3632
12.9
TWD-0.05 (-0.39%)
2024.12.23收盤
研勤-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金合計 | 38,553 | 10.84% | 42,457 | 11.64% | 62,556 | 16.69% | 69,648 | 18.45% | 74,168 | 19.56% | 80,028 | 21.14% | 79,538 | 20.5% | 75,154 | 19.45% | 56,968 | 14.8% | 54,059 | 14.25% | 65,055 | 17.05% | 72,887 | 17.26% | 36,307 | 5.97% | 39,131 | 6.36% | 71,173 | 10.61% | 89,738 | 12.93% | 136,188 | 18.74% | 135,623 | 17.55% | 113,970 | 14.15% | 113,146 | 12.94% | 86,335 | 8.57% | 51,169 | 4.96% | 43,367 | 3.98% | 73,104 | 46,943 | 73,324 | 113,163 | 166,404 | 291,798 | 83,860 | 70,041 | 117,824 | 138,654 | 176,622 | 136,686 | 163,760 | 196,786 | 256,378 | 220,085 | 146,895 | 166,345 | 153,605 | 225,558 | 158,978 | 185,609 | 184,018 | 195,097 | 270,243 | 332,050 | 241,507 | 158,896 | ||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,882 | 0.5% | 2,042 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,000 | 0.14% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,832 | 2,994 | 0 | 2,873 | 0 | 0 | 2 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產—流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產—流動 | 20,575 | 5.78% | 200 | 0.05% | 200 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,572 | 0.26% | 1,560 | 0.25% | 4,366 | 0.65% | 6,550 | 0.94% | 6,693 | 0.92% | 0 | 0% | 6,952 | 0.86% | 6,895 | 0.79% | 62,624 | 6.21% | 62,624 | 6.08% | 62,624 | 5.75% | 62,624 | 102,010 | 102,010 | 102,010 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 2,906 | 0.82% | 5,029 | 1.38% | 2,582 | 0.69% | 1,299 | 0.34% | 1,072 | 0.28% | 1,796 | 0.47% | 4,267 | 1.1% | 96 | 0.02% | 1,402 | 0.36% | 765 | 0.2% | 2,981 | 0.78% | 1,438 | 0.34% | 2,164 | 0.36% | 2,344 | 0.38% | 4,378 | 0.65% | 1,308 | 0.19% | 3,400 | 0.47% | 2,211 | 0.29% | 3,856 | 0.48% | 6,297 | 0.72% | 9,038 | 0.9% | 8,963 | 0.87% | 8,227 | 0.75% | 10,295 | 4,487 | 8,219 | 9,073 | 16,905 | 14,769 | 16,529 | 17,079 | 8,765 | 15,482 | 14,327 | 15,652 | 16,957 | 26,939 | 42,380 | 21,651 | 22,977 | 19,558 | 9,046 | 11,942 | 9,671 | 12,615 | 19,363 | 37,537 | 33,058 | 17,251 | 15,559 | 32,347 | ||||||||||||||||||||||||||||
應收帳款淨額 | 37,961 | 10.67% | 41,601 | 11.4% | 41,153 | 10.98% | 48,530 | 12.85% | 35,730 | 9.42% | 32,943 | 8.7% | 38,763 | 9.99% | 49,542 | 12.82% | 41,676 | 10.83% | 35,956 | 9.48% | 17,199 | 4.51% | 27,694 | 6.56% | 27,815 | 4.57% | 36,233 | 5.89% | 85,920 | 12.81% | 97,813 | 14.09% | 42,038 | 5.78% | 52,637 | 6.81% | 82,647 | 10.26% | 116,297 | 13.3% | 81,655 | 8.1% | 45,719 | 4.44% | 187,470 | 17.2% | 184,732 | 219,209 | 200,392 | 186,090 | 213,167 | 183,227 | 180,646 | 113,011 | 131,394 | 103,491 | 129,523 | 146,397 | 163,672 | 173,790 | 221,484 | 199,212 | 156,087 | 137,120 | 191,450 | 215,288 | 225,618 | 211,077 | 228,657 | 218,900 | 217,655 | 205,083 | 179,997 | 180,393 | ||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 3,111 | 0.87% | 1,340 | 0.37% | 258 | 0.07% | 333 | 0.09% | 556 | 0.15% | 1,112 | 0.29% | 445 | 0.11% | 445 | 0.12% | 279 | 0.07% | 215 | 0.06% | 1,894 | 0.5% | 667 | 0.16% | 1,138 | 0.19% | 286 | 0.05% | 361 | 0.05% | 250 | 0.04% | 2,096 | 0.29% | 3,224 | 0.42% | 1,975 | 0.25% | 13,007 | 1.49% | 16,188 | 1.61% | 26,825 | 2.6% | 29,249 | 2.68% | 24,145 | 30,429 | 39,658 | 28,061 | 31,556 | 34,667 | 35,561 | 38,444 | 44,510 | 57,383 | 59,609 | 61,797 | 66,187 | 60,102 | 47,921 | 49,737 | 62,486 | 49,793 | 25,851 | 16,489 | 12,759 | 11,157 | 11,673 | 2,098 | 4,768 | 125 | 457 | 105 | ||||||||||||||||||||||||||||
其他應收款 | 273 | 0.08% | 405 | 0.11% | 599 | 0.16% | 388 | 0.1% | 1,026 | 0.27% | 710 | 0.19% | 530 | 0.14% | 262 | 0.07% | 274 | 0.07% | 313 | 0.08% | 246 | 0.06% | 587 | 0.14% | 619 | 0.1% | 218 | 0.04% | 395 | 0.06% | 376 | 0.05% | 1,325 | 0.18% | 4,258 | 0.55% | 6,057 | 0.75% | 447 | 0.05% | 11,288 | 1.12% | 53,713 | 5.21% | 6,737 | 0.62% | 4,254 | 3,976 | 743 | 4,034 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 245 | 0.07% | 245 | 0.07% | 245 | 0.07% | 245 | 0.06% | 245 | 0.06% | 245 | 0.06% | 245 | 0.06% | 245 | 0.06% | 245 | 0.06% | 248 | 0.07% | 253 | 0.07% | 275 | 0.07% | 254 | 0.04% | 249 | 0.04% | 251 | 0.04% | 251 | 0.04% | 3 | 0% | 3 | 0% | 8 | 0% | 12 | 0% | 445 | 0.04% | 752 | 0.07% | 469 | 0.04% | 464 | 1,657 | 1,700 | 463 | 189 | 4 | 2 | 0 | 43 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 17 | 0% | 17 | 0% | 8 | 0% | 8 | 0% | 6 | 0% | 6 | 0% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0 | 1,069 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收所得稅退稅款 | 17 | 0% | 17 | 0% | 8 | 0% | 8 | 0% | 6 | 0% | 6 | 0% | 3 | 0% | 3 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨合計 | 28,441 | 8% | 31,722 | 8.69% | 33,096 | 8.83% | 31,567 | 8.36% | 36,438 | 9.61% | 30,897 | 8.16% | 35,829 | 9.23% | 35,251 | 9.12% | 40,264 | 10.46% | 39,544 | 10.43% | 34,127 | 8.94% | 27,646 | 6.55% | 67,747 | 11.13% | 76,900 | 12.5% | 51,753 | 7.71% | 49,883 | 7.19% | 60,105 | 8.27% | 60,207 | 7.79% | 57,258 | 7.11% | 78,331 | 8.96% | 182,056 | 18.06% | 237,695 | 23.06% | 186,835 | 17.14% | 167,525 | 185,106 | 182,023 | 174,649 | 151,426 | 138,750 | 180,988 | 159,286 | 168,089 | 149,161 | 181,098 | 174,002 | 188,912 | 154,918 | 195,136 | 166,575 | 188,851 | 174,229 | 176,346 | 223,531 | 298,404 | 311,908 | 310,182 | 250,522 | 197,877 | 120,063 | 45,258 | 91,696 | ||||||||||||||||||||||||||||
