3402
84.7
TWD-9.40 (-9.99%)
2025.04.07收盤
漢科-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,242,199 | 49.7% | 2,388,330 | 38.59% | 2,661,034 | 39.62% | 2,379,064 | 34.57% | 2,097,917 | 34.16% | 1,745,785 | 31.77% | 2,213,620 | 38.37% | 2,238,131 | 35.42% | 2,366,004 | 38.33% | 731,072 | 12.34% | 755,168 | 16.88% | 604,604 | 15.11% | 890,815 | 23.13% | 948,131 | 26.38% | 1,003,503 | 30.43% | 912,195 | 29.81% | 978,943 | 32.12% | 755,911 | 25.99% | 687,391 | 23.21% | 698,279 | 24.15% | 628,084 | 21.83% | 246,710 | 8.24% | 588,902 | 18.47% | 452,776 | 13.95% | 547,900 | 17.14% | 694,225 | 20.63% | 912,377 | 23.74% | 690,199 | 21.56% | 568,534 | 18.04% | 676,511 | 22.11% | 836,403 | 27.31% | 919,858 | 28.29% | 835,524 | 25.29% | 572,001 | 17.88% | 624,121 | 20.44% | 712,134 | 20.55% | 667,688 | 21.1% | 569,565 | 20.74% | 399,287 | 16.97% | 332,402 | 15.58% | 505,871 | 22.17% | 308,974 | 15.88% | 401,799 | 21.2% | 311,793 | 16.89% | 335,769 | 18.7% | 364,320 | 21.34% | 405,121 | 22.1% | 511,130 | 27.95% | 570,111 | 28.88% | 452,186 | 22.63% | 465,109 | 22.51% | 481,741 | 23.58% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,495 | 0.08% | 1,411 | 0.04% | 1,266 | 0.04% | 862 | 0.03% | 12,943 | 0.34% | 1,109 | 0.03% | 52 | 0% | 1,122 | 0.04% | 262 | 0.01% | 0 | 0% | 185 | 0.01% | 6 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 30,736 | 1.58% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 159,592 | 2.45% | 163,400 | 2.64% | 167,557 | 2.49% | 166,156 | 2.41% | 162,818 | 2.65% | 164,408 | 2.99% | 12,464 | 0.22% | 12,570 | 0.2% | 12,524 | 0.2% | 18,813 | 0.32% | 14,251 | 0.32% | 14,321 | 0.36% | 13,846 | 0.36% | 3,843 | 0.11% | 11,188 | 0.34% | 6,774 | 0.22% | 2,649 | 0.09% | 4,281 | 0.15% | 6,015 | 0.2% | 7,129 | 0.25% | 5,514 | 0.19% | 151,929 | 5.07% | 120,065 | 3.77% | 120,239 | 3.7% | 117,345 | 3.67% | 14,257 | 0.42% | 19,587 | 0.51% | 26,543 | 0.83% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
合約資產-流動 | 874,673 | 13.41% | 812,072 | 13.12% | 718,715 | 10.7% | 607,019 | 8.82% | 854,450 | 13.91% | 832,294 | 15.15% | 782,402 | 13.56% | 1,193,153 | 18.88% | 1,159,533 | 18.78% | 1,211,105 | 20.44% | 1,086,371 | 24.29% | 1,170,791 | 29.27% | 1,244,629 | 32.32% | 998,128 | 27.77% | 729,340 | 22.12% | 689,217 | 22.52% | 730,958 | 23.98% | 727,493 | 25.01% | 860,250 | 29.05% | 831,295 | 28.75% | 800,581 | 27.82% | 951,905 | 31.78% | 949,353 | 29.78% | 962,386 | 29.65% | 1,278,310 | 39.99% | 1,214,269 | 36.09% | 1,051,070 | 27.34% | 996,800 | 31.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 456,332 | 7% | 946,186 | 15.29% | 1,271,620 | 18.93% | 1,716,879 | 24.95% | 870,963 | 14.18% | 548,504 | 9.98% | 645,261 | 11.19% | 643,074 | 10.18% | 670,770 | 10.87% | 2,213,548 | 37.36% | 1,055,087 | 23.59% | 723,636 | 18.09% | 582,160 | 15.12% | 414,657 | 11.54% | 607,334 | 18.42% | 508,932 | 16.63% | 464,426 | 15.24% | 398,180 | 13.69% | 472,846 | 15.97% | 411,283 | 14.23% | 568,501 | 19.76% | 721,254 | 24.08% | 542,412 | 17.02% | 775,157 | 23.88% | 338,301 | 10.58% | 493,541 | 14.67% | 700,319 | 18.22% | 448,972 | 14.03% | 730,114 | 23.16% | 382,724 | 12.51% | 484,427 | 15.81% | 425,426 | 13.08% | 381,794 | 11.56% | 505,796 | 15.81% | 399,293 | 13.08% | 745,228 | 21.51% | 302,826 | 9.57% | 298,192 | 10.86% | 347,080 | 14.75% | 270,339 | 12.67% | 201,669 | 8.84% | 305,410 | 15.69% | 221,793 | 11.7% | 229,472 | 12.43% | 232,145 | 12.93% | 217,676 | 12.75% | 240,702 | 13.13% | 187,708 | 10.26% | 216,390 | 10.96% | 276,345 | 13.83% | 295,828 | 14.32% | 293,115 | 14.35% |
應收帳款-關係人淨額 | 5,500 | 0.08% | 13,366 | 0.22% | 13,191 | 0.2% | 18,128 | 0.26% | 12,787 | 0.21% | 14,368 | 0.26% | 22,607 | 0.39% | 14,700 | 0.23% | 30,290 | 0.49% | 33,986 | 0.57% | 76,185 | 1.7% | 77,737 | 1.94% | 25,310 | 0.66% | 30,538 | 0.85% | 30,990 | 0.94% | 72,764 | 2.38% | 20,340 | 0.67% | 59,775 | 2.05% | 10,551 | 0.36% | 914 | 0.03% | 347 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 4,377 | 0.07% | 7,818 | 0.13% | 8,764 | 0.13% | 8,494 | 0.12% | 9,122 | 0.15% | 10,313 | 0.19% | 7,044 | 0.12% | 13,519 | 0.21% | 5,869 | 0.1% | 16,925 | 0.29% | 17,110 | 0.38% | 16,807 | 0.42% | 16,901 | 0.44% | 1,083 | 0.03% | 522 | 0.02% | 405 | 0.01% | 350 | 0.01% | 638 | 0.02% | 499 | 0.02% | 794 | 0.03% | 1,447 | 0.05% | 875 | 0.03% | 1,251 | 0.04% | 2,118 | 0.07% | 1,303 | 0.04% | 1,862 | 0.06% | 2,052 | 0.05% | 3,873 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 745,240 | 11.42% | 835,757 | 13.51% | 963,670 | 14.35% | 1,036,447 | 15.06% | 1,075,717 | 17.51% | 1,187,386 | 21.61% | 1,124,185 | 19.49% | 1,245,618 | 19.71% | 1,009,896 | 16.36% | 902,751 | 15.24% | 678,932 | 15.18% | 640,986 | 16.02% | 501,662 | 13.03% | 594,392 | 16.54% | 344,036 | 10.43% | 336,945 | 11.01% | 328,668 | 10.78% | 405,598 | 13.94% | 388,879 | 13.13% | 398,192 | 13.77% | 341,840 | 11.88% | 356,470 | 11.9% | 399,902 | 12.54% | 389,832 | 12.01% | 334,638 | 10.47% | 368,597 | 10.96% | 591,293 | 15.38% | 457,756 | 14.3% | 342,704 | 10.87% | 413,871 | 13.53% | 367,408 | 11.99% | 458,055 | 14.09% | 458,937 | 13.89% | 552,345 | 17.27% | 501,116 | 16.41% | 569,498 | 16.44% | 604,840 | 19.11% | 413,529 | 15.06% | 348,741 | 14.82% | 344,330 | 16.13% | 353,311 | 15.49% | 