3543
20.1
TWD+0.20 (1.01%)
2025.04.02收盤
州巧-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/06/30 | 截至2017/12/31 | 截至2017/06/30 | 截至2016/12/31 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | 截至2013/12/31 | 截至2013/06/30 | 截至2012/12/31 | 截至2012/06/30 | ||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,120,889 | 26.11% | 1,033,625 | 24.18% | 1,208,386 | 27.21% | 1,210,944 | 27.32% | 1,223,585 | 27.91% | 1,492,716 | 32.28% | 1,578,427 | 34.21% | 1,679,297 | 37% | 1,711,918 | 37.41% | 1,703,032 | 35.88% | 1,772,642 | 37.53% | 1,644,291 | 33.03% | 1,783,667 | 34.35% | 2,059,395 | 37.72% | 2,339,845 | 41.8% | 2,356,181 | 41.08% | 2,407,535 | 41.49% | 2,271,002 | 39.45% | 2,031,123 | 37.44% | 2,068,562 | 37.84% | 2,051,671 | 36.85% | 2,116,641 | 37.64% | 2,104,563 | 38.12% | 1,858,761 | 32.91% | 1,965,671 | 35.65% | 1,839,918 | 32.78% | 1,589,459 | 28.13% | 1,322,993 | 24.28% | 1,250,456 | 20.72% | 1,638,446 | 27.8% | 1,350,966 | 21.46% | 1,468,924 | 24.03% | 1,486,102 | 23.03% | 1,511,850 | 24.2% | 1,434,827 | 21.26% | 1,326,576 | 20.27% | 1,274,532 | 18.84% | 1,858,234 | 22.56% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 8,185 | 0.19% | 204 | 0% | 2,184 | 0.05% | 7,870 | 0.18% | 0 | 0% | 0 | 0% | 3,138 | 0.07% | 2,475 | 0.05% | 0 | 0% | 0 | 0% | 7,331 | 0.15% | 13,657 | 0.26% | 4,493 | 0.08% | 9,175 | 0.16% | 5,215 | 0.09% | 26,066 | 0.45% | 16,593 | 0.29% | 0 | 0% | 0 | 0% | 3,243 | 0.06% | 0 | 0% | 0 | 0% | 9,893 | 0.18% | 0 | 0% | 0 | 0% | 16,078 | 0.28% | 12,600 | 0.23% | 0 | 0% | 1,256 | 0.02% | 0 | 0% | 17,997 | 0.29% | 10,289 | 0.16% | 5,062 | 0.08% | 7,085 | 0.1% | 11,059 | 0.17% | 8,777 | 0.13% | 47 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 547 | 0.01% | 131,908 | 3.09% | 134,032 | 3.02% | 193,580 | 4.37% | 187,245 | 4.27% | 450 | 0.01% | 17,669 | 0.38% | 2,216 | 0.05% | 53,788 | 1.18% | 56,062 | 1.18% | 37,492 | 0.79% | 177,489 | 3.57% | 256,472 | 4.94% | 343,767 | 6.3% | 321,043 | 5.74% | 409,167 | 7.13% | 476,137 | 8.21% | 627,706 | 10.9% | 652,876 | 12.04% | 664,491 | 12.15% | 668,166 | 12% | 550,578 | 9.79% | 568,818 | 10.3% | 622,284 | 11.02% | 318,443 | 5.78% | 236,102 | 4.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
應收票據淨額 | 22,726 | 0.53% | 22,256 | 0.52% | 13,170 | 0.3% | 16,405 | 0.37% | 31,977 | 0.73% | 15,887 | 0.34% | 32,064 | 0.69% | 29,139 | 0.64% | 29,661 | 0.65% | 35,268 | 0.74% | 28,367 | 0.6% | 15,872 | 0.32% | 24,078 | 0.46% | 31,503 | 0.58% | 20,273 | 0.36% | 9,336 | 0.16% | 4,313 | 0.07% | 2,606 | 0.05% | 4,221 | 0.08% | 5,396 | 0.1% | 6,496 | 0.12% | 20,107 | 0.36% | 63,719 | 1.15% | 169,230 | 3% | 209,642 | 3.8% | 189,950 | 3.38% | 185,903 | 3.29% | 261,002 | 4.79% | 245,375 | 4.07% | 169,203 | 2.87% | 147,990 | 2.35% | 164,390 | 2.69% | 108,916 | 1.69% | 179,896 | 2.88% | 53,533 | 0.79% | 49,989 | 0.76% | 26,682 | 0.39% | 14,293 | 0.17% |
應收帳款淨額 | 1,124,521 | 26.2% | 1,096,963 | 25.66% | 1,107,278 | 24.93% | 1,115,192 | 25.16% | 1,131,766 | 25.81% | 1,260,378 | 27.26% | 1,087,394 | 23.57% | 966,680 | 21.3% | 1,004,102 | 21.94% | 1,131,295 | 23.83% | 1,044,680 | 22.12% | 1,166,290 | 23.43% | 1,154,926 | 22.24% | 1,105,703 | 20.25% | 1,032,416 | 18.45% | 1,100,189 | 19.18% | 1,125,998 | 19.41% | 1,008,514 | 17.52% | 922,357 | 17% | 895,733 | 16.38% | 1,013,819 | 18.21% | 1,089,915 | 19.38% | 950,388 | 17.21% | 1,006,906 | 17.83% | 1,193,946 | 21.66% | 1,378,811 | 24.56% | 1,403,041 | 24.83% | 1,573,024 | 28.87% | 2,164,686 | 35.86% | 1,915,532 | 32.5% | 2,280,531 | 36.22% | 2,025,741 | 33.14% | 2,122,630 | 32.89% | 1,953,947 | 31.27% | 2,325,380 | 34.46% | 2,053,144 | 31.37% | 2,306,512 | 34.1% | 2,528,362 | 30.7% |
應收帳款-關係人淨額 | 2,549 | 0.06% | 2,256 | 0.05% | 1,506 | 0.03% | 454 | 0.01% | 1,654 | 0.04% | 390 | 0.01% | 0 | 0% | 0 | 0% | 74 | 0% | 2,401 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,214 | 0.3% | 27,607 | 0.42% | 32,460 | 0.48% | 33,411 | 0.41% | ||||||||||||||||||||||||||||||||
應收融資租賃款淨額 | 1,769 | 0.04% | 1,734 | 0.04% | 1,730 | 0.04% | 1,696 | 0.04% | 1,614 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 128,642 | 3% | 126,313 | 2.95% | 109,953 | 2.48% | 103,411 | 2.33% | 88,667 | 2.02% | 111,687 | 2.42% | 114,872 | 2.49% | 118,643 | 2.61% | 117,267 | 2.56% | 126,455 | 2.66% | 115,182 | 2.44% | 134,588 | 2.7% | 146,036 | 2.81% | 147,913 | 2.71% | 145,462 | 2.6% | 141,109 | 2.46% | 111,422 | 1.92% | 155,349 | 2.7% | 143,288 | 2.64% | 154,543 | 2.83% | 148,715 | 2.67% | 166,285 | 2.96% | 160,786 | 2.91% | 190,635 | 3.38% | 175,473 | 3.18% | 162,022 | 2.89% | ||||||||||||||||||||||||