預付款項 | 8,151 | 2.29% | 20,462 | 5.61% | 14,147 | 3.78% | 8,070 | 2.14% | 10,053 | 2.65% | 11,300 | 2.99% | 9,055 | 2.33% | 9,019 | 2.33% | 14,937 | 3.88% | 17,649 | 4.65% | 17,544 | 4.6% | 16,576 | 3.93% | 34,498 | 5.67% | 37,131 | 6.03% | 31,498 | 4.7% | 30,354 | 4.37% | 33,560 | 4.62% | 43,450 | 5.62% | 37,877 | 4.7% | 34,074 | 3.9% | 41,785 | 4.15% | 33,408 | 3.24% | 48,848 | 4.48% | 75,762 | 67,553 | 52,248 | 62,116 | 67,158 | 90,691 | 117,309 | 137,583 | 148,365 | 147,845 | 158,167 | 146,588 | 97,864 | 153,074 | 146,372 | 139,358 | 100,309 | 121,320 | 85,247 | 80,512 | 66,071 | 95,279 | 92,132 | 79,943 | 42,537 | 72,448 | 38,073 | 67,064 | ||||||||||||||||||||||||||||
其他流動資產 | 282 | 0.08% | 255 | 0.07% | 215 | 0.06% | 227 | 0.06% | 457 | 0.12% | 436 | 0.12% | 417 | 0.11% | 462 | 0.12% | 622 | 0.16% | 611 | 0.16% | 774 | 0.2% | 6,258 | 1.48% | 30,143 | 4.95% | 3,668 | 0.6% | 2,448 | 0.36% | 3,854 | 0.56% | 3,576 | 0.49% | 3,803 | 0.49% | 4,562 | 0.57% | 5,829 | 0.67% | 5,122 | 0.51% | 5,194 | 0.5% | 4,614 | 0.42% | 6,108 | 6,133 | 1,884 | 545 | 2,269 | 13,697 | 13,134 | 5,842 | 4,856 | 1,228 | 6,805 | 7,540 | 8,657 | 18,821 | 7,042 | 17,567 | 13,530 | 5,111 | 8,646 | 7,912 | 10,004 | 779 | 10,506 | 17,353 | 7,134 | 3,121 | 4,300 | 4,960 | ||||||||||||||||||||||||||||
流動資產合計 | 140,515 | 39.5% | 143,733 | 39.39% | 155,059 | 41.38% | 160,315 | 42.46% | 159,751 | 42.13% | 159,473 | 42.13% | 169,092 | 43.57% | 170,479 | 44.12% | 156,667 | 40.71% | 151,242 | 39.87% | 142,115 | 37.25% | 183,500 | 43.46% | 340,307 | 55.93% | 335,629 | 54.54% | 390,593 | 58.22% | 280,377 | 40.39% | 289,984 | 39.9% | 305,416 | 39.53% | 315,162 | 39.13% | 374,335 | 42.81% | 496,536 | 49.27% | 526,062 | 51.04% | 578,440 | 53.07% | 611,845 | 670,497 | 662,201 | 683,077 | 713,043 | 828,805 | 689,233 | 602,492 | 685,009 | 613,244 | 726,151 | 691,977 | 709,499 | 810,293 | 943,198 | 861,775 | 739,148 | 737,635 | 711,690 | 792,932 | 799,224 | 838,750 | 879,687 | 856,183 | 793,083 | 771,080 | 534,239 | 558,403 | ||||||||||||||||||||||||||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資淨額 | 55,291 | 15.54% | 56,243 | 15.41% | 55,717 | 14.87% | 49,753 | 13.18% | 49,797 | 13.13% | 48,157 | 12.72% | 48,909 | 12.6% | 49,008 | 12.68% | 47,861 | 12.44% | 49,997 | 13.18% | 53,691 | 14.07% | 55,262 | 13.09% | 60,814 | 9.99% | 67,049 | 10.9% | 70,503 | 10.51% | 76,895 | 11.08% | 98,208 | 13.51% | 107,386 | 13.9% | 115,775 | 14.37% | 123,930 | 14.17% | 118,754 | 11.78% | 121,740 | 11.81% | 122,308 | 11.22% | 126,415 | 130,025 | 135,733 | 133,448 | 126,983 | 112,343 | 104,394 | 103,204 | 102,932 | 100,427 | 93,512 | 93,165 | 91,469 | 89,915 | 3,385 | 2,631 | 7,727 | 6,838 | 7,118 | 5,543 | 7,795 | 5,328 | 6,266 | 7,314 | 7,719 | 6,628 | 7,041 | 7,305 | ||||||||||||||||||||||||||||
不動產、廠房及設備合計 | 66,191 | 18.61% | 67,153 | 18.41% | 70,644 | 18.85% | 70,222 | 18.6% | 71,088 | 18.75% | 71,856 | 18.98% | 73,071 | 18.83% | 74,153 | 19.19% | 77,829 | 20.22% | 78,877 | 20.8% | 82,413 | 21.6% | 84,910 | 20.11% | 116,562 | 19.16% | 123,128 | 20.01% | 124,680 | 18.59% | 263,006 | 37.88% | 262,914 | 36.18% | 275,155 | 35.61% | 277,885 | 34.5% | 278,142 | 31.81% | 296,749 | 29.44% | 294,192 | 28.55% | 297,259 | 27.27% | 281,015 | 284,091 | 275,030 | 258,926 | 255,322 | 253,865 | 250,550 | 247,074 | 248,125 | 249,835 | 245,410 | 246,429 | 246,549 | 240,225 | 380,863 | 380,959 | 351,637 | 352,373 | 388,138 | 324,219 | 186,968 | 190,007 | 191,152 | 192,820 | 194,959 | 192,682 | 194,802 | 194,650 | ||||||||||||||||||||||||||||
使用權資產 | 20,968 | 5.89% | 23,779 | 6.52% | 20,562 | 5.49% | 23,013 | 6.09% | 25,693 | 6.78% | 26,630 | 7.03% | 26,625 | 6.86% | 14,817 | 3.83% | 23,776 | 6.18% | 23,683 | 6.24% | 26,030 | 6.82% | 24,368 | 5.77% | 17,064 | 2.8% | 18,925 | 3.08% | 20,908 | 3.12% | 7,258 | 1.05% | 8,747 | 1.2% | 6,106 | 0.79% | 7,230 | 0.9% | 8,833 | 1.01% | 11,891 | 1.18% | 11,191 | 1.09% | 13,675 | 1.25% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產-淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,540 | 0.32% | 2,550 | 0.29% | 2,621 | 0.26% | 2,689 | 0.26% | 3,391 | 0.31% | 3,464 | 4,547 | 6,011 | 7,486 | 6,684 | 7,512 | 7,982 | 8,962 | 10,237 | 4,087 | 3,404 | 2,345 | 2,563 | 2,815 | 14,658 | 14,890 | 14,413 | 14,539 | 14,975 | 15,234 | 15,337 | 14,784 | 15,140 | 15,476 | 14,298 | 14,153 | 14,412 | 14,667 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 56,619 | 15.92% | 57,207 | 15.68% | 56,791 | 15.16% | 56,829 | 15.05% | 55,917 | 14.75% | 55,963 | 14.78% | 55,974 | 14.42% | 56,340 | 14.58% | 57,633 | 14.98% | 57,472 | 15.15% | 58,238 | 15.26% | 57,920 | 13.72% | 57,903 | 9.52% | 57,613 | 9.36% | 57,387 | 8.55% | 57,711 | 8.31% | 58,499 | 8.05% | 59,684 | 7.72% | 63,837 | 7.93% | 61,507 | 7.03% | 63,501 | 6.3% | 62,295 | 6.04% | 61,894 | 5.68% | 62,147 | 57,165 | 53,624 | 52,817 | 44,823 | 43,717 | 43,084 | 44,708 | 40,420 | 30,512 | 23,652 | 22,888 | 19,960 | 32,634 | 29,614 | 25,680 | 23,974 | 20,981 | 13,591 | 12,215 | 9,441 | 7,614 | 4,078 | 5,086 | 5,456 | 5,332 | 5,139 | 5,033 | ||||||||||||||||||||||||||||
