3623
19.95
TWD-0.15 (-0.75%)
2025.04.02收盤
富晶通-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 95,398 | 21.19% | 46,474 | 10% | 55,586 | 11.26% | 86,937 | 17.4% | 83,833 | 16.62% | 110,970 | 20.63% | 72,405 | 13.36% | 94,336 | 17.65% | 84,392 | 15.84% | 91,150 | 16.41% | 81,702 | 13.89% | 100,232 | 16.55% | 114,490 | 18.02% | 113,309 | 17.88% | 125,091 | 20.09% | 124,272 | 19.99% | 129,205 | 20.39% | 143,012 | 21.82% | 131,526 | 19.31% | 150,211 | 21.46% | 142,153 | 20.25% | 178,515 | 24.07% | 402,265 | 48.61% | 383,406 | 45.29% | 353,571 | 47.35% | 331,199 | 45.36% | 420,828 | 50.43% | 421,991 | 52.58% | 407,825 | 51% | 497,109 | 59.59% | 637,226 | 67.18% | 612,801 | 65.82% | 567,409 | 61.42% | 460,424 | 55.13% | 665,703 | 67.6% | 611,371 | 64.06% | 818,296 | 70.26% | 716,957 | 66.3% | 820,646 | 67.47% | 819,949 | 67.43% | 768,761 | 65.15% | 636,219 | 57.69% | 631,810 | 57.56% | 570,357 | 54.71% | 473,738 | 48.09% | 408,494 | 46.08% | 310,514 | 37.05% | 271,605 | 33.17% | 240,058 | 30.07% | 180,626 | 22.43% | 158,131 | 19.41% | 146,758 | 18.55% |
透過損益按公允價值衡量之金融資產-流動 | 61,310 | 13.62% | 70,586 | 15.18% | 70,610 | 14.3% | 60,132 | 12.04% | 57,773 | 11.46% | 56,747 | 10.55% | 65,336 | 12.05% | 64,177 | 12.01% | 62,884 | 11.8% | 63,999 | 11.52% | 64,167 | 10.91% | 71,366 | 11.78% | 73,375 | 11.55% | 73,974 | 11.68% | 74,935 | 12.04% | 70,597 | 11.36% | 98,393 | 15.53% | 95,226 | 14.53% | 107,964 | 15.85% | 105,246 | 15.04% | 110,805 | 15.78% | 111,630 | 15.05% | 88,083 | 10.64% | 107,864 | 12.74% | 104,588 | 14.01% | 104,285 | 14.28% | 104,460 | 12.52% | 82,602 | 10.29% | 78,774 | 9.85% | 48,929 | 5.87% | 19,980 | 2.11% | 19,801 | 2.13% | 20,020 | 2.17% | 20,179 | 2.42% | 19,960 | 2.03% | 19,741 | 2.07% | 19,661 | 1.69% | 19,203 | 1.78% | 20,139 | 1.66% | 20,458 | 1.68% | 20,259 | 1.72% | 19,761 | 1.79% | 0 | 0 | 0 | 0% | 101 | 0.01% | 0 | 0% | 0 | 0% | 22 | 0% | 482 | 0.06% | 0 | 0% | 0 | 0% | ||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 38,000 | 8.44% | 54,315 | 11.68% | 56,137 | 11.37% | 69,600 | 13.93% | 79,535 | 15.77% | 79,614 | 14.8% | 113,000 | 20.85% | 73,000 | 13.66% | 64,800 | 12.16% | 79,300 | 14.27% | 93,800 | 15.95% | 160,600 | 26.52% | 160,600 | 25.28% | 160,600 | 25.35% | 160,600 | 25.8% | 160,600 | 25.83% | 140,800 | 22.22% | 140,800 | 21.48% | 140,800 | 20.68% | 140,800 | 20.12% | 140,800 | 20.06% | 108,200 | 14.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
應收帳款淨額 | 34,637 | 7.69% | 50,437 | 10.85% | 60,753 | 12.3% | 54,589 | 10.93% | 51,254 | 10.16% | 65,798 | 12.23% | 59,577 | 10.99% | 60,244 | 11.27% | 63,574 | 11.93% | 55,863 | 10.05% | 74,944 | 12.74% | 62,905 | 10.39% | 78,123 | 12.3% | 74,420 | 11.75% | 51,418 | 8.26% | 40,490 | 6.51% | 37,068 | 5.85% | 36,528 | 5.57% | 49,207 | 7.23% | 48,606 | 6.94% | 45,428 | 6.47% | 79,589 | 10.73% | 59,605 | 7.2% | 75,384 | 8.9% | 113,084 | 15.14% | 131,555 | 18.02% | 138,718 | 16.62% | 120,427 | 15.01% | 153,135 | 19.15% | 125,256 | 15.02% | 125,420 | 13.22% | 123,362 | 13.25% | 150,939 | 16.34% | 155,388 | 18.61% | 108,079 | 10.97% | 129,697 | 13.59% | 125,549 | 10.78% | 148,392 | 13.72% | 154,189 | 12.68% | 139,288 | 11.45% | 133,434 | 11.31% | 186,764 | 16.94% | 189,009 | 17.22% | 110,126 | 10.56% | 96,692 | 9.82% | 127,202 | 14.35% | 169,621 | 20.24% | 161,761 | 19.75% | 143,555 | 17.98% | 174,737 | 21.7% | 184,826 | 22.69% | 157,441 | 19.9% |