316,220 | 16.25% | 346,436 | 18.28% | 393,672 | 21.32% | 345,129 | 19.22% | 307,329 | 18% | 368,465 | 20.1% | 366,134 | 20.02% | 359,394 | 18.2% | 335,214 | 16.78% | 347,786 | 16.83% | 342,851 | 16.78% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 37,545 | 0.58% | 38,133 | 0.62% | 52,556 | 0.78% | 162,868 | 2.37% | 287,150 | 4.68% | 235,242 | 4.28% | 255,720 | 4.43% | 248,044 | 3.92% | 206,046 | 3.34% | 83,320 | 1.41% | 81,713 | 1.83% | 62,867 | 1.57% | 45,426 | 1.18% | 34,088 | 0.95% | 23,387 | 0.71% | 13,312 | 0.43% | 12,818 | 0.42% | 44,019 | 1.51% | 36,725 | 1.24% | 39,942 | 1.38% | 18,712 | 0.65% | 23,614 | 0.79% | 20,064 | 0.63% | 23,448 | 0.72% | 27,894 | 0.87% | 42,485 | 1.26% | 58,646 | 1.53% | 67,649 | 2.11% | 70,981 | 2.25% | 49,948 | 1.63% | 55,405 | 1.81% | 54,353 | 1.67% | 72,739 | 2.2% | 72,858 | 2.28% | 97,377 | 3.19% | 75,839 | 2.19% | 95,570 | 3.02% | 36,277 | 1.32% | 46,402 | 1.97% | 24,000 | 1.12% | 24,031 | 1.05% | 21,585 | 1.11% | 19,521 | 1.03% | 39,491 | 2.14% | 31,278 | 1.74% | 23,630 | 1.38% | 27,167 | 1.48% | 18,905 | 1.03% | 10,685 | 0.54% | 24,516 | 1.23% | 18,687 | 0.9% | 18,518 | 0.91% |
流動資產合計 | 5,525,458 | 84.7% | 5,205,062 | 84.11% | 5,857,107 | 87.2% | 6,095,055 | 88.57% | 5,370,924 | 87.45% | 4,738,400 | 86.23% | 5,063,303 | 87.78% | 5,608,809 | 88.75% | 5,463,577 | 88.51% | 5,214,204 | 88% | 3,771,196 | 84.31% | 3,319,747 | 82.98% | 3,326,704 | 86.38% | 3,069,564 | 85.4% | 2,780,694 | 84.32% | 2,564,060 | 83.78% | 2,541,969 | 83.4% | 2,403,668 | 82.64% | 2,463,156 | 83.18% | 2,392,521 | 82.76% | 2,372,488 | 82.44% | 2,493,916 | 83.26% | 2,680,597 | 84.09% | 2,736,041 | 84.28% | 2,700,839 | 84.49% | 2,881,067 | 85.63% | 3,368,404 | 87.63% | 2,727,569 | 85.22% | 2,681,035 | 85.05% | 2,616,916 | 85.52% | 2,659,475 | 86.82% | 2,869,279 | 88.24% | 2,932,423 | 88.75% | 2,833,034 | 88.56% | 2,677,857 | 87.69% | 3,083,588 | 89% | 2,799,904 | 88.47% | 2,381,926 | 86.73% | 1,990,845 | 84.6% | 1,773,998 | 83.13% | 1,928,882 | 84.55% | 1,600,154 | 82.22% | 1,539,354 | 81.23% | 1,513,700 | 81.99% | 1,465,458 | 81.63% | 1,385,212 | 81.12% | 1,520,843 | 82.97% | 1,528,427 | 83.57% | 1,675,165 | 84.85% | 1,696,015 | 84.9% | 1,762,398 | 85.3% | 1,759,024 | 86.09% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 2,000 | 0.03% | 2,000 | 0.03% | 2,000 | 0.03% | 2,000 | 0.03% | 2,000 | 0.03% | 2,000 | 0.04% | 2,000 | 0.03% | 2,000 | 0.03% | 2,000 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 926,079 | 14.2% | 911,566 | 14.73% | 795,867 | 11.85% | 722,289 | 10.5% | 700,780 | 11.41% | 682,896 | 12.43% | 630,650 | 10.93% | 631,563 | 9.99% | 637,163 | 10.32% | 640,133 | 10.8% | 626,684 | 14.01% | 600,116 | 15% | 449,114 | 11.66% | 446,590 | 12.42% | 442,783 | 13.43% | 445,742 | 14.56% | 455,410 | 14.94% | 454,320 | 15.62% | 455,468 | 15.38% | 452,343 | 15.65% | 458,372 | 15.93% | 447,913 | 14.95% | 458,826 | 14.39% | 460,706 | 14.19% | 451,026 | 14.11% | 439,141 | 13.05% | 437,907 | 11.39% | 430,211 | 13.44% | 429,560 | 13.63% | 386,312 | 12.63% | 343,493 | 11.21% | 327,008 | 10.06% | 324,582 | 9.82% | 324,359 | 10.14% | 331,842 | 10.87% | 337,788 | 9.75% | 322,811 | 10.2% | 325,738 | 11.86% | 325,373 | 13.83% | 328,980 | 15.42% | 321,551 | 14.09% | 312,896 | 16.08% | 301,940 | 15.93% | 274,261 | 14.86% | 273,101 | 15.21% | 261,543 | 15.32% | 255,771 | 13.95% | 243,256 | 13.3% | 236,038 | 11.96% | 236,603 | 11.84% | 240,368 | 11.63% | 211,824 | 10.37% |
使用權資產 | 55 | 0% | 221 | 0% | 387 | 0.01% | 553 | 0.01% | 830 | 0.01% | 1,161 | 0.02% | 1,494 | 0.03% | 2,234 | 0.04% | 2,974 | 0.05% | 3,710 | 0.06% | 4,451 | 0.1% | 5,191 | 0.13% | 3,704 | 0.1% | 4,252 | 0.12% | 4,799 | 0.15% | 3,503 | 0.11% | 3,892 | 0.13% | 4,281 | 0.15% | 1,573 | 0.05% | 1,996 | 0.07% | 2,423 | 0.08% | 2,858 | 0.1% | 3,394 | 0.11% | 3,703 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 10,504 | 0.16% | 10,504 | 0.17% | 10,504 | 0.16% | 10,504 | 0.15% | 10,504 | 0.17% | 10,504 | 0.19% | 10,504 | 0.18% | 10,504 | 0.17% | 10,504 | 0.17% | 10,504 | 0.18% | 10,504 | 0.23% | 10,504 | 0.26% | 10,504 | 0.27% | 10,504 | 0.29% | 10,504 | 0.32% | 10,504 | 0.34% | 10,504 | 0.34% | 10,504 | 0.36% | 10,504 | 0.35% | 10,504 | 0.36% | 10,504 | 0.37% | 10,504 | 0.35% | 10,504 | 0.33% | 10,504 | 0.32% | 10,504 | 0.33% | 10,504 | 0.31% | 10,504 | 0.27% | 10,504 | 0.33% | 10,504 | 0.33% | 10,504 | 0.34% | 10,504 | 0.34% | 10,504 | 0.32% | 10,504 | 0.32% | 10,504 | 0.33% | 10,504 | 0.34% | 10,504 | 0.3% | 10,504 | 0.33% | 10,504 | 0.38% | 10,504 | 0.45% | 10,504 | 0.49% | 10,504 | 0.46% | 10,504 | 0.54% | 10,504 | 0.55% | 10,504 | 0.57% | 10,504 | 0.59% | 10,504 | 0.62% | 10,504 | 0.57% | 10,504 | 0.57% | 10,504 | 0.53% | 10,504 | 0.53% | 10,504 | 0.51% | 10,504 | 0.51% |