其他非流動資產 | 16,129 | 4.53% | 16,746 | 4.59% | 15,956 | 4.26% | 17,454 | 4.62% | 16,925 | 4.46% | 16,469 | 4.35% | 14,405 | 3.71% | 21,606 | 5.59% | 21,077 | 5.48% | 18,036 | 4.75% | 19,066 | 5% | 16,239 | 3.85% | 13,004 | 2.14% | 9,759 | 1.59% | 5,881 | 0.88% | 8,090 | 1.17% | 7,508 | 1.03% | 17,981 | 2.33% | 22,137 | 2.75% | 24,242 | 2.77% | 16,890 | 1.68% | 11,323 | 1.1% | 11,774 | 1.08% | 24,524 | 23,678 | 21,523 | 21,252 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 15,120 | 4.25% | 15,737 | 4.31% | 14,947 | 3.99% | 16,445 | 4.36% | 16,134 | 4.26% | 15,679 | 4.14% | 13,615 | 3.51% | 20,816 | 5.39% | 21,077 | 5.48% | 18,036 | 4.75% | 17,206 | 4.51% | 14,321 | 3.39% | 11,467 | 1.88% | 9,743 | 1.58% | 5,141 | 0.77% | 6,950 | 1% | 7,249 | 1% | 17,981 | 2.33% | 22,137 | 2.75% | 22,108 | 2.53% | 16,890 | 1.68% | 11,323 | 1.1% | 11,774 | 1.08% | 12,393 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 1,009 | 0.28% | 1,009 | 0.28% | 1,009 | 0.27% | 1,009 | 0.27% | 791 | 0.21% | 790 | 0.21% | 790 | 0.2% | 790 | 0.2% | 0 | 0% | 0 | 0% | 1,860 | 0.49% | 1,918 | 0.45% | 1,537 | 0.25% | 16 | 0% | 740 | 0.11% | 1,140 | 0.16% | 259 | 0.04% | 0 | 0% | 0 | 0% | 2,134 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 12,131 | 23,678 | 21,523 | 21,252 | 27,370 | 16,936 | 16,823 | 5,964 | 5,806 | 5,970 | 6,171 | 6,285 | 5,417 | 4,883 | 5,913 | 11,946 | 8,349 | 8,003 | 6,066 | 6,186 | 2,222 | 5,845 | 6,030 | 6,243 | 5,454 | 5,552 | 5,220 | 5,221 | ||||||||||||||||||||||||||||
非流動資產合計 | 215,198 | 60.5% | 221,128 | 60.61% | 219,670 | 58.62% | 217,271 | 57.54% | 219,420 | 57.87% | 219,075 | 57.87% | 218,984 | 56.43% | 215,924 | 55.88% | 228,176 | 59.29% | 228,065 | 60.13% | 239,438 | 62.75% | 238,699 | 56.54% | 268,197 | 44.07% | 279,699 | 45.46% | 280,244 | 41.78% | 413,845 | 59.61% | 436,761 | 60.1% | 467,197 | 60.47% | 490,289 | 60.87% | 500,089 | 57.19% | 511,277 | 50.73% | 504,557 | 48.96% | 511,428 | 46.93% | 498,692 | 509,532 | 502,144 | 484,182 | 476,200 | 481,182 | 470,709 | 452,224 | 439,023 | 433,022 | 395,511 | 404,765 | 390,917 | 393,197 | 461,768 | 465,302 | 440,294 | 433,089 | 461,377 | 396,287 | 251,025 | 255,590 | 252,821 | 256,053 | 265,479 | 224,347 | 226,614 | 226,876 | ||||||||||||||||||||||||||||
資產總計 | 355,713 | 100% | 364,861 | 100% | 374,729 | 100% | 377,586 | 100% | 379,171 | 100% | 378,548 | 100% | 388,076 | 100% | 386,403 | 100% | 384,843 | 100% | 379,307 | 100% | 381,553 | 100% | 422,199 | 100% | 608,504 | 100% | 615,328 | 100% | 670,837 | 100% | 694,222 | 100% | 726,745 | 100% | 772,613 | 100% | 805,451 | 100% | 874,424 | 100% | 1,007,813 | 100% | 1,030,619 | 100% | 1,089,868 | 100% | 1,110,537 | 1,180,029 | 1,164,345 | 1,167,259 | 1,189,243 | 1,309,987 | 1,159,942 | 1,054,716 | 1,124,032 | 1,046,266 | 1,121,662 | 1,096,742 | 1,100,416 | 1,203,490 | 1,404,966 | 1,327,077 | 1,179,442 | 1,170,724 | 1,173,067 | 1,189,219 | 1,050,249 | 1,094,340 | 1,132,508 | 1,112,236 | 1,058,562 | 995,427 | 760,853 | 785,279 | ||||||||||||||||||||||||||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款合計 | 20,000 | 5.62% | 20,000 | 5.48% | 20,000 | 5.34% | 20,000 | 5.3% | 20,000 | 5.27% | 20,000 | 5.28% | 20,000 | 5.15% | 23,409 | 6.06% | 24,169 | 6.28% | 20,468 | 5.4% | 20,000 | 5.24% | 21,000 | 4.97% | 24,959 | 4.1% | 27,407 | 4.45% | 26,495 | 3.95% | 99,321 | 14.31% | 101,147 | 13.92% | 111,457 | 14.43% | 111,209 | 13.81% | 109,293 | 12.5% | 114,055 | 11.32% | 97,572 | 9.47% | 87,686 | 8.05% | 65,688 | 84,705 | 80,778 | 75,918 | 34,000 | 157,865 | 155,776 | 101,312 | 105,138 | 170,299 | 155,387 | 66,080 | 50,957 | 52,233 | 112,318 | 105,324 | 11,000 | 23,000 | 4,052 | 177,753 | 177,786 | 187,782 | 142,348 | 170,900 | 80,550 | 0 | 43,740 | 43,545 | ||||||||||||||||||||||||||||
合約負債-流動 | 13,813 | 3.88% | 21,038 | 5.77% | 17,718 | 4.73% | 16,903 | 4.48% | 14,933 | 3.94% | 12,879 | 3.4% | 18,837 | 4.85% | 15,829 | 4.1% | 18,429 | 4.79% | 18,363 | 4.84% | 22,878 | 6% | 16,371 | 3.88% | 18,170 | 2.99% | 12,718 | 2.07% | 13,548 | 2.02% | 18,275 | 2.63% | 16,324 | 2.25% | 15,338 | 1.99% | 11,974 | 1.49% | 12,776 | 1.46% | 0 | 0% | 0 | 0% | 0 | 0% | 6,545 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 898 | 0.25% | 1,445 | 0.4% | 549 | 0.15% | 1,458 | 0.39% | 1,294 | 0.34% | 549 | 0.15% | 1,179 | 0.3% | 2,236 | 0.58% | 1,737 | 0.45% | 513 | 0.14% | 542 | 0.14% | 1,572 | 0.37% | 8,122 | 1.33% | 10,065 | 1.64% | 51 | 0.01% | 51 | 0.01% | 732 | 0.1% | 60 | 0.01% | 51 | 0.01% | 1,099 | 0.13% | 326 | 0.03% | 0 | 0% | 9 | 0% | 747 | 245 | 1 | 0 | 14 | 0 | 0 | 56 | 147 | 68 | 53 | 178 | 202 | 173 | 173 | 106 | 344 | 1,168 | 1,534 | 819 | 467 | 272 | 1,583 | 2,325 | 82 | 5,283 | 2,759 | 519 | ||||||||||||||||||||||||||||
應付帳款 | 4,459 | 1.25% | 6,409 | 1.76% | 9,368 | 2.5% | 5,730 | 1.52% | 6,502 | 1.71% | 9,542 | 2.52% | 8,714 | 2.25% | 8,666 | 2.24% | 8,403 | 2.18% | 8,865 | 2.34% | 8,854 | 2.32% | 9,021 | 2.14% | 13,139 | 2.16% | 11,782 | 1.91% | 8,853 | 1.32% | 10,549 | 1.52% | 9,766 | 1.34% | 11,634 | 1.51% | 4,798 | 0.6% | 13,416 | 1.53% | 13,118 | 1.3% | 15,136 | 1.47% | 17,726 | 1.63% | 18,956 | 52,341 | 33,466 | 32,148 | 42,329 | 42,396 | 94,021 | 31,506 | 67,991 | 33,424 | 70,916 | 41,579 | 40,744 | 87,720 | 45,478 | 48,445 | 36,061 | 50,837 | 44,906 | 31,011 | 31,156 | 46,296 | 94,301 | 45,580 | 82,082 | 62,306 | 29,290 | 20,148 | ||||||||||||||||||||||||||||
應付帳款-關係人 | 1,601 | 0.45% | 856 | 0.23% | 1,513 | 0.4% | 517 | 0.14% | 447 | 0.12% | 438 | 0.12% | 634 | 0.16% | 212 | 0.05% | 212 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 194 | 0.03% | 212 | 0.03% | 620 | 0.09% | 19 | 0% | 443 | 0.06% | 2,271 | 0.29% | 5,455 | 0.68% | 4,858 | 0.56% | 3,632 | 0.36% | 3,647 | 0.35% | 4,259 | 0.39% | 1,517 | 3,099 | 3,000 | 3,046 | 3,062 | 4,624 | 3,036 | 3,210 | 3,044 | 2,884 | 3,069 | 3,043 | 1,547 | 3,211 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 113 | 197 | 775 | 1,500 | 196 | 222 | 107 | ||||||||||||||||||||||||||||
