,8821.47%37,0781.55%38,2741.66%
累計減損-其他無形資產(31,098)-0.36%(31,098)-0.35%(31,098)-0.36%(31,098)-0.35%(31,098)-0.36%(31,098)-0.38%(31,098)-0.37%(31,098)-0.37%(31,098)-0.37%(31,098)-0.37%(31,098)-0.41%(31,098)-0.55%(31,098)-0.6%(31,098)-0.57%(31,098)-0.69%(31,098)-0.7%(31,098)-0.67%(31,098)-0.69%(31,098)-0.73%(31,098)-0.75%(31,098)-0.81%(31,098)-0.89%(31,098)-0.94%31,0980.98%31,0981.04%31,0981.08%31,0981.12%31,0981.1%
遞延所得稅資產3,1820.04%3,0790.03%3,1120.04%3,2640.04%2,6180.03%3,0210.04%2,5520.03%3,8950.05%3,6880.04%3,6370.04%3,4890.05%4,4650.08%3,2670.06%3,1620.06%2,4900.06%2,6570.06%3,8370.08%3,8370.08%3,8380.09%3,8380.09%3,1600.08%3,1070.09%3,9680.12%3,9700.13%4,2180.14%4,2180.15%4,2180.15%4,2180.15%1,3020.05%1,3020.05%1,3020.05%1,3020.05%3900.01%3900.01%3900.02%3900.02%4330.02%7330.03%8370.04%8090.04%21,1100.93%21,0880.97%29,2461.35%21,2391%11,1650.53%3,7660.16%4910.02%2,2200.09%1,8050.08%8860.06%1,2860.1%
其他非流動資產1,643,19818.85%1,605,68418.13%1,598,79818.63%1,596,61518.12%256,4042.98%214,5752.62%213,5312.57%213,2602.55%213,1602.53%214,8292.53%163,8092.16%7,6710.14%5,7590.11%7,2980.13%7,5560.17%8,6060.19%7,8300.17%8,5340.19%10,8370.25%13,1300.32%14,4730.38%16,2420.46%6,2330.19%5,9780.19%5,9600.2%6,0600.21%5,6000.2%
預付設備款1,630,16518.7%1,591,56317.98%1,589,39318.52%1,587,88318.02%248,1692.89%205,9492.51%205,0482.46%205,0482.45%205,0482.44%206,9972.44%157,7542.08%00%3,5630.15%00%810.01%
存出保證金12,9710.15%8,6610.1%8,2350.1%8,2120.1%8,1120.1%7,8320.09%6,0550.08%7,6710.14%5,7590.11%7,2980.13%7,5560.17%8,6060.19%7,8300.17%7,7600.17%7,7540.18%7,7540.19%6,8220.18%6,3320.18%6,2330.19%5,9780.19%5,9600.2%6,0600.21%5,6000.2%4,7150.17%4,7020.18%4,6870.18%4,6170.18%4,0140.15%3,9960.15%3,7550.13%3,4470.14%3,5470.15%4,6570.19%4,5570.2%2,8870.14%2,8850.14%3,5440.16%3,1020.14%3,1010.14%3,1090.15%6,1010.29%2,8730.12%2,4400.1%2,5000.1%2,4740.11%2,4740.16%1,8770.15%
淨確定福利資產-非流動620%650%670%710%
非流動資產合計2,297,60226.36%2,199,47324.84%2,182,44625.43%2,226,93825.28%868,53510.1%811,5749.91%799,0819.6%571,3206.83%561,3316.67%565,0686.66%240,8623.18%89,7791.59%87,6221.69%94,2551.72%98,7882.21%99,4442.25%101,0552.17%102,3342.26%108,5872.54%120,2522.9%86,4372.25%94,7792.71%116,4833.54%68,1932.15%95,5463.2%106,1153.67%106,1403.82%110,0983.91%249,8889.39%254,6479.73%277,43710.79%296,06210.83%328,23612.1%343,17712.23%325,29113.15%335,73213.74%365,67815.26%373,28116.18%338,26015.89%358,07817.12%544,51123.97%602,54527.79%575,82526.61%473,08722.17%480,61022.65%496,31621.43%510,20721.32%401,70416.74%386,85817.43%402,19425.46%382,65030.24%
資產總計8,715,252100%8,854,280100%8,583,573100%8,809,604100%8,595,953100%8,190,123100%8,321,165100%8,359,569100%8,420,032100%8,479,355100%7,585,941100%5,660,462100%5,190,858100%5,472,321100%4,479,599100%4,424,390100%4,657,104100%4,534,482100%4,282,958100%4,146,324100%3,847,290100%3,496,032100%3,294,156100%3,175,594100%2,986,249100%2,888,143100%2,776,575100%2,818,849100%2,660,446100%2,617,004100%2,570,772100%2,733,952100%2,712,547100%2,805,832100%2,472,953100%2,443,729100%2,396,257100%2,307,636100%2,128,515100%2,091,196100%2,271,555100%2,168,394100%2,164,034100%2,133,497100%2,121,882100%2,316,084100%2,392,629100%2,399,439100%2,219,130100%1,579,491100%1,265,502100%
負債及權益
負債
流動負債
短期借款100,0001.15%100,0001.13%100,0001.17%100,0001.14%100,0001.16%00%00100,0001.19%100,0001.18%00%00%20,0000.39%50,0000.91%50,0001.12%150,0003.39%130,0002.79%130,0002.87%130,0003.04%130,0003.14%50,0001.3%50,0001.43%50,0001.52%30,0000.94%30,0001%20,0000.69%20,0000.72%0000000000000000000%00%002,0570.09%4,8110.3%0
合約負債-流動172,4201.98%163,3611.84%157,0831.83%158,2501.8%154,1801.79%153,7841.88%154,7331.86%149,3151.79%143,6271.71%139,6961.65%166,8932.2%164,4562.91%157,7573.04%146,3112.67%139,6503.12%134,7003.04%119,5732.57%118,0072.6%110,4242.58%109,3112.64%103,2082.68%97,0882.78%93,6652.84%93,0242.93%92,2943.09%86,9623.01%79,9282.88%
預收貨款172,4201.98%163,3611.84%157,0831.83%158,2501.8%154,1801.79%153,7841.88%154,7331.86%149,3151.79%143,6271.71%139,6961.65%166,8932.2%157,7573.04%146,3112.67%139,6503.12%119,5732.57%118,0072.6%110,4242.58%97,0882.78%93,6652.84%92,2943.09%86,9623.01%79,9282.88%76,5732.72%76,1212.86%80,2993.07%76,2342.97%75,9972.78%76,6832.83%72,2772.58%68,4962.77%70,7722.9%79,5533.32%71,5393.1%74,0143.48%69,5323.32%72,7843.2%73,1663.37%80,0203.7%80,7963.79%84,4683.98%90,5123.91%102,9414.3%113,9184.75%84,7383.82%59,7253.78%68,1665.39%
