3434
47.95
TWD+4.35 (9.98%)
2025.04.02收盤
哲固-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 99,799 | 13.88% | 87,789 | 12.91% | 68,509 | 12.06% | 72,214 | 13.29% | 85,158 | 17.87% | 89,029 | 17.73% | 84,064 | 16.13% | 104,642 | 19.59% | 133,807 | 24.31% | 79,316 | 12.57% | 36,772 | 6.63% | 59,264 | 9.98% | 53,680 | 9.97% | 60,770 | 11.16% | 50,878 | 8.63% | 75,606 | 14.36% | 70,164 | 13.69% | 84,869 | 19.04% | 85,033 | 18.65% | 69,052 | 14.28% | 83,500 | 16.35% | 54,380 | 10.68% | 82,546 | 16.2% | 96,546 | 18.67% | 82,636 | 15.83% | 77,739 | 14.97% | 77,988 | 15.21% | 65,627 | 12.36% | 83,303 | 15.23% | 96,249 | 18.93% | 106,147 | 21.04% | 54,448 | 11.95% | 68,801 | 14.98% | 64,627 | 14.06% | 46,493 | 9.97% | 48,082 | 10.98% | 50,705 | 10.31% | 30,388 | 6.28% | 49,057 | 11.21% | 45,274 | 9.77% | 48,551 | 9.89% | 46,757 | 9.44% | 44,067 | 9.22% | 39,805 | 8.43% | 40,262 | 8.28% | 33,682 | 6.65% | 30,257 | 5.55% | 26,404 | 4.73% | 25,808 | 4.62% | 26,876 | 4.83% | 31,493 | 5.53% | 31,748 | 5.62% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 12,784 | 1.88% | 0 | 0% | 0 | 0% | 5,065 | 1.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 18,912 | 2.63% | 18,876 | 2.77% | 13,866 | 2.44% | 13,836 | 2.55% | 13,836 | 2.9% | 13,809 | 2.75% | 13,809 | 2.65% | 13,786 | 2.58% | 14,286 | 2.6% | 14,275 | 2.26% | 14,275 | 2.57% | 14,273 | 2.4% | 14,273 | 2.65% | 14,272 | 2.62% | 14,272 | 2.42% | 13,271 | 2.52% | 13,272 | 2.59% | 11,273 | 2.53% | 11,273 | 2.47% | 11,271 | 2.33% | 11,271 | 2.21% | 11,269 | 2.21% | 11,269 | 2.21% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,285 | 0.27% | 1,622 | 0.32% | 24 | 0% | 0 | 0% | 1,136 | 0.21% | 0 | 0% | 0 | 0% | 0 | 0% | 10 | 0% | 11 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,851 | 0.56% | 1,155 | 0.23% | 552 | 0.11% | 1,189 | 0.23% | 6,496 | 1.25% | 2,198 | 0.43% | 76 | 0.01% | 3,424 | 0.63% | 180 | 0.04% | 63 | 0.01% | 0 | 0% | 388 | 0.08% | 262 | 0.06% | 25 | 0.01% | 20 | 0% | 3,341 | 0.69% | 29 | 0.01% | 3,110 | 0.67% | 0 | 0% | 2,993 | 0.6% | 1,505 | 0.31% | 2,131 | 0.45% | 20 | 0% | 3,811 | 0.75% | 4,947 | 0.91% | 1,431 | 0.26% | 5,065 | 0.91% | 173 | 0.03% | 6,930 | 1.22% | 226 | 0.04% | ||||||
應收帳款淨額 | 167,664 | 23.31% | 171,240 | 25.17% | 201,686 | 35.51% | 189,093 | 34.8% | 108,160 | 22.69% | 127,208 | 25.33% | 160,596 | 30.82% | 111,564 | 20.89% | 100,474 | 18.26% | 207,577 | 32.9% | 201,179 | 36.26% | 195,541 | 32.94% | 167,439 | 31.09% | 166,697 | 30.6% | 201,683 | 34.23% | 137,315 | 26.07% | 156,546 | 30.54% | 97,707 | 21.92% | 99,730 | 21.87% | 124,975 | 25.85% | 147,365 | 28.86% | 157,767 | 30.98% | 163,982 | 32.19% | 151,699 | 29.34% | 183,329 | 35.12% | 169,363 | 32.62% | 159,987 | 31.2% | 153,923 | 28.98% | 165,700 | 30.3% | 161,672 | 31.8% | 135,595 | 26.87% | 133,677 | 29.35% | 134,259 | 29.22% | 136,692 | 29.74% | 147,599 | 31.66% | 108,601 | 24.8% | 147,230 | 29.95% | 154,491 | 31.93% | 108,927 | 24.89% | 138,582 | 29.9% | 154,367 | 31.44% | 132,855 | 26.83% | 126,021 | 26.36% | 109,344 | 23.15% | 121,593 | 25.02% | 121,163 | 23.93% | 140,613 | 25.8% | 148,985 | 26.69% | 164,992 | 29.51% | 120,637 | 21.69% | 125,664 | 22.08% | 113,407 | 20.07% |
其他應收款 | 4,655 | 0.65% | 6,434 | 0.95% | 1,424 | 0.25% | 6,248 | 1.15% | 704 | 0.15% | 4,686 | 0.93% | 477 | 0.09% | 3,221 | 0.6% | 1,307 | 0.24% | 6,593 | 1.04% | 2,679 | 0.48% | 5,077 | 0.86% | 5,794 | 1.08% | 6,420 | 1.18% | 1,635 | 0.28% | 6,388 | 1.21% | 2,272 | 0.44% | 2,663 | 0.6% | 938 | 0.21% | 4,171 | 0.86% | 2,462 | 0.48% | 6,874 | 1.35% | 2,839 | 0.56% | 6,127 | 1.19% | 2,662 | 0.51% | 7,786 | 1.5% | 4,316 | 0.84% | 7,165 | 1.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 45 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 194,275 | 27.01% | 174,975 | 25.72% | 154,342 | 27.18% | 155,011 | 28.52% | 154,580 | 32.43% | 162,016 | 32.26% | 149,386 | 28.67% | 189,768 | 35.53% | 192,694 | 35.01% | 206,976 | 32.8% | 179,738 | 32.4% | 202,290 | 34.07% | 184,196 | 34.2% | 178,399 | 32.75% | 179,196 | 30.41% | 173,425 | 32.93% | 148,704 | 29.01% | 136,869 | 30.7% | 152,360 | 33.41% | 161,493 | 33.4% | 144,415 | 28.28% | 160,984 | 31.61% | 126,914 | 24.91% | 125,642 | 24.3% | 117,346 | 22.48% | 117,484 | 22.63% | 121,668 | 23.72% | 138,051 | 25.99% | 128,368 | 23.48% | 104,945 | 20.64% | 117,601 | 23.31% | 122,255 | 26.84% | 112,385 | 24.46% | 112,720 | 24.52% | 118,218 | 25.36% | 120,843 | 27.59% | 131,757 | 26.8% | 115,238 | 23.82% | 117,414 | 26.83% | 116,552 | 25.14% | 117,452 | 23.92% | 125,869 | 25.42% | 116,735 | 24.42% | 129,017 | 27.31% | 133,286 | 27.42% | 165,935 | 32.77% | 180,496 | 33.12% | 187,190 | 33.54% | 171,592 | 30.69% | 207,873 | 37.38% | 200,496 | 35.23% | 206,133 | 36.48% |