商譽 | 10,504 | 0.16% | 10,504 | 0.17% | 10,504 | 0.16% | 10,504 | 0.15% | 10,504 | 0.17% | 10,504 | 0.19% | 10,504 | 0.18% | 10,504 | 0.17% | 10,504 | 0.17% | 10,504 | 0.18% | 10,504 | 0.23% | 10,504 | 0.26% | 10,504 | 0.27% | 10,504 | 0.29% | 10,504 | 0.32% | 10,504 | 0.34% | 10,504 | 0.34% | 10,504 | 0.36% | 10,504 | 0.35% | 10,504 | 0.36% | 10,504 | 0.37% | 10,504 | 0.35% | 10,504 | 0.33% | 10,504 | 0.32% | 10,504 | 0.33% | 10,504 | 0.31% | 10,504 | 0.27% | 10,504 | 0.33% | 10,504 | 0.33% | 10,504 | 0.34% | 10,504 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 28,683 | 0.44% | 27,543 | 0.45% | 21,986 | 0.33% | 22,633 | 0.33% | 23,417 | 0.38% | 22,977 | 0.42% | 22,541 | 0.39% | 25,345 | 0.4% | 21,513 | 0.35% | 11,777 | 0.2% | 18,675 | 0.42% | 20,066 | 0.5% | 22,515 | 0.58% | 23,622 | 0.66% | 21,631 | 0.66% | 21,266 | 0.69% | 20,757 | 0.68% | 25,575 | 0.88% | 26,601 | 0.9% | 25,823 | 0.89% | 25,859 | 0.9% | 28,406 | 0.95% | 25,854 | 0.81% | 27,066 | 0.83% | 26,424 | 0.83% | 25,918 | 0.77% | 19,731 | 0.51% | 22,020 | 0.69% | 19,526 | 0.62% | 20,006 | 0.65% | 23,044 | 0.75% | 25,985 | 0.8% | 22,019 | 0.67% | 20,832 | 0.65% | 17,832 | 0.58% | 17,052 | 0.49% | 15,660 | 0.49% | 16,068 | 0.59% | 14,607 | 0.62% | 12,710 | 0.6% | 12,929 | 0.57% | 12,558 | 0.65% | 12,477 | 0.66% | 12,194 | 0.66% | 12,832 | 0.71% | 12,772 | 0.75% | 13,008 | 0.71% | 13,803 | 0.75% | 15,024 | 0.76% | 17,663 | 0.88% | 16,220 | 0.79% | 18,191 | 0.89% |
其他非流動資產 | 30,573 | 0.47% | 31,455 | 0.51% | 28,717 | 0.43% | 28,491 | 0.41% | 33,507 | 0.55% | 36,901 | 0.67% | 37,908 | 0.66% | 39,235 | 0.62% | 34,949 | 0.57% | 44,632 | 0.75% | 41,345 | 0.92% | 44,888 | 1.12% | 38,847 | 1.01% | 39,972 | 1.11% | 37,397 | 1.13% | 15,298 | 0.5% | 15,458 | 0.51% | 10,416 | 0.36% | 4,087 | 0.14% | 7,828 | 0.27% | 8,040 | 0.28% | 11,580 | 0.39% | 8,609 | 0.27% | 8,202 | 0.25% | 7,874 | 0.25% | 7,808 | 0.23% | 7,337 | 0.19% | 10,361 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 30,573 | 0.47% | 31,455 | 0.51% | 28,717 | 0.43% | 33,507 | 0.55% | 37,908 | 0.66% | 39,235 | 0.62% | 34,949 | 0.57% | 44,632 | 0.75% | 41,345 | 0.92% | 44,888 | 1.12% | 38,847 | 1.01% | 38,291 | 1.07% | 37,397 | 1.13% | 15,298 | 0.5% | 15,458 | 0.51% | 10,416 | 0.36% | 4,087 | 0.14% | 7,828 | 0.27% | 8,040 | 0.28% | 11,580 | 0.39% | 8,609 | 0.27% | 8,202 | 0.25% | 7,874 | 0.25% | 7,808 | 0.23% | 6,959 | 0.18% | 10,361 | 0.32% | 11,092 | 0.35% | 26,159 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 997,894 | 15.3% | 983,289 | 15.89% | 859,461 | 12.8% | 786,470 | 11.43% | 771,038 | 12.55% | 756,439 | 13.77% | 705,097 | 12.22% | 710,881 | 11.25% | 709,103 | 11.49% | 710,756 | 12% | 701,659 | 15.69% | 680,765 | 17.02% | 524,684 | 13.62% | 524,940 | 14.6% | 517,114 | 15.68% | 496,313 | 16.22% | 506,021 | 16.6% | 505,096 | 17.36% | 498,233 | 16.82% | 498,494 | 17.24% | 505,198 | 17.56% | 501,261 | 16.74% | 507,187 | 15.91% | 510,181 | 15.72% | 495,828 | 15.51% | 483,371 | 14.37% | 475,479 | 12.37% | 473,096 | 14.78% | 471,266 | 14.95% | 442,981 | 14.48% | 403,662 | 13.18% | 382,417 | 11.76% | 371,593 | 11.25% | 365,860 | 11.44% | 375,848 | 12.31% | 380,968 | 11% | 364,875 | 11.53% | 364,356 | 13.27% | 362,282 | 15.4% | 360,127 | 16.87% | 352,554 | 15.45% | 345,979 | 17.78% | 355,775 | 18.77% | 332,538 | 18.01% | 329,861 | 18.37% | 322,342 | 18.88% | 312,139 | 17.03% | 300,438 | 16.43% | 299,041 | 15.15% | 301,730 | 15.1% | 303,693 | 14.7% | 284,142 | 13.91% |
資產總計 | 6,523,352 | 100% | 6,188,351 | 100% | 6,716,568 | 100% | 6,881,525 | 100% | 6,141,962 | 100% | 5,494,839 | 100% | 5,768,400 | 100% | 6,319,690 | 100% | 6,172,680 | 100% | 5,924,960 | 100% | 4,472,855 | 100% | 4,000,512 | 100% | 3,851,388 | 100% | 3,594,504 | 100% | 3,297,808 | 100% | 3,060,373 | 100% | 3,047,990 | 100% | 2,908,764 | 100% | 2,961,389 | 100% | 2,891,015 | 100% | 2,877,686 | 100% | 2,995,177 | 100% | 3,187,784 | 100% | 3,246,222 | 100% | 3,196,667 | 100% | 3,364,438 | 100% | 3,843,883 | 100% | 3,200,665 | 100% | 3,152,301 | 100% | 3,059,897 | 100% | 3,063,137 | 100% | 3,251,696 | 100% | 3,304,016 | 100% | 3,198,894 | 100% | 3,053,705 | 100% | 3,464,556 | 100% | 3,164,779 | 100% | 2,746,282 | 100% | 2,353,127 | 100% | 2,134,125 | 100% | 2,281,436 | 100% | 1,946,133 | 100% | 1,895,129 | 100% | 1,846,238 | 100% | 1,795,319 | 100% | 1,707,554 | 100% | 1,832,982 | 100% | 1,828,865 | 100% | 1,974,206 | 100% | 1,997,745 | 100% | 2,066,091 | 100% | 2,043,166 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 41,135 | 0.63% | 160,743 | 2.6% | 489,234 | 7.28% | 808,442 | 11.75% | 363,138 | 5.91% | 120,000 | 2.18% | 430,000 | 7.45% | 490,000 | 7.75% | 265,000 | 4.29% | 13,326 | 0.22% | 0 | 0% | 111,284 | 2.78% | 71,283 | 1.85% | 12,938 | 0.36% | 92,573 | 2.81% | 52,669 | 1.72% | 30,098 | 0.99% | 29,679 | 1.02% | 37,976 | 1.28% | 33,883 | 1.17% | 42,243 | 1.47% | 171,895 | 5.74% | 53,055 | 1.66% | 161,572 | 4.98% | 118,418 | 3.7% | 127,811 | 3.8% | 197,429 | 5.14% | 23,054 | 0.72% | 258,378 | 8.2% | 190,684 | 6.23% | 186,226 | 6.08% | 295,869 | 9.1% | 220,510 | 6.67% | 240,000 | 7.5% | 58,310 | 1.91% | 323,192 | 9.33% | 88,317 | 2.79% | 54,998 | 2% | 51,518 | 2.19% | 63,845 | 2.99% | 52,901 | 2.32% | 61,043 | 3.14% | 65,217 | 3.44% | 66,240 | 3.59% | 57,121 | 3.18% | 56,223 | 3.29% | 67,233 | 3.67% | 54,513 | 2.98% | 47,480 | 2.41% | 37,557 | 1.88% | 56,936 | 2.76% | 56,504 | 2.77% |
