3518
23
TWD+0.90 (4.07%)
2025.08.21收盤
柏騰-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 3,286 | 3.9% | (29,550) | -31.57% | (2,457) | -2.4% | (34) | -0.03% | 26,561 | 12.25% | 8,667 | 4.54% | (25,682) | -17.96% | (63,643) | -44.53% | (33,449) | -19.24% | (137,781) | -66% | 5,433 | 1.83% | (71,671) | -21.28% | 135,980 | 39.08% | (23,560) | -5.19% |
停業單位稅前淨利(淨損) | 603 | |||||||||||||||||||||||||||
本期稅前淨利(淨損) | 3,889 | (29,550) | (2,457) | (34) | 26,561 | 8,667 | (25,682) | (63,643) | (33,449) | (137,781) | 5,433 | (71,671) | 135,980 | (23,560) | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 16,456 | 15,947 | 17,461 | 13,832 | 25,021 | 27,955 | 40,212 | 46,545 | 45,496 | 61,248 | 54,823 | 52,088 | 49,869 | 54,138 | ||||||||||||||
攤銷費用 | 318 | 185 | 206 | 284 | 229 | 200 | 158 | 206 | 312 | 243 | 362 | 363 | 407 | 1,868 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 1,951 | (410) | (5,113) | (1,499) | 1,475 | 840 | 262 | (7,147) | 855 | 13,431 | (681) | (3,226) | 8,163 | (8,897) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (37,155) | 0 | (2,920) | (4,491) | (1,161) | (430) | (399) | (6,429) | (3,745) | (1,805) | (6,651) | (261) | (4,159) | (6,072) | ||||||||||||||
利息費用 | 3,461 | 1,972 | 942 | 1,666 | 3,651 | 3,922 | 3,497 | 3,359 | 2,225 | 1,651 | 2,390 | 4,836 | 3,383 | 9,761 | ||||||||||||||
利息收入 | (3,065) | (3,237) | (2,640) | (1,207) | (3,960) | (4,290) | (7,945) | (2,222) | ||||||||||||||||||||
股份基礎給付酬勞成本 | 1,237 | 5,458 | 0 | 0 | ||||||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | (38) | 0 | 0 | 203 | |||||||||||||||||||||||
非金融資產減損損失 | 398 | 8,557 | 28 | (1,434) | (646) | (3,602) | (2,003) | (2,911) | 10,376 | (652) | 11 | |||||||||||||||||
其他項目 | 938 | (374) | (360) | (1,293) | 80 | (3,286) | (5,499) | 355 | 672 | 439 | 403 | 469 | 5 | (59) | ||||||||||||||
收益費損項目合計 | (15,461) | 28,060 | 7,604 | 3,029 | 25,270 | 32,339 | 29,456 | 33,146 | 44,390 | 128,542 | 41,994 | 80,753 | (121,664) | 48,868 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 59,657 | |||||||||||||||||||||||||||
應收帳款(增加)減少 | 25,414 | 40,716 | 11,312 | 105,667 | (1,522) | (60,631) | (3,367) | 39,291 | 11,790 | 67,817 | 97,792 | 11,239 | 86,131 | (47,826) | ||||||||||||||
其他應收款(增加)減少 | (8,766) | 216 | 1,204 | 137 | (966) | (48) | 97 | 103 | (1,774) | (206) | (433) | (2,181) | (19) | 10,318 | ||||||||||||||
存貨(增加)減少 | 6,082 | (9,411) | (385) | 2,465 | 72 | 2,271 | 3,177 | 6,083 | 640 | 2,359 | (7,184) | 1,702 | 5,536 | (23,910) | ||||||||||||||
預付款項(增加)減少 | (9,907) | 851 | 595 | (281) | (1,296) | (4,722) | (745) | 1,349 | (1,092) | 11,570 | 5,552 | 4,405 | 19,907 | (32,004) | ||||||||||||||
其他流動資產(增加)減少 | 1,323 | 306 | (2,090) | 239 | (382) | (241) | 655 | 557 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 73,803 | 32,678 | 10,585 | 108,230 | (3,108) | (64,209) | (183) | 46,927 | 4,877 | 68,156 | 86,086 | (17,358) | 91,524 | (95,514) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 630 | |||||||||||||||||||||||||||
應付帳款增加(減少) | (153) | 4,357 | 567 | 707 | 17 | (1,305) | (716) | 240 | 1,241 | (916) | 21,497 | 5,526 | (72,870) | 6,494 | ||||||||||||||
其他應付款增加(減少) | 4,966 | 3,087 | 1,739 | (10,576) | (6,762) | 29,548 | 5,323 | 3,454 | 11,997 | 19,101 | (18,662) | 6,290 | 52,479 | 38,493 | ||||||||||||||
其他流動負債增加(減少) | 193 | (1,226) | (1,338) | (1,239) | (3,830) | 821 | (43) | 146 | ||||||||||||||||||||
