3479
84.7
TWD-9.40 (-9.99%)
2025.04.09收盤
安勤-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 903,956 | 13.5% | 1,300,255 | 20.46% | 1,394,891 | 22.39% | 1,669,342 | 28.18% | 1,450,470 | 25.81% | 1,311,703 | 21.98% | 1,185,624 | 20.53% | 1,062,271 | 18.39% | 1,005,991 | 18.44% | 1,113,335 | 19.49% | 997,508 | 18.59% | 810,102 | 16.27% | 668,129 | 14.68% | 987,798 | 23.04% | 969,058 | 24.34% | 873,640 | 23.18% | 887,524 | 24.62% | 833,221 | 22.73% | 1,088,740 | 27.34% | 1,283,015 | 30.28% | 1,116,436 | 26.21% | 1,207,713 | 28.05% | 916,140 | 23.51% | 830,001 | 22.63% | 545,737 | 15.91% | 759,484 | 21.02% | 706,188 | 20.08% | 926,504 | 25.29% | 604,959 | 18.12% | 614,913 | 18.12% | 542,265 | 16.28% | 560,173 | 17.1% | 567,721 | 17.41% | 869,939 | 26.79% | 752,691 | 22.91% | 483,053 | 15.52% | 514,929 | 17.16% | 515,321 | 17.79% | 500,145 | 18.25% | 581,419 | 20.97% | 490,507 | 18.28% | 364,249 | 15.71% | 401,801 | 18.19% | 348,776 | 16.78% | 342,405 | 17.77% | 457,678 | 20.52% | 404,496 | 17.64% | 397,598 | 18.26% | 339,736 | 16.5% | 403,422 | 18.37% | 341,978 | 15.48% | 405,452 | 20.19% |
零用金/週轉金 | 476 | 0.01% | 506 | 0.01% | 566 | 0.01% | 508 | 0.01% | 518 | 0.01% | 579 | 0.01% | 686 | 0.01% | 576 | 0.01% | 859 | 0.02% | 646 | 0.01% | 709 | 0.01% | 639 | 0.01% | 518 | 0.01% | 674 | 0.02% | 641 | 0.02% | 695 | 0.02% | 542 | 0.02% | 608 | 0.02% | 608 | 0.02% | 646 | 0.02% | 511 | 0.01% | 527 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
銀行存款 | 903,480 | 13.49% | 1,299,749 | 20.45% | 1,394,325 | 22.38% | 1,668,834 | 28.17% | 1,449,952 | 25.81% | 1,311,124 | 21.97% | 1,184,938 | 20.52% | 1,061,695 | 18.38% | 1,005,132 | 18.42% | 1,112,689 | 19.48% | 996,799 | 18.58% | 809,463 | 16.25% | 667,611 | 14.66% | 987,124 | 23.03% | 968,417 | 24.32% | 872,945 | 23.16% | 886,982 | 24.6% | 832,613 | 22.71% | 1,088,132 | 27.32% | 1,282,369 | 30.27% | 1,115,925 | 26.2% | 1,207,186 | 28.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 785,290 | 11.73% | 0 | 350,906 | 5.63% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 9,219 | 0.26% | 0 | 0% | 10,598 | 0.32% | 10,589 | 0.31% | 50,651 | 1.52% | 121,116 | 3.7% | 121,026 | 3.71% | 41,113 | 1.27% | 141,940 | 4.32% | 237,341 | 7.62% | 247,109 | 8.24% | 246,812 | 8.52% | 376,680 | 13.74% | 336,520 | 12.14% | 295,719 | 11.02% | 15,440 | 0.67% | 55,485 | 2.51% | 55,411 | 2.67% | 15,377 | 0.8% | 15,578 | 0.7% | 145,967 | 6.37% | 165,791 | 7.61% | 165,962 | 8.06% | 95,760 | 4.36% | 145,378 | 6.58% | 35,275 | 1.76% | |||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 567,455 | 8.93% | 581,680 | 9.34% | 574,231 | 9.69% | 0 | 380,504 | 6.37% | 519,796 | 9% | 328,609 | 5.69% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 211 | 0% | 7,892 | 0.12% | 770 | 0.01% | 2,252 | 0.04% | 6,905 | 0.12% | 5,187 | 0.09% | 13 | 0% | 750 | 0.01% | 3,804 | 0.07% | 581 | 0.01% | 2,899 | 0.05% | 0 | 0% | 2,014 | 0.04% | 90 | 0% | 710 | 0.02% | 1,138 | 0.03% | 1,998 | 0.06% | 746 | 0.02% | 796 | 0.02% | 1,330 | 0.03% | 3,420 | 0.08% | 1,423 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據 | 211 | 0% | 7,892 | 0.12% | 770 | 0.01% | 2,252 | 0.04% | 6,905 | 0.12% | 5,187 | 0.09% | 13 | 0% | 750 | 0.01% | 3,804 | 0.07% | 581 | 0.01% | 2,899 | 0.05% | 0 | 0% | 2,014 | 0.04% | 90 | 0% | 710 | 0.02% | 1,138 | 0.03% | 1,998 | 0.06% | 746 | 0.02% | 796 | 0.02% | 1,330 | 0.03% | 3,420 | 0.08% | 1,423 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,481,606 | 22.13% | 1,610,403 | 25.34% | 1,394,050 | 22.38% | 1,176,333 | 19.86% | 1,547,295 | 27.54% | 1,508,854 | 25.28% | 1,176,934 | 20.38% | 1,351,907 | 23.41% | 1,310,190 | 24.02% | 1,338,707 | 23.44% | 1,128,668 | 21.04% | 1,088,865 | 21.86% | 962,595 | 21.14% | 710,925 | 16.58% | 636,235 | 15.98% | 614,081 | 16.29% | 590,810 | 16.39% | 608,043 | 16.59% | 639,713 | 16.06% | 790,421 | 18.66% | 949,028 | 22.28% | 831,359 | 19.31% | 801,903 | 20.58% | 734,774 | 20.03% | 846,943 | 24.7% | 676,287 | 18.72% | 692,202 | 19.68% | 606,763 | 16.56% | 689,765 | 20.66% | 685,884 | 20.21% | 621,066 | 18.65% | 520,344 | 15.88% | 609,139 | 18.68% | 420,866 | 12.96% | 696,703 | 21.21% | 736,092 | 23.64% | 673,412 | 22.45% | 620,842 | 21.44% | 430,622 | 15.71% | 436,676 | 15.75% | 524,798 | 19.56% | 500,679 | 21.59% | 418,456 | 18.94% | 357,908 | 17.21% | 316,398 | 16.42% | 363,450 | 16.3% | 354,290 | 15.45% | 342,933 | 15.75% | 354,416 | 17.22% | 432,903 | 19.72% | 381,213 | 17.26% | 297,200 | 14.8% |
應收帳款 | 1,484,009 | 22.16% | 1,614,355 | 25.4% | 1,396,643 | 22.42% | 1,181,020 | 19.94% | 1,554,568 | 27.67% | 1,515,336 | 25.39% | 1,190,146 | 20.61% | 1,359,364 | 23.54% | 1,317,013 | 24.14% | 1,345,909 | 23.57% | 1,133,258 | 21.12% | 1,094,186 | 21.97% | 968,200 | 21.27% | 717,648 | 16.74% | 649,715 | 16.32% | 617,056 | 16.37% | 593,407 | 16.46% | 612,142 | 16.7% | 647,289 | 16.25% | 798,447 | 18.85% | 954,552 | 22.41% | 850,532 | 19.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
備抵銷售退回及折讓 | (2,403) | -0.04% | (3,952) | -0.06% | (2,593) | -0.04% | (4,687) | -0.08% | (7,273) | -0.13% | (6,482) | -0.11% | (13,212) | -0.23% | (7,457) | -0.13% | (6,823) | -0.13% | (7,202) | -0.13% | (4,590) | -0.09% | (5,321) | -0.11% | (5,605) | -0.12% | (6,723) | -0.16% | (13,480) | -0.34% | (2,975) | -0.08% | (2,597) | -0.07% | (4,099) | -0.11% | (7,576) | -0.19% | (8,026) | -0.19% | (5,524) | -0.13% | (19,173) | -0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款-關係人淨額 | 220 | 0% | 1,768 | 0.03% | 219 | 0% | 2,339 | 0.04% | 4,155 | 0.07% | 3,685 | 0.06% | 2,257 | 0.04% | 422 | 0.01% | 8,426 | 0.15% | 13,121 | 0.23% | 129 | 0% | 3,848 | 0.08% | 4,163 | 0.09% | 1,482 | 0.03% | 410 | 0.01% | 442 | 0.01% | 1,746 | 0.05% | 18 | 0% | 3,078 | 0.08% | 2,451 | 0.06% | 2,796 | 0.07% | 5,616 | 0.13% | 3,888 | 0.1% | 5,401 | 0.15% | 2,755 | 0.08% | 1,059 | 0.03% | 5,539 | 0.16% | 2,311 | 0.06% | 1,182 | 0.04% | 700 | 0.02% | 493 | 0.01% | 49 | 0% | 1,836 | 0.06% | 1 | 0% | 0 | 0% | 3,369 | 0.11% | 3,632 | 0.12% | 3,821 | 0.13% | 18 | 0% | 6,028 | 0.22% | 3,308 | 0.12% | 8,987 | 0.39% | 6,183 | 0.28% | 5,952 | 0.29% | 5,521 | 0.29% | 7,871 | 0.35% | 1,919 | 0.08% | 10,487 | 0.48% | 2,049 | 0.1% | 8,790 | 0.4% | 9,030 | 0.41% | 0 | 0% |
應收帳款-關係人 | 220 | 0% | 1,768 | 0.03% | 219 | 0% | 2,339 | 0.04% | 4,155 | 0.07% | 3,685 | 0.06% | 2,257 | 0.04% | 422 | 0.01% | 8,426 | 0.15% | 13,121 | 0.23% | 129 | 0% | 3,848 | 0.08% | 4,163 | 0.09% | 1,482 | 0.03% | 410 | 0.01% | 442 | 0.01% | 1,746 | 0.05% | 18 | 0% | 3,078 | 0.08% | 2,451 | 0.06% | 2,796 | 0.07% | 5,616 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 49,552 | 0.74% | 53,311 | 0.84% | 26,446 | 0.42% | 10,978 | 0.19% | 11,532 | 0.21% | 15,466 | 0.26% | 112 | 0% | 16,962 | 0.29% | 121 | 0% | 23,335 | 0.41% | 61 | 0% | 25,268 | 0.51% | 82 | 0% | 20,064 | 0.47% | 101 | 0% | 15,318 | 0.41% | 3,656 | 0.1% | 15,648 | 0.43% | 25 | 0% | 17,771 | 0.42% | 516 | 0.01% | 19,843 | 0.46% | 516 | 0.01% | 16,809 | 0.46% | 530 | 0.02% | 16,568 | 0.46% | 3,339 | 0.09% | 18,866 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 36,824 | 0.55% | 10,988 | 0.17% | 33,375 | 0.54% | 27 | 0% | 5,158 | 0.09% | 1,240 | 0.02% | 14,145 | 0.24% | 0 | 0% | 10,703 | 0.2% | 12,585 | 0.22% | 15,364 | 0.29% | 17,090 | 0.34% | 32,381 | 0.71% | 24,230 | 0.57% | 25,377 | 0.64% | 5,690 | 0.15% | 13,274 | 0.37% | 14,409 | 0.39% | 23,380 | 0.59% | 10,262 | 0.24% | 8,080 | 0.19% | 8,666 | 0.2% | 18,133 | 0.47% | 2,356 | 0.06% | 11,546 | 0.34% | 15,072 | 0.42% | 23,243 | 0.66% | 20,242 | 0.55% | 26,937 | 0.81% | 9,699 | 0.29% | 34,575 | 1.04% | 20,239 | 0.62% | 21,520 | 0.66% | 24,341 | 0.75% | 15,251 | 0.46% | 1,727 | 0.06% | 2,650 | 0.09% | 3,574 | 0.12% | 6,000 | 0.22% | 1,895 | 0.07% | 4,878 | 0.18% | 7,653 | 0.33% | 17,136 | 0.78% | 7,425 | 0.36% | 13,843 | 0.72% | 7,700 | 0.35% | 8,222 | 0.36% | 3,271 | 0.15% | 6,545 | 0.32% | 3 | 0% | 808 | 0.04% | 1,205 | 0.06% |
應收所得稅退稅款 | 36,824 | 0.55% | 10,988 | 0.17% | 33,375 | 0.54% | 27 | 0% | 5,158 | 0.09% | 1,240 | 0.02% | 14,145 | 0.24% | 0 | 0% | 10,703 | 0.2% | 12,585 | 0.22% | 15,364 | 0.29% | 17,090 | 0.34% | 32,381 | 0.71% | 24,230 | 0.57% | 25,377 | 0.64% | 5,690 | 0.15% | 13,274 | 0.37% | 14,409 | 0.39% | 23,380 | 0.59% | 10,262 | 0.24% | 8,080 | 0.19% | 8,666 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 999,631 | 14.93% | 1,095,728 | 17.24% | 1,055,169 | 16.94% | 1,090,222 | 18.41% | 1,214,863 | 21.62% | 1,433,917 | 24.02% | 1,533,768 | 26.56% | 1,682,571 | 29.13% | 1,809,245 | 33.16% | 1,930,089 | 33.8% | 1,839,265 | 34.28% | 1,622,838 | 32.59% | 1,493,495 | 32.81% | 1,277,109 | 29.79% | 1,083,332 | 27.21% | 987,550 | 26.2% | 870,328 | 24.14% | 944,557 | 25.77% | 945,709 | 23.75% | 845,747 | 19.96% | 880,577 | 20.67% | 944,571 | 21.94% | 846,614 | 21.73% | 798,441 | 21.77% | 767,094 | 22.37% | 853,708 | 23.63% | 799,702 | 22.74% | 801,411 | 21.88% | 721,609 | 21.61% | 771,789 | 22.74% | 794,668 | 23.86% | 767,727 | 23.43% | 647,869 | 19.87% | 619,925 | 19.09% | 671,606 | 20.45% | 688,614 | 22.12% | 604,685 | 20.16% | 581,136 | 20.07% | 533,996 | 19.48% | 498,817 | 17.99% | 450,374 | 16.79% | 498,973 | 21.52% | 448,803 | 20.32% | 428,997 | 20.63% | 370,775 | 19.24% | 494,406 | 22.17% | 494,462 | 21.57% | 369,869 | 16.98% | 304,686 | 14.8% | 354,319 | 16.14% | 420,540 | 19.04% | 376,860 | 18.77% |