其他應付款 | 22,958 | 6.45% | 22,075 | 6.05% | 24,754 | 6.61% | 31,380 | 8.31% | 26,081 | 6.88% | 28,281 | 7.47% | 28,241 | 7.28% | 27,618 | 7.15% | 27,957 | 7.26% | 20,609 | 5.43% | 19,946 | 5.23% | 28,105 | 6.66% | 25,703 | 4.22% | 17,185 | 2.79% | 17,399 | 2.59% | 24,248 | 3.49% | 17,686 | 2.43% | 19,097 | 2.47% | 17,970 | 2.23% | 21,441 | 2.45% | 29,488 | 2.93% | 27,086 | 2.63% | 23,092 | 2.12% | 30,311 | 16,764 | 16,018 | 9,766 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 1,002 | 0.28% | 1,020 | 0.28% | 1,000 | 0.27% | 4 | 0% | 171 | 0.05% | 100 | 0.03% | 792 | 0.2% | 1,000 | 0.26% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 131 | 0.02% | 23 | 0% | 1,433 | 0.14% | 6 | 0% | 0 | 0% | 1,500 | 0 | 0 | 5 | 5 | 7,004 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 431 | 0.12% | 103 | 0.03% | 313 | 0.08% | 447 | 0.12% | 134 | 0.04% | 134 | 0.04% | 134 | 0.03% | 134 | 0.03% | 134 | 0.03% | 134 | 0.04% | 817 | 0.21% | 1,167 | 0.28% | 1,326 | 0.22% | 0 | 0% | 1,666 | 0.25% | 1,151 | 0.17% | 0 | 0% | 64 | 0.01% | 0 | 0% | 7 | 0% | 0 | 0% | 0 | 0% | 1,140 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 3,767 | 2,917 | 3,679 | 1,797 | 2,279 | 3,830 | 482 | 218 | 736 | 802 | 0 | 5,012 | 4,406 | 2,152 | 0 | 572 | 623 | |||||||||||||||||||||||||||||||||
負債準備-流動 | 5,675 | 1.6% | 5,771 | 1.58% | 5,787 | 1.54% | 6,023 | 1.6% | 6,362 | 1.68% | 6,866 | 1.81% | 7,143 | 1.84% | 7,451 | 1.93% | 7,021 | 1.82% | 6,636 | 1.75% | 7,108 | 1.86% | 6,838 | 1.62% | 6,895 | 1.13% | 7,357 | 1.2% | 7,306 | 1.09% | 7,699 | 1.11% | 3,247 | 0.45% | 0 | 0% | 0 | 0% | 0 | 0% | 550 | 550 | 550 | 550 | 550 | 550 | 550 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 6,697 | 1.88% | 9,402 | 2.58% | 8,168 | 2.18% | 10,681 | 2.83% | 12,961 | 3.42% | 12,687 | 3.35% | 11,018 | 2.84% | 11,628 | 3.01% | 14,135 | 3.67% | 13,901 | 3.66% | 14,277 | 3.74% | 13,439 | 3.18% | 6,709 | 1.1% | 7,578 | 1.23% | 7,120 | 1.06% | 4,365 | 0.63% | 4,961 | 0.68% | 3,371 | 0.44% | 3,359 | 0.42% | 6,333 | 0.72% | 5,145 | 0.51% | 7,747 | 0.75% | 9,462 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 12,050 | 3.39% | 10,851 | 2.97% | 11,487 | 3.07% | 10,279 | 2.72% | 16,692 | 4.4% | 12,669 | 3.35% | 11,885 | 3.06% | 12,300 | 3.18% | 17,294 | 4.49% | 29,821 | 7.86% | 27,093 | 7.1% | 30,319 | 7.18% | 48,235 | 7.93% | 39,332 | 6.39% | 39,538 | 5.89% | 42,090 | 6.06% | 35,009 | 4.82% | 30,393 | 3.93% | 24,131 | 3% | 30,392 | 3.48% | 106,431 | 10.56% | 124,683 | 12.1% | 123,316 | 11.31% | 119,921 | 221,270 | 216,657 | 214,431 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 10,788 | 3.03% | 9,417 | 2.58% | 10,327 | 2.76% | 9,218 | 2.44% | 12,441 | 3.28% | 11,576 | 3.06% | 10,736 | 2.77% | 11,016 | 2.85% | 13,763 | 3.58% | 20,924 | 5.52% | 15,550 | 4.08% | 12,787 | 3.03% | 14,140 | 2.32% | 31,636 | 5.14% | 29,880 | 4.45% | 27,602 | 3.98% | 20,266 | 2.79% | 15,403 | 1.99% | 13,367 | 1.66% | 12,752 | 1.46% | 100,028 | 9.93% | 118,510 | 11.5% | 117,996 | 10.83% | 117,484 | 214,259 | 212,174 | 211,361 | 64,609 | 186,947 | 186,928 | 219,498 | 219,479 | 251,478 | 251,437 | 119,397 | 119,376 | 88,312 | 84,935 | 124,327 | 122,515 | 94,792 | 172,369 | 186,956 | 180,286 | 186,459 | 29,469 | 35,292 | 42,417 | 44,345 | 43,376 | 41,683 | ||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 10,788 | 3.03% | 9,417 | 2.58% | 10,327 | 2.76% | 9,218 | 2.44% | 12,441 | 3.28% | 11,576 | 3.06% | 10,736 | 2.77% | 11,016 | 2.85% | 13,763 | 3.58% | 20,924 | 5.52% | 15,550 | 4.08% | 12,787 | 3.03% | 14,140 | 2.32% | 31,636 | 5.14% | 29,880 | 4.45% | 27,602 | 3.98% | 20,266 | 2.79% | 15,403 | 1.99% | 13,367 | 1.66% | 12,752 | 1.46% | 12,712 | 1.26% | 31,693 | 3.08% | 31,674 | 2.91% | 31,655 | 19,645 | 18,671 | 18,963 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,262 | 0.35% | 1,434 | 0.39% | 1,160 | 0.31% | 1,061 | 0.28% | 4,251 | 1.12% | 1,093 | 0.29% | 1,011 | 0.26% | 1,139 | 0.29% | 1,173 | 0.3% | 5,830 | 1.54% | 8,754 | 2.29% | 13,492 | 3.2% | 30,763 | 5.06% | 3,995 | 0.65% | 1,892 | 0.28% | 4,649 | 0.67% | 12,217 | 1.68% | 14,990 | 1.94% | 10,764 | 1.34% | 10,816 | 1.24% | 6,403 | 0.64% | 6,173 | 0.6% | 5,320 | 0.49% | 2,437 | 7,011 | 4,483 | 3,070 | 4,707 | 4,673 | 4,773 | 1,873 | 4,761 | 14,987 | 8,489 | 5,105 | 14,301 | 29,593 | 59,191 | 8,097 | 5,767 | 5,626 | 4,179 | 7,369 | 8,017 | 7,500 | 10,684 | 9,844 | 9,581 | 33,993 | 5,337 | 17,223 | ||||||||||||||||||||||||||||
流動負債合計 | 89,584 | 25.18% | 98,970 | 27.13% | 100,657 | 26.86% | 103,422 | 27.39% | 105,577 | 27.84% | 104,145 | 27.51% | 108,577 | 27.98% | 110,483 | 28.59% | 119,491 | 31.05% | 119,310 | 31.45% | 121,515 | 31.85% | 148,907 | 35.27% | 372,057 | 61.14% | 351,569 | 57.14% | 346,432 | 51.64% | 207,768 | 29.93% | 189,315 | 26.05% | 193,685 | 25.07% | 179,078 | 22.23% | 199,638 | 22.83% | 273,628 | 27.15% | 275,877 | 26.77% | 266,690 | 24.47% | 245,185 | 381,284 | 350,800 | 336,054 | 165,445 | 421,816 | 464,247 | 382,156 | 431,013 | 485,759 | 504,313 | 257,959 | 257,750 | 289,801 | 423,819 | 307,476 | 207,327 | 194,046 | 241,046 | 417,106 | 416,295 | 441,063 | 310,554 | 301,125 | 255,074 | 196,400 | 148,811 | 159,746 | ||||||||||||||||||||||||||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債(含海外公司債) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 191,299 | 190,207 | 189,120 | 188,040 | 186,966 | 0 | 0 | 0 | 0 | 3,455 | 3,434 | 0 | 0 | 0 | 0 | 0 | 163,314 | 181,779 | 180,682 | 179,592 | 178,508 | 0 | 0 | |||||||||||||||||||||||||||||