預付款項 | 30,118 | 4.19% | 12,839 | 1.89% | 21,061 | 3.71% | 17,243 | 3.17% | 16,971 | 3.56% | 14,845 | 2.96% | 19,127 | 3.67% | 21,546 | 4.03% | 16,284 | 2.96% | 23,412 | 3.71% | 28,792 | 5.19% | 27,864 | 4.69% | 23,710 | 4.4% | 28,005 | 5.14% | 49,548 | 8.41% | 30,953 | 5.88% | 31,408 | 6.13% | 22,568 | 5.06% | 16,968 | 3.72% | 20,978 | 4.34% | 28,317 | 5.55% | 23,583 | 4.63% | 23,966 | 4.7% | 23,323 | 4.51% | 20,370 | 3.9% | 26,099 | 5.03% | 33,762 | 6.58% | 52,019 | 9.79% | 51,156 | 9.36% | 26,904 | 5.29% | 30,695 | 6.08% | 25,271 | 5.55% | 26,895 | 5.85% | 26,786 | 5.83% | 39,548 | 8.48% | 37,454 | 8.55% | 41,199 | 8.38% | 51,235 | 10.59% | 33,514 | 7.66% | 28,515 | 6.15% | 36,341 | 7.4% | 37,961 | 7.67% | 42,659 | 8.92% | 38,860 | 8.23% | 39,314 | 8.09% | 25,351 | 5.01% | 30,387 | 5.58% | 27,826 | 4.99% | 30,987 | 5.54% | 36,501 | 6.56% | 46,128 | 8.11% | 44,695 | 7.91% |
流動資產合計 | 515,468 | 71.67% | 484,937 | 71.29% | 460,888 | 81.16% | 453,645 | 83.48% | 385,759 | 80.94% | 413,251 | 82.28% | 431,786 | 82.87% | 444,527 | 83.24% | 459,988 | 83.58% | 538,149 | 85.29% | 463,435 | 83.53% | 504,309 | 84.95% | 449,102 | 83.39% | 454,563 | 83.46% | 497,223 | 84.39% | 436,958 | 82.97% | 422,366 | 82.39% | 355,949 | 79.84% | 366,302 | 80.33% | 391,940 | 81.06% | 417,330 | 81.72% | 417,708 | 82.02% | 412,671 | 81.01% | 419,668 | 81.17% | 423,311 | 81.1% | 420,742 | 81.04% | 415,694 | 81.06% | 432,631 | 81.45% | 450,347 | 82.36% | 412,245 | 81.09% | 408,278 | 80.91% | 358,792 | 78.77% | 361,925 | 78.78% | 360,735 | 78.48% | 364,769 | 78.25% | 334,895 | 76.46% | 388,161 | 78.96% | 377,197 | 77.96% | 327,297 | 74.78% | 352,015 | 75.94% | 377,346 | 76.86% | 378,378 | 76.42% | 358,197 | 74.93% | 350,180 | 74.13% | 361,742 | 74.43% | 380,904 | 75.22% | 417,324 | 76.57% | 429,307 | 76.92% | 429,534 | 76.83% | 424,382 | 76.32% | 433,297 | 76.14% | 414,860 | 73.42% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 182,829 | 25.42% | 174,322 | 25.63% | 84,466 | 14.87% | 63,990 | 11.78% | 64,573 | 13.55% | 64,436 | 12.83% | 64,028 | 12.29% | 64,595 | 12.1% | 64,893 | 11.79% | 65,662 | 10.41% | 64,350 | 11.6% | 63,574 | 10.71% | 62,494 | 11.6% | 61,773 | 11.34% | 61,910 | 10.51% | 62,574 | 11.88% | 62,173 | 12.13% | 61,899 | 13.88% | 61,767 | 13.55% | 62,630 | 12.95% | 63,037 | 12.34% | 62,843 | 12.34% | 63,625 | 12.49% | 63,700 | 12.32% | 64,436 | 12.35% | 63,991 | 12.33% | 64,008 | 12.48% | 65,036 | 12.24% | 64,730 | 11.84% | 65,514 | 12.89% | 65,780 | 13.04% | 66,135 | 14.52% | 66,825 | 14.55% | 67,794 | 14.75% | 68,456 | 14.69% | 68,494 | 15.64% | 69,845 | 14.21% | 73,236 | 15.14% | 74,496 | 17.02% | 76,123 | 16.42% | 77,344 | 15.75% | 78,133 | 15.78% | 79,763 | 16.68% | 81,601 | 17.27% | 83,230 | 17.13% | 84,544 | 16.7% | 86,289 | 15.83% | 87,684 | 15.71% | 88,673 | 15.86% | 90,485 | 16.27% | 93,228 | 16.38% | 109,702 | 19.41% |
使用權資產 | 1,676 | 0.23% | 1,573 | 0.23% | 2,009 | 0.35% | 1,499 | 0.28% | 1,939 | 0.41% | 1,430 | 0.28% | 2,005 | 0.38% | 1,582 | 0.3% | 2,142 | 0.39% | 2,715 | 0.43% | 3,272 | 0.59% | 2,879 | 0.48% | 3,423 | 0.64% | 3,057 | 0.56% | 3,610 | 0.61% | 971 | 0.18% | 1,141 | 0.22% | 1,211 | 0.27% | 1,345 | 0.29% | 712 | 0.15% | 947 | 0.19% | 1,176 | 0.23% | 1,397 | 0.27% | 1,638 | 0.32% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 926 | 0.13% | 1,134 | 0.17% | 973 | 0.17% | 1,133 | 0.21% | 1,187 | 0.25% | 575 | 0.11% | 569 | 0.11% | 670 | 0.13% | 660 | 0.12% | 750 | 0.12% | 751 | 0.14% | 864 | 0.15% | 763 | 0.14% | 778 | 0.14% | 354 | 0.06% | 437 | 0.08% | 420 | 0.08% | 389 | 0.09% | 591 | 0.13% | 553 | 0.11% | 684 | 0.13% | 600 | 0.12% | 701 | 0.14% | 843 | 0.16% | 985 | 0.19% | 1,139 | 0.22% | 1,250 | 0.24% | 1,402 | 0.26% | 1,554 | 0.28% | 1,720 | 0.34% | 1,602 | 0.32% | 1,752 | 0.38% | 1,943 | 0.42% | 2,214 | 0.48% | 2,490 | 0.53% | 2,513 | 0.57% | 2,109 | 0.43% | 685 | 0.14% | 809 | 0.18% | 933 | 0.2% | 1,217 | 0.25% | 1,378 | 0.28% | 1,539 | 0.32% | 1,700 | 0.36% | 1,861 | 0.38% | 2,022 | 0.4% | 2,171 | 0.4% | 2,332 | 0.42% | 2,420 | 0.43% | 2,577 | 0.46% | 2,735 | 0.48% | 555 | 0.1% |