淨確定福利負債增加(減少) | (60) | 56 | (64) | (87) | (60) | (48) | (2) | (14) | 15 | 106 | ||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 5,576 | 16,910 | 904 | (11,195) | (10,635) | 28,600 | 4,562 | 3,458 | 8,355 | 31,103 | 431 | 14,906 | (18,932) | 49,246 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 79,379 | 49,588 | 11,489 | 97,035 | (13,743) | (35,609) | 4,379 | 50,385 | 13,232 | 99,259 | 86,517 | (2,452) | 72,592 | (46,268) | ||||||||||||||
調整項目合計 | 63,918 | 77,648 | 19,093 | 100,064 | 11,527 | (3,270) | 33,835 | 83,531 | 57,622 | 227,801 | 128,511 | 78,301 | (49,072) | 2,600 | ||||||||||||||
營運產生之現金流入(流出) | 67,807 | 48,098 | 16,636 | 100,030 | 38,088 | 5,397 | 8,153 | 19,888 | 24,173 | 90,020 | 133,944 | 6,630 | 86,908 | (20,960) | ||||||||||||||
收取之利息 | 3,364 | 3,045 | 2,540 | 1,207 | 3,886 | 1,400 | 10,023 | (596) | 1,809 | 3,762 | 8,255 | 9,055 | 2,163 | 6,271 | ||||||||||||||
支付之利息 | (1,288) | (1,184) | (487) | (1,460) | (3,569) | (3,753) | (3,568) | (3,356) | (2,230) | (798) | (2,190) | (4,456) | (5,527) | (15,273) | ||||||||||||||
退還(支付)之所得稅 | (5,715) | (9,707) | (6,033) | (8,098) | (12,681) | (9,871) | (10,997) | 3,870 | (6,969) | 1,556 | (3,137) | (3,133) | (13,644) | 401 | ||||||||||||||
營業活動之淨現金流入(流出) | 64,168 | 40,252 | 12,656 | 91,679 | 25,724 | (6,827) | 3,611 | 19,806 | 16,783 | 94,540 | 136,872 | 8,096 | 69,900 | (29,561) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | 0 | |||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 3,478 | 0 | (84,640) | (281,692) | (407,789) | 3,240 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 4,727 | 0 | 93,328 | 165,304 | 438,379 | |||||||||||||||||||||||
取得不動產、廠房及設備 | (242,682) | (5,774) | (44,147) | (9,072) | (4,233) | (5,749) | (935) | 3,603 | (2,609) | (4,418) | (45,468) | (19,025) | (52,908) | 44,123 | ||||||||||||||
處分不動產、廠房及設備 | 0 | 38 | 0 | 12,145 | (1) | 1,215 | 896 | 2,653 | ||||||||||||||||||||
存出保證金減少 | (262) | (347) | 27 | 95,363 | 1,148 | 2,238 | 68 | 797 | 1,791 | 689 | 4,850 | (33,494) | 1,115 | |||||||||||||||
取得無形資產 | (1,246) | (370) | (301) | (208) | (329) | (276) | (229) | (253) | (230) | 0 | 0 | (410) | 0 | (298) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | 9,843 | (14,042) | 19,114 | 7,548 | 341 | (2,815) | 0 | (8,340) | (12,427) | (820) | 1,892 | (17,190) | 3,891 | (12,001) | ||||||||||||||
投資活動之淨現金流入(流出) | (226,142) | (202,692) | (88,191) | 302,513 | 93,595 | (75,831) | (67,915) | (194,469) | (101,792) | 65,283 | (173,684) | (112,072) | (365,927) | 93,361 | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 0 | 46,967 | 90,792 | 0 | 58,653 | 0 | ||||||||||||||||||||||
短期借款減少 | 0 | 0 | 0 | (70,115) | (4,124) | 0 | 41,553 | (48,287) | (85,104) | (100,098) | 0 | (240,896) | ||||||||||||||||
償還長期借款 | (15,266) | (1,012) | (988) | (85,854) | (20,057) | 0 | (68,750) | 0 | ||||||||||||||||||||
租賃本金償還 | (6,738) | (3,702) | (4,183) | (4,018) | (3,919) | (3,709) | (3,883) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (23,504) | 117,511 | 44,829 | (39,872) | (85,210) | 18,202 | 39,861 | 90,791 | 16,592 | (127,530) | (29,051) | (100,014) | (5,245) | (240,882) | ||||||||||||||
匯率變動對現金及約當現金之影響 | (70,975) | 6,301 | (29,458) | (23,709) | (6,428) | (8,978) | (4,574) | 3,357 | 15,287 | (30,772) | (13,063) | (27,233) | 62,173 | (6,134) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (256,453) | (38,628) | (60,164) | 330,611 | 27,681 | (73,434) | (29,017) | (80,515) | (53,130) | 1,521 | (78,926) | (231,223) | (239,099) | (183,216) | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 518,188 | 690,074 | 781,877 | 1,107,389 | 1,513,282 | 1,489,955 | 2,215,000 | ||||||||||||||