合約負債-流動 | 2,247,716 | 34.46% | 2,073,725 | 33.51% | 2,094,466 | 31.18% | 1,957,746 | 28.45% | 1,480,044 | 24.1% | 1,599,553 | 29.11% | 1,560,923 | 27.06% | 1,673,606 | 26.48% | 1,776,766 | 28.78% | 1,879,442 | 31.72% | 730,579 | 16.33% | 278,559 | 6.96% | 135,967 | 3.53% | 342,278 | 9.52% | 173,563 | 5.26% | 109,412 | 3.58% | 127,766 | 4.19% | 124,606 | 4.28% | 185,670 | 6.27% | 176,165 | 6.09% | 95,198 | 3.31% | 150,868 | 5.04% | 152,114 | 4.77% | 187,293 | 5.77% | 166,989 | 5.22% | 209,241 | 6.22% | 259,263 | 6.74% | 233,107 | 7.28% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 507 | 0.01% | 849 | 0.01% | 73,566 | 1.1% | 71,206 | 1.03% | 32,281 | 0.53% | 10,867 | 0.2% | 11,022 | 0.19% | 2,136 | 0.03% | 22,967 | 0.37% | 18,515 | 0.31% | 25,379 | 0.57% | 21,622 | 0.54% | 6,254 | 0.16% | 3,328 | 0.09% | 6,868 | 0.21% | 20,521 | 0.67% | 17,486 | 0.57% | 3,534 | 0.12% | 5,878 | 0.2% | 6,407 | 0.22% | 9,563 | 0.33% | 8,321 | 0.28% | 15,706 | 0.49% | 5,590 | 0.17% | 11,511 | 0.36% | 17,580 | 0.52% | 8,168 | 0.21% | 3,826 | 0.12% | 5,966 | 0.19% | 7,666 | 0.25% | 183,656 | 6% | 320,019 | 9.84% | 430,209 | 13.02% | 346,943 | 10.85% | 346,950 | 11.36% | 370,551 | 10.7% | 389,202 | 12.3% | 271,214 | 9.88% | 209,001 | 8.88% | 158,030 | 7.4% | 367,888 | 16.13% | 138,242 | 7.1% | 163,716 | 8.64% | 156,306 | 8.47% | 177,815 | 9.9% | 118,658 | 6.95% | 111,809 | 6.1% | 80,186 | 4.38% | 129,222 | 6.55% | 105,203 | 5.27% | 67,807 | 3.28% | 73,267 | 3.59% |
應付帳款 | 1,451,962 | 22.26% | 1,421,449 | 22.97% | 1,415,762 | 21.08% | 1,530,313 | 22.24% | 1,799,832 | 29.3% | 1,465,916 | 26.68% | 1,363,635 | 23.64% | 1,861,888 | 29.46% | 1,743,443 | 28.24% | 1,789,402 | 30.2% | 1,494,724 | 33.42% | 1,492,745 | 37.31% | 1,601,491 | 41.58% | 1,391,559 | 38.71% | 1,090,650 | 33.07% | 1,047,916 | 34.24% | 1,021,646 | 33.52% | 1,024,375 | 35.22% | 1,013,401 | 34.22% | 1,016,691 | 35.17% | 995,943 | 34.61% | 1,012,763 | 33.81% | 1,117,694 | 35.06% | 1,073,659 | 33.07% | 1,044,727 | 32.68% | 1,271,587 | 37.79% | 1,537,053 | 39.99% | 1,239,049 | 38.71% | 1,062,854 | 33.72% | 1,099,967 | 35.95% | 628,625 | 20.52% | 552,090 | 16.98% | 520,217 | 15.74% | 559,807 | 17.5% | 690,743 | 22.62% | 831,511 | 24% | 811,499 | 25.64% | 529,500 | 19.28% | 452,679 | 19.24% | 409,583 | 19.19% | 388,349 | 17.02% | 335,829 | 17.26% | 321,471 | 16.96% | 366,971 | 19.88% | 305,172 | 17% | 289,358 | 16.95% | 314,153 | 17.14% | 330,361 | 18.06% | 355,484 | 18.01% | 391,690 | 19.61% | 384,311 | 18.6% | 400,056 | 19.58% |
其他應付款 | 419,637 | 6.43% | 320,467 | 5.18% | 591,272 | 8.8% | 374,298 | 5.44% | 332,726 | 5.42% | 285,269 | 5.19% | 542,551 | 9.41% | 477,607 | 7.56% | 331,879 | 5.38% | 300,751 | 5.08% | 456,263 | 10.2% | 385,569 | 9.64% | 242,474 | 6.3% | 209,162 | 5.82% | 367,442 | 11.14% | 321,060 | 10.49% | 211,675 | 6.94% | 194,026 | 6.67% | 270,012 | 9.12% | 224,041 | 7.75% | 200,798 | 6.98% | 188,423 | 6.29% | 398,128 | 12.49% | 148,897 | 4.59% | 243,034 | 7.6% | 187,535 | 5.57% | 354,462 | 9.22% | 117,815 | 3.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 107,969 | 1.66% | 75,778 | 1.22% | 73,915 | 1.1% | 115,267 | 1.68% | 95,293 | 1.55% | 72,073 | 1.31% | 57,103 | 0.99% | 111,211 | 1.76% | 90,691 | 1.47% | 70,141 | 1.18% | 55,484 | 1.24% | 72,147 | 1.8% | 37,700 | 0.98% | 22,042 | 0.61% | 39,896 | 1.21% | 75,832 | 2.48% | 68,416 | 2.24% | 50,493 | 1.74% | 38,646 | 1.3% | 29,414 | 1.02% | 35,767 | 1.24% | 7,589 | 0.25% | 22,385 | 0.7% | 50,529 | 1.56% | 38,761 | 1.21% | 32,162 | 0.96% | 29,441 | 0.77% | 29,706 | 0.93% | 17,059 | 0.54% | 5,997 | 0.2% | 23,774 | 0.78% | 37,222 | 1.14% | 34,526 | 1.04% | 19,703 | 0.62% | 19,291 | 0.63% | 21,706 | 0.63% | 13,345 | 0.42% | 12,575 | 0.46% | 12,977 | 0.55% | 15,722 | 0.74% | 11,573 | 0.51% | 5,066 | 0.26% | 4,995 | 0.26% | 7,644 | 0.41% | 6,154 | 0.34% | 3,784 | 0.22% | 4,589 | 0.25% | 9,079 | 0.5% | 8,655 | 0.44% | 5,533 | 0.28% | 12,190 | 0.59% | 16,286 | 0.8% |
租賃負債-流動 | 56 | 0% | 226 | 0% | 394 | 0.01% | 563 | 0.01% | 787 | 0.01% | 953 | 0.02% | 1,122 | 0.02% | 1,705 | 0.03% | 2,169 | 0.04% | 2,578 | 0.04% | 2,985 | 0.07% | 2,973 | 0.07% | 2,199 | 0.06% | 2,190 | 0.06% | 2,129 | 0.06% | 1,550 | 0.05% | 1,544 | 0.05% | 1,538 | 0.05% | 1,620 | 0.05% | 1,625 | 0.06% | 1,625 | 0.06% | 1,622 | 0.05% | 1,666 | 0.05% | 1,625 | 0.05% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 3,218 | 0.05% | 3,287 | 0.05% | 3,249 | 0.05% | 3,052 | 0.04% | 3,093 | 0.05% | 2,775 | 0.05% | 2,981 | 0.05% | 2,787 | 0.04% | 2,570 | 0.04% | 2,236 | 0.04% | 2,222 | 0.05% | 1,794 | 0.04% | 2,047 | 0.05% | 1,991 | 0.06% | 1,761 | 0.05% | 1,503 | 0.05% | 1,724 | 0.06% | 1,582 | 0.05% | 1,592 | 0.05% | 2,194 | 0.08% | 1,694 | 0.06% | 2,999 | 0.1% | 1,500 | 0.05% | 1,427 | 0.04% | 3,526 | 0.11% | 2,025 | 0.06% | 1,988 | 0.05% | 10,081 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 271 | 0.01% | 271 | 0.01% | 270 | 0.01% | 270 | 0.01% | 271 | 0.01% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,525 | 0.49% | 15,525 | 0.57% | 15,525 | 0.66% | 1,525 | 0.07% | 1,802 | 0.08% | 2,079 | 0.11% | 2,355 | 0.12% | 2,677 | 0.14% | 2,722 | 0.15% | 2,769 | 0.16% | 2,817 | 0.15% | 2,821 | 0.15% | 2,819 | 0.14% | 67,218 | 3.36% | 65,545 | 3.17% | 63,919 | 3.13% | |||||||||||||||||||||||