應付票據20%3,3830.04%1,0030.01%3680%490%100%00%00%00%140%00%2,4730.06%00%00%00%00%2000.01%7490.03%370%3150.01%1,4830.07%4060.02%4,6630.22%1,6280.08%4140.02%1,6920.08%5050.02%4120.02%8,6900.36%4310.02%4,8670.31%1,4770.12%
應付票據20%3,3830.04%1,0030.01%490%100%00%00%140%00%00%00%00%00%2000.01%7490.03%370%3150.01%1,4830.07%4060.02%4,6630.22%1,6280.08%4140.02%1,6920.08%5050.02%4120.02%8,6900.36%4310.02%4,8670.31%1,4770.12%
應付帳款25,0020.29%24,8300.28%25,6490.3%28,3410.32%26,4130.31%27,2770.33%22,3730.27%23,0130.28%19,9210.24%22,6630.27%23,6190.31%21,8940.39%21,9190.42%19,4290.36%17,1650.38%15,6490.35%14,1490.3%15,2710.34%16,9660.4%14,9990.36%15,4740.4%15,0610.43%18,3880.56%19,4030.61%35,5721.19%33,0211.14%22,7500.82%25,1510.89%26,6881%53,1802.03%58,2972.27%53,8711.97%54,5232.01%51,9171.85%40,7181.65%26,3601.08%27,6141.15%30,8541.34%26,8031.26%25,3141.21%11,8630.52%12,7990.59%14,1320.65%11,9240.56%17,0540.8%14,2180.61%51,1732.14%56,3192.35%14,9360.67%37,5062.37%21,8631.73%
應付帳款25,0020.29%24,8300.28%25,6490.3%28,3410.32%26,4130.31%27,2770.33%22,3730.27%23,0130.28%19,9210.24%22,6630.27%23,6190.31%21,8940.39%21,9190.42%19,4290.36%17,1650.38%15,6490.35%2,2110.05%3,7120.08%16,9660.4%14,9990.36%15,4740.4%15,0610.43%18,3880.56%19,4030.61%35,5721.19%33,0211.14%22,7500.82%25,1510.89%26,6881%53,1802.03%58,2972.27%53,8711.97%54,5232.01%51,9171.85%40,7181.65%26,3601.08%27,6141.15%30,8541.34%26,8031.26%25,3141.21%11,8630.52%12,7990.59%14,1320.65%11,9240.56%17,0540.8%14,2180.61%51,1732.14%56,3192.35%14,9360.67%37,5062.37%21,8631.73%
其他應付款102,2151.17%283,8883.21%267,2173.11%223,0602.53%102,2781.19%290,6473.55%273,6593.29%172,0482.06%87,9721.04%235,3112.78%220,8042.91%172,7553.05%78,2741.51%148,6152.72%138,4973.09%129,0472.92%78,6451.69%154,1553.4%144,4193.37%72,9731.76%70,3891.83%64,4751.84%52,3261.59%75,9372.39%44,3911.49%57,1671.98%49,1041.77%
其他應付款-其他102,2151.17%283,8883.21%267,2173.11%223,0602.53%102,2781.19%290,6473.55%273,6593.29%172,0482.06%87,9721.04%235,3112.78%220,8042.91%172,7553.05%78,2741.51%148,6152.72%138,4973.09%129,0472.92%78,6451.69%154,1553.4%144,4193.37%72,9731.76%70,3891.83%64,4751.84%52,3261.59%75,9372.39%44,3911.49%57,1671.98%49,1041.77%63,2982.25%59,5352.24%69,0342.64%101,8373.96%95,3233.49%70,9422.62%72,9202.6%44,1711.79%52,7702.16%47,7021.99%44,5561.93%41,9941.97%33,0121.58%39,9751.76%37,7001.74%33,1021.53%37,4451.76%31,7991.5%191,7508.28%30,0861.26%51,8662.16%44,8422.02%300,83119.05%44,3683.51%
其他應付款項-關係人4190%3510%3100%2580%2310%2000%1880%1690%1500%1280%00%00%00%00%20%00%00%00%00%11,6240.3%11,6300.33%11,5240.35%51,5781.62%58,5741.96%83,6182.9%80,1222.89%80,1362.84%50,0931.88%00%00%00%00%4050.02%
本期所得稅負債16,5140.19%41,1560.46%65,4610.76%44,7340.51%20,5000.24%42,7900.52%81,7110.98%59,5840.71%34,1330.41%51,9140.61%89,0691.17%60,2491.06%37,5650.72%38,3000.7%45,2551.01%28,4140.64%16,2050.35%21,1500.47%36,8740.86%27,0050.65%18,1580.47%17,2520.49%8,0060.24%00%130%130%2580.01%2580.01%2,0950.08%3,2160.12%4,9090.19%2,9640.11%2,8850.11%2,2300.08%4,5790.19%3,3380.14%3,4680.14%2,7300.12%1,1740.06%00%00%00%8890.04%8890.04%00%00%18,2620.76%16,4450.69%13,4050.6%29,4371.86%69,0005.45%
負債準備-流動420%420%420%420%2,8420.03%2,8420.03%2,8420.03%2,8420.03%2,8000.03%2,8000.03%2,8000.04%2,8000.05%1,3700.03%1,3700.03%1,3700.03%1,3700.03%1,3700.03%1,3700.03%1,3700.03%1,2620.03%00%5,3180.2%4,8530.17%3,9260.16%3,5160.14%4,5410.19%4,2570.18%3,9580.19%3,8680.18%4,4950.2%4,3480.2%3,9110.18%4,4700.21%4,4940.21%3,6260.16%3,5550.15%3,3040.14%3,1010.14%3,6000.23%2,8560.23%
租賃負債-流動3,6710.04%3,2900.04%2,6530.03%2,2720.03%3,4580.04%5,0410.06%6,6850.08%8,3270.1%6,6740.08%7,3010.09%8,3570.11%10,1030.18%11,8340.23%13,6320.25%15,9930.36%18,3440.41%18,4260.4%19,3180.43%20,3110.47%21,2980.51%20,4550.53%20,0120.57%20,3250.62%0000000000000000000000000000
