3508
24.25
TWD+0.15 (0.62%)
2025.04.02收盤
位速-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (27,463) | (64,226) | (24,175) | 18,937 | (57,209) | (102,415) | (47,805) | 220,354 | (156,261) | (109,041) | (173,149) | (166,890) | 278,626 | |||||||||||||
本期稅前淨利(淨損) | (27,463) | (64,226) | (24,175) | 18,937 | (57,209) | (102,415) | (47,805) | 220,354 | (162,543) | (109,041) | (173,149) | (166,890) | 278,626 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 19,238 | 22,945 | 24,442 | 30,476 | 36,729 | 36,093 | 28,637 | 30,798 | 33,491 | 43,121 | 40,778 | 45,168 | 44,712 | |||||||||||||
攤銷費用 | 1,367 | 579 | 114 | 116 | 181 | 214 | 2,744 | 4,344 | 3,636 | 1,030 | 3,429 | 0 | 2,417 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (714) | 127 | (2,705) | 2,900 | (37) | (6,918) | 141 | 1,064 | ||||||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 487 | (10,631) | 3,898 | (22,966) | (20,404) | (3,742) | (60,895) | |||||||||||||||||||
利息費用 | 5,547 | 4,849 | 2,448 | 2,557 | 2,621 | 949 | 537 | 651 | 722 | 2,164 | 1,906 | 79 | 464 | |||||||||||||
利息收入 | (3,647) | (4,173) | (3,798) | (776) | (962) | (1,805) | (4,101) | |||||||||||||||||||
股利收入 | 0 | 0 | 0 | (7,428) | 0 | 0 | 0 | |||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 256 | 891 | 17,315 | (3,840) | 2,465 | 8,407 | 10,542 | 1,144 | 23,395 | 25,554 | 45,629 | 23,565 | 12,331 | |||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | (49) | 1,631 | 0 | (2,073) | (316) | 53 | |||||||||||||||||||
其他項目 | 0 | (1) | (340) | 0 | 0 | 202 | 3,914 | 9,455 | 21,066 | |||||||||||||||||
收益費損項目合計 | 22,534 | 14,537 | 43,005 | 11,638 | 26,929 | 63,308 | 8,560 | 45,391 | 131,469 | 49,567 | 91,717 | 69,714 | 55,963 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | (52) | 3,038 | 966 | (5,624) | 573 | 672 | 525 | 414 | 1,530 | 7,837 | 7,570 | 1,268 | (1,941,466) | |||||||||||||
應收帳款(增加)減少 | (67,651) | (11,644) | 21,399 | (111,466) | (65,117) | (302,733) | 16,860 | (144,038) | (28,778) | (22,335) | 77,362 | 181,361 | 424,193 | |||||||||||||
存貨(增加)減少 | (27,564) | 5,264 | 30,035 | 43,437 | 36,759 | 20,271 | 40,412 | 107,106 | 68,524 | 107,771 | 49,864 | (7,830) | (376,770) | |||||||||||||
其他流動資產(增加)減少 | (5,912) | 7,131 | 32,984 | (31,432) | 5,328 | 9,494 | 10,051 | |||||||||||||||||||
其他金融資產(增加)減少 | (3,947) | (799) | (32,604) | 2,285 | 3,139 | (26,717) | (130,615) | 10,472 | (111,393) | (7,111) | 2,357 | (6) | (39,965) | |||||||||||||
與營業活動相關之資產之淨變動合計 | (105,126) | 2,990 | 52,780 | (102,800) | (19,329) | 1,567 | (53,193) | (9,274) | (48,842) | 109,954 | 108,862 | 175,339 | (1,945,793) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 4,139 | 13,544 | 705 | (1,619) | (173) | (3,922) | 4,124 | |||||||||||||||||||
應付票據增加(減少) | 85 | (250) | 298 | (3,684) | 17,712 | 2,687 | (163) | (29,827) | 3,440 | (49,205) | (91,621) | (36,284) | 151,634 | |||||||||||||
應付帳款增加(減少) | 62,285 | (5,129) | (79,462) | 22,769 | 26,292 | (25,418) | (63,897) | (60,839) | 12,865 | (70,553) | (65,837) | (8,867) | 1,032,083 | |||||||||||||
其他應付款增加(減少) | 19,302 | (34,552) | (17,650) | (8,832) | (4,401) | (15,881) | 21,085 | 88,965 | (87,854) | 57,022 | (90,539) | 65,352 | 49,480 | |||||||||||||