本期所得稅資產 | 1,490 | 0.03% | 1,535 | 0.04% | 1,315 | 0.03% | 7,745 | 0.17% | 10,892 | 0.25% | 1,297 | 0.03% | 56,390 | 1.22% | 56,237 | 1.24% | 56,142 | 1.23% | 55,952 | 1.18% | 56,008 | 1.19% | 55,981 | 1.12% | 55,946 | 1.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 716 | 0.01% | 210 | 0% | 10,354 | 0.18% | 0 | 0% | 11,890 | 0.2% | 2,319 | 0.04% | 5,592 | 0.09% | ||||||||||||||||||||||
存貨 | 272,119 | 6.34% | 240,113 | 5.62% | 248,405 | 5.59% | 216,716 | 4.89% | 200,485 | 4.57% | 217,740 | 4.71% | 224,280 | 4.86% | 221,498 | 4.88% | 252,863 | 5.53% | 229,432 | 4.83% | 255,141 | 5.4% | 284,930 | 5.72% | 298,774 | 5.75% | 293,427 | 5.38% | 277,581 | 4.96% | 284,132 | 4.95% | 247,822 | 4.27% | 247,138 | 4.29% | 222,776 | 4.11% | 195,281 | 3.57% | 199,901 | 3.59% | 188,185 | 3.35% | 148,040 | 2.68% | 211,207 | 3.74% | 208,849 | 3.79% | 279,839 | 4.99% | 245,607 | 4.35% | 163,762 | 3.01% | 272,295 | 4.51% | 214,844 | 3.65% | 225,742 | 3.59% | 239,047 | 3.91% | 285,685 | 4.43% | 214,707 | 3.44% | 248,016 | 3.68% | 216,830 | 3.31% | 200,561 | 2.97% | 243,581 | 2.96% |
預付款項 | 20,786 | 0.48% | 26,772 | 0.63% | 22,949 | 0.52% | 12,836 | 0.29% | 23,894 | 0.54% | 16,198 | 0.35% | 21,712 | 0.47% | 12,563 | 0.28% | 11,796 | 0.26% | 20,287 | 0.43% | 28,864 | 0.61% | 111,999 | 2.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
其他流動資產 | 52,106 | 1.21% | 45,603 | 1.07% | 40,548 | 0.91% | 34,307 | 0.77% | 38,499 | 0.88% | 44,413 | 0.96% | 35,211 | 0.76% | 22,619 | 0.5% | 25,468 | 0.56% | 39,400 | 0.83% | 38,688 | 0.82% | 32,802 | 0.66% | 156,187 | 3.01% | 137,664 | 2.52% | 130,975 | 2.34% | 129,129 | 2.25% | 76,049 | 1.31% | 76,075 | 1.32% | 64,620 | 1.19% | 59,999 | 1.1% | 75,252 | 1.35% | 54,178 | 0.96% | 60,815 | 1.1% | 61,108 | 1.08% | 73,434 | 1.33% | 109,453 | 1.95% | 628,279 | 11.12% | 546,422 | 10.03% | 689,327 | 11.42% | 322,505 | 5.47% | 558,917 | 8.88% | 298,761 | 4.89% | 247,705 | 3.84% | 246,162 | 3.94% | 197,387 | 2.92% | 244,399 | 3.73% | 313,786 | 4.64% | 684,651 | 8.31% |
流動資產合計 | 2,748,144 | 64.02% | 2,737,263 | 64.02% | 2,889,476 | 65.06% | 2,915,470 | 65.77% | 2,948,148 | 67.24% | 3,161,156 | 68.37% | 3,168,019 | 68.66% | 3,112,030 | 68.56% | 3,265,480 | 71.36% | 3,397,183 | 71.57% | 3,377,138 | 71.5% | 3,633,974 | 73% | 3,889,743 | 74.9% | 4,123,865 | 75.54% | 4,276,770 | 76.41% | 4,434,458 | 77.32% | 4,475,342 | 77.13% | 4,404,983 | 76.53% | 4,041,261 | 74.5% | 4,044,005 | 73.97% | 4,167,263 | 74.84% | 4,185,889 | 74.43% | 4,057,129 | 73.48% | 4,130,024 | 73.12% | 4,146,174 | 75.2% | 4,196,305 | 74.76% | 4,234,089 | 74.94% | 4,079,775 | 74.87% | 4,844,214 | 80.26% | 4,469,165 | 75.82% | 4,795,138 | 76.16% | 4,446,335 | 72.73% | 4,493,237 | 69.62% | 4,304,872 | 68.9% | 4,538,809 | 67.26% | 4,183,438 | 63.92% | 4,332,932 | 64.06% | 5,595,968 | 67.94% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 30,477 | 0.71% | 30,843 | 0.72% | 32,920 | 0.74% | 32,717 | 0.74% | 25,103 | 0.57% | 23,389 | 0.51% | 22,780 | 0.49% | 13,423 | 0.3% | 12,460 | 0.27% | 11,836 | 0.25% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,623 | 0.23% | 5,558 | 0.1% | 6,573 | 0.12% | 6,806 | 0.12% | 6,810 | 0.12% | 8,401 | 0.15% | 8,372 | 0.15% | 8,303 | 0.15% | ||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 8,778 | 0.2% | 8,665 | 0.2% | 8,745 | 0.2% | 6,200 | 0.14% | 3,070 | 0.07% | 3,227 | 0.07% | 3,114 | 0.07% | 3,045 | 0.07% | 3,071 | 0.07% | 3,175 | 0.07% | 2,972 | 0.06% | 2,862 | 0.06% | 14,468 | 0.28% | 11,675 | 0.21% | 11,676 | 0.21% | 11,744 | 0.2% | 11,738 | 0.2% | 31,110 | 0.54% | 31,163 | 0.57% | 31,222 | 0.57% | 31,198 | 0.56% | 31,304 | 0.56% | 31,306 | 0.57% | 31,282 | 0.55% | 3,071 | 0.06% | 3,046 | 0.05% | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 413 | 0.01% | 399 | 0.01% | 415 | 0.01% | 406 | 0.01% | 400 | 0.01% | 403 | 0.01% | 421 | 0.01% | 399 | 0.01% | 384 | 0.01% | 371 | 0.01% | 373 | 0.01% | 373 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,242,723 | 28.95% | 1,184,511 | 27.71% | 1,167,931 | 26.3% | 1,134,566 | 25.59% | 1,101,577 | 25.13% | 1,129,835 | 24.43% | 1,125,295 | 24.39% | 1,091,630 | 24.05% | 1,080,855 | 23.62% | 1,121,261 | 23.62% | 1,125,697 | 23.83% | 1,136,538 | 22.83% | 1,101,415 | 21.21% | 1,119,966 | 20.52% | 1,126,408 | 20.12% | 980,935 | 17.1% | 946,667 | 16.32% | 967,105 | 16.8% | 991,822 | 18.28% | 1,022,421 | 18.7% | 1,048,584 | 18.83% | 1,078,359 | 19.18% | 1,119,526 | 20.28% | 1,156,018 | 20.47% | 1,169,419 | 21.21% | 1,145,890 | 20.42% | 1,178,000 | 20.85% | 1,097,808 | 20.15% | 928,003 | 15.38% | 1,066,456 | 18.09% | 1,168,665 | 18.56% | 1,244,634 | 20.36% | 1,359,857 | 21.07% | 1,396,187 | 22.35% | 1,562,347 | 23.15% | 1,665,831 | 25.45% | 1,746,048 | 25.81% | 1,893,181 | 22.98% |