其他流動負債4,234,54748.59%4,249,59147.99%3,480,00040.54%3,632,67241.24%3,532,76041.1%3,117,97738.07%3,323,10739.94%3,609,61443.18%3,711,92244.08%3,630,00842.81%3,567,70747.03%3,646,83364.43%3,275,52863.1%3,551,35764.9%2,652,76159.22%2,530,03957.18%2,767,23759.42%2,624,88957.89%2,387,33055.74%2,285,02055.11%2,111,69554.89%1,882,08553.83%1,688,66851.26%1,612,94050.79%1,374,57446.03%1,252,02643.35%1,135,76240.91%
其他金融負債-流動669,6297.68%645,0547.29%665,3107.75%637,2297.23%579,3936.74%516,4786.31%474,0055.7%471,0865.64%462,6095.49%427,0675.04%417,8665.51%411,9827.28%373,9477.2%353,5176.46%335,2967.48%310,7127.02%
預收款項12,3040.14%14,2130.16%7,9080.09%8,6800.1%8,9610.1%8,2580.1%8,5940.1%9,1170.11%8,6810.1%8,1840.1%12,1010.16%12,6690.22%8,7530.17%7,3400.13%7,4320.17%8,5360.19%8,7450.19%8,0210.18%8,1600.19%8,8070.21%9,1290.24%9,8630.28%9,5370.29%9,6990.31%9,6910.32%2640.01%00%
一年或一營業週期內到期長期負債591,9946.79%588,5966.65%0000000000000000000000000000000000000000000000000
其他流動負債-其他2,960,62033.97%3,001,72833.9%2,806,78232.7%2,986,76333.9%2,944,40634.25%2,593,24131.66%2,840,50834.14%3,129,41137.44%3,240,63238.49%3,194,75737.68%3,137,74041.36%3,222,18256.92%2,892,82855.73%3,190,50058.3%2,310,03351.57%2,210,79149.97%2,758,49259.23%2,616,86857.71%2,379,17055.55%2,276,21354.9%2,102,56654.65%1,872,22253.55%1,679,13150.97%1,603,24150.49%1,364,88345.71%1,251,76243.34%1,135,76240.91%1,148,31040.74%969,29436.43%904,28834.55%767,85029.87%863,39831.58%744,98427.46%741,55926.43%615,66024.9%534,60021.88%440,80718.4%443,53519.22%449,49321.12%363,32317.37%299,27113.17%308,81714.24%219,40310.14%125,1125.86%92,4264.36%61,3672.65%56,4802.36%47,6871.99%52,9472.39%51,9623.29%1940.02%
流動負債合計4,654,83253.41%4,869,89255%4,099,41847.76%4,189,62947.56%3,943,03045.87%3,640,55844.45%3,865,34746.45%4,024,91248.15%4,107,20948.78%4,189,82149.41%4,079,24953.77%4,079,09072.06%3,604,24769.43%3,969,01472.53%3,060,69168.33%3,007,56567.98%3,145,60567.54%3,084,17468.02%2,847,69466.49%2,664,34164.26%2,401,00362.41%2,157,60361.72%1,942,90258.98%1,882,88259.29%1,635,41854.76%1,532,80753.07%1,387,92449.99%1,393,72649.44%1,183,82644.5%1,110,01742.42%1,009,12739.25%1,091,55339.93%955,33535.22%945,75633.71%777,55031.44%691,96128.32%604,43425.22%597,50825.89%597,75128.08%496,53223.74%428,79418.88%441,49320.36%353,08516.32%261,05012.24%231,93310.93%361,97815.63%262,90910.99%298,22912.43%216,4579.75%492,73931.2%207,92416.43%
非流動負債
應付公司債00%00%585,2176.82%581,8576.6%578,5176.73%575,1967.02%571,8946.87%568,6116.8%565,3476.71%562,1026.63%00000000000000000000000000000000000000000
應付公司債00%00%600,0006.99%600,0006.81%600,0006.98%600,0007.33%600,0007.21%600,0007.18%600,0007.13%600,0007.08%
應付公司債溢(折)價00%00%(14,783)-0.17%(18,143)-0.21%(21,483)-0.25%(24,804)-0.3%(28,106)-0.34%(31,389)-0.38%(34,653)-0.41%(37,898)-0.45%
長期借款000000000000000000000000000000000000000000000000000
遞延所得稅負債1,9180.02%2,5470.03%3,2110.04%3,8970.04%4,5510.05%5,1800.06%5,8760.07%6,5490.08%7,1860.09%6,0220.07%2180%2230%2120%2100%1700%1890%00%00%00%00%640%640%00%00%00%00%1,4650.05%1,4650.05%1,1770.05%1,4650.06%2,8500.12%1,3200.06%1,9050.09%2,3350.11%9740.04%240%6350.03%7680.04%1840.01%5690.02%70%00%00%00%00%
租賃負債-非流動9,1470.1%7,4090.08%3,9620.05%2,8450.03%2,1900.03%1,8480.02%1,9470.02%2,0250.02%3,2470.04%4,4450.05%4,2950.06%5,3950.1%4,2170.08%6,4120.12%9,6400.22%12,8530.29%12,7460.27%13,6150.3%18,0980.42%22,5590.54%24,3720.63%29,8690.85%34,7321.05%0000000000000000000000000000
其他非流動負債62,8700.72%63,3700.72%66,8260.78%67,7770.77%74,2270.86%73,7270.9%77,7420.93%75,5920.9%75,5420.9%82,2410.97%65,9210.87%63,1711.12%58,9111.13%53,9210.99%40,3930.9%38,8970.88%130,8882.81%121,3432.68%108,1682.53%104,5502.52%101,4312.64%93,0912.66%76,4982.32%61,9031.95%49,0591.64%37,7331.31%34,9211.26%
存入保證金62,8700.72%63,3700.72%61,6060.72%62,5570.71%69,0070.8%68,5070.84%67,4220.81%65,2720.78%65,2220.77%71,9210.85%65,9210.87%63,1711.12%58,9111.13%53,9210.99%40,3930.9%38,8970.88%130,8882.81%121,3432.68%108,1682.53%104,5502.52%101,4312.64%93,0912.66%76,4982.32%61,9031.95%49,0591.64%37,7331.31%34,9211.26%30,1661.07%28,3481.07%28,3561.08%29,3391.14%25,5110.93%36,5471.35%31,2021.11%32,6351.32%48,1951.97%35,8741.5%44,4001.92%43,0172.02%41,1111.97%37,5931.65%13,3970.62%12,3170.57%13,9530.65%15,1490.71%16,4630.71%17,3160.72%18,1650.76%18,0060.81%18,1361.15%4000.03%