其他流動負債增加(減少) | 716 | 4,443 | 1,137 | (656) | 465 | (129) | (581) | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 86,527 | (21,944) | (94,978) | 7,981 | 4,440 | (34,556) | (37,623) | (362,462) | (1,313) | (36,098) | (284,288) | (98,517) | 1,372,466 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (18,599) | (18,954) | (42,198) | (94,819) | (14,889) | (32,989) | (90,816) | (371,736) | (50,155) | 73,856 | (175,426) | 76,822 | (573,327) | |||||||||||||
調整項目合計 | 3,935 | (4,417) | 807 | (83,181) | 12,040 | 30,319 | (82,256) | (326,345) | 81,314 | 123,423 | (83,709) | 146,536 | (517,364) | |||||||||||||
營運產生之現金流入(流出) | (23,528) | (68,643) | (23,368) | (64,244) | (45,169) | (72,096) | (130,061) | (105,991) | (81,229) | 14,382 | (256,858) | (20,354) | (238,738) | |||||||||||||
收取之利息 | 3,647 | 4,169 | 4,850 | 763 | 884 | 1,176 | 3,939 | 2,460 | 1,971 | 3,474 | 3,043 | 6,185 | 5,073 | |||||||||||||
收取之股利 | 0 | 0 | 353 | 7,428 | 0 | 0 | 0 | 0 | 1,651 | 0 | ||||||||||||||||
支付之利息 | (5,457) | (4,649) | (2,397) | (2,537) | (2,603) | (952) | (540) | (626) | (738) | (2,183) | (1,817) | (81) | (442) | |||||||||||||
退還(支付)之所得稅 | (334) | (1,255) | (329) | (69) | (354) | (1,087) | (1,177) | (172) | (13,417) | 6,719 | (15,345) | (143) | (10,608) | |||||||||||||
營業活動之淨現金流入(流出) | (25,672) | (70,378) | (20,891) | (58,659) | (47,242) | (72,959) | (127,839) | (104,329) | (91,762) | 22,392 | (270,084) | (14,393) | (244,715) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (14,422) | (6,027) | (1,558) | (16,877) | 575 | (29,299) | (24,476) | (46,554) | 9,299 | (21,885) | (112,661) | (14,479) | (14,829) | |||||||||||||
處分不動產、廠房及設備 | 0 | 53 | 331 | 7 | 4,225 | 1,770 | 295 | |||||||||||||||||||
其他應收款-關係人增加 | 0 | 0 | (804) | 54 | (1,187) | 1,890 | (780) | (288) | ||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
因合併產生之現金流入 | 0 | 0 | ||||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他金融資產減少 | (1,165) | (87) | (43) | (12,008) | (10) | 0 | 0 | 2,050 | 1,371 | (5,348) | 0 | 24 | 0 | |||||||||||||
其他投資活動 | (1,390) | 161 | 3,818 | (6,662) | 2,839 | 2,713 | (21) | |||||||||||||||||||
投資活動之淨現金流入(流出) | (5,138) | (8,566) | (3,734) | (31,342) | 93,830 | (21,694) | (32,451) | (25,798) | 103,036 | (29,642) | 11,936 | (118,574) | (177,967) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | (6) | 70,000 | 0 | (4,426) | 46,978 | 12,260 | (130,725) | 100,000 | 0 | (1,275) | ||||||||||||||||
舉借長期借款 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
償還長期借款 | (11,208) | (11,209) | (11,209) | (3,000) | (3,000) | (3,000) | (3,000) | (10,128) | (8,076) | (1,059) | (1,037) | (1,021) | (1,001) | |||||||||||||
存入保證金減少 | (1,148) | |||||||||||||||||||||||||
其他應付款-關係人增加 | 1,310 | (1,001) | 2,117 | 284 | (52) | (307) | 439 | 307 | ||||||||||||||||||
租賃本金償還 | (7,270) | (7,969) | (7,273) | (7,655) | (7,001) | (7,982) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (412,927) | |||||||||||||
現金增資 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (18,322) | 49,791 | (19,805) | (4,409) | (10,053) | (31,320) | (7,010) | 37,157 | 4,208 | (37,716) | 98,963 | (1,021) | (415,203) | |||||||||||||
匯率變動對現金及約當現金之影響 | (7,291) | 17,636 | 9,625 | 147 | 2,482 | 11,082 | 1,163 | (3,276) | 4,602 | (3,937) | 22,252 | 7,776 | (3,465) | |||||||||||||