遞延所得稅資產 | 16,999 | 2.36% | 16,999 | 2.5% | 18,047 | 3.18% | 21,875 | 4.03% | 21,875 | 4.59% | 21,250 | 4.23% | 21,250 | 4.08% | 21,250 | 3.98% | 21,250 | 3.86% | 21,223 | 3.36% | 20,533 | 3.7% | 20,163 | 3.4% | 20,194 | 3.75% | 21,790 | 4% | 23,529 | 3.99% | 23,948 | 4.55% | 24,399 | 4.76% | 24,781 | 5.56% | 24,766 | 5.43% | 26,414 | 5.46% | 26,424 | 5.17% | 25,682 | 5.04% | 29,723 | 5.83% | 29,730 | 5.75% | 29,720 | 5.69% | 29,726 | 5.73% | 29,741 | 5.8% | 29,742 | 5.6% | 27,816 | 5.09% | 27,509 | 5.41% | 27,509 | 5.45% | 27,509 | 6.04% | 27,506 | 5.99% | 27,712 | 6.03% | 29,218 | 6.27% | 30,763 | 7.02% | 31,243 | 6.36% | 32,509 | 6.72% | 34,864 | 7.97% | 34,267 | 7.39% | 34,864 | 7.1% | 37,089 | 7.49% | 38,393 | 8.03% | 38,724 | 8.2% | 39,003 | 8.03% | 38,762 | 7.65% | 39,039 | 7.16% | 38,697 | 6.93% | 38,312 | 6.85% | 38,466 | 6.92% | 38,668 | 6.8% | 38,686 | 6.85% |
其他非流動資產 | 1,285 | 0.18% | 1,286 | 0.19% | 1,509 | 0.27% | 1,283 | 0.24% | 1,281 | 0.27% | 1,333 | 0.27% | 1,430 | 0.27% | 1,433 | 0.27% | 1,433 | 0.26% | 2,435 | 0.39% | 2,460 | 0.44% | 1,895 | 0.32% | 2,549 | 0.47% | 2,715 | 0.5% | 2,602 | 0.44% | 1,767 | 0.34% | 2,125 | 0.41% | 1,579 | 0.35% | 1,221 | 0.27% | 1,257 | 0.26% | 2,245 | 0.44% | 1,247 | 0.24% | 1,318 | 0.26% | 1,443 | 0.28% | 3,482 | 0.67% | 3,558 | 0.69% | 2,142 | 0.42% | 2,346 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 203,715 | 28.33% | 195,314 | 28.71% | 107,004 | 18.84% | 89,780 | 16.52% | 90,855 | 19.06% | 89,024 | 17.72% | 89,282 | 17.13% | 89,530 | 16.76% | 90,378 | 16.42% | 92,785 | 14.71% | 91,366 | 16.47% | 89,375 | 15.05% | 89,423 | 16.61% | 90,113 | 16.54% | 92,005 | 15.61% | 89,697 | 17.03% | 90,258 | 17.61% | 89,859 | 20.16% | 89,690 | 19.67% | 91,566 | 18.94% | 93,337 | 18.28% | 91,548 | 17.98% | 96,764 | 18.99% | 97,354 | 18.83% | 98,623 | 18.9% | 98,414 | 18.96% | 97,141 | 18.94% | 98,526 | 18.55% | 96,441 | 17.64% | 96,105 | 18.91% | 96,310 | 19.09% | 96,679 | 21.23% | 97,498 | 21.22% | 98,938 | 21.52% | 101,384 | 21.75% | 103,096 | 23.54% | 103,430 | 21.04% | 106,666 | 22.04% | 110,370 | 25.22% | 111,525 | 24.06% | 113,607 | 23.14% | 116,781 | 23.58% | 119,872 | 25.07% | 122,217 | 25.87% | 124,270 | 25.57% | 125,488 | 24.78% | 127,678 | 23.43% | 128,844 | 23.08% | 129,560 | 23.17% | 131,683 | 23.68% | 135,761 | 23.86% | 150,213 | 26.58% |
資產總計 | 719,183 | 100% | 680,251 | 100% | 567,892 | 100% | 543,425 | 100% | 476,614 | 100% | 502,275 | 100% | 521,068 | 100% | 534,057 | 100% | 550,366 | 100% | 630,934 | 100% | 554,801 | 100% | 593,684 | 100% | 538,525 | 100% | 544,676 | 100% | 589,228 | 100% | 526,655 | 100% | 512,624 | 100% | 445,808 | 100% | 455,992 | 100% | 483,506 | 100% | 510,667 | 100% | 509,256 | 100% | 509,435 | 100% | 517,022 | 100% | 521,934 | 100% | 519,156 | 100% | 512,835 | 100% | 531,157 | 100% | 546,788 | 100% | 508,350 | 100% | 504,588 | 100% | 455,471 | 100% | 459,423 | 100% | 459,673 | 100% | 466,153 | 100% | 437,991 | 100% | 491,591 | 100% | 483,863 | 100% | 437,667 | 100% | 463,540 | 100% | 490,953 | 100% | 495,159 | 100% | 478,069 | 100% | 472,397 | 100% | 486,012 | 100% | 506,392 | 100% | 545,002 | 100% | 558,151 | 100% | 559,094 | 100% | 556,065 | 100% | 569,058 | 100% | 565,073 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 96,000 | 13.35% | 96,000 | 14.11% | 86,000 | 15.14% | 66,000 | 12.15% | 66,000 | 13.85% | 68,000 | 13.54% | 86,000 | 16.5% | 106,000 | 19.85% | 136,000 | 24.71% | 162,000 | 25.68% | 116,000 | 20.91% | 146,000 | 24.59% | 121,000 | 22.47% | 151,000 | 27.72% | 181,000 | 30.72% | 131,000 | 24.87% | 131,000 | 25.55% | 116,000 | 26.02% | 116,000 | 25.44% | 116,000 | 23.99% | 117,000 | 22.91% | 116,000 | 22.78% | 116,000 | 22.77% | 136,000 | 26.3% | 148,170 | 28.39% | 168,170 | 32.39% | 176,815 | 34.48% | 185,654 | 34.95% | 188,239 | 34.43% | 172,655 | 33.96% | 145,961 | 28.93% | 108,020 | 23.72% | 93,898 | 20.44% | 97,658 | 21.25% | 115,591 | 24.8% | 112,759 | 25.74% | 140,638 | 28.61% | 145,880 | 30.15% | 122,072 | 27.89% | 130,462 | 28.14% | 144,295 | 29.39% | 157,452 | 31.8% | 156,867 | 32.81% | 162,271 | 34.35% | 184,908 | 38.05% | 183,598 | 36.26% | 197,022 | 36.15% | 206,304 | 36.96% | 233,244 | 41.72% | 216,500 | 38.93% | 215,782 | 37.92% | 197,254 | 34.91% |
