3416
131
TWD+2.50 (1.95%)
2025.04.11收盤
融程電-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 719,244 | 15.24% | 510,910 | 11.66% | 890,429 | 18.69% | 821,849 | 17.76% | 707,020 | 18.22% | 638,730 | 16.98% | 788,364 | 20.32% | 506,812 | 13.66% | 508,089 | 13.49% | 337,965 | 9.6% | 488,456 | 13.5% | 280,211 | 8.07% | 555,209 | 15.73% | 400,328 | 12.27% | 597,874 | 17.41% | 837,753 | 25.5% | 425,717 | 15.4% | 376,710 | 14.39% | 496,093 | 18.47% | 456,502 | 17.92% | 432,694 | 17.41% | 508,338 | 19.28% | 733,884 | 27.11% | 720,455 | 28.08% | 762,038 | 30.46% | 800,995 | 33.63% | 996,510 | 38.72% | 1,052,802 | 43.77% | 1,096,046 | 44.32% | 433,823 | 24.25% | 590,745 | 30.3% | 538,824 | 28.26% | 617,012 | 31.99% | 476,134 | 25.97% | 499,523 | 24.92% | 560,802 | 29.1% | 410,425 | 21.52% | 405,066 | 22.19% | 530,191 | 26.19% | 514,323 | 25.85% | 433,036 | 22.18% | 361,488 | 19.6% | 309,371 | 18.13% | 276,858 | 16.89% | 309,011 | 19.37% | 232,584 | 15.27% | 321,607 | 19.98% | 279,977 | 18.14% | 162,516 | 11.33% | 161,768 | 11.66% | 291,676 | 17.43% | 291,582 | 18.35% |
透過損益按公允價值衡量之金融資產-流動 | 25,583 | 0.54% | 70,586 | 1.61% | 220,734 | 4.63% | 120,204 | 2.6% | 29 | 0% | 10,000 | 0.27% | 20,171 | 0.52% | 25,036 | 0.67% | 20,005 | 0.53% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41,142 | 1.2% | 10,941 | 0.33% | 35,047 | 1.27% | 25,992 | 0.99% | 85,138 | 3.17% | 70,055 | 2.75% | 60,023 | 2.42% | 18,014 | 0.68% | 65,053 | 2.4% | 34,016 | 1.33% | 87,037 | 3.48% | 20,002 | 0.84% | 30,010 | 1.17% | 0 | 0 | 0% | 40,004 | 2.24% | 10,001 | 0.51% | 0 | 0% | 20,003 | 1.04% | 20,001 | 1.09% | 10,001 | 0.5% | 6,001 | 0.31% | 0 | 0 | 0% | 10,001 | 0.49% | 14,003 | 0.7% | 0 | 0% | 10,002 | 0.54% | 10,001 | 0.59% | 10,002 | 0.61% | 10,002 | 0.63% | 10,003 | 0.66% | 10,001 | 0.62% | 0 | 0% | 6,001 | 0.42% | 10,010 | 0.72% | 16,008 | 0.96% | 14,009 | 0.88% | |||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 284,061 | 6.02% | 285,329 | 6.51% | 281,670 | 5.91% | 248,225 | 5.37% | 242,914 | 6.26% | 273,835 | 7.28% | 253,043 | 6.52% | 235,686 | 6.35% | 204,092 | 5.42% | 172,831 | 4.91% | 152,893 | 4.22% | 117,622 | 3.39% | 99,270 | 2.81% | 80,642 | 2.47% | 87,966 | 2.56% | 74,714 | 2.27% | 64,987 | 2.35% | 67,870 | 2.59% | 56,404 | 2.1% | 51,223 | 2.01% | 61,974 | 2.49% | 66,237 | 2.51% | 67,883 | 2.51% | 54,884 | 2.14% | 56,434 | 2.26% | 39,006 | 1.64% | 36,582 | 1.42% | 30,532 | 1.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 611,885 | 12.96% | 752,184 | 17.16% | 517,850 | 10.87% | 584,099 | 12.62% | 327,074 | 8.43% | 322,160 | 8.56% | 345,770 | 8.91% | 551,959 | 14.88% | 533,088 | 14.16% | 523,475 | 14.88% | 571,911 | 15.8% | 686,787 | 19.77% | 686,293 | 19.44% | 728,462 | 22.33% | 770,477 | 22.44% | 499,207 | 15.19% | 484,614 | 17.53% | 427,185 | 16.32% | 412,671 | 15.37% | 450,301 | 17.67% | 404,694 | 16.28% | 421,581 | 15.99% | 732,750 | 27.07% | 678,790 | 26.45% | 0 | 474,001 | 19.9% | 411,293 | 15.98% | 282,561 | 11.75% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
應收票據淨額 | 307 | 0.01% | 925 | 0.02% | 165 | 0% | 799 | 0.02% | 12,356 | 0.32% | 165 | 0% | 0 | 0% | 567 | 0.02% | 0 | 0% | 3,983 | 0.11% | 3,818 | 0.11% | 3,818 | 0.11% | 4,862 | 0.14% | 17,464 | 0.54% | 0 | 0% | 0 | 0% | 13 | 0% | 25 | 0% | 32 | 0% | 16 | 0% | 152 | 0.01% | 403 | 0.02% | 35 | 0% | 116 | 0.01% | 98 | 0.01% | 173 | 0.01% | 98 | 0.01% | 98 | 0.01% | 145 | 0.01% | 144 | 0.01% | 1,679 | 0.12% | 557 | 0.04% | 74 | 0% | 11 | 0% | ||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 469,365 | 9.94% | 330,614 | 7.54% | 449,337 | 9.43% | 477,689 | 10.32% | 348,184 | 8.97% | 423,936 | 11.27% | 391,892 | 10.1% | 324,630 | 8.75% | 416,806 | 11.07% | 404,408 | 11.49% | 306,662 | 8.47% | 396,526 | 11.42% | 271,873 | 7.7% | 276,020 | 8.46% | 312,831 | 9.11% | 310,108 | 9.44% | 210,152 | 7.6% | 181,995 | 6.95% | 144,478 | 5.38% | 136,441 | 5.35% | 173,298 | 6.97% | 182,734 | 6.93% | 236,009 | 8.72% | 205,917 | 8.02% | 210,040 | 8.39% | 170,211 | 7.15% | 226,393 | 8.8% | 183,565 | 7.63% | 156,868 | 6.34% | 128,633 | 7.19% | 138,539 | 7.11% | 156,065 | 8.19% | 119,946 | 6.22% | 136,514 | 7.45% | 163,539 | 8.16% | 124,773 | 6.47% | 133,109 | 6.98% | 165,609 | 9.07% | 183,685 | 9.07% | 179,795 | 9.04% | 208,936 | 10.7% | 219,898 | 11.92% | 182,922 | 10.72% | 170,729 | 10.41% | 171,167 | 10.73% | 200,326 | 13.15% | 161,246 | 10.02% | 167,449 | 10.85% | 153,101 | 10.68% | 144,718 | 10.43% | 163,638 | 9.78% | 114,138 | 7.18% |
應收帳款-關係人淨額 | 292 | 0.01% | 2,138 | 0.05% | 954 | 0.02% | 1,677 | 0.04% | 38,220 | 0.98% | 34,327 | 0.91% | 28,455 | 0.73% | 28,161 | 0.76% | 33,240 | 0.88% | 34,917 | 0.99% | 36,499 | 1.01% | 31,685 | 0.91% | 29,933 | 0.85% | 26,375 | 0.81% | 24,223 | 0.71% | 22,858 | 0.7% | 24,094 | 0.87% | 22,201 | 0.85% | 24,720 | 0.92% | 21,089 | 0.83% | 20,328 | 0.82% | 28,020 | 1.06% | 0 | 0% | 0 | 0% | 49 | 0% | 0 | 0% | 0 | 0% | 1,680 | 0.1% | 2,753 | 0.17% | 7 | 0% | 6 | 0% | 0 | 0% | 455 | 0.03% | 279 | 0.02% | 72 | 0% | 42 | 0% | ||||||||||||||||||||||||||||||||