使用權資產 | 117,496 | 2.74% | 125,337 | 2.93% | 133,770 | 3.01% | 141,388 | 3.19% | 131,615 | 3% | 122,538 | 2.65% | 128,188 | 2.78% | 135,269 | 2.98% | 92,397 | 2.02% | 99,316 | 2.09% | 98,631 | 2.09% | 100,012 | 2.01% | 110,602 | 2.13% | 112,668 | 2.06% | 101,535 | 1.81% | 232,683 | 4.06% | 273,731 | 4.72% | 263,320 | 4.57% | 195,390 | 3.6% | 196,654 | 3.6% | 202,373 | 3.63% | 203,148 | 3.61% | 208,140 | 3.77% | 212,409 | 3.76% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
無形資產 | 57,862 | 1.35% | 65,741 | 1.54% | 66,342 | 1.49% | 66,944 | 1.51% | 67,545 | 1.54% | 68,100 | 1.47% | 55,150 | 1.2% | 55,154 | 1.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
遞延所得稅資產 | 44,656 | 1.04% | 43,654 | 1.02% | 43,649 | 0.98% | 42,200 | 0.95% | 42,635 | 0.97% | 49,252 | 1.07% | 51,949 | 1.13% | 48,994 | 1.08% | 51,093 | 1.12% | 58,643 | 1.24% | 53,898 | 1.14% | 49,106 | 0.99% | 46,291 | 0.89% | 46,917 | 0.86% | 42,127 | 0.75% | 39,223 | 0.68% | 36,521 | 0.63% | 31,027 | 0.54% | 31,679 | 0.58% | 39,170 | 0.72% | 39,713 | 0.71% | 43,817 | 0.78% | 40,082 | 0.73% | 51,991 | 0.92% | 51,014 | 0.93% | 57,603 | 1.03% | 51,052 | 0.9% | 53,115 | 0.97% | 74,697 | 1.24% | 81,081 | 1.38% | 92,638 | 1.47% | 98,171 | 1.61% | 119,562 | 1.85% | 142,067 | 2.27% | 146,004 | 2.16% | 182,118 | 2.78% | 179,827 | 2.66% | 171,247 | 2.08% |
其他非流動資產 | 42,200 | 0.98% | 79,382 | 1.86% | 98,189 | 2.21% | 93,180 | 2.1% | 64,245 | 1.47% | 65,981 | 1.43% | 59,072 | 1.28% | 79,162 | 1.74% | 61,871 | 1.35% | 44,404 | 0.94% | 53,383 | 1.13% | 43,906 | 0.88% | 30,378 | 0.58% | 43,545 | 0.8% | 38,254 | 0.68% | 36,268 | 0.63% | 58,000 | 1% | 58,631 | 1.02% | 120,521 | 2.22% | 127,907 | 2.34% | 72,166 | 1.3% | 74,360 | 1.32% | 58,148 | 1.05% | 58,079 | 1.03% | 135,239 | 2.45% | 201,810 | 3.6% | ||||||||||||||||||||||||
淨確定福利資產-非流動 | 12,199 | 0.28% | 10,292 | 0.24% | 10,263 | 0.23% | 10,234 | 0.23% | 10,206 | 0.23% | 10,102 | 0.22% | 10,068 | 0.22% | 10,034 | 0.22% | 9,999 | 0.22% | 8,197 | 0.17% | 8,185 | 0.17% | 8,172 | 0.16% | 8,159 | 0.16% | 8,013 | 0.15% | 8,003 | 0.14% | 7,993 | 0.14% | 7,983 | 0.14% | 7,983 | 0.14% | 7,968 | 0.15% | 7,954 | 0.15% | 7,939 | 0.14% | 7,730 | 0.14% | 7,709 | 0.14% | 7,666 | 0.14% | 7,666 | 0.14% | 7,449 | 0.13% | ||||||||||||||||||||||||
其他非流動資產-其他 | 30,001 | 0.7% | 69,090 | 1.62% | 87,926 | 1.98% | 82,946 | 1.87% | 54,039 | 1.23% | 55,879 | 1.21% | 49,004 | 1.06% | 69,128 | 1.52% | 51,872 | 1.13% | 36,207 | 0.76% | 45,198 | 0.96% | 35,734 | 0.72% | 22,219 | 0.43% | 35,532 | 0.65% | 30,251 | 0.54% | 28,275 | 0.49% | 50,017 | 0.86% | 50,648 | 0.88% | 112,553 | 2.07% | 119,953 | 2.19% | 64,227 | 1.15% | 66,630 | 1.18% | 50,439 | 0.91% | 50,413 | 0.89% | 74,802 | 1.36% | 0 | 0% | 111,701 | 1.98% | 0 | 0% | 111,037 | 1.84% | 51,546 | 0.82% | 8,583 | 0.14% | 8,503 | 0.13% | 8,541 | 0.14% | 8,451 | 0.13% | 7,525 | 0.11% | 7,444 | 0.11% | 8,072 | 0.1% | ||
非流動資產合計 | 1,544,192 | 35.98% | 1,538,133 | 35.98% | 1,551,546 | 34.94% | 1,517,608 | 34.23% | 1,436,189 | 32.76% | 1,462,737 | 31.63% | 1,445,954 | 31.34% | 1,427,077 | 31.44% | 1,310,592 | 28.64% | 1,349,236 | 28.43% | 1,345,940 | 28.5% | 1,344,323 | 27% | 1,303,525 | 25.1% | 1,335,144 | 24.46% | 1,320,373 | 23.59% | 1,300,853 | 22.68% | 1,326,657 | 22.87% | 1,351,193 | 23.47% | 1,383,198 | 25.5% | 1,422,932 | 26.03% | 1,400,607 | 25.16% | 1,437,794 | 25.57% | 1,464,012 | 26.52% | 1,518,180 | 26.88% | 1,367,115 | 24.8% | 1,416,652 | 25.24% | 1,415,908 | 25.06% | 1,369,139 | 25.13% | 1,191,486 | 19.74% | 1,424,939 | 24.18% | 1,501,391 | 23.84% | 1,667,108 | 27.27% | 1,960,638 | 30.38% | 1,943,365 | 31.1% | 2,209,571 | 32.74% | 2,360,940 | 36.08% | 2,430,950 | 35.94% | 2,640,654 | 32.06% |
資產總計 | 4,292,336 | 100% | 4,275,396 | 100% | 4,441,022 | 100% | 4,433,078 | 100% | 4,384,337 | 100% | 4,623,893 | 100% | 4,613,973 | 100% | 4,539,107 | 100% | 4,576,072 | 100% | 4,746,419 | 100% | 4,723,078 | 100% | 4,978,297 | 100% | 5,193,268 | 100% | 5,459,009 | 100% | 5,597,143 | 100% | 5,735,311 | 100% | 5,801,999 | 100% | 5,756,176 | 100% | 5,424,459 | 100% | 5,466,937 | 100% | 5,567,870 | 100% | 5,623,683 | 100% | 5,521,141 | 100% | 5,648,204 | 100% | 5,513,289 | 100% | 5,612,957 | 100% | 5,649,997 | 100% | 5,448,914 | 100% | 6,035,700 | 100% | 5,894,104 | 100% | 6,296,529 | 100% | 6,113,443 | 100% | 6,453,875 | 100% | 6,248,237 | 100% | 6,748,380 | 100% | 6,544,378 | 100% | 6,763,882 | 100% | 8,236,622 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 45,000 | 1.05% | 50,000 | 1.17% | 45,000 | 1.01% | 45,000 | 1.02% | 45,000 | 1.03% | 45,000 | 0.97% | 40,000 | 0.87% | 40,000 | 0.88% | 55,000 | 1.2% | 95,000 | 2% | 20,000 | 0.42% | 180,000 | 3.62% | 295,000 | 5.68% | 840,000 | 15.39% | 990,000 | 17.69% | 1,040,000 | 18.13% | 1,098,000 | 18.92% | 1,108,000 | 19.25% | 1,044,237 | 19.25% | 1,143,161 | 20.91% | 1,073,095 | 19.27% | 1,097,245 | 19.51% | 963,076 | 17.44% | 965,958 | 17.1% | 870,886 | 15.8% | 846,713 | 15.08% | 805,621 | 14.26% | 807,600 | 14.82% | 963,679 | 15.97% | 969,847 | 16.45% | 1,152,079 | 18.3% | 989,923 | 16.19% | 1,091,365 | 16.91% | 1,181,277 | 18.91% | 1,308,249 | 19.39% | 1,345,090 | 20.55% | 1,501,167 | 22.19% | 2,458,537 | 29.85% |
