3305
65.9
TWD+1.40 (2.17%)
2025.01.22收盤
昇貿-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,634,877 | 17.77% | 1,527,727 | 17.74% | 2,351,652 | 28.23% | 1,981,336 | 24.24% | 1,692,534 | 20.94% | 1,847,078 | 22.68% | 1,472,698 | 19.17% | 1,290,303 | 16.34% | 1,212,444 | 14.65% | 973,333 | 10.78% | 1,036,779 | 11.35% | 654,595 | 7.75% | 591,031 | 7.61% | 741,188 | 10.01% | 755,464 | 10.82% | 671,925 | 10.13% | 876,761 | 13.35% | 1,063,448 | 16.55% | 1,175,672 | 18.24% | 952,575 | 14.97% | 816,986 | 12.83% | 1,213,909 | 17.87% | 1,295,605 | 19.73% | 1,169,555 | 18.09% | 1,031,753 | 15.35% | 1,315,417 | 19.42% | 1,297,094 | 19.43% | 1,153,802 | 17.37% | 1,184,585 | 17.91% | 1,420,136 | 21.15% | 1,460,635 | 22.03% | 1,220,007 | 18.96% | 1,227,813 | 19.74% | 1,778,296 | 27.53% | 1,901,426 | 29.62% | 2,235,002 | 34.46% | 2,325,288 | 35.53% | 2,389,455 | 35.68% | 1,967,734 | 29.79% | 1,888,071 | 28.45% | 1,859,579 | 29.44% | 1,654,651 | 27.7% | 1,881,414 | 31.66% | 1,955,300 | 31.86% | 1,933,707 | 32.62% | 1,740,658 | 28.04% | 1,481,861 | 25.04% | 1,423,761 | 25.55% | 1,208,851 | 21.66% | 1,044,000 | 17.48% | 1,317,138 | 21.4% |
透過損益按公允價值衡量之金融資產-流動 | 13,612 | 0.15% | 707 | 0.01% | 6,354 | 0.08% | 5,179 | 0.06% | 6,145 | 0.08% | 2,360 | 0.03% | 5,277 | 0.07% | 3,885 | 0.05% | 594 | 0.01% | 5,349 | 0.06% | 8,708 | 0.1% | 3,988 | 0.05% | 0 | 0% | 1,559 | 0.02% | 5,311 | 0.08% | 6,819 | 0.1% | 57 | 0% | 2,177 | 0.03% | 8,823 | 0.14% | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 82 | 0% | 0 | 0% | 0 | 0% | 1,802 | 0.03% | 2,005 | 0.03% | 73,001 | 1.09% | 53,378 | 0.81% | 0 | 0% | 0 | 0 | 0% | 8,484 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 682 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 587 | 0.01% | |||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 14,407 | 0.16% | 17,845 | 0.21% | 10,071 | 0.12% | 31,882 | 0.39% | 15,475 | 0.19% | 10,361 | 0.13% | 43,883 | 0.57% | 27,651 | 0.35% | 48,150 | 0.58% | 41,266 | 0.46% | 23,924 | 0.26% | 43,679 | 0.52% | 40,721 | 0.52% | 45,680 | 0.62% | 50,463 | 0.72% | 43,676 | 0.66% | 42,037 | 0.64% | 27,070 | 0.42% | 39,297 | 0.61% | 28,223 | 0.44% | 39,281 | 0.62% | 28,680 | 0.42% | 22,444 | 0.34% | 23,876 | 0.37% | 28,345 | 0.42% | 24,553 | 0.36% | 23,203 | 0.35% | 27,467 | 0.41% | 25,350 | 0.38% | 27,670 | 0.41% | 29,670 | 0.45% | 27,348 | 0.43% | 21,741 | 0.35% | 20,350 | 0.32% | 18,231 | 0.28% | 23,241 | 0.36% | 21,338 | 0.33% | 26,286 | 0.39% | 24,463 | 0.37% | 27,789 | 0.42% | 34,731 | 0.55% | 32,750 | 0.55% | 31,637 | 0.53% | 33,675 | 0.55% | 25,025 | 0.42% | 21,690 | 0.35% | 29,526 | 0.5% | 26,482 | 0.48% | 29,979 | 0.54% | 31,240 | 0.52% | 28,618 | 0.46% |