其他應收款 | 30,608 | 0.65% | 23,230 | 0.53% | 13,867 | 0.29% | 30,147 | 0.65% | 78,730 | 2.03% | 13,569 | 0.36% | 1,282 | 0.03% | 17,818 | 0.48% | 16,564 | 0.44% | 14,638 | 0.42% | 3,642 | 0.1% | 19,453 | 0.56% | 16,842 | 0.48% | 15,741 | 0.48% | 312 | 0.01% | 16,702 | 0.51% | 14,568 | 0.53% | 16,610 | 0.63% | 945 | 0.04% | 4,767 | 0.19% | 502 | 0.02% | 282 | 0.01% | 799 | 0.03% | 1,475 | 0.06% | 719 | 0.03% | 525 | 0.02% | 2,473 | 0.1% | 385 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 594,709 | 12.6% | 491,788 | 11.22% | 526,146 | 11.04% | 516,619 | 11.17% | 482,657 | 12.44% | 498,221 | 13.24% | 562,304 | 14.5% | 586,678 | 15.81% | 635,601 | 16.88% | 631,733 | 17.95% | 695,275 | 19.21% | 643,628 | 18.53% | 598,921 | 16.97% | 552,578 | 16.94% | 488,173 | 14.22% | 451,184 | 13.73% | 443,090 | 16.02% | 422,295 | 16.13% | 377,234 | 14.05% | 285,800 | 11.22% | 254,498 | 10.24% | 329,969 | 12.52% | 280,466 | 10.36% | 280,440 | 10.93% | 289,289 | 11.56% | 306,257 | 12.86% | 307,357 | 11.94% | 279,937 | 11.64% | 280,570 | 11.35% | 261,346 | 14.61% | 279,555 | 14.34% | 250,415 | 13.14% | 236,159 | 12.24% | 223,299 | 12.18% | 188,090 | 9.38% | 184,542 | 9.58% | 181,024 | 9.49% | 206,589 | 11.32% | 202,263 | 9.99% | 198,228 | 9.96% | 207,267 | 10.62% | 229,550 | 12.45% | 225,932 | 13.24% | 207,794 | 12.67% | 179,540 | 11.26% | 196,051 | 12.87% | 196,640 | 12.22% | 189,550 | 12.28% | 154,414 | 10.77% | 188,967 | 13.62% | 180,322 | 10.78% | 180,641 | 11.37% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 36,161 | 0.77% | 71,912 | 1.64% | 46,925 | 0.98% | 68,191 | 1.47% | 57,320 | 1.48% | 64,578 | 1.72% | 51,359 | 1.32% | 42,402 | 1.14% | 49,994 | 1.33% | 57,933 | 1.65% | 70,374 | 1.94% | 62,114 | 1.79% | 57,758 | 1.64% | 65,320 | 2% | 60,689 | 1.77% | 17,943 | 0.55% | 10,721 | 0.39% | 27,907 | 1.07% | 45,503 | 1.69% | 37,828 | 1.48% | 44,641 | 1.8% | 50,120 | 1.9% | 44,891 | 1.66% | 52,860 | 2.06% | 48,705 | 1.95% | 31,702 | 1.33% | 23,205 | 0.9% | 31,551 | 1.31% | 17,287 | 0.7% | 18,690 | 1.04% | 18,443 | 0.95% | 22,835 | 1.2% | 21,213 | 1.1% | 23,245 | 1.27% | 16,953 | 0.85% | 20,425 | 1.06% | 18,176 | 0.95% | 24,827 | 1.36% | 16,485 | 0.81% | 25,086 | 1.26% | 18,296 | 0.94% | 20,258 | 1.1% | 20,494 | 1.2% | 23,342 | 1.42% | 18,288 | 1.15% | 21,949 | 1.44% | 22,083 | 1.37% | 25,951 | 1.68% | 18,571 | 1.3% | 20,778 | 1.5% | 19,725 | 1.18% | 20,130 | 1.27% |
流動資產合計 | 2,772,215 | 58.73% | 2,539,616 | 57.94% | 2,948,077 | 61.88% | 2,869,499 | 62.02% | 2,294,504 | 59.13% | 2,279,521 | 60.58% | 2,442,640 | 62.97% | 2,319,749 | 62.53% | 2,417,479 | 64.21% | 2,181,883 | 62% | 2,329,530 | 64.37% | 2,241,844 | 64.54% | 2,320,961 | 65.75% | 2,162,930 | 66.3% | 2,383,687 | 69.41% | 2,241,410 | 68.22% | 1,713,003 | 61.95% | 1,568,790 | 59.94% | 1,643,218 | 61.19% | 1,514,022 | 59.42% | 1,452,652 | 58.45% | 1,605,295 | 60.89% | 2,161,735 | 79.86% | 2,028,837 | 79.07% | 1,970,893 | 78.77% | 1,842,699 | 77.36% | 2,033,823 | 79.03% | 1,861,333 | 77.38% | 1,898,746 | 76.78% | 1,212,499 | 67.76% | 1,364,756 | 69.99% | 1,312,622 | 68.85% | 1,331,017 | 69.01% | 1,244,952 | 67.9% | 1,416,623 | 70.67% | 1,337,677 | 69.41% | 1,317,596 | 69.07% | 1,233,501 | 67.58% | 1,424,801 | 70.38% | 1,381,203 | 69.42% | 1,344,342 | 68.86% | 1,232,270 | 66.82% | 1,092,112 | 64.01% | 1,026,099 | 62.59% | 979,107 | 61.39% | 903,979 | 59.34% | 981,140 | 60.95% | 913,028 | 59.16% | 791,669 | 55.21% | 737,919 | 53.17% | 1,011,450 | 60.45% | 1,001,186 | 62.99% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 40,000 | 0.85% | 10,000 | 0.23% | 10,000 | 0.21% | 10,000 | 0.22% | 10,000 | 0.26% | 10,000 | 0.27% | 10,000 | 0.26% | 10,000 | 0.27% | 10,000 | 0.27% | 10,000 | 0.28% | 10,000 | 0.28% | 10,000 | 0.29% | 10,000 | 0.28% | 10,000 | 0.31% | 19,972 | 0.58% | 19,972 | 0.61% | 19,972 | 0.72% | 19,972 | 0.76% | 19,972 | 0.74% | 19,972 | 0.78% | 19,972 | 0.8% | 18,100 | 0.69% | 0 | 0% | 1,760 | 0.07% | 1,760 | 0.07% | 1,760 | 0.07% | 1,760 | 0.07% | 1,760 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 148,603 | 3.15% | 148,665 | 3.39% | 149,144 | 3.13% | 147,049 | 3.18% | 113,589 | 2.93% | 113,933 | 3.03% | 113,727 | 2.93% | 113,231 | 3.05% | 102,444 | 2.72% | 102,451 | 2.91% | 102,449 | 2.83% | 102,447 | 2.95% | 102,423 | 2.9% | 2,427 | 0.07% | 2,433 | 0.07% | 2,436 | 0.07% | 2,420 | 0.09% | 1,166 | 0.04% | 1,166 | 0.04% | 1,166 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 12,436 | 0.26% | 13,036 | 0.3% | 13,144 | 0.28% | 13,849 | 0.3% | 15,986 | 0.41% | 22,057 | 0.59% | 23,309 | 0.6% | 24,209 | 0.65% | 26,654 | 0.71% | 25,988 | 0.74% | 19,394 | 0.54% | 21,029 | 0.61% | 22,203 | 0.63% | 20,980 | 0.64% | 20,872 | 0.61% | 5,554 | 0.17% | 6,148 | 0.22% | 5,789 | 0.22% | 6,005 | 0.22% | 7,022 | 0.28% | 7,480 | 0.3% | 7,026 | 0.27% | 6,602 | 0.24% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,967 | 0.16% | 10,650 | 0.53% | 11,193 | 0.56% | 11,434 | 0.59% | 11,675 | 0.63% | 11,992 | 0.7% | 11,843 | 0.72% | 11,893 | 0.75% | 11,914 | 0.78% | 12,121 | 0.75% | 12,372 | 0.8% | 12,427 | 0.87% | 12,017 | 0.87% | 12,107 | 0.72% | 12,108 | 0.76% | ||||||||||||||||||||