本期現金及約當現金增加(減少)數 | (56,423) | (11,517) | (34,805) | (94,263) | 39,017 | (114,891) | (166,137) | (96,246) | 20,084 | (48,903) | (136,933) | (126,212) | (841,350) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 806,469 | 541,653 | 653,288 | 647,652 | 1,664,585 | 1,788,153 | 1,580,730 | |||||||||||||
期末現金及約當現金餘額 | (56,423) | (11,517) | (34,805) | (94,263) | 39,017 | (114,891) | 939,574 | 806,469 | 541,653 | 653,288 | 647,652 | 1,664,585 | 1,788,153 | |||||||||||||
資產負債表帳列之現金及約當現金 | 496,550 | 17.86% | 581,982 | 20.01% | 574,537 | 20.05% | 517,462 | 16.23% | 620,799 | 19.17% | 685,763 | 23.53% | 939,574 | 30.12% | 806,469 | 25.52% | 541,653 | 23.44% | 653,288 | 17.91% | 647,652 | 13.49% | 1,664,585 | 38.82% | 1,788,153 | 25.85% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (171,244) | -26.38% | (203,460) | -26.42% | (206,493) | -17.11% | (100,687) | -7.55% | (174,494) | -18.69% | (351,194) | -34.56% | (108,591) | -9.46% | 42,330 | 3.26% | (589,408) | -58.48% | (437,041) | -12.98% | (686,493) | -20.04% | (109,094) | -2.61% | 588,473 | 10.22% |
本期稅前淨利(淨損) | (171,244) | 230.93% | (203,460) | 236.61% | (206,493) | -135.22% | (100,687) | 74.17% | (174,494) | 1041.76% | (351,194) | 2365.1% | (108,591) | 554.69% | 42,330 | 9.14% | (596,663) | 497.38% | (437,041) | -3857.38% | (686,493) | 96.68% | (109,094) | -21.93% | 588,473 | 57.71% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 86,379 | -116.49% | 93,071 | -108.24% | 107,533 | 70.42% | 129,647 | -95.5% | 146,893 | -876.97% | 144,770 | -974.95% | 124,335 | -635.11% | 106,380 | 22.98% | 146,213 | -121.88% | 180,883 | 1596.5% | 165,962 | -23.37% | 182,822 | 36.75% | 181,554 | 17.81% |
攤銷費用 | 2,797 | -3.77% | 2,045 | -2.38% | 402 | 0.26% | 525 | -0.39% | 948 | -5.66% | 4,245 | -28.59% | 13,581 | -69.37% | 14,836 | 3.2% | 13,173 | -10.98% | 9,721 | 85.8% | 5,899 | -0.83% | 1,434 | 0.29% | 4,949 | 0.49% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (606) | 0.82% | (2,133) | 2.48% | (6,311) | -4.13% | 5,637 | -4.15% | 2,023 | -12.08% | 11,162 | -75.17% | (551) | 2.81% | (5,349) | -1.16% | ||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 7,113 | -9.59% | (8,961) | 10.42% | 46,922 | 30.73% | 23,302 | -17.16% | (118,877) | 709.71% | 7,682 | -51.73% | (45,182) | 230.79% | ||||||||||||
利息費用 | 22,908 | -30.89% | 16,382 | -19.05% | 12,656 | 8.29% | 10,280 | -7.57% | 5,471 | -32.66% | 4,044 | -27.23% | 3,100 | -15.83% | 2,001 | 0.43% | 4,858 | -4.05% | 6,931 | 61.17% | 2,336 | -0.33% | 733 | 0.15% | 800 | 0.08% |
利息收入 | (13,632) | 18.38% | (12,074) | 14.04% | (6,129) | -4.01% | (3,149) | 2.32% | (5,491) | 32.78% | (10,373) | 69.86% | (11,177) | 57.09% | ||||||||||||
股利收入 | (56) | 0.08% | (4,386) | 5.1% | (5,904) | -3.87% | (7,428) | 5.47% | (4,157) | 24.82% | (10,275) | 69.2% | (8,653) | 44.2% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | 4,506 | -6.08% | 5,197 | -6.04% | (751) | -0.49% | (252) | 0.19% | 8,561 | -51.11% | 14,868 | -100.13% | 5,776 | -29.5% | 43,148 | 9.32% | 91,131 | -75.97% | 104,847 | 925.39% | 105,073 | -14.8% | 35,898 | 7.22% | 7,189 | 0.71% |
處分及報廢不動產、廠房及設備損失(利益) | (2,149) | 2.9% | 2,392 | -2.78% | 7,788 | 5.1% | (73,993) | 54.5% | (2,017) | 12.04% | 7,733 | -52.08% | 1,988 | -10.15% | ||||||||||||
其他項目 | (87) | 0.12% | (32) | 0.04% | 606 | 0.4% | 0 | 0% | (218) | 1.3% | (90) | 0.61% | 3,994 | -20.4% | 12,061 | 2.6% | 27,461 | -22.89% | ||||||||