長期借款合計 | 59,601 | 16.76% | 60,822 | 16.67% | 65,824 | 17.57% | 66,050 | 17.49% | 63,354 | 16.71% | 65,419 | 17.28% | 68,827 | 17.74% | 78,034 | 20.19% | 62,499 | 16.24% | 57,920 | 15.27% | 64,672 | 16.95% | 75,293 | 17.83% | 113,703 | 18.69% | 99,150 | 16.11% | 105,645 | 15.75% | 261,856 | 37.72% | 266,498 | 36.67% | 249,380 | 32.28% | 229,758 | 28.53% | 230,606 | 26.37% | 225,806 | 22.41% | 204,840 | 19.88% | 207,768 | 19.06% | 230,696 | 230,944 | 230,992 | 235,272 | 242,276 | 117,515 | 118,590 | 145,818 | 146,885 | 174,104 | 175,180 | 358,154 | 358,927 | 417,891 | 434,921 | 486,156 | 467,577 | 496,603 | 432,656 | 205,099 | 104,399 | 108,624 | 116,036 | 120,272 | 126,795 | 135,677 | 146,607 | 159,020 | ||||||||||||||||||||||||||||
租賃負債-非流動 | 14,998 | 4.22% | 16,010 | 4.39% | 14,874 | 3.97% | 15,880 | 4.21% | 17,153 | 4.52% | 19,219 | 5.08% | 21,732 | 5.6% | 10,031 | 2.6% | 17,966 | 4.67% | 19,023 | 5.02% | 21,826 | 5.72% | 21,872 | 5.18% | 10,770 | 1.77% | 11,635 | 1.89% | 14,092 | 2.1% | 3,080 | 0.44% | 3,946 | 0.54% | 2,854 | 0.37% | 4,084 | 0.51% | 3,042 | 0.35% | 7,190 | 0.71% | 3,930 | 0.38% | 4,483 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 19,910 | 5.6% | 20,138 | 5.52% | 19,904 | 5.31% | 19,206 | 5.09% | 19,849 | 5.23% | 18,957 | 5.01% | 19,426 | 5.01% | 19,437 | 5.03% | 17,864 | 4.64% | 14,794 | 3.9% | 1,988 | 0.52% | 1,940 | 0.46% | 2,074 | 0.34% | 1,506 | 0.24% | 2,195 | 0.33% | 2,084 | 0.3% | 2,916 | 0.4% | 2,848 | 0.37% | 4,048 | 0.5% | 4,337 | 0.5% | 3,626 | 0.36% | 2,870 | 0.28% | 2,877 | 0.26% | 3,081 | 3,224 | 3,396 | 3,233 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 20 | 0.01% | 13 | 0% | 7 | 0% | 0 | 0% | 40 | 0.01% | 25 | 0.01% | 13 | 0% | 0 | 0% | 510 | 0.13% | 466 | 0.12% | 424 | 0.11% | 381 | 0.09% | 397 | 0.07% | 374 | 0.06% | 352 | 0.05% | 329 | 0.05% | 1,146 | 0.16% | 1,145 | 0.15% | 1,158 | 0.14% | 1,176 | 0.13% | 480 | 0.05% | 535 | 0.05% | 586 | 0.05% | 636 | 813 | 852 | 891 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 19,890 | 5.59% | 20,125 | 5.52% | 19,897 | 5.31% | 19,206 | 5.09% | 19,809 | 5.22% | 18,932 | 5% | 19,413 | 5% | 19,437 | 5.03% | 17,354 | 4.51% | 14,328 | 3.78% | 1,564 | 0.41% | 1,559 | 0.37% | 1,677 | 0.28% | 1,132 | 0.18% | 1,843 | 0.27% | 1,755 | 0.25% | 1,770 | 0.24% | 1,703 | 0.22% | 2,890 | 0.36% | 3,161 | 0.36% | 3,146 | 0.31% | 2,335 | 0.23% | 2,291 | 0.21% | 2,445 | 2,411 | 2,544 | 2,342 | 2,182 | 2,129 | 1,955 | 1,891 | 2,182 | 2,505 | 2,850 | 3,147 | 3,244 | 2,900 | 2,777 | 2,322 | 2,074 | 25 | 24 | 25 | 34 | 34 | 136 | 133 | 176 | 321 | 314 | 358 | ||||||||||||||||||||||||||||
非流動負債合計 | 94,509 | 26.57% | 96,970 | 26.58% | 100,602 | 26.85% | 101,136 | 26.78% | 100,356 | 26.47% | 103,595 | 27.37% | 109,985 | 28.34% | 107,502 | 27.82% | 98,329 | 25.55% | 91,737 | 24.19% | 88,801 | 23.27% | 99,246 | 23.51% | 126,637 | 20.81% | 112,291 | 18.25% | 122,380 | 18.24% | 267,488 | 38.53% | 273,378 | 37.62% | 255,828 | 33.11% | 240,073 | 29.81% | 237,985 | 27.22% | 236,622 | 23.48% | 211,832 | 20.55% | 215,776 | 19.8% | 236,505 | 240,224 | 240,817 | 244,647 | 444,160 | 316,910 | 315,716 | 346,372 | 347,057 | 187,847 | 191,795 | 379,910 | 381,009 | 458,262 | 468,119 | 508,245 | 488,305 | 510,490 | 446,234 | 217,828 | 117,913 | 127,739 | 316,186 | 315,128 | 317,606 | 322,121 | 154,589 | 167,303 | ||||||||||||||||||||||||||||
負債總計 | 184,093 | 51.75% | 195,940 | 53.7% | 201,259 | 53.71% | 204,558 | 54.18% | 205,933 | 54.31% | 207,740 | 54.88% | 218,562 | 56.32% | 217,985 | 56.41% | 217,820 | 56.6% | 211,047 | 55.64% | 210,316 | 55.12% | 248,153 | 58.78% | 498,694 | 81.95% | 463,860 | 75.38% | 468,812 | 69.88% | 475,256 | 68.46% | 462,693 | 63.67% | 449,513 | 58.18% | 419,151 | 52.04% | 437,623 | 50.05% | 510,250 | 50.63% | 487,709 | 47.32% | 482,466 | 44.27% | 481,690 | 621,508 | 591,617 | 580,701 | 609,605 | 738,726 | 779,963 | 728,528 | 778,070 | 673,606 | 696,108 | 637,869 | 638,759 | 748,063 | 891,938 | 815,721 | 695,632 | 704,536 | 687,280 | 634,934 | 534,208 | 568,802 | 626,740 | 616,253 | 572,680 | 518,521 | 303,400 | 327,049 | ||||||||||||||||||||||||||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 408,897 | 114.95% | 408,897 | 112.07% | 408,897 | 109.12% | 408,897 | 108.29% | 408,897 | 107.84% | 408,897 | 108.02% | 408,897 | 105.37% | 408,897 | 105.82% | 408,897 | 106.25% | 408,897 | 107.8% | 408,897 | 107.17% | 408,897 | 96.85% | 408,897 | 67.2% | 408,897 | 66.45% | 408,897 | 60.95% | 408,897 | 58.9% | 408,897 | 56.26% | 580,897 | 75.19% | 580,897 | 72.12% | 580,897 | 66.43% | 580,897 | 57.64% | 580,897 | 56.36% | 580,897 | 53.3% | 580,897 | 471,897 | 471,897 | 471,897 | 471,897 | 471,897 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 307,977 | 307,977 | 307,977 | 307,977 | 307,977 | 307,977 | 307,977 | 307,932 | 306,328 | 274,103 | 274,103 | 274,103 | 274,103 | 244,735 | 244,735 | ||||||||||||||||||||||||||||