其他應收款 | 1,023 | 0.23% | 1,120 | 0.24% | 717 | 0.15% | 785 | 0.16% | 697 | 0.14% | 1,844 | 0.34% | 4,001 | 0.74% | 1,045 | 0.2% | 1,367 | 0.26% | 982 | 0.18% | 3,657 | 0.62% | 1,997 | 0.33% | 1,013 | 0.16% | 1,653 | 0.26% | 1,076 | 0.17% | 1,802 | 0.29% | 1,117 | 0.18% | 1,028 | 0.16% | 583 | 0.09% | 1,036 | 0.15% | 853 | 0.12% | 282 | 0.04% | 146 | 0.02% | 11,391 | 1.35% | 2,179 | 0.29% | 2,083 | 0.29% | 2,115 | 0.25% | 1,810 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 108 | 0.02% | 94 | 0.02% | 87 | 0.02% | 107 | 0.02% | 107 | 0.02% | 82 | 0.02% | 61 | 0.01% | 41 | 0.01% | 37 | 0.01% | 8 | 0% | 8 | 0% | 7 | 0% | 30 | 0% | 30 | 0% | 30 | 0% | 8,984 | 1.45% | 8,977 | 1.42% | 8,977 | 1.37% | 8,973 | 1.32% | 8,963 | 1.28% | 8,954 | 1.28% | 8,341 | 1.12% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 45,015 | 10% | 38,792 | 8.34% | 41,592 | 8.42% | 42,728 | 8.55% | 43,155 | 8.56% | 47,456 | 8.82% | 46,253 | 8.53% | 51,254 | 9.59% | 60,814 | 11.42% | 63,159 | 11.37% | 59,201 | 10.07% | 65,472 | 10.81% | 57,250 | 9.01% | 53,328 | 8.42% | 47,081 | 7.56% | 45,807 | 7.37% | 41,476 | 6.55% | 44,639 | 6.81% | 47,525 | 6.98% | 39,258 | 5.61% | 38,301 | 5.46% | 37,256 | 5.02% | 49,110 | 5.93% | 46,306 | 5.47% | 52,899 | 7.08% | 53,885 | 7.38% | 60,394 | 7.24% | 51,327 | 6.4% | 51,312 | 6.42% | 53,591 | 6.42% | 56,531 | 5.96% | 60,338 | 6.48% | 61,619 | 6.67% | 73,462 | 8.8% | 59,159 | 6.01% | 52,570 | 5.51% | 61,616 | 5.29% | 50,842 | 4.7% | 55,666 | 4.58% | 55,341 | 4.55% | 66,354 | 5.62% | 53,731 | 4.87% | 56,318 | 5.13% | 62,536 | 6% | 73,497 | 7.46% | 46,820 | 5.28% | 39,230 | 4.68% | 41,184 | 5.03% | 49,435 | 6.19% | 59,529 | 7.39% | 58,650 | 7.2% | 57,115 | 7.22% |
預付款項 | 2,220 | 0.49% | 2,065 | 0.44% | 1,662 | 0.34% | 1,736 | 0.35% | 2,419 | 0.48% | 3,979 | 0.74% | 2,331 | 0.43% | 2,287 | 0.43% | 2,691 | 0.51% | 5,094 | 0.92% | 2,543 | 0.43% | 4,888 | 0.81% | 4,468 | 0.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
流動資產合計 | 277,711 | 61.68% | 263,883 | 56.76% | 287,144 | 58.16% | 316,614 | 63.38% | 318,773 | 63.21% | 366,490 | 68.14% | 362,964 | 66.96% | 346,384 | 64.81% | 340,559 | 63.93% | 359,555 | 64.72% | 380,022 | 64.61% | 467,467 | 77.19% | 489,349 | 77.04% | 481,132 | 75.94% | 464,355 | 74.59% | 456,846 | 73.49% | 458,897 | 72.44% | 472,307 | 72.06% | 488,380 | 71.72% | 497,357 | 71.06% | 489,149 | 69.68% | 526,846 | 71.05% | 610,706 | 73.8% | 626,151 | 73.96% | 648,116 | 86.8% | 628,710 | 86.11% | 728,456 | 87.3% | 695,976 | 86.73% | 695,209 | 86.94% | 729,892 | 87.5% | 841,339 | 88.7% | 818,980 | 87.96% | 803,672 | 86.99% | 711,145 | 85.16% | 857,537 | 87.08% | 818,721 | 85.79% | 1,028,404 | 88.3% | 937,750 | 86.72% | 1,051,555 | 86.46% | 1,037,745 | 85.34% | 989,734 | 83.87% | 900,700 | 81.67% | 879,224 | 80.09% | 807,853 | 77.49% | 721,211 | 73.21% | 600,541 | 67.74% | 531,587 | 63.42% | 488,092 | 59.6% | 444,666 | 55.7% | 431,664 | 53.61% | 419,765 | 51.53% | 375,128 | 47.42% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 9,737 | 2.16% | 9,398 | 2.02% | 9,742 | 1.97% | 9,695 | 1.94% | 9,693 | 1.92% | 10,432 | 1.94% | 10,338 | 1.91% | 10,449 | 1.95% | 10,980 | 2.06% | 11,487 | 2.07% | 10,494 | 1.78% | 9,650 | 1.59% | 8,933 | 1.41% | 8,736 | 1.38% | 8,507 | 1.37% | 8,598 | 1.38% | 8,366 | 1.32% | 8,584 | 1.31% | 8,835 | 1.3% | 9,080 | 1.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 106,291 | 23.61% | 130,788 | 28.13% | 130,587 | 26.45% | 94,087 | 18.83% | 90,042 | 17.85% | 74,227 | 13.8% | 74,797 | 13.8% | 76,090 | 14.24% | 72,264 | 13.56% | 72,909 | 13.12% | 77,545 | 13.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 10,814 | 2.4% | 10,859 | 2.34% | 10,744 | 2.18% | 17,034 | 3.41% | 16,613 | 3.29% | 10,622 | 1.98% | 10,368 | 1.91% | 10,683 | 2% | 10,621 | 1.99% | 10,709 | 1.93% | 10,655 | 1.81% | 10,770 | 1.78% | 10,464 | 1.65% | 10,371 | 1.64% | 10,401 | 1.67% | 10,442 | 1.68% | 10,933 | 1.73% | 10,776 | 1.64% | 10,607 | 1.56% | 10,772 | 1.54% | 10,861 | 1.55% | 10,962 | 1.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 7,965 | 1.77% | 9,361 | 2.01% | 10,247 | 2.08% | 11,971 | 2.4% | 13,777 | 2.73% | 15,821 | 2.94% | 18,101 | 3.34% | 20,637 | 3.86% | 23,270 | 4.37% | 26,070 | 4.69% | 29,418 | 5% | 32,901 | 5.43% | 36,634 | 5.77% | 38,575 | 6.09% | 38,676 | 6.21% | 42,625 | 6.86% | 46,721 | 7.37% | 50,724 | 7.74% | 54,676 | 8.03% | 59,650 | 8.52% | 64,696 | 9.22% | 69,905 | 9.43% | 76,030 | 9.19% | 81,405 | 9.62% | 87,578 | 11.73% | 88,253 | 12.09% | 91,758 | 11% | 93,147 | 11.61% | 88,819 | 11.11% | 90,612 | 10.86% | 91,788 | 9.68% | 94,790 | 10.18% | 102,285 | 11.07% | 107,190 | 12.84% | 112,942 | 11.47% | 113,500 | 11.89% | 122,371 | 10.51% | 133,276 | 12.32% | 149,763 | 12.31% | 157,918 | 12.99% | 168,713 | 14.3% | 190,397 | 17.26% | 205,940 | 18.76% | 222,026 | 21.3% | 240,048 | 24.37% | 258,118 | 29.12% | 266,559 | 31.8% | 287,033 | 35.05% | 308,149 | 38.6% | 326,975 | 40.61% | 340,163 | 41.76% | 356,776 | 45.1% |