其他非流動負債-其他00%00%5,2200.06%5,2200.06%5,2200.06%5,2200.06%10,3200.12%10,3200.12%10,3200.12%10,3200.12%
非流動負債合計73,9350.85%73,3260.83%659,2167.68%656,3767.45%659,4857.67%655,9518.01%657,4597.9%652,7777.81%651,3227.74%654,8107.72%70,4340.93%68,7891.22%63,3401.22%60,5431.11%50,2031.12%51,9391.17%143,6343.08%134,9582.98%126,2662.95%127,1093.07%125,8033.27%122,9603.52%111,2943.38%61,9671.95%49,0591.64%37,7331.31%34,9211.26%30,1661.07%28,3481.07%28,3561.08%29,3391.14%25,5110.93%38,0121.4%32,6671.16%33,8121.37%49,6602.03%38,7241.62%45,7201.98%44,9222.11%43,4462.08%38,5671.7%13,4210.62%12,9520.6%14,7210.69%15,3330.72%17,0320.74%17,3230.72%18,1650.76%18,0060.81%18,1361.15%4000.03%
負債總計4,728,76754.26%4,943,21855.83%4,758,63455.44%4,846,00555.01%4,602,51553.54%4,296,50952.46%4,522,80654.35%4,677,68955.96%4,758,53156.51%4,844,63157.13%4,149,68354.7%4,147,87973.28%3,667,58770.65%4,029,55773.64%3,110,89469.45%3,059,50469.15%3,289,23970.63%3,219,13270.99%2,973,96069.44%2,791,45067.32%2,526,80665.68%2,280,56365.23%2,054,19662.36%1,944,84961.24%1,684,47756.41%1,570,54054.38%1,422,84551.24%1,423,89250.51%1,212,17445.56%1,138,37343.5%1,038,46640.4%1,117,06440.86%993,34736.62%978,42334.87%811,36232.81%741,62130.35%643,15826.84%643,22827.87%642,67330.19%539,97825.82%467,36120.57%454,91420.98%366,03716.91%275,77112.93%247,26611.65%379,01016.36%280,23211.71%316,39413.19%234,46310.57%510,87532.34%208,32416.46%
權益
歸屬於母公司業主之權益
股本
普通股股本300,5963.45%300,5963.39%300,5963.5%300,5963.41%300,5963.5%300,5963.67%300,5963.61%300,5963.6%300,5963.57%300,5963.55%300,5963.96%300,5965.31%300,5965.79%300,5965.49%300,5966.71%300,5966.79%300,5966.45%300,5966.63%300,5967.02%300,5967.25%300,5967.81%300,5968.6%300,5969.13%300,5969.47%300,59610.07%300,59610.41%300,59610.83%300,59610.66%300,59611.3%300,59611.49%300,59611.69%300,59610.99%300,59611.08%300,59610.71%300,59612.16%300,59612.3%300,59612.54%300,59613.03%300,59614.12%300,59614.37%300,59613.23%300,59613.86%300,59613.89%300,59614.09%300,59614.17%300,59612.98%300,59612.56%300,59612.53%300,59613.55%251,59615.93%250,34419.78%
特別股股本000000000000000000000000000000000000000000000000000
股本合計300,5963.45%300,5963.39%300,5963.5%300,5963.41%300,5963.5%300,5963.67%300,5963.61%300,5963.6%300,5963.57%300,5963.55%300,5963.96%300,5965.31%300,5965.79%300,5965.49%300,5966.71%300,5966.79%300,5966.45%300,5966.63%300,5967.02%300,5967.25%300,5967.81%300,5968.6%300,5969.13%300,5969.47%300,59610.07%300,59610.41%300,59610.83%300,59610.66%300,59611.3%300,59611.49%300,59611.69%300,59610.99%300,59611.08%300,59610.71%300,59612.16%300,59612.3%300,59612.54%300,59613.03%300,59614.12%300,59614.37%300,59613.23%300,59613.86%300,59613.89%300,59614.09%300,59614.17%300,59612.98%300,59612.56%300,59612.53%300,59613.55%251,59615.93%250,34419.78%
資本公積
資本公積-發行溢價239,2342.75%239,2342.7%239,2342.79%239,2342.72%239,2342.78%239,2342.92%239,2342.88%239,2342.86%239,2342.84%239,2342.82%239,2343.15%239,2344.23%239,2344.61%239,2344.37%239,2345.34%239,2345.41%239,2345.14%239,2345.28%241,3145.63%241,3145.82%241,3146.27%241,3146.9%340,26210.33%340,26210.71%340,26211.39%340,26211.78%471,79316.99%
資本公積-普通股股票溢價239,2342.75%239,2342.7%239,2342.79%239,2342.72%239,2342.78%239,2342.92%239,2342.88%239,2342.86%239,2342.84%239,2342.82%239,2343.15%239,2344.23%239,2344.61%239,2344.37%239,2345.34%239,2345.41%239,2345.14%239,2345.28%241,3145.63%241,3145.82%241,3146.27%241,3146.9%340,26210.33%340,26210.71%340,26211.39%340,26211.78%471,79316.99%471,79316.74%471,79317.73%471,79318.03%849,26833.04%849,26831.06%849,26831.31%849,26830.27%849,26834.34%849,26834.75%849,26935.44%849,26936.8%1,178,34855.36%1,178,34856.35%1,178,34851.87%1,178,34854.34%1,178,34854.45%1,178,34855.23%1,178,34855.53%1,178,34850.88%1,178,34849.25%1,178,34849.11%1,178,34853.1%343,97421.78%343,97427.18%
資本公積-特別股股票溢價000000000000000000000000000000000000000000000000000