存貨-製造業 | 999,631 | 14.93% | 1,095,728 | 17.24% | 1,055,169 | 16.94% | 1,090,222 | 18.41% | 1,214,863 | 21.62% | 1,433,917 | 24.02% | 1,533,768 | 26.56% | 1,682,571 | 29.13% | 1,809,245 | 33.16% | 1,930,089 | 33.8% | 1,839,265 | 34.28% | 1,622,838 | 32.59% | 1,493,495 | 32.81% | 1,277,109 | 29.79% | 1,083,332 | 27.21% | 987,550 | 26.2% | 870,328 | 24.14% | 944,557 | 25.77% | 945,709 | 23.75% | 845,747 | 19.96% | 880,577 | 20.67% | 944,571 | 21.94% | 846,614 | 21.73% | 798,441 | 21.77% | 767,094 | 22.37% | 853,708 | 23.63% | 799,702 | 22.74% | 801,411 | 21.88% | 721,609 | 21.61% | 771,789 | 22.74% | 794,668 | 23.86% | 767,727 | 23.43% | 647,869 | 19.87% | 619,925 | 19.09% | 671,606 | 20.45% | 688,614 | 22.12% | 604,685 | 20.16% | 581,136 | 20.07% | 533,996 | 19.48% | 498,817 | 17.99% | 450,374 | 16.79% | 498,973 | 21.52% | 448,803 | 20.32% | 428,997 | 20.63% | 370,775 | 19.24% | 494,406 | 22.17% | 494,462 | 21.57% | 369,869 | 16.98% | 304,686 | 14.8% | 354,319 | 16.14% | 420,540 | 19.04% | 376,860 | 18.77% |
製成品 | 406,238 | 6.07% | 461,907 | 7.27% | 431,916 | 6.93% | 425,724 | 7.19% | 471,901 | 8.4% | 588,273 | 9.86% | 666,656 | 11.55% | 696,417 | 12.06% | 708,632 | 12.99% | 732,920 | 12.83% | 599,066 | 11.17% | 531,849 | 10.68% | 485,644 | 10.67% | 480,139 | 11.2% | 460,859 | 11.57% | 463,555 | 12.3% | 443,561 | 12.3% | 506,616 | 13.82% | 478,164 | 12.01% | 403,021 | 9.51% | 385,052 | 9.04% | 484,691 | 11.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
副產品 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
半成品 | 50,624 | 0.76% | 67,232 | 1.06% | 39,604 | 0.64% | 51,342 | 0.87% | 58,288 | 1.04% | 85,529 | 1.43% | 76,917 | 1.33% | 119,057 | 2.06% | 101,868 | 1.87% | 96,829 | 1.7% | 98,306 | 1.83% | 109,704 | 2.2% | 97,688 | 2.15% | 112,293 | 2.62% | 102,165 | 2.57% | 79,016 | 2.1% | 67,107 | 1.86% | 92,738 | 2.53% | 79,691 | 2% | 94,816 | 2.24% | 77,729 | 1.82% | 94,449 | 2.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
在製品 | 147,709 | 2.21% | 151,523 | 2.38% | 162,210 | 2.6% | 143,837 | 2.43% | 137,585 | 2.45% | 172,378 | 2.89% | 159,717 | 2.77% | 190,529 | 3.3% | 232,185 | 4.26% | 198,436 | 3.47% | 182,581 | 3.4% | 195,968 | 3.93% | 183,078 | 4.02% | 93,417 | 2.18% | 70,859 | 1.78% | 84,252 | 2.24% | 98,251 | 2.73% | 67,961 | 1.85% | 121,609 | 3.05% | 88,973 | 2.1% | 208,524 | 4.9% | 126,961 | 2.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
原料 | 395,060 | 5.9% | 415,066 | 6.53% | 421,439 | 6.76% | 469,319 | 7.92% | 547,089 | 9.74% | 587,737 | 9.85% | 630,478 | 10.92% | 676,568 | 11.71% | 766,560 | 14.05% | 901,904 | 15.79% | 959,312 | 17.88% | 785,317 | 15.77% | 727,085 | 15.97% | 591,260 | 13.79% | 449,449 | 11.29% | 360,727 | 9.57% | 261,409 | 7.25% | 277,242 | 7.56% | 266,245 | 6.69% | 258,937 | 6.11% | 209,272 | 4.91% | 238,470 | 5.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 49,206 | 0.73% | 47,652 | 0.75% | 53,235 | 0.85% | 48,374 | 0.82% | 46,272 | 0.82% | 37,425 | 0.63% | 75,083 | 1.3% | 69,394 | 1.2% | 93,860 | 1.72% | 97,366 | 1.7% | 195,871 | 3.65% | 224,867 | 4.52% | 196,227 | 4.31% | 49,522 | 1.16% | 40,520 | 1.02% | 32,153 | 0.85% | 25,622 | 0.71% | 25,556 | 0.7% | 44,367 | 1.11% | 35,844 | 0.85% | 38,852 | 0.91% | 52,244 | 1.21% | 43,400 | 1.11% | 36,299 | 0.99% | 38,738 | 1.13% | 43,790 | 1.21% | 50,600 | 1.44% | 57,111 | 1.56% | 49,746 | 1.49% | 48,923 | 1.44% | 54,771 | 1.64% | 50,214 | 1.53% | 51,072 | 1.57% | 39,587 | 1.22% | 59,801 | 1.82% | 55,348 | 1.78% | 55,275 | 1.84% | 22,595 | 0.78% | 24,525 | 0.89% | 27,664 | 1% | 29,758 | 1.11% | 27,328 | 1.18% | 36,138 | 1.64% | 38,305 | 1.84% | 32,304 | 1.68% | 23,210 | 1.04% | 35,427 | 1.55% | 27,210 | 1.25% | 30,908 | 1.5% | 15,662 | 0.71% | 26,415 | 1.2% | 14,575 | 0.73% |
其他預付款 | 49,206 | 0.73% | 47,652 | 0.75% | 53,235 | 0.85% | 48,374 | 0.82% | 46,272 | 0.82% | 37,425 | 0.63% | 75,083 | 1.3% | 69,394 | 1.2% | 93,860 | 1.72% | 97,366 | 1.7% | 195,871 | 3.65% | 224,867 | 4.52% | 196,227 | 4.31% | 49,522 | 1.16% | 40,520 | 1.02% | 32,153 | 0.85% | 25,622 | 0.71% | 25,556 | 0.7% | 44,367 | 1.11% | 35,844 | 0.85% | 38,852 | 0.91% | 52,244 | 1.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 9,280 | 0.14% | 9,020 | 0.14% | 8,700 | 0.14% | 8,682 | 0.15% | 6,017 | 0.11% | 7,080 | 0.12% | 6,350 | 0.11% | 4,254 | 0.07% | 4,548 | 0.08% | 8,343 | 0.15% | 8,594 | 0.16% | 6,186 | 0.12% | 4,139 | 0.09% | 14,984 | 0.35% | 11,427 | 0.29% | 8,980 | 0.24% | 2,190 | 0.06% | 5,027 | 0.14% | 10,208 | 0.26% | 4,569 | 0.11% | 16,778 | 0.39% | 15,767 | 0.37% | 33,222 | 0.85% | 12,789 | 0.35% | 24,981 | 0.73% | 18,739 | 0.52% | 3,942 | 0.11% | 9,945 | 0.27% | 7,987 | 0.24% | 11,113 | 0.33% | 23,593 | 0.71% | 9,793 | 0.3% | 12,885 | 0.4% | 2,676 | 0.08% | 8,775 | 0.27% | 3,343 | 0.11% | 925 | 0.03% | 4,834 | 0.17% | 1,035 | 0.04% | 1,431 | 0.05% | 1,441 | 0.05% | 821 | 0.04% | 315 | 0.01% | 483 | 0.02% | 616 | 0.03% | 414 | 0.02% | 438 | 0.02% | 479 | 0.02% | 300 | 0.01% | 671 | 0.03% | 758 | 0.03% | 300 | 0.01% |
其他流動資產-其他 | 9,280 | 0.14% | 9,020 | 0.14% | 8,700 | 0.14% | 8,682 | 0.15% | 6,017 | 0.11% | 7,080 | 0.12% | 6,350 | 0.11% | 4,254 | 0.07% | 4,548 | 0.08% | 8,343 | 0.15% | 8,594 | 0.16% | 6,186 | 0.12% | 4,139 | 0.09% | 14,984 | 0.35% | 11,427 | 0.29% | 8,980 | 0.24% | 2,190 | 0.06% | 5,027 | 0.14% | 10,208 | 0.26% | 4,569 | 0.11% | 16,778 | 0.39% | 15,767 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 4,315,776 | 64.45% | 4,704,472 | 74.01% | 4,899,441 | 78.64% | 4,582,780 | 77.37% | 4,292,667 | 76.4% | 4,705,061 | 78.82% | 4,514,082 | 78.18% | 4,517,140 | 78.21% | 4,246,888 | 77.84% | 4,537,462 | 79.45% | 4,188,359 | 78.07% | 3,799,064 | 76.28% | 3,363,225 | 73.88% | 3,086,204 | 71.99% | 2,767,170 | 69.49% | 2,538,992 | 67.35% | 2,397,148 | 66.49% | 2,447,225 | 66.76% | 2,756,016 | 69.2% | 2,991,410 | 70.61% | 3,016,483 | 70.81% | 3,087,202 | 71.7% | 2,663,816 | 68.36% | 2,436,870 | 66.43% | 2,238,324 | 65.27% | 2,384,707 | 66% | 2,293,974 | 65.22% | 2,443,153 | 66.7% | 2,114,655 | 63.33% | 2,170,866 | 63.97% | 2,122,263 | 63.71% | 2,061,731 | 62.93% | 2,035,291 | 62.43% | 2,037,367 | 62.74% | 2,347,093 | 71.45% | 2,231,488 | 71.68% | 2,102,932 | 70.09% | 2,017,020 | 69.64% | 1,874,188 | 68.37% | 1,901,435 | 68.58% | 1,801,704 | 67.16% | 1,440,152 | 62.11% | 1,384,670 | 62.69% | 1,253,247 | 60.28% | 1,097,557 | 56.97% | 1,392,766 | 62.46% | 1,446,341 | 63.09% | 1,328,857 | 61.02% | 1,208,144 | 58.69% | 1,335,546 | 60.83% | 1,392,181 | 63.03% | 1,192,888 | 59.41% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 65 | 0% | 260 | 0% | 390 | 0.01% | 845 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 30,580 | 0.46% | 30,580 | 0.48% | 30,580 | 0.49% | 30,580 | 0.52% | 30,580 | 0.54% | 30,580 | 0.51% | 30,580 | 0.53% | 30,580 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 48,604 | 0.73% | 47,562 | 0.75% | 47,869 | 0.77% | 46,444 | 0.78% | 43,910 | 0.78% | 38,141 | 0.64% | 35,125 | 0.61% | 33,957 | 0.59% | 31,391 | 0.58% | 31,504 | 0.55% | 29,238 | 0.54% | 24,826 | 0.5% | 24,161 | 0.53% | 23,339 | 0.54% | 22,343 | 0.56% | 22,953 | 0.61% | 23,037 | 0.64% | 23,147 | 0.63% | 24,160 | 0.61% | 25,146 | 0.59% | 25,658 | 0.6% | 25,323 | 0.59% | 25,911 | 0.66% | 25,719 | 0.7% | 25,256 | 0.74% | 23,775 | 0.66% | 24,585 | 0.7% | 24,733 | 0.68% | 26,111 | 0.78% | 26,389 | 0.78% | 16,552 | 0.5% | 18,213 | 0.56% | 21,117 | 0.65% | 22,164 | 0.68% | 16,586 | 0.5% | 18,684 | 0.6% | 19,891 | 0.66% | 623 | 0.02% | 2,810 | 0.1% | 3,178 | 0.11% | 3,395 | 0.13% | 3,425 | 0.15% | 3,228 | 0.15% | 3,009 | 0.14% | 3,052 | 0.16% | 3,342 | 0.15% | 3,230 | 0.14% | 3,559 | 0.16% | 3,518 | 0.17% | 3,039 | 0.14% | 3,440 | 0.16% | 3,112 | 0.15% |
採用權益法之投資 | 48,604 | 0.73% | 47,562 | 0.75% | 47,869 | 0.77% | 46,444 | 0.78% | 43,910 | 0.78% | 38,141 | 0.64% | 35,125 | 0.61% | 33,957 | 0.59% | 31,391 | 0.58% | 31,504 | 0.55% | 29,238 | 0.54% | 24,826 | 0.5% | 24,161 | 0.53% | 23,339 | 0.54% | 22,343 | 0.56% | 22,953 | 0.61% | 23,037 | 0.64% | 23,147 | 0.63% | 24,160 | 0.61% | 25,146 | 0.59% | 25,658 | 0.6% | 25,323 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,905,327 | 28.46% | 847,673 | 13.34% | 839,081 | 13.47% | 844,806 | 14.26% | 833,769 | 14.84% | 789,928 | 13.23% | 790,772 | 13.7% | 791,433 | 13.7% | 795,913 | 14.59% | 773,583 | 13.55% | 777,403 | 14.49% | 785,073 | 15.76% | 792,894 | 17.42% | 803,003 | 18.73% | 815,510 | 20.48% | 830,009 | 22.02% | 842,434 | 23.37% | 852,466 | 23.26% | 857,269 | 21.53% | 953,795 | 22.51% | 947,996 | 22.25% | 936,130 | 21.74% | 933,201 | 23.95% | 1,028,125 | 28.03% | 1,022,660 | 29.82% | 1,011,922 | 28.01% | 1,019,504 | 28.99% | 1,010,961 | 27.6% | 676,763 | 20.27% | 687,057 | 20.25% | 683,616 | 20.52% | 684,687 | 20.9% | 682,509 | 20.93% | 680,787 | 20.96% | 684,116 | 20.83% | 692,863 | 22.25% | 701,005 | 23.37% | 704,163 | 24.31% | 692,659 | 25.27% | 692,574 | 24.98% | 696,957 | 25.98% | 700,424 | 30.21% | 705,191 | 31.93% | 705,355 | 33.93% | 712,651 | 36.99% | 719,380 | 32.26% | 728,555 | 31.78% | 731,818 | 33.6% | 725,510 | 35.24% | 658,833 | 30.01% | 630,881 | 28.56% | 661,475 | 32.94% |
土地淨額 | 1,509,145 | 22.54% | 478,931 | 7.53% | 479,708 | 7.7% | 479,271 | 8.09% | 478,013 | 8.51% | 479,534 | 8.03% | 478,435 | 8.29% | 477,765 | 8.27% | 478,017 | 8.76% | 479,028 | 8.39% | 477,056 | 8.89% | 475,992 | 9.56% | 475,073 | 10.44% | 475,239 | 11.09% | 475,248 | 11.93% | 475,904 | 12.62% | 475,851 | 13.2% | 476,453 | 13% | 476,968 | 11.98% | 552,833 | 13.05% | 552,595 | 12.97% | 553,625 | 12.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