應收帳款淨額 | 2,915,578 | 31.69% | 2,504,889 | 29.09% | 1,945,995 | 23.36% | 1,855,052 | 22.7% | 2,068,227 | 25.59% | 1,977,326 | 24.28% | 1,917,779 | 24.96% | 2,146,796 | 27.18% | 2,578,695 | 31.17% | 2,968,843 | 32.88% | 3,358,392 | 36.76% | 3,105,933 | 36.76% | 2,650,164 | 34.12% | 2,282,873 | 30.84% | 2,066,631 | 29.59% | 1,944,365 | 29.31% | 1,771,070 | 26.96% | 1,463,207 | 22.76% | 1,340,277 | 20.8% | 1,637,371 | 25.74% | 1,753,379 | 27.53% | 1,590,178 | 23.41% | 1,564,547 | 23.82% | 1,609,374 | 24.9% | 1,792,238 | 26.66% | 1,708,455 | 25.22% | 1,640,556 | 24.58% | 1,723,062 | 25.94% | 1,738,366 | 26.28% | 1,538,732 | 22.92% | 1,515,294 | 22.86% | 1,736,000 | 26.98% | 1,643,392 | 26.42% | 1,475,566 | 22.84% | 1,469,027 | 22.89% | 1,589,657 | 24.51% | 1,670,239 | 25.52% | 1,619,588 | 24.19% | 1,725,071 | 26.11% | 1,908,358 | 28.75% | 1,962,539 | 31.07% | 1,927,364 | 32.27% | 1,852,231 | 31.17% | 1,833,345 | 29.87% | 1,844,467 | 31.11% | 2,145,913 | 34.57% | 2,200,290 | 37.18% | 2,097,541 | 37.65% | 2,058,122 | 36.87% | 2,355,972 | 39.44% | 2,309,131 | 37.51% |
存貨 | 1,590,547 | 17.29% | 1,470,480 | 17.08% | 1,120,924 | 13.46% | 1,379,828 | 16.88% | 1,300,783 | 16.09% | 1,228,565 | 15.09% | 1,288,909 | 16.78% | 1,462,759 | 18.52% | 1,612,640 | 19.49% | 2,054,683 | 22.76% | 1,874,125 | 20.51% | 1,546,119 | 18.3% | 1,476,585 | 19.01% | 1,506,487 | 20.35% | 1,346,812 | 19.28% | 1,241,879 | 18.72% | 1,112,114 | 16.93% | 1,137,440 | 17.7% | 1,262,754 | 19.6% | 1,235,903 | 19.43% | 1,349,474 | 21.19% | 1,483,614 | 21.84% | 1,555,853 | 23.69% | 1,575,260 | 24.37% | 1,652,973 | 24.59% | 1,668,691 | 24.64% | 1,542,893 | 23.11% | 1,564,410 | 23.56% | 1,426,001 | 21.56% | 1,490,359 | 22.2% | 1,496,370 | 22.57% | 1,432,082 | 22.26% | 1,307,585 | 21.02% | 1,203,998 | 18.64% | 1,140,403 | 17.77% | 972,796 | 15% | 923,645 | 14.11% | 1,069,371 | 15.97% | 1,178,826 | 17.85% | 1,188,292 | 17.9% | 1,135,670 | 17.98% | 1,123,594 | 18.81% | 1,004,787 | 16.91% | 1,153,373 | 18.79% | 968,922 | 16.34% | 1,179,662 | 19% | 1,307,012 | 22.09% | 1,109,585 | 19.91% | 1,377,791 | 24.68% | 1,651,127 | 27.64% | 1,626,847 | 26.43% |
預付款項 | 7,808 | 0.08% | 132,428 | 1.54% | 19,077 | 0.23% | 14,929 | 0.18% | 58,430 | 0.72% | 0 | 5,116 | 0.07% | 83,055 | 1.05% | 34,841 | 0.42% | 0 | 155,475 | 1.7% | 206,195 | 2.44% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
預付貨款 | 7,808 | 0.08% | 132,428 | 1.54% | 19,077 | 0.23% | 14,929 | 0.18% | 58,430 | 0.72% | 5,116 | 0.07% | 83,055 | 1.05% | 34,841 | 0.42% | 155,475 | 1.7% | 206,195 | 2.44% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 204,817 | 2.23% | 196,253 | 2.28% | 112,057 | 1.35% | 110,381 | 1.35% | 126,773 | 1.57% | 197,129 | 2.42% | 117,299 | 1.53% | 118,241 | 1.5% | 178,171 | 2.15% | 365,459 | 4.05% | 89,188 | 0.98% | 172,697 | 2.04% | 357,096 | 4.6% | 266,521 | 3.6% | 206,011 | 2.95% | 181,130 | 2.73% | 222,100 | 3.38% | 274,234 | 4.27% | 203,993 | 3.17% | 219,966 | 3.46% | 184,663 | 2.9% | 166,566 | 2.45% | 198,518 | 3.02% | 140,515 | 2.17% | 246,257 | 3.66% | 99,735 | 1.47% | 179,752 | 2.69% | 167,094 | 2.52% | 231,570 | 3.5% | 229,562 | 3.42% | 178,277 | 2.69% | 95,041 | 1.48% | 224,933 | 3.62% | 178,266 | 2.76% | 178,510 | 2.78% | 126,901 | 1.96% | 146,886 | 2.24% | 191,387 | 2.86% | 288,366 | 4.37% | 198,222 | 2.99% | 267,412 | 4.23% | 186,889 | 3.13% | 152,248 | 2.56% | 147,538 | 2.4% | 131,329 | 2.22% | 121,185 | 1.95% | 151,556 | 2.56% | 166,825 | 2.99% | 133,418 | 2.39% | 110,470 | 1.85% | 98,698 | 1.6% |