透過損益按公允價值衡量之金融負債-流動 | 5,710 | 0.13% | 0 | 0% | 2,574 | 0.06% | 3,567 | 0.08% | 0 | 0% | 10,397 | 0.22% | 18,961 | 0.41% | 919 | 0.02% | 5,447 | 0.12% | 30,214 | 0.64% | 16,653 | 0.35% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,289 | 0.04% | 5,113 | 0.09% | 0 | 0% | 20,504 | 0.36% | 6,482 | 0.12% | 0 | 0% | 3,981 | 0.07% | 18,315 | 0.33% | ||||||||||||||||||||||||||
合約負債-流動 | 1,900 | 0.04% | 7,216 | 0.17% | 12,781 | 0.29% | 10,112 | 0.23% | 4,082 | 0.09% | 2,293 | 0.05% | 842 | 0.02% | 234 | 0.01% | 3,187 | 0.07% | 10,702 | 0.23% | 12,401 | 0.26% | 6,676 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 604,299 | 14.08% | 584,506 | 13.67% | 584,937 | 13.17% | 531,959 | 12% | 485,963 | 11.08% | 534,281 | 11.55% | 556,091 | 12.05% | 445,866 | 9.82% | 481,009 | 10.51% | 463,055 | 9.76% | 437,291 | 9.26% | 493,408 | 9.91% | 589,488 | 11.35% | 576,637 | 10.56% | 503,736 | 9% | 588,033 | 10.25% | 659,429 | 11.37% | 597,694 | 10.38% | 462,717 | 8.53% | 493,405 | 9.03% | 549,240 | 9.86% | 532,332 | 9.47% | 464,530 | 8.41% | 536,446 | 9.5% | 693,441 | 12.58% | 790,306 | 14.08% | 908,369 | 16.08% | 728,163 | 13.36% | 1,163,724 | 19.28% | 969,883 | 16.46% | 1,090,723 | 17.32% | 1,103,591 | 18.05% | 1,239,316 | 19.2% | 1,072,834 | 17.17% | 1,165,054 | 17.26% | 983,437 | 15.03% | 1,087,942 | 16.08% | 1,306,368 | 15.86% |
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,061 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 14 | 0% | 14 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,794 | 0.03% | 0 | 0% | ||||||||||||||||||||||||||||||||
其他應付款 | 341,188 | 7.95% | 315,936 | 7.39% | 382,180 | 8.61% | 274,168 | 6.18% | 304,614 | 6.95% | 281,805 | 6.09% | 361,016 | 7.82% | 241,415 | 5.32% | 266,136 | 5.82% | 273,572 | 5.76% | 400,026 | 8.47% | 301,600 | 6.06% | 351,235 | 6.76% | 333,989 | 6.12% | 318,881 | 5.7% | 293,142 | 5.11% | 304,755 | 5.25% | 303,215 | 5.27% | 341,681 | 6.3% | 256,419 | 4.69% | 300,759 | 5.4% | 281,410 | 5% | 319,725 | 5.79% | 264,653 | 4.69% | 307,228 | 5.57% | 339,050 | 6.04% | ||||||||||||||||||||||||
其他應付款項-關係人 | 217 | 0.01% | 388 | 0.01% | 223 | 0.01% | 126 | 0% | 219 | 0% | 391 | 0.01% | 210 | 0% | 138 | 0% | 270 | 0.01% | 385 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 10,373 | 0.24% | 6,516 | 0.15% | 6,339 | 0.14% | 6,288 | 0.14% | 9,423 | 0.21% | 67,296 | 1.46% | 20,403 | 0.44% | 13,011 | 0.29% | 42,745 | 0.93% | 83,501 | 1.76% | 35,896 | 0.76% | 27,761 | 0.56% | 23,684 | 0.46% | 25,449 | 0.47% | 18,108 | 0.32% | 42,379 | 0.74% | 21,679 | 0.37% | 129,676 | 2.25% | 14,791 | 0.27% | 28,938 | 0.53% | 28,411 | 0.51% | 34,844 | 0.62% | 17,287 | 0.31% | 26,664 | 0.47% | 18,570 | 0.34% | 14,898 | 0.27% | 7,707 | 0.14% | 6,323 | 0.12% | 18,745 | 0.31% | 13,720 | 0.23% | 27,828 | 0.44% | 3,483 | 0.06% | 1,041 | 0.02% | 21,621 | 0.35% | 40,792 | 0.6% | 22,749 | 0.35% | 61,670 | 0.91% | 61,111 | 0.74% |
租賃負債-流動 | 24,584 | 0.57% | 26,128 | 0.61% | 26,075 | 0.59% | 25,862 | 0.58% | 25,700 | 0.59% | 17,588 | 0.38% | 23,011 | 0.5% | 21,482 | 0.47% | 3,585 | 0.08% | 1,918 | 0.04% | 10,709 | 0.23% | 7,504 | 0.15% | 23,395 | 0.45% | 25,410 | 0.47% | 20,235 | 0.36% | 21,633 | 0.38% | 29,468 | 0.51% | 19,824 | 0.34% | 14,702 | 0.27% | 23,934 | 0.44% | 25,154 | 0.45% | 24,034 | 0.43% | 23,753 | 0.43% | 23,632 | 0.42% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他流動負債 | 54,304 | 1.27% | 53,257 | 1.25% | 52,432 | 1.18% | 53,484 | 1.21% | 59,784 | 1.36% | 171,786 | 3.72% | 169,383 | 3.67% | 70,984 | 1.56% | 65,103 | 1.42% | 52,914 | 1.11% | 53,880 | 1.14% | 41,006 | 0.82% | 43,097 | 0.83% | 70,995 | 1.3% | 65,348 | 1.17% | 64,315 | 1.12% | 64,174 | 1.11% | 77,471 | 1.35% | 66,317 | 1.22% | 65,523 | 1.2% | 71,912 | 1.29% | 76,442 | 1.36% | 66,368 | 1.2% | 66,111 | 1.17% | 59,055 | 1.07% | 38,559 | 0.69% | ||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 50,000 | 1.16% | 50,000 | 1.17% | 50,000 | 1.13% | 50,000 | 1.13% | 57,633 | 1.31% | 166,565 | 3.6% | 166,536 | 3.61% | 67,966 | 1.5% | 61,800 | 1.35% | 49,300 | 1.04% | 51,086 | 1.08% | 38,586 | 0.78% | 40,371 | 0.78% | 60,371 | 1.11% | 60,371 | 1.08% | 60,371 | 1.05% | 60,371 | 1.04% | 60,371 | 1.05% | 60,371 | 1.11% | 60,371 | 1.1% | 60,371 | 1.08% | 60,371 | 1.07% | 60,372 | 1.09% | 60,371 | 1.07% | 46,086 | 0.84% | 31,800 | 0.57% | 21,800 | 0.39% | 5,900 | 0.11% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 18,150 | 0.27% | 81,350 | 0.99% | |