不動產、廠房及設備 | 1,675,876 | 35.5% | 1,520,030 | 34.68% | 1,451,890 | 30.48% | 955,817 | 20.66% | 945,874 | 24.37% | 942,167 | 25.04% | 946,814 | 24.41% | 948,907 | 25.58% | 951,199 | 25.26% | 954,367 | 27.12% | 948,760 | 26.22% | 947,279 | 27.27% | 949,333 | 26.89% | 945,245 | 28.97% | 947,080 | 27.58% | 952,474 | 28.99% | 954,900 | 34.53% | 954,774 | 36.48% | 957,022 | 35.63% | 951,699 | 37.35% | 486,600 | 19.58% | 491,952 | 18.66% | 491,899 | 18.17% | 496,789 | 19.36% | 495,483 | 19.8% | 502,241 | 21.08% | 485,833 | 18.88% | 489,702 | 20.36% | 495,737 | 20.05% | 496,720 | 27.76% | 500,241 | 25.66% | 505,890 | 26.54% | 511,153 | 26.5% | 489,643 | 26.71% | 488,961 | 24.39% | 493,344 | 25.6% | 495,891 | 26% | 493,012 | 27.01% | 496,290 | 24.51% | 451,623 | 22.7% | 452,787 | 23.19% | 453,452 | 24.59% | 456,167 | 26.74% | 455,127 | 27.76% | 459,109 | 28.78% | 461,076 | 30.27% | 461,094 | 28.65% | 462,343 | 29.96% | 466,428 | 32.53% | 471,419 | 33.97% | 542,209 | 32.41% | 458,319 | 28.84% |
使用權資產 | 5,394 | 0.11% | 7,164 | 0.16% | 8,677 | 0.18% | 10,157 | 0.22% | 11,576 | 0.3% | 13,176 | 0.35% | 10,151 | 0.26% | 6,413 | 0.17% | 4,171 | 0.11% | 4,882 | 0.14% | 5,587 | 0.15% | 1,112 | 0.03% | 1,997 | 0.06% | 2,945 | 0.09% | 3,921 | 0.11% | 4,876 | 0.15% | 5,790 | 0.21% | 6,662 | 0.25% | 7,589 | 0.28% | 8,471 | 0.33% | 9,640 | 0.39% | 10,661 | 0.4% | 11,659 | 0.43% | 4,133 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 34,110 | 0.72% | 36,486 | 0.83% | 37,693 | 0.79% | 39,658 | 0.86% | 5,554 | 0.14% | 5,816 | 0.15% | 6,468 | 0.17% | 6,689 | 0.18% | 7,027 | 0.19% | 5,550 | 0.16% | 6,626 | 0.18% | 8,514 | 0.25% | 10,219 | 0.29% | 14,150 | 0.43% | 10,761 | 0.31% | 14,009 | 0.43% | 19,408 | 0.7% | 18,020 | 0.69% | 11,486 | 0.43% | 7,326 | 0.29% | 4,669 | 0.19% | 2,948 | 0.11% | 4,828 | 0.18% | 6,061 | 0.24% | 7,011 | 0.28% | 8,434 | 0.35% | 9,201 | 0.36% | 10,132 | 0.42% | 11,652 | 0.47% | 12,360 | 0.69% | 11,467 | 0.59% | 9,848 | 0.52% | 10,378 | 0.54% | 8,683 | 0.47% | 9,751 | 0.49% | 6,597 | 0.34% | 6,509 | 0.34% | 6,999 | 0.38% | 6,664 | 0.33% | 5,025 | 0.25% | 3,749 | 0.19% | 1,882 | 0.1% | 2,848 | 0.17% | 3,396 | 0.21% | 2,708 | 0.17% | 2,920 | 0.19% | 5,438 | 0.34% | 5,801 | 0.38% | 2,999 | 0.21% | 3,724 | 0.27% | 1,837 | 0.11% | 2,024 | 0.13% |
遞延所得稅資產 | 25,496 | 0.54% | 26,400 | 0.6% | 24,344 | 0.51% | 23,852 | 0.52% | 27,646 | 0.71% | 23,844 | 0.63% | 23,371 | 0.6% | 24,420 | 0.66% | 25,769 | 0.68% | 28,373 | 0.81% | 29,326 | 0.81% | 28,366 | 0.82% | 28,948 | 0.82% | 29,805 | 0.91% | 28,785 | 0.84% | 30,207 | 0.92% | 30,877 | 1.12% | 30,497 | 1.17% | 29,469 | 1.1% | 30,053 | 1.18% | 29,812 | 1.2% | 28,838 | 1.09% | 26,891 | 0.99% | 26,605 | 1.04% | 25,103 | 1% | 24,789 | 1.04% | 22,142 | 0.86% | 21,877 | 0.91% | 16,703 | 0.68% | 15,631 | 0.87% | 14,837 | 0.76% | 14,514 | 0.76% | 11,727 | 0.61% | 13,246 | 0.72% | 11,992 | 0.6% | 11,787 | 0.61% | 10,332 | 0.54% | 9,092 | 0.5% | 8,244 | 0.41% | 8,228 | 0.41% | 7,081 | 0.36% | 5,608 | 0.3% | 5,719 | 0.34% | 5,069 | 0.31% | 4,115 | 0.26% | 6,712 | 0.44% | 6,336 | 0.39% | 6,152 | 0.4% | 5,912 | 0.41% | 5,945 | 0.43% | 5,430 | 0.32% | 5,622 | 0.35% |
其他非流動資產 | 6,159 | 0.13% | 82,101 | 1.87% | 121,091 | 2.54% | 556,722 | 12.03% | 455,841 | 11.75% | 352,022 | 9.36% | 302,750 | 7.8% | 256,397 | 6.91% | 220,466 | 5.86% | 205,529 | 5.84% | 167,445 | 4.63% | 112,953 | 3.25% | 83,799 | 2.37% | 73,938 | 2.27% | 16,526 | 0.48% | 14,682 | 0.45% | 12,725 | 0.46% | 11,646 | 0.44% | 9,713 | 0.36% | 8,398 | 0.33% | 7,517 | 0.3% | 471,661 | 17.89% | 3,263 | 0.12% | 1,763 | 0.07% | 1,755 | 0.07% | 2,109 | 0.09% | 2,109 | 0.08% | 2,109 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 2,155 | 0.05% | 78,256 | 1.79% | 117,054 | 2.46% | 552,579 | 11.94% | 451,744 | 11.64% | 348,081 | 9.25% | 298,046 | 7.68% | 255,212 | 6.88% | 219,501 | 5.83% | 204,727 | 5.82% | 166,653 | 4.6% | 110,665 | 3.19% | 81,515 | 2.31% | 71,653 | 2.2% | 14,122 | 0.41% | 12,365 | 0.38% | 10,438 | 0.38% | 9,357 | 0.36% | 7,422 | 0.28% | 6,098 | 0.24% | 4,179 | 0.17% | 468,077 | 17.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 4,004 | 0.08% | 3,845 | 0.09% | 4,037 | 0.08% | 4,143 | 0.09% | 4,097 | 0.11% | 3,941 | 0.1% | 4,704 | 0.12% | 1,185 | 0.03% | 965 | 0.03% | 802 | 0.02% | 792 | 0.02% | 2,288 | 0.07% | 2,284 | 0.06% | 2,285 | 0.07% | 2,404 | 0.07% | 2,317 | 0.07% | 2,287 | 0.08% | 2,289 | 0.09% | 2,291 | 0.09% | 2,300 | 0.09% | 2,184 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,948,074 | 41.27% | 1,843,882 | 42.06% | 1,815,983 | 38.12% | 1,757,104 | 37.98% | 1,586,066 | 40.87% | 1,483,015 | 39.42% | 1,436,590 | 37.03% | 1,390,266 | 37.47% | 1,347,730 | 35.79% | 1,337,140 | 38% | 1,289,587 | 35.63% | 1,231,700 | 35.46% | 1,208,922 | 34.25% | 1,099,490 | 33.7% | 1,050,350 | 30.59% | 1,044,210 | 31.78% | 1,052,240 | 38.05% | 1,048,526 | 40.06% | 1,042,422 | 38.81% | 1,034,107 | 40.58% | 1,032,676 | 41.55% | 1,031,186 | 39.11% | 545,142 | 20.14% | 537,111 | 20.93% | 531,112 | 21.23% | 539,333 | 22.64% | 539,645 | 20.97% | 544,242 | 22.62% | 574,102 | 23.22% | 576,818 | 32.24% | 585,091 | 30.01% | 593,834 | 31.15% | 597,664 | 30.99% | 588,565 | 32.1% | 587,809 | 29.33% | 589,498 | 30.59% | 589,960 | 30.93% | 591,771 | 32.42% | 599,782 | 29.62% | 608,345 | 30.58% | 608,081 | 31.14% | 611,965 | 33.18% | 613,987 | 35.99% | 613,403 | 37.41% | 615,853 | 38.61% | 619,315 | 40.66% | 628,539 | 39.05% | 630,301 | 40.84% | 642,160 | 44.79% | 649,895 | 46.83% | 661,622 | 39.55% | 588,168 | 37.01% |