資本公積-實際取得或處分子公司股權價格與帳面價值差額87,5251%87,5250.99%87,5251.02%87,5250.99%87,5251.02%87,5251.07%87,5251.05%87,5251.05%86,2951.02%120,7481.42%121,4771.6%5,0460.09%5,0460.1%5,0460.09%5,0460.11%5,0460.11%5,0460.11%5,0460.11%60,6461.42%60,6461.46%60,6461.58%55,6001.59%55,6001.69%55,6001.75%55,6001.86%55,6001.93%55,6002%55,6001.97%55,6002.09%55,6002.12%55,6002.16%55,6002.03%55,6002.05%55,6001.98%55,6002.25%55,6002.28%56,6142.36%7,2710.32%6,9090.32%6,9090.33%6,9090.3%7,6930.35%7,6930.36%7,6930.36%8,0360.38%00%00%
資本公積-認列對子公司所有權權益變動數602,5476.91%601,8846.8%601,8367.01%601,8366.83%601,2286.99%601,2287.34%601,2287.23%561,8116.72%561,8116.67%560,8706.61%560,8707.39%86,8241.53%86,8241.67%86,3721.58%86,3721.93%85,3981.93%85,3981.83%82,7851.83%26,0920.61%26,0920.63%20,9310.54%18,7760.54%18,7760.57%18,7760.59%19,7120.66%19,7120.68%19,7120.71%19,7120.7%19,7120.74%19,7120.75%9360.04%9360.03%9780.04%3530.01%
資本公積-受贈資產1,8610.02%1,4610.02%1,4610.02%1,4610.02%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.02%1,0410.02%4360.01%4360.01%3250.01%3250.01%
資本公積-受領股東贈與1,8610.02%1,4610.02%1,4610.02%1,4610.02%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.01%1,0410.02%1,0410.02%4360.01%4360.01%3250.01%3250.01%
資本公積-採用權益法認列關聯企業及合資股權淨值之變動數1,0370.01%2,4850.03%3370%3070%2760%2220%1570%900%6780.02%6780.02%6780.02%6780.02%6780.02%6780.02%9450.03%9450.03%9450.03%9450.03%1,1140.04%1,0780.04%1,0430.04%1,0080.04%8940.03%7600.03%3000.01%1640.01%
資本公積-認股權94,8711.09%94,8711.07%94,8711.11%94,8711.08%94,8711.1%94,8711.16%94,8711.14%94,8711.13%94,8711.13%97,0331.14%
資本公積合計1,027,07511.78%1,027,46011.6%1,025,26411.94%1,025,23411.64%1,024,17511.91%1,024,12112.5%1,024,05612.31%984,57211.78%983,25211.68%1,018,92612.02%922,62212.16%332,1455.87%332,1456.4%331,0886.05%331,0887.39%330,0037.46%330,0037.09%327,0657.21%328,7307.68%328,7307.93%323,5698.41%316,3689.05%415,31612.61%415,31613.08%416,51913.95%416,51914.42%548,05019.74%548,05019.44%548,21920.61%548,18320.95%906,84735.28%906,81233.17%906,74033.43%905,98132.29%905,16836.6%905,03237.03%905,88337.8%856,54037.12%1,185,25755.68%1,185,25756.68%1,185,25752.18%1,186,04154.7%1,186,04154.81%1,186,04155.59%1,186,38455.91%1,178,34850.88%1,178,34849.25%1,178,34849.11%1,178,34853.1%343,97421.78%343,97427.18%
保留盈餘
法定盈餘公積22,8260.26%22,8260.26%17,5680.2%17,5680.2%17,5680.2%17,5680.21%9,4080.11%9,4080.11%9,4080.11%9,4080.11%4,7160.06%4,7160.08%4,7160.09%2310%2310.01%2310.01%2310%2310.01%
未分配盈餘(或待彌補虧損)112,3761.29%96,0151.08%79,3270.92%111,5581.27%92,2721.07%79,4330.97%77,8870.94%112,2281.34%98,1481.17%87,0511.03%27,0580.36%46,9190.83%29,9860.58%57,0231.04%42,4090.95%44,8501.01%33,4820.72%20,8440.46%11,7710.27%2,3110.06%(5,895)-0.15%(10,758)-0.31%(108,117)-3.28%(98,948)-3.12%(54,045)-1.81%(43,143)-1.49%(154,066)-5.55%(131,531)-4.67%(100,498)-3.78%(90,588)-3.46%(442,115)-17.2%(377,475)-13.81%(296,254)-10.92%(206,791)-7.37%(143,253)-5.79%(118,039)-4.83%(78,861)-3.29%(39,211)-1.7%(472,674)-22.21%(435,834)-20.84%(238,966)-10.52%(172,457)-7.95%(92,832)-4.29%(41,042)-1.92%8,4720.4%64,8522.8%263,51311.01%254,02310.59%250,33011.28%211,32413.38%404,75031.98%
累積盈虧58,9790.68%58,9790.67%64,2370.75%59,0480.67%58,9790.69%58,9790.72%67,1390.81%30,6440.37%30,6290.36%30,6290.36%10,8480.14%(25,761)-0.46%(25,761)-0.5%22,6010.41%26,8780.6%2,3110.05%(4,559)-0.12%(98,948)-3%(131,531)-4.74%00%00%00%(377,475)-14.68%(118,039)-4.32%(118,039)-4.35%(118,039)-4.21%(118,039)-4.77%(9,374)-0.38%(10,456)-0.44%(897)-0.04%(435,834)-20.48%(53,952)-2.58%(52,711)-2.32%(40,224)-1.86%(41,042)-1.9%85,9174.03%85,9174.05%85,9173.71%254,02310.62%81,8833.41%81,9113.69%81,9115.19%364,06628.77%
本期損益53,3970.61%37,0360.42%15,0900.18%52,5100.6%33,2930.39%20,4540.25%10,7480.13%81,5840.98%67,5190.8%56,4220.67%16,2100.21%72,6801.28%55,7471.07%34,4220.63%15,5310.35%44,8501.01%33,4820.72%20,8440.46%9,4600.22%3,6470.09%(9,422)-0.27%(7,833)-0.24%(54,045)-1.81%(43,143)-1.49%(22,535)-0.81%(131,531)-4.67%(100,498)-3.78%(90,588)-3.46%(64,640)-2.51%(259,436)-9.49%(178,215)-6.57%(88,752)-3.16%(25,214)-1.02%(108,665)-4.45%(68,405)-2.85%(38,314)-1.66%(36,840)-1.73%(381,882)-18.26%(186,255)-8.2%(132,233)-6.1%(51,790)-2.39%(126,959)-5.95%(77,445)-3.65%(21,065)-0.91%9,4900.4%172,1407.17%168,4197.59%129,4138.19%40,6843.21%