土地成本 | 1,509,145 | 22.54% | 478,931 | 7.53% | 479,708 | 7.7% | 479,271 | 8.09% | 478,013 | 8.51% | 479,534 | 8.03% | 478,435 | 8.29% | 477,765 | 8.27% | 478,017 | 8.76% | 479,028 | 8.39% | 477,056 | 8.89% | 475,992 | 9.56% | 475,073 | 10.44% | 475,239 | 11.09% | 475,248 | 11.93% | 475,904 | 12.62% | 475,851 | 13.2% | 476,453 | 13% | 476,968 | 11.98% | 552,833 | 13.05% | 552,595 | 12.97% | 553,625 | 12.86% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築淨額 | 231,225 | 3.45% | 229,196 | 3.61% | 231,337 | 3.71% | 233,329 | 3.94% | 234,799 | 4.18% | 190,010 | 3.18% | 190,454 | 3.3% | 191,529 | 3.32% | 193,623 | 3.55% | 195,190 | 3.42% | 195,699 | 3.65% | 196,603 | 3.95% | 198,928 | 4.37% | 202,971 | 4.73% | 206,772 | 5.19% | 211,620 | 5.61% | 215,326 | 5.97% | 219,853 | 6% | 224,482 | 5.64% | 238,885 | 5.64% | 242,322 | 5.69% | 247,912 | 5.76% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
房屋及建築成本 | 419,800 | 6.27% | 413,511 | 6.51% | 412,897 | 6.63% | 411,246 | 6.94% | 408,510 | 7.27% | 362,714 | 6.08% | 360,327 | 6.24% | 358,869 | 6.21% | 359,078 | 6.58% | 359,226 | 6.29% | 354,687 | 6.61% | 351,173 | 7.05% | 349,176 | 7.67% | 349,535 | 8.15% | 349,556 | 8.78% | 350,983 | 9.31% | 350,866 | 9.73% | 351,946 | 9.6% | 353,066 | 8.87% | 364,725 | 8.61% | 364,207 | 8.55% | 366,447 | 8.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-房屋及建築 | (188,575) | -2.82% | (184,315) | -2.9% | (181,560) | -2.91% | (177,917) | -3% | (173,711) | -3.09% | (172,704) | -2.89% | (169,873) | -2.94% | (167,340) | -2.9% | (165,455) | -3.03% | (164,036) | -2.87% | (158,988) | -2.96% | (154,570) | -3.1% | (150,248) | -3.3% | (146,564) | -3.42% | (142,784) | -3.59% | (139,363) | -3.7% | (135,540) | -3.76% | (132,093) | -3.6% | (128,584) | -3.23% | (125,840) | -2.97% | (121,885) | -2.86% | (118,535) | -2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
機器設備淨額 | 90,860 | 1.36% | 80,284 | 1.26% | 83,699 | 1.34% | 86,253 | 1.46% | 90,154 | 1.6% | 87,892 | 1.47% | 89,396 | 1.55% | 69,878 | 1.21% | 71,144 | 1.3% | 68,345 | 1.2% | 71,581 | 1.33% | 78,321 | 1.57% | 86,780 | 1.91% | 91,271 | 2.13% | 97,849 | 2.46% | 105,231 | 2.79% | 113,447 | 3.15% | 115,700 | 3.16% | 113,232 | 2.84% | 120,351 | 2.84% | 114,049 | 2.68% | 98,544 | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
機器設備成本 | 357,980 | 5.35% | 342,912 | 5.39% | 339,357 | 5.45% | 333,739 | 5.63% | 330,170 | 5.88% | 371,316 | 6.22% | 364,251 | 6.31% | 336,220 | 5.82% | 328,618 | 6.02% | 318,280 | 5.57% | 312,924 | 5.83% | 311,759 | 6.26% | 313,818 | 6.89% | 312,552 | 7.29% | 315,222 | 7.92% | 316,367 | 8.39% | 317,428 | 8.8% | 316,103 | 8.62% | 304,211 | 7.64% | 315,549 | 7.45% | 304,269 | 7.14% | 283,222 | 6.58% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-機器設備 | (267,120) | -3.99% | (262,628) | -4.13% | (255,658) | -4.1% | (247,486) | -4.18% | (240,016) | -4.27% | (283,424) | -4.75% | (274,855) | -4.76% | (266,342) | -4.61% | (257,474) | -4.72% | (249,935) | -4.38% | (241,343) | -4.5% | (233,438) | -4.69% | (227,038) | -4.99% | (221,281) | -5.16% | (217,373) | -5.46% | (211,136) | -5.6% | (203,981) | -5.66% | (200,403) | -5.47% | (190,979) | -4.8% | (195,198) | -4.61% | (190,220) | -4.47% | (184,678) | -4.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
辦公設備淨額 | 37,768 | 0.56% | 30,262 | 0.48% | 26,937 | 0.43% | 28,553 | 0.48% | 30,803 | 0.55% | 32,492 | 0.54% | 32,487 | 0.56% | 31,428 | 0.54% | 33,768 | 0.62% | 31,020 | 0.54% | 33,067 | 0.62% | 34,157 | 0.69% | 32,113 | 0.71% | 33,522 | 0.78% | 35,641 | 0.9% | 37,254 | 0.99% | 37,810 | 1.05% | 40,460 | 1.1% | 42,587 | 1.07% | 41,726 | 0.98% | 39,030 | 0.92% | 36,049 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
辦公設備成本 | 110,848 | 1.66% | 105,223 | 1.66% | 100,724 | 1.62% | 103,950 | 1.75% | 103,764 | 1.85% | 105,561 | 1.77% | 101,249 | 1.75% | 99,848 | 1.73% | 100,880 | 1.85% | 95,671 | 1.68% | 93,232 | 1.74% | 92,285 | 1.85% | 88,025 | 1.93% | 86,437 | 2.02% | 85,522 | 2.15% | 85,656 | 2.27% | 86,029 | 2.39% | 90,923 | 2.48% | 90,349 | 2.27% | 87,520 | 2.07% | 82,372 | 1.93% | 78,311 | 1.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-辦公設備 | (73,080) | -1.09% | (74,961) | -1.18% | (73,787) | -1.18% | (75,397) | -1.27% | (72,961) | -1.3% | (73,069) | -1.22% | (68,762) | -1.19% | (68,420) | -1.18% | (67,112) | -1.23% | (64,651) | -1.13% | (60,165) | -1.12% | (58,128) | -1.17% | (55,912) | -1.23% | (52,915) | -1.23% | (49,881) | -1.25% | (48,402) | -1.28% | (48,219) | -1.34% | (50,463) | -1.38% | (47,762) | -1.2% | (45,794) | -1.08% | (43,342) | -1.02% | (42,262) | -0.98% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未完工程及待驗設備 | 36,329 | 0.54% | 29,000 | 0.46% | 17,400 | 0.28% | 17,400 | 0.29% | 0 | 0% | 0 | 0% | 0 | 0% | 20,833 | 0.36% | 19,361 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產 | 37,964 | 0.57% | 44,536 | 0.7% | 43,008 | 0.69% | 49,367 | 0.83% | 50,265 | 0.89% | 48,629 | 0.81% | 50,272 | 0.87% | 47,696 | 0.83% | 30,222 | 0.55% | 36,709 | 0.64% | 38,201 | 0.71% | 41,298 | 0.83% | 45,137 | 0.99% | 50,966 | 1.19% | 55,003 | 1.38% | 58,298 | 1.55% | 28,446 | 0.79% | 32,877 | 0.9% | 30,311 | 0.76% | 36,363 | 0.86% | 25,057 | 0.59% | 29,522 | 0.69% | 33,422 | 0.86% | 37,530 | 1.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 9,685 | 0.14% | 9,956 | 0.16% | 10,227 | 0.16% | 10,499 | 0.18% | 9,358 | 0.17% | 140 | 0% | 350 | 0.01% | 562 | 0.01% | 772 | 0.01% | 983 | 0.02% | 1,193 | 0.02% | 1,404 | 0.03% | 1,615 | 0.04% | 1,826 | 0.04% | 2,037 | 0.05% | 2,248 | 0.06% | 2,459 | 0.07% | 2,138 | 0.06% | 2,307 | 0.06% | 3,091 | 0.07% | 3,301 | 0.08% | 3,512 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-土地成本 | 10,862 | 0.16% | 10,862 | 0.17% | 10,862 | 0.17% | 10,862 | 0.18% | 9,451 | 0.17% | 2,530 | 0.04% | 2,530 | 0.04% | 2,530 | 0.04% | 2,530 | 0.05% | 2,530 | 0.04% | 2,530 | 0.05% | 2,530 | 0.05% | 2,530 | 0.06% | 2,530 | 0.06% | 2,530 | 0.06% | 2,530 | 0.07% | 2,530 | 0.07% | 3,556 | 0.1% | 3,556 | 0.09% | 4,144 | 0.1% | 4,144 | 0.1% | 4,144 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-土地 | 1,177 | 0.02% | 906 | 0.01% | 635 | 0.01% | 363 | 0.01% | 93 | 0% | 2,390 | 0.04% | 2,180 | 0.04% | 1,968 | 0.03% | 1,758 | 0.03% | 1,547 | 0.03% | 1,337 | 0.02% | 1,126 | 0.02% | 915 | 0.02% | 704 | 0.02% | 493 | 0.01% | 282 | 0.01% | 71 | 0% | 1,418 | 0.04% | 1,249 | 0.03% | 1,053 | 0.02% | 843 | 0.02% | 632 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 21,186 | 0.32% | 26,775 | 0.42% | 29,983 | 0.48% | 35,466 | 0.6% | 36,826 | 0.66% | 43,729 | 0.73% | 46,693 | 0.81% | 45,083 | 0.78% | 26,997 | 0.49% | 32,871 | 0.58% | 33,639 | 0.63% | 37,886 | 0.76% | 41,144 | 0.9% | 46,392 | 1.08% | 49,947 | 1.25% | 52,499 | 1.39% | 21,903 | 0.61% | 26,122 | 0.71% | 27,215 | 0.68% | 32,047 | 0.76% | 20,094 | 0.47% | 23,940 | 0.56% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築成本 | 66,869 | 1% | 76,673 | 1.21% | 76,974 | 1.24% | 76,481 | 1.29% | 71,922 | 1.28% | 74,271 | 1.24% | 72,259 | 1.25% | 67,589 | 1.17% | 45,146 | 0.83% | 76,918 | 1.35% | 74,224 | 1.38% | 73,548 | 1.48% | 71,892 | 1.58% | 72,162 | 1.68% | 72,149 | 1.81% | 70,033 | 1.86% | 47,906 | 1.33% | 47,774 | 1.3% | 47,068 | 1.18% | 48,896 | 1.15% | 33,269 | 0.78% | 34,041 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-房屋及建築 | 45,683 | 0.68% | 49,898 | 0.79% | 46,991 | 0.75% | 41,015 | 0.69% | 35,096 | 0.62% | 30,542 | 0.51% | 25,566 | 0.44% | 22,506 | 0.39% | 18,149 | 0.33% | 44,047 | 0.77% | 40,585 | 0.76% | 35,662 | 0.72% | 30,748 | 0.68% | 25,770 | 0.6% | 22,202 | 0.56% | 17,534 | 0.47% | 26,003 | 0.72% | 21,652 | 0.59% | 19,853 | 0.5% | 16,849 | 0.4% | 13,175 | 0.31% | 10,101 | 0.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備淨額 | 7,093 | 0.11% | 7,805 | 0.12% | 2,798 | 0.04% | 3,402 | 0.06% | 4,081 | 0.07% | 4,760 | 0.08% | 3,229 | 0.06% | 2,051 | 0.04% | 2,453 | 0.04% | 2,855 | 0.05% | 3,369 | 0.06% | 2,008 | 0.04% | 2,378 | 0.05% | 2,748 | 0.06% | 3,019 | 0.08% | 3,551 | 0.09% | 4,084 | 0.11% | 4,617 | 0.13% | 789 | 0.02% | 1,225 | 0.03% | 1,662 | 0.04% | 2,070 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-運輸設備成本 | 9,489 | 0.14% | 9,489 | 0.15% | 6,698 | 0.11% | 8,504 | 0.14% | 8,504 | 0.15% | 8,504 | 0.14% | 6,292 | 0.11% | 4,620 | 0.08% | 4,620 | 0.08% | 4,621 | 0.08% | 5,974 | 0.11% | 4,267 | 0.09% | 4,267 | 0.09% | 4,267 | 0.1% | 4,168 | 0.1% | 4,919 | 0.13% | 4,919 | 0.14% | 4,919 | 0.13% | 3,408 | 0.09% | 3,408 | 0.08% | 3,408 | 0.08% | 3,408 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-使用權資產-運輸設備 | 2,396 | 0.04% | 1,684 | 0.03% | 3,900 | 0.06% | 5,102 | 0.09% | 4,423 | 0.08% | 3,744 | 0.06% | 3,063 | 0.05% | 2,569 | 0.04% | 2,167 | 0.04% | 1,766 | 0.03% | 2,605 | 0.05% | 2,259 | 0.05% | 1,889 | 0.04% | 1,519 | 0.04% | 1,149 | 0.03% | 1,368 | 0.04% | 835 | 0.02% | 302 | 0.01% | 2,619 | 0.07% | 2,183 | 0.05% | 1,746 | 0.04% | 1,338 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 202,698 | 3.03% | 202,901 | 3.19% | 203,103 | 3.26% | 203,305 | 3.43% | 203,508 | 3.62% | 203,710 | 3.41% | 203,913 | 3.53% | 204,116 | 3.53% | 204,318 | 3.75% | 204,520 | 3.58% | 204,722 | 3.82% | 204,925 | 4.11% | 205,127 | 4.51% | 205,330 | 4.79% | 205,532 | 5.16% | 205,735 | 5.46% | 199,510 | 5.53% | 193,264 | 5.27% | 193,404 | 4.86% | 108,603 | 2.56% | 108,692 | 2.55% | 108,780 | 2.53% | 108,869 | 2.79% | 19,835 | 0.54% | 19,870 | 0.58% | 19,905 | 0.55% | 19,941 | 0.57% | 19,976 | 0.55% | 361,063 | 10.81% | 361,302 | 10.65% | 361,541 | 10.85% | 361,780 | 11.04% | 362,019 | 11.1% | 362,257 | 11.15% | 20,223 | 0.62% | 20,258 | 0.65% | 20,293 | 0.68% | 20,329 | 0.7% | 20,364 | 0.74% | 20,399 | 0.74% | 20,434 | 0.76% | 20,470 | 0.88% | 20,505 | 0.93% | 20,540 | 0.99% | 20,575 | 1.07% | 20,611 | 0.92% | 20,646 | 0.9% | 20,681 | 0.95% | 20,716 | 1.01% | 20,752 | 0.95% | 20,787 | 0.94% | 20,822 | 1.04% |