資產總計 | 4,720,289 | 100% | 4,383,498 | 100% | 4,764,060 | 100% | 4,626,603 | 100% | 3,880,570 | 100% | 3,762,536 | 100% | 3,879,230 | 100% | 3,710,015 | 100% | 3,765,209 | 100% | 3,519,023 | 100% | 3,619,117 | 100% | 3,473,544 | 100% | 3,529,883 | 100% | 3,262,420 | 100% | 3,434,037 | 100% | 3,285,620 | 100% | 2,765,243 | 100% | 2,617,316 | 100% | 2,685,640 | 100% | 2,548,129 | 100% | 2,485,328 | 100% | 2,636,481 | 100% | 2,706,877 | 100% | 2,565,948 | 100% | 2,502,005 | 100% | 2,382,032 | 100% | 2,573,468 | 100% | 2,405,575 | 100% | 2,472,848 | 100% | 1,789,317 | 100% | 1,949,847 | 100% | 1,906,456 | 100% | 1,928,681 | 100% | 1,833,517 | 100% | 2,004,432 | 100% | 1,927,175 | 100% | 1,907,556 | 100% | 1,825,272 | 100% | 2,024,583 | 100% | 1,989,548 | 100% | 1,952,423 | 100% | 1,844,235 | 100% | 1,706,099 | 100% | 1,639,502 | 100% | 1,594,960 | 100% | 1,523,294 | 100% | 1,609,679 | 100% | 1,543,329 | 100% | 1,433,829 | 100% | 1,387,814 | 100% | 1,673,072 | 100% | 1,589,354 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 60,822 | 1.29% | 58,666 | 1.34% | 57,360 | 1.2% | 41,784 | 0.9% | 42,689 | 1.1% | 48,401 | 1.29% | 36,692 | 0.95% | 46,607 | 1.26% | 45,761 | 1.22% | 56,087 | 1.59% | 66,197 | 1.83% | 58,198 | 1.68% | 54,464 | 1.54% | 48,315 | 1.48% | 58,875 | 1.71% | 37,619 | 1.14% | 50,184 | 1.81% | 29,617 | 1.13% | 25,512 | 0.95% | 28,131 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 180 | 0% | 180 | 0% | 180 | 0% | 180 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 357,993 | 7.58% | 251,229 | 5.73% | 304,680 | 6.4% | 304,282 | 6.58% | 253,745 | 6.54% | 232,075 | 6.17% | 206,727 | 5.33% | 188,825 | 5.09% | 353,237 | 9.38% | 230,486 | 6.55% | 251,403 | 6.95% | 220,087 | 6.34% | 371,107 | 10.51% | 241,391 | 7.4% | 251,279 | 7.32% | 208,258 | 6.34% | 254,859 | 9.22% | 213,732 | 8.17% | 186,145 | 6.93% | 127,293 | 5% | 83,937 | 3.38% | 237,510 | 9.01% | 192,754 | 7.12% | 172,962 | 6.74% | 178,307 | 7.13% | 142,954 | 6% | 196,487 | 7.64% | 125,046 | 5.2% | 195,355 | 7.9% | 104,003 | 5.81% | 125,919 | 6.46% | 133,074 | 6.98% | 147,931 | 7.67% | 106,558 | 5.81% | 106,919 | 5.33% | 96,116 | 4.99% | 114,707 | 6.01% | 106,125 | 5.81% | 100,902 | 4.98% | 99,414 | 5% | 100,367 | 5.14% | 104,420 | 5.66% | 116,324 | 6.82% | 110,630 | 6.75% | 101,180 | 6.34% | 118,093 | 7.75% | 144,394 | 8.97% | 143,811 | 9.32% | 93,280 | 6.51% | 94,240 | 6.79% | 112,882 | 6.75% | 118,085 | 7.43% |
應付帳款-關係人 | 1,078 | 0.02% | 1,599 | 0.04% | 2,689 | 0.06% | 2,377 | 0.05% | 2,546 | 0.07% | 5,960 | 0.16% | 1,618 | 0.04% | 120 | 0% | 3,034 | 0.08% | 4,201 | 0.12% | 3,180 | 0.09% | 1,383 | 0.04% | 3,444 | 0.1% | 1,190 | 0.04% | 1,007 | 0.03% | 1,361 | 0.04% | 99 | 0% | 115 | 0% | 259 | 0.01% | 125 | 0% | 348 | 0.01% | 0 | 0% | 3,373 | 0.12% | 1,926 | 0.08% | 3,948 | 0.16% | 6,934 | 0.29% | 5,125 | 0.2% | 4,434 | 0.18% | 1,480 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 445 | 0.02% | 4,024 | 0.2% | 3,832 | 0.19% | 3,325 | 0.17% | 3,571 | 0.19% | 3,598 | 0.21% | 3,837 | 0.23% | 3,378 | 0.21% | 3,402 | 0.22% | 4,088 | 0.25% | 5,030 | 0.33% | 3,519 | 0.25% | 4,436 | 0.32% | 6,387 | 0.38% | 5,235 | 0.33% | ||||||||
其他應付款 | 331,310 | 7.02% | 248,690 | 5.67% | 684,437 | 14.37% | 640,987 | 13.85% | 244,362 | 6.3% | 218,215 | 5.8% | 593,956 | 15.31% | 530,090 | 14.29% | 212,661 | 5.65% | 242,040 | 6.88% | 524,482 | 14.49% | 169,011 | 4.87% | 202,765 | 5.74% | 174,309 | 5.34% | 455,349 | 13.26% | 140,316 | 4.27% | 158,666 | 5.74% | 146,523 | 5.6% | 351,904 | 13.1% | 103,829 | 4.07% | 129,491 | 5.21% | 154,313 | 5.85% | 318,780 | 11.78% | 105,002 | 4.09% | 132,455 | 5.29% | 118,810 | 4.99% | 291,770 | 11.34% | 76,890 | 3.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 89,127 | 1.89% | 60,115 | 1.37% | 100,625 | 2.11% | 167,468 | 3.62% | 137,711 | 3.55% | 111,404 | 2.96% | 75,149 | 1.94% | 151,116 | 4.07% | 132,377 | 3.52% | 98,564 | 2.8% | 59,683 | 1.65% | 116,131 | 3.34% | 96,770 | 2.74% | 77,327 | 2.37% | 49,738 | 1.45% | 94,687 | 2.88% | 75,548 | 2.73% | 57,647 | 2.2% | 38,632 | 1.44% | 60,760 | 2.38% | 48,106 | 1.94% | 74,640 | 2.83% | 58,433 | 2.16% | 67,191 | 2.62% | 50,183 | 2.01% | 44,053 | 1.85% | 45,313 | 1.76% | 38,673 | 1.61% | 24,657 | 1% | 41,488 | 2.32% | 35,636 | 1.83% | 29,802 | 1.56% | 22,850 | 1.18% | 16,300 | 0.89% | 32,246 | 1.61% | 39,079 | 2.03% | 29,112 | 1.53% | 17,257 | 0.95% | 21,681 | 1.07% | 35,776 | 1.8% | 25,139 | 1.29% | 14,704 | 0.8% | 17,430 | 1.02% | 23,233 | 1.42% | 15,835 | 0.99% | 12,806 | 0.84% | 16,068 | 1% | 18,539 | 1.2% | 10,643 | 0.74% | 5,524 | 0.4% | 10,273 | 0.61% | 4,257 | 0.27% |