應付票據 | 666 | 0.09% | 630 | 0.09% | 10,297 | 1.81% | 37,073 | 6.82% | 23,368 | 4.9% | 31,223 | 6.22% | 32,136 | 6.17% | 22,956 | 4.3% | 38,726 | 7.04% | 43,878 | 6.95% | 51,461 | 9.28% | 53,276 | 8.97% | 52,972 | 9.84% | 51,643 | 9.48% | 58,146 | 9.87% | 54,565 | 10.36% | 31,808 | 6.2% | 16,948 | 3.8% | 23,610 | 5.18% | 32,691 | 6.76% | 34,941 | 6.84% | 37,315 | 7.33% | 39,274 | 7.71% | 40,477 | 7.83% | 38,028 | 7.29% | 36,793 | 7.09% | 27,106 | 5.29% | 31,486 | 5.93% | 32,005 | 5.85% | 27,660 | 5.44% | 30,520 | 6.05% | 24,136 | 5.3% | 26,978 | 5.87% | 20,596 | 4.48% | 22,873 | 4.91% | 20,629 | 4.71% | 24,628 | 5.01% | 26,107 | 5.4% | 25,709 | 5.87% | 27,233 | 5.88% | 28,466 | 5.8% | 29,543 | 5.97% | 25,880 | 5.41% | 28,294 | 5.99% | 22,005 | 4.53% | 38,095 | 7.52% | 56,351 | 10.34% | 48,439 | 8.68% | 35,110 | 6.28% | 36,395 | 6.55% | 36,694 | 6.45% | 20,580 | 3.64% |
應付票據-關係人 | 0 | 0% | 0 | 0% | 2 | 0% | 1,497 | 0.28% | 2,594 | 0.54% | 3,628 | 0.72% | 2,983 | 0.57% | 2,218 | 0.42% | 1,460 | 0.27% | 2,606 | 0.41% | 2,900 | 0.52% | 1,822 | 0.31% | 1,444 | 0.27% | 3,073 | 0.56% | 3,403 | 0.58% | 5,540 | 1.05% | 1,528 | 0.3% | 531 | 0.12% | 1,199 | 0.26% | 2,809 | 0.58% | 3,286 | 0.64% | 3,235 | 0.64% | 3,391 | 0.67% | 4,181 | 0.81% | 3,334 | 0.64% | 2,707 | 0.52% | 2,508 | 0.49% | 4,449 | 0.84% | 2,691 | 0.49% | 2,398 | 0.47% | 3,568 | 0.71% | 3,199 | 0.7% | 3,705 | 0.81% | 2,607 | 0.57% | 2,549 | 0.55% | 2,575 | 0.59% | 3,292 | 0.67% | ||||||||||||||||||||||||||||||
應付帳款 | 85,937 | 11.95% | 69,462 | 10.21% | 72,950 | 12.85% | 66,647 | 12.26% | 35,591 | 7.47% | 41,192 | 8.2% | 39,367 | 7.56% | 47,667 | 8.93% | 15,613 | 2.84% | 53,864 | 8.54% | 40,712 | 7.34% | 64,278 | 10.83% | 42,045 | 7.81% | 30,576 | 5.61% | 44,962 | 7.63% | 47,895 | 9.09% | 56,923 | 11.1% | 29,217 | 6.55% | 18,467 | 4.05% | 26,701 | 5.52% | 39,670 | 7.77% | 46,145 | 9.06% | 36,640 | 7.19% | 31,670 | 6.13% | 36,474 | 6.99% | 27,400 | 5.28% | 30,812 | 6.01% | 39,159 | 7.37% | 37,160 | 6.8% | 27,001 | 5.31% | 29,316 | 5.81% | 30,244 | 6.64% | 31,139 | 6.78% | 49,534 | 10.78% | 35,296 | 7.57% | 24,305 | 5.55% | 44,442 | 9.04% | 39,706 | 8.21% | 34,471 | 7.88% | 47,885 | 10.33% | 58,616 | 11.94% | 44,234 | 8.93% | 36,703 | 7.68% | 31,238 | 6.61% | 26,467 | 5.45% | 33,021 | 6.52% | 36,901 | 6.77% | 51,563 | 9.24% | 37,219 | 6.66% | 44,004 | 7.91% | 43,142 | 7.58% | 43,775 | 7.75% |
應付帳款-關係人 | 4,336 | 0.6% | 4,045 | 0.59% | 4,003 | 0.7% | 2,778 | 0.51% | 1,497 | 0.31% | 968 | 0.19% | 729 | 0.14% | 1,165 | 0.22% | 562 | 0.1% | 879 | 0.14% | 457 | 0.08% | 1,470 | 0.25% | 675 | 0.13% | 234 | 0.04% | 467 | 0.08% | 1,052 | 0.2% | 2,103 | 0.41% | 439 | 0.1% | 47 | 0.01% | 344 | 0.07% | 716 | 0.14% | 986 | 0.19% | 1,367 | 0.27% | 1,356 | 0.26% | 1,628 | 0.31% | 1,090 | 0.21% | 1,250 | 0.24% | 700 | 0.13% | 800 | 0.15% | 730 | 0.14% | 940 | 0.19% | 1,644 | 0.36% | 1,323 | 0.29% | 1,346 | 0.29% | 1,256 | 0.27% | 611 | 0.14% | 997 | 0.2% | ||||||||||||||||||||||||||||||
其他應付款 | 50,712 | 7.05% | 44,204 | 6.5% | 45,808 | 8.07% | 29,849 | 5.49% | 27,037 | 5.67% | 29,812 | 5.94% | 41,108 | 7.89% | 26,375 | 4.94% | 30,513 | 5.54% | 36,624 | 5.8% | 35,217 | 6.35% | 31,547 | 5.31% | 38,221 | 7.1% | 28,896 | 5.31% | 33,840 | 5.74% | 24,232 | 4.6% | 28,429 | 5.55% | 21,218 | 4.76% | 29,343 | 6.43% | 24,642 | 5.1% | 33,789 | 6.62% | 29,207 | 5.74% | 36,703 | 7.2% | 27,622 | 5.34% | 28,653 | 5.49% | 25,960 | 5% | 23,636 | 4.61% | 25,211 | 4.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 8 | 0% | 0 | 0% | 41 | 0.01% | 25 | 0% | 36 | 0.01% | 0 | 0% | 0 | 0% | 9 | 0% | 34 | 0.01% | 0 | 0% | 7 | 0% | 0 | 0% | 8 | 0% | 0 | 0% | 23 | 0% | 6 | 0% | 17 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 0 | 0% | 11 | 0% | 76 | 0.01% | 17 | 0% | 21 | 0% | 50 | 0.01% | 7 | 0% | 21 | 0% | 0 | 0% | 0 | 0% | 21 | 0% | 37 | 0.01% | 30 | 0.01% | ||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 9,331 | 1.3% | 6,414 | 0.94% | 6,900 | 1.22% | 7,951 | 1.46% | 4,192 | 0.88% | 4,198 | 0.84% | 2,235 | 0.43% | 11,798 | 2.21% | 11,623 | 2.11% | 9,847 | 1.56% | 6,060 | 1.09% | 3,591 | 0.6% | 947 | 0.18% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 418 | 0.09% | 419 | 0.09% | 1,430 | 0.3% | 1,430 | 0.28% | 19 | 0% | 3,246 | 0.64% | 1,876 | 0.36% | 85 | 0.02% | 0 | 0% | 0 | 0% | 101 | 0.02% | 101 | 0.02% | 101 | 0.02% | 101 | 0.02% | 557 | 0.12% | 557 | 0.12% | 557 | 0.12% | 557 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||