投資性不動產-土地淨額 | 168,826 | 2.52% | 168,826 | 2.66% | 168,826 | 2.71% | 168,826 | 2.85% | 168,826 | 3% | 168,826 | 2.83% | 168,826 | 2.92% | 168,826 | 2.92% | 168,826 | 3.09% | 168,826 | 2.96% | 168,826 | 3.15% | 168,826 | 3.39% | 168,826 | 3.71% | 168,826 | 3.94% | 168,826 | 4.24% | 168,826 | 4.48% | 168,826 | 4.68% | 168,826 | 4.61% | 168,826 | 4.24% | 93,539 | 2.21% | 93,539 | 2.2% | 93,539 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-土地 | 168,826 | 2.52% | 168,826 | 2.66% | 168,826 | 2.71% | 168,826 | 2.85% | 168,826 | 3% | 168,826 | 2.83% | 168,826 | 2.92% | 168,826 | 2.92% | 168,826 | 3.09% | 168,826 | 2.96% | 168,826 | 3.15% | 168,826 | 3.39% | 168,826 | 3.71% | 168,826 | 3.94% | 168,826 | 4.24% | 168,826 | 4.48% | 168,826 | 4.68% | 168,826 | 4.61% | 168,826 | 4.24% | 93,539 | 2.21% | 93,539 | 2.2% | 93,539 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物淨額 | 33,872 | 0.51% | 34,075 | 0.54% | 34,277 | 0.55% | 34,479 | 0.58% | 34,682 | 0.62% | 34,884 | 0.58% | 35,087 | 0.61% | 35,290 | 0.61% | 35,492 | 0.65% | 35,694 | 0.62% | 35,896 | 0.67% | 36,099 | 0.72% | 36,301 | 0.8% | 36,504 | 0.85% | 36,706 | 0.92% | 36,909 | 0.98% | 30,684 | 0.85% | 24,438 | 0.67% | 24,578 | 0.62% | 15,064 | 0.36% | 15,153 | 0.36% | 15,241 | 0.35% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產-建築物 | 41,293 | 0.62% | 41,293 | 0.65% | 41,293 | 0.66% | 41,293 | 0.7% | 41,293 | 0.73% | 41,293 | 0.69% | 41,293 | 0.72% | 41,293 | 0.71% | 41,293 | 0.76% | 41,293 | 0.72% | 41,293 | 0.77% | 41,293 | 0.83% | 41,293 | 0.91% | 41,293 | 0.96% | 41,293 | 1.04% | 41,293 | 1.1% | 34,887 | 0.97% | 28,481 | 0.78% | 28,481 | 0.72% | 18,080 | 0.43% | 18,080 | 0.42% | 18,080 | 0.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-投資性不動產-建築物 | (7,421) | -0.11% | (7,218) | -0.11% | (7,016) | -0.11% | (6,814) | -0.12% | (6,611) | -0.12% | (6,409) | -0.11% | (6,206) | -0.11% | (6,003) | -0.1% | (5,801) | -0.11% | (5,599) | -0.1% | (5,397) | -0.1% | (5,194) | -0.1% | (4,992) | -0.11% | (4,789) | -0.11% | (4,587) | -0.12% | (4,384) | -0.12% | (4,203) | -0.12% | (4,043) | -0.11% | (3,903) | -0.1% | (3,016) | -0.07% | (2,927) | -0.07% | (2,839) | -0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 59,387 | 0.89% | 55,991 | 0.88% | 56,641 | 0.91% | 58,205 | 0.98% | 59,680 | 1.06% | 55,646 | 0.93% | 55,256 | 0.96% | 56,066 | 0.97% | 51,935 | 0.95% | 49,880 | 0.87% | 49,964 | 0.93% | 49,332 | 0.99% | 48,640 | 1.07% | 48,774 | 1.14% | 48,502 | 1.22% | 48,470 | 1.29% | 49,142 | 1.36% | 50,263 | 1.37% | 51,324 | 1.29% | 51,934 | 1.23% | 52,997 | 1.24% | 53,838 | 1.25% | 58,903 | 1.51% | 55,054 | 1.5% | 56,393 | 1.64% | 95,190 | 2.63% | 97,313 | 2.77% | 99,811 | 2.72% | 95,110 | 2.85% | 94,910 | 2.8% | 95,543 | 2.87% | 95,397 | 2.91% | 92,996 | 2.85% | 98,184 | 3.02% | 101,391 | 3.09% | 105,187 | 3.38% | 107,955 | 3.6% | 109,839 | 3.79% | 110,084 | 4.02% | 110,017 | 3.97% | 114,291 | 4.26% | 116,166 | 5.01% | 56,191 | 2.54% | 55,329 | 2.66% | 56,178 | 2.92% | 57,129 | 2.56% | 58,676 | 2.56% | 59,346 | 2.73% | 57,207 | 2.78% | 57,233 | 2.61% | 57,472 | 2.6% | 57,624 | 2.87% |
專利權淨額 | 438 | 0.01% | 427 | 0.01% | 469 | 0.01% | 513 | 0.01% | 556 | 0.01% | 577 | 0.01% | 623 | 0.01% | 654 | 0.01% | 865 | 0.02% | 908 | 0.02% | 964 | 0.02% | 1,026 | 0.02% | 1,077 | 0.02% | 1,192 | 0.03% | 1,254 | 0.03% | 1,312 | 0.03% | 1,362 | 0.04% | 1,609 | 0.04% | 1,650 | 0.04% | 1,673 | 0.04% | 1,753 | 0.04% | 1,917 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
專利權 | 438 | 0.01% | 427 | 0.01% | 469 | 0.01% | 513 | 0.01% | 556 | 0.01% | 577 | 0.01% | 623 | 0.01% | 654 | 0.01% | 865 | 0.02% | 908 | 0.02% | 964 | 0.02% | 1,026 | 0.02% | 1,077 | 0.02% | 1,192 | 0.03% | 1,254 | 0.03% | 1,312 | 0.03% | 1,362 | 0.04% | 1,609 | 0.04% | 1,650 | 0.04% | 1,673 | 0.04% | 1,753 | 0.04% | 1,917 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
電腦軟體淨額 | 13,251 | 0.2% | 9,857 | 0.16% | 10,456 | 0.17% | 11,966 | 0.2% | 13,386 | 0.24% | 9,313 | 0.16% | 8,857 | 0.15% | 9,614 | 0.17% | 5,250 | 0.1% | 3,129 | 0.05% | 3,131 | 0.06% | 2,408 | 0.05% | 1,636 | 0.04% | 1,626 | 0.04% | 1,264 | 0.03% | 1,145 | 0.03% | 1,732 | 0.05% | 2,568 | 0.07% | 3,551 | 0.09% | 4,096 | 0.1% | 5,037 | 0.12% | 5,670 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
電腦軟體 | 13,251 | 0.2% | 9,857 | 0.16% | 10,456 | 0.17% | 11,966 | 0.2% | 13,386 | 0.24% | 9,313 | 0.16% | 8,857 | 0.15% | 9,614 | 0.17% | 5,250 | 0.1% | 3,129 | 0.05% | 3,131 | 0.06% | 2,408 | 0.05% | 1,636 | 0.04% | 1,626 | 0.04% | 1,264 | 0.03% | 1,145 | 0.03% | 1,732 | 0.05% | 2,568 | 0.07% | 3,551 | 0.09% | 4,096 | 0.1% | 5,037 | 0.12% | 5,670 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
商譽 | 45,654 | 0.68% | 45,654 | 0.72% | 45,654 | 0.73% | 45,654 | 0.77% | 45,654 | 0.81% | 45,654 | 0.76% | 45,654 | 0.79% | 45,654 | 0.79% | 45,654 | 0.84% | 45,654 | 0.8% | 45,654 | 0.85% | 45,654 | 0.92% | 45,654 | 1% | 45,654 | 1.06% | 45,654 | 1.15% | 45,654 | 1.21% | 45,654 | 1.27% | 45,654 | 1.25% | 45,654 | 1.15% | 45,654 | 1.08% | 45,654 | 1.07% | 45,654 | 1.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 44 | 0% | 53 | 0% | 62 | 0% | 72 | 0% | 84 | 0% | 102 | 0% | 122 | 0% | 144 | 0% | 166 | 0% | 189 | 0% | 215 | 0% | 244 | 0% | 273 | 0.01% | 302 | 0.01% | 330 | 0.01% | 359 | 0.01% | 394 | 0.01% | 432 | 0.01% | 469 | 0.01% | 511 | 0.01% | 553 | 0.01% | 597 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產 | 44 | 0% | 53 | 0% | 62 | 0% | 72 | 0% | 84 | 0% | 102 | 0% | 122 | 0% | 144 | 0% | 166 | 0% | 189 | 0% | 215 | 0% | 244 | 0% | 273 | 0.01% | 302 | 0.01% | 330 | 0.01% | 359 | 0.01% | 394 | 0.01% | 432 | 0.01% | 469 | 0.01% | 511 | 0.01% | 553 | 0.01% | 597 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 79,846 | 1.19% | 89,355 | 1.41% | 89,370 | 1.43% | 88,677 | 1.5% | 89,721 | 1.6% | 77,642 | 1.3% | 79,378 | 1.37% | 80,333 | 1.39% | 79,075 | 1.45% | 62,410 | 1.09% | 63,559 | 1.18% | 64,601 | 1.3% | 65,738 | 1.44% | 59,898 | 1.4% | 59,363 | 1.49% | 58,188 | 1.54% | 58,705 | 1.63% | 55,931 | 1.53% | 54,646 | 1.37% | 53,854 | 1.27% | 55,057 | 1.29% | 55,019 | 1.28% | 55,759 | 1.43% | 54,992 | 1.5% | 56,251 | 1.64% | 52,141 | 1.44% | 52,024 | 1.48% | 52,602 | 1.44% | 55,054 | 1.65% | 45,503 | 1.34% | 45,256 | 1.36% | 45,842 | 1.4% | 43,907 | 1.35% | 39,029 | 1.2% | 39,261 | 1.2% | 39,494 | 1.27% | 39,305 | 1.31% | 36,210 | 1.25% | 35,718 | 1.3% | 35,842 | 1.29% | 35,681 | 1.33% | 32,027 | 1.38% | 31,756 | 1.44% | 31,401 | 1.51% | 31,643 | 1.64% | 31,880 | 1.43% | 31,880 | 1.39% | 29,846 | 1.37% | 32,877 | 1.6% | 48,293 | 2.2% | 53,006 | 2.4% | 50,892 | 2.53% |
其他非流動資產 | 15,576 | 0.23% | 332,801 | 5.24% | 20,611 | 0.33% | 18,123 | 0.31% | 14,648 | 0.26% | 19,718 | 0.33% | 14,551 | 0.25% | 14,300 | 0.25% | 15,899 | 0.29% | 14,991 | 0.26% | 13,570 | 0.25% | 11,116 | 0.22% | 7,634 | 0.17% | 9,292 | 0.22% | 8,564 | 0.22% | 7,001 | 0.19% | 6,970 | 0.19% | 10,366 | 0.28% | 15,515 | 0.39% | 15,577 | 0.37% | 27,873 | 0.65% | 10,004 | 0.23% | 16,902 | 0.43% | 10,103 | 0.28% | 10,801 | 0.31% | 25,715 | 0.71% | 9,711 | 0.28% | 11,766 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 2,979 | 0.04% | 323,212 | 5.09% | 12,589 | 0.2% | 8,906 | 0.15% | 5,960 | 0.11% | 13,027 | 0.22% | 7,948 | 0.14% | 7,619 | 0.13% | 9,206 | 0.17% | 7,759 | 0.14% | 6,436 | 0.12% | 4,437 | 0.09% | 1,009 | 0.02% | 2,622 | 0.06% | 1,875 | 0.05% | 1,216 | 0.03% | 1,697 | 0.05% | 5,108 | 0.14% | 9,588 | 0.24% | 9,698 | 0.23% | 21,280 | 0.5% | 4,911 | 0.11% | 11,931 | 0.31% | 5,149 | 0.14% | 5,814 | 0.17% | 19,737 | 0.55% | 3,673 | 0.1% | 4,931 | 0.13% | 3,837 | 0.11% | 1,068 | 0.03% | 489 | 0.01% | 3,607 | 0.11% | 17,278 | 0.53% | 2,495 | 0.08% | 0 | 0% | 0 | 0% | 390 | 0.01% | 3,039 | 0.1% | 537 | 0.02% | 4,496 | 0.16% | 5,470 | 0.2% | 978 | 0.04% | 2,499 | 0.11% | 5,405 | 0.26% | 230 | 0.01% | 952 | 0.04% | 0 | 0% | 219 | 0.01% | 7,255 | 0.35% | 68,447 | 3.12% | 46,803 | 2.12% | 17,114 | 0.85% |
存出保證金 | 6,814 | 0.1% | 6,912 | 0.11% | 5,547 | 0.09% | 6,945 | 0.12% | 6,612 | 0.12% | 6,691 | 0.11% | 6,603 | 0.11% | 6,681 | 0.12% | 6,693 | 0.12% | 7,232 | 0.13% | 7,134 | 0.13% | 6,679 | 0.13% | 6,625 | 0.15% | 6,670 | 0.16% | 6,689 | 0.17% | 5,785 | 0.15% | 5,273 | 0.15% | 5,258 | 0.14% | 5,927 | 0.15% | 5,879 | 0.14% | 6,593 | 0.15% | 5,093 | 0.12% | 4,971 | 0.13% | 4,954 | 0.14% | 4,987 | 0.15% | 5,978 | 0.17% | 6,038 | 0.17% | 6,835 | 0.19% | 6,625 | 0.2% | 6,513 | 0.19% | 5,698 | 0.17% | 5,128 | 0.16% | 5,198 | 0.16% | 5,261 | 0.16% | 5,293 | 0.16% | 5,350 | 0.17% | 5,091 | 0.17% | 4,952 | 0.17% | 4,797 | 0.17% | 4,805 | 0.17% | 4,829 | 0.18% | 5,046 | 0.22% | 4,828 | 0.22% | 4,850 | 0.23% | 4,782 | 0.25% | 3,940 | 0.18% | 3,286 | 0.14% | 3,460 | 0.16% | 3,382 | 0.16% | 3,552 | 0.16% | 4,343 | 0.2% | 3,948 | 0.2% |