其他流動負債-其他 | 3,218 | 0.05% | 3,287 | 0.05% | 3,249 | 0.05% | 3,052 | 0.04% | 3,093 | 0.05% | 2,775 | 0.05% | 2,981 | 0.05% | 2,787 | 0.04% | 2,570 | 0.04% | 2,236 | 0.04% | 2,222 | 0.05% | 1,794 | 0.04% | 2,047 | 0.05% | 1,991 | 0.06% | 1,761 | 0.05% | 1,503 | 0.05% | 1,724 | 0.06% | 1,582 | 0.05% | 1,592 | 0.05% | 2,194 | 0.08% | 1,694 | 0.06% | 2,999 | 0.1% | 1,500 | 0.05% | 1,427 | 0.04% | 1,958 | 0.06% | 1,754 | 0.05% | 1,717 | 0.04% | 9,811 | 0.31% | 2,528 | 0.08% | 14,933 | 0.49% | 16,873 | 0.55% | 35,014 | 1.08% | 43,370 | 1.31% | 9,238 | 0.29% | 2,782 | 0.09% | 2,411 | 0.07% | 109,918 | 3.47% | 155,822 | 5.67% | 7,518 | 0.32% | 4,612 | 0.22% | 14,121 | 0.62% | 1,328 | 0.07% | 1,498 | 0.08% | 1,710 | 0.09% | 2,446 | 0.14% | 1,717 | 0.1% | 2,122 | 0.12% | 2,197 | 0.12% | 14,817 | 0.75% | 1,811 | 0.09% | 1,241 | 0.06% | 11,432 | 0.56% |
流動負債合計 | 4,272,200 | 65.49% | 4,056,524 | 65.55% | 4,741,858 | 70.6% | 4,860,887 | 70.64% | 4,107,194 | 66.87% | 3,557,406 | 64.74% | 3,969,337 | 68.81% | 4,620,940 | 73.12% | 4,235,485 | 68.62% | 4,076,391 | 68.8% | 2,767,636 | 61.88% | 2,366,693 | 59.16% | 2,099,522 | 54.51% | 1,985,488 | 55.24% | 1,774,882 | 53.82% | 1,630,463 | 53.28% | 1,480,355 | 48.57% | 1,429,833 | 49.16% | 1,554,810 | 52.5% | 1,490,435 | 51.55% | 1,382,831 | 48.05% | 1,548,256 | 51.69% | 1,763,983 | 55.34% | 1,630,592 | 50.23% | 1,627,589 | 50.92% | 1,848,549 | 54.94% | 2,388,371 | 62.13% | 1,657,703 | 51.79% | 1,668,944 | 52.94% | 1,629,910 | 53.27% | 1,689,877 | 55.17% | 1,802,534 | 55.43% | 1,872,006 | 56.66% | 1,824,777 | 57.04% | 1,722,305 | 56.4% | 2,130,003 | 61.48% | 1,827,677 | 57.75% | 1,407,993 | 51.27% | 1,045,085 | 44.41% | 890,911 | 41.75% | 1,050,257 | 46.03% | 743,708 | 38.21% | 708,812 | 37.4% | 715,316 | 38.74% | 673,075 | 37.49% | 592,055 | 34.67% | 723,759 | 39.49% | 648,770 | 35.47% | 807,362 | 40.9% | 847,272 | 42.41% | 912,820 | 44.18% | 828,440 | 40.55% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,333 | 0.04% | 1,402 | 0.04% | 1,461 | 0.05% | 1,532 | 0.05% | 1,602 | 0.05% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,906 | 1.61% | 54,788 | 1.99% | 58,669 | 2.49% | 3,050 | 0.14% | 12,331 | 0.54% | 12,713 | 0.65% | 13,094 | 0.69% | 13,475 | 0.73% | 14,133 | 0.79% | 14,791 | 0.87% | 6,549 | 0.36% | 7,252 | 0.4% | 7,956 | 0.4% | 8,662 | 0.43% | 9,364 | 0.45% | 10,068 | 0.49% | |||||||||||||||||||||||
負債準備-非流動 | 67,924 | 1.04% | 67,024 | 1.08% | 42,119 | 0.63% | 47,342 | 0.69% | 45,190 | 0.74% | 50,536 | 0.92% | 52,039 | 0.9% | 46,843 | 0.74% | 34,171 | 0.55% | 36,448 | 0.62% | 35,432 | 0.79% | 35,793 | 0.89% | 32,836 | 0.85% | 32,122 | 0.89% | 25,511 | 0.77% | 22,454 | 0.73% | 19,973 | 0.66% | 19,643 | 0.68% | 17,756 | 0.6% | 21,657 | 0.75% | 26,670 | 0.93% | 37,406 | 1.25% | 42,779 | 1.34% | 59,942 | 1.85% | 64,057 | 2% | 65,712 | 1.95% | 64,042 | 1.67% | 75,714 | 2.37% | 78,253 | 2.48% | 84,567 | 2.76% | 81,876 | 2.67% | 82,999 | 2.55% | 86,867 | 2.63% | 66,159 | 2.07% | 54,633 | 1.79% | 46,435 | 1.34% | 47,141 | 1.49% | 41,268 | 1.5% | 28,607 | 1.22% | 16,334 | 0.77% | 14,199 | 0.62% | 11,240 | 0.58% | 11,349 | 0.6% | 6,523 | 0.35% | 6,047 | 0.34% | 2,199 | 0.13% | 2,275 | 0.12% | 2,458 | 0.13% | 2,629 | 0.13% | 2,627 | 0.13% | 2,605 | 0.13% | 3,702 | 0.18% |
遞延所得稅負債 | 74,163 | 1.14% | 77,675 | 1.26% | 94,338 | 1.4% | 87,813 | 1.28% | 75,228 | 1.22% | 71,722 | 1.31% | 64,814 | 1.12% | 69,576 | 1.1% | 69,026 | 1.12% | 64,154 | 1.08% | 61,190 | 1.37% | 54,766 | 1.37% | 63,133 | 1.64% | 56,462 | 1.57% | 52,030 | 1.58% | 43,924 | 1.44% | 40,162 | 1.32% | 36,820 | 1.27% | 34,234 | 1.16% | 31,681 | 1.1% | 31,543 | 1.1% | 31,306 | 1.05% | 30,635 | 0.96% | 26,464 | 0.82% | 22,409 | 0.7% | 21,664 | 0.64% | 16,578 | 0.43% | 8,228 | 0.26% | 3,827 | 0.12% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 56 | 0% | 226 | 0% | 395 | 0.01% | 563 | 0.01% | 843 | 0.01% | 1,178 | 0.02% | 1,513 | 0.03% | 2,264 | 0.06% | 1,542 | 0.04% | 2,095 | 0.06% | 2,699 | 0.08% | 1,973 | 0.06% | 2,363 | 0.08% | 2,751 | 0.09% | 0 | 0% | 419 | 0.01% | 842 | 0.03% | 1,269 | 0.04% | 1,748 | 0.05% | 2,143 | 0.07% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 44,881 | 0.69% | 47,285 | 0.76% | 46,887 | 0.7% | 46,490 | 0.68% | 46,092 | 0.75% | 47,176 | 0.86% | 47,204 | 0.82% | 46,767 | 0.74% | 49,343 | 0.8% | 45,588 | 0.77% | 45,282 | 1.01% | 44,976 | 1.12% | 46,052 | 1.2% | 42,386 | 1.18% | 43,416 | 1.32% | 43,162 | 1.41% | 42,907 | 1.41% | 40,394 | 1.39% | 40,107 | 1.35% | 39,821 | 1.38% | 40,307 | 1.4% | 37,561 | 1.25% | 37,251 | 1.17% | 36,941 | 1.14% | 40,064 | 1.25% | 46,507 | 1.38% | 27,352 | 0.71% | 27,182 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 44,881 | 0.69% | 47,285 | 0.76% | 46,887 | 0.7% | 46,490 | 0.68% | 46,092 | 0.75% | 47,176 | 0.86% | 47,204 | 0.82% | 46,767 | 0.74% | 49,343 | 0.8% | 45,588 | 0.77% | 45,282 | 1.01% | 44,976 | 1.12% | 46,052 | 1.2% | 42,386 | 1.18% | 43,416 | 1.32% | 43,162 | 1.41% | 42,907 | 1.41% | 40,394 | 1.39% | 40,107 | 1.35% | 39,821 | 1.38% | 40,307 | 1.4% | 37,561 | 1.25% | 37,251 | 1.17% | 36,941 | 1.14% | 37,568 | 1.18% | 46,507 | 1.38% | 27,352 | 0.71% | 27,182 | 0.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 186,968 | 2.87% | 191,984 | 3.1% | 183,344 | 2.73% | 181,645 | 2.64% | 166,566 | 2.71% | 169,660 | 3.09% | 164,452 | 2.85% | 163,749 | 2.59% | 153,383 | 2.48% | 147,368 | 2.49% | 143,417 | 3.21% | 137,799 | 3.44% | 143,563 | 3.73% | 133,065 | 3.7% | 123,656 | 3.75% | 111,513 | 3.64% | 105,405 | 3.46% | 99,608 | 3.42% | 92,097 | 3.11% | 93,578 | 3.24% | 99,362 | 3.45% | 107,542 | 3.59% | 112,413 | 3.53% | 125,490 | 3.87% | 126,530 | 3.96% | 135,216 | 4.02% | 109,374 | 2.85% | 112,585 | 3.52% | 111,442 | 3.54% | 110,583 | 3.61% | 106,130 | 3.46% | 107,092 | 3.29% | 111,626 | 3.38% | 87,486 | 2.73% | 75,801 | 2.48% | 67,450 | 1.95% | 118,897 | 3.76% | 113,172 | 4.12% | 104,232 | 4.43% | 36,180 | 1.7% | 43,166 | 1.89% | 39,037 | 2.01% | 39,402 | 2.08% | 34,794 | 1.88% | 34,832 | 1.94% | 30,757 | 1.8% | 22,591 | 1.23% | 23,330 | 1.28% | 24,058 | 1.22% | 22,858 | 1.14% | 23,427 | 1.13% | 25,118 | 1.23% |