負債準備-流動 | 1,895 | 0.04% | 668 | 0.02% | 0 | 0% | 342 | 0.01% | 0 | 0% | 0 | 0% | 740 | 0.02% | 1,379 | 0.04% | 1,517 | 0.04% | 2,612 | 0.07% | 2,734 | 0.08% | 3,130 | 0.09% | 3,023 | 0.09% | 3,005 | 0.09% | 3,192 | 0.09% | 2,012 | 0.06% | 1,492 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 3,612 | 0.08% | 4,661 | 0.11% | 5,388 | 0.11% | 5,779 | 0.12% | 5,766 | 0.15% | 5,688 | 0.15% | 4,322 | 0.11% | 3,093 | 0.08% | 1,705 | 0.05% | 1,895 | 0.05% | 2,179 | 0.06% | 1,088 | 0.03% | 2,024 | 0.06% | 2,819 | 0.09% | 3,526 | 0.1% | 3,811 | 0.12% | 3,852 | 0.14% | 3,782 | 0.14% | 3,741 | 0.14% | 3,684 | 0.14% | 2,731 | 0.11% | 2,974 | 0.11% | 3,219 | 0.12% | 1,208 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 21,449 | 0.45% | 26,096 | 0.6% | 23,087 | 0.48% | 22,261 | 0.48% | 108,395 | 2.79% | 119,459 | 3.17% | 207,002 | 5.34% | 242,297 | 6.53% | 460,169 | 12.22% | 495,337 | 14.08% | 495,248 | 13.68% | 493,515 | 14.21% | 7,343 | 0.21% | 7,504 | 0.23% | 2,632 | 0.08% | 3,187 | 0.1% | 6,060 | 0.22% | 18,547 | 0.71% | 18,565 | 0.69% | 18,208 | 0.71% | 49,661 | 2% | 46,858 | 1.78% | 69,679 | 2.57% | 55,020 | 2.14% | 35,883 | 1.43% | 37,152 | 1.56% | 39,730 | 1.54% | 37,173 | 1.55% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 1,987 | 0.04% | 2,288 | 0.05% | 2,393 | 0.05% | 2,300 | 0.05% | 97,129 | 2.5% | 104,749 | 2.78% | 197,171 | 5.08% | 233,900 | 6.3% | 450,676 | 11.97% | 490,196 | 13.93% | 488,500 | 13.5% | 486,823 | 14.02% | 90 | 0% | 90 | 0% | 90 | 0% | 76 | 0% | 48 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 111,052 | 6.9% | 110,382 | 7.15% | 109,716 | 7.65% | 109,055 | 7.86% | 240,807 | 14.39% | 239,355 | 15.06% | |||||||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 97,021 | 2.5% | 104,636 | 2.78% | 197,063 | 5.08% | 233,796 | 6.3% | 450,572 | 11.97% | 490,089 | 13.93% | 488,401 | 13.5% | 486,736 | 14.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 1,987 | 0.04% | 2,288 | 0.05% | 2,393 | 0.05% | 2,300 | 0.05% | 108 | 0% | 113 | 0% | 108 | 0% | 104 | 0% | 104 | 0% | 107 | 0% | 99 | 0% | 87 | 0% | 90 | 0% | 90 | 0% | 90 | 0% | 76 | 0% | 48 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 19,462 | 0.41% | 23,808 | 0.54% | 20,694 | 0.43% | 19,961 | 0.43% | 11,266 | 0.29% | 14,710 | 0.39% | 9,831 | 0.25% | 8,397 | 0.23% | 9,493 | 0.25% | 5,141 | 0.15% | 6,748 | 0.19% | 6,692 | 0.19% | 7,253 | 0.21% | 7,414 | 0.23% | 2,542 | 0.07% | 3,111 | 0.09% | 6,012 | 0.22% | 18,547 | 0.71% | 18,565 | 0.69% | 18,208 | 0.71% | 49,661 | 2% | 46,858 | 1.78% | 69,679 | 2.57% | 55,020 | 2.14% | 35,883 | 1.43% | 37,152 | 1.56% | 39,730 | 1.54% | 37,173 | 1.55% | 32,000 | 1.29% | 21,263 | 1.19% | 22,493 | 1.15% | 19,290 | 1.01% | 24,203 | 1.25% | 18,754 | 1.02% | 16,195 | 0.81% | 16,551 | 0.86% | 14,867 | 0.78% | 25,554 | 1.4% | 13,044 | 0.64% | 22,272 | 1.12% | 22,792 | 1.17% | 17,956 | 0.97% | 20,779 | 1.22% | 23,536 | 1.44% | 18,466 | 1.16% | 19,457 | 1.28% | 18,196 | 1.13% | 18,465 | 1.2% | 13,546 | 0.94% | 13,001 | 0.94% | 19,561 | 1.17% | 27,649 | 1.74% |
流動負債合計 | 867,286 | 18.37% | 651,724 | 14.87% | 1,178,446 | 24.74% | 1,185,460 | 25.62% | 795,394 | 20.5% | 741,797 | 19.72% | 1,126,486 | 29.04% | 1,164,302 | 31.38% | 1,210,738 | 32.16% | 1,131,322 | 32.15% | 1,405,456 | 38.83% | 1,064,210 | 30.64% | 740,940 | 20.99% | 555,860 | 17.04% | 825,598 | 24.04% | 491,251 | 14.95% | 550,772 | 19.92% | 472,403 | 18.05% | 624,758 | 23.26% | 342,030 | 13.42% | 314,274 | 12.65% | 516,295 | 19.58% | 646,238 | 23.87% | 403,309 | 15.72% | 400,776 | 16.02% | 349,903 | 14.69% | 578,425 | 22.48% | 282,216 | 11.73% | 362,063 | 14.64% | 259,822 | 14.52% | 450,502 | 23.1% | 255,014 | 13.38% | 305,134 | 15.82% | 247,280 | 13.49% | 458,275 | 22.86% | 231,577 | 12.02% | 263,040 | 13.79% | 240,377 | 13.17% | 495,461 | 24.47% | 267,293 | 13.43% | 281,676 | 14.43% | 238,574 | 12.94% | 423,887 | 24.85% | 254,458 | 15.52% | 260,465 | 16.33% | 255,831 | 16.79% | 512,079 | 31.81% | 377,620 | 24.47% | 325,307 | 22.69% | 308,047 | 22.2% | 633,163 | 37.84% | 458,103 | 28.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 478,259 | 10.13% | 475,638 | 10.85% | 473,031 | 9.93% | 470,468 | 10.17% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 485,096 | 13.74% | 483,425 | 14.82% | 481,759 | 14.03% | 480,115 | 14.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
長期借款 | 15,070 | 0.32% | 15,342 | 0.35% | 16,043 | 0.34% | 16,464 | 0.36% | 10,641 | 0.27% | 11,213 | 0.3% | 10,848 | 0.28% | 10,634 | 0.29% | 10,751 | 0.29% | 11,143 | 0.32% | 10,455 | 0.29% | 10,102 | 0.29% | 9,792 | 0.28% | 9,823 | 0.3% | 9,888 | 0.29% | 7,184 | 0.22% | 4,224 | 0.15% | 4,598 | 0.18% | 4,682 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
遞延所得稅負債 | 1,656 | 0.04% | 0 | 0% | 1,793 | 0.04% | 1,795 | 0.04% | 2,109 | 0.06% | 1,405 | 0.04% | 0 | 0% | 0 | 0% | 3,528 | 0.1% | 1,567 | 0.04% | 1,877 | 0.05% | 27 | 0% | 253 | 0.01% | 367 | 0.01% | 55 | 0% | 0 | 0% | 114 | 0% | 0 | 0% | 768 | 0.03% | 0 | 0% | 0 | 0% | 850 | 0.05% | 842 | 0.04% | 836 | 0.04% | 168 | 0.01% | 817 | 0.04% | 805 | 0.04% | 143 | 0.01% | 302 | 0.02% | 877 | 0.05% | 342 | 0.02% | 208 | 0.01% | 1,188 | 0.06% | 883 | 0.05% | 223 | 0.01% | 564 | 0.03% | 595 | 0.04% | 240 | 0.02% | 577 | 0.04% | 616 | 0.04% | 400 | 0.03% | 556 | 0.04% | 612 | 0.04% | 499 | 0.03% | ||||||||||||||||