淨確定福利資產-非流動 | 5,783 | 0.09% | 2,677 | 0.04% | 2,475 | 0.04% | 2,272 | 0.04% | 2,076 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,380,047 | 35.55% | 1,651,659 | 25.99% | 1,330,653 | 21.36% | 1,340,352 | 22.63% | 1,326,081 | 23.6% | 1,263,994 | 21.18% | 1,259,847 | 21.82% | 1,258,481 | 21.79% | 1,208,753 | 22.16% | 1,173,597 | 20.55% | 1,176,657 | 21.93% | 1,181,171 | 23.72% | 1,189,331 | 26.12% | 1,200,602 | 28.01% | 1,214,817 | 30.51% | 1,230,654 | 32.65% | 1,208,244 | 33.51% | 1,218,314 | 33.24% | 1,226,629 | 30.8% | 1,245,272 | 29.39% | 1,243,330 | 29.19% | 1,218,616 | 28.3% | 1,232,967 | 31.64% | 1,231,358 | 33.57% | 1,191,231 | 34.73% | 1,228,648 | 34% | 1,223,078 | 34.78% | 1,219,849 | 33.3% | 1,224,563 | 36.67% | 1,222,742 | 36.03% | 1,208,695 | 36.29% | 1,214,654 | 37.07% | 1,225,024 | 37.57% | 1,210,177 | 37.26% | 937,802 | 28.55% | 881,836 | 28.32% | 897,228 | 29.91% | 879,155 | 30.36% | 866,969 | 31.63% | 871,311 | 31.42% | 881,057 | 32.84% | 878,536 | 37.89% | 824,198 | 37.31% | 825,889 | 39.72% | 829,111 | 43.03% | 837,234 | 37.54% | 846,273 | 36.91% | 848,929 | 38.98% | 850,465 | 41.31% | 860,149 | 39.17% | 816,732 | 36.97% | 814,987 | 40.59% |
資產總計 | 6,695,823 | 100% | 6,356,131 | 100% | 6,230,094 | 100% | 5,923,132 | 100% | 5,618,748 | 100% | 5,969,055 | 100% | 5,773,929 | 100% | 5,775,621 | 100% | 5,455,641 | 100% | 5,711,059 | 100% | 5,365,016 | 100% | 4,980,235 | 100% | 4,552,556 | 100% | 4,286,806 | 100% | 3,981,987 | 100% | 3,769,646 | 100% | 3,605,392 | 100% | 3,665,539 | 100% | 3,982,645 | 100% | 4,236,682 | 100% | 4,259,813 | 100% | 4,305,818 | 100% | 3,896,783 | 100% | 3,668,228 | 100% | 3,429,555 | 100% | 3,613,355 | 100% | 3,517,052 | 100% | 3,663,002 | 100% | 3,339,218 | 100% | 3,393,608 | 100% | 3,330,958 | 100% | 3,276,385 | 100% | 3,260,315 | 100% | 3,247,544 | 100% | 3,284,895 | 100% | 3,113,324 | 100% | 3,000,160 | 100% | 2,896,175 | 100% | 2,741,157 | 100% | 2,772,746 | 100% | 2,682,761 | 100% | 2,318,688 | 100% | 2,208,868 | 100% | 2,079,136 | 100% | 1,926,668 | 100% | 2,230,000 | 100% | 2,292,614 | 100% | 2,177,786 | 100% | 2,058,609 | 100% | 2,195,695 | 100% | 2,208,913 | 100% | 2,007,875 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 948,255 | 14.16% | 262,953 | 4.14% | 59,195 | 0.95% | 75,734 | 1.28% | 723,357 | 12.87% | 626,056 | 10.49% | 626,747 | 10.85% | 812,207 | 14.06% | 791,194 | 14.5% | 1,035,056 | 18.12% | 830,555 | 15.48% | 805,884 | 16.18% | 608,288 | 13.36% | 462,584 | 10.79% | 242,237 | 6.08% | 93,711 | 2.49% | 122,726 | 3.4% | 141,557 | 3.86% | 43,753 | 1.1% | 222,845 | 5.26% | 271,525 | 6.37% | 325,984 | 7.57% | 22,503 | 0.58% | 111,932 | 3.05% | 90,984 | 2.65% | 171,386 | 4.74% | 10,145 | 0.29% | 294,670 | 8.04% | 183,083 | 5.48% | 160,000 | 4.71% | 0 | 0% | 0 | 0% | 20,000 | 0.61% | 20,000 | 0.62% | 20,000 | 0.61% | 0 | 0% | 0 | 0 | 0% | 0 | 5,000 | 0.18% | 0 | 150,000 | 6.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
銀行借款 | 948,255 | 14.16% | 262,953 | 4.14% | 59,195 | 0.95% | 75,734 | 1.28% | 723,357 | 12.87% | 626,056 | 10.49% | 626,747 | 10.85% | 812,207 | 14.06% | 791,194 | 14.5% | 1,035,056 | 18.12% | 830,555 | 15.48% | 805,884 | 16.18% | 608,288 | 13.36% | 462,584 | 10.79% | 242,237 | 6.08% | 93,711 | 2.49% | 122,726 | 3.4% | 141,557 | 3.86% | 43,753 | 1.1% | 222,845 | 5.26% | 271,525 | 6.37% | 321,750 | 7.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 447,169 | 6.68% | 1,097,394 | 17.27% | 875,323 | 14.05% | 724,316 | 12.23% | 510,311 | 9.08% | 1,058,865 | 17.74% | 764,539 | 13.24% | 796,603 | 13.79% | 555,498 | 10.18% | 849,684 | 14.88% | 895,090 | 16.68% | 801,937 | 16.1% | 649,727 | 14.27% | 697,392 | 16.27% | 536,842 | 13.48% | 539,016 | 14.3% | 294,178 | 8.16% | 382,804 | 10.44% | 458,919 | 11.52% | 599,680 | 14.15% | 507,998 | 11.93% | 631,818 | 14.67% | 731,911 | 18.78% | 591,067 | 16.11% | 351,598 | 10.25% | 637,599 | 17.65% | 543,018 | 15.44% | 537,389 | 14.67% | 243,161 | 7.28% | 453,896 | 13.38% | 440,904 | 13.24% | 437,271 | 13.35% | 274,883 | 8.43% | 403,176 | 12.41% | 542,910 | 16.53% | 559,759 | 17.98% | 462,567 | 15.42% | 527,240 | 18.2% | 319,195 | 11.64% | 394,904 | 14.24% | 303,065 | 11.3% | 411,315 | 17.74% | 383,453 | 17.36% | 300,852 | 14.47% | 149,319 | 7.75% | 451,073 | 20.23% | 399,520 | 17.43% | 337,833 | 15.51% | 238,969 | 11.61% | 380,352 | 17.32% | 417,256 | 18.89% | 282,127 | 14.05% |
應付帳款 | 447,169 | 6.68% | 1,097,394 | 17.27% | 875,323 | 14.05% | 724,316 | 12.23% | 510,311 | 9.08% | 1,058,865 | 17.74% | 764,539 | 13.24% | 796,603 | 13.79% | 555,498 | 10.18% | 849,684 | 14.88% | 895,090 | 16.68% | 801,937 | 16.1% | 649,727 | 14.27% | 697,392 | 16.27% | 536,842 | 13.48% | 539,016 | 14.3% | 294,178 | 8.16% | 382,804 | 10.44% | 458,919 | 11.52% | 599,680 | 14.15% | 507,998 | 11.93% | 631,818 | 14.67% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款-關係人 | 123,285 | 1.84% | 84,956 | 1.34% | 68,283 | 1.1% | 31,241 | 0.53% | 19,425 | 0.35% | 14,248 | 0.24% | 26,391 | 0.46% | 44,949 | 0.78% | 42,328 | 0.78% | 43,679 | 0.76% | 32,153 | 0.6% | 33,656 | 0.68% | 30,735 | 0.68% | 30,310 | 0.71% | 33,177 | 0.83% | 19,158 | 0.51% | 29,061 | 0.81% | 14,717 | 0.4% | 54,644 | 1.37% | 23,189 | 0.55% | 44,999 | 1.06% | 58,869 | 1.37% | 31,529 | 0.81% | 21,904 | 0.6% | 56,858 | 1.66% | 17,252 | 0.48% | 43,931 | 1.25% | 42,558 | 1.16% | 30,748 | 0.92% | 16,702 | 0.49% | 14,075 | 0.42% | 8,615 | 0.26% | 15,913 | 0.49% | 14,465 | 0.45% | 14,249 | 0.43% | 9,693 | 0.31% | 10,853 | 0.36% | 1,176 | 0.04% | 205 | 0.01% | ||||||||||||||||||||||||||
應付帳款-關係人 | 123,285 | 1.84% | 84,956 | 1.34% | 68,283 | 1.1% | 31,241 | 0.53% | 19,425 | 0.35% | 14,248 | 0.24% | 26,391 | 0.46% | 44,949 | 0.78% | 42,328 | 0.78% | 43,679 | 0.76% | 32,153 | 0.6% | 33,656 | 0.68% | 30,735 | 0.68% | 30,310 | 0.71% | 33,177 | 0.83% | 19,158 | 0.51% | 29,061 | 0.81% | 14,717 | 0.4% | 54,644 | 1.37% | 23,189 | 0.55% | 44,999 | 1.06% | 58,869 | 1.37% | 9,693 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付建造合約款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 443,364 | 6.62% | 339,754 | 5.35% | 767,540 | 12.32% | 702,534 | 11.86% | 458,213 | 8.16% | 376,660 | 6.31% | 684,065 | 11.85% | 604,077 | 10.46% | 420,659 | 7.71% | 315,595 | 5.53% | 444,574 | 8.29% | 381,204 | 7.65% | 287,196 | 6.31% | 224,094 | 5.23% | 374,024 | 9.39% | 353,331 | 9.37% | 236,557 | 6.56% | 239,019 | 6.52% | 571,612 | 14.35% | 532,145 | 12.56% | 406,593 | 9.54% | 242,160 | 5.62% | 392,480 | 10.07% | 154,001 | 4.2% | 258,610 | 7.54% | 222,720 | 6.16% | 379,816 | 10.8% | 146,777 | 4.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付股利 | 0 | 0% | 0 | 0% | 445,355 | 7.15% | 434,502 | 7.34% | 0 | 0% | 0 | 0% | 370,431 | 6.42% | 355,960 | 6.16% | 0 | 0% | 0 | 0% | 191,862 | 3.58% | 191,861 | 3.85% | 0 | 0% | 0 | 0% | 182,307 | 4.58% | 190,987 | 5.07% | 0 | 0% | 0 | 0% | 300,955 | 7.56% | 280,777 | 6.63% | 188,389 | 4.83% | 0 | 0% | 196,530 | 5.59% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 443,364 | 6.62% | 339,754 | 5.35% | 322,185 | 5.17% | 268,032 | 4.53% | 458,213 | 8.16% | 376,660 | 6.31% | 313,634 | 5.43% | 248,117 | 4.3% | 420,659 | 7.71% | 315,595 | 5.53% | 252,712 | 4.71% | 189,343 | 3.8% | 287,196 | 6.31% | 224,094 | 5.23% | 191,717 | 4.81% | 162,344 | 4.31% | 236,557 | 6.56% | 239,019 | 6.52% | 270,657 | 6.8% | 251,368 | 5.93% | 406,593 | 9.54% | 242,160 | 5.62% | 204,091 | 5.24% | 154,001 | 4.2% | 258,610 | 7.54% | 222,720 | 6.16% | 183,286 | 5.21% | 220,994 | 6.51% | 184,624 | 5.54% | 234,872 | 7.23% | 214,563 | 6.53% | 150,350 | 5.48% | 128,978 | 5.84% | 137,805 | 6.01% | 114,150 | 5.17% | ||||||||||||||||||||||||||||||||||
本期所得稅負債 | 23,053 | 0.34% | 54,973 | 0.86% | 45,816 | 0.74% | 207,436 | 3.5% | 178,211 | 3.17% | 171,524 | 2.87% | 154,286 | 2.67% | 162,368 | 2.81% | 123,707 | 2.27% | 83,775 | 1.47% | 87,433 | 1.63% | 104,399 | 2.1% | 82,145 | 1.8% | 91,601 | 2.14% | 84,381 | 2.12% | 85,714 | 2.27% | 84,748 | 2.35% | 82,762 | 2.26% | 89,834 | 2.26% | 87,654 | 2.07% | 61,353 | 1.44% | 52,699 | 1.22% | 41,676 | 1.07% | 32,668 | 0.89% | 31,501 | 0.92% | 20,080 | 0.56% | 32,576 | 0.93% | 28,338 | 0.77% | 30,227 | 0.91% | 24,200 | 0.71% | 34,086 | 1.02% | 72,724 | 2.22% | 51,211 | 1.57% | 49,489 | 1.52% | 56,286 | 1.71% | 65,579 | 2.11% | 34,026 | 1.13% | 25,034 | 0.86% | 31,951 | 1.17% | 53,430 | 1.93% | 36,250 | 1.35% | 21,197 | 0.91% | 23,691 | 1.07% | 27,961 | 1.34% | 22,988 | 1.19% | 13,835 | 0.62% | 14,502 | 0.63% | 33,606 | 1.54% | 20,579 | 1% | 22,824 | 1.04% | 16,720 | 0.76% | 20,261 | 1.01% |