收益費損項目合計 | 107,173 | -144.53% | 91,501 | -106.41% | 169,237 | 110.82% | 98,318 | -72.42% | 73,362 | -437.98% | 262,958 | -1770.88% | 116,491 | -595.04% | 165,577 | 35.76% | 403,800 | -336.61% | 280,431 | 2475.12% | 270,757 | -38.13% | 210,580 | 42.33% | 171,835 | 16.85% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 559 | -0.75% | 1,582 | -1.84% | 4,654 | 3.05% | (6,674) | 4.92% | 439 | -2.62% | (86) | 0.58% | 515 | -2.63% | 46 | 0.01% | 10,421 | -8.69% | (2,939) | -25.94% | (5,501) | 0.77% | 2,670 | 0.54% | 23,858 | 2.34% |
應收帳款(增加)減少 | (10,374) | 13.99% | 48,711 | -56.65% | 239,072 | 156.55% | (203,705) | 150.05% | (4,294) | 25.64% | (110,819) | 746.31% | 88,723 | -453.2% | (40,167) | -8.68% | 632,914 | -527.6% | 353,390 | 3119.06% | (481,171) | 67.76% | 1,954,998 | 392.97% | 447,528 | 43.89% |
存貨(增加)減少 | 2,842 | -3.83% | (1,485) | 1.73% | 54,696 | 35.82% | (29,868) | 22% | 11,942 | -71.3% | (38,861) | 261.71% | 29,442 | -150.39% | (8,363) | -1.81% | 221,334 | -184.5% | 237,566 | 2096.79% | (204,888) | 28.85% | 455,355 | 91.53% | (423,461) | -41.53% |
其他流動資產(增加)減少 | (2,251) | 3.04% | 38,341 | -44.59% | 9,452 | 6.19% | (34,434) | 25.36% | 2,591 | -15.47% | (7,856) | 52.91% | 19,809 | -101.19% | ||||||||||||
其他金融資產(增加)減少 | (18,480) | 24.92% | 27,272 | -31.72% | (32,553) | -21.32% | 56,886 | -41.9% | 65,673 | -392.08% | 3,865 | -26.03% | (129,942) | 663.75% | 155,601 | 33.61% | (99,332) | 82.8% | (6,333) | -55.9% | 8,045 | -1.13% | 58,486 | 11.76% | (62,576) | -6.14% |
與營業活動相關之資產之淨變動合計 | (27,704) | 37.36% | 114,421 | -133.07% | 275,321 | 180.29% | (217,795) | 160.43% | 76,303 | -455.54% | 73,058 | -492.01% | (133,614) | 682.5% | (384,906) | -83.13% | 779,287 | -649.62% | 693,250 | 6118.71% | (964,347) | 135.81% | 2,468,125 | 496.11% | 60,875 | 5.97% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (6,041) | 8.15% | (1,482) | 1.72% | 15,727 | 10.3% | (14,552) | 10.72% | 4,827 | -28.82% | 2,909 | -19.59% | (4,985) | 25.46% | ||||||||||||
應付票據增加(減少) | 156 | -0.21% | (771) | 0.9% | (9,369) | -6.14% | (72,355) | 53.3% | (12,415) | 74.12% | 19,954 | -134.38% | 7,317 | -37.38% | (10,996) | -2.37% | (50,906) | 42.44% | (122,793) | -1083.79% | 91,946 | -12.95% | (159,559) | -32.07% | (66,304) | -6.5% |
應付帳款增加(減少) | 9,721 | -13.11% | (59,039) | 68.66% | (115,135) | -75.39% | 153,122 | -112.79% | 20,344 | -121.46% | (34,380) | 231.53% | 42,392 | -216.54% | (84,674) | -18.29% | (506,255) | 422.02% | (343,222) | -3029.32% | 567,042 | -79.86% | (1,400,964) | -281.6% | 153,224 | 15.03% |
其他應付款增加(減少) | 27,869 | -37.58% | (29,452) | 34.25% | 21,710 | 14.22% | 20,843 | -15.35% | 7,227 | -43.15% | (6,868) | 46.25% | 57,643 | -294.44% | 92,993 | 20.08% | (154,082) | 128.44% | (50,568) | -446.32% | 20,189 | -2.84% | (273,809) | -55.04% | 11,942 | 1.17% |
其他流動負債增加(減少) | (3,585) | 4.83% | 3,008 | -3.5% | 1,899 | 1.24% | 2,051 | -1.51% | 820 | -4.9% | 833 | -5.61% | 361 | -1.84% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 28,120 | -37.92% | (87,736) | 102.03% | (85,163) | -55.77% | 89,107 | -65.64% | 1,824 | -10.89% | (15,489) | 104.31% | 86,297 | -440.81% | 636,925 | 137.56% | (682,159) | 568.65% | (525,723) | -4640.1% | 708,033 | -99.71% | (1,954,025) | -392.77% | 354,062 | 34.72% |