使用權資產 | 28,755 | 6.39% | 33,068 | 7.11% | 37,382 | 7.57% | 41,695 | 8.35% | 46,272 | 9.18% | 50,849 | 9.45% | 55,427 | 10.23% | 60,002 | 11.23% | 64,579 | 12.12% | 69,156 | 12.45% | 73,734 | 12.54% | 78,310 | 12.93% | 82,887 | 13.05% | 87,464 | 13.81% | 92,040 | 14.78% | 96,617 | 15.54% | 101,194 | 15.97% | 105,771 | 16.14% | 110,348 | 16.2% | 114,924 | 16.42% | 119,501 | 17.02% | 124,078 | 16.73% | 128,655 | 15.55% | 127,960 | 15.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 136 | 0.03% | 150 | 0.03% | 6 | 0% | 22 | 0% | 38 | 0.01% | 54 | 0.01% | 70 | 0.01% | 86 | 0.02% | 103 | 0.02% | 119 | 0.02% | 145 | 0.02% | 194 | 0.03% | 245 | 0.04% | 302 | 0.05% | 241 | 0.04% | 315 | 0.05% | 444 | 0.07% | 613 | 0.09% | 788 | 0.12% | 964 | 0.14% | 1,140 | 0.16% | 1,316 | 0.18% | 1,374 | 0.17% | 1,544 | 0.18% | 1,714 | 0.23% | 1,884 | 0.26% | 1,926 | 0.23% | 2,086 | 0.26% | 2,245 | 0.28% | 2,407 | 0.29% | 1,926 | 0.2% | 2,061 | 0.22% | 2,004 | 0.22% | 2,130 | 0.26% | 2,059 | 0.21% | 1,791 | 0.19% | 514 | 0.04% | 98 | 0.01% | 179 | 0.01% | 261 | 0.02% | 345 | 0.03% | 447 | 0.04% | 568 | 0.05% | 688 | 0.07% | 852 | 0.09% | 1,019 | 0.11% | 1,217 | 0.15% | 1,441 | 0.18% | 1,664 | 0.21% | 1,344 | 0.17% | 1,593 | 0.2% | 1,843 | 0.23% |
遞延所得稅資產 | 3,830 | 0.85% | 3,680 | 0.79% | 3,550 | 0.72% | 3,374 | 0.68% | 3,475 | 0.69% | 3,214 | 0.6% | 3,580 | 0.66% | 3,443 | 0.64% | 3,374 | 0.63% | 2,699 | 0.49% | 3,241 | 0.55% | 3,267 | 0.54% | 3,266 | 0.51% | 3,245 | 0.51% | 3,253 | 0.52% | 3,233 | 0.52% | 3,385 | 0.53% | 3,405 | 0.52% | 3,659 | 0.54% | 3,317 | 0.47% | 3,522 | 0.5% | 4,073 | 0.55% | 4,035 | 0.49% | 3,357 | 0.4% | 3,153 | 0.42% | 3,946 | 0.54% | 3,538 | 0.42% | 3,355 | 0.42% | 2,949 | 0.37% | 2,740 | 0.33% | 2,553 | 0.27% | 2,475 | 0.27% | 2,332 | 0.25% | 2,926 | 0.35% | 2,589 | 0.26% | 3,877 | 0.41% | 2,785 | 0.24% | 3,262 | 0.3% | 3,615 | 0.3% | 3,738 | 0.31% | 3,402 | 0.29% | 3,978 | 0.36% | 4,145 | 0.38% | 3,931 | 0.38% | 14,908 | 1.51% | 19,607 | 2.21% | 24,919 | 2.97% | 29,520 | 3.6% | 33,746 | 4.23% | 36,879 | 4.58% | 38,748 | 4.76% | 39,447 | 4.99% |
其他非流動資產 | 5,033 | 1.12% | 3,749 | 0.81% | 4,339 | 0.88% | 5,057 | 1.01% | 5,639 | 1.12% | 6,109 | 1.14% | 6,423 | 1.18% | 6,705 | 1.25% | 6,982 | 1.31% | 2,878 | 0.52% | 2,921 | 0.5% | 3,041 | 0.5% | 3,444 | 0.54% | 3,734 | 0.59% | 5,057 | 0.81% | 2,971 | 0.48% | 3,583 | 0.57% | 3,226 | 0.49% | 3,679 | 0.54% | 3,865 | 0.55% | 13,155 | 1.87% | 4,378 | 0.59% | 6,691 | 0.81% | 6,227 | 0.74% | 6,137 | 0.82% | 7,348 | 1.01% | 8,731 | 1.05% | 7,932 | 0.99% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 172,561 | 38.32% | 201,053 | 43.24% | 206,597 | 41.84% | 182,935 | 36.62% | 185,549 | 36.79% | 171,328 | 31.86% | 179,104 | 33.04% | 188,095 | 35.19% | 192,173 | 36.07% | 196,027 | 35.28% | 208,153 | 35.39% | 138,133 | 22.81% | 145,873 | 22.96% | 152,427 | 24.06% | 158,175 | 25.41% | 164,801 | 26.51% | 174,626 | 27.56% | 183,099 | 27.94% | 192,592 | 28.28% | 202,572 | 28.94% | 212,875 | 30.32% | 214,712 | 28.95% | 216,785 | 26.2% | 220,493 | 26.04% | 98,582 | 13.2% | 101,431 | 13.89% | 105,953 | 12.7% | 106,520 | 13.27% | 104,456 | 13.06% | 104,275 | 12.5% | 107,177 | 11.3% | 112,093 | 12.04% | 120,172 | 13.01% | 123,966 | 14.84% | 127,260 | 12.92% | 135,639 | 14.21% | 136,328 | 11.7% | 143,652 | 13.28% | 164,745 | 13.54% | 178,300 | 14.66% | 190,284 | 16.13% | 202,116 | 18.33% | 218,516 | 19.91% | 234,720 | 22.51% | 263,928 | 26.79% | 285,999 | 32.26% | 306,565 | 36.58% | 330,808 | 40.4% | 353,587 | 44.3% | 373,563 | 46.39% | 394,872 | 48.47% | 415,941 | 52.58% |