租賃負債-流動 | 21,062 | 0.31% | 23,522 | 0.37% | 22,649 | 0.36% | 24,347 | 0.41% | 24,742 | 0.44% | 24,843 | 0.42% | 23,981 | 0.42% | 21,153 | 0.37% | 12,195 | 0.22% | 14,092 | 0.25% | 16,600 | 0.31% | 17,396 | 0.35% | 19,478 | 0.43% | 20,949 | 0.49% | 20,721 | 0.52% | 19,496 | 0.52% | 14,885 | 0.41% | 16,484 | 0.45% | 15,639 | 0.39% | 18,107 | 0.43% | 13,604 | 0.32% | 14,704 | 0.34% | 16,263 | 0.42% | 15,203 | 0.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 21,062 | 0.31% | 23,522 | 0.37% | 22,649 | 0.36% | 24,347 | 0.41% | 24,742 | 0.44% | 24,843 | 0.42% | 23,981 | 0.42% | 21,153 | 0.37% | 12,195 | 0.22% | 14,092 | 0.25% | 16,600 | 0.31% | 17,396 | 0.35% | 19,478 | 0.43% | 20,949 | 0.49% | 20,721 | 0.52% | 19,496 | 0.52% | 14,885 | 0.41% | 16,484 | 0.45% | 15,639 | 0.39% | 18,107 | 0.43% | 13,604 | 0.32% | 14,704 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債 | 113,101 | 1.69% | 117,879 | 1.85% | 164,411 | 2.64% | 67,936 | 1.15% | 69,597 | 1.24% | 101,848 | 1.71% | 184,824 | 3.2% | 191,286 | 3.31% | 219,581 | 4.02% | 254,955 | 4.46% | 177,021 | 3.3% | 145,455 | 2.92% | 128,740 | 2.83% | 105,464 | 2.46% | 94,665 | 2.38% | 77,189 | 2.05% | 83,340 | 2.31% | 74,537 | 2.03% | 72,957 | 1.83% | 65,612 | 1.55% | 105,390 | 2.47% | 257,452 | 5.98% | 81,440 | 2.09% | 94,248 | 2.57% | 77,478 | 2.26% | 68,867 | 1.91% | 72,595 | 2.06% | 68,911 | 1.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 7,172 | 0.11% | 7,159 | 0.11% | 7,111 | 0.11% | 552 | 0.01% | 535 | 0.01% | 536 | 0.01% | 10,181 | 0.18% | 19,801 | 0.34% | 29,436 | 0.54% | 39,057 | 0.68% | 39,064 | 0.73% | 39,067 | 0.78% | 39,066 | 0.86% | 38,937 | 0.91% | 38,661 | 0.97% | 38,664 | 1.03% | 38,663 | 1.07% | 38,571 | 1.05% | 38,571 | 0.97% | 38,571 | 0.91% | 38,571 | 0.91% | 38,571 | 0.9% | 38,571 | 0.99% | 38,571 | 1.05% | 38,571 | 1.12% | 38,571 | 1.07% | 38,571 | 1.1% | 38,571 | 1.05% | 38,571 | 1.16% | 38,571 | 1.14% | 38,571 | 1.16% | 38,571 | 1.18% | 38,571 | 1.18% | 38,571 | 1.19% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,014 | 0.07% | 5,019 | 0.19% | 22,631 | 0.98% | 32,911 | 1.49% | 41,160 | 1.98% | 36,296 | 1.88% | 95,224 | 4.27% | 228,223 | 9.95% | 242,962 | 11.16% | 289,590 | 14.07% | 288,161 | 13.12% | 286,733 | 12.98% | 300,798 | 14.98% | |
一年或一營業週期內到期長期借款 | 7,172 | 0.11% | 7,159 | 0.11% | 7,111 | 0.11% | 552 | 0.01% | 535 | 0.01% | 536 | 0.01% | 10,181 | 0.18% | 19,801 | 0.34% | 29,436 | 0.54% | 39,057 | 0.68% | 39,064 | 0.73% | 39,067 | 0.78% | 39,066 | 0.86% | 38,937 | 0.91% | 38,661 | 0.97% | 38,664 | 1.03% | 38,663 | 1.07% | 38,571 | 1.05% | 38,571 | 0.97% | 38,571 | 0.91% | 38,571 | 0.91% | 38,571 | 0.9% | 38,571 | 0.99% | 38,571 | 1.05% | 38,571 | 1.12% | 38,571 | 1.07% | 38,571 | 1.1% | 38,571 | 1.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 105,929 | 1.58% | 110,720 | 1.74% | 157,300 | 2.52% | 67,384 | 1.14% | 69,062 | 1.23% | 101,312 | 1.7% | 174,643 | 3.02% | 171,485 | 2.97% | 190,145 | 3.49% | 215,898 | 3.78% | 137,957 | 2.57% | 106,388 | 2.14% | 89,674 | 1.97% | 66,527 | 1.55% | 56,004 | 1.41% | 38,525 | 1.02% | 44,677 | 1.24% | 35,966 | 0.98% | 34,386 | 0.86% | 27,041 | 0.64% | 66,819 | 1.57% | 218,881 | 5.08% | 42,869 | 1.1% | 55,677 | 1.52% | 38,907 | 1.13% | 30,296 | 0.84% | 34,024 | 0.97% | 30,340 | 0.83% | 8,777 | 0.26% | 8,833 | 0.26% | 8,723 | 0.26% | 14,354 | 0.44% | 11,384 | 0.35% | 18,725 | 0.58% | 15,295 | 0.47% | 10,190 | 0.33% | 6,853 | 0.23% | 12,321 | 0.43% | 11,495 | 0.42% | 12,407 | 0.45% | 5,939 | 0.22% | 2,414 | 0.1% | 3,122 | 0.14% | 2,181 | 0.1% | 3,267 | 0.17% | 1,789 | 0.08% | 3,334 | 0.15% | 12,296 | 0.56% | 1,736 | 0.08% | 2,048 | 0.09% | 2,397 | 0.11% | 926 | 0.05% |
流動負債合計 | 2,119,289 | 31.65% | 1,981,431 | 31.17% | 2,003,217 | 32.15% | 1,833,544 | 30.96% | 1,983,856 | 35.31% | 2,374,044 | 39.77% | 2,464,833 | 42.69% | 2,632,643 | 45.58% | 2,165,162 | 39.69% | 2,596,836 | 45.47% | 2,483,426 | 46.29% | 2,289,931 | 45.98% | 1,806,309 | 39.68% | 1,632,394 | 38.08% | 1,386,047 | 34.81% | 1,187,615 | 31.5% | 865,495 | 24.01% | 951,880 | 25.97% | 1,307,358 | 32.83% | 1,549,232 | 36.57% | 1,411,462 | 33.13% | 1,583,686 | 36.78% | 1,317,802 | 33.82% | 1,021,023 | 27.83% | 867,029 | 25.28% | 1,137,904 | 31.49% | 1,082,081 | 30.77% | 1,118,643 | 30.54% | 825,440 | 24.72% | 941,574 | 27.75% | 987,751 | 29.65% | 736,154 | 22.47% | 708,549 | 21.73% | 799,677 | 24.62% | 1,132,182 | 34.47% | 835,041 | 26.82% | 775,012 | 25.83% | 762,978 | 26.34% | 759,608 | 27.71% | 636,882 | 22.97% | 596,637 | 22.24% | 799,993 | 34.5% | 766,249 | 34.69% | 518,134 | 24.92% | 401,415 | 20.83% | 794,257 | 35.62% | 998,214 | 43.54% | 776,390 | 35.65% | 739,892 | 35.94% | 877,745 | 39.98% | 995,151 | 45.05% | 736,177 | 36.66% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 622,237 | 9.29% | 618,850 | 9.74% | 615,483 | 9.88% | 612,134 | 10.33% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||
應付公司債 | 650,000 | 9.71% | 650,000 | 10.97% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債溢(折)價 | (27,763) | -0.41% | (37,866) | -0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 23,413 | 0.35% | 25,233 | 0.4% | 26,995 | 0.43% | 752 | 0.01% | 863 | 0.02% | 999 | 0.02% | 1,137 | 0.02% | 1,217 | 0.02% | 1,302 | 0.02% | 1,368 | 0.02% | 11,147 | 0.21% | 21,002 | 0.42% | 30,762 | 0.68% | 40,079 | 0.93% | 50,051 | 1.26% | 59,726 | 1.58% | 69,354 | 1.92% | 77,143 | 2.1% | 86,786 | 2.18% | 96,429 | 2.28% | 106,073 | 2.49% | 115,714 | 2.69% | 125,357 | 3.22% | 135,001 | 3.68% | 144,644 | 4.22% | 154,286 | 4.27% | 163,929 | 4.66% | 173,572 | 4.74% | 183,215 | 5.49% | 192,857 | 5.68% | 202,500 | 6.08% | 212,143 | 6.47% | 221,786 | 6.8% | 231,429 | 7.13% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,014 | 0.1% | 12,332 | 0.64% | 22,631 | 1.01% | 32,911 | 1.44% | 43,174 | 1.98% | 56,730 | 2.76% | 64,268 | 2.93% | 71,788 | 3.25% | 88,212 | 4.39% | ||||
銀行長期借款 | 23,413 | 0.35% | 25,233 | 0.4% | 26,995 | 0.43% | 752 | 0.01% | 863 | 0.02% | 999 | 0.02% | 1,137 | 0.02% | 1,217 | 0.02% | 1,302 | 0.02% | 1,368 | 0.02% | 11,147 | 0.21% | 21,002 | 0.42% | 30,762 | 0.68% | 40,079 | 0.93% | 50,051 | 1.26% | 59,726 | 1.58% | 69,354 | 1.92% | 77,143 | 2.1% | 86,786 | 2.18% | 96,429 | 2.28% | 106,073 | 2.49% | 115,714 | 2.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 81,970 | 1.22% | 100,797 | 1.59% | 86,514 | 1.39% | 89,924 | 1.52% | 81,596 | 1.45% | 90,450 | 1.52% | 70,847 | 1.23% | 72,302 | 1.25% | 63,964 | 1.17% | 56,552 | 0.99% | 49,473 | 0.92% | 48,581 | 0.98% | 43,823 | 0.96% | 46,499 | 1.08% | 41,896 | 1.05% | 44,368 | 1.18% | 42,059 | 1.17% | 50,067 | 1.37% | 52,330 | 1.31% | 50,609 | 1.19% | 47,930 | 1.13% | 50,094 | 1.16% | 47,302 | 1.21% | 46,921 | 1.28% | 45,725 | 1.33% | 36,180 | 1% | 45,758 | 1.3% | 43,656 | 1.19% | 41,749 | 1.25% | 34,138 | 1.01% | 31,795 | 0.95% | 19,308 | 0.59% | 19,308 | 0.59% | 19,370 | 0.6% | 19,790 | 0.6% | 19,805 | 0.64% | 20,003 | 0.67% | 19,393 | 0.67% | 19,393 | 0.71% | 19,393 | 0.7% | 19,393 | 0.72% | 17,560 | 0.76% | 17,560 | 0.79% | 17,560 | 0.84% | 17,560 | 0.91% | 17,301 | 0.78% | 17,301 | 0.75% | 17,301 | 0.79% | 12,449 | 0.6% | 17,035 | 0.78% | 21,751 | 0.98% | 17,727 | 0.88% |
遞延所得稅負債-所得稅 | 81,970 | 1.22% | 100,797 | 1.59% | 86,514 | 1.39% | 89,924 | 1.52% | 81,596 | 1.45% | 90,450 | 1.52% | 70,847 | 1.23% | 72,302 | 1.25% | 63,964 | 1.17% | 56,552 | 0.99% | 49,473 | 0.92% | 48,581 | 0.98% | 43,823 | 0.96% | 46,499 | 1.08% | 41,896 | 1.05% | 44,368 | 1.18% | 42,059 | 1.17% | 50,067 | 1.37% | 52,330 | 1.31% | 50,609 | 1.19% | 47,930 | 1.13% | 50,094 | 1.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 17,953 | 0.27% | 21,983 | 0.35% | 21,714 | 0.35% | 26,217 | 0.44% | 26,833 | 0.48% | 26,008 | 0.44% | 27,487 | 0.48% | 27,311 | 0.47% | 19,917 | 0.37% | 23,313 | 0.41% | 23,411 | 0.44% | 24,310 | 0.49% | 26,141 | 0.57% | 30,164 | 0.7% | 34,384 | 0.86% | 38,313 | 1.02% | 13,266 | 0.37% | 16,069 | 0.44% | 14,618 | 0.37% | 17,951 | 0.42% | 11,263 | 0.26% | 14,491 | 0.34% | 17,560 | 0.45% | 21,275 | 0.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
租賃負債-非關係人 | 17,953 | 0.27% | 21,983 | 0.35% | 21,714 | 0.35% | 26,217 | 0.44% | 26,833 | 0.48% | 26,008 | 0.44% | 27,487 | 0.48% | 27,311 | 0.47% | 19,917 | 0.37% | 23,313 | 0.41% | 23,411 | 0.44% | 24,310 | 0.49% | 26,141 | 0.57% | 30,164 | 0.7% | 34,384 | 0.86% | 38,313 | 1.02% | 13,266 | 0.37% | 16,069 | 0.44% | 14,618 | 0.37% | 17,951 | 0.42% | 11,263 | 0.26% | 14,491 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債 | 3,298 | 0.05% | 9,138 | 0.14% | 9,736 | 0.16% | 10,309 | 0.17% | 10,864 | 0.19% | 29,868 | 0.5% | 30,591 | 0.53% | 31,320 | 0.54% | 32,077 | 0.59% | 39,374 | 0.69% | 40,077 | 0.75% | 31,501 | 0.63% | 37,974 | 0.83% | 37,420 | 0.87% | 38,246 | 0.96% | 39,138 | 1.04% | 49,730 | 1.38% | 53,323 | 1.45% | 54,541 | 1.37% | 55,352 | 1.31% | 55,710 | 1.31% | 50,151 | 1.16% | 50,487 | 1.3% | 51,104 | 1.39% | 51,116 | 1.49% | 57,305 | 1.59% | 57,489 | 1.63% | 57,697 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 0 | 0% | 5,687 | 0.09% | 6,269 | 0.1% | 6,850 | 0.12% | 7,432 | 0.13% | 13,213 | 0.22% | 13,964 | 0.24% | 14,724 | 0.25% | 15,476 | 0.28% | 22,752 | 0.4% | 23,496 | 0.44% | 24,240 | 0.49% | 31,891 | 0.7% | 34,160 | 0.8% | 34,906 | 0.88% | 35,656 | 0.95% | 46,234 | 1.28% | 49,572 | 1.35% | 50,257 | 1.26% | 50,942 | 1.2% | 51,622 | 1.21% | 45,818 | 1.06% | 46,487 | 1.19% | 47,357 | 1.29% | 47,822 | 1.39% | 53,414 | 1.48% | 54,226 | 1.54% | 54,813 | 1.5% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 3,298 | 0.05% | 3,451 | 0.05% | 3,467 | 0.06% | 3,459 | 0.06% | 3,432 | 0.06% | 16,655 | 0.28% | 16,627 | 0.29% | 16,596 | 0.29% | 16,601 | 0.3% | 16,622 | 0.29% | 16,581 | 0.31% | 7,261 | 0.15% | 6,083 | 0.13% | 3,260 | 0.08% | 3,340 | 0.08% | 3,482 | 0.09% | 3,496 | 0.1% | 3,751 | 0.1% | 4,284 | 0.11% | 4,410 | 0.1% | 4,088 | 0.1% | 4,333 | 0.1% | 4,000 | 0.1% | 3,747 | 0.1% | 3,294 | 0.1% | 3,891 | 0.11% | 3,263 | 0.09% | 2,884 | 0.08% | 3,911 | 0.12% | 3,448 | 0.1% | 4,561 | 0.14% | 4,811 | 0.15% | 5,143 | 0.16% | 6,040 | 0.19% | 4,351 | 0.13% | 4,068 | 0.13% | 3,776 | 0.13% | 3,848 | 0.13% | 3,958 | 0.14% | 4,268 | 0.15% | 3,631 | 0.14% | 4,917 | 0.21% | 6,020 | 0.27% | 8,356 | 0.4% | 10,274 | 0.53% | 12,184 | 0.55% | 12,485 | 0.54% | 14,417 | 0.66% | 15,427 | 0.75% | 19,640 | 0.89% | 19,209 | 0.87% | 19,523 | 0.97% |