與營業活動相關之資產及負債之淨變動合計 | 416 | -0.56% | 26,685 | -31.03% | 190,158 | 124.52% | (128,688) | 94.79% | 78,127 | -466.43% | 57,569 | -387.7% | (47,317) | 241.7% | 252,019 | 54.43% | 97,128 | -80.97% | 167,527 | 1478.61% | (256,314) | 36.1% | 514,100 | 103.34% | 414,937 | 40.69% |
調整項目合計 | 107,589 | -145.09% | 118,186 | -137.44% | 359,395 | 235.34% | (30,370) | 22.37% | 151,489 | -904.41% | 320,527 | -2158.58% | 69,174 | -353.34% | 417,596 | 90.19% | 500,928 | -417.58% | 447,958 | 3953.73% | 14,443 | -2.03% | 724,680 | 145.67% | 586,772 | 57.55% |
營運產生之現金流入(流出) | (63,655) | 85.84% | (85,274) | 99.17% | 152,902 | 100.12% | (131,057) | 96.54% | (23,005) | 137.34% | (30,667) | 206.53% | (39,417) | 201.34% | 459,926 | 99.33% | (95,735) | 79.81% | 10,917 | 96.35% | (672,050) | 94.64% | 615,586 | 123.74% | 1,175,245 | 115.26% |
收取之利息 | 13,645 | -18.4% | 12,073 | -14.04% | 6,133 | 4.02% | 3,232 | -2.38% | 6,430 | -38.39% | 10,600 | -71.39% | 11,038 | -56.38% | 5,825 | 1.26% | 5,606 | -4.67% | 7,047 | 62.2% | 9,338 | -1.32% | 10,570 | 2.12% | 11,179 | 1.1% |
收取之股利 | 56 | -0.08% | 4,386 | -5.1% | 6,257 | 4.1% | 7,428 | -5.47% | 4,157 | -24.82% | 10,275 | -69.2% | 8,653 | -44.2% | 583 | 0.13% | 1,651 | -1.38% | 1,204 | 10.63% | 893 | -0.13% | ||||
支付之利息 | (23,001) | 31.02% | (16,006) | 18.61% | (12,536) | -8.21% | (10,303) | 7.59% | (5,167) | 30.85% | (4,058) | 27.33% | (3,089) | 15.78% | (1,945) | -0.42% | (4,939) | 4.12% | (6,850) | -60.46% | (2,246) | 0.32% | (790) | -0.16% | (747) | -0.07% |
退還(支付)之所得稅 | (1,198) | 1.62% | (1,167) | 1.36% | (44) | -0.03% | (5,059) | 3.73% | 835 | -4.99% | (999) | 6.73% | 3,238 | -16.54% | (1,371) | -0.3% | (26,544) | 22.13% | (988) | -8.72% | (46,018) | 6.48% | (127,869) | -25.7% | (166,043) | -16.28% |
營業活動之淨現金流入(流出) | (74,153) | 100% | (85,988) | 100% | 152,712 | 100% | (135,759) | 100% | (16,750) | 100% | (14,849) | 100% | (19,577) | 100% | 463,018 | 100% | (119,961) | 100% | 11,330 | 100% | (710,083) | 100% | 497,497 | 100% | 1,019,634 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 54,148 | 92.68% | 0 | 0% | 1,175 | 2.04% | 135,464 | -25.05% | 6,485 | -3.51% | 19,031 | 22.42% | ||||||||||||||
預付投資款增加 | (2,602) | -4.45% | (6,776) | 5.96% | (9,663) | 50.36% | (9,501) | -16.51% | (8,227) | 1.52% | (14,618) | 7.9% | (46,010) | -54.2% | (36,337) | 12.88% | 78,451 | 131.27% | (33,234) | 43.19% | (28,939) | 6.75% | ||||
取得不動產、廠房及設備 | (23,327) | -39.93% | (17,263) | 15.18% | (13,812) | 71.99% | (34,320) | -59.64% | (764,332) | 141.36% | (161,411) | 87.26% | (65,849) | -77.58% | (148,975) | 52.81% | (24,198) | -40.49% | (114,644) | 148.99% | (242,051) | 56.48% | (50,101) | 34.89% | (35,045) | 6.83% |
處分不動產、廠房及設備 | 2,149 | 3.68% | 12,949 | -11.38% | 1,361 | -7.09% | 142,537 | 247.71% | 4,310 | -0.8% | 6,186 | -3.34% | 2,926 | 3.45% | ||||||||||||
其他應收款-關係人增加 | 0 | 0% | 938 | -0.82% | (831) | 4.33% | 1,401 | 2.43% | (1,806) | 0.33% | 876 | -0.47% | 924 | 1.09% | (43,477) | 15.41% | ||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
因合併產生之現金流入 | 0 | 0% | (103,050) | 90.6% | 0 | 0% | 11,460 | -2.67% | ||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他金融資產減少 | 29,446 | 50.4% | (108) | 0.09% | (59) | 0.31% | (12,024) | -20.9% | (1,030) | 0.19% | (20) | 0.01% | 121,996 | 143.72% | (122,037) | 43.26% | 5,322 | 8.9% | (4,442) | 5.77% | (49) | 0.01% | 150,000 | -104.45% | 0 | 0% |