保留盈餘合計135,2021.55%118,8411.34%96,8951.13%129,1261.47%109,8401.28%97,0011.18%87,2951.05%121,6361.46%107,5561.28%96,4591.14%56,2470.74%76,1081.34%59,1751.14%59,3341.08%44,7201%47,1611.07%35,7930.77%23,1550.51%11,7710.27%2,3110.06%(5,895)-0.15%(10,758)-0.31%(108,117)-3.28%(98,948)-3.12%(54,045)-1.81%(43,143)-1.49%(154,066)-5.55%(131,531)-4.67%(100,498)-3.78%(90,588)-3.46%(442,115)-17.2%(377,475)-13.81%(296,254)-10.92%(206,791)-7.37%(143,253)-5.79%(118,039)-4.83%(78,861)-3.29%(39,211)-1.7%(365,920)-17.19%(329,080)-15.74%(132,212)-5.82%(65,703)-3.03%14,7400.68%66,5303.12%116,0445.47%172,4247.44%353,27714.77%343,78714.33%340,09415.33%301,08819.06%463,92736.66%
其他權益
國外營運機構財務報表換算之兌換差額3,3290.04%3,6700.04%3,4800.04%2,9350.03%3,5930.04%3,1260.04%2,8430.03%2,9480.04%3,3690.04%2,5460.03%2,1020.03%1,7200.03%1,7890.03%1,7920.03%2,0580.05%2,0360.05%1,9090.04%1,5470.03%1,0020.02%1,2810.03%2720.01%3910.01%6820.02%7140.02%5950.02%7240.03%8520.03%
國外營運機構財務報表換算之兌換差額-採用權益法之子公司3,3290.04%3,6700.04%3,4800.04%2,9350.03%3,5930.04%3,1260.04%2,8430.03%2,9480.04%3,3690.04%2,5460.03%2,1020.03%1,7200.03%1,7890.03%1,7920.03%2,0580.05%2,0360.05%1,9090.04%1,5470.03%1,0020.02%1,2810.03%2720.01%3910.01%6820.02%7140.02%5950.02%7240.03%8520.03%7170.03%7100.03%5950.02%5480.02%1320%1,0500.04%9530.04%1,6740.07%1,7590.07%(52)0%730%1060.01%(405)-0.02%(691)-0.03%(894)-0.04%(545)-0.03%(640)-0.03%(651)-0.03%(858)-0.04%(1,363)-0.06%(1,392)-0.06%(909)-0.06%(1,067)-0.08%
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益(2,482)-0.03%(3,036)-0.03%(4,143)-0.05%10,4330.12%9,5100.11%8,3870.1%2,0130.02%00%00%00%00%(21,480)-0.39%(26,402)-0.59%(26,509)-0.6%(26,281)-0.56%(27,223)-0.6%(27,640)-0.65%(27,240)-0.66%(25,013)-0.65%(24,596)-0.7%(22,919)-0.7%(24,592)-0.77%(23,714)-0.79%(23,177)-0.8%(22,510)-0.81%
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益-採用權益法之子公司(2,482)-0.03%(3,036)-0.03%(4,143)-0.05%9,5100.11%8,3870.1%2,0130.02%
其他權益合計8470.01%6340.01%(663)-0.01%13,3680.15%13,1030.15%11,5130.14%4,8560.06%2,9480.04%3,3690.04%2,5460.03%2,1020.03%1,7200.03%1,7890.03%(19,688)-0.36%(24,344)-0.54%(24,473)-0.55%(24,372)-0.52%(25,676)-0.57%(26,638)-0.62%(25,959)-0.63%(24,741)-0.64%(24,205)-0.69%(22,237)-0.68%(23,878)-0.75%(23,119)-0.77%(22,453)-0.78%(21,658)-0.78%(21,342)-0.76%(21,155)-0.8%(20,174)-0.77%(21,941)-0.85%(21,733)-0.79%(57,590)-2.12%(56,989)-2.03%(45,838)-1.85%(32,648)-1.34%(24,776)-1.03%(5,345)-0.23%(7,602)-0.36%24,5531.17%80,4573.54%(691)-0.03%(894)-0.04%(545)-0.03%(640)-0.03%(651)-0.03%(858)-0.04%(1,363)-0.06%(1,392)-0.06%(909)-0.06%(1,067)-0.08%
歸屬於母公司業主之權益合計1,463,72016.79%1,447,53116.35%1,422,09216.57%1,468,32416.67%1,447,71416.84%1,433,23117.5%1,416,80317.03%1,409,75216.86%1,394,77316.56%1,418,52716.73%1,281,56716.89%710,56912.55%693,70513.36%671,33012.27%652,06014.56%653,28714.77%642,02013.79%625,14013.79%614,45914.35%605,67814.61%593,52915.43%582,00116.65%585,55817.78%593,08618.68%639,95121.43%651,51922.56%672,92224.24%695,77324.68%727,16227.33%738,01728.2%743,38728.92%808,20029.56%853,49231.46%942,79733.6%1,016,67341.11%1,054,94143.17%1,102,84246.02%1,112,58048.21%1,112,33152.26%1,181,32656.49%1,434,09863.13%1,420,24365.5%1,500,48369.34%1,552,62272.77%1,602,38475.52%1,650,71771.27%1,831,36376.54%1,821,36875.91%1,817,64681.91%895,74956.71%1,057,17883.54%
非控制權益2,522,76528.95%2,463,53127.82%2,402,84727.99%2,495,27528.32%2,545,72429.62%2,460,38330.04%2,381,55628.62%2,272,12827.18%2,266,72826.92%2,216,19726.14%2,154,69128.4%802,01414.17%829,56615.98%771,43414.1%716,64516%711,59916.08%725,84515.59%690,21015.22%694,53916.22%749,19618.07%726,95518.9%633,46818.12%654,40219.87%637,65920.08%661,82122.16%666,08423.06%680,80824.52%699,18424.8%721,11027.1%740,61428.3%788,91930.69%808,68829.58%865,70831.91%884,61231.53%644,91826.08%647,16726.48%650,25727.14%551,82823.91%373,51117.55%369,89217.69%370,09616.29%293,23713.52%297,51413.75%305,10414.3%272,23212.83%286,35712.36%281,03411.75%261,67710.91%167,0217.53%172,86710.94%00%