期末現金及約當現金餘額 | (256,453) | (38,628) | (60,164) | 330,611 | 27,681 | (73,434) | (29,017) | 310,543 | 513,061 | 1,088,607 | 1,203,630 | 1,093,997 | 1,529,661 | 2,141,585 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 496,309 | 25.21% | 683,556 | 39.91% | 595,882 | 33.61% | 726,820 | 39.73% | 514,685 | 25.98% | 353,216 | 17.14% | 341,190 | 14.89% | 310,543 | 12.46% | 513,061 | 19.36% | 1,088,607 | 32.81% | 1,203,630 | 28.99% | 1,093,997 | 24.8% | 1,529,661 | 28.66% | 2,141,585 | 37.01% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (68,933) | -43.55% | (56,370) | -32.2% | 39,837 | 20.39% | 19,598 | 6.72% | 33,996 | 8.33% | (27,786) | -9.65% | (31,740) | -12.33% | (143,041) | -51.42% | (91,639) | -28.37% | (188,393) | -45.67% | 30,634 | 5% | (133,593) | -21.11% | 142,358 | 20.58% | (41,082) | -5.13% |
停業單位稅前淨利(淨損) | 1,213 | -0.69% | ||||||||||||||||||||||||||
本期稅前淨利(淨損) | (67,720) | 38.34% | (56,370) | 363.44% | 39,837 | 640.47% | 19,598 | 19.46% | 33,996 | 104.07% | (27,786) | 378.66% | (31,740) | -590.62% | (143,041) | 1486.29% | (91,639) | -131.63% | (188,393) | -112.37% | 30,634 | 14.68% | (133,593) | 8140.95% | 142,358 | 72.15% | (41,082) | -35.62% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 32,771 | -18.56% | 31,618 | -203.86% | 27,969 | 449.66% | 29,925 | 29.71% | 49,216 | 150.66% | 55,829 | -760.82% | 88,737 | 1651.23% | 96,070 | -998.23% | 96,470 | 138.57% | 125,050 | 74.59% | 104,281 | 49.98% | 106,806 | -6508.59% | 94,215 | 47.75% | 106,031 | 91.93% |
攤銷費用 | 569 | -0.32% | 361 | -2.33% | 419 | 6.74% | 591 | 0.59% | 439 | 1.34% | 398 | -5.42% | 306 | 5.69% | 402 | -4.18% | 631 | 0.91% | 491 | 0.29% | 829 | 0.4% | 627 | -38.21% | 619 | 0.31% | 2,972 | 2.58% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | 872 | -0.49% | 514 | -3.31% | (3,918) | -62.99% | 1,275 | 1.27% | 1,094 | 3.35% | 1,019 | -13.89% | (2,391) | -44.49% | (943) | 9.8% | 448 | 0.64% | 15,155 | 9.04% | (806) | -0.39% | (2,074) | 126.39% | 5,312 | 2.69% | (10,251) | -8.89% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (8,186) | 4.64% | 0 | 0% | (5,532) | -88.94% | (9,422) | -9.36% | (2,327) | -7.12% | (1,198) | 16.33% | (1,016) | -18.91% | (10,155) | 105.52% | (6,880) | -9.88% | (2,210) | -1.32% | (9,984) | -4.79% | 17,723 | -1080.01% | (9,005) | -4.56% | (13,561) | -11.76% |
利息費用 | 6,993 | -3.96% | 3,211 | -20.7% | 1,844 | 29.65% | 3,297 | 3.27% | 7,721 | 23.63% | 7,890 | -107.52% | 7,836 | 145.81% | 5,766 | -59.91% | 3,772 | 5.42% | 4,541 | 2.71% | 5,971 | 2.86% | 9,199 | -560.57% | 12,127 | 6.15% | 20,141 | 17.46% |
利息收入 | (5,855) | 3.32% | (6,348) | 40.93% | (5,560) | -89.39% | (2,363) | -2.35% | (7,483) | -22.91% | (7,749) | 105.6% | (15,050) | -280.05% | (6,533) | 67.88% | ||||||||||||
股份基礎給付酬勞成本 | 5,368 | -3.04% | 8,616 | -55.55% | 0 | 0% | 4,430 | 13.56% | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0% | (71) | 0.46% | 0 | 0% | (175) | -0.17% | 166 | 0.51% | (407) | 5.55% | 14 | 0.26% | 1,177 | -12.23% | ||||||||||||
非金融資產減損損失 | 2,149 | -1.22% | 9,393 | -60.56% | 107 | 1.72% | 0 | 0% | 2,556 | 7.82% | 2,145 | -29.23% | 90 | 1.67% | 0 | 0% | 681 | 0.98% | 56,928 | 33.95% | (3,763) | -1.8% | 10,376 | -632.3% | 0 | 0% | 500 | 0.43% |
其他項目 | 986 | -0.56% | (964) | 6.22% | 12 | 0.19% | 767 | 0.76% | 15 | 0.05% | (5,803) | 79.08% | (38,337) | -713.38% | 706 | -7.34% | 1,039 | 1.49% | 885 | 0.53% | 709 | 0.34% | 953 | -58.07% | 415 | 0.21% | 166 | 0.14% |
收益費損項目合計 | 35,667 | -20.2% | 46,330 | -298.71% | 15,341 | 246.64% | 21,304 | 21.15% | 55,378 | 169.52% | 64,862 | -883.92% | 42,632 | 793.3% | 108,792 | -1130.42% | 111,079 | 159.56% | 187,037 | 111.56% | 76,897 | 36.85% | 157,800 | -9616.09% | (78,552) | -39.81% | 100,265 | 86.94% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | (144,624) | 81.89% | ||||||||||||||||||||||||||