負債總計 | 4,459,168 | 68.36% | 4,248,508 | 68.65% | 4,925,202 | 73.33% | 5,042,532 | 73.28% | 4,273,760 | 69.58% | 3,727,066 | 67.83% | 4,133,789 | 71.66% | 4,784,689 | 75.71% | 4,388,868 | 71.1% | 4,223,759 | 71.29% | 2,911,053 | 65.08% | 2,504,492 | 62.6% | 2,243,085 | 58.24% | 2,118,553 | 58.94% | 1,898,538 | 57.57% | 1,741,976 | 56.92% | 1,585,760 | 52.03% | 1,529,441 | 52.58% | 1,646,907 | 55.61% | 1,584,013 | 54.79% | 1,482,193 | 51.51% | 1,655,798 | 55.28% | 1,876,396 | 58.86% | 1,756,082 | 54.1% | 1,754,119 | 54.87% | 1,983,765 | 58.96% | 2,497,745 | 64.98% | 1,770,288 | 55.31% | 1,780,386 | 56.48% | 1,740,493 | 56.88% | 1,796,007 | 58.63% | 1,909,626 | 58.73% | 1,983,632 | 60.04% | 1,912,263 | 59.78% | 1,798,106 | 58.88% | 2,197,453 | 63.43% | 1,946,574 | 61.51% | 1,521,165 | 55.39% | 1,149,317 | 48.84% | 927,091 | 43.44% | 1,093,423 | 47.93% | 782,745 | 40.22% | 748,214 | 39.48% | 750,110 | 40.63% | 707,907 | 39.43% | 622,812 | 36.47% | 746,350 | 40.72% | 672,100 | 36.75% | 831,420 | 42.11% | 870,130 | 43.56% | 936,247 | 45.31% | 853,558 | 41.78% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 730,476 | 11.2% | 730,476 | 11.8% | 730,476 | 10.88% | 730,476 | 10.62% | 730,476 | 11.89% | 730,476 | 13.29% | 730,476 | 12.66% | 730,476 | 11.56% | 730,476 | 11.83% | 730,476 | 12.33% | 730,476 | 16.33% | 730,476 | 18.26% | 730,476 | 18.97% | 730,476 | 20.32% | 730,476 | 22.15% | 730,476 | 23.87% | 730,476 | 23.97% | 730,476 | 25.11% | 730,476 | 24.67% | 730,476 | 25.27% | 730,476 | 25.38% | 730,476 | 24.39% | 730,476 | 22.91% | 730,476 | 22.5% | 730,476 | 22.85% | 730,476 | 21.71% | 730,476 | 19% | 730,476 | 22.82% | 730,476 | 23.17% | 730,476 | 23.87% | 730,476 | 23.85% | 730,476 | 22.46% | 730,476 | 22.11% | 730,476 | 22.84% | 730,476 | 23.92% | 730,476 | 21.08% | 730,476 | 23.08% | 730,476 | 26.6% | 730,476 | 31.04% | 730,476 | 34.23% | 730,476 | 32.02% | 730,476 | 37.53% | 730,476 | 38.54% | 730,476 | 39.57% | 736,606 | 41.03% | 736,606 | 43.14% | 736,606 | 40.19% | 736,606 | 40.28% | 736,606 | 37.31% | 736,606 | 36.87% | 736,606 | 35.65% | 736,606 | 36.05% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 730,476 | 11.2% | 730,476 | 11.8% | 730,476 | 10.88% | 730,476 | 10.62% | 730,476 | 11.89% | 730,476 | 13.29% | 730,476 | 12.66% | 730,476 | 11.56% | 730,476 | 11.83% | 730,476 | 12.33% | 730,476 | 16.33% | 730,476 | 18.26% | 730,476 | 18.97% | 730,476 | 20.32% | 730,476 | 22.15% | 730,476 | 23.87% | 730,476 | 23.97% | 730,476 | 25.11% | 730,476 | 24.67% | 730,476 | 25.27% | 730,476 | 25.38% | 730,476 | 24.39% | 730,476 | 22.91% | 730,476 | 22.5% | 730,476 | 22.85% | 730,476 | 21.71% | 730,476 | 19% | 730,476 | 22.82% | 730,476 | 23.17% | 730,476 | 23.87% | 730,476 | 23.85% | 730,476 | 22.46% | 730,476 | 22.11% | 730,476 | 22.84% | 730,476 | 23.92% | 730,476 | 21.08% | 730,476 | 23.08% | 730,476 | 26.6% | 730,476 | 31.04% | 730,476 | 34.23% | 730,476 | 32.02% | 730,476 | 37.53% | 730,476 | 38.54% | 730,476 | 39.57% | 736,606 | 41.03% | 736,606 | 43.14% | 736,606 | 40.19% | 736,606 | 40.28% | 736,606 | 37.31% | 736,606 | 36.87% | 736,606 | 35.65% | 736,606 | 36.05% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 163,612 | 2.51% | 163,612 | 2.64% | 163,612 | 2.44% | 346,231 | 5.03% | 346,231 | 5.64% | 346,231 | 6.3% | 346,231 | 6% | 346,231 | 5.48% | 346,231 | 5.61% | 346,231 | 5.84% | 346,231 | 7.74% | 346,231 | 8.65% | 346,231 | 8.99% | 319,453 | 8.89% | 319,453 | 9.69% | 319,453 | 10.44% | 319,453 | 10.48% | 319,453 | 10.98% | 319,453 | 10.79% | 319,453 | 11.05% | 319,453 | 11.1% | 319,453 | 10.67% | 319,453 | 10.02% | 319,453 | 9.84% | 319,453 | 9.99% | 319,453 | 9.49% | 319,453 | 8.31% | 319,453 | 9.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.01% | 773 | 0.02% | 773 | 0.02% | 773 | 0.02% | 885 | 0.02% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.02% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.03% | 885 | 0.04% | 885 | 0.04% | 885 | 0.04% | 885 | 0.05% | 885 | 0.05% | 0 | 0% | 1,937 | 0.11% | 1,937 | 0.11% | 1,937 | 0.11% | 1,937 | 0.11% | 1,937 | 0.1% | 1,937 | 0.1% | 1,937 | 0.09% | 1,937 | 0.09% |