資產總計 | 450,272 | 100% | 464,936 | 100% | 493,741 | 100% | 499,549 | 100% | 504,322 | 100% | 537,818 | 100% | 542,068 | 100% | 534,479 | 100% | 532,732 | 100% | 555,582 | 100% | 588,175 | 100% | 605,600 | 100% | 635,222 | 100% | 633,559 | 100% | 622,530 | 100% | 621,647 | 100% | 633,523 | 100% | 655,406 | 100% | 680,972 | 100% | 699,929 | 100% | 702,024 | 100% | 741,558 | 100% | 827,491 | 100% | 846,644 | 100% | 746,698 | 100% | 730,141 | 100% | 834,409 | 100% | 802,496 | 100% | 799,665 | 100% | 834,167 | 100% | 948,516 | 100% | 931,073 | 100% | 923,844 | 100% | 835,111 | 100% | 984,797 | 100% | 954,360 | 100% | 1,164,732 | 100% | 1,081,402 | 100% | 1,216,300 | 100% | 1,216,045 | 100% | 1,180,018 | 100% | 1,102,816 | 100% | 1,097,740 | 100% | 1,042,573 | 100% | 985,139 | 100% | 886,540 | 100% | 838,152 | 100% | 818,900 | 100% | 798,253 | 100% | 805,227 | 100% | 814,637 | 100% | 791,069 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 28 | 0.01% | 13 | 0% | 277 | 0.06% | 1,090 | 0.22% | 88 | 0.02% | 13 | 0% | 14 | 0% | 25 | 0% | 137 | 0.03% | 562 | 0.1% | 561 | 0.1% | 1,398 | 0.23% | 1 | 0% | 0 | 0% | 348 | 0.06% | 499 | 0.08% | 92 | 0.01% | 308 | 0.05% | 6 | 0% | 222 | 0.03% | 188 | 0.03% | 10 | 0% | 440 | 0.05% | 10 | 0% | 1,182 | 0.16% | 2,168 | 0.3% | 1,108 | 0.13% | 1,106 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 37,669 | 8.37% | 36,370 | 7.82% | 46,782 | 9.48% | 47,772 | 9.56% | 45,112 | 8.95% | 67,135 | 12.48% | 59,388 | 10.96% | 60,833 | 11.38% | 48,424 | 9.09% | 49,530 | 8.91% | 72,389 | 12.31% | 82,528 | 13.63% | 95,525 | 15.04% | 84,974 | 13.41% | 68,781 | 11.05% | 57,396 | 9.23% | 47,059 | 7.43% | 49,432 | 7.54% | 55,933 | 8.21% | 66,177 | 9.45% | 48,213 | 6.87% | 67,875 | 9.15% | 64,704 | 7.82% | 85,477 | 10.1% | 113,413 | 15.19% | 119,616 | 16.38% | 135,963 | 16.29% | 136,943 | 17.06% | 145,833 | 18.24% | 136,528 | 16.37% | 128,087 | 13.5% | 136,097 | 14.62% | 141,057 | 15.27% | 120,540 | 14.43% | 107,273 | 10.89% | 109,663 | 11.49% | 124,362 | 10.68% | 118,713 | 10.98% | 126,060 | 10.36% | 142,438 | 11.71% | 160,993 | 13.64% | 165,180 | 14.98% | 161,179 | 14.68% | 175,197 | 16.8% | 181,185 | 18.39% | 144,740 | 16.33% | 128,193 | 15.29% | 130,516 | 15.94% | 133,098 | 16.67% | 144,316 | 17.92% | 159,021 | 19.52% | 144,722 | 18.29% |
其他應付款 | 19,511 | 4.33% | 20,710 | 4.45% | 21,809 | 4.42% | 21,558 | 4.32% | 24,002 | 4.76% | 23,996 | 4.46% | 28,175 | 5.2% | 18,279 | 3.42% | 25,701 | 4.82% | 23,996 | 4.32% | 23,801 | 4.05% | 25,362 | 4.19% | 30,110 | 4.74% | 30,712 | 4.85% | 25,314 | 4.07% | 22,310 | 3.59% | 24,175 | 3.82% | 26,485 | 4.04% | 26,262 | 3.86% | 29,799 | 4.26% | 38,315 | 5.46% | 42,811 | 5.77% | 116,950 | 14.13% | 43,675 | 5.16% | 53,754 | 7.2% | 53,757 | 7.36% | 154,846 | 18.56% | 56,886 | 7.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 7,423 | 1.65% | 9,344 | 2.01% | 9,340 | 1.89% | 6,456 | 1.29% | 7,198 | 1.43% | 9,107 | 1.69% | 8,667 | 1.6% | 6,583 | 1.23% | 6,861 | 1.29% | 8,239 | 1.48% | 6,949 | 1.18% | 5,491 | 0.91% | 6,564 | 1.03% | 7,874 | 1.24% | 8,096 | 1.3% | 5,237 | 0.84% | 5,688 | 0.9% | 6,978 | 1.06% | 6,632 | 0.97% | 5,778 | 0.83% | 5,812 | 0.83% | 7,154 | 0.96% | 6,735 | 0.81% | 5,991 | 0.71% | 7,101 | 0.95% | 8,423 | 1.15% | 7,753 | 0.93% | 6,350 | 0.79% | 7,333 | 0.92% | 8,377 | 1% | 7,332 | 0.77% | 6,647 | 0.71% | 6,528 | 0.71% | 8,106 | 0.97% | 7,075 | 0.72% | 6,322 | 0.66% | 6,819 | 0.59% | 8,863 | 0.82% | 8,612 | 0.71% | 8,001 | 0.66% | 7,865 | 0.67% | 9,784 | 0.89% | 8,913 | 0.81% | 8,078 | 0.77% | 9,831 | 1% | 12,049 | 1.36% | 9,606 | 1.15% | 9,608 | 1.17% | 10,778 | 1.35% | 13,314 | 1.65% | 14,879 | 1.83% | 17,408 | 2.2% |