其他流動負債-其他 | 4,304 | 0.1% | 3,257 | 0.08% | 2,432 | 0.05% | 3,484 | 0.08% | 2,151 | 0.05% | 5,221 | 0.11% | 2,847 | 0.06% | 3,018 | 0.07% | 3,303 | 0.07% | 3,614 | 0.08% | 2,794 | 0.06% | 2,420 | 0.05% | 2,726 | 0.05% | 10,624 | 0.19% | 4,977 | 0.09% | 3,944 | 0.07% | 3,803 | 0.07% | 17,100 | 0.3% | 5,946 | 0.11% | 5,152 | 0.09% | 11,541 | 0.21% | 16,071 | 0.29% | 5,996 | 0.11% | 5,740 | 0.1% | 12,969 | 0.24% | 6,759 | 0.12% | 7,222 | 0.13% | 12,537 | 0.23% | 18,638 | 0.31% | 26,700 | 0.45% | 27,474 | 0.44% | 24,173 | 0.4% | 9,310 | 0.14% | 1,220 | 0.02% | 10,240 | 0.15% | 19,699 | 0.3% | 24,871 | 0.37% | 1,719 | 0.02% |
流動負債合計 | 1,087,575 | 25.34% | 1,043,947 | 24.42% | 1,112,541 | 25.05% | 950,566 | 21.44% | 935,846 | 21.35% | 1,130,837 | 24.46% | 1,189,917 | 25.79% | 834,099 | 18.38% | 922,496 | 20.16% | 1,011,275 | 21.31% | 987,043 | 20.9% | 1,060,947 | 21.31% | 1,325,899 | 25.53% | 1,872,480 | 34.3% | 1,916,308 | 34.24% | 2,049,502 | 35.73% | 2,177,505 | 37.53% | 2,235,880 | 38.84% | 1,946,734 | 35.89% | 2,016,493 | 36.89% | 2,048,571 | 36.79% | 2,066,811 | 36.75% | 1,861,221 | 33.71% | 1,883,884 | 33.35% | 1,954,928 | 35.46% | 2,050,488 | 36.53% | 2,108,929 | 37.33% | 1,945,456 | 35.7% | 2,642,004 | 43.77% | 2,375,922 | 40.31% | 2,670,737 | 42.42% | 2,468,273 | 40.37% | 2,680,252 | 41.53% | 2,728,659 | 43.67% | 3,153,597 | 46.73% | 3,046,129 | 46.55% | 3,264,489 | 48.26% | 4,664,124 | 56.63% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
長期借款 | 150,000 | 3.49% | 162,500 | 3.8% | 175,000 | 3.94% | 187,500 | 4.23% | 200,000 | 4.56% | 267,911 | 5.79% | 281,675 | 6.1% | 401,092 | 8.84% | 407,200 | 8.9% | 425,600 | 8.97% | 438,100 | 9.28% | 456,500 | 9.17% | 469,000 | 9.03% | 189,900 | 3.48% | 209,186 | 3.74% | 162,086 | 2.83% | 181,372 | 3.13% | 192,271 | 3.34% | 211,557 | 3.9% | 222,457 | 4.07% | 241,743 | 4.34% | 252,643 | 4.49% | 271,928 | 4.93% | 282,829 | 5.01% | 302,114 | 5.48% | 232,300 | 4.14% | 248,200 | 4.39% | 264,100 | 4.85% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |
遞延所得稅負債 | 176,314 | 4.11% | 171,477 | 4.01% | 167,968 | 3.78% | 213,126 | 4.81% | 205,899 | 4.7% | 202,920 | 4.39% | 275,304 | 5.97% | 308,561 | 6.8% | 293,604 | 6.42% | 286,107 | 6.03% | 349,579 | 7.4% | 351,042 | 7.05% | 346,056 | 6.66% | 340,923 | 6.25% | 329,194 | 5.88% | 375,038 | 6.54% | 376,483 | 6.49% | 351,274 | 6.1% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 1 | 0% | 830 | 0.01% | 153 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 207 | 0% | 0 | 0% | 1,274 | 0.02% | ||||||||||
租賃負債-非流動 | 16,574 | 0.39% | 22,581 | 0.53% | 35,626 | 0.8% | 39,919 | 0.9% | 29,297 | 0.67% | 24,834 | 0.54% | 29,757 | 0.64% | 35,726 | 0.79% | 6,503 | 0.14% | 8,414 | 0.18% | 11,599 | 0.25% | 14,657 | 0.29% | 17,169 | 0.33% | 16,440 | 0.3% | 9,738 | 0.17% | 16,970 | 0.3% | 115,284 | 1.99% | 112,156 | 1.95% | 118,093 | 2.18% | 110,427 | 2.02% | 116,864 | 2.1% | 119,658 | 2.13% | 125,812 | 2.28% | 131,789 | 2.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他非流動負債 | 6,316 | 0.15% | 6,863 | 0.16% | 6,653 | 0.15% | 6,275 | 0.14% | 6,047 | 0.14% | 5,983 | 0.13% | 5,765 | 0.12% | 5,555 | 0.12% | 5,340 | 0.12% | 6,302 | 0.13% | 6,060 | 0.13% | 5,822 | 0.12% | 5,578 | 0.11% | 6,014 | 0.11% | 5,796 | 0.1% | 5,380 | 0.09% | 7,592 | 0.13% | 10,516 | 0.18% | 5,086 | 0.09% | 4,913 | 0.09% | 5,392 | 0.1% | 5,776 | 0.1% | 5,710 | 0.1% | 7,546 | 0.13% | 4,675 | 0.08% | 5,067 | 0.09% | ||||||||||||||||||||||||
非流動負債合計 | 349,204 | 8.14% | 363,421 | 8.5% | 385,247 | 8.67% | 446,820 | 10.08% | 441,243 | 10.06% | 501,648 | 10.85% | 592,501 | 12.84% | 750,934 | 16.54% | 712,647 | 15.57% | 726,423 | 15.3% | 805,338 | 17.05% | 828,021 | 16.63% | 837,803 | 16.13% | 553,277 | 10.14% | 553,914 | 9.9% | 559,474 | 9.75% | 680,731 | 11.73% | 666,217 | 11.57% | 334,736 | 6.17% | 337,797 | 6.18% | 363,999 | 6.54% | 378,077 | 6.72% | 403,450 | 7.31% | 422,165 | 7.47% | 306,790 | 5.56% | 238,197 | 4.24% | 253,041 | 4.48% | 269,464 | 4.95% | 5,452 | 0.09% | 5,224 | 0.09% | 5,807 | 0.09% | 5,220 | 0.09% | 6,649 | 0.1% | 6,219 | 0.1% | 7,530 | 0.11% | 9,106 | 0.14% | 9,938 | 0.15% | 12,523 | 0.15% |