資本公積合計 | 164,385 | 2.52% | 164,385 | 2.66% | 164,385 | 2.45% | 347,004 | 5.04% | 347,004 | 5.65% | 347,004 | 6.32% | 347,004 | 6.02% | 347,004 | 5.49% | 347,004 | 5.62% | 347,004 | 5.86% | 347,004 | 7.76% | 347,004 | 8.67% | 347,004 | 9.01% | 320,338 | 8.91% | 320,338 | 9.71% | 320,338 | 10.47% | 320,338 | 10.51% | 320,338 | 11.01% | 320,338 | 10.82% | 320,338 | 11.08% | 320,338 | 11.13% | 320,338 | 10.7% | 320,338 | 10.05% | 320,338 | 9.87% | 320,338 | 10.02% | 320,338 | 9.52% | 320,338 | 8.33% | 320,338 | 10.01% | 320,338 | 10.16% | 320,338 | 10.47% | 320,338 | 10.46% | 320,338 | 9.85% | 320,338 | 9.7% | 320,338 | 10.01% | 320,338 | 10.49% | 320,338 | 9.25% | 320,338 | 10.12% | 320,338 | 11.66% | 320,338 | 13.61% | 320,338 | 15.01% | 320,338 | 14.04% | 320,338 | 16.46% | 320,338 | 16.9% | 306,265 | 16.59% | 310,772 | 17.31% | 310,772 | 18.2% | 310,772 | 16.95% | 310,772 | 16.99% | 310,772 | 15.74% | 310,772 | 15.56% | 310,772 | 15.04% | 310,772 | 15.21% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 312,354 | 4.79% | 312,354 | 5.05% | 312,354 | 4.65% | 272,299 | 3.96% | 272,299 | 4.43% | 272,299 | 4.96% | 272,299 | 4.72% | 234,073 | 3.7% | 234,073 | 3.79% | 234,073 | 3.95% | 234,073 | 5.23% | 206,295 | 5.16% | 206,295 | 5.36% | 206,295 | 5.74% | 185,361 | 5.62% | 185,361 | 6.06% | 185,361 | 6.08% | 185,361 | 6.37% | 185,361 | 6.26% | 166,540 | 5.76% | 166,540 | 5.79% | 166,540 | 5.56% | 166,540 | 5.22% | 140,702 | 4.33% | 140,702 | 4.4% | 140,702 | 4.18% | 140,702 | 3.66% | 120,465 | 3.76% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 37,496 | 0.57% | 37,496 | 0.61% | 37,496 | 0.56% | 28,132 | 0.41% | 28,132 | 0.46% | 28,132 | 0.51% | 28,132 | 0.49% | 40,528 | 0.64% | 40,528 | 0.66% | 40,528 | 0.68% | 40,528 | 0.91% | 35,557 | 0.89% | 35,557 | 0.92% | 35,557 | 0.99% | 42,264 | 1.28% | 42,264 | 1.38% | 42,264 | 1.39% | 42,264 | 1.45% | 42,264 | 1.43% | 26,143 | 0.9% | 26,143 | 0.91% | 26,143 | 0.87% | 26,143 | 0.82% | 18,797 | 0.58% | 18,797 | 0.59% | 18,797 | 0.56% | 18,797 | 0.49% | 17,060 | 0.53% | 17,060 | 0.54% | 17,060 | 0.56% | 17,060 | 0.56% | 405 | 0.01% | 405 | 0.01% | 405 | 0.01% | 405 | 0.01% | 405 | 0.01% | 405 | 0.01% | 405 | 0.01% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 405 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 830,198 | 12.73% | 693,937 | 11.21% | 565,148 | 8.41% | 485,379 | 7.05% | 527,787 | 8.59% | 412,219 | 7.5% | 298,815 | 5.18% | 207,960 | 3.29% | 459,863 | 7.45% | 371,149 | 6.26% | 237,812 | 5.32% | 197,348 | 4.93% | 329,499 | 8.56% | 268,182 | 7.46% | 204,855 | 6.21% | 119,304 | 3.9% | 259,091 | 8.5% | 187,460 | 6.44% | 130,222 | 4.4% | 115,075 | 3.98% | 194,260 | 6.75% | 133,727 | 4.46% | 89,554 | 2.81% | 296,750 | 9.14% | 258,378 | 8.08% | 199,685 | 5.94% | 153,365 | 3.99% | 255,755 | 7.99% | 202,373 | 6.42% | 150,568 | 4.92% | 102,248 | 3.34% | 217,595 | 6.69% | 184,178 | 5.57% | 145,769 | 4.56% | 106,360 | 3.48% | 118,387 | 3.42% | 69,866 | 2.21% | 72,121 | 2.63% | 54,698 | 2.32% | 60,577 | 2.84% | 39,072 | 1.71% | 17,582 | 0.9% | 2,837 | 0.15% | 2,629 | 0.14% | (746) | -0.04% | (752) | -0.04% | (884) | -0.05% | 77,603 | 4.24% | 68,480 | 3.47% | 53,119 | 2.66% | 48,013 | 2.32% | 82,401 | 4.03% |
保留盈餘合計 | 1,180,048 | 18.09% | 1,043,787 | 16.87% | 914,998 | 13.62% | 785,810 | 11.42% | 828,218 | 13.48% | 712,650 | 12.97% | 599,246 | 10.39% | 482,561 | 7.64% | 734,464 | 11.9% | 645,750 | 10.9% | 512,413 | 11.46% | 439,200 | 10.98% | 571,351 | 14.83% | 510,034 | 14.19% | 432,480 | 13.11% | 346,929 | 11.34% | 486,716 | 15.97% | 415,085 | 14.27% | 357,847 | 12.08% | 307,758 | 10.65% | 386,943 | 13.45% | 326,410 | 10.9% | 282,237 | 8.85% | 456,249 | 14.05% | 417,877 | 13.07% | 359,184 | 10.68% | 312,864 | 8.14% | 393,280 | 12.29% | 339,898 | 10.78% | 288,093 | 9.42% | 239,773 | 7.83% | 320,047 | 9.84% | 286,630 | 8.68% | 248,221 | 7.76% | 208,812 | 6.84% | 213,853 | 6.17% | 165,332 | 5.22% | 167,587 | 6.1% | 150,164 | 6.38% | 152,136 | 7.13% | 130,631 | 5.73% | 109,141 | 5.61% | 94,396 | 4.98% | 94,188 | 5.1% | 90,813 | 5.06% | 90,807 | 5.32% | 90,675 | 4.95% | 162,273 | 8.87% | 152,745 | 7.74% | 137,384 | 6.88% | 132,278 | 6.4% | 160,073 | 7.83% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (10,725) | -0.16% | 1,195 | 0.02% | (18,493) | -0.28% | (24,297) | -0.35% | (37,496) | -0.61% | (22,357) | -0.41% | (42,115) | -0.73% | (25,040) | -0.4% | (28,132) | -0.46% | (22,029) | -0.37% | (28,091) | -0.63% | (20,660) | -0.52% | (40,528) | -1.05% | (45,154) | -1.26% | (44,281) | -1.34% | (39,603) | -1.29% | (35,557) | -1.17% | (46,833) | -1.61% | (54,436) | -1.84% | (48,397) | -1.67% | (42,264) | -1.47% | (37,845) | -1.26% | (21,663) | -0.68% | (16,923) | -0.52% | (26,143) | -0.82% | (29,325) | -0.87% | (17,540) | -0.46% | (13,717) | -0.43% | (18,797) | -0.6% | (19,503) | -0.64% | (23,457) | -0.77% | (28,791) | -0.89% | (17,060) | -0.52% | (12,404) | -0.39% | (4,027) | -0.13% | 2,436 | 0.07% | 2,059 | 0.07% | 6,716 | 0.24% | 2,832 | 0.12% | 4,084 | 0.19% | 6,568 | 0.29% | 3,433 | 0.18% | 1,705 | 0.09% | 3,424 | 0.19% | 2,786 | 0.16% | 122 | 0.01% | 2,144 | 0.12% | 679 | 0.04% | (3,772) | -0.19% | (3,582) | -0.18% | (1,527) | -0.07% | (2,503) | -0.12% |