其他金融資產-流動 | 117,123 | 1.27% | 127,785 | 1.48% | 86,187 | 1.03% | 76,862 | 0.94% | 76,171 | 0.94% | 75,800 | 0.93% | 72,986 | 0.95% | 56,780 | 0.72% | 109,993 | 1.33% | 103,676 | 1.15% | 5,449 | 0.06% | 86,694 | 1.03% | 95,656 | 1.23% | 88,113 | 1.19% | 64,010 | 0.92% | 64,246 | 0.97% | 79,314 | 1.21% | 80,372 | 1.25% | 88,389 | 1.37% | 111,191 | 1.75% | 95,685 | 1.5% | 77,963 | 1.15% | 128,648 | 1.96% | 78,928 | 1.22% | 88,692 | 1.32% | 25,751 | 0.38% | 45,351 | 0.68% | 72,967 | 1.1% | 132,897 | 2.01% | 95,432 | 1.42% | 65,695 | 0.99% | 32,391 | 0.5% | 51,826 | 0.83% | 65,131 | 1.01% | 112,205 | 1.75% | 66,032 | 1.02% | 56,015 | 0.86% | 57,330 | 0.86% | 63,219 | 0.96% | 52,629 | 0.79% | 60,514 | 0.96% | 71,782 | 1.2% | 61,167 | 1.03% | 56,990 | 0.93% | 77,542 | 1.31% | 55,803 | 0.9% | 49,951 | 0.84% | 60,339 | 1.08% | 95,079 | 1.7% | 38,082 | 0.64% | 23,690 | 0.38% |
其他流動資產-其他 | 87,694 | 0.95% | 68,468 | 0.8% | 25,870 | 0.31% | 33,519 | 0.41% | 50,602 | 0.63% | 121,329 | 1.49% | 44,313 | 0.58% | 61,461 | 0.78% | 68,178 | 0.82% | 261,783 | 2.9% | 83,739 | 0.92% | 86,003 | 1.02% | 261,440 | 3.37% | 178,408 | 2.41% | 142,001 | 2.03% | 116,884 | 1.76% | 142,786 | 2.17% | 193,862 | 3.02% | 115,604 | 1.79% | 108,775 | 1.71% | 88,978 | 1.4% | 88,603 | 1.3% | 69,870 | 1.06% | 61,587 | 0.95% | 157,565 | 2.34% | 73,984 | 1.09% | 134,401 | 2.01% | 94,127 | 1.42% | 98,673 | 1.49% | 134,130 | 2% | 112,582 | 1.7% | 62,650 | 0.97% | 173,107 | 2.78% | 113,135 | 1.75% | 66,305 | 1.03% | 60,869 | 0.94% | 90,871 | 1.39% | 134,057 | 2% | 225,147 | 3.41% | 145,593 | 2.19% | 206,898 | 3.28% | 115,107 | 1.93% | 91,081 | 1.53% | 90,548 | 1.48% | 53,787 | 0.91% | 65,382 | 1.05% | 101,605 | 1.72% | 106,486 | 1.91% | 38,339 | 0.69% | 72,388 | 1.21% | 75,008 | 1.22% |
流動資產合計 | 6,381,646 | 69.37% | 5,850,329 | 67.95% | 5,566,130 | 66.82% | 5,378,587 | 65.81% | 5,270,721 | 65.21% | 5,262,850 | 64.63% | 4,851,418 | 63.15% | 5,132,697 | 64.99% | 5,666,575 | 68.49% | 6,409,433 | 70.99% | 6,547,091 | 71.65% | 5,862,173 | 69.38% | 5,123,801 | 65.96% | 4,852,256 | 65.56% | 4,438,640 | 63.56% | 4,118,174 | 62.08% | 4,044,503 | 61.57% | 3,982,596 | 61.96% | 4,044,796 | 62.77% | 4,087,629 | 64.25% | 4,159,275 | 65.3% | 4,490,762 | 66.11% | 4,658,027 | 70.93% | 4,534,444 | 70.16% | 4,773,372 | 71.01% | 4,841,240 | 71.48% | 4,702,794 | 70.45% | 4,654,121 | 70.08% | 4,630,445 | 70% | 4,781,027 | 71.22% | 4,743,234 | 71.54% | 4,516,776 | 70.19% | 4,425,464 | 71.14% | 4,661,237 | 72.16% | 4,720,842 | 73.55% | 4,952,358 | 76.35% | 5,087,396 | 77.74% | 5,296,087 | 79.09% | 5,192,241 | 78.6% | 5,216,175 | 78.59% | 5,259,931 | 83.27% | 4,925,926 | 82.47% | 4,922,317 | 82.83% | 5,123,231 | 83.47% | 4,903,450 | 82.71% | 5,209,108 | 83.91% | 5,170,245 | 87.37% | 4,824,194 | 86.59% | 4,808,161 | 86.14% | 5,192,809 | 86.92% | 5,381,019 | 87.41% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 98,507 | 1.07% | 112,147 | 1.3% | 105,199 | 1.26% | 104,643 | 1.28% | 122,230 | 1.51% | 144,026 | 1.77% | 156,969 | 2.04% | 85,412 | 1.08% | 83,140 | 1% | 87,437 | 0.97% | 73,446 | 0.8% | 48,810 | 0.58% | 38,450 | 0.49% | 35,713 | 0.48% | 42,454 | 0.61% | 40,137 | 0.61% | 26,954 | 0.41% | 17,457 | 0.27% | 59,434 | 0.92% | 11,194 | 0.18% | 11,337 | 0.18% | 11,900 | 0.18% | 8,532 | 0.13% | 10,032 | 0.16% | 11,193 | 0.17% | 11,474 | 0.17% | 14,244 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 902,178 | 9.81% | 910,331 | 10.57% | 926,591 | 11.12% | 928,643 | 11.36% | 938,791 | 11.61% | 950,704 | 11.67% | 959,421 | 12.49% | 970,053 | 12.28% | 825,950 | 9.98% | 823,143 | 9.12% | 820,942 | 8.98% | 818,945 | 9.69% | 783,003 | 10.08% | 694,767 | 9.39% | 696,944 | 9.98% | 697,400 | 10.51% | 700,366 | 10.66% | 703,620 | 10.95% | 610,873 | 9.48% | 532,083 | 8.36% | 493,987 | 7.76% | 313,934 | 4.62% | 314,164 | 4.78% | 315,201 | 4.88% | 320,474 | 4.77% | 300,123 | 4.43% | 299,648 | 4.49% | 302,089 | 4.55% | 304,980 | 4.61% | 289,226 | 4.31% | 289,556 | 4.37% | 244,391 | 3.8% | 249,120 | 4% | 249,351 | 3.86% | 250,825 | 3.91% | 223,647 | 3.45% | 224,365 | 3.43% | 224,500 | 3.35% | 224,629 | 3.4% | 224,852 | 3.39% | 226,348 | 3.58% | 226,526 | 3.79% | 227,051 | 3.82% | 228,798 | 3.73% | 229,331 | 3.87% | 229,645 | 3.7% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
不動產、廠房及設備 | 1,622,756 | 17.64% | 1,601,681 | 18.6% | 1,607,993 | 19.3% | 1,617,921 | 19.8% | 1,637,866 | 20.26% | 1,627,149 | 19.98% | 1,584,885 | 20.63% | 1,598,769 | 20.24% | 1,597,167 | 19.3% | 1,598,973 | 17.71% | 1,597,375 | 17.48% | 1,588,599 | 18.8% | 1,702,409 | 21.92% | 1,696,972 | 22.93% | 1,697,090 | 24.3% | 1,687,412 | 25.44% | 1,676,123 | 25.52% | 1,595,218 | 24.82% | 1,597,624 | 24.79% | 1,608,675 | 25.29% | 1,597,525 | 25.08% | 1,744,341 | 25.68% | 1,490,628 | 22.7% | 1,502,519 | 23.25% | 1,518,012 | 22.58% | 1,535,830 | 22.68% | 1,546,307 | 23.17% | 1,559,876 | 23.49% | 1,570,442 | 23.74% | 1,530,740 | 22.8% | 1,486,252 | 22.42% | 1,512,516 | 23.51% | 1,447,161 | 23.26% | 1,440,959 | 22.31% | 1,237,590 | 19.28% | 1,185,120 | 18.27% | 1,095,654 | 16.74% | 1,041,409 | 15.55% | 1,048,130 | 15.87% | 1,057,908 | 15.94% | 687,641 | 10.89% | 666,509 | 11.16% | 631,128 | 10.62% | 641,268 | 10.45% | 650,013 | 10.96% | 647,435 | 10.43% | 647,288 | 10.94% | 642,885 | 11.54% | 648,188 | 11.61% | 590,681 | 9.89% | 668,389 | 10.86% |