其他投資活動 | (1,390) | -2.38% | (428) | 0.38% | 3,818 | -19.9% | (6,712) | -11.66% | 2,590 | -0.48% | 2,169 | -1.17% | 37 | 0.04% | ||||||||||||
投資活動之淨現金流入(流出) | 58,424 | 100% | (113,738) | 100% | (19,186) | 100% | 57,542 | 100% | (540,691) | 100% | (184,972) | 100% | 84,884 | 100% | (282,106) | 100% | 59,765 | 100% | (76,946) | 100% | (428,596) | 100% | (143,614) | 100% | (512,829) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | (82,227) | 161.68% | 190,000 | 94.28% | 0 | 0% | (119,049) | -169.55% | 119,049 | 117.56% | (31,991) | 64.31% | (7,572) | -10.05% | 100,000 | 104.31% | (145,200) | 28.1% | 145,200 | -53.51% | ||||||
舉借長期借款 | 100,000 | -196.62% | 0 | 0% | 32,000 | -100.82% | 591,000 | 113.92% | 0 | 0% | 0 | 0% | 94,000 | 124.76% | ||||||||||||
償還長期借款 | (39,833) | 78.32% | (44,833) | -22.25% | (20,209) | 40.34% | (43,000) | 135.47% | (12,000) | -2.31% | (12,000) | 18.96% | (10,820) | -15.41% | (20,382) | -20.13% | (17,281) | 34.74% | (11,672) | -15.49% | (4,128) | -4.31% | (4,393) | 0.85% | (3,642) | 1.34% |
存入保證金減少 | (1,148) | 2.26% | ||||||||||||||||||||||||
其他應付款-關係人增加 | 3,129 | -6.15% | 971 | 0.48% | 3,933 | -7.85% | 4,254 | -13.4% | 355 | 0.07% | 795 | -1.26% | 105 | 0.15% | 2,596 | 2.56% | ||||||||||
租賃本金償還 | (30,780) | 60.52% | (30,068) | -14.92% | (30,333) | 60.55% | (29,757) | 93.75% | (30,638) | -5.91% | (31,993) | 50.55% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | (367,046) | 71.04% | (412,927) | 152.16% | |||||||||
現金增資 | 0 | 0% | 86,800 | 43.07% | 0 | 0% | 200,000 | 284.85% | ||||||||||||||||||
其他籌資活動 | 0 | 0% | (1,353) | -0.67% | (3,490) | 6.97% | 4,762 | -15% | 1,185 | 0.23% | (71) | 0.11% | (23) | -0.03% | ||||||||||||
籌資活動之淨現金流入(流出) | (50,859) | 100% | 201,517 | 100% | (50,099) | 100% | (31,741) | 100% | 518,800 | 100% | (63,294) | 100% | 70,213 | 100% | 101,263 | 100% | (49,748) | 100% | 75,342 | 100% | 95,872 | 100% | (516,639) | 100% | (271,369) | 100% |
匯率變動對現金及約當現金之影響 | (18,844) | 5,654 | (26,352) | 6,621 | (26,323) | 9,304 | (2,415) | (17,359) | (1,691) | (4,090) | 25,874 | 39,188 | (28,013) | |||||||||||||
本期現金及約當現金增加(減少)數 | (85,432) | 7,445 | 57,075 | (103,337) | (64,964) | (253,811) | 133,105 | 264,816 | (111,635) | 5,636 | (1,016,933) | (123,568) | 207,423 | |||||||||||||
期初現金及約當現金餘額 | 581,982 | 574,537 | 517,462 | 620,799 | 685,763 | 939,574 | ||||||||||||||||||||
期末現金及約當現金餘額 | 496,550 | 581,982 | 574,537 | 517,462 | 620,799 | 685,763 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 496,550 | 581,982 | 574,537 | 517,462 | 620,799 | 685,763 | 939,574 | 806,469 | 541,653 | 653,288 | 647,652 | 1,664,585 | 1,788,153 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
位速(3508) 2024年第4季「營業活動之現金流」單季為NT$-2,567萬元、較上一季衰退-2512.78%;而今年初至今累積為NT$-7,415萬元、較去年同期成長13.76%。
單季
位速(3508) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$-2,567萬元,較上一季衰退-2512.78%,為過去11年同期中的第4高。
同時位速過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為24.08%、--與--。
其中稅前淨利為NT$-2,746萬元,收益費損相關之調整項目為NT$2,253萬元,所得稅/利息等之影響數為NT$-214萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$-7,415萬元,較去年同期成長13.76%,為過去11年同期中的第8高。