非流動負債合計 | 748,871 | 11.18% | 776,001 | 12.21% | 760,442 | 12.21% | 739,336 | 12.48% | 120,156 | 2.14% | 147,325 | 2.47% | 130,062 | 2.25% | 132,150 | 2.29% | 117,260 | 2.15% | 120,607 | 2.11% | 124,108 | 2.31% | 125,394 | 2.52% | 138,700 | 3.05% | 154,162 | 3.6% | 164,577 | 4.13% | 181,545 | 4.82% | 174,409 | 4.84% | 196,602 | 5.36% | 208,275 | 5.23% | 220,341 | 5.2% | 220,976 | 5.19% | 230,450 | 5.35% | 240,706 | 6.18% | 254,301 | 6.93% | 241,485 | 7.04% | 247,771 | 6.86% | 267,176 | 7.6% | 274,925 | 7.51% | 284,266 | 8.51% | 285,349 | 8.41% | 294,318 | 8.84% | 292,288 | 8.92% | 302,802 | 9.29% | 314,845 | 9.69% | 82,706 | 2.52% | 82,999 | 2.67% | 83,445 | 2.78% | 76,369 | 2.64% | 76,897 | 2.81% | 77,620 | 2.8% | 77,397 | 2.88% | 76,473 | 3.3% | 77,975 | 3.53% | 82,720 | 3.98% | 95,329 | 4.95% | 106,334 | 4.77% | 117,517 | 5.13% | 130,702 | 6% | 140,379 | 6.82% | 153,756 | 7% | 165,926 | 7.51% | 179,132 | 8.92% |
負債總計 | 2,868,160 | 42.84% | 2,757,432 | 43.38% | 2,763,659 | 44.36% | 2,572,880 | 43.44% | 2,104,012 | 37.45% | 2,521,369 | 42.24% | 2,594,895 | 44.94% | 2,764,793 | 47.87% | 2,282,422 | 41.84% | 2,717,443 | 47.58% | 2,607,534 | 48.6% | 2,415,325 | 48.5% | 1,945,009 | 42.72% | 1,786,556 | 41.68% | 1,550,624 | 38.94% | 1,369,160 | 36.32% | 1,039,904 | 28.84% | 1,148,482 | 31.33% | 1,515,633 | 38.06% | 1,769,573 | 41.77% | 1,632,438 | 38.32% | 1,814,136 | 42.13% | 1,558,508 | 39.99% | 1,275,324 | 34.77% | 1,108,514 | 32.32% | 1,385,675 | 38.35% | 1,349,257 | 38.36% | 1,393,568 | 38.04% | 1,109,706 | 33.23% | 1,226,923 | 36.15% | 1,282,069 | 38.49% | 1,028,442 | 31.39% | 1,011,351 | 31.02% | 1,114,522 | 34.32% | 1,214,888 | 36.98% | 918,040 | 29.49% | 858,457 | 28.61% | 839,347 | 28.98% | 836,505 | 30.52% | 714,502 | 25.77% | 674,034 | 25.12% | 876,466 | 37.8% | 844,224 | 38.22% | 600,854 | 28.9% | 496,744 | 25.78% | 900,591 | 40.39% | 1,115,731 | 48.67% | 907,092 | 41.65% | 880,271 | 42.76% | 1,031,501 | 46.98% | 1,161,077 | 52.56% | 915,309 | 45.59% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 726,302 | 10.85% | 726,302 | 11.43% | 726,302 | 11.66% | 725,002 | 12.24% | 723,682 | 12.88% | 722,312 | 12.1% | 721,312 | 12.49% | 712,682 | 12.34% | 712,682 | 13.06% | 711,622 | 12.46% | 710,602 | 13.25% | 705,292 | 14.16% | 705,252 | 15.49% | 705,252 | 16.45% | 706,192 | 17.73% | 701,942 | 18.62% | 701,942 | 19.47% | 701,942 | 19.15% | 701,942 | 17.63% | 701,942 | 16.57% | 701,942 | 16.48% | 701,942 | 16.3% | 691,942 | 17.76% | 691,942 | 18.86% | 691,942 | 20.18% | 691,942 | 19.15% | 691,942 | 19.67% | 692,882 | 18.92% | 692,882 | 20.75% | 692,882 | 20.42% | 692,882 | 20.8% | 693,032 | 21.15% | 693,032 | 21.26% | 693,332 | 21.35% | 693,332 | 21.11% | 683,332 | 21.95% | 683,332 | 22.78% | 683,332 | 23.59% | 683,332 | 24.93% | 683,332 | 24.64% | 682,682 | 25.45% | 542,432 | 23.39% | 541,492 | 24.51% | 541,342 | 26.04% | 540,506 | 28.05% | 522,134 | 23.41% | 480,818 | 20.97% | 473,701 | 21.75% | 463,541 | 22.52% | 462,771 | 21.08% | 462,771 | 20.95% | 462,771 | 23.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 726,302 | 10.85% | 726,302 | 11.43% | 726,302 | 11.66% | 725,002 | 12.24% | 723,682 | 12.88% | 722,312 | 12.1% | 721,312 | 12.49% | 712,682 | 12.34% | 712,682 | 13.06% | 711,622 | 12.46% | 710,602 | 13.25% | 705,292 | 14.16% | 705,252 | 15.49% | 705,252 | 16.45% | 706,192 | 17.73% | 701,942 | 18.62% | 701,942 | 19.47% | 701,942 | 19.15% | 701,942 | 17.63% | 701,942 | 16.57% | 701,942 | 16.48% | 701,942 | 16.3% | 691,942 | 17.76% | 691,942 | 18.86% | 691,942 | 20.18% | 691,942 | 19.15% | 691,942 | 19.67% | 692,882 | 18.92% | 692,882 | 20.75% | 692,882 | 20.42% | 692,882 | 20.8% | 693,032 | 21.15% | 693,032 | 21.26% | 693,332 | 21.35% | 693,332 | 21.11% | 683,332 | 21.95% | 683,332 | 22.78% | 683,332 | 23.59% | 683,332 | 24.93% | 683,332 | 24.64% | 682,682 | 25.45% | 542,432 | 23.39% | 541,492 | 24.51% | 541,492 | 26.04% | 540,506 | 28.05% | 522,134 | 23.41% | 481,358 | 21% | 473,701 | 21.75% | 463,601 | 22.52% | 463,261 | 21.1% | 462,771 | 20.95% | 462,771 | 23.05% |
權益─具證券性質之虛擬通貨 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
權益─具證券性質之虛擬通貨合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-其他 | 1,164,130 | 17.39% | 1,164,130 | 18.32% | 1,164,130 | 18.69% | 1,160,777 | 19.6% | 1,058,198 | 18.83% | 1,054,665 | 17.67% | 1,052,089 | 18.22% | 1,028,159 | 17.8% | 1,026,976 | 18.82% | 1,022,790 | 17.91% | 1,018,714 | 18.99% | 1,001,940 | 20.12% | 1,000,419 | 21.97% | 998,332 | 23.29% | 999,896 | 25.11% | 984,553 | 26.12% | 982,347 | 27.25% | 979,707 | 26.73% | 977,066 | 24.53% | 974,243 | 23% | 971,603 | 22.81% | 968,948 | 22.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,164,130 | 17.39% | 1,164,130 | 18.32% | 1,164,130 | 18.69% | 1,160,777 | 19.6% | 1,058,198 | 18.83% | 1,054,665 | 17.67% | 1,052,089 | 18.22% | 1,028,159 | 17.8% | 1,026,976 | 18.82% | 1,022,790 | 17.91% | 1,018,714 | 18.99% | 1,001,940 | 20.12% | 1,000,419 | 21.97% | 998,332 | 23.29% | 999,896 | 25.11% | 984,553 | 26.12% | 982,347 | 27.25% | 979,707 | 26.73% | 977,066 | 24.53% | 974,243 | 23% | 971,603 | 22.81% | 968,948 | 22.5% | 976,293 | 25.05% | 925,933 | 25.24% | 925,933 | 27% | 925,933 | 25.63% | 925,933 | 26.33% | 930,844 | 25.41% | 930,844 | 27.88% | 931,145 | 27.44% | 919,418 | 27.6% | 920,220 | 28.09% | 920,220 | 28.22% | 921,826 | 28.39% | 921,663 | 28.06% | 931,663 | 29.93% | 868,163 | 28.94% | 868,163 | 29.98% | 868,035 | 31.67% | 868,035 | 31.31% | 866,345 | 32.29% | 510,795 | 22.03% | 508,141 | 23% | 535,097 | 25.74% | 532,424 | 27.63% | 485,726 | 21.78% | 383,044 | 16.71% | 361,969 | 16.62% | 333,964 | 16.22% | 332,168 | 15.13% | 329,024 | 14.9% | 328,298 | 16.35% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 437,116 | 6.53% | 437,116 | 6.88% | 437,116 | 7.02% | 376,413 | 6.35% | 376,413 | 6.7% | 376,413 | 6.31% | 376,413 | 6.52% | 320,006 | 5.54% | 320,006 | 5.87% | 320,006 | 5.6% | 320,006 | 5.96% | 299,273 | 6.01% | 299,273 | 6.57% | 299,273 | 6.98% | 276,777 | 6.95% | 276,777 | 7.34% | 276,777 | 7.68% | 276,777 | 7.55% | 276,777 | 6.95% | 230,768 | 5.45% | 230,768 | 5.42% | 230,768 | 5.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 26,270 | 0.39% | 26,270 | 0.41% | 26,270 | 0.42% | 17,098 | 0.29% | 17,098 | 0.3% | 17,098 | 0.29% | 17,098 | 0.3% | 101,178 | 1.75% | 101,178 | 1.85% | 101,178 | 1.77% | 101,178 | 1.89% | 75,861 | 1.52% | 75,861 | 1.67% | 75,861 | 1.77% | 40,377 | 1.01% | 40,377 | 1.07% | 40,377 | 1.12% | 40,377 | 1.1% | 40,377 | 1.01% | 20,770 | 0.49% | 20,770 | 0.49% | 20,770 | 0.48% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 970,969 | 14.5% | 814,808 | 12.82% | 671,345 | 10.78% | 623,659 | 10.53% | 974,087 | 17.34% | 854,722 | 14.32% | 675,236 | 11.69% | 521,716 | 9.03% | 695,721 | 12.75% | 515,128 | 9.02% | 370,943 | 6.91% | 282,895 | 5.68% | 361,079 | 7.93% | 260,255 | 6.07% | 259,580 | 6.52% | 230,873 | 6.12% | 394,240 | 10.93% | 344,171 | 9.39% | 292,035 | 7.33% | 331,816 | 7.83% | 515,673 | 12.11% | 367,470 | 8.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
累積盈虧 | 473,894 | 7.08% | 569,253 | 8.96% | 469,253 | 7.53% | 539,128 | 9.1% | 371,512 | 6.61% | 367,054 | 6.15% | 367,054 | 6.36% | 339,381 | 5.88% | 135,646 | 2.49% | 131,653 | 2.31% | 131,653 | 2.45% | 177,703 | 3.57% | 154,689 | 3.4% | 153,755 | 3.59% | 211,735 | 5.32% | 211,735 | 5.62% | 170,133 | 4.72% | 169,280 | 4.62% | 169,280 | 4.25% | 234,896 | 5.54% | 55,582 | 1.3% | 59,043 | 1.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
追溯適用及追溯重編之影響數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期損益 | 497,075 | 7.42% | 245,555 | 3.86% | 202,092 | 3.24% | 84,531 | 1.43% | 602,575 | 10.72% | 487,668 | 8.17% | 308,182 | 5.34% | 182,335 | 3.16% | 560,075 | 10.27% | 383,475 | 6.71% | 239,290 | 4.46% | 105,192 | 2.11% | 206,390 | 4.53% | 106,500 | 2.48% | 47,845 | 1.2% | 19,138 | 0.51% | 224,107 | 6.22% | 174,891 | 4.77% | 122,755 | 3.08% | 96,920 | 2.29% | 460,091 | 10.8% | 308,427 | 7.