使用權資產 | 16,740 | 0.18% | 17,684 | 0.21% | 19,459 | 0.23% | 19,817 | 0.24% | 21,331 | 0.26% | 20,310 | 0.25% | 20,507 | 0.27% | 20,454 | 0.26% | 17,000 | 0.21% | 18,236 | 0.2% | 15,416 | 0.17% | 16,160 | 0.19% | 17,134 | 0.22% | 16,767 | 0.23% | 17,287 | 0.25% | 14,056 | 0.21% | 11,830 | 0.18% | 12,235 | 0.19% | 12,136 | 0.19% | 12,934 | 0.2% | 14,000 | 0.22% | 15,160 | 0.22% | 16,198 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 892 | 0.01% | 957 | 0.01% | 1,022 | 0.02% | 1,087 | 0.02% | 1,152 | 0.02% | 1,217 | 0.02% | 1,292 | 0.02% | 1,147 | 0.02% | 1,248 | 0.02% | 928 | 0.01% | 1,023 | 0.02% | 1,143 | 0.02% | 373 | 0.01% | 472 | 0.01% | 653 | 0.01% | 810 | 0.01% | 1,013 | 0.02% | 1,236 | 0.02% | 1,441 | 0.02% | 1,687 | 0.03% | 1,930 | 0.03% | 2,278 | 0.03% | 2,574 | 0.04% | 2,876 | 0.04% | 3,219 | 0.05% | 3,592 | 0.06% | 3,975 | 0.07% | 4,350 | 0.07% | 4,761 | 0.08% | 5,137 | 0.08% | 5,528 | 0.09% | 5,568 | 0.1% | 6,257 | 0.11% | 7,144 | 0.12% | 7,356 | 0.12% | ||||||||||||||||
遞延所得稅資產 | 32,577 | 0.35% | 32,296 | 0.38% | 41,984 | 0.5% | 60,180 | 0.74% | 41,194 | 0.51% | 58,949 | 0.72% | 48,655 | 0.63% | 47,421 | 0.6% | 38,651 | 0.47% | 50,513 | 0.56% | 45,105 | 0.49% | 64,264 | 0.76% | 70,411 | 0.91% | 74,513 | 1.01% | 61,409 | 0.88% | 53,907 | 0.81% | 62,613 | 0.95% | 69,815 | 1.09% | 71,565 | 1.11% | 58,803 | 0.92% | 43,735 | 0.69% | 30,512 | 0.45% | 26,914 | 0.41% | 35,270 | 0.55% | 36,650 | 0.55% | 21,918 | 0.32% | 26,178 | 0.39% | 27,684 | 0.42% | 6,792 | 0.1% | 7,947 | 0.12% | 8,970 | 0.14% | 8,845 | 0.14% | 6,229 | 0.1% | 5,697 | 0.09% | 6,676 | 0.1% | 9,701 | 0.15% | 6,541 | 0.1% | 6,717 | 0.1% | 8,493 | 0.13% | 6,832 | 0.1% | 6,353 | 0.1% | 6,203 | 0.1% | 6,158 | 0.1% | 5,983 | 0.1% | 6,653 | 0.11% | 8,136 | 0.13% | 9,801 | 0.17% | 13,052 | 0.23% | 12,636 | 0.23% | 12,038 | 0.2% | 3,995 | 0.06% |
其他非流動資產 | 145,406 | 1.58% | 85,407 | 0.99% | 62,221 | 0.75% | 63,059 | 0.77% | 50,776 | 0.63% | 79,163 | 0.97% | 60,764 | 0.79% | 42,428 | 0.54% | 45,609 | 0.55% | 40,365 | 0.45% | 37,651 | 0.41% | 50,850 | 0.6% | 32,490 | 0.42% | 29,447 | 0.4% | 28,859 | 0.41% | 22,199 | 0.33% | 45,576 | 0.69% | 45,629 | 0.71% | 46,384 | 0.72% | 49,674 | 0.78% | 48,560 | 0.76% | 185,249 | 2.73% | 51,164 | 0.78% | 64,806 | 1% | 61,071 | 0.91% | 61,549 | 0.91% | 84,777 | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 15,269 | 0.17% | 15,336 | 0.18% | 14,179 | 0.17% | 14,121 | 0.17% | 15,265 | 0.19% | 14,586 | 0.18% | 14,462 | 0.19% | 14,197 | 0.18% | 16,091 | 0.19% | 14,934 | 0.17% | 14,258 | 0.16% | 12,726 | 0.15% | 12,850 | 0.17% | 12,301 | 0.17% | 13,740 | 0.2% | 11,798 | 0.18% | 10,692 | 0.16% | 11,650 | 0.18% | 10,553 | 0.16% | 11,710 | 0.18% | 11,503 | 0.18% | 11,546 | 0.17% | 12,349 | 0.19% | 12,977 | 0.2% | 12,385 | 0.18% | 11,528 | 0.17% | 11,534 | 0.17% | 11,139 | 0.17% | 13,345 | 0.2% | 13,457 | 0.2% | 13,734 | 0.21% | 13,066 | 0.2% | 12,945 | 0.21% | 12,421 | 0.19% | 13,012 | 0.2% | 14,215 | 0.22% | 14,612 | 0.22% | 14,524 | 0.22% | 16,139 | 0.24% | 15,629 | 0.24% | 14,706 | 0.23% | 17,035 | 0.29% | 10,873 | 0.18% | 13,318 | 0.22% | 10,464 | 0.18% | 8,475 | 0.14% | 10,599 | 0.18% | 12,194 | 0.22% | 13,797 | 0.25% | 15,661 | 0.26% | 6,227 | 0.1% |