應收帳款(增加)減少 | 32,785 | -18.56% | 24,054 | -155.09% | 9,195 | 147.83% | 101,719 | 101% | (5,341) | -16.35% | (29,830) | 406.51% | 7,895 | 146.91% | 66,949 | -695.65% | 98,857 | 142% | 165,892 | 98.95% | 213,932 | 102.53% | 69,188 | -4216.21% | 190,243 | 96.41% | 64,578 | 55.99% |
其他應收款(增加)減少 | (7,412) | 4.2% | 138 | -0.89% | 747 | 12.01% | 138 | 0.14% | (974) | -2.98% | (168) | 2.29% | (212) | -3.94% | 589 | -6.12% | (298) | -0.43% | 242 | 0.14% | (4,852) | -2.33% | 9,326 | -568.31% | (7,534) | -3.82% | 3,109 | 2.7% |
存貨(增加)減少 | 7,998 | -4.53% | (6,288) | 40.54% | 83 | 1.33% | 849 | 0.84% | (3,867) | -11.84% | (679) | 9.25% | (1,598) | -29.74% | 3,129 | -32.51% | 1,667 | 2.39% | 7,305 | 4.36% | (12,609) | -6.04% | 1,730 | -105.42% | (5,624) | -2.85% | (23,900) | -20.72% |
預付款項(增加)減少 | (11,776) | 6.67% | 1,521 | -9.81% | (1,445) | -23.23% | 6,407 | 6.36% | 167 | 0.51% | (215) | 2.93% | 1,710 | 31.82% | 2,150 | -22.34% | 5,215 | 7.49% | 20,005 | 11.93% | 253 | 0.12% | 10,564 | -643.75% | 3,389 | 1.72% | (31,381) | -27.21% |
其他流動資產(增加)減少 | 136 | -0.08% | (785) | 5.06% | (1,987) | -31.95% | (508) | -0.5% | (1,005) | -3.08% | 32 | -0.44% | (737) | -13.71% | 59 | -0.61% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (122,893) | 69.58% | 18,640 | -120.18% | 6,542 | 105.18% | 108,383 | 107.62% | (12,376) | -37.88% | (31,429) | 428.3% | 16,226 | 301.94% | 62,825 | -652.8% | 100,465 | 144.31% | 193,855 | 115.62% | 146,794 | 70.35% | 38,284 | -2332.97% | 165,684 | 83.97% | 13,488 | 11.69% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 624 | -0.35% | 11,636 | -75.02% | ||||||||||||||||||||||||
應付帳款增加(減少) | 306 | -0.17% | (851) | 5.49% | 1,740 | 27.97% | 173 | 0.17% | 1,030 | 3.15% | (1,636) | 22.29% | (3,269) | -60.83% | (4,006) | 41.63% | 3,098 | 4.45% | (9,888) | -5.9% | 33,875 | 16.24% | (25,625) | 1561.55% | (18,085) | -9.17% | 6,034 | 5.23% |
其他應付款增加(減少) | (8,378) | 4.74% | (3,443) | 22.2% | (27,282) | -438.62% | (34,624) | -34.38% | (23,582) | -72.19% | 2,797 | -38.12% | (12,083) | -224.84% | (22,814) | 237.05% | (21,612) | -31.04% | (65,240) | -38.91% | (74,798) | -35.85% | (39,997) | 2437.36% | 19,030 | 9.64% | 54,022 | 46.84% |
其他流動負債增加(減少) | (60) | 0.03% | 14 | -0.09% | (106) | -1.7% | 10 | 0.01% | (2,597) | -7.95% | 2,001 | -27.27% | (127) | -2.36% | 68 | -0.71% | ||||||||||||
淨確定福利負債增加(減少) | (120) | 0.07% | 112 | -0.72% | (131) | -2.11% | (154) | -0.15% | (127) | -0.39% | (58) | 0.79% | (12) | -0.22% | (10) | 0.1% | 47 | 0.07% | 211 | 0.13% | ||||||||
與營業活動相關之負債之淨變動合計 | (7,628) | 4.32% | 7,468 | -48.15% | (25,779) | -414.45% | (34,595) | -34.35% | (25,276) | -77.37% | 2,688 | -36.63% | (15,491) | -288.26% | (33,458) | 347.65% | (42,832) | -61.53% | (30,633) | -18.27% | (42,484) | -20.36% | (62,021) | 3779.46% | (3,048) | -1.54% | 63,932 | 55.43% |
與營業活動相關之資產及負債之淨變動合計 | (130,521) | 73.9% | 26,108 | -168.33% | (19,237) | -309.28% | 73,788 | 73.27% | (37,652) | -115.26% | (28,741) | 391.67% | 735 | 13.68% | 29,367 | -305.14% | 57,633 | 82.79% | 163,222 | 97.35% | 104,310 | 49.99% | (23,737) | 1446.5% | 162,636 | 82.42% | 77,420 | 67.13% |
調整項目合計 | (94,854) | 53.71% | 72,438 | -467.04% | (3,896) | -62.64% | 95,092 | 94.42% | 17,726 | 54.26% | 36,121 | -492.25% | 43,367 | 806.98% | 138,159 | -1435.57% | 168,712 | 242.34% | 350,259 | 208.91% | 181,207 | 86.85% | 134,063 | -8169.59% | 84,084 | 42.61% | 177,685 | 154.06% |