特別股股本 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | 408,897 | 114.95% | 408,897 | 112.07% | 408,897 | 109.12% | 408,897 | 108.29% | 408,897 | 107.84% | 408,897 | 108.02% | 408,897 | 105.37% | 408,897 | 105.82% | 408,897 | 106.25% | 408,897 | 107.8% | 408,897 | 107.17% | 408,897 | 96.85% | 408,897 | 67.2% | 408,897 | 66.45% | 408,897 | 60.95% | 408,897 | 58.9% | 408,897 | 56.26% | 580,897 | 75.19% | 580,897 | 72.12% | 580,897 | 66.43% | 580,897 | 57.64% | 580,897 | 56.36% | 580,897 | 53.3% | 580,897 | 471,897 | 471,897 | 471,897 | 471,897 | 471,897 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,077 | 308,037 | 307,977 | 307,977 | 307,977 | 307,977 | 307,977 | 307,947 | 307,093 | 300,143 | 274,103 | 274,103 | 274,103 | 274,103 | 244,735 | ||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 1,811 | 0.51% | 1,811 | 0.5% | 1,849 | 0.49% | 1,849 | 0.49% | 1,849 | 0.49% | 1,813 | 0.48% | 1,813 | 0.47% | 1,813 | 0.47% | 1,793 | 0.47% | 1,778 | 0.47% | 1,778 | 0.47% | 1,778 | 0.42% | 1,778 | 0.29% | 1,776 | 0.29% | 1,778 | 0.27% | 1,776 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | 1,811 | 0.51% | 1,811 | 0.5% | 1,849 | 0.49% | 1,849 | 0.49% | 1,849 | 0.49% | 1,813 | 0.48% | 1,813 | 0.47% | 1,813 | 0.47% | 1,793 | 0.47% | 1,778 | 0.47% | 1,778 | 0.47% | 1,778 | 0.42% | 1,778 | 0.29% | 1,776 | 0.29% | 1,778 | 0.27% | 1,776 | 0.26% | 560 | 0.08% | 560 | 0.07% | 136,301 | 16.92% | 136,301 | 15.59% | 134,769 | 13.37% | 134,769 | 13.08% | 134,769 | 12.37% | 134,769 | 134,769 | 134,769 | 184,912 | 184,790 | 184,790 | 170,529 | 160,864 | 160,323 | 153,400 | 153,400 | 153,400 | 153,400 | 152,888 | 152,763 | 152,630 | 150,782 | 150,782 | 150,782 | 150,739 | 150,556 | 148,569 | 133,649 | 144,701 | 144,397 | 144,092 | 128,012 | 127,708 | ||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (233,445) | -65.63% | (235,100) | -64.44% | (230,404) | -61.49% | (231,271) | -61.25% | (229,842) | -60.62% | (230,742) | -60.95% | (232,441) | -59.9% | (233,454) | -60.42% | (234,541) | -60.94% | (234,059) | -61.71% | (234,668) | -61.5% | (236,516) | -56.02% | (302,846) | -49.77% | (266,577) | -43.32% | (220,083) | -32.81% | (207,608) | -29.91% | (279,020) | -36.11% | (357,207) | -44.35% | (309,067) | -35.35% | (263,359) | -26.13% | (227,073) | -22.03% | (160,468) | -14.72% | (134,858) | (101,954) | (91,668) | (158,206) | (148,419) | (138,434) | (130,166) | (119,568) | (97,269) | (74,597) | (37,681) | (18,424) | (9,626) | (16,195) | (53,116) | (60,227) | (60,816) | (63,316) | (44,771) | 4,495 | 11,879 | 19,804 | 21,310 | 34,064 | 21,831 | 13,443 | 9,617 | 39,312 | ||||||||||||||||||||||||||||||
保留盈餘合計 | (233,445) | -65.63% | (235,100) | -64.44% | (230,404) | -61.49% | (231,271) | -61.25% | (229,842) | -60.62% | (230,742) | -60.95% | (232,441) | -59.9% | (233,454) | -60.42% | (234,541) | -60.94% | (234,059) | -61.71% | (234,668) | -61.5% | (236,516) | -56.02% | (302,846) | -49.77% | (266,577) | -43.32% | (220,083) | -32.81% | (207,608) | -29.91% | (159,838) | -21.99% | (279,020) | -36.11% | (357,207) | -44.35% | (309,067) | -35.35% | (263,359) | -26.13% | (227,073) | -22.03% | (160,468) | -14.72% | (134,858) | (101,954) | (91,668) | (134,139) | (124,352) | (114,367) | (106,099) | (95,501) | (73,202) | (50,530) | (13,614) | 5,643 | 14,441 | 7,872 | (23,709) | (30,820) | (31,409) | (33,909) | (15,364) | 30,067 | 37,451 | 45,376 | 46,882 | 54,720 | 42,487 | 34,099 | 30,273 | 60,112 | ||||||||||||||||||||||||||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (21,973) | -6.18% | (22,496) | -6.17% | (22,620) | -6.04% | (23,176) | -6.14% | (23,140) | -6.1% | (23,276) | -6.15% | (22,916) | -5.91% | (22,930) | -5.93% | (23,865) | -6.2% | (22,547) | -5.94% | (22,640) | -5.93% | (23,511) | -5.57% | (23,527) | -3.87% | (24,279) | -3.95% | (23,631) | -3.52% | (22,805) | -3.28% | (25,182) | -3.47% | (27,102) | -3.51% | (24,356) | -3.02% | (24,233) | -2.77% | (20,744) | -2.06% | (13,752) | -1.33% | (11,051) | -1.01% | (16,865) | (19,504) | (10,427) | (9,540) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (8,297) | -2.33% | (8,297) | -2.27% | (8,297) | -2.21% | (8,297) | -2.2% | (8,297) | -2.19% | (8,297) | -2.19% | (8,297) | -2.14% | (8,297) | -2.15% | (8,297) | -2.16% | (8,297) | -2.19% | (8,297) | -2.17% | (8,297) | -1.97% | (7,412) | -1.22% | (7,412) | -1.2% | (7,412) | -1.1% | (7,412) | -1.07% | (7,412) | -1.02% | (7,412) | -0.96% | (6,776) | -0.84% | (6,776) | -0.77% | (6,787) | -0.67% | (6,595) | -0.64% | (6,595) | -0.61% | (6,595) | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (30,270) | -8.51% | (30,793) | -8.44% | (30,917) | -8.25% | (31,473) | -8.34% | (31,437) | -8.29% | (31,573) | -8.34% | (31,213) | -8.04% | (31,227) | -8.08% | (32,162) | -8.36% | (30,844) | -8.13% | (30,937) | -8.11% | (31,808) | -7.53% | (30,939) | -5.08% | (31,691) | -5.15% | (31,043) | -4.63% | (30,217) | -4.35% | (32,594) | -4.48% | (34,514) | -4.47% | (31,132) | -3.87% | (31,009) | -3.55% | (27,531) | -2.73% | (20,347) | -1.97% | (17,646) | -1.62% | (23,460) | (19,504) | (10,427) | (9,540) | (14,467) | (37,147) | (39,439) | (47,879) | (44,549) | (33,737) | (17,614) | (4,478) | (8,237) | (4,263) | (6,156) | 2,739 | 9,949 | (4,261) | (4,208) | 1,107 | (5,340) | (4,578) | (4,564) | (7,033) | (2,693) | (2,555) | (459) | (583) | ||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 146,993 | 41.32% | 144,815 | 39.69% | 149,425 | 39.88% | 148,002 | 39.2% | 149,467 | 39.42% | 148,395 | 39.2% | 147,056 | 37.89% | 146,029 | 37.79% | 143,987 | 37.41% | 145,772 | 38.43% | 145,070 | 38.02% | 142,351 | 33.72% | 76,890 | 12.64% | 112,405 | 18.27% | 159,549 | 23.78% | 172,848 | 24.9% | 217,025 | 29.86% | 267,923 | 34.68% | 328,859 | 40.83% | 377,122 | 43.13% | 424,776 | 42.15% | 468,246 | 45.43% | 537,552 | 49.32% | 557,348 | 485,208 | 504,571 | 513,130 | 517,868 | 505,173 | 315,681 | 308,174 | 333,262 | 359,823 | 412,862 | 445,255 | 450,294 | 447,187 | 405,106 | 406,697 | 411,470 | 394,760 | 420,525 | 489,890 | 490,614 | 496,460 | 476,110 | 466,491 | 458,294 | 449,739 | 431,929 | 431,972 | ||||||||||||||||||||||||||||