租賃負債-流動 | 18,543 | 4.12% | 18,415 | 3.96% | 18,288 | 3.7% | 18,161 | 3.64% | 18,314 | 3.63% | 18,466 | 3.43% | 18,618 | 3.43% | 18,768 | 3.51% | 18,639 | 3.5% | 18,512 | 3.33% | 18,386 | 3.13% | 18,260 | 3.02% | 18,136 | 2.86% | 18,011 | 2.84% | 17,887 | 2.87% | 17,765 | 2.86% | 17,644 | 2.79% | 17,523 | 2.67% | 17,403 | 2.56% | 17,284 | 2.47% | 17,166 | 2.45% | 17,048 | 2.3% | 16,932 | 2.05% | 15,809 | 1.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 405 | 0.09% | 421 | 0.09% | 479 | 0.1% | 453 | 0.09% | 543 | 0.11% | 717 | 0.13% | 540 | 0.1% | 463 | 0.09% | 564 | 0.11% | 447 | 0.08% | 642 | 0.11% | 471 | 0.08% | 513 | 0.08% | 521 | 0.08% | 449 | 0.07% | 392 | 0.06% | 400 | 0.06% | 576 | 0.09% | 506 | 0.07% | 493 | 0.07% | 596 | 0.08% | 655 | 0.09% | 944 | 0.11% | 693 | 0.08% | 807 | 0.11% | 831 | 0.11% | 872 | 0.1% | 780 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 83,579 | 18.56% | 85,273 | 18.34% | 96,975 | 19.64% | 95,490 | 19.12% | 95,257 | 18.89% | 119,434 | 22.21% | 115,402 | 21.29% | 104,951 | 19.64% | 100,326 | 18.83% | 101,286 | 18.23% | 122,728 | 20.87% | 133,510 | 22.05% | 150,849 | 23.75% | 142,092 | 22.43% | 120,875 | 19.42% | 103,599 | 16.67% | 95,058 | 15% | 101,302 | 15.46% | 106,742 | 15.67% | 119,992 | 17.14% | 111,347 | 15.86% | 136,610 | 18.42% | 210,116 | 25.39% | 159,992 | 18.9% | 183,998 | 24.64% | 188,726 | 25.85% | 310,756 | 37.24% | 212,140 | 26.44% | 227,652 | 28.47% | 288,581 | 34.6% | 364,598 | 38.44% | 234,230 | 25.16% | 250,279 | 27.09% | 210,823 | 25.24% | 408,015 | 41.43% | 225,482 | 23.63% | 484,807 | 41.62% | 225,650 | 20.87% | 411,412 | 33.82% | 276,981 | 22.78% | 292,658 | 24.8% | 275,133 | 24.95% | 332,332 | 30.27% | 254,695 | 24.43% | 258,014 | 26.19% | 209,276 | 23.61% | 185,297 | 22.11% | 186,602 | 22.79% | 185,774 | 23.27% | 202,362 | 25.13% | 221,481 | 27.19% | 205,400 | 25.96% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 921 | 0.2% | 443 | 0.1% | 671 | 0.14% | 739 | 0.15% | 552 | 0.11% | 751 | 0.14% | 796 | 0.15% | 550 | 0.1% | 541 | 0.1% | 784 | 0.14% | 518 | 0.09% | 419 | 0.07% | 208 | 0.03% | 125 | 0.02% | 165 | 0.03% | 206 | 0.03% | 20 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 24 | 0% | 121 | 0.02% | 121 | 0.01% | 139 | 0.02% | 302 | 0.04% | 184 | 0.03% | 726 | 0.09% | 184 | 0.02% | 156 | 0.02% | 278 | 0.03% | 637 | 0.07% | 150 | 0.02% | 699 | 0.08% | 308 | 0.04% | 358 | 0.04% | 233 | 0.02% | 398 | 0.03% | 558 | 0.05% | 655 | 0.05% | 346 | 0.03% | 1,379 | 0.12% | 688 | 0.06% | 250 | 0.02% | 319 | 0.03% | 663 | 0.07% | 17 | 0% | 407 | 0.05% | 763 | 0.09% | 724 | 0.09% | 82 | 0.01% | 81 | 0.01% | 566 | 0.07% |
租賃負債-非流動 | 12,651 | 2.81% | 17,335 | 3.73% | 21,987 | 4.45% | 26,607 | 5.33% | 31,194 | 6.19% | 35,750 | 6.65% | 40,275 | 7.43% | 44,768 | 8.38% | 49,509 | 9.29% | 54,216 | 9.76% | 58,892 | 10.01% | 63,536 | 10.49% | 68,148 | 10.73% | 72,728 | 11.48% | 77,278 | 12.41% | 81,796 | 13.16% | 86,283 | 13.62% | 90,739 | 13.84% | 95,165 | 13.97% | 99,561 | 14.22% | 103,926 | 14.8% | 108,262 | 14.6% | 112,568 | 13.6% | 112,580 | 13.3% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 13,572 | 3.01% | 17,778 | 3.82% | 22,658 | 4.59% | 27,346 | 5.47% | 31,746 | 6.29% | 36,501 | 6.79% | 41,071 | 7.58% | 45,318 | 8.48% | 50,050 | 9.39% | 55,000 | 9.9% | 59,410 | 10.1% | 63,955 | 10.56% | 68,356 | 10.76% | 72,853 | 11.5% | 77,443 | 12.44% | 82,002 | 13.19% | 86,303 | 13.62% | 90,763 | 13.85% | 95,189 | 13.98% | 99,656 | 14.24% | 104,111 | 14.83% | 108,383 | 14.62% | 112,689 | 13.62% | 112,719 | 13.31% | 358 | 0.05% | 184 | 0.03% | 726 | 0.09% | 211 | 0.03% | 276 | 0.03% | 535 | 0.06% | 991 | 0.1% | 599 | 0.06% | 1,133 | 0.12% | 428 | 0.05% | 574 | 0.06% | 545 | 0.06% | 705 | 0.06% | 558 | 0.05% | 655 | 0.05% | 410 | 0.03% | 1,469 | 0.12% | 1,339 | 0.12% | 901 | 0.08% | 1,005 | 0.1% | 1,314 | 0.13% | 17 | 0% | 407 | 0.05% | 763 | 0.09% | 724 | 0.09% | 2,684 | 0.33% | 2,785 | 0.34% | 3,380 | 0.43% |