租賃負債-流動 | 1,072 | 0.15% | 790 | 0.12% | 1,068 | 0.19% | 913 | 0.17% | 1,314 | 0.28% | 742 | 0.15% | 1,273 | 0.24% | 1,542 | 0.29% | 1,983 | 0.36% | 2,172 | 0.34% | 2,218 | 0.4% | 1,815 | 0.31% | 1,918 | 0.36% | 2,026 | 0.37% | 2,138 | 0.36% | 719 | 0.14% | 725 | 0.14% | 646 | 0.14% | 634 | 0.14% | 361 | 0.07% | 509 | 0.1% | 691 | 0.14% | 865 | 0.17% | 798 | 0.15% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 10,729 | 1.49% | 6,372 | 0.94% | 423 | 0.07% | 1,561 | 0.29% | 901 | 0.19% | 943 | 0.19% | 1,620 | 0.31% | 1,411 | 0.26% | 721 | 0.13% | 1,706 | 0.27% | 1,872 | 0.34% | 238 | 0.04% | 261 | 0.05% | 5,974 | 1.1% | 529 | 0.09% | 166 | 0.03% | 166 | 0.03% | 382 | 0.09% | 166 | 0.04% | 2,817 | 0.58% | 2,543 | 0.5% | 1,838 | 0.36% | 1,675 | 0.33% | 1,676 | 0.32% | 2,319 | 0.44% | 1,676 | 0.32% | 1,639 | 0.32% | 2,274 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 7,168 | 1% | 5,097 | 0.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 3,561 | 0.5% | 1,275 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 258,791 | 35.98% | 227,917 | 33.5% | 227,492 | 40.06% | 214,294 | 39.43% | 162,494 | 34.09% | 180,742 | 35.98% | 207,451 | 39.81% | 221,132 | 41.41% | 237,201 | 43.1% | 313,585 | 49.7% | 256,931 | 46.31% | 304,037 | 51.21% | 259,490 | 48.19% | 273,422 | 50.2% | 324,493 | 55.07% | 265,169 | 50.35% | 252,705 | 49.3% | 185,805 | 41.68% | 189,902 | 41.65% | 207,795 | 42.98% | 233,884 | 45.8% | 235,438 | 46.23% | 239,161 | 46.95% | 245,667 | 47.52% | 258,767 | 49.58% | 263,813 | 50.82% | 263,787 | 51.44% | 289,084 | 54.43% | 291,083 | 53.24% | 257,610 | 50.68% | 253,474 | 50.23% | 194,447 | 42.69% | 192,850 | 41.98% | 202,602 | 44.08% | 213,843 | 45.87% | 182,277 | 41.62% | 238,144 | 48.44% | 236,376 | 48.85% | 200,427 | 45.79% | 224,532 | 48.44% | 254,246 | 51.79% | 260,305 | 52.57% | 247,683 | 51.81% | 244,548 | 51.77% | 259,547 | 53.4% | 279,123 | 55.12% | 316,864 | 58.14% | 330,098 | 59.14% | 331,432 | 59.28% | 328,262 | 59.03% | 327,744 | 57.59% | 283,588 | 50.19% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 113,736 | 15.81% | 116,898 | 17.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 813 | 0.15% | 813 | 0.14% | 2,587 | 0.46% | ||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 604 | 0.08% | 783 | 0.12% | 941 | 0.17% | 586 | 0.11% | 625 | 0.13% | 688 | 0.14% | 732 | 0.14% | 40 | 0.01% | 159 | 0.03% | 543 | 0.09% | 1,054 | 0.19% | 1,064 | 0.18% | 1,505 | 0.28% | 1,031 | 0.19% | 1,472 | 0.25% | 252 | 0.05% | 416 | 0.08% | 565 | 0.13% | 711 | 0.16% | 351 | 0.07% | 438 | 0.09% | 485 | 0.1% | 532 | 0.1% | 840 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 9,948 | 1.75% | 10,108 | 1.86% | 10,172 | 2.13% | 14,316 | 2.85% | 14,389 | 2.76% | 15,363 | 2.88% | 16,283 | 2.96% | 19,782 | 3.14% | 19,181 | 3.46% | 18,800 | 3.17% | 18,565 | 3.45% | 20,009 | 3.67% | 20,009 | 3.4% | 20,009 | 3.8% | 20,080 | 3.92% | 20,674 | 4.64% | 20,324 | 4.46% | 19,923 | 4.12% | 19,575 | 3.83% | 19,689 | 3.87% | 19,340 | 3.8% | 18,990 | 3.67% | 18,588 | 3.56% | 19,220 | 3.7% | 19,165 | 3.74% | 19,111 | 3.6% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 0 | 0% | 0 | 0% | 9,948 | 1.75% | 10,108 | 1.86% | 10,172 | 2.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 114,340 | 15.9% | 117,681 | 17.3% | 10,889 | 1.92% | 10,694 | 1.97% | 10,797 | 2.27% | 15,004 | 2.99% | 15,121 | 2.9% | 15,403 | 2.88% | 16,442 | 2.99% | 21,739 | 3.45% | 20,235 | 3.65% | 19,864 | 3.35% | 20,070 | 3.73% | 21,040 | 3.86% | 21,481 | 3.65% | 20,261 | 3.85% | 20,496 | 4% | 21,239 | 4.76% | 21,035 | 4.61% | 20,274 | 4.19% | 20,013 | 3.92% | 20,174 | 3.96% | 19,872 | 3.9% | 19,830 | 3.84% | 18,588 | 3.56% | 19,220 | 3.7% | 19,165 | 3.74% | 19,111 | 3.6% | 19,055 | 3.48% | 17,308 | 3.4% | 17,285 | 3.43% | 17,055 | 3.74% | 16,928 | 3.68% | 16,406 | 3.57% | 16,132 | 3.46% | 15,857 | 3.62% | 15,685 | 3.19% | 14,278 | 2.95% | 14,118 | 3.23% | 14,047 | 3.03% | 13,918 | 2.83% | 12,661 | 2.56% | 12,493 | 2.61% | 12,353 | 2.61% | 12,221 | 2.51% | 12,056 | 2.38% | 12,031 | 2.21% | 11,975 | 2.15% | 11,978 | 2.14% | 13,445 | 2.42% | 13,405 | 2.36% | 15,076 | 2.67% |