營運產生之現金流入(流出) | (162,574) | 92.05% | 16,068 | -103.6% | 35,941 | 577.83% | 114,690 | 113.88% | 51,722 | 158.33% | 8,335 | -113.59% | 11,627 | 216.36% | (4,882) | 50.73% | 77,073 | 110.71% | 161,866 | 96.54% | 211,841 | 101.53% | 470 | -28.64% | 226,442 | 114.76% | 136,603 | 118.44% |
收取之利息 | 5,993 | -3.39% | 6,140 | -39.59% | 5,460 | 87.78% | 2,363 | 2.35% | 14,398 | 44.07% | 2,157 | -29.39% | 13,087 | 243.52% | 810 | -8.42% | 6,877 | 9.88% | 15,119 | 9.02% | 12,622 | 6.05% | 11,370 | -692.87% | 7,167 | 3.63% | 12,099 | 10.49% |
支付之利息 | (2,632) | 1.49% | (2,129) | 13.73% | (933) | -15% | (3,067) | -3.05% | (7,440) | -22.77% | (7,431) | 101.27% | (8,150) | -151.66% | (5,730) | 59.54% | (3,495) | -5.02% | (4,523) | -2.7% | (5,556) | -2.66% | (9,403) | 573% | (12,308) | -6.24% | (22,898) | -19.85% |
退還(支付)之所得稅 | (17,398) | 9.85% | (35,589) | 229.46% | (34,248) | -550.61% | (13,276) | -13.18% | (26,012) | -79.63% | (10,399) | 141.71% | (11,190) | -208.22% | 178 | -1.85% | (10,838) | -15.57% | (4,802) | -2.86% | (10,259) | -4.92% | (4,078) | 248.51% | (23,982) | -12.15% | (10,471) | -9.08% |
營業活動之淨現金流入(流出) | (176,611) | 100% | (15,510) | 100% | 6,220 | 100% | 100,710 | 100% | 32,668 | 100% | (7,338) | 100% | 5,374 | 100% | (9,624) | 100% | 69,617 | 100% | 167,660 | 100% | 208,648 | 100% | (1,641) | 100% | 197,319 | 100% | 115,333 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (20,400) | 6.6% | 0 | 0% | (5,000) | 9.67% | (826,604) | -222.05% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (168,602) | 78.15% | 0 | 0% | (275,776) | -10465.88% | (500,825) | 177.44% | (887,773) | 459.21% | (92,980) | 28.93% | ||||||||||||||
處分按攤銷後成本衡量之金融資產 | 4,727 | -1.53% | 0 | 0% | 275,776 | 10465.88% | 320,612 | -113.59% | 765,849 | -396.14% | ||||||||||||||||||
取得不動產、廠房及設備 | (288,935) | 93.45% | (9,311) | 4.32% | (47,636) | 15.51% | (12,067) | 23.33% | (13,085) | -496.58% | (13,094) | 4.64% | (5,232) | 2.71% | (7,057) | 2.2% | (10,993) | 5.87% | (22,366) | -6.01% | (107,836) | -135.27% | (57,252) | 22.5% | (75,929) | 24.61% | (38,596) | -17% |
處分不動產、廠房及設備 | 0 | 0% | 71 | -0.03% | 0 | 0% | 15,452 | -29.88% | 36 | 1.37% | 1,215 | -0.43% | 2,043 | -1.06% | 2,921 | -0.91% | ||||||||||||
存出保證金增加 | 0 | 0% | (12,346) | 5.72% | 0 | 0% | (4,688) | 1.66% | (91,419) | 47.29% | 0 | 0% | ||||||||||||||||
存出保證金減少 | 56 | -0.02% | 0 | 0% | 431 | -0.14% | 95,363 | -184.39% | 8,233 | 312.45% | 0 | 0% | 521 | -0.16% | 1,828 | -0.98% | 2,277 | 0.61% | 18,119 | 22.73% | 6,299 | -2.48% | (33,494) | 10.85% | 1,843 | 0.81% | ||
取得無形資產 | (1,326) | 0.43% | (688) | 0.32% | (533) | 0.17% | (280) | 0.54% | (862) | -32.71% | (517) | 0.18% | (383) | 0.2% | (351) | 0.11% | (289) | 0.15% | 0 | 0% | (240) | -0.3% | (643) | 0.25% | (285) | 0.09% | (801) | -0.35% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
預付設備款增加 | (3,313) | 1.07% | (24,869) | 11.53% | (1,819) | 0.59% | (2,166) | 4.19% | (1,339) | -50.82% | (3,589) | 1.27% | (32) | 0.02% | (9,959) | 3.1% | (12,427) | 6.64% | (18,300) | -4.92% | (18,128) | -22.74% | (40,750) | 16.01% | 0 | 0% | (15,540) | -6.84% |
投資活動之淨現金流入(流出) | (309,191) | 100% | (215,745) | 100% | (307,180) | 100% | (51,717) | 100% | 2,635 | 100% | (282,251) | 100% | (193,326) | 100% | (321,398) | 100% | (187,150) | 100% | 372,258 | 100% | 79,722 | 100% | (254,455) | 100% | (308,582) | 100% | 227,082 | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 15,000 | -50.37% | 0 | 0% | 50,000 | 126.53% | 50,000 | -105.7% | 0 | 0% | 109,603 | 100% | 0 | 0% | 255,168 | 1116.56% | 0 | 0% | ||||||||||