權益總額3,986,48545.74%3,911,06244.17%3,824,93944.56%3,963,59944.99%3,993,43846.46%3,893,61447.54%3,798,35945.65%3,681,88044.04%3,661,50143.49%3,634,72442.87%3,436,25845.3%1,512,58326.72%1,523,27129.35%1,442,76426.36%1,368,70530.55%1,364,88630.85%1,367,86529.37%1,315,35029.01%1,308,99830.56%1,354,87432.68%1,320,48434.32%1,215,46934.77%1,239,96037.64%1,230,74538.76%1,301,77243.59%1,317,60345.62%1,353,73048.76%1,394,95749.49%1,448,27254.44%1,478,63156.5%1,532,30659.6%1,616,88859.14%1,719,20063.38%1,827,40965.13%1,661,59167.19%1,702,10869.65%1,753,09973.16%1,664,40872.13%1,485,84269.81%1,551,21874.18%1,804,19479.43%1,713,48079.02%1,797,99783.09%1,857,72687.07%1,874,61688.35%1,937,07483.64%2,112,39788.29%2,083,04586.81%1,984,66789.43%1,068,61667.66%1,057,17883.54%
負債及權益總計8,715,252100%8,854,280100%8,583,573100%8,809,604100%8,595,953100%8,190,123100%8,321,165100%8,359,569100%8,420,032100%8,479,355100%7,585,941100%5,660,462100%5,190,858100%5,472,321100%4,479,599100%4,424,390100%4,657,104100%4,534,482100%4,282,958100%4,146,324100%3,847,290100%3,496,032100%3,294,156100%3,175,594100%2,986,249100%2,888,143100%2,776,575100%2,818,849100%2,660,446100%2,617,004100%2,570,772100%2,733,952100%2,712,547100%2,805,832100%2,472,953100%2,443,729100%2,396,257100%2,307,636100%2,128,515100%
預收股款(權益項下)之約當發行股數00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
母公司暨子公司所持有之母公司庫藏股股數(單位:股)00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

資產總額

歐買尬(3687) 截至2024年第3季「資產總額」總計約為NT$87.15億元,相較上一季減少約NT$-1.39億元、相較去年年末減少約NT$-9,435萬元
歐買尬(3687) 2024年第3季財報顯示公司「資產總額」約NT$87.15億元;負債總額約NT$47.29億元、為資產總額的54.26%;權益總額約NT$39.86億元、為資產總額的45.74%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$88.54億元;負債總額約NT$49.43億元、為資產總額的55.83%;權益總額約NT$39.11億元、為資產總額的44.17%。 今年第3季相較上一季「資產總額」增加約NT$-1.39億元。
對比去年年末
去年年末的「資產總額」則為NT$88.1億元;負債總額約NT$48.46億元、為資產總額的55.01%;權益總額約NT$39.64億元、為資產總額的44.99%。 今年第3季相較去年年末「資產總額」增加約NT$-9,435萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
資產總額8,715,252100%8,854,280100%8,583,573100%8,809,604100%8,595,953100%8,190,123100%8,321,165100%8,359,569100%8,420,032100%8,479,355100%7,585,941100%5,660,462100%5,190,858100%5,472,321100%4,479,599100%4,424,390100%4,657,104100%4,534,482100%4,282,958100%4,146,324100%3,847,290100%3,496,032100%3,294,156100%3,175,594100%2,986,249100%2,888,143100%2,776,575100%2,818,849100%2,660,446100%2,617,004100%2,570,772100%2,733,952100%2,712,547100%2,805,832100%2,472,953100%2,443,729100%2,396,257100%2,307,636100%2,128,515100%2,091,196100%
負債總額4,728,76754.26%4,943,21855.83%4,758,63455.44%4,846,00555.01%4,602,51553.54%4,296,50952.46%4,522,80654.35%4,677,68955.96%4,758,53156.51%4,844,63157.13%4,149,68354.7%4,147,87973.28%3,667,58770.65%4,029,55773.64%3,110,89469.45%3,059,50469.15%3,289,23970.63%3,219,13270.99%2,973,96069.44%2,791,45067.32%2,526,80665.68%2,280,56365.23%2,054,19662.36%1,944,84961.24%1,684,47756.41%1,570,54054.38%1,422,84551.24%1,423,89250.51%1,212,17445.56%1,138,37343.5%1,038,46640.4%1,117,06440.86%993,34736.62%978,42334.87%811,36232.81%741,62130.35%643,15826.84%643,22827.87%642,67330.19%539,97825.82%
權益總額3,986,48545.74%3,911,06244.17%3,824,93944.56%3,963,59944.99%3,993,43846.46%3,893,61447.54%3,798,35945.65%3,681,88044.04%3,661,50143.49%3,634,72442.87%3,436,25845.3%1,512,58326.72%1,523,27129.35%1,442,76426.36%1,368,70530.55%1,364,88630.85%1,367,86529.37%1,315,35029.01%1,308,99830.56%1,354,87432.68%1,320,48434.32%1,215,46934.77%1,239,96037.64%1,230,74538.76%1,301,77243.59%1,317,60345.62%1,353,73048.76%1,394,95749.49%1,448,27254.44%1,478,63156.5%1,532,30659.6%1,616,88859.14%1,719,20063.38%1,827,40965.13%1,661,59167.19%1,702,10869.65%1,753,09973.16%1,664,40872.13%1,485,84269.81%1,551,21874.18%

流動資產

歐買尬(3687) 截至2024年第3季「流動資產」總計約為NT$64.18億元,相較上一季減少約NT$-2.37億元、相較去年年末減少約NT$-1.65億元
歐買尬(3687) 2024年第3季財報顯示公司「流動資產」總計約NT$64.18億元、約佔整體資產的73.64%。
對比上一季
上一季流動資產總計約NT$66.55億元、約佔整體資產的75.16%。今年第3季相較上一季減少約NT$-2.37億元。
對比去年年末
去年年末流動資產則為NT$65.83億元、約佔整體資產的74.72%。今年第3季相較去年年末減少約NT$-1.65億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動資產6,417,65073.64%6,654,80775.16%6,401,12774.57%6,582,66674.72%7,727,41889.9%7,378,54990.09%7,522,08490.4%7,788,24993.17%7,858,70193.33%7,914,28793.34%7,345,07996.82%5,570,68398.41%5,103,23698.31%5,378,06698.28%4,380,81197.79%4,324,94697.75%4,556,04997.83%4,432,14897.74%4,174,37197.46%4,026,07297.1%3,760,85397.75%3,401,25397.29%3,177,67396.46%3,107,40197.85%2,890,70396.8%2,782,02896.33%2,670,43596.18%2,708,75196.09%2,410,55890.61%2,362,35790.27%2,293,33589.21%2,437,89089.17%2,384,31187.9%2,462,65587.77%2,147,66286.85%2,107,99786.26%2,030,57984.74%1,934,35583.82%1,790,25584.11%1,733,11882.88%