其他非流動資產-其他 | 130,137 | 1.41% | 70,071 | 0.81% | 48,042 | 0.58% | 48,938 | 0.6% | 35,511 | 0.44% | 64,577 | 0.79% | 46,302 | 0.6% | 28,231 | 0.36% | 29,518 | 0.36% | 25,431 | 0.28% | 23,393 | 0.26% | 38,124 | 0.45% | 19,640 | 0.25% | 17,146 | 0.23% | 15,119 | 0.22% | 10,401 | 0.16% | 34,884 | 0.53% | 33,979 | 0.53% | 35,831 | 0.56% | 37,964 | 0.6% | 37,057 | 0.58% | 173,703 | 2.56% | 38,815 | 0.59% | 51,829 | 0.8% | 48,686 | 0.72% | 50,021 | 0.74% | 73,243 | 1.1% | 71,223 | 1.07% | 68,179 | 1.03% | 70,101 | 1.04% | 67,186 | 1.01% | 69,545 | 1.08% | 69,493 | 1.12% | 73,645 | 1.14% | 172,072 | 2.68% | 77,738 | 1.2% | 81,886 | 1.25% | 77,479 | 1.16% | 80,145 | 1.21% | 78,743 | 1.19% | 85,097 | 1.35% | 82,956 | 1.39% | 97,103 | 1.63% | 84,544 | 1.38% | 88,162 | 1.49% | 63,974 | 1.03% | 38,304 | 0.65% | 37,727 | 0.68% | 41,658 | 0.75% | 104,682 | 1.75% | 37,859 | 0.62% |
非流動資產合計 | 2,818,164 | 30.63% | 2,759,546 | 32.05% | 2,763,447 | 33.18% | 2,794,263 | 34.19% | 2,812,188 | 34.79% | 2,880,301 | 35.37% | 2,831,201 | 36.85% | 2,764,537 | 35.01% | 2,607,517 | 31.51% | 2,618,667 | 29.01% | 2,589,935 | 28.35% | 2,587,628 | 30.62% | 2,643,897 | 34.04% | 2,549,075 | 34.44% | 2,545,173 | 36.44% | 2,515,111 | 37.92% | 2,524,354 | 38.43% | 2,444,931 | 38.04% | 2,399,038 | 37.23% | 2,274,450 | 35.75% | 2,210,296 | 34.7% | 2,302,313 | 33.89% | 1,908,892 | 29.07% | 1,928,975 | 29.84% | 1,948,648 | 28.99% | 1,931,822 | 28.52% | 1,972,177 | 29.55% | 1,987,104 | 29.92% | 1,984,531 | 30% | 1,932,363 | 28.78% | 1,886,771 | 28.46% | 1,917,968 | 29.81% | 1,795,699 | 28.86% | 1,798,088 | 27.84% | 1,697,927 | 26.45% | 1,533,868 | 23.65% | 1,456,902 | 22.26% | 1,399,970 | 20.91% | 1,413,608 | 21.4% | 1,421,294 | 21.41% | 1,056,938 | 16.73% | 1,046,838 | 17.53% | 1,020,341 | 17.17% | 1,014,261 | 16.53% | 1,025,384 | 17.29% | 998,802 | 16.09% | 747,520 | 12.63% | 747,426 | 13.41% | 773,536 | 13.86% | 781,206 | 13.08% | 774,826 | 12.59% |
資產總計 | 9,199,810 | 100% | 8,609,875 | 100% | 8,329,577 | 100% | 8,172,850 | 100% | 8,082,909 | 100% | 8,143,151 | 100% | 7,682,619 | 100% | 7,897,234 | 100% | 8,274,092 | 100% | 9,028,100 | 100% | 9,137,026 | 100% | 8,449,801 | 100% | 7,767,698 | 100% | 7,401,331 | 100% | 6,983,813 | 100% | 6,633,285 | 100% | 6,568,857 | 100% | 6,427,527 | 100% | 6,443,834 | 100% | 6,362,079 | 100% | 6,369,571 | 100% | 6,793,075 | 100% | 6,566,919 | 100% | 6,463,419 | 100% | 6,722,020 | 100% | 6,773,062 | 100% | 6,674,971 | 100% | 6,641,225 | 100% | 6,614,976 | 100% | 6,713,390 | 100% | 6,630,005 | 100% | 6,434,744 | 100% | 6,221,163 | 100% | 6,459,325 | 100% | 6,418,769 | 100% | 6,486,226 | 100% | 6,544,298 | 100% | 6,696,057 | 100% | 6,605,849 | 100% | 6,637,469 | 100% | 6,316,869 | 100% | 5,972,764 | 100% | 5,942,658 | 100% | 6,137,492 | 100% | 5,928,834 | 100% | 6,207,910 | 100% | 5,917,765 | 100% | 5,571,620 | 100% | 5,581,697 | 100% | 5,974,015 | 100% | 6,155,845 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,830,872 | 30.77% | 2,087,206 | 24.24% | 1,944,604 | 23.35% | 1,967,532 | 24.07% | 2,530,740 | 31.31% | 2,489,978 | 30.58% | 1,879,564 | 24.47% | 2,156,578 | 27.31% | 2,383,200 | 28.8% | 2,799,577 | 31.01% | 3,008,580 | 32.93% | 2,767,002 | 32.75% | 2,319,165 | 29.86% | 1,912,880 | 25.85% | 1,552,027 | 22.22% | 1,360,000 | 20.5% | 1,920,000 | 29.23% | 1,760,000 | 27.38% | 1,770,000 | 27.47% | 1,620,000 | 25.46% | 1,560,000 | 24.49% | 1,829,174 | 26.93% | 1,630,750 | 24.83% | 1,690,000 | 26.15% | 1,865,256 | 27.75% | 1,816,636 | 26.82% | 1,760,000 | 26.37% | 1,750,000 | 26.35% | 1,665,380 | 25.18% | 1,492,371 | 22.23% | 1,608,865 | 24.27% | 1,383,042 | 21.49% | 1,275,963 | 20.51% | 1,267,200 | 19.62% | 1,395,751 | 21.74% | 1,459,175 | 22.5% | 1,615,334 | 24.68% | 1,571,085 | 23.46% | 1,421,761 | 21.52% | 1,507,640 | 22.71% | 1,585,208 | 25.09% | 1,015,528 | 17% | 898,370 | 15.12% | 1,240,278 | 20.21% | 1,236,669 | 20.86% | 1,329,723 | 21.42% | 1,120,907 | 18.94% | 1,018,252 | 18.28% | 1,111,568 | 19.91% | 1,160,856 | 19.43% | 1,335,740 | 21.7% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 2,719 | 0.03% | 0 | 0% | 20,210 | 0.25% | 18 | 0% | 2,934 | 0.04% | 0 | 0% | 4,767 | 0.06% | 0 | 0% | 0 | 0% | 908 | 0.01% | 0 | 0% | 793 | 0.01% | 0 | 0% | 1,703 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 8,801 | 0.1% | 10,902 | 0.13% | 16,006 | 0.19% | 6,689 | 0.08% | 11 | 0% | 5,780 | 0.07% | 7,900 | 0.1% | 23,401 | 0.3% | 15,411 | 0.19% | 9,649 | 0.11% | 8,628 | 0.09% | 24,775 | 0.29% | 58,068 | 0.75% | 68,869 | 0.93% | 1,742 | 0.03% | 2,268 | 0.04% | 261 | 0% | 285 | 0% | 9 | 0% | 4,903 | 0.08% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 38,983 | 0.42% | 27,674 | 0.32% | 52,535 | 0.63% | 45,491 | 0.56% | 28,851 | 0.36% | 30,530 | 0.37% | 34,791 | 0.45% | 57,030 | 0.72% | 68,543 | 0.83% | 99,182 | 1.1% | 65,482 | 0.72% | 66,972 | 0.79% | 57,239 | 0.74% | 77,911 | 1.05% | 88,028 | 1.26% | 65,808 | 0.99% | 82,740 | 1.26% | 84,868 | 1.32% | 81,036 | 1.26% | 79,048 | 1.24% | 70,629 | 1.11% | 65,950 | 0.97% | 181,012 | 2.76% | 98,000 | 1.52% | 142,930 | 2.13% | 104,326 | 1.54% | 115,731 | 1.73% | 84,465 | 1.27% | 81,854 | 1.24% | 92,870 | 1.38% | 51,257 | 0.77% | 58,878 | 0.92% | 76,983 | 1.24% | 117,190 | 1.81% | 97,150 | 1.51% | 103,030 | 1.59% | 109,129 | 1.67% | 108,583 | 1.62% | 125,171 | 1.89% | 42,099 | 0.63% | 98,322 | 1.56% | 198,441 | 3.32% | 124,591 | 2.1% | 100,137 | 1.63% | 43,354 | 0.73% | 22,513 | 0.36% | 71,228 | 1.2% | 57,383 | 1.03% | 90,223 | 1.62% | 47,916 | 0.8% | 70,807 | 1.15% |
其他應付款 | 146,636 | 1.59% | 390,906 | 4.54% | 129,854 | 1.56% | 122,680 | 1.5% | 157,178 | 1.94% | 390,784 | 4.8% | 112,980 | 1.47% | 120,895 | 1.53% | 147,542 | 1.78% | 472,502 | 5.23% | 131,208 | 1.44% | 152,771 | 1.81% | 131,160 | 1.69% | 128,278 | 1.73% | 115,130 | 1.65% | 113,001 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 146,636 | 1.59% | 390,906 | 4.54% | 129,854 | 1.56% | 122,680 | 1.5% | 157,178 | 1.94% | 390,784 | 4.8% | 112,980 | 1.47% | 120,895 | 1.53% | 147,542 | 1.78% | 