短期借款減少 | 0 | 0% | (20,000) | -21.59% | 0 | 0% | (175,099) | 96.11% | (4,124) | -17.48% | (93,642) | 909.41% | 0 | 0% | (6,431) | 20.49% | (64,264) | 30.13% | (242,636) | 130.04% | (125,685) | 96.39% | 0 | 0% | (395,537) | 100.46% | ||
舉借長期借款 | 0 | 0% | 100,000 | 107.95% | 0 | 0% | 20,000 | -10.98% | 35,199 | 149.19% | 90,420 | -878.12% | 0 | 0% | 100,000 | 437.58% | 0 | 0% | ||||||||||
償還長期借款 | (30,401) | 102.08% | (2,019) | -2.18% | (1,973) | -4.99% | (88,468) | 187.02% | (20,057) | 11.01% | 0 | 0% | (337,500) | -1476.83% | 0 | 0% | ||||||||||||
存入保證金增加 | 0 | 0% | 22,225 | 23.99% | 0 | 0% | 2 | -0.02% | 1 | 0% | 0 | 0% | 196 | -0.11% | 0 | 0% | 5,185 | 22.69% | 0 | 0% | ||||||||
租賃本金償還 | (12,880) | 43.25% | (7,567) | -8.17% | (8,511) | -21.54% | (8,836) | 18.68% | (7,036) | 3.86% | (7,480) | -31.7% | (7,077) | 68.73% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他籌資活動 | (1,500) | 5.04% | ||||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (29,781) | 100% | 92,639 | 100% | 39,516 | 100% | (47,304) | 100% | (182,192) | 100% | 23,593 | 100% | (10,297) | 100% | 109,604 | 100% | (31,386) | 100% | (213,307) | 100% | (186,584) | 100% | (130,394) | 100% | 22,853 | 100% | (393,741) | 100% |
匯率變動對現金及約當現金之影響 | (57,178) | 21,606 | (28,537) | 2,473 | (11,579) | (14,829) | 309 | 13,773 | (28,094) | (19,881) | (5,545) | (32,795) | 128,116 | (22,089) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (572,761) | (117,010) | (289,981) | 4,162 | (158,468) | (280,825) | (197,940) | (207,645) | (177,013) | 306,730 | 96,241 | (419,285) | 39,706 | (73,415) | ||||||||||||||
期初現金及約當現金餘額 | 1,069,070 | 800,566 | 885,863 | 722,658 | 673,153 | 634,041 | 539,130 | |||||||||||||||||||||
期末現金及約當現金餘額 | 496,309 | 683,556 | 595,882 | 726,820 | 514,685 | 353,216 | 341,190 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 496,309 | 683,556 | 595,882 | 726,820 | 514,685 | 353,216 | 341,190 | 310,543 | 513,061 | 1,088,607 | 1,203,630 | 1,093,997 | 1,529,661 | 2,141,585 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
柏騰(3518) 2025年第1季「營業活動之現金流」單季為NT$-2.41億元、較上一季衰退-2414.93%;而今年初至今累積為NT$-2.41億元、較去年同期衰退-331.8%。
單季
柏騰(3518) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$-2.41億元,較上一季衰退-2414.93%,為過去11年同期中的第12高。
同時柏騰過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為-206.03%、-242.48%與-18.27%。
其中稅前淨利為NT$-7,222萬元,收益費損相關之調整項目為NT$5,113萬元,所得稅/利息等之影響數為NT$-1,040萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$-2.41億元,較去年同期衰退-331.8%,為過去11年同期中的第12高。
同時柏騰過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為-206.03%、-242.48%與-18.27%。
其中稅前淨利為NT$-7,222萬元,收益費損相關之調整項目為NT$5,113萬元,所得稅/利息等之影響數為NT$-1,040萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (72,219) | (26,820) | 42,294 | 19,632 | 7,435 | (36,453) | (6,058) | (79,398) | (58,190) | (50,612) | 25,201 | (61,922) | 6,378 | (17,522) | ||||||||||||||
收益費損項目合計 | 51,128 | 18,270 | 7,737 | 18,275 | 30,108 | 32,523 | 13,176 | 75,646 | 66,689 | 58,495 | 34,903 | 77,047 | 43,112 | 51,397 | ||||||||||||||
折舊費用 | 16,315 | 15,671 | 10,508 | 16,093 | 24,195 | 27,874 | 48,525 | 49,525 | 50,974 | 63,802 | 49,458 | 54,718 | 44,346 | 51,893 | ||||||||||||||
攤銷費用 | 251 | 176 | 213 | 307 | 210 | 198 | 148 | 196 | 319 | 248 | 467 | 264 | 212 | 1,104 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (209,900) | (23,480) | (30,726) | (23,247) | (23,909) | 6,868 | (3,644) | (21,018) | 44,401 | 63,963 | 17,793 | (21,285) | 90,044 | 123,688 | ||||||||||||||