負債總計 | 97,151 | 21.58% | 103,051 | 22.16% | 119,633 | 24.23% | 122,836 | 24.59% | 127,003 | 25.18% | 155,935 | 28.99% | 156,473 | 28.87% | 150,269 | 28.12% | 150,376 | 28.23% | 156,286 | 28.13% | 182,138 | 30.97% | 197,465 | 32.61% | 219,205 | 34.51% | 214,945 | 33.93% | 198,318 | 31.86% | 185,601 | 29.86% | 181,361 | 28.63% | 192,065 | 29.3% | 201,931 | 29.65% | 219,648 | 31.38% | 215,458 | 30.69% | 244,993 | 33.04% | 322,805 | 39.01% | 272,711 | 32.21% | 184,356 | 24.69% | 188,910 | 25.87% | 311,482 | 37.33% | 212,351 | 26.46% | 227,928 | 28.5% | 289,116 | 34.66% | 365,589 | 38.54% | 234,829 | 25.22% | 251,412 | 27.21% | 211,251 | 25.3% | 408,589 | 41.49% | 226,027 | 23.68% | 485,512 | 41.68% | 226,208 | 20.92% | 412,067 | 33.88% | 277,391 | 22.81% | 294,127 | 24.93% | 276,472 | 25.07% | 333,233 | 30.36% | 255,700 | 24.53% | 259,328 | 26.32% | 209,293 | 23.61% | 185,704 | 22.16% | 187,365 | 22.88% | 186,498 | 23.36% | 205,046 | 25.46% | 224,266 | 27.53% | 208,780 | 26.39% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 291,859 | 64.82% | 291,859 | 62.77% | 291,859 | 59.11% | 291,859 | 58.42% | 291,859 | 57.87% | 291,859 | 54.27% | 291,859 | 53.84% | 291,859 | 54.61% | 291,859 | 54.79% | 291,859 | 52.53% | 291,859 | 49.62% | 291,859 | 48.19% | 291,859 | 45.95% | 291,859 | 46.07% | 291,859 | 46.88% | 291,859 | 46.95% | 291,859 | 46.07% | 292,083 | 44.57% | 292,096 | 42.89% | 292,636 | 41.81% | 292,636 | 41.68% | 292,735 | 39.48% | 292,968 | 35.4% | 292,968 | 34.6% | 293,008 | 39.24% | 293,076 | 40.14% | 293,076 | 35.12% | 291,772 | 36.36% | 291,772 | 36.49% | 291,788 | 34.98% | 362,753 | 38.24% | 362,773 | 38.96% | 362,773 | 39.27% | 362,323 | 43.39% | 357,323 | 36.28% | 357,323 | 37.44% | 357,323 | 30.68% | 587,073 | 54.29% | 587,073 | 48.27% | 586,798 | 48.25% | 586,058 | 49.67% | 581,150 | 52.7% | 581,150 | 52.94% | 580,950 | 55.72% | 580,230 | 58.9% | 571,750 | 64.49% | 571,750 | 68.22% | 571,750 | 69.82% | 571,750 | 71.63% | 571,750 | 71% | 571,750 | 70.18% | 571,750 | 72.28% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 291,859 | 64.82% | 291,859 | 62.77% | 291,859 | 59.11% | 291,859 | 58.42% | 291,859 | 57.87% | 291,859 | 54.27% | 291,859 | 53.84% | 291,859 | 54.61% | 291,859 | 54.79% | 291,859 | 52.53% | 291,859 | 49.62% | 291,859 | 48.19% | 291,859 | 45.95% | 291,859 | 46.07% | 291,859 | 46.88% | 291,859 | 46.95% | 291,859 | 46.07% | 292,074 | 44.56% | 292,091 | 42.89% | 292,108 | 41.73% | 292,636 | 41.68% | 292,735 | 39.48% | 292,968 | 35.4% | 292,968 | 34.6% | 293,008 | 39.24% | 293,076 | 40.14% | 293,076 | 35.12% | 291,772 | 36.36% | 291,772 | 36.49% | 291,788 | 34.98% | 362,753 | 38.24% | 362,773 | 38.96% | 362,773 | 39.27% | 362,323 | 43.39% | 357,323 | 36.28% | 357,323 | 37.44% | 357,323 | 30.68% | 587,073 | 54.29% | 587,073 | 48.27% | 586,798 | 48.25% | 586,058 | 49.67% | 581,150 | 52.7% | 581,150 | 52.94% | 580,950 | 55.72% | 580,230 | 58.9% | 571,750 | 64.49% | 571,750 | 68.22% | 571,750 | 69.82% | 571,750 | 71.63% | 571,750 | 71% | 571,750 | 70.18% | 571,750 | 72.28% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 88,338 | 19.62% | 88,338 | 19% | 88,338 | 17.89% | 93,875 | 18.79% | 93,875 | 18.61% | 93,875 | 17.45% | 93,875 | 17.32% | 93,875 | 17.56% | 93,875 | 17.62% | 93,875 | 16.9% | 93,875 | 15.96% | 93,875 | 15.5% | 93,875 | 14.78% | 93,875 | 14.82% | 93,875 | 15.08% | 93,875 | 15.1% | 93,875 | 14.82% | 93,875 | 14.32% | 93,875 | 13.79% | 93,875 | 13.41% | 93,807 | 13.36% | 93,807 | 12.65% | 87,122 | 10.53% | 85,344 | 10.08% | 85,276 | 11.42% | 85,276 | 11.68% | 76,680 | 9.19% | 76,680 | 9.56% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 88,338 | 19.62% | 88,338 | 19% | 88,338 | 17.89% | 93,875 | 18.79% | 93,875 | 18.61% | 93,875 | 17.45% | 93,875 | 17.32% | 93,875 | 17.56% | 93,875 | 17.62% | 93,875 | 16.9% | 93,875 | 15.96% | 93,875 | 15.5% | 93,875 | 14.78% | 93,875 | 14.82% | 93,875 | 15.08% | 93,875 | 15.1% | 93,875 | 14.82% | 94,463 | 14.41% | 94,506 | 13.88% | 94,554 | 13.51% | 96,329 | 13.72% | 96,618 | 13.03% | 97,629 | 11.8% | 97,629 | 11.53% | 97,818 | 13.1% | 98,145 | 13.44% | 98,145 | 11.76% | 94,834 | 