負債總計 | 373,131 | 51.88% | 345,598 | 50.8% | 238,381 | 41.98% | 224,988 | 41.4% | 173,291 | 36.36% | 195,746 | 38.97% | 222,572 | 42.71% | 236,535 | 44.29% | 253,643 | 46.09% | 335,324 | 53.15% | 277,166 | 49.96% | 323,901 | 54.56% | 279,560 | 51.91% | 294,462 | 54.06% | 345,974 | 58.72% | 285,430 | 54.2% | 273,201 | 53.29% | 207,044 | 46.44% | 210,937 | 46.26% | 228,069 | 47.17% | 253,897 | 49.72% | 255,612 | 50.19% | 259,033 | 50.85% | 265,497 | 51.35% | 277,355 | 53.14% | 283,033 | 54.52% | 282,952 | 55.17% | 308,195 | 58.02% | 310,138 | 56.72% | 274,918 | 54.08% | 270,759 | 53.66% | 211,502 | 46.44% | 209,778 | 45.66% | 219,008 | 47.64% | 229,975 | 49.33% | 198,134 | 45.24% | 253,829 | 51.63% | 250,654 | 51.8% | 214,545 | 49.02% | 238,579 | 51.47% | 268,164 | 54.62% | 272,966 | 55.13% | 260,176 | 54.42% | 256,901 | 54.38% | 271,768 | 55.92% | 291,179 | 57.5% | 328,895 | 60.35% | 342,073 | 61.29% | 343,410 | 61.42% | 341,707 | 61.45% | 341,149 | 59.95% | 298,664 | 52.85% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 280,278 | 38.97% | 280,278 | 41.2% | 270,800 | 47.69% | 270,800 | 49.83% | 270,800 | 56.82% | 270,800 | 53.91% | 240,620 | 46.18% | 240,620 | 45.06% | 240,620 | 43.72% | 240,620 | 38.14% | 227,000 | 40.92% | 227,000 | 38.24% | 227,000 | 42.15% | 227,000 | 41.68% | 227,000 | 38.52% | 227,000 | 43.1% | 227,000 | 44.28% | 227,000 | 50.92% | 227,000 | 49.78% | 227,000 | 46.95% | 227,000 | 44.45% | 227,000 | 44.57% | 227,000 | 44.56% | 227,000 | 43.91% | 227,000 | 43.49% | 227,000 | 43.72% | 227,000 | 44.26% | 227,000 | 42.74% | 227,000 | 41.52% | 227,000 | 44.65% | 227,000 | 44.99% | 227,000 | 49.84% | 227,000 | 49.41% | 227,000 | 49.38% | 227,000 | 48.7% | 227,000 | 51.83% | 227,000 | 46.18% | 227,000 | 46.91% | 328,000 | 74.94% | 328,000 | 70.76% | 328,000 | 66.81% | 328,000 | 66.24% | 328,000 | 68.61% | 328,000 | 69.43% | 328,000 | 67.49% | 328,000 | 64.77% | 328,000 | 60.18% | 328,000 | 58.77% | 328,000 | 58.67% | 328,000 | 58.99% | 328,000 | 57.64% | 328,000 | 58.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 280,278 | 38.97% | 280,278 | 41.2% | 280,278 | 49.35% | 270,800 | 49.83% | 270,800 | 56.82% | 270,800 | 53.91% | 270,800 | 51.97% | 240,620 | 45.06% | 240,620 | 43.72% | 240,620 | 38.14% | 240,620 | 43.37% | 227,000 | 38.24% | 227,000 | 42.15% | 227,000 | 41.68% | 227,000 | 38.52% | 227,000 | 43.1% | 227,000 | 44.28% | 227,000 | 50.92% | 227,000 | 49.78% | 227,000 | 46.95% | 227,000 | 44.45% | 227,000 | 44.57% | 227,000 | 44.56% | 227,000 | 43.91% | 227,000 | 43.49% | 227,000 | 43.72% | 227,000 | 44.26% | 227,000 | 42.74% | 227,000 | 41.52% | 227,000 | 44.65% | 227,000 | 44.99% | 227,000 | 49.84% | 227,000 | 49.41% | 227,000 | 49.38% | 227,000 | 48.7% | 227,000 | 51.83% | 227,000 | 46.18% | 227,000 | 46.91% | 328,000 | 74.94% | 328,000 | 70.76% | 328,000 | 66.81% | 328,000 | 66.24% | 328,000 | 68.61% | 328,000 | 69.43% | 328,000 | 67.49% | 328,000 | 64.77% | 328,000 | 60.18% | 328,000 | 58.77% | 328,000 | 58.67% | 328,000 | 58.99% | 328,000 | 57.64% | 328,000 | 58.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 13,996 | 1.95% | 13,996 | 2.06% | 13,996 | 2.46% | 12,500 | 2.3% | 12,500 | 2.62% | 12,500 | 2.49% | 12,500 | 2.4% | 8,276 | 1.55% | 8,276 | 1.5% | 8,276 | 1.31% | 8,276 | 1.49% | 6,306 | 1.06% | 6,306 | 1.17% | 6,306 | 1.16% | 6,306 | 1.07% | 6,306 | 1.2% | 6,306 | 1.23% | 6,306 | 1.41% | 6,306 | 1.38% | 4,417 | 0.91% | 4,417 | 0.86% | 4,417 | 0.87% | 4,417 | 0.87% | 3,674 | 0.71% | 3,674 | 0.7% | 3,674 | 0.71% | 3,674 | 0.72% | 3,574 | 0.