同時位速過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為18.26%、--與--。
其中稅前淨利為NT$-1.71億元,收益費損相關之調整項目為NT$1.07億元,所得稅/利息等之影響數為NT$-1,050萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (27,463) | (64,226) | (24,175) | 18,937 | (57,209) | (102,415) | (47,805) | 220,354 | (156,261) | (109,041) | (173,149) | (166,890) | 278,626 | |||||||||||||
收益費損項目合計 | 22,534 | 14,537 | 43,005 | 11,638 | 26,929 | 63,308 | 8,560 | 45,391 | 131,469 | 49,567 | 91,717 | 69,714 | 55,963 | |||||||||||||
折舊費用 | 19,238 | 22,945 | 24,442 | 30,476 | 36,729 | 36,093 | 28,637 | 30,798 | 33,491 | 43,121 | 40,778 | 45,168 | 44,712 | |||||||||||||
攤銷費用 | 1,367 | 579 | 114 | 116 | 181 | 214 | 2,744 | 4,344 | 3,636 | 1,030 | 3,429 | 0 | 2,417 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (18,599) | (18,954) | (42,198) | (94,819) | (14,889) | (32,989) | (90,816) | (371,736) | (50,155) | 73,856 | (175,426) | 76,822 | (573,327) | |||||||||||||
營業活動之淨現金流入(流出) | (25,672) | (70,378) | (20,891) | (58,659) | (47,242) | (72,959) | (127,839) | (104,329) | (91,762) | 22,392 | (270,084) | (14,393) | (244,715) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (171,244) | -26.38% | (203,460) | -26.42% | (206,493) | -17.11% | (100,687) | -7.55% | (174,494) | -18.69% | (351,194) | -34.56% | (108,591) | -9.46% | 42,330 | 3.26% | (589,408) | -58.48% | (437,041) | -12.98% | (686,493) | -20.04% | (109,094) | -2.61% | 588,473 | 10.22% |
收益費損項目合計 | 107,173 | -144.53% | 91,501 | -106.41% | 169,237 | 110.82% | 98,318 | -72.42% | 73,362 | -437.98% | 262,958 | -1770.88% | 116,491 | -595.04% | 165,577 | 35.76% | 403,800 | -336.61% | 280,431 | 2475.12% | 270,757 | -38.13% | 210,580 | 42.33% | 171,835 | 16.85% |
折舊費用 | 86,379 | -116.49% | 93,071 | -108.24% | 107,533 | 70.42% | 129,647 | -95.5% | 146,893 | -876.97% | 144,770 | -974.95% | 124,335 | -635.11% | 106,380 | 22.98% | 146,213 | -121.88% | 180,883 | 1596.5% | 165,962 | -23.37% | 182,822 | 36.75% | 181,554 | 17.81% |
攤銷費用 | 2,797 | -3.77% | 2,045 | -2.38% | 402 | 0.26% | 525 | -0.39% | 948 | -5.66% | 4,245 | -28.59% | 13,581 | -69.37% | 14,836 | 3.2% | 13,173 | -10.98% | 9,721 | 85.8% | 5,899 | -0.83% | 1,434 | 0.29% | 4,949 | 0.49% |
與營業活動相關之資產及負債之淨變動合計 | 416 | -0.56% | 26,685 | -31.03% | 190,158 | 124.52% | (128,688) | 94.79% | 78,127 | -466.43% | 57,569 | -387.7% | (47,317) | 241.7% | 252,019 | 54.43% | 97,128 | -80.97% | 167,527 | 1478.61% | (256,314) | 36.1% | 514,100 | 103.34% | 414,937 | 40.69% |
營業活動之淨現金流入(流出) | (74,153) | 100% | (85,988) | 100% | 152,712 | 100% | (135,759) | 100% | (16,750) | 100% | (14,849) | 100% | (19,577) | 100% | 463,018 | 100% | (119,961) | 100% | 11,330 | 100% | (710,083) | 100% | 497,497 | 100% | 1,019,634 | 100% |
投資活動之淨現金流
位速(3508) 2024年第4季「投資活動之淨現金流」單季為NT$-514萬元、較上一季成長44.68%;而今年初至今累積為NT$5,842萬元、較去年同期成長151.37%。
單季
位速(3508) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$-514萬元,較上一季成長44.68%,為過去11年同期中的第5高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$5,842萬元,較去年同期成長151.37%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (5,138) | (8,566) | (3,734) | (31,342) | 93,830 | (21,694) | (32,451) | (25,798) | 103,036 | (29,642) | 11,936 | (118,574) | (177,967) | |||||||||||||
取得不動產、廠房及設備 | (14,422) | (6,027) | (1,558) | (16,877) | 575 | (29,299) | (24,476) | (46,554) | 9,299 | (21,885) | (112,661) | (14,479) | (14,829) | |||||||||||||