11.82% | 94,834 | 11.86% | 94,900 | 11.38% | 89,754 | 9.46% | 89,860 | 9.65% | 89,860 | 9.73% | 90,267 | 10.81% | 63,356 | 6.43% | 63,344 | 6.64% | 63,332 | 5.44% | 59,744 | 5.52% | 59,600 | 4.9% | 59,295 | 4.88% | 58,708 | 4.98% | 55,485 | 5.03% | 55,059 | 5.02% | 54,390 | 5.22% | 53,314 | 5.41% | 46,062 | 5.2% | 44,954 | 5.36% | 141,723 | 17.31% | 140,335 | 17.58% | 139,205 | 17.29% | 137,843 | 16.92% | 136,762 | 17.29% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 0 | 0% | 0 | 0% | 0 | 0% | 4,313 | 0.86% | 4,313 | 0.86% | 4,313 | 0.8% | 4,313 | 0.8% | 30,283 | 5.67% | 30,283 | 5.68% | 30,283 | 5.45% | 30,283 | 5.15% | 66,428 | 10.97% | 66,428 | 10.46% | 66,428 | 10.48% | 87,297 | 14.02% | 87,297 | 14.04% | 87,297 | 13.78% | 87,297 | 13.32% | 87,297 | 12.82% | 87,297 | 12.47% | 87,297 | 12.44% | 87,297 | 11.77% | 87,297 | 10.55% | 79,897 | 9.44% | 79,897 | 10.7% | 79,897 | 10.94% | 79,897 | 9.58% | 69,498 | 8.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (26,125) | -5.8% | (19,604) | -4.22% | (7,180) | -1.45% | (14,501) | -2.9% | (9,850) | -1.95% | (2,436) | -0.45% | 706 | 0.13% | (27,942) | -5.23% | (25,970) | -4.87% | (9,675) | -1.74% | (7,570) | -1.29% | (44,027) | -7.27% | (36,145) | -5.69% | (33,548) | -5.3% | (48,819) | -7.84% | (36,985) | -5.95% | (20,869) | -3.29% | (10,149) | -1.55% | 5,673 | 0.83% | 7,001 | 1% | 11,855 | 1.69% | 22,146 | 2.99% | 30,369 | 3.67% | 109,122 | 12.89% | 99,710 | 13.35% | 80,737 | 11.06% | 64,872 | 7.77% | 146,298 | 18.23% | 130,006 | 16.26% | 105,569 | 12.66% | 75,086 | 7.92% | 209,509 | 22.5% | 188,975 | 20.46% | 144,319 | 17.28% | 103,920 | 10.55% | 275,450 | 28.86% | 226,349 | 19.43% | 176,161 | 16.29% | 125,344 | 10.31% | 283,334 | 23.3% | 231,898 | 19.65% | 180,482 | 16.37% | 119,071 | 10.85% | 151,533 | 14.53% | 92,267 | 9.37% | 59,435 | 6.7% | 35,744 | 4.26% | (82,925) | -10.13% | (101,317) | -12.69% | (111,761) | -13.88% | (120,209) | -14.76% | (127,210) | -16.08% |
保留盈餘合計 | (26,125) | -5.8% | (19,604) | -4.22% | (7,180) | -1.45% | (10,188) | -2.04% | (5,537) | -1.1% | 1,877 | 0.35% | 5,019 | 0.93% | 2,341 | 0.44% | 4,313 | 0.81% | 20,608 | 3.71% | 22,713 | 3.86% | 22,401 | 3.7% | 30,283 | 4.77% | 32,880 | 5.19% | 38,478 | 6.18% | 50,312 | 8.09% | 66,428 | 10.49% | 77,148 | 11.77% | 92,970 | 13.65% | 94,298 | 13.47% | 99,152 | 14.12% | 109,443 | 14.76% | 117,666 | 14.22% | 189,019 | 22.33% | 179,607 | 24.05% | 160,634 | 22% | 144,769 | 17.35% | 215,796 | 26.89% | 199,504 | 24.95% | 175,067 | 20.99% | 144,584 | 15.24% | 261,118 | 28.04% | 240,584 | 26.04% | 195,928 | 23.46% | 155,529 | 15.79% | 307,666 | 32.24% | 258,565 | 22.2% | 208,377 | 19.27% | 157,560 | 12.95% | 292,561 | 24.06% | 241,125 | 20.43% | 189,709 | 17.2% | 128,298 | 11.69% | 151,533 | 14.53% | 92,267 | 9.37% | 59,435 | 6.7% | 35,744 | 4.26% | (81,938) | -10.01% | (100,330) | -12.57% | (110,774) | -13.76% | (119,222) | -14.63% | (126,223) | -15.96% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (951) | -0.21% | 1,292 | 0.28% | 1,091 | 0.22% | 1,167 | 0.23% | (2,878) | -0.57% | (5,728) | -1.07% | (5,158) | -0.95% | (3,865) | -0.72% | (7,691) | -1.44% | (7,046) | -1.27% | (2,410) | -0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (951) | -0.21% | 1,292 | 0.28% | 1,091 | 0.22% | 1,167 | 0.23% | (2,878) | -0.57% | (5,728) | -1.07% | (5,158) | -0.95% | (3,865) | -0.72% | (7,691) | -1.44% | (7,046) | -1.27% | (2,410) | -0.41% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (344) | -0.05% | (526) | -0.08% | (679) | -0.1% | (1,551) | -0.22% | (2,231) | -0.3% | (3,577) | -0.43% | (5,683) | -0.67% | (8,091) | -1.08% | (10,624) | -1.46% | (13,063) | -1.57% | (12,257) | -1.53% | (14,373) | -1.8% | (16,704) | -2% | (14,164) | -1.49% | (17,507) | -1.88% | (20,785) | -2.25% | (24,658) | -2.95% | ||||||||||||||||||||||||||||||||||||||