負債總計 | 1,436,779 | 33.47% | 1,407,368 | 32.92% | 1,497,788 | 33.73% | 1,397,386 | 31.52% | 1,377,089 | 31.41% | 1,632,485 | 35.31% | 1,782,418 | 38.63% | 1,585,033 | 34.92% | 1,635,143 | 35.73% | 1,737,698 | 36.61% | 1,792,381 | 37.95% | 1,888,968 | 37.94% | 2,163,702 | 41.66% | 2,425,757 | 44.44% | 2,470,222 | 44.13% | 2,608,976 | 45.49% | 2,858,236 | 49.26% | 2,902,097 | 50.42% | 2,281,470 | 42.06% | 2,354,290 | 43.06% | 2,412,570 | 43.33% | 2,444,888 | 43.47% | 2,264,671 | 41.02% | 2,306,049 | 40.83% | 2,261,718 | 41.02% | 2,288,685 | 40.78% | 2,361,970 | 41.8% | 2,214,920 | 40.65% | 2,647,456 | 43.86% | 2,381,146 | 40.4% | 2,676,544 | 42.51% | 2,473,493 | 40.46% | 2,686,901 | 41.63% | 2,734,878 | 43.77% | 3,161,127 | 46.84% | 3,055,235 | 46.68% | 3,274,427 | 48.41% | 4,676,647 | 56.78% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 892,631 | 20.8% | 892,631 | 20.88% | 892,631 | 20.1% | 892,631 | 20.14% | 892,631 | 20.36% | 892,631 | 19.3% | 892,631 | 19.35% | 892,631 | 19.67% | 892,631 | 19.51% | 892,631 | 18.81% | 892,631 | 18.9% | 892,631 | 17.93% | 892,631 | 17.19% | 892,631 | 16.35% | 892,631 | 15.95% | 892,631 | 15.56% | 892,631 | 15.38% | 900,281 | 15.64% | 900,281 | 16.6% | 794,361 | 14.53% | 794,361 | 14.27% | 794,361 | 14.13% | 794,361 | 14.39% | 794,361 | 14.06% | 794,361 | 14.41% | 814,361 | 14.51% | 814,361 | 14.41% | 814,361 | 14.95% | 832,261 | 13.79% | 832,261 | 14.12% | 832,261 | 13.22% | 832,261 | 13.61% | 832,261 | 12.9% | 832,261 | 13.32% | 832,261 | 12.33% | 832,261 | 12.72% | 832,261 | 12.3% | 832,261 | 10.1% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
股本合計 | 892,631 | 20.8% | 892,631 | 20.88% | 892,631 | 20.1% | 892,631 | 20.14% | 892,631 | 20.36% | 892,631 | 19.3% | 892,631 | 19.35% | 892,631 | 19.67% | 892,631 | 19.51% | 892,631 | 18.81% | 892,631 | 18.9% | 892,631 | 17.93% | 892,631 | 17.19% | 892,631 | 16.35% | 892,631 | 15.95% | 892,631 | 15.56% | 892,631 | 15.38% | 900,281 | 15.64% | 900,281 | 16.6% | 795,261 | 14.55% | 794,361 | 14.27% | 794,361 | 14.13% | 794,361 | 14.39% | 794,361 | 14.06% | 794,361 | 14.41% | 814,361 | 14.51% | 814,361 | 14.41% | 814,361 | 14.95% | 832,261 | 13.79% | 832,261 | 14.12% | 832,261 | 13.22% | 832,261 | 13.61% | 832,261 | 12.9% | 832,261 | 13.32% | 832,261 | 12.33% | 832,261 | 12.72% | 832,261 | 12.3% | 832,261 | 10.1% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,505,856 | 35.08% | 1,505,856 | 35.22% | 1,505,856 | 33.91% | 1,666,262 | 37.59% | 1,549,988 | 35.35% | 1,549,988 | 33.52% | 1,549,988 | 33.59% | 1,612,472 | 35.52% | 1,612,472 | 35.24% | 1,612,472 | 33.97% | 1,612,472 | 34.14% | 1,612,472 | 32.39% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 76,571 | 1.78% | 76,571 | 1.79% | 76,571 | 1.72% | 76,571 | 1.75% | 76,571 | 1.66% | 76,571 | 1.66% | 76,571 | 1.69% | 76,571 | 1.67% | 76,571 | 1.61% | 76,571 | 1.62% | 76,571 | 1.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 7,906 | 0.18% | 7,906 | 0.18% | 7,906 | 0.18% | 7,906 | 0.18% | 7,906 | 0.17% | 7,906 | 0.17% | 7,906 | 0.17% | 7,906 | 0.17% | 7,906 | 0.17% | 7,906 | 0.17% | 7,906 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-合併溢額 | 31,797 | 0.74% | 31,797 | 0.74% | 31,797 | 0.72% | 31,797 | 0.73% | 31,797 | 0.69% | 31,797 | 0.69% | 31,797 | 0.7% | 31,797 | 0.69% | 31,797 | 0.67% | 31,797 | 0.67% | 31,797 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,622,130 | 37.79% | 1,622,130 | 37.94% | 1,622,130 | 36.53% | 1,666,262 | 37.59% | 1,666,262 | 38% | 1,666,262 | 36.04% | 1,666,262 | 36.11% | 1,728,746 | 38.09% | 1,728,746 | 37.78% | 1,728,746 | 36.42% | 1,728,746 | 36.6% | 1,728,746 | 34.73% | 1,728,746 | 33.29% | 1,728,746 | 31.67% | 1,835,808 | 32.8% | 1,835,808 | 32.01% | 1,835,843 | 31.64% | 1,847,079 | 32.09% | 1,845,195 | 34.02% | 1,794,010 | 32.82% | 1,787,483 | 32.1% | 1,787,483 | 31.78% | 1,787,483 | 32.38% | 1,787,483 | 31.65% | 1,787,483 | 32.42% | 1,792,345 | 31.93% | 1,792,345 | 31.72% | 1,792,345 | 32.89% | 1,796,197 | 29.76% | 1,796,197 | 30.47% | 1,796,197 | 28.53% | 1,796,197 | 29.38% | 1,796,197 | 27.83% | 1,796,197 | 28.75% | 1,796,197 | 26.62% | 1,796,197 | 27.45% | 1,796,197 | 26.56% | 1,788,345 | 21.71% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 151,775 | 3.54% | 151,775 | 3.55% | 151,775 | 3.42% | 143,906 | 3.25% | 143,906 | 3.28% | 143,906 | 3.11% | 143,906 | 3.12% | 143,906 | 3.17% | 143,906 | 3.14% | 143,906 | 3.03% | 143,906 | 3.05% | 126,142 | 2.53% | 126,142 | 2.43% | 126,142 | 2.31% | 236,708 | 4.23% | 236,708 | 4.13% | 236,708 | 4.08% | 236,708 | 4.11% | 236,708 | 4.36% | 227,090 | 4.15% | 227,090 | 4.08% | 227,090 | 4.04% | 227,090 | 4.11% | 220,688 | 3.91% | 220,688 | 4% | 220,688 | 3.93% | ||||||||||||||||||||||||