非流動資產

歐買尬(3687) 截至2024年第3季「非流動資產」總計約為NT$22.98億元,相較上一季增加約NT$9,813萬元、相較去年年末增加約NT$7,066萬元
歐買尬(3687) 2024年第3季財報顯示公司「非流動資產」總計約NT$22.98億元、約佔整體資產的26.36%。
對比上一季
上一季非流動資產總計約NT$21.99億元、約佔整體資產的24.84%。今年第3季相較上一季增加約NT$9,813萬元。
對比去年年末
去年年末非流動資產則為NT$22.27億元、約佔整體資產的25.28%。今年第3季相較去年年末增加約NT$7,066萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動資產2,297,60226.36%2,199,47324.84%2,182,44625.43%2,226,93825.28%868,53510.1%811,5749.91%799,0819.6%571,3206.83%561,3316.67%565,0686.66%240,8623.18%89,7791.59%87,6221.69%94,2551.72%98,7882.21%99,4442.25%101,0552.17%102,3342.26%108,5872.54%120,2522.9%86,4372.25%94,7792.71%116,4833.54%68,1932.15%95,5463.2%106,1153.67%106,1403.82%110,0983.91%249,8889.39%254,6479.73%277,43710.79%296,06210.83%328,23612.1%343,17712.23%325,29113.15%335,73213.74%365,67815.26%373,28116.18%338,26015.89%358,07817.12%

流動負債

歐買尬(3687) 截至2024年第3季「流動負債」總計約為NT$46.55億元,相較上一季減少約NT$-2.15億元、相較去年年末增加約NT$4.65億元
歐買尬(3687) 2024年第3季財報顯示公司「流動負債」總計約NT$46.55億元、約佔整體資產的53.41%。
對比上一季
上一季流動負債總計約NT$48.7億元、約佔整體資產的55%。今年第3季相較上一季減少約NT$-2.15億元。
對比去年年末
去年年末流動負債則為NT$41.9億元、約佔整體資產的47.56%。今年第3季相較去年年末增加約NT$4.65億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
流動負債4,654,83253.41%4,869,89255%4,099,41847.76%4,189,62947.56%3,943,03045.87%3,640,55844.45%3,865,34746.45%4,024,91248.15%4,107,20948.78%4,189,82149.41%4,079,24953.77%4,079,09072.06%3,604,24769.43%3,969,01472.53%3,060,69168.33%3,007,56567.98%3,145,60567.54%3,084,17468.02%2,847,69466.49%2,664,34164.26%2,401,00362.41%2,157,60361.72%1,942,90258.98%1,882,88259.29%1,635,41854.76%1,532,80753.07%1,387,92449.99%1,393,72649.44%1,183,82644.5%1,110,01742.42%1,009,12739.25%1,091,55339.93%955,33535.22%945,75633.71%777,55031.44%691,96128.32%604,43425.22%597,50825.89%597,75128.08%496,53223.74%

非流動負債

歐買尬(3687) 截至2024年第3季「非流動負債」總計約為NT$7,394萬元,相較上一季增加約NT$60.9萬元、相較去年年末減少約NT$-5.82億元
歐買尬(3687) 2024年第3季財報顯示公司「非流動負債」總計約NT$7,394萬元、約佔整體資產的0.85%。
對比上一季
上一季非流動負債總計約NT$7,333萬元、約佔整體資產的0.83%。今年第3季相較上一季增加約NT$60.9萬元。
對比去年年末
去年年末非流動負債則為NT$6.56億元、約佔整體資產的7.45%。今年第3季相較去年年末減少約NT$-5.82億元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
非流動負債73,9350.85%73,3260.83%659,2167.68%656,3767.45%659,4857.67%655,9518.01%657,4597.9%652,7777.81%651,3227.74%654,8107.72%70,4340.93%68,7891.22%63,3401.22%60,5431.11%50,2031.12%51,9391.17%143,6343.08%134,9582.98%126,2662.95%127,1093.07%125,8033.27%122,9603.52%111,2943.38%61,9671.95%49,0591.64%37,7331.31%34,9211.26%30,1661.07%28,3481.07%28,3561.08%29,3391.14%25,5110.93%38,0121.4%32,6671.16%33,8121.37%49,6602.03%38,7241.62%45,7201.98%44,9222.11%43,4462.08%

權益

歐買尬(3687) 截至2024年第3季「權益」總計約為NT$39.86億元,相較上一季增加約NT$7,542萬元、相較去年年末增加約NT$2,289萬元
歐買尬(3687) 2024年第3季財報顯示公司「權益」總計約NT$39.86億元、約佔整體資產的45.74%。
對比上一季
上一季權益總計約NT$39.11億元、約佔整體資產的44.17%。今年第3季相較上一季增加約NT$7,542萬元。
對比去年年末
去年年末權益則為NT$39.64億元、約佔整體資產的44.99%。今年第3季相較去年年末增加約NT$2,289萬元。
TWD千元截至2024/09/30截至2024/06/30截至2024/03/31截至2023/12/31截至2023/09/30截至2023/06/30截至2023/03/31截至2022/12/31截至2022/09/30截至2022/06/30截至2022/03/31截至2021/12/31截至2021/09/30截至2021/06/30截至2021/03/31截至2020/12/31截至2020/09/30截至2020/06/30截至2020/03/31截至2019/12/31截至2019/09/30截至2019/06/30截至2019/03/31截至2018/12/31截至2018/09/30截至2018/06/30截至2018/03/31截至2017/12/31截至2017/09/30截至2017/06/30截至2017/03/31截至2016/12/31截至2016/09/30截至2016/06/30截至2016/03/31截至2015/12/31截至2015/09/30截至2015/06/30截至2015/03/31截至2014/12/31
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
權益3,986,48545.74%3,911,06244.17%3,824,93944.56%3,963,59944.99%3,993,43846.46%3,893,61447.54%3,798,35945.65%3,681,88044.04%3,661,50143.49%3,634,72442.87%3,436,25845.3%1,512,58326.72%1,523,27129.35%1,442,76426.36%1,368,70530.55%1,364,88630.85%1,367,86529.37%1,315,35029.01%1,308,99830.56%1,354,87432.68%1,320,48434.32%1,215,46934.77%1,239,96037.64%1,230,74538.76%1,301,77243.59%1,317,60345.62%1,353,73048.76%1,394,95749.49%1,448,27254.44%1,478,63156.5%1,532,30659.6%1,616,88859.14%1,719,20063.38%1,827,40965.13%1,661,59167.19%1,702,10869.65%1,753,09973.16%1,664,40872.13%1,485,84269.81%1,551,21874.18%
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來