權益總計 | 353,121 | 78.42% | 361,885 | 77.84% | 374,108 | 75.77% | 376,713 | 75.41% | 377,319 | 74.82% | 381,883 | 71.01% | 385,595 | 71.13% | 384,210 | 71.88% | 382,356 | 71.77% | 399,296 | 71.87% | 406,037 | 69.03% | 408,135 | 67.39% | 416,017 | 65.49% | 418,614 | 66.07% | 424,212 | 68.14% | 436,046 | 70.14% | 452,162 | 71.37% | 463,341 | 70.7% | 479,041 | 70.35% | 480,281 | 68.62% | 486,566 | 69.31% | 496,565 | 66.96% | 504,686 | 60.99% | 573,933 | 67.79% | 562,342 | 75.31% | 541,231 | 74.13% | 522,927 | 62.67% | 590,145 | 73.54% | 571,737 | 71.5% | 545,051 | 65.34% | 582,927 | 61.46% | 696,244 | 74.78% | 672,432 | 72.79% | 623,860 | 74.7% | 576,208 | 58.51% | 728,333 | 76.32% | 679,220 | 58.32% | 855,194 | 79.08% | 804,233 | 66.12% | 938,654 | 77.19% | 885,891 | 75.07% | 826,344 | 74.93% | 764,507 | 69.64% | 786,873 | 75.47% | 92,267 | 9.37% | 59,435 | 6.7% | 35,744 | 4.26% | (81,938) | -10.01% | (100,330) | -12.57% | (110,774) | -13.76% | (119,222) | -14.63% | (126,223) | -15.96% |
負債及權益總計 | 450,272 | 100% | 464,936 | 100% | 493,741 | 100% | 499,549 | 100% | 504,322 | 100% | 537,818 | 100% | 542,068 | 100% | 534,479 | 100% | 532,732 | 100% | 555,582 | 100% | 588,175 | 100% | 605,600 | 100% | 635,222 | 100% | 633,559 | 100% | 622,530 | 100% | 621,647 | 100% | 633,523 | 100% | 655,406 | 100% | 680,972 | 100% | 699,929 | 100% | 702,024 | 100% | 741,558 | 100% | 827,491 | 100% | 846,644 | 100% | 746,698 | 100% | 730,141 | 100% | 834,409 | 100% | 802,496 | 100% | 799,665 | 100% | 834,167 | 100% | 948,516 | 100% | 931,073 | 100% | 923,844 | 100% | 835,111 | 100% | 984,797 | 100% | 954,360 | 100% | 1,164,732 | 100% | 1,081,402 | 100% | 1,216,300 | 100% | 1,216,045 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0.88 | 0% | 0.5 | 0% | 0.05 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富晶通(3623) 截至2024年第1季「流動資產」總計約為NT$3.17億元,相較上一季減少約NT$-216萬元、相較去年年末減少約NT$-216萬元
富晶通(3623) 2024年第1季財報顯示公司「流動資產」總計約NT$3.17億元、約佔整體資產的63.38%。
對比上一季
上一季流動資產總計約NT$3.19億元、約佔整體資產的63.21%。今年第1季相較上一季減少約NT$-216萬元。
對比去年年末
去年年末流動資產則為NT$3.19億元、約佔整體資產的63.21%。今年第1季相較去年年末減少約NT$-216萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 316,614 | 63.38% | 318,773 | 63.21% | 366,490 | 68.14% | 362,964 | 66.96% | 346,384 | 64.81% | 340,559 | 63.93% | 359,555 | 64.72% | 380,022 | 64.61% | 467,467 | 77.19% | 489,349 | 77.04% | 481,132 | 75.94% | 464,355 | 74.59% | 456,846 | 73.49% | 458,897 | 72.44% | 472,307 | 72.06% | 488,380 | 71.72% | 497,357 | 71.06% | 489,149 | 69.68% | 526,846 | 71.05% | 610,706 | 73.80% | 626,151 | 73.96% | 648,116 | 86.80% | 628,710 | 86.11% | 728,456 | 87.30% | 695,976 | 86.73% | 695,209 | 86.94% | 729,892 | 87.50% | 841,339 | 88.70% | 818,980 | 87.96% | 803,672 | 86.99% | 711,145 | 85.16% | 857,537 | 87.08% | 818,721 | 85.79% | 1,028,404 | 88.30% | 937,750 | 86.72% | 1,051,555 | 86.46% | 1,037,745 | 85.34% | 989,734 | 83.87% | 900,700 | 81.67% | 879,224 | 80.09% |
非流動資產
富晶通(3623) 截至2023年第2季「非流動資產」總計約為NT$1.79億元,相較上一季減少約NT$-899萬元、相較去年年末減少約NT$-1,307萬元
富晶通(3623) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.79億元、約佔整體資產的33.04%。
對比上一季
上一季非流動資產總計約NT$1.88億元、約佔整體資產的35.19%。今年第2季相較上一季減少約NT$-899萬元。
對比去年年末
去年年末非流動資產則為NT$1.92億元、約佔整體資產的36.07%。今年第2季相較去年年末減少約NT$-1,307萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 179,104 | 33.04% | 188,095 | 35.19% | 192,173 | 36.07% | 196,027 | 35.28% | 208,153 | 35.39% | 138,133 | 22.81% | 145,873 | 22.96% | 152,427 | 24.06% | 158,175 | 25.41% | 164,801 | 26.51% | 174,626 | 27.56% | 183,099 | 27.94% | 192,592 | 28.28% | 202,572 | 28.94% | 212,875 | 30.32% | 214,712 | 28.95% | 216,785 | 26.20% | 220,493 | 26.04% | 98,582 | 13.20% | 101,431 | 13.89% | 105,953 | 12.70% | 106,520 | 13.27% | 104,456 | 13.06% | 104,275 | 12.50% | 107,177 | 11.30% | 112,093 | 12.04% | 120,172 | 13.01% | 123,966 | 14.84% | 127,260 | 12.92% | 135,639 | 14.21% | 136,328 | 11.70% | 143,652 | 13.28% | 164,745 | 13.54% | 178,300 | 14.66% | 190,284 | 16.13% | 202,116 | 18.33% | 218,516 | 19.91% | 234,720 | 22.51% | 263,928 | 26.79% | 285,999 | 32.26% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。