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 1,434,355 | 21.42% | 1,278,194 | 20.11% | 1,134,731 | 18.21% | 1,017,170 | 17.17% | 1,367,598 | 24.34% | 1,248,233 | 20.91% | 1,068,747 | 18.51% | 942,900 | 16.33% | 1,116,905 | 20.47% | 936,312 | 16.39% | 792,127 | 14.76% | 658,029 | 13.21% | 736,213 | 16.17% | 635,389 | 14.82% | 576,734 | 14.48% | 548,027 | 14.54% | 711,394 | 19.73% | 661,325 | 18.04% | 609,189 | 15.3% | 583,354 | 13.77% | 767,211 | 18.01% | 619,008 | 14.38% | 481,270 | 12.35% | 555,989 | 15.16% | 493,264 | 14.38% | 403,864 | 11.18% | 351,130 | 9.98% | 472,335 | 12.89% | 426,059 | 12.76% | 359,563 | 10.6% | 265,685 | 7.98% | 475,137 | 14.5% | 447,215 | 13.72% | 422,016 | 12.99% | 352,680 | 10.74% | 493,377 | 15.85% | 425,542 | 14.18% | 329,491 | 11.38% | 222,099 | 8.1% | 372,652 | 13.44% | 323,256 | 12.05% | 260,263 | 11.22% | 204,623 | 9.26% | 297,280 | 14.3% | 258,216 | 13.4% | 224,232 | 10.06% | 178,747 | 7.8% | 305,928 | 14.05% | 262,123 | 12.73% | 242,193 | 11.03% | 131,925 | 5.97% | 175,837 | 8.76% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 61,016 | 0.91% | 14,155 | 0.22% | 42,977 | 0.69% | 26,718 | 0.45% | (26,172) | -0.47% | 37,317 | 0.63% | (5,697) | -0.1% | (25,889) | -0.45% | (17,098) | -0.31% | 11,156 | 0.2% | (47,679) | -0.89% | (74,912) | -1.5% | (101,177) | -2.22% | (95,788) | -2.23% | (94,890) | -2.38% | (77,179) | -2.05% | (75,861) | -2.1% | (62,040) | -1.69% | (50,054) | -1.26% | (34,575) | -0.82% | (40,377) | -0.95% | (14,452) | -0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 -母公司 | 61,016 | 0.91% | 14,155 | 0.22% | 42,977 | 0.69% | 26,718 | 0.45% | (26,172) | -0.47% | 37,317 | 0.63% | (5,697) | -0.1% | (25,889) | -0.45% | (17,098) | -0.31% | 11,156 | 0.2% | (47,679) | -0.89% | (74,912) | -1.5% | (101,177) | -2.22% | (95,788) | -2.23% | (94,890) | -2.38% | (77,179) | -2.05% | (75,861) | -2.1% | (62,040) | -1.69% | (50,054) | -1.26% | (34,575) | -0.82% | (40,377) | -0.95% | (14,452) | -0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (98) | 0% | (98) | 0% | (98) | 0% | (98) | 0% | (98) | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (543) | -0.01% | (2,173) | -0.06% | (3,803) | -0.11% | (5,433) | -0.15% | (8,071) | -0.2% | (12,728) | -0.3% | (17,385) | -0.41% | (22,041) | -0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-員工未賺得酬勞 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (543) | -0.01% | (2,173) | -0.06% | (3,803) | -0.11% | (5,433) | -0.15% | (8,071) | -0.2% | (12,728) | -0.3% | (17,385) | -0.41% | (22,041) | -0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 60,918 | 0.91% | 14,057 | 0.22% | 42,879 | 0.69% | 26,620 | 0.45% | (26,270) | -0.47% | 37,317 | 0.63% | (5,697) | -0.1% | (25,889) | -0.45% | (17,098) | -0.31% | 11,156 | 0.2% | (47,679) | -0.89% | (74,912) | -1.5% | (101,177) | -2.22% | (95,788) | -2.23% | (95,433) | -2.4% | (79,352) | -2.11% | (79,664) | -2.21% | (67,473) | -1.84% | (58,125) | -1.46% | (47,303) | -1.12% | (57,762) | -1.36% | (36,493) | -0.85% | (38,918) | -1% | (17,294) | -0.47% | (20,770) | -0.61% | (25,490) | -0.71% | (24,572) | -0.7% | (53,970) | -1.47% | (42,682) | -1.28% | (36,341) | -1.07% | (37,961) | -1.14% | (46,959) | -1.43% | (21,583) | -0.66% | (41,663) | -1.28% | (33,906) | -1.03% | (52,349) | -1.68% | 20,111 | 0.67% | 24,150 | 0.83% | (2,183) | -0.08% | 2,616 | 0.09% | 8,349 | 0.31% | (3,806) | -0.16% | (9,057) | -0.41% | (3,096) | -0.15% | (8,054) | -0.42% | (11,089) | -0.5% | (5,583) | -0.24% | (7,352) | -0.34% | (13,469) | -0.65% | (10,724) | -0.49% | (6,839) | -0.31% | (10,864) | -0.54% |
庫藏股票 | (1,535) | -0.02% | (1,535) | -0.02% | (1,535) | -0.02% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.03% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | (1,535) | -0.04% | 1,535 | 0.04% | 1,535 | 0.04% | 1,535 | 0.04% | 1,535 | 0.04% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.05% | 1,535 | 0.06% | 1,535 | 0.06% | 1,535 | 0.06% | 1,535 | 0.07% | 1,535 | 0.07% | 1,535 | 0.07% | 1,535 | 0.08% | 1,535 | 0.07% | 1,636 | 0.07% | 1,636 | 0.08% | 1,636 | 0.08% | 1,636 | 0.07% | 6,010 | 0.27% | 6,010 | 0.3% |
歸屬於母公司業主之權益合計 | 3,384,170 | 50.54% | 3,181,148 | 50.05% | 3,066,507 | 49.22% | 2,928,034 | 49.43% | 3,121,673 | 55.56% | 3,060,992 | 51.28% | 2,834,916 | 49.1% | 2,656,317 | 45.99% | 2,837,930 | 52.02% | 2,680,345 | 46.93% | 2,472,229 | 46.08% | 2,288,814 | 45.96% | 2,339,172 | 51.38% | 2,241,650 | 52.29% | 2,185,854 | 54.89% | 2,153,635 | 57.13% | 2,314,484 | 64.2% | 2,273,966 | 62.04% | 2,228,537 | 55.96% | 2,210,701 | 52.18% | 2,381,459 | 55.91% | 2,251,870 | 52.3% | 2,109,052 | 54.12% | 2,155,035 | 58.75% | 2,088,834 | 60.91% | 1,994,714 | 55.2% | 1,942,898 | 55.24% | 2,040,556 | 55.71% | 2,005,568 | 60.06% | 1,945,714 | 57.33% | 1,838,489 | 55.19% | 2,039,895 | 62.26% | 2,037,349 | 62.49% | 1,993,976 | 61.4% | 1,932,234 | 58.82% | 2,054,488 | 65.99% | 1,995,613 | 66.52% | 1,903,601 | 65.73% | 1,769,748 | 64.56% | 1,925,100 | 69.43% | 1,879,097 | 70.04% | 1,308,149 | 56.42% | 1,243,664 | 56.3% | 1,369,238 | 65.86% | 1,321,557 | 68.59% | 1,219,468 | 54.68% | 1,035,930 | 45.19% | 1,132,610 | 52.01% | 1,044,583 | 50.74% | 1,025,262 | 46.69% | 910,871 | 41.24% | 950,032 | 47.32% |
共同控制下前手權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非控制權益 | 443,493 | 6.62% | 417,551 | 6.57% | 399,928 | 6.42% | 422,218 | 7.13% | 393,063 | 7% | 386,694 | 6.48% | 344,118 | 5.96% | 354,511 | 6.14% | 335,289 | 6.15% | 313,271 | 5.49% | 285,253 | 5.32% | 276,096 | 5.54% | 268,375 | 5.9% | 258,600 | 6.03% | 245,509 | 6.17% | 246,851 | 6.55% | 251,004 | 6.96% | 243,091 | 6.63% | 238,475 | 5.99% | 256,408 | 6.05% | 245,916 | 5.77% | 239,812 | 5.57% | 229,223 | 5.88% | 237,869 | 6.48% | 232,207 | 6.77% | 232,966 | 6.45% | 224,897 | 6.39% | 228,878 | 6.25% | 223,944 | 6.71% | 220,971 | 6.51% | 210,400 | 6.32% | 208,048 | 6.35% | 211,615 | 6.49% | 139,046 | 4.28% | 137,773 | 4.19% | 140,796 | 4.52% | 146,090 | 4.87% | 153,227 | 5.29% | 134,904 | 4.92% | 133,144 | 4.8% | 129,630 | 4.83% | 134,073 | 5.78% | 120,980 | 5.48% | 109,044 | 5.24% | 108,367 | 5.62% | 109,941 | 4.93% | 140,953 | 6.15% | 138,084 | 6.34% | 133,755 | 6.5% | 138,932 | 6.33% | 136,965 | 6.2% | 142,534 | 7.1% |
權益總額 | 3,827,663 | 57.16% | 3,598,699 | 56.62% | 3,466,435 | 55.64% | 3,350,252 | 56.56% | 3,514,736 | 62.55% | 3,447,686 | 57.76% | 3,179,034 | 55.06% | 3,010,828 | 52.13% | 3,173,219 | 58.16% | 2,993,616 | 52.42% | 2,757,482 | 51.4% | 2,564,910 | 51.5% | 2,607,547 | 57.28% | 2,500,250 | 58.32% | 2,431,363 | 61.06% | 2,400,486 | 63.68% | 2,565,488 | 71.16% | 2,517,057 | 68.67% | 2,467,012 | 61.94% | 2,467,109 | 58.23% | 2,627,375 | 61.68% | 2,491,682 | 57.87% | 2,338,275 | 60.01% | 2,392,904 | 65.23% | 2,321,041 | 67.68% | 2,227,680 | 61.65% | 2,167,795 | 61.64% | 2,269,434 | 61.96% | 2,229,512 | 66.77% | 2,166,685 | 63.85% | 2,048,889 | 61.51% | 2,247,943 | 68.61% | 2,248,964 | 68.98% | 2,133,022 | 65.68% | 2,070,007 | 63.02% | 2,195,284 | 70.51% | 2,141,703 | 71.39% | 2,056,828 | 71.02% | 1,904,652 | 69.48% | 2,058,244 | 74.23% | 2,008,727 | 74.88% | 1,442,222 | 62.2% | 1,364,644 | 61.78% | 1,478,282 | 71.1% | 1,429,924 | 74.22% | 1,329,409 | 59.61% | 1,176,883 | 51.33% | 1,270,694 | 58.35% | 1,178,338 | 57.24% | 1,164,194 | 53.02% | 1,047,836 | 47.44% | 1,092,566 | 54.41% |
負債及權益總計 | 6,695,823 | 100% | 6,356,131 | 100% | 6,230,094 | 100% | 5,923,132 | 100% | 5,618,748 | 100% | 5,969,055 | 100% | 5,773,929 | 100% | 5,775,621 | 100% | 5,455,641 | 100% | 5,711,059 | 100% | 5,365,016 | 100% | 4,980,235 | 100% | 4,552,556 | 100% | 4,286,806 | 100% | 3,981,987 | 100% | 3,769,646 | 100% | 3,605,392 | 100% | 3,665,539 | 100% | 3,982,645 | 100% | 4,236,682 | 100% | 4,259,813 | 100% | 4,305,818 | 100% | 3,896,783 | 100% | 3,668,228 | 100% | 3,429,555 | 100% | 3,613,355 | 100% | 3,517,052 | 100% | 3,663,002 | 100% | 3,339,218 | 100% | 3,393,608 | 100% | 3,330,958 | 100% | 3,276,385 | 100% | 3,260,315 | 100% | 3,247,544 | 100% | 3,284,895 | 100% | 3,113,324 | 100% | 3,000,160 | 100% | 2,896,175 | 100% | 2,741,157 | 100% | 2,772,746 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 0 | 0% | 0 | 0% | 54 | 0% | 0 | 0% | 6 | 0% | 49 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 76,201 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 45,690 | 0% | 48,688 | 0% | 48,688 | 0% | 48,688 | 0% | 48,688 | 0% | 48,688 | 0% | 48,688 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
安勤(3479) 截至2024年第1季「流動資產」總計約為NT$45.83億元,相較上一季增加約NT$2.9億元、相較去年年末增加約NT$2.9億元
安勤(3479) 2024年第1季財報顯示公司「流動資產」總計約NT$45.83億元、約佔整體資產的77.37%。
對比上一季
上一季流動資產總計約NT$42.93億元、約佔整體資產的76.40%。今年第1季相較上一季增加約NT$2.9億元。
對比去年年末
去年年末流動資產則為NT$42.93億元、約佔整體資產的76.40%。今年第1季相較去年年末增加約NT$2.9億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,582,780 | 77.37% | 4,292,667 | 76.40% | 4,705,061 | 78.82% | 4,514,082 | 78.18% | 4,517,140 | 78.21% | 4,246,888 | 77.84% | 4,537,462 | 79.45% | 4,188,359 | 78.07% | 3,799,064 | 76.28% | 3,363,225 | 73.88% | 3,086,204 | 71.99% | 2,767,170 | 69.49% | 2,538,992 | 67.35% | 2,397,148 | 66.49% | 2,447,225 | 66.76% | 2,756,016 | 69.20% | 2,991,410 | 70.61% | 3,016,483 | 70.81% | 3,087,202 | 71.70% | 2,663,816 | 68.36% | 2,436,870 | 66.43% | 2,238,324 | 65.27% | 2,384,707 | 66.00% | 2,293,974 | 65.22% | 2,443,153 | 66.70% | 2,114,655 | 63.33% | 2,170,866 | 63.97% | 2,122,263 | 63.71% | 2,061,731 | 62.93% | 2,035,291 | 62.43% | 2,037,367 | 62.74% | 2,347,093 | 71.45% | 2,231,488 | 71.68% | 2,102,932 | 70.09% | 2,017,020 | 69.64% | 1,874,188 | 68.37% | 1,901,435 | 68.58% | 1,801,704 | 67.16% | 1,440,152 | 62.11% | 1,384,670 | 62.69% |
非流動資產
安勤(3479) 截至2023年第2季「非流動資產」總計約為NT$12.6億元,相較上一季增加約NT$137萬元、相較去年年末增加約NT$5,109萬元
安勤(3479) 2023年第2季財報顯示公司「非流動資產」總計約NT$12.6億元、約佔整體資產的21.82%。
對比上一季
上一季非流動資產總計約NT$12.58億元、約佔整體資產的21.79%。今年第2季相較上一季增加約NT$137萬元。
對比去年年末
去年年末非流動資產則為NT$12.09億元、約佔整體資產的22.16%。今年第2季相較去年年末增加約NT$5,109萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,259,847 | 21.82% | 1,258,481 | 21.79% | 1,208,753 | 22.16% | 1,173,597 | 20.55% | 1,176,657 | 21.93% | 1,181,171 | 23.72% | 1,189,331 | 26.12% | 1,200,602 | 28.01% | 1,214,817 | 30.51% | 1,230,654 | 32.65% | 1,208,244 | 33.51% | 1,218,314 | 33.24% | 1,226,629 | 30.80% | 1,245,272 | 29.39% | 1,243,330 | 29.19% | 1,218,616 | 28.30% | 1,232,967 | 31.64% | 1,231,358 | 33.57% | 1,191,231 | 34.73% | 1,228,648 | 34.00% | 1,223,078 | 34.78% | 1,219,849 | 33.30% | 1,224,563 | 36.67% | 1,222,742 | 36.03% | 1,208,695 | 36.29% | 1,214,654 | 37.07% | 1,225,024 | 37.57% | 1,210,177 | 37.26% | 937,802 | 28.55% | 881,836 | 28.32% | 897,228 | 29.91% | 879,155 | 30.36% | 866,969 | 31.63% | 871,311 | 31.42% | 881,057 | 32.84% | 878,536 | 37.89% | 824,198 | 37.31% | 825,889 | 39.72% | 829,111 | 43.03% | 837,234 | 37.54% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。