歸屬於母公司業主之權益合計 | 2,064,184 | 31.64% | 1,939,843 | 31.35% | 1,791,366 | 26.67% | 1,838,993 | 26.72% | 1,868,202 | 30.42% | 1,767,773 | 32.17% | 1,634,611 | 28.34% | 1,535,001 | 24.29% | 1,783,812 | 28.9% | 1,701,201 | 28.71% | 1,561,802 | 34.92% | 1,496,020 | 37.4% | 1,608,303 | 41.76% | 1,475,951 | 41.06% | 1,399,270 | 42.43% | 1,318,397 | 43.08% | 1,462,230 | 47.97% | 1,379,323 | 47.42% | 1,314,482 | 44.39% | 1,307,002 | 45.21% | 1,395,493 | 48.49% | 1,339,379 | 44.72% | 1,311,388 | 41.14% | 1,490,140 | 45.9% | 1,442,548 | 45.13% | 1,380,673 | 41.04% | 1,346,138 | 35.02% | 1,430,377 | 44.69% | 1,371,915 | 43.52% | 1,319,404 | 43.12% | 1,267,130 | 41.37% | 1,342,070 | 41.27% | 1,320,384 | 39.96% | 1,286,631 | 40.22% | 1,255,599 | 41.12% | 1,267,103 | 36.57% | 1,218,205 | 38.49% | 1,225,117 | 44.61% | 1,203,810 | 51.16% | 1,207,034 | 56.56% | 1,188,013 | 52.07% | 1,163,388 | 59.78% | 1,146,915 | 60.52% | 1,096,128 | 59.37% | 1,087,412 | 60.57% | 1,084,742 | 63.53% | 1,086,632 | 59.28% | 1,156,765 | 63.25% | 1,142,786 | 57.89% | 1,127,615 | 56.44% | 1,129,844 | 54.69% | 1,189,608 | 58.22% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||||||||||||
權益總額 | 2,064,184 | 31.64% | 1,939,843 | 31.35% | 1,791,366 | 26.67% | 1,838,993 | 26.72% | 1,868,202 | 30.42% | 1,767,773 | 32.17% | 1,634,611 | 28.34% | 1,535,001 | 24.29% | 1,783,812 | 28.9% | 1,701,201 | 28.71% | 1,561,802 | 34.92% | 1,496,020 | 37.4% | 1,608,303 | 41.76% | 1,475,951 | 41.06% | 1,399,270 | 42.43% | 1,318,397 | 43.08% | 1,462,230 | 47.97% | 1,379,323 | 47.42% | 1,314,482 | 44.39% | 1,307,002 | 45.21% | 1,395,493 | 48.49% | 1,339,379 | 44.72% | 1,311,388 | 41.14% | 1,490,140 | 45.9% | 1,442,548 | 45.13% | 1,380,673 | 41.04% | 1,346,138 | 35.02% | 1,430,377 | 44.69% | 1,371,915 | 43.52% | 1,319,404 | 43.12% | 1,267,130 | 41.37% | 1,342,070 | 41.27% | 1,320,384 | 39.96% | 1,286,631 | 40.22% | 1,255,599 | 41.12% | 1,267,103 | 36.57% | 1,218,205 | 38.49% | 1,225,117 | 44.61% | 1,203,810 | 51.16% | 1,207,034 | 56.56% | 1,188,013 | 52.07% | 1,163,388 | 59.78% | 1,146,915 | 60.52% | 1,096,128 | 59.37% | 1,087,412 | 60.57% | 1,084,742 | 63.53% | 1,086,632 | 59.28% | 1,156,765 | 63.25% | 1,142,786 | 57.89% | 1,127,615 | 56.44% | 1,129,844 | 54.69% | 1,189,608 | 58.22% |
負債及權益總計 | 6,523,352 | 100% | 6,188,351 | 100% | 6,716,568 | 100% | 6,881,525 | 100% | 6,141,962 | 100% | 5,494,839 | 100% | 5,768,400 | 100% | 6,319,690 | 100% | 6,172,680 | 100% | 5,924,960 | 100% | 4,472,855 | 100% | 4,000,512 | 100% | 3,851,388 | 100% | 3,594,504 | 100% | 3,297,808 | 100% | 3,060,373 | 100% | 3,047,990 | 100% | 2,908,764 | 100% | 2,961,389 | 100% | 2,891,015 | 100% | 2,877,686 | 100% | 2,995,177 | 100% | 3,187,784 | 100% | 3,246,222 | 100% | 3,196,667 | 100% | 3,364,438 | 100% | 3,843,883 | 100% | 3,200,665 | 100% | 3,152,301 | 100% | 3,059,897 | 100% | 3,063,137 | 100% | 3,251,696 | 100% | 3,304,016 | 100% | 3,198,894 | 100% | 3,053,705 | 100% | 3,464,556 | 100% | 3,164,779 | 100% | 2,746,282 | 100% | 2,353,127 | 100% | 2,134,125 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,512,000 | 0.04% | 1,512,000 | 0.05% | 1,512,000 | 0.05% | 1,512,000 | 0.05% | 1,512,000 | 0.05% | 1,512,000 | 0.05% | 140,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,794,000 | 0.15% | 3,407,000 | 0.19% | 3,407,000 | 0.2% | 3,407,000 | 0.19% | 3,407,000 | 0.19% | 3,407,000 | 0.17% | 3,407,000 | 0.17% | 3,032,000 | 0.15% | 613,000 | 0.03% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
漢科(3402) 截至2024年第1季「流動資產」總計約為NT$60.95億元,相較上一季增加約NT$7.24億元、相較去年年末增加約NT$7.24億元
漢科(3402) 2024年第1季財報顯示公司「流動資產」總計約NT$60.95億元、約佔整體資產的88.57%。
對比上一季
上一季流動資產總計約NT$53.71億元、約佔整體資產的87.45%。今年第1季相較上一季增加約NT$7.24億元。
對比去年年末
去年年末流動資產則為NT$53.71億元、約佔整體資產的87.45%。今年第1季相較去年年末增加約NT$7.24億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,095,055 | 88.57% | 5,370,924 | 87.45% | 4,738,400 | 86.23% | 5,063,303 | 87.78% | 5,608,809 | 88.75% | 5,463,577 | 88.51% | 5,214,204 | 88.00% | 3,771,196 | 84.31% | 3,319,747 | 82.98% | 3,326,704 | 86.38% | 3,069,564 | 85.40% | 2,780,694 | 84.32% | 2,564,060 | 83.78% | 2,541,969 | 83.40% | 2,403,668 | 82.64% | 2,463,156 | 83.18% | 2,392,521 | 82.76% | 2,372,488 | 82.44% | 2,493,916 | 83.26% | 2,680,597 | 84.09% | 2,736,041 | 84.28% | 2,700,839 | 84.49% | 2,881,067 | 85.63% | 3,368,404 | 87.63% | 2,727,569 | 85.22% | 2,681,035 | 85.05% | 2,616,916 | 85.52% | 2,659,475 | 86.82% | 2,869,279 | 88.24% | 2,932,423 | 88.75% | 2,833,034 | 88.56% | 2,677,857 | 87.69% | 3,083,588 | 89.00% | 2,799,904 | 88.47% | 2,381,926 | 86.73% | 1,990,845 | 84.60% | 1,773,998 | 83.13% | 1,928,882 | 84.55% | 1,600,154 | 82.22% | 1,539,354 | 81.23% |
非流動資產
漢科(3402) 截至2023年第2季「非流動資產」總計約為NT$7.05億元,相較上一季減少約NT$-578萬元、相較去年年末減少約NT$-401萬元
漢科(3402) 2023年第2季財報顯示公司「非流動資產」總計約NT$7.05億元、約佔整體資產的12.22%。
對比上一季
上一季非流動資產總計約NT$7.11億元、約佔整體資產的11.25%。今年第2季相較上一季減少約NT$-578萬元。
對比去年年末
去年年末非流動資產則為NT$7.09億元、約佔整體資產的11.49%。今年第2季相較去年年末減少約NT$-401萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 705,097 | 12.22% | 710,881 | 11.25% | 709,103 | 11.49% | 710,756 | 12.00% | 701,659 | 15.69% | 680,765 | 17.02% | 524,684 | 13.62% | 524,940 | 14.60% | 517,114 | 15.68% | 496,313 | 16.22% | 506,021 | 16.60% | 505,096 | 17.36% | 498,233 | 16.82% | 498,494 | 17.24% | 505,198 | 17.56% | 501,261 | 16.74% | 507,187 | 15.91% | 510,181 | 15.72% | 495,828 | 15.51% | 483,371 | 14.37% | 475,479 | 12.37% | 473,096 | 14.78% | 471,266 | 14.95% | 442,981 | 14.48% | 403,662 | 13.18% | 382,417 | 11.76% | 371,593 | 11.25% | 365,860 | 11.44% | 375,848 | 12.31% | 380,968 | 11.00% | 364,875 | 11.53% | 364,356 | 13.27% | 362,282 | 15.40% | 360,127 | 16.87% | 352,554 | 15.45% | 345,979 | 17.78% | 355,775 | 18.77% | 332,538 | 18.01% | 329,861 | 18.37% | 322,342 | 18.88% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。