特別盈餘公積 | 369,917 | 8.62% | 369,917 | 8.65% | 369,917 | 8.33% | 362,837 | 8.18% | 362,837 | 8.28% | 362,837 | 7.85% | 362,837 | 7.86% | 423,294 | 9.33% | 423,294 | 9.25% | 423,294 | 8.92% | 423,294 | 8.96% | 385,192 | 7.74% | 385,192 | 7.42% | 385,192 | 7.06% | 398,910 | 7.13% | 398,910 | 6.96% | 398,910 | 6.88% | 398,910 | 6.93% | 398,910 | 7.35% | 170,512 | 3.12% | 170,512 | 3.06% | 170,512 | 3.03% | 170,512 | 3.09% | 170,512 | 3.02% | 170,512 | 3.09% | 170,512 | 3.04% | 170,512 | 3.02% | 170,512 | 3.13% | 170,512 | 2.83% | 170,512 | 2.89% | 170,512 | 2.71% | 170,512 | 2.79% | 170,512 | 2.64% | 170,512 | 2.73% | 170,512 | 2.53% | 170,512 | 2.61% | 0 | 0% | 170,512 | 2.07% |
未分配盈餘(或待彌補虧損) | (98,935) | -2.3% | (71,633) | -1.68% | (27,507) | -0.62% | 38,969 | 0.88% | 59,289 | 1.35% | 59,139 | 1.28% | (8,378) | -0.18% | (64,938) | -1.43% | (32,785) | -0.72% | (17,879) | -0.38% | (49,385) | -1.05% | 138,262 | 2.78% | 177,648 | 3.42% | 192,504 | 3.53% | 45,084 | 0.81% | 15,118 | 0.26% | (124,284) | -2.14% | (171,317) | -2.98% | 249,450 | 4.6% | 544,722 | 9.96% | 569,545 | 10.23% | 547,516 | 9.74% | 519,212 | 9.4% | 564,053 | 9.99% | 526,339 | 9.55% | 502,219 | 8.95% | 502,824 | 8.9% | 499,427 | 9.17% | 549,741 | 9.11% | 513,631 | 8.71% | 514,510 | 8.17% | 470,014 | 7.69% | 460,754 | 7.14% | 506,073 | 8.1% | 558,981 | 8.28% | 465,186 | 7.11% | 756,702 | 11.19% | 589,658 | 7.16% |
保留盈餘合計 | 422,757 | 9.85% | 450,059 | 10.53% | 494,185 | 11.13% | 545,712 | 12.31% | 566,032 | 12.91% | 565,882 | 12.24% | 498,365 | 10.8% | 502,262 | 11.07% | 534,415 | 11.68% | 549,321 | 11.57% | 517,815 | 10.96% | 649,596 | 13.05% | 688,982 | 13.27% | 703,838 | 12.89% | 680,702 | 12.16% | 650,736 | 11.35% | 511,334 | 8.81% | 464,301 | 8.07% | 885,068 | 16.32% | 942,324 | 17.24% | 967,147 | 17.37% | 945,118 | 16.81% | 916,814 | 16.61% | 955,253 | 16.91% | 917,539 | 16.64% | 893,419 | 15.92% | 893,067 | 15.81% | 889,670 | 16.33% | 931,731 | 15.44% | 895,621 | 15.2% | 889,458 | 14.13% | 844,962 | 13.82% | 835,702 | 12.95% | 881,021 | 14.1% | 929,141 | 13.77% | 835,346 | 12.76% | 946,992 | 14% | 950,460 | 11.54% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (280,708) | -6.54% | (305,447) | -7.14% | (286,499) | -6.45% | (296,405) | -6.69% | (369,916) | -8.44% | (291,121) | -6.3% | (378,911) | -8.21% | (327,214) | -7.21% | (334,636) | -7.31% | (288,963) | -6.09% | (328,944) | -6.96% | (297,978) | -5.99% | (395,093) | -7.61% | (416,968) | -7.64% | (408,107) | -7.29% | (382,600) | -6.67% | (365,882) | -6.31% | (422,617) | -7.34% | (492,331) | -9.08% | (424,312) | -7.76% | (398,906) | -7.16% | (321,627) | -5.72% | (215,648) | -3.91% | (168,402) | -2.98% | (247,812) | -4.49% | (150,991) | -2.69% | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (28,200) | -0.62% | (28,200) | -0.59% | (28,200) | -0.6% | (28,200) | -0.57% | (28,200) | -0.54% | (19,310) | -0.35% | (19,310) | -0.34% | (19,310) | -0.34% | (19,310) | -0.33% | ||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (280,708) | -6.54% | (305,447) | -7.14% | (286,499) | -6.45% | (296,405) | -6.69% | (369,916) | -8.44% | (291,121) | -6.3% | (378,911) | -8.21% | (327,214) | -7.21% | (362,836) | -7.93% | (317,163) | -6.68% | (357,144) | -7.56% | (326,178) | -6.55% | (423,293) | -8.15% | (436,278) | -7.99% | (427,417) | -7.64% | (401,910) | -7.01% | (385,192) | -6.64% | (422,617) | -7.34% | (492,331) | -9.08% | (424,312) | -7.76% | (398,906) | -7.16% | (321,627) | -5.72% | (215,648) | -3.91% | (168,402) | -2.98% | (247,812) | -4.49% | (150,991) | -2.69% | (186,884) | -3.31% | (237,520) | -4.36% | (125,331) | -2.08% | 35,493 | 0.6% | 148,683 | 2.36% | 196,919 | 3.22% | 324,566 | 5.03% | 25,632 | 0.41% | 48,134 | 0.71% | 25,339 | 0.39% | (122,973) | -1.82% | (48,742) | -0.59% |
庫藏股票 | (25,619) | -0.6% | (25,619) | -0.6% | (25,619) | -0.58% | (25,619) | -0.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (26,540) | -0.46% | (26,540) | -0.49% | (26,540) | -0.49% | (26,540) | -0.48% | (26,540) | -0.47% | (26,540) | -0.48% | (26,540) | -0.47% | 0 | 0% | 24,862 | 0.44% | 24,862 | 0.44% | 24,862 | 0.46% | 46,614 | 0.77% | 46,614 | 0.79% | 46,614 | 0.74% | 30,389 | 0.5% | 21,752 | 0.34% | 21,752 | 0.35% | 18,480 | 0.27% | 0 | 0% | ||||||||||||||||||||
歸屬於母公司業主之權益合計 | 2,631,191 | 61.3% | 2,633,754 | 61.6% | 2,696,828 | 60.73% | 2,782,581 | 62.77% | 2,755,009 | 62.84% | 2,833,654 | 61.28% | 2,678,347 | 58.05% | 2,796,425 | 61.61% | 2,792,956 | 61.03% | 2,853,535 | 60.12% | 2,782,048 | 58.9% | 2,944,795 | 59.15% | 2,887,066 | 55.59% | 2,888,937 | 52.92% | 2,981,724 | 53.27% | 2,977,265 | 51.91% | 2,854,616 | 49.2% | 2,762,504 | 47.99% | 3,111,673 | 57.36% | 3,080,743 | 56.35% | 3,123,545 | 56.1% | 3,178,795 | 56.53% | 3,256,470 | 58.98% | 3,342,155 | 59.17% | 3,251,571 | 58.98% | 3,324,272 | 59.22% | 3,288,027 | 58.2% | 3,233,994 | 59.35% | 3,388,244 | 56.14% | 3,512,958 | 59.6% | 3,619,985 | 57.49% | 3,639,950 | 59.54% | 3,766,974 | 58.37% | 3,513,359 | 56.23% | 3,587,253 | 53.16% | 3,489,143 | 53.32% | 3,452,477 | 51.04% | 3,522,324 | 42.76% |