租賃負債-非流動 | 2,177 | 0.05% | 2,930 | 0.07% | 3,685 | 0.08% | 4,707 | 0.1% | 6,068 | 0.16% | 7,656 | 0.2% | 5,915 | 0.15% | 3,369 | 0.09% | 2,501 | 0.07% | 3,034 | 0.09% | 3,461 | 0.1% | 100 | 0% | 95 | 0% | 287 | 0.01% | 586 | 0.02% | 1,276 | 0.04% | 2,157 | 0.08% | 3,094 | 0.12% | 4,051 | 0.15% | 4,968 | 0.19% | 7,067 | 0.28% | 7,806 | 0.3% | 8,510 | 0.31% | 2,925 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 634 | 0.01% | 2,286 | 0.05% | 2,337 | 0.05% | 2,389 | 0.05% | 2,443 | 0.06% | 1,791 | 0.05% | 1,836 | 0.05% | 1,879 | 0.05% | 1,924 | 0.05% | 5,579 | 0.16% | 5,600 | 0.15% | 5,628 | 0.16% | 5,646 | 0.16% | 5,861 | 0.18% | 5,900 | 0.17% | 5,940 | 0.18% | 5,981 | 0.22% | 4,566 | 0.17% | 4,605 | 0.17% | 4,640 | 0.18% | 4,837 | 0.19% | 4,614 | 0.18% | 4,492 | 0.17% | 4,533 | 0.18% | 4,578 | 0.18% | 4,290 | 0.18% | 4,463 | 0.17% | 4,464 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 634 | 0.01% | 2,286 | 0.05% | 2,337 | 0.05% | 2,389 | 0.05% | 2,443 | 0.06% | 1,791 | 0.05% | 1,836 | 0.05% | 1,879 | 0.05% | 1,924 | 0.05% | 5,579 | 0.16% | 5,600 | 0.15% | 5,628 | 0.16% | 5,646 | 0.16% | 5,861 | 0.18% | 5,900 | 0.17% | 5,940 | 0.18% | 5,981 | 0.22% | 4,566 | 0.17% | 4,605 | 0.17% | 4,640 | 0.18% | 4,675 | 0.19% | 4,152 | 0.16% | 4,192 | 0.15% | 4,233 | 0.16% | 4,278 | 0.17% | 3,990 | 0.17% | 4,029 | 0.16% | 4,030 | 0.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 497,796 | 10.55% | 497,046 | 11.34% | 497,589 | 10.44% | 497,123 | 10.74% | 19,152 | 0.49% | 22,769 | 0.61% | 20,004 | 0.52% | 15,882 | 0.43% | 15,176 | 0.4% | 23,284 | 0.66% | 21,083 | 0.58% | 17,707 | 0.51% | 501,456 | 14.21% | 500,749 | 15.35% | 499,583 | 14.55% | 496,132 | 15.1% | 12,362 | 0.45% | 12,258 | 0.47% | 13,338 | 0.5% | 9,663 | 0.38% | 11,904 | 0.48% | 12,420 | 0.47% | 13,002 | 0.48% | 7,572 | 0.3% | 4,578 | 0.18% | 4,290 | 0.18% | 5,231 | 0.2% | 4,464 | 0.19% | 4,472 | 0.18% | 2,786 | 0.16% | 2,822 | 0.14% | 2,857 | 0.15% | 2,228 | 0.12% | 1,251 | 0.07% | 1,239 | 0.06% | 577 | 0.03% | 736 | 0.04% | 1,011 | 0.06% | 776 | 0.04% | 838 | 0.04% | 1,818 | 0.09% | 1,213 | 0.07% | 553 | 0.03% | 894 | 0.05% | 925 | 0.06% | 570 | 0.04% | 919 | 0.06% | 958 | 0.06% | 759 | 0.05% | 956 | 0.07% | 642 | 0.04% | 499 | 0.03% |
負債總計 | 1,365,082 | 28.92% | 1,148,770 | 26.21% | 1,676,035 | 35.18% | 1,682,583 | 36.37% | 814,546 | 20.99% | 764,566 | 20.32% | 1,146,490 | 29.55% | 1,180,184 | 31.81% | 1,225,914 | 32.56% | 1,154,606 | 32.81% | 1,426,539 | 39.42% | 1,081,917 | 31.15% | 1,242,396 | 35.2% | 1,056,609 | 32.39% | 1,325,181 | 38.59% | 987,383 | 30.05% | 563,134 | 20.36% | 484,661 | 18.52% | 638,096 | 23.76% | 351,693 | 13.8% | 326,178 | 13.12% | 528,715 | 20.05% | 659,240 | 24.35% | 410,881 | 16.01% | 405,354 | 16.2% | 354,193 | 14.87% | 583,656 | 22.68% | 286,680 | 11.92% | 366,535 | 14.82% | 262,608 | 14.68% | 453,324 | 23.25% | 257,871 | 13.53% | 307,362 | 15.94% | 248,531 | 13.55% | 459,514 | 22.92% | 232,154 | 12.05% | 263,776 | 13.83% | 241,388 | 13.22% | 496,237 | 24.51% | 268,131 | 13.48% | 283,494 | 14.52% | 239,787 | 13% | 424,440 | 24.88% | 255,352 | 15.57% | 261,390 | 16.39% | 256,401 | 16.83% | 512,998 | 31.87% | 378,578 | 24.53% | 326,066 | 22.74% | 309,003 | 22.27% | 633,805 | 37.88% | 458,602 | 28.85% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 797,465 | 16.89% | 797,465 | 18.19% | 797,465 | 16.74% | 783,219 | 16.93% | 782,048 | 20.15% | 768,330 | 20.42% | 763,022 | 19.67% | 732,043 | 19.73% | 726,175 | 19.29% | 726,175 | 20.64% | 726,175 | 20.06% | 725,390 | 20.88% | 725,060 | 20.54% | 724,760 | 22.22% | 724,760 | 21.11% | 724,660 | 22.06% | 723,660 | 26.17% | 721,880 | 27.58% | 721,880 | 26.88% | 721,880 | 28.33% | 721,815 | 29.04% | 721,815 | 27.38% | 721,815 | 26.67% | 721,815 | 28.13% | 721,815 | 28.85% | 721,815 | 30.3% | 721,815 | 28.05% | 721,815 | 30.01% | 721,815 | 29.19% | 601,815 | 33.63% | 601,815 | 30.86% | 601,815 | 31.57% | 601,815 | 31.2% | 601,815 | 32.82% | 601,815 | 30.02% | 601,815 | 31.23% | 601,815 | 31.55% | 601,815 | 32.97% | 601,815 | 29.73% | 601,815 | 30.25% | 601,815 | 30.82% | 610,665 | 33.11% | 510,500 | 29.92% | 510,500 | 31.14% | 510,500 | 32.01% | 509,091 | 33.42% | 463,404 | 28.79% | 463,404 | 30.03% | 463,404 | 32.32% | 463,404 | 33.39% | 454,491 | 27.17% | 454,491 | 28.6% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
債券換股權利證書 | 0 | 0% | 0 | 0% | 0 | 0% | 14,246 | 0.31% | 1,171 | 0.03% | 13,718 | 0.36% | 5,308 | 0.14% | 30,979 | 0.84% | 5,868 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 797,465 | 16.89% | 797,465 | 18.19% | 797,465 | 16.74% | 797,465 | 17.24% | 783,219 | 20.18% | 782,048 | 20.79% | 768,330 | 19.81% | 763,022 | 20.57% | 732,043 | 19.44% | 726,175 | 20.64% | 726,175 | 20.06% | 726,175 | 20.91% | 725,390 | 20.55% | 725,060 | 22.22% | 724,760 | 21.11% | 724,760 | 22.06% | 724,660 | 26.21% | 723,880 | 27.66% | 722,230 | 26.89% | 721,880 | 28.33% | 721,880 | 29.05% | 721,815 | 27.38% | 721,815 | 26.67% | 721,815 | 28.13% | 721,815 | 28.85% | 721,815 | 30.3% | 721,815 | 28.05% | 721,815 | 30.01% | 721,815 | 29.19% | 601,815 | 33.63% | 601,815 | 30.86% | 601,815 | 31.57% | 601,815 | 31.2% | 601,815 | 32.82% | 601,815 | 30.02% | 601,815 | 31.23% | 601,815 | 31.55% | 601,815 | 32.97% | 601,815 | 29.73% | 601,815 | 30.25% | 601,815 | 30.82% | 610,665 | 33.11% | 560,665 | 32.86% | 510,500 | 31.14% | 510,500 | 32.01% | 509,091 | 33.42% | 486,132 | 30.2% | 463,404 | 30.03% | 463,404 | 32.32% | 463,404 | 33.39% | 463,404 | 27.7% | 454,491 | 28.6% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,038,043 | 21.99% | 1,035,877 | 23.63% | 1,034,194 | 21.71% | 1,032,510 | 22.32% | 1,001,700 | 25.81% | 