非控制權益 | 24,627 | 6.92% | 24,106 | 6.61% | 24,045 | 6.42% | 25,026 | 6.63% | 23,771 | 6.27% | 22,413 | 5.92% | 22,458 | 5.79% | 22,389 | 5.79% | 23,036 | 5.99% | 22,488 | 5.93% | 26,167 | 6.86% | 31,695 | 7.51% | 32,920 | 5.41% | 39,063 | 6.35% | 42,476 | 6.33% | 46,118 | 6.64% | 47,027 | 6.47% | 55,177 | 7.14% | 57,441 | 7.13% | 59,679 | 6.82% | 72,787 | 7.22% | 74,664 | 7.24% | 69,850 | 6.41% | 71,499 | 73,313 | 68,157 | 73,428 | 61,770 | 66,088 | 64,298 | 18,014 | 12,700 | 12,837 | 12,692 | 13,618 | 11,363 | 8,240 | 107,922 | 104,659 | 72,340 | 71,428 | 65,262 | 64,395 | 25,427 | 29,078 | 29,658 | 29,492 | 27,588 | 27,167 | 25,524 | 26,258 | ||||||||||||||||||||||||||||
權益總計 | 171,620 | 48.25% | 168,921 | 46.3% | 173,470 | 46.29% | 173,028 | 45.82% | 173,238 | 45.69% | 170,808 | 45.12% | 169,514 | 43.68% | 168,418 | 43.59% | 167,023 | 43.4% | 168,260 | 44.36% | 171,237 | 44.88% | 174,046 | 41.22% | 109,810 | 18.05% | 151,468 | 24.62% | 202,025 | 30.12% | 218,966 | 31.54% | 264,052 | 36.33% | 323,100 | 41.82% | 386,300 | 47.96% | 436,801 | 49.95% | 497,563 | 49.37% | 542,910 | 52.68% | 607,402 | 55.73% | 628,847 | 558,521 | 572,728 | 586,558 | 579,638 | 571,261 | 379,979 | 326,188 | 345,962 | 372,660 | 425,554 | 458,873 | 461,657 | 455,427 | 513,028 | 511,356 | 483,810 | 466,188 | 485,787 | 554,285 | 516,041 | 525,538 | 505,768 | 495,983 | 485,882 | 476,906 | 457,453 | 458,230 | ||||||||||||||||||||||||||||
負債及權益總計 | 355,713 | 100% | 364,861 | 100% | 374,729 | 100% | 377,586 | 100% | 379,171 | 100% | 378,548 | 100% | 388,076 | 100% | 386,403 | 100% | 384,843 | 100% | 379,307 | 100% | 381,553 | 100% | 422,199 | 100% | 608,504 | 100% | 615,328 | 100% | 670,837 | 100% | 694,222 | 100% | 726,745 | 100% | 772,613 | 100% | 805,451 | 100% | 874,424 | 100% | 1,007,813 | 100% | 1,030,619 | 100% | 1,089,868 | 100% | 1,110,537 | 1,180,029 | 1,164,345 | 1,167,259 | 1,189,243 | 1,309,987 | 1,159,942 | 1,054,716 | 1,124,032 | 1,046,266 | 1,121,662 | 1,096,742 | 1,100,416 | 1,203,490 | 1,404,966 | 1,327,077 | ||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 6 | 0 | 0 | 0 | 0 | 0 | 1.5 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 618,000 | 618,000 | 618,000 | 618,000 | 618,000 | 618,000 | 618,000 | 618,000 | 918,000 | 918,000 | 918,000 | 918,000 | 918,000 | 662,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
研勤(3632) 截至2024年第3季「資產總額」總計約為NT$3.56億元,相較上一季減少約NT$-915萬元、相較去年年末減少約NT$-2,187萬元
研勤(3632) 2024年第3季財報顯示公司「資產總額」約NT$3.56億元;負債總額約NT$1.84億元、為資產總額的51.75%;權益總額約NT$1.72億元、為資產總額的48.25%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$3.65億元;負債總額約NT$1.96億元、為資產總額的53.7%;權益總額約NT$1.69億元、為資產總額的46.3%。
今年第3季相較上一季「資產總額」增加約NT$-915萬元。
對比去年年末
去年年末的「資產總額」則為NT$3.78億元;負債總額約NT$2.05億元、為資產總額的54.18%;權益總額約NT$1.73億元、為資產總額的45.82%。
今年第3季相較去年年末「資產總額」增加約NT$-2,187萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 355,713 | 100% | 364,861 | 100% | 374,729 | 100% | 377,586 | 100% | 379,171 | 100% | 378,548 | 100% | 388,076 | 100% | 386,403 | 100% | 384,843 | 100% | 379,307 | 100% | 381,553 | 100% | 422,199 | 100% | 608,504 | 100% | 615,328 | 100% | 670,837 | 100% | 694,222 | 100% | 726,745 | 100% | 772,613 | 100% | 805,451 | 100% | 874,424 | 100% | 1,007,813 | 100% | 1,030,619 | 100% | 1,089,868 | 100% | 1,110,537 | 100% | 1,180,029 | 100% | 1,164,345 | 100% | 1,167,259 | 100% | 1,189,243 | 100% | 1,309,987 | 100% | 1,159,942 | 100% | 1,054,716 | 100% | 1,124,032 | 100% | 1,046,266 | 100% | 1,121,662 | 100% | 1,096,742 | 100% | 1,100,416 | 100% | 1,203,490 | 100% | 1,404,966 | 100% | 1,327,077 | 100% | 1,179,442 | 100% |
負債總額 | 184,093 | 51.75% | 195,940 | 53.7% | 201,259 | 53.71% | 204,558 | 54.18% | 205,933 | 54.31% | 207,740 | 54.88% | 218,562 | 56.32% | 217,985 | 56.41% | 217,820 | 56.6% | 211,047 | 55.64% | 210,316 | 55.12% | 248,153 | 58.78% | 498,694 | 81.95% | 463,860 | 75.38% | 468,812 | 69.88% | 475,256 | 68.46% | 462,693 | 63.67% | 449,513 | 58.18% | 419,151 | 52.04% | 437,623 | 50.05% | 510,250 | 50.63% | 487,709 | 47.32% | 482,466 | 44.27% | 481,690 | 43.37% | 621,508 | 52.67% | 591,617 | 50.81% | 580,701 | 49.75% | 609,605 | 51.26% | 738,726 | 56.39% | 779,963 | 67.24% | 728,528 | 69.07% | 778,070 | 69.22% | 673,606 | 64.38% | 696,108 | 62.06% | 637,869 | 58.16% | 638,759 | 58.05% | 748,063 | 62.16% | 891,938 | 63.48% | 815,721 | 61.47% | 695,632 | 58.98% |
權益總額 | 171,620 | 48.25% | 168,921 | 46.3% | 173,470 | 46.29% | 173,028 | 45.82% | 173,238 | 45.69% | 170,808 | 45.12% | 169,514 | 43.68% | 168,418 | 43.59% | 167,023 | 43.4% | 168,260 | 44.36% | 171,237 | 44.88% | 174,046 | 41.22% | 109,810 | 18.05% | 151,468 | 24.62% | 202,025 | 30.12% | 218,966 | 31.54% | 264,052 | 36.33% | 323,100 | 41.82% | 386,300 | 47.96% | 436,801 | 49.95% | 497,563 | 49.37% | 542,910 | 52.68% | 607,402 | 55.73% | 628,847 | 56.63% | 558,521 | 47.33% | 572,728 | 49.19% | 586,558 | 50.25% | 579,638 | 48.74% | 571,261 | 43.61% | 379,979 | 32.76% | 326,188 | 30.93% | 345,962 | 30.78% | 372,660 | 35.62% | 425,554 | 37.94% | 458,873 | 41.84% | 461,657 | 41.95% | 455,427 | 37.84% | 513,028 | 36.52% | 511,356 | 38.53% | 483,810 | 41.02% |
流動資產