營業活動之淨現金流入(流出) | (240,779) | (55,762) | (6,436) | 9,031 | 6,944 | (511) | 1,763 | (29,430) | 52,834 | 73,120 | 71,776 | (9,737) | 127,419 | 144,894 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (72,219) | -97.62% | (26,820) | -32.92% | 42,294 | 45.42% | 19,632 | 11.43% | 7,435 | 3.89% | (36,453) | -37.51% | (6,058) | -5.3% | (79,398) | -58.69% | (58,190) | -39.01% | (50,612) | -24.83% | 25,201 | 7.96% | (61,922) | -20.92% | 6,378 | 1.85% | (17,522) | -5.06% |
收益費損項目合計 | 51,128 | -21.23% | 18,270 | -32.76% | 7,737 | -120.21% | 18,275 | 202.36% | 30,108 | 433.58% | 32,523 | -6364.58% | 13,176 | 747.36% | 75,646 | -257.04% | 66,689 | 126.22% | 58,495 | 80% | 34,903 | 48.63% | 77,047 | -791.28% | 43,112 | 33.83% | 51,397 | 35.47% |
折舊費用 | 16,315 | -6.78% | 15,671 | -28.1% | 10,508 | -163.27% | 16,093 | 178.2% | 24,195 | 348.43% | 27,874 | -5454.79% | 48,525 | 2752.41% | 49,525 | -168.28% | 50,974 | 96.48% | 63,802 | 87.26% | 49,458 | 68.91% | 54,718 | -561.96% | 44,346 | 34.8% | 51,893 | 35.81% |
攤銷費用 | 251 | -0.1% | 176 | -0.32% | 213 | -3.31% | 307 | 3.4% | 210 | 3.02% | 198 | -38.75% | 148 | 8.39% | 196 | -0.67% | 319 | 0.6% | 248 | 0.34% | 467 | 0.65% | 264 | -2.71% | 212 | 0.17% | 1,104 | 0.76% |
與營業活動相關之資產及負債之淨變動合計 | (209,900) | 87.18% | (23,480) | 42.11% | (30,726) | 477.41% | (23,247) | -257.41% | (23,909) | -344.31% | 6,868 | -1344.03% | (3,644) | -206.69% | (21,018) | 71.42% | 44,401 | 84.04% | 63,963 | 87.48% | 17,793 | 24.79% | (21,285) | 218.6% | 90,044 | 70.67% | 123,688 | 85.36% |
營業活動之淨現金流入(流出) | (240,779) | 100% | (55,762) | 100% | (6,436) | 100% | 9,031 | 100% | 6,944 | 100% | (511) | 100% | 1,763 | 100% | (29,430) | 100% | 52,834 | 100% | 73,120 | 100% | 71,776 | 100% | (9,737) | 100% | 127,419 | 100% | 144,894 | 100% |
投資活動之淨現金流
柏騰(3518) 2025年第1季「投資活動之淨現金流」單季為NT$-8,305萬元、較上一季衰退-28.91%;而今年初至今累積為NT$-8,305萬元、較去年同期衰退-536.24%。
單季
柏騰(3518) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-8,305萬元,較上一季衰退-28.91%,為過去11年同期中的第4高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-8,305萬元,較去年同期衰退-536.24%,為過去11年同期中的第4高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (83,049) | (13,053) | (218,989) | (354,230) | (90,960) | (206,420) | (125,411) | (126,929) | (85,358) | 306,975 | 253,406 | (142,383) | 57,345 | 133,721 | ||||||||||||||
取得不動產、廠房及設備 | (46,253) | (3,537) | (3,489) | (2,995) | (8,852) | (7,345) | (4,297) | (10,660) | (8,384) | (17,948) | (62,368) | (38,227) | (23,021) | (82,719) | ||||||||||||||
處分不動產、廠房及設備 | 0 | 33 | 0 | 3,307 | 37 | 0 | 1,147 | 268 | ||||||||||||||||||||
取得無形資產 | (80) | (318) | (232) | (72) | (533) | (241) | (154) | (98) | (59) | 0 | (240) | (233) | (285) | (503) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | (446,201) | (570,009) | (86,880) | (219,133) | (114,500) | (256,979) | (327,633) | (385,330) | (375,778) | (901,600) | (2,492,989) | (745,451) | |||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 251,462 | 233,200 | 8,551 | 81,613 | 147,177 | 237,926 | 164,346 | 355,946 | 377,538 | 906,739 | 2,497,051 | 911,311 | |||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | (20,400) | 0 | (5,000) | |||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (3,478) | 0 | (191,136) | (219,133) | (479,984) | (96,220) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 1,249 | 0 | 182,448 | 155,308 | 327,470 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (83,049) | 100% | (13,053) | 100% | (218,989) | 100% | (354,230) | 100% | (90,960) | 100% | (206,420) | 100% | (125,411) | 100% | (126,929) | 100% | (85,358) | 100% | 306,975 | 100% | 253,406 | 100% | (142,383) | 100% | 57,345 | 100% | 133,721 | 100% |