993,217 | 26.4% | 912,829 | 23.53% | 880,634 | 23.74% | 766,622 | 20.36% | 731,326 | 20.78% | 731,326 | 20.21% | 803,866 | 23.14% | 801,165 | 22.7% | 800,030 | 24.52% | 798,998 | 23.27% | 871,466 | 26.52% | 857,237 | 31% | 854,358 | 32.64% | 848,270 | 31.59% | 919,167 | 36.07% | 919,075 | 36.98% | 918,606 | 34.84% | 918,435 | 33.93% | 961,528 | 37.47% | 962,470 | 38.47% | 961,777 | 40.38% | 961,156 | 37.35% | 1,018,240 | 42.33% | 1,017,545 | 41.15% | 596,929 | 33.36% | 596,171 | 30.58% | 595,396 | 31.23% | 595,137 | 30.86% | 595,137 | 32.46% | 595,137 | 29.69% | 595,137 | 30.88% | 595,137 | 31.2% | 595,137 | 32.61% | 595,137 | 29.4% | 595,137 | 29.91% | 595,137 | 30.48% | 629,913 | 34.16% | 428,111 | 25.09% | 433,128 | 26.42% | 433,128 | 27.16% | 427,389 | 28.06% | 337,767 | 20.98% | 337,767 | 21.89% | 337,767 | 23.56% | 337,767 | 24.34% | 337,767 | 20.19% | 337,767 | 21.25% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 445,778 | 9.44% | 445,778 | 10.17% | 445,778 | 9.36% | 394,356 | 8.52% | 394,356 | 10.16% | 394,356 | 10.48% | 394,356 | 10.17% | 348,238 | 9.39% | 348,238 | 9.25% | 348,238 | 9.9% | 348,238 | 9.62% | 312,758 | 9% | 312,758 | 8.86% | 312,758 | 9.59% | 312,758 | 9.11% | 287,196 | 8.74% | 287,196 | 10.39% | 287,196 | 10.97% | 287,196 | 10.69% | 263,075 | 10.32% | 263,075 | 10.59% | 263,075 | 9.98% | 263,075 | 9.72% | 242,572 | 9.45% | 242,572 | 9.7% | 242,572 | 10.18% | 242,572 | 9.43% | 229,123 | 9.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 1,020,149 | 21.61% | 889,428 | 20.29% | 724,843 | 15.21% | 640,474 | 13.84% | 830,069 | 21.39% | 740,074 | 19.67% | 581,576 | 14.99% | 437,541 | 11.79% | 619,991 | 16.47% | 505,597 | 14.37% | 339,376 | 9.38% | 531,476 | 15.3% | 444,852 | 12.6% | 380,075 | 11.65% | 268,052 | 7.81% | 424,091 | 12.91% | 342,247 | 12.38% | 273,558 | 10.45% | 197,009 | 7.34% | 299,370 | 11.75% | 246,870 | 9.93% | 192,634 | 7.31% | 132,133 | 4.88% | 263,955 | 10.29% | 206,092 | 8.24% | 136,698 | 5.74% | 91,677 | 3.56% | 181,654 | 7.55% | 138,667 | 5.61% | 97,333 | 5.44% | 65,766 | 3.37% | 235,528 | 12.35% | 205,298 | 10.64% | 165,737 | 9.04% | 127,329 | 6.35% | 301,176 | 15.63% | 252,432 | 13.23% | 194,289 | 10.64% | 139,272 | 6.88% | 356,103 | 17.9% | 304,454 | 15.59% | 241,939 | 13.12% | 167,566 | 9.82% | 337,033 | 20.56% | 291,647 | 18.29% | 235,850 | 15.48% | 176,486 | 10.96% | 275,247 | 17.83% | 221,780 | 15.47% | 190,752 | 13.74% | 151,326 | 9.04% | 269,463 | 16.95% |
保留盈餘合計 | 1,465,927 | 31.06% | 1,335,206 | 30.46% | 1,170,621 | 24.57% | 1,034,830 | 22.37% | 1,224,425 | 31.55% | 1,134,430 | 30.15% | 975,932 | 25.16% | 820,570 | 22.12% | 1,003,020 | 26.64% | 888,626 | 25.25% | 722,405 | 19.96% | 882,347 | 25.4% | 795,723 | 22.54% | 730,946 | 22.41% | 618,923 | 18.02% | 740,170 | 22.53% | 658,326 | 23.81% | 589,637 | 22.53% | 513,088 | 19.1% | 599,579 | 23.53% | 547,079 | 22.01% | 492,843 | 18.69% | 432,342 | 15.97% | 507,364 | 19.77% | 449,501 | 17.97% | 380,107 | 15.96% | 335,086 | 13.02% | 410,777 | 17.08% | 367,790 | 14.87% | 326,456 | 18.24% | 294,889 | 15.12% | 446,216 | 23.41% | 415,986 | 21.57% | 376,425 | 20.53% | 338,017 | 16.86% | 493,236 | 25.59% | 444,492 | 23.3% | 386,349 | 21.17% | 331,332 | 16.37% | 526,186 | 26.45% | 474,537 | 24.31% | 412,022 | 22.34% | 337,649 | 19.79% | 482,851 | 29.45% | 437,465 | 27.43% | 381,669 | 25.06% | 322,305 | 20.02% | 405,873 | 26.3% | 352,406 | 24.58% | 321,377 | 23.16% | 281,951 | 16.85% | 381,306 | 23.99% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 51,282 | 1.09% | 60,266 | 1.37% | 78,738 | 1.65% | 70,180 | 1.52% | 56,680 | 1.46% | 88,275 | 2.35% | 75,649 | 1.95% | 65,605 | 1.77% | 37,610 | 1% | 18,290 | 0.52% | 12,672 | 0.35% | (20,761) | -0.6% | (34,791) | -0.99% | (50,225) | -1.54% | (33,825) | -0.98% | (38,159) | -1.16% | (38,114) | -1.38% | (35,220) | -1.35% | (36,044) | -1.34% | (44,190) | -1.73% | (28,884) | -1.16% | (25,498) | -0.97% | (24,955) | -0.92% | (35,640) | -1.39% | (37,135) | -1.48% | (35,860) | -1.51% | (28,245) | -1.1% | (31,937) | -1.33% | (837) | -0.03% | 1,509 | 0.08% | 3,648 | 0.19% | 5,158 | 0.27% | 8,381 | 0.43% | 11,609 | 0.63% | 9,949 | 0.5% | 4,833 | 0.25% | 2,336 | 0.12% | 583 | 0.03% | 62 | 0% | (1,721) | -0.09% | (2,560) | -0.13% | (4,526) | -0.25% | (1,140) | -0.07% | 1,297 | 0.08% | (3,897) | -0.24% | (7,630) | -0.5% | (5,897) | -0.37% | (4,970) | -0.32% | (8,440) | -0.59% | (6,651) | -0.48% | (6,453) | -0.39% | (5,358) | -0.34% |
歸屬於母公司業主之權益合計 | 3,352,717 | 71.03% | 3,228,814 | 73.66% | 3,081,018 | 64.67% | 2,934,985 | 63.44% | 3,066,024 | 79.01% | 2,997,970 | 79.68% | 2,732,740 | 70.45% | 2,529,831 | 68.19% | 2,539,295 | 67.44% | 2,364,417 | 67.19% | 2,192,578 | 60.58% | 2,391,627 | 68.85% | 2,287,487 | 64.8% | 2,205,811 | 67.61% | 2,108,856 | 61.41% | 2,298,237 | 69.95% | 2,202,109 | 79.64% | 2,132,655 | 81.48% | 2,047,544 | 76.24% | 2,196,436 | 86.2% | 2,159,150 | 86.88% | 2,107,766 | 79.95% | 2,047,637 | 75.65% | 2,155,067 | 83.99% | 2,096,651 | 83.8% | 2,027,839 | 85.13% | 1,989,812 | 77.32% | 2,118,895 | 88.08% | 2,106,313 | 85.18% | 1,526,709 | 85.32% | 1,496,523 | 76.75% | 1,648,585 | 86.47% | 1,621,319 | 84.06% | 1,584,986 | 86.45% | 1,544,918 | 77.08% | 1,695,021 | 87.95% | 1,643,780 | 86.17% | 1,583,884 | 86.78% | 1,528,346 | 75.49% | 1,721,417 | 86.52% | 1,668,929 | 85.48% | 1,604,448 | 87% | 1,281,659 | 75.12% | 1,384,150 | 84.43% | 1,333,570 | 83.61% | 1,266,893 | 83.17% | 1,096,681 | 68.13% | 1,158,448 | 75.06% | 1,101,511 | 76.82% | 1,072,271 | 77.26% | 1,033,043 | 61.75% | 1,124,580 | 70.76% |