非控制權益 | 224,366 | 5.23% | 234,274 | 5.48% | 246,406 | 5.55% | 253,111 | 5.71% | 252,239 | 5.75% | 157,754 | 3.41% | 153,208 | 3.32% | 157,649 | 3.47% | 147,973 | 3.23% | 155,186 | 3.27% | 148,649 | 3.15% | 144,534 | 2.9% | 142,500 | 2.74% | 144,315 | 2.64% | 145,197 | 2.59% | 149,070 | 2.6% | 89,147 | 1.54% | 91,575 | 1.59% | 31,316 | 0.58% | 31,904 | 0.58% | 31,755 | 0.57% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 36,978 | 0.55% | 37,651 | 0.46% | ||
權益總額 | 2,855,557 | 66.53% | 2,868,028 | 67.08% | 2,943,234 | 66.27% | 3,035,692 | 68.48% | 3,007,248 | 68.59% | 2,991,408 | 64.69% | 2,831,555 | 61.37% | 2,954,074 | 65.08% | 2,940,929 | 64.27% | 3,008,721 | 63.39% | 2,930,697 | 62.05% | 3,089,329 | 62.06% | 3,029,566 | 58.34% | 3,033,252 | 55.56% | 3,126,921 | 55.87% | 3,126,335 | 54.51% | 2,943,763 | 50.74% | 2,854,079 | 49.58% | 3,142,989 | 57.94% | 3,112,647 | 56.94% | 3,155,300 | 56.67% | 3,178,795 | 56.53% | 3,256,470 | 58.98% | 3,342,155 | 59.17% | 3,251,571 | 58.98% | 3,324,272 | 59.22% | 3,288,027 | 58.2% | 3,233,994 | 59.35% | 3,388,244 | 56.14% | 3,512,958 | 59.6% | 3,619,985 | 57.49% | 3,639,950 | 59.54% | 3,766,974 | 58.37% | 3,513,359 | 56.23% | 3,587,253 | 53.16% | 3,489,143 | 53.32% | 3,489,455 | 51.59% | 3,559,975 | 43.22% |
負債及權益總計 | 4,292,336 | 100% | 4,275,396 | 100% | 4,441,022 | 100% | 4,433,078 | 100% | 4,384,337 | 100% | 4,623,893 | 100% | 4,613,973 | 100% | 4,539,107 | 100% | 4,576,072 | 100% | 4,746,419 | 100% | 4,723,078 | 100% | 4,978,297 | 100% | 5,193,268 | 100% | 5,459,009 | 100% | 5,597,143 | 100% | 5,735,311 | 100% | 5,801,999 | 100% | 5,756,176 | 100% | 5,424,459 | 100% | 5,466,937 | 100% | 5,567,870 | 100% | 5,623,683 | 100% | 5,521,141 | 100% | 5,648,204 | 100% | 5,513,289 | 100% | 5,612,957 | 100% | 5,649,997 | 100% | 5,448,914 | 100% | 6,035,700 | 100% | 5,894,104 | 100% | 6,296,529 | 100% | 6,113,443 | 100% | ||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,500 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 1,000,000 | 0.02% | 1,000,000 | 0.02% | 1,000,000 | 0.02% | 1,000,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 1,500,000 | 0.03% | 0 | 0% | 2,000,000 | 0.04% | 2,000,000 | 0.04% | 2,000,000 | 0.04% | 3,790,000 | 0.06% | 3,790,000 | 0.06% | 3,790,000 | 0.06% | 2,524,000 | 0.04% | 1,790,000 | 0.03% | 1,790,000 | 0.03% | 1,556,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
州巧(3543) 截至2024年第1季「流動資產」總計約為NT$29.15億元,相較上一季減少約NT$-3,268萬元、相較去年年末減少約NT$-3,268萬元
州巧(3543) 2024年第1季財報顯示公司「流動資產」總計約NT$29.15億元、約佔整體資產的65.77%。
對比上一季
上一季流動資產總計約NT$29.48億元、約佔整體資產的67.24%。今年第1季相較上一季減少約NT$-3,268萬元。
對比去年年末
去年年末流動資產則為NT$29.48億元、約佔整體資產的67.24%。今年第1季相較去年年末減少約NT$-3,268萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,915,470 | 65.77% | 2,948,148 | 67.24% | 3,161,156 | 68.37% | 3,168,019 | 68.66% | 3,112,030 | 68.56% | 3,265,480 | 71.36% | 3,397,183 | 71.57% | 3,377,138 | 71.50% | 3,633,974 | 73.00% | 3,889,743 | 74.90% | 4,123,865 | 75.54% | 4,276,770 | 76.41% | 4,434,458 | 77.32% | 4,475,342 | 77.13% | 4,404,983 | 76.53% | 4,041,261 | 74.50% | 4,044,005 | 73.97% | 4,167,263 | 74.84% | 4,057,129 | 73.48% | 4,146,174 | 75.20% | 4,196,305 | 74.76% | 4,234,089 | 74.94% | 4,079,775 | 74.87% | 4,844,214 | 80.26% | 4,469,165 | 75.82% | 4,795,138 | 76.16% | 4,446,335 | 72.73% | 4,493,237 | 69.62% | 4,304,872 | 68.90% |
非流動資產
州巧(3543) 截至2023年第2季「非流動資產」總計約為NT$14.46億元,相較上一季增加約NT$1,888萬元、相較去年年末增加約NT$1.35億元
州巧(3543) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.46億元、約佔整體資產的31.34%。
對比上一季
上一季非流動資產總計約NT$14.27億元、約佔整體資產的31.44%。今年第2季相較上一季增加約NT$1,888萬元。
對比去年年末
去年年末非流動資產則為NT$13.11億元、約佔整體資產的28.64%。今年第2季相較去年年末增加約NT$1.35億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,445,954 | 31.34% | 1,427,077 | 31.44% | 1,310,592 | 28.64% | 1,349,236 | 28.43% | 1,345,940 | 28.50% | 1,344,323 | 27.00% | 1,303,525 | 25.10% | 1,335,144 | 24.46% | 1,320,373 | 23.59% | 1,300,853 | 22.68% | 1,326,657 | 22.87% | 1,351,193 | 23.47% | 1,383,198 | 25.50% | 1,422,932 | 26.03% | 1,400,607 | 25.16% | 1,464,012 | 26.52% | 1,367,115 | 24.80% | 1,416,652 | 25.24% | 1,415,908 | 25.06% | 1,369,139 | 25.13% | 1,191,486 | 19.74% | 1,424,939 | 24.18% | 1,501,391 | 23.84% | 1,667,108 | 27.27% | 1,960,638 | 30.38% | 1,943,365 | 31.10% | 2,209,571 | 32.74% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。