取得不動產、廠房及設備 | (46,253) | 55.69% | (3,537) | 27.1% | (3,489) | 1.59% | (2,995) | 0.85% | (8,852) | 9.73% | (7,345) | 3.56% | (4,297) | 3.43% | (10,660) | 8.4% | (8,384) | 9.82% | (17,948) | -5.85% | (62,368) | -24.61% | (38,227) | 26.85% | (23,021) | -40.14% | (82,719) | -61.86% |
處分不動產、廠房及設備 | 0 | 0% | 33 | -0.25% | 0 | 0% | 3,307 | -0.93% | 37 | -0.04% | 0 | 0% | 1,147 | -0.91% | 268 | -0.21% | ||||||||||||
取得無形資產 | (80) | 0.1% | (318) | 2.44% | (232) | 0.11% | (72) | 0.02% | (533) | 0.59% | (241) | 0.12% | (154) | 0.12% | (98) | 0.08% | (59) | 0.07% | 0 | 0% | (240) | -0.09% | (233) | 0.16% | (285) | -0.5% | (503) | -0.38% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (446,201) | 203.75% | (570,009) | 160.91% | (86,880) | 95.51% | (219,133) | 106.16% | (114,500) | 91.3% | (256,979) | 202.46% | (327,633) | 383.83% | (385,330) | -125.52% | (375,778) | -148.29% | (901,600) | 633.22% | (2,492,989) | -4347.35% | (745,451) | -557.47% | ||
處分透過損益按公允價值衡量之金融資產 | 0 | 0% | 251,462 | -114.83% | 233,200 | -65.83% | 8,551 | -9.4% | 81,613 | -39.54% | 147,177 | -117.36% | 237,926 | -187.45% | 164,346 | -192.54% | 355,946 | 115.95% | 377,538 | 148.99% | 906,739 | -636.83% | 2,497,051 | 4354.44% | 911,311 | 681.5% | ||
取得透過其他綜合損益按公允價值衡量之金融資產 | (20,400) | 24.56% | 0 | 0% | (5,000) | 1.41% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (3,478) | 4.19% | 0 | 0% | (191,136) | 210.13% | (219,133) | 106.16% | (479,984) | 382.73% | (96,220) | 75.81% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 1,249 | -9.57% | 0 | 0% | 182,448 | -200.58% | 155,308 | -75.24% | 327,470 | -261.12% | ||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
柏騰(3518) 2025年第1季「籌資活動之淨現金流」單季為NT$-628萬元、較上一季成長89.72%;而今年初至今累積為NT$-628萬元、較去年同期成長74.76%。
單季
柏騰(3518) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-628萬元,較上一季成長89.72%,為過去11年同期中的第4高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-628萬元,較去年同期成長74.76%,為過去11年同期中的第4高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (6,277) | (24,872) | (5,313) | (7,432) | (96,982) | 5,391 | (50,158) | 18,813 | (47,978) | (85,777) | (157,533) | (30,380) | 28,098 | (152,859) | ||||||||||||||
短期借款增加 | 15,000 | 0 | 10,637 | (46,967) | 18,811 | 0 | 196,515 | 0 | ||||||||||||||||||||
短期借款減少 | 0 | (20,000) | 0 | (104,984) | 0 | 0 | (47,984) | (15,977) | (157,532) | (25,587) | 0 | (154,641) | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 11,120 | 0 | 100,000 | 0 | |||||||||||||||||||||||
償還長期借款 | (15,135) | (1,007) | (985) | (2,614) | 0 | (1,474) | 0 | (268,750) | 0 | |||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | (69,799) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (6,277) | 100% | (24,872) | 100% | (5,313) | 100% | (7,432) | 100% | (96,982) | 100% | 5,391 | 100% | (50,158) | 100% | 18,813 | 100% | (47,978) | 100% | (85,777) | 100% | (157,533) | 100% | (30,380) | 100% | 28,098 | 100% | (152,859) | 100% |
短期借款增加 | 15,000 | -238.97% | 0 | 0% | 10,637 | 197.31% | (46,967) | 93.64% | 18,811 | 99.99% | 0 | 0% | 196,515 | 699.39% | 0 | 0% | ||||||||||||
短期借款減少 | 0 | 0% | (20,000) | 80.41% | 0 | 0% | (104,984) | 108.25% | 0 | 0% | 0 | 0% | (47,984) | 100.01% | (15,977) | 18.63% | (157,532) | 100% | (25,587) | 84.22% | 0 | 0% | (154,641) | 101.17% | ||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 11,120 | -11.47% | 0 | 0% | 100,000 | 355.9% | 0 | 0% | ||||||||||||||||||
償還長期借款 | (15,135) | 241.12% | (1,007) | 4.05% | (985) | 18.54% | (2,614) | 35.17% | 0 | 0% | (1,474) | -27.34% | 0 | 0% | (268,750) | -956.47% | 0 | 0% | ||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | 0% | (69,799) | 81.37% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。