研勤(3632) 截至2024年第3季「流動資產」總計約為NT$1.41億元,相較上一季減少約NT$-322萬元、相較去年年末減少約NT$-1,980萬元
研勤(3632) 2024年第3季財報顯示公司「流動資產」總計約NT$1.41億元、約佔整體資產的39.5%。
對比上一季
上一季流動資產總計約NT$1.44億元、約佔整體資產的39.39%。今年第3季相較上一季減少約NT$-322萬元。
對比去年年末
去年年末流動資產則為NT$1.6億元、約佔整體資產的42.46%。今年第3季相較去年年末減少約NT$-1,980萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 140,515 | 39.5% | 143,733 | 39.39% | 155,059 | 41.38% | 160,315 | 42.46% | 159,751 | 42.13% | 159,473 | 42.13% | 169,092 | 43.57% | 170,479 | 44.12% | 156,667 | 40.71% | 151,242 | 39.87% | 142,115 | 37.25% | 183,500 | 43.46% | 340,307 | 55.93% | 335,629 | 54.54% | 390,593 | 58.22% | 280,377 | 40.39% | 289,984 | 39.9% | 305,416 | 39.53% | 315,162 | 39.13% | 374,335 | 42.81% | 496,536 | 49.27% | 526,062 | 51.04% | 578,440 | 53.07% | 611,845 | 55.09% | 670,497 | 56.82% | 662,201 | 56.87% | 683,077 | 58.52% | 713,043 | 59.96% | 828,805 | 63.27% | 689,233 | 59.42% | 602,492 | 57.12% | 685,009 | 60.94% | 613,244 | 58.61% | 726,151 | 64.74% | 691,977 | 63.09% | 709,499 | 64.48% | 810,293 | 67.33% | 943,198 | 67.13% | 861,775 | 64.94% | 739,148 | 62.67% |
非流動資產
研勤(3632) 截至2024年第3季「非流動資產」總計約為NT$2.15億元,相較上一季減少約NT$-593萬元、相較去年年末減少約NT$-207萬元
研勤(3632) 2024年第3季財報顯示公司「非流動資產」總計約NT$2.15億元、約佔整體資產的60.5%。
對比上一季
上一季非流動資產總計約NT$2.21億元、約佔整體資產的60.61%。今年第3季相較上一季減少約NT$-593萬元。
對比去年年末
去年年末非流動資產則為NT$2.17億元、約佔整體資產的57.54%。今年第3季相較去年年末減少約NT$-207萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 215,198 | 60.5% | 221,128 | 60.61% | 219,670 | 58.62% | 217,271 | 57.54% | 219,420 | 57.87% | 219,075 | 57.87% | 218,984 | 56.43% | 215,924 | 55.88% | 228,176 | 59.29% | 228,065 | 60.13% | 239,438 | 62.75% | 238,699 | 56.54% | 268,197 | 44.07% | 279,699 | 45.46% | 280,244 | 41.78% | 413,845 | 59.61% | 436,761 | 60.1% | 467,197 | 60.47% | 490,289 | 60.87% | 500,089 | 57.19% | 511,277 | 50.73% | 504,557 | 48.96% | 511,428 | 46.93% | 498,692 | 44.91% | 509,532 | 43.18% | 502,144 | 43.13% | 484,182 | 41.48% | 476,200 | 40.04% | 481,182 | 36.73% | 470,709 | 40.58% | 452,224 | 42.88% | 439,023 | 39.06% | 433,022 | 41.39% | 395,511 | 35.26% | 404,765 | 36.91% | 390,917 | 35.52% | 393,197 | 32.67% | 461,768 | 32.87% | 465,302 | 35.06% | 440,294 | 37.33% |
流動負債
研勤(3632) 截至2024年第3季「流動負債」總計約為NT$8,958萬元,相較上一季減少約NT$-939萬元、相較去年年末減少約NT$-1,384萬元
研勤(3632) 2024年第3季財報顯示公司「流動負債」總計約NT$8,958萬元、約佔整體資產的25.18%。
對比上一季
上一季流動負債總計約NT$9,897萬元、約佔整體資產的27.13%。今年第3季相較上一季減少約NT$-939萬元。
對比去年年末
去年年末流動負債則為NT$1.03億元、約佔整體資產的27.39%。今年第3季相較去年年末減少約NT$-1,384萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 89,584 | 25.18% | 98,970 | 27.13% | 100,657 | 26.86% | 103,422 | 27.39% | 105,577 | 27.84% | 104,145 | 27.51% | 108,577 | 27.98% | 110,483 | 28.59% | 119,491 | 31.05% | 119,310 | 31.45% | 121,515 | 31.85% | 148,907 | 35.27% | 372,057 | 61.14% | 351,569 | 57.14% | 346,432 | 51.64% | 207,768 | 29.93% | 189,315 | 26.05% | 193,685 | 25.07% | 179,078 | 22.23% | 199,638 | 22.83% | 273,628 | 27.15% | 275,877 | 26.77% | 266,690 | 24.47% | 245,185 | 22.08% | 381,284 | 32.31% | 350,800 | 30.13% | 336,054 | 28.79% | 165,445 | 13.91% | 421,816 | 32.2% | 464,247 | 40.02% | 382,156 | 36.23% | 431,013 | 38.35% | 485,759 | 46.43% | 504,313 | 44.96% | 257,959 | 23.52% | 257,750 | 23.42% | 289,801 | 24.08% | 423,819 | 30.17% | 307,476 | 23.17% | 207,327 | 17.58% |
非流動負債
研勤(3632) 截至2024年第3季「非流動負債」總計約為NT$9,451萬元,相較上一季減少約NT$-246萬元、相較去年年末減少約NT$-663萬元
研勤(3632) 2024年第3季財報顯示公司「非流動負債」總計約NT$9,451萬元、約佔整體資產的26.57%。
對比上一季
上一季非流動負債總計約NT$9,697萬元、約佔整體資產的26.58%。今年第3季相較上一季減少約NT$-246萬元。
對比去年年末
去年年末非流動負債則為NT$1.01億元、約佔整體資產的26.78%。今年第3季相較去年年末減少約NT$-663萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 94,509 | 26.57% | 96,970 | 26.58% | 100,602 | 26.85% | 101,136 | 26.78% | 100,356 | 26.47% | 103,595 | 27.37% | 109,985 | 28.34% | 107,502 | 27.82% | 98,329 | 25.55% | 91,737 | 24.19% | 88,801 | 23.27% | 99,246 | 23.51% | 126,637 | 20.81% | 112,291 | 18.25% | 122,380 | 18.24% | 267,488 | 38.53% | 273,378 | 37.62% | 255,828 | 33.11% | 240,073 | 29.81% | 237,985 | 27.22% | 236,622 | 23.48% | 211,832 | 20.55% | 215,776 | 19.8% | 236,505 | 21.3% | 240,224 | 20.36% | 240,817 | 20.68% | 244,647 | 20.96% | 444,160 | 37.35% | 316,910 | 24.19% | 315,716 | 27.22% | 346,372 | 32.84% | 347,057 | 30.88% | 187,847 | 17.95% | 191,795 | 17.1% | 379,910 | 34.64% | 381,009 | 34.62% | 458,262 | 38.08% | 468,119 | 33.32% | 508,245 | 38.3% | 488,305 | 41.4% |
權益
研勤(3632) 截至2024年第3季「權益」總計約為NT$1.72億元,相較上一季增加約NT$270萬元、相較去年年末減少約NT$-141萬元
研勤(3632) 2024年第3季財報顯示公司「權益」總計約NT$1.72億元、約佔整體資產的48.25%。
對比上一季
上一季權益總計約NT$1.69億元、約佔整體資產的46.3%。今年第3季相較上一季增加約NT$270萬元。
對比去年年末
去年年末權益則為NT$1.73億元、約佔整體資產的45.82%。今年第3季相較去年年末減少約NT$-141萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 171,620 | 48.25% | 168,921 | 46.3% | 173,470 | 46.29% | 173,028 | 45.82% | 173,238 | 45.69% | 170,808 | 45.12% | 169,514 | 43.68% | 168,418 | 43.59% | 167,023 | 43.4% | 168,260 | 44.36% | 171,237 | 44.88% | 174,046 | 41.22% | 109,810 | 18.05% | 151,468 | 24.62% | 202,025 | 30.12% | 218,966 | 31.54% | 264,052 | 36.33% | 323,100 | 41.82% | 386,300 | 47.96% | 436,801 | 49.95% | 497,563 | 49.37% | 542,910 | 52.68% | 607,402 | 55.73% | 628,847 | 56.63% | 558,521 | 47.33% | 572,728 | 49.19% | 586,558 | 50.25% | 579,638 | 48.74% | 571,261 | 43.61% | 379,979 | 32.76% | 326,188 | 30.93% | 345,962 | 30.78% | 372,660 | 35.62% | 425,554 | 37.94% | 458,873 | 41.84% | 461,657 | 41.95% | 455,427 | 37.84% | 513,028 | 36.52% | 511,356 | 38.53% | 483,810 | 41.02% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。