非控制權益 | 2,490 | 0.05% | 5,914 | 0.13% | 7,007 | 0.15% | 9,035 | 0.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,303 | 0.41% | 6,252 | 0.44% | 6,540 | 0.47% | 6,224 | 0.37% | 6,172 | 0.39% | ||||||||||||||||||||||
權益總額 | 3,355,207 | 71.08% | 3,234,728 | 73.79% | 3,088,025 | 64.82% | 2,944,020 | 63.63% | 3,066,024 | 79.01% | 2,997,970 | 79.68% | 2,732,740 | 70.45% | 2,529,831 | 68.19% | 2,539,295 | 67.44% | 2,364,417 | 67.19% | 2,192,578 | 60.58% | 2,391,627 | 68.85% | 2,287,487 | 64.8% | 2,205,811 | 67.61% | 2,108,856 | 61.41% | 2,298,237 | 69.95% | 2,202,109 | 79.64% | 2,132,655 | 81.48% | 2,047,544 | 76.24% | 2,196,436 | 86.2% | 2,159,150 | 86.88% | 2,107,766 | 79.95% | 2,047,637 | 75.65% | 2,155,067 | 83.99% | 2,096,651 | 83.8% | 2,027,839 | 85.13% | 1,989,812 | 77.32% | 2,118,895 | 88.08% | 2,106,313 | 85.18% | 1,526,709 | 85.32% | 1,496,523 | 76.75% | 1,648,585 | 86.47% | 1,621,319 | 84.06% | 1,584,986 | 86.45% | 1,544,918 | 77.08% | 1,695,021 | 87.95% | 1,643,780 | 86.17% | 1,583,884 | 86.78% | 1,528,346 | 75.49% | 1,721,417 | 86.52% | 1,668,929 | 85.48% | 1,604,448 | 87% | 1,281,659 | 75.12% | 1,384,150 | 84.43% | 1,333,570 | 83.61% | 1,266,893 | 83.17% | 1,096,681 | 68.13% | 1,164,751 | 75.47% | 1,107,763 | 77.26% | 1,078,811 | 77.73% | 1,039,267 | 62.12% | 1,130,752 | 71.15% |
負債及權益總計 | 4,720,289 | 100% | 4,383,498 | 100% | 4,764,060 | 100% | 4,626,603 | 100% | 3,880,570 | 100% | 3,762,536 | 100% | 3,879,230 | 100% | 3,710,015 | 100% | 3,765,209 | 100% | 3,519,023 | 100% | 3,619,117 | 100% | 3,473,544 | 100% | 3,529,883 | 100% | 3,262,420 | 100% | 3,434,037 | 100% | 3,285,620 | 100% | 2,765,243 | 100% | 2,617,316 | 100% | 2,685,640 | 100% | 2,548,129 | 100% | 2,485,328 | 100% | 2,636,481 | 100% | 2,706,877 | 100% | 2,565,948 | 100% | 2,502,005 | 100% | 2,382,032 | 100% | 2,573,468 | 100% | 2,405,575 | 100% | 2,472,848 | 100% | 1,789,317 | 100% | 1,949,847 | 100% | 1,906,456 | 100% | 1,928,681 | 100% | 1,833,517 | 100% | 2,004,432 | 100% | 1,927,175 | 100% | 1,907,556 | 100% | 1,825,272 | 100% | 2,024,583 | 100% | 1,989,548 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 78.5 | 0% | 33 | 0% | 30 | 0% | 0 | 0% | 10 | 0% | 100 | 0% | 200 | 0.01% | 35 | 0% | 0 | 0% | 6.5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 885,000 | 0.05% | 885,000 | 0.05% | 885,000 | 0.05% | 885,000 | 0.06% | 885,000 | 0.06% | 885,000 | 0.05% | 885,000 | 0.06% | 885,000 | 0.06% | 885,000 | 0.06% | 885,000 | 0.05% | 885,000 | 0.06% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
融程電(3416) 截至2024年第1季「流動資產」總計約為NT$28.69億元,相較上一季增加約NT$5.75億元、相較去年年末增加約NT$5.75億元
融程電(3416) 2024年第1季財報顯示公司「流動資產」總計約NT$28.69億元、約佔整體資產的62.02%。
對比上一季
上一季流動資產總計約NT$22.95億元、約佔整體資產的59.13%。今年第1季相較上一季增加約NT$5.75億元。
對比去年年末
去年年末流動資產則為NT$22.95億元、約佔整體資產的59.13%。今年第1季相較去年年末增加約NT$5.75億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,869,499 | 62.02% | 2,294,504 | 59.13% | 2,279,521 | 60.58% | 2,442,640 | 62.97% | 2,319,749 | 62.53% | 2,417,479 | 64.21% | 2,181,883 | 62.00% | 2,329,530 | 64.37% | 2,241,844 | 64.54% | 2,320,961 | 65.75% | 2,162,930 | 66.30% | 2,383,687 | 69.41% | 2,241,410 | 68.22% | 1,713,003 | 61.95% | 1,568,790 | 59.94% | 1,643,218 | 61.19% | 1,514,022 | 59.42% | 1,452,652 | 58.45% | 1,605,295 | 60.89% | 2,161,735 | 79.86% | 2,028,837 | 79.07% | 1,970,893 | 78.77% | 1,842,699 | 77.36% | 2,033,823 | 79.03% | 1,861,333 | 77.38% | 1,898,746 | 76.78% | 1,212,499 | 67.76% | 1,364,756 | 69.99% | 1,312,622 | 68.85% | 1,331,017 | 69.01% | 1,244,952 | 67.90% | 1,416,623 | 70.67% | 1,337,677 | 69.41% | 1,317,596 | 69.07% | 1,233,501 | 67.58% | 1,424,801 | 70.38% | 1,381,203 | 69.42% | 1,344,342 | 68.86% | 1,232,270 | 66.82% | 1,092,112 | 64.01% |
非流動資產
融程電(3416) 截至2023年第2季「非流動資產」總計約為NT$14.37億元,相較上一季增加約NT$4,632萬元、相較去年年末增加約NT$8,886萬元
融程電(3416) 2023年第2季財報顯示公司「非流動資產」總計約NT$14.37億元、約佔整體資產的37.03%。
對比上一季
上一季非流動資產總計約NT$13.9億元、約佔整體資產的37.47%。今年第2季相較上一季增加約NT$4,632萬元。
對比去年年末
去年年末非流動資產則為NT$13.48億元、約佔整體資產的35.79%。今年第2季相較去年年末增加約NT$8,886萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,436,590 | 37.03% | 1,390,266 | 37.47% | 1,347,730 | 35.79% | 1,337,140 | 38.00% | 1,289,587 | 35.63% | 1,231,700 | 35.46% | 1,208,922 | 34.25% | 1,099,490 | 33.70% | 1,050,350 | 30.59% | 1,044,210 | 31.78% | 1,052,240 | 38.05% | 1,048,526 | 40.06% | 1,042,422 | 38.81% | 1,034,107 | 40.58% | 1,032,676 | 41.55% | 1,031,186 | 39.11% | 545,142 | 20.14% | 537,111 | 20.93% | 531,112 | 21.23% | 539,333 | 22.64% | 539,645 | 20.97% | 544,242 | 22.62% | 574,102 | 23.22% | 576,818 | 32.24% | 585,091 | 30.01% | 593,834 | 31.15% | 597,664 | 30.99% | 588,565 | 32.10% | 587,809 | 29.33% | 589,498 | 30.59% | 589,960 | 30.93% | 591,771 | 32.42% | 599,782 | 29.62% | 608,345 | 30.58% | 608,081 | 31.14% | 611,965 | 33.18% | 613,987 | 35.99% | 613,403 | 37.41% | 615,853 | 38.61% | 619,315 | 40.66% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。