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 4,161 | 0.58% | 4,161 | 0.61% | 4,161 | 0.73% | 4,124 | 0.76% | 4,124 | 0.87% | 4,124 | 0.82% | 4,124 | 0.79% | 4,181 | 0.78% | 4,181 | 0.76% | 4,181 | 0.66% | 4,181 | 0.75% | 4,200 | 0.71% | 4,200 | 0.78% | 4,200 | 0.77% | 4,167 | 0.71% | 4,167 | 0.79% | 4,167 | 0.81% | 4,167 | 0.93% | 4,167 | 0.91% | 4,279 | 0.88% | 4,279 | 0.84% | 4,279 | 0.84% | 4,279 | 0.84% | 4,378 | 0.85% | 4,378 | 0.84% | 4,378 | 0.84% | 4,378 | 0.85% | 4,361 | 0.82% | 4,361 | 0.8% | 4,361 | 0.86% | 4,361 | 0.86% | ||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 51,720 | 7.19% | 40,314 | 5.93% | 35,192 | 6.2% | 35,135 | 6.47% | 20,059 | 4.21% | 23,224 | 4.62% | 15,292 | 2.93% | 48,554 | 9.09% | 47,770 | 8.68% | 46,621 | 7.39% | 28,666 | 5.17% | 36,335 | 6.12% | 25,640 | 4.76% | 16,911 | 3.1% | 9,998 | 1.7% | 7,931 | 1.51% | 6,150 | 1.2% | 5,433 | 1.22% | 11,663 | 2.56% | 23,868 | 4.94% | 25,241 | 4.94% | 22,127 | 4.34% | 18,998 | 3.73% | 20,792 | 4.02% | 13,806 | 2.65% | 5,323 | 1.03% | (860) | -0.17% | (7,650) | -1.44% | 6,093 | 1.11% | 2,871 | 0.56% | 3,267 | 0.65% | 19,840 | 4.36% | 25,504 | 5.55% | 16,547 | 3.6% | 11,994 | 2.57% | 17,121 | 3.91% | 15,018 | 3.05% | 10,332 | 2.14% | (100,562) | -22.98% | (98,808) | -21.32% | (101,044) | -20.58% | (103,089) | -20.82% | (108,828) | -22.76% | (110,232) | -23.33% | (111,235) | -22.89% | (111,133) | -21.95% | (109,901) | -20.17% | (110,587) | -19.81% | (112,857) | -20.19% | (114,208) | -20.54% | (100,208) | -17.61% | (61,913) | -10.96% |
保留盈餘合計 | 69,877 | 9.72% | 58,471 | 8.6% | 53,349 | 9.39% | 51,759 | 9.52% | 36,683 | 7.7% | 39,848 | 7.93% | 31,916 | 6.13% | 61,011 | 11.42% | 60,227 | 10.94% | 59,078 | 9.36% | 41,123 | 7.41% | 46,841 | 7.89% | 36,146 | 6.71% | 27,417 | 5.03% | 20,471 | 3.47% | 18,404 | 3.49% | 16,623 | 3.24% | 15,906 | 3.57% | 22,136 | 4.85% | 32,564 | 6.73% | 33,937 | 6.65% | 30,823 | 6.05% | 27,694 | 5.44% | 28,844 | 5.58% | 21,858 | 4.19% | 13,375 | 2.58% | 7,192 | 1.4% | 285 | 0.05% | 14,028 | 2.57% | 10,806 | 2.13% | 11,202 | 2.22% | 21,342 | 4.69% | 27,006 | 5.88% | 18,049 | 3.93% | 13,496 | 2.9% | 17,121 | 3.91% | 15,018 | 3.05% | 10,332 | 2.14% | (100,562) | -22.98% | (98,808) | -21.32% | (101,044) | -20.58% | (103,089) | -20.82% | (108,828) | -22.76% | (110,232) | -23.33% | (111,235) | -22.89% | (111,133) | -21.95% | (109,901) | -20.17% | (110,587) | -19.81% | (112,857) | -20.19% | (114,208) | -20.54% | (100,208) | -17.61% | (61,913) | -10.96% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (4,103) | -0.57% | (4,096) | -0.6% | (4,116) | -0.72% | (4,122) | -0.76% | (4,160) | -0.87% | (4,119) | -0.82% | (4,220) | -0.81% | (4,109) | -0.77% | (4,124) | -0.75% | (4,088) | -0.65% | (4,108) | -0.74% | (4,058) | -0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (4,103) | -0.57% | (4,096) | -0.6% | (4,116) | -0.72% | (4,122) | -0.76% | (4,160) | -0.87% | (4,119) | -0.82% | (4,220) | -0.81% | (4,109) | -0.77% | (4,124) | -0.75% | (4,088) | -0.65% | (4,108) | -0.74% | (4,058) | -0.68% | (4,181) | -0.78% | (4,203) | -0.77% | (4,217) | -0.72% | (4,179) | -0.79% | (4,200) | -0.82% | (4,142) | -0.93% | (4,081) | -0.89% | (4,127) | -0.85% | (4,167) | -0.82% | (4,179) | -0.82% | (4,292) | -0.84% | (4,319) | -0.84% | (4,279) | -0.82% | (4,252) | -0.82% | (4,309) | -0.84% | (4,323) | -0.81% | (4,378) | -0.8% | (4,374) | -0.86% | (4,373) | -0.87% | (4,373) | -0.96% | (4,361) | -0.95% | (4,384) | -0.95% | (4,318) | -0.93% | (4,264) | -0.97% | (4,256) | -0.87% | (4,123) | -0.85% | (4,316) | -0.99% | (4,231) | -0.91% | (4,167) | -0.85% | (2,718) | -0.55% | (1,279) | -0.27% | (2,272) | -0.48% | (2,521) | -0.52% | (1,654) | -0.33% | (1,992) | -0.37% | (1,335) | -0.24% | 541 | 0.1% | 566 | 0.1% | 117 | 0.02% | 322 | 0.06% |
歸屬於母公司業主之權益合計 | 346,052 | 48.12% | 334,653 | 49.2% | 329,511 | 58.02% | 318,437 | 58.6% | 303,323 | 63.64% | 306,529 | 61.03% | 298,496 | 57.29% | 297,522 | 55.71% | 296,723 | 53.91% | 295,610 | 46.85% | 277,635 | 50.04% | 269,783 | 45.44% | 258,965 | 48.09% | 250,214 | 45.94% | 243,254 | 41.28% | 241,225 | 45.8% | 239,423 | 46.71% | 238,764 | 53.56% | 245,055 | 53.74% | 255,437 | 52.83% | 256,770 | 50.28% | 253,644 | 49.81% | 250,402 | 49.15% | 251,525 | 48.65% | 244,579 | 46.86% | 236,123 | 45.48% | 229,883 | 44.83% | 222,962 | 41.98% | 236,650 | 43.28% | 233,432 | 45.92% | 233,829 | 46.34% | 243,969 | 53.56% | 249,645 | 54.34% | 240,665 | 52.36% | 236,178 | 50.67% | 239,857 | 54.76% | 237,762 | 48.37% | 233,209 | 48.2% | 223,122 | 50.98% | 224,961 | 48.53% | 222,789 | 45.38% | 222,193 | 44.87% | 217,893 | 45.58% | 215,496 | 45.62% | 214,244 | 44.08% | 215,213 | 42.5% | 216,107 | 39.65% | 216,078 | 38.71% | 215,684 | 38.58% | 214,358 | 38.55% | 227,909 | 40.05% | 266,409 | 47.15% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