處分不動產、廠房及設備 | 0 | 53 | 331 | 7 | 4,225 | 1,770 | 295 | |||||||||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | (1,175) | (112,424) | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 58,424 | 100% | (113,738) | 100% | (19,186) | 100% | 57,542 | 100% | (540,691) | 100% | (184,972) | 100% | 84,884 | 100% | (282,106) | 100% | 59,765 | 100% | (76,946) | 100% | (428,596) | 100% | (143,614) | 100% | (512,829) | 100% |
取得不動產、廠房及設備 | (23,327) | -39.93% | (17,263) | 15.18% | (13,812) | 71.99% | (34,320) | -59.64% | (764,332) | 141.36% | (161,411) | 87.26% | (65,849) | -77.58% | (148,975) | 52.81% | (24,198) | -40.49% | (114,644) | 148.99% | (242,051) | 56.48% | (50,101) | 34.89% | (35,045) | 6.83% |
處分不動產、廠房及設備 | 2,149 | 3.68% | 12,949 | -11.38% | 1,361 | -7.09% | 142,537 | 247.71% | 4,310 | -0.8% | 6,186 | -3.34% | 2,926 | 3.45% | ||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (5,439) | -6.41% | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 54,148 | 92.68% | 0 | 0% | 1,175 | 2.04% | 135,464 | -25.05% | 6,485 | -3.51% | 19,031 | 22.42% | ||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | 23,040 | -4.26% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
位速(3508) 2024年第4季「籌資活動之淨現金流」單季為NT$-1,832萬元、較上一季成長79.35%;而今年初至今累積為NT$-5,086萬元、較去年同期衰退-125.24%。
單季
位速(3508) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-1,832萬元,較上一季成長79.35%,為過去11年同期中的第9高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-5,086萬元,較去年同期衰退-125.24%,為過去11年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (18,322) | 49,791 | (19,805) | (4,409) | (10,053) | (31,320) | (7,010) | 37,157 | 4,208 | (37,716) | 98,963 | (1,021) | (415,203) | |||||||||||||
短期借款增加 | (6) | 70,000 | 0 | (4,426) | 46,978 | 12,260 | (130,725) | 100,000 | 0 | (1,275) | ||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
償還長期借款 | (11,208) | (11,209) | (11,209) | (3,000) | (3,000) | (3,000) | (3,000) | (10,128) | (8,076) | (1,059) | (1,037) | (1,021) | (1,001) | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (412,927) | |||||||||||||
庫藏股票買回成本 | 0 | 0 | 0 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (50,859) | 100% | 201,517 | 100% | (50,099) | 100% | (31,741) | 100% | 518,800 | 100% | (63,294) | 100% | 70,213 | 100% | 101,263 | 100% | (49,748) | 100% | 75,342 | 100% | 95,872 | 100% | (516,639) | 100% | (271,369) | 100% |
短期借款增加 | (82,227) | 161.68% | 190,000 | 94.28% | 0 | 0% | (119,049) | -169.55% | 119,049 | 117.56% | (31,991) | 64.31% | (7,572) | -10.05% | 100,000 | 104.31% | (145,200) | 28.1% | 145,200 | -53.51% | ||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 100,000 | -196.62% | 0 | 0% | 32,000 | -100.82% | 591,000 | 113.92% | 0 | 0% | 0 | 0% | 94,000 | 124.76% | ||||||||||||
償還長期借款 | (39,833) | 78.32% | (44,833) | -22.25% | (20,209) | 40.34% | (43,000) | 135.47% | (12,000) | -2.31% | (12,000) | 18.96% | (10,820) | -15.41% | (20,382) | -20.13% | (17,281) | 34.74% | (11,672) | -15.49% | (4,128) | -4.31% | (4,393) | 0.85% | (3,642) | 1.34% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | (367,046) | 71.04% | (412,927) | 152.16% | |||||||||
庫藏股票買回成本 | 0 | 0% | 0 | 0% | (31,102) | -5.99% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。