權益總額 | 346,052 | 48.12% | 334,653 | 49.2% | 329,511 | 58.02% | 318,437 | 58.6% | 303,323 | 63.64% | 306,529 | 61.03% | 298,496 | 57.29% | 297,522 | 55.71% | 296,723 | 53.91% | 295,610 | 46.85% | 277,635 | 50.04% | 269,783 | 45.44% | 258,965 | 48.09% | 250,214 | 45.94% | 243,254 | 41.28% | 241,225 | 45.8% | 239,423 | 46.71% | 238,764 | 53.56% | 245,055 | 53.74% | 255,437 | 52.83% | 256,770 | 50.28% | 253,644 | 49.81% | 250,402 | 49.15% | 251,525 | 48.65% | 244,579 | 46.86% | 236,123 | 45.48% | 229,883 | 44.83% | 222,962 | 41.98% | 236,650 | 43.28% | 233,432 | 45.92% | 233,829 | 46.34% | 243,969 | 53.56% | 249,645 | 54.34% | 240,665 | 52.36% | 236,178 | 50.67% | 239,857 | 54.76% | 237,762 | 48.37% | 233,209 | 48.2% | 223,122 | 50.98% | 224,961 | 48.53% | 222,789 | 45.38% | 222,193 | 44.87% | 217,893 | 45.58% | 215,496 | 45.62% | 214,244 | 44.08% | 215,213 | 42.5% | 216,107 | 39.65% | 216,078 | 38.71% | 215,684 | 38.58% | 214,358 | 38.55% | 227,909 | 40.05% | 266,409 | 47.15% |
負債及權益總計 | 719,183 | 100% | 680,251 | 100% | 567,892 | 100% | 543,425 | 100% | 476,614 | 100% | 502,275 | 100% | 521,068 | 100% | 534,057 | 100% | 550,366 | 100% | 630,934 | 100% | 554,801 | 100% | 593,684 | 100% | 538,525 | 100% | 544,676 | 100% | 589,228 | 100% | 526,655 | 100% | 512,624 | 100% | 445,808 | 100% | 455,992 | 100% | 483,506 | 100% | 510,667 | 100% | 509,256 | 100% | 509,435 | 100% | 517,022 | 100% | 521,934 | 100% | 519,156 | 100% | 512,835 | 100% | 531,157 | 100% | 546,788 | 100% | 508,350 | 100% | 504,588 | 100% | 455,471 | 100% | 459,423 | 100% | 459,673 | 100% | 466,153 | 100% | 437,991 | 100% | 491,591 | 100% | 483,863 | 100% | 437,667 | 100% | 463,540 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
哲固(3434) 截至2024年第1季「流動資產」總計約為NT$4.54億元,相較上一季增加約NT$6,789萬元、相較去年年末增加約NT$6,789萬元
哲固(3434) 2024年第1季財報顯示公司「流動資產」總計約NT$4.54億元、約佔整體資產的83.48%。
對比上一季
上一季流動資產總計約NT$3.86億元、約佔整體資產的80.94%。今年第1季相較上一季增加約NT$6,789萬元。
對比去年年末
去年年末流動資產則為NT$3.86億元、約佔整體資產的80.94%。今年第1季相較去年年末增加約NT$6,789萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 453,645 | 83.48% | 385,759 | 80.94% | 413,251 | 82.28% | 431,786 | 82.87% | 444,527 | 83.24% | 459,988 | 83.58% | 538,149 | 85.29% | 463,435 | 83.53% | 504,309 | 84.95% | 449,102 | 83.39% | 454,563 | 83.46% | 497,223 | 84.39% | 436,958 | 82.97% | 422,366 | 82.39% | 355,949 | 79.84% | 366,302 | 80.33% | 391,940 | 81.06% | 417,330 | 81.72% | 417,708 | 82.02% | 412,671 | 81.01% | 419,668 | 81.17% | 423,311 | 81.10% | 420,742 | 81.04% | 415,694 | 81.06% | 432,631 | 81.45% | 450,347 | 82.36% | 412,245 | 81.09% | 408,278 | 80.91% | 358,792 | 78.77% | 361,925 | 78.78% | 360,735 | 78.48% | 364,769 | 78.25% | 334,895 | 76.46% | 388,161 | 78.96% | 377,197 | 77.96% | 327,297 | 74.78% | 352,015 | 75.94% | 377,346 | 76.86% | 378,378 | 76.42% | 358,197 | 74.93% |
非流動資產
哲固(3434) 截至2023年第2季「非流動資產」總計約為NT$8,928萬元,相較上一季減少約NT$-24.8萬元、相較去年年末減少約NT$-110萬元
哲固(3434) 2023年第2季財報顯示公司「非流動資產」總計約NT$8,928萬元、約佔整體資產的17.13%。
對比上一季
上一季非流動資產總計約NT$8,953萬元、約佔整體資產的16.76%。今年第2季相較上一季減少約NT$-24.8萬元。
對比去年年末
去年年末非流動資產則為NT$9,038萬元、約佔整體資產的16.42%。今年第2季相較去年年末減少約NT$-110萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 89,282 | 17.13% | 89,530 | 16.76% | 90,378 | 16.42% | 92,785 | 14.71% | 91,366 | 16.47% | 89,375 | 15.05% | 89,423 | 16.61% | 90,113 | 16.54% | 92,005 | 15.61% | 89,697 | 17.03% | 90,258 | 17.61% | 89,859 | 20.16% | 89,690 | 19.67% | 91,566 | 18.94% | 93,337 | 18.28% | 91,548 | 17.98% | 96,764 | 18.99% | 97,354 | 18.83% | 98,623 | 18.90% | 98,414 | 18.96% | 97,141 | 18.94% | 98,526 | 18.55% | 96,441 | 17.64% | 96,105 | 18.91% | 96,310 | 19.09% | 96,679 | 21.23% | 97,498 | 21.22% | 98,938 | 21.52% | 101,384 | 21.75% | 103,096 | 23.54% | 103,430 | 21.04% | 106,666 | 22.04% | 110,370 | 25.22% | 111,525 | 24.06% | 113,607 | 23.14% | 116,781 | 23.58% | 119,872 | 25.07% | 122,217 | 25.87% | 124,270 | 25.57% | 125,488 | 24.78% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。