472,502 | 5.23% | 131,208 | 1.44% | 152,771 | 1.81% | 131,160 | 1.69% | 128,278 | 1.73% | 115,130 | 1.65% | 113,001 | 1.7% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 37,934 | 0.41% | 58,931 | 0.68% | 49,691 | 0.6% | 29,348 | 0.36% | 32,159 | 0.4% | 62,295 | 0.76% | 62,767 | 0.82% | 46,446 | 0.59% | 30,106 | 0.36% | 90,322 | 1% | 132,395 | 1.45% | 107,139 | 1.27% | 95,365 | 1.23% | 101,135 | 1.37% | 65,206 | 0.93% | 38,649 | 0.58% | 27,884 | 0.42% | 37,384 | 0.58% | 29,777 | 0.46% | 37,803 | 0.59% | 42,234 | 0.66% | 55,950 | 0.82% | 80,517 | 1.23% | 81,089 | 1.25% | 65,374 | 0.97% | 64,250 | 0.95% | 18,913 | 0.28% | 24,566 | 0.37% | 29,344 | 0.44% | 33,601 | 0.5% | 32,290 | 0.49% | 27,836 | 0.43% | 11,371 | 0.18% | 24,684 | 0.38% | 28,267 | 0.44% | 25,179 | 0.39% | 9,442 | 0.14% | 16,470 | 0.25% | 22,662 | 0.34% | 25,058 | 0.38% | 28,487 | 0.45% | 47,064 | 0.79% | 37,642 | 0.63% | 35,894 | 0.58% | 13,870 | 0.23% | 55,442 | 0.89% | 75,380 | 1.27% | 65,856 | 1.18% | 45,610 | 0.82% | 85,135 | 1.43% | 46,682 | 0.76% |
租賃負債-流動 | 5,240 | 0.06% | 5,776 | 0.07% | 6,051 | 0.07% | 5,876 | 0.07% | 5,798 | 0.07% | 5,466 | 0.07% | 5,023 | 0.07% | 5,274 | 0.07% | 3,060 | 0.04% | 3,868 | 0.04% | 3,164 | 0.03% | 3,291 | 0.04% | 3,428 | 0.04% | 3,392 | 0.05% | 3,427 | 0.05% | 2,418 | 0.04% | 1,231 | 0.02% | 1,459 | 0.02% | 1,478 | 0.02% | 1,854 | 0.03% | 2,200 | 0.03% | 2,546 | 0.04% | 2,744 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 82,525 | 0.9% | 118,644 | 1.38% | 131,175 | 1.57% | 148,757 | 1.82% | 157,355 | 1.95% | 126,129 | 1.55% | 154,640 | 2.01% | 129,895 | 1.64% | 156,181 | 1.89% | 124,456 | 1.38% | 134,371 | 1.47% | 141,649 | 1.68% | 253,960 | 3.27% | 177,533 | 2.4% | 206,831 | 2.96% | 155,358 | 2.34% | 217,543 | 3.31% | 325,764 | 5.07% | 210,680 | 3.27% | 221,903 | 3.49% | 236,384 | 3.71% | 546,999 | 8.05% | 239,851 | 3.65% | 199,951 | 3.09% | 243,699 | 3.63% | 331,091 | 4.89% | 200,840 | 3.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 20,942 | 0.23% | 41,994 | 0.49% | 63,045 | 0.76% | 84,097 | 1.03% | 84,207 | 1.04% | 84,207 | 1.03% | 109,207 | 1.42% | 84,207 | 1.07% | 109,207 | 1.32% | 84,207 | 0.93% | 84,207 | 0.92% | 84,207 | 1% | 234,207 | 3.02% | 159,207 | 2.15% | 134,207 | 1.92% | 109,207 | 1.65% | 84,207 | 1.28% | 84,207 | 1.31% | 84,207 | 1.31% | 84,207 | 1.32% | 84,207 | 1.32% | 84,207 | 1.24% | 84,207 | 1.28% | 84,207 | 1.3% | 84,207 | 1.25% | 84,207 | 1.24% | 84,207 | 1.26% | 84,207 | 1.27% | 72,745 | 1.1% | 49,651 | 0.74% | 28,670 | 0.43% | 9,590 | 0.15% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 364,566 | 6.13% | 390,124 | 6.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 150,000 | 2.44% | |
一年或一營業週期內到期長期借款 | 20,942 | 0.23% | 41,994 | 0.49% | 63,045 | 0.76% | 84,097 | 1.03% | 84,207 | 1.04% | 84,207 | 1.03% | 109,207 | 1.42% | 84,207 | 1.07% | 109,207 | 1.32% | 84,207 | 0.93% | 84,207 | 0.92% | 84,207 | 1% | 234,207 | 3.02% | 159,207 | 2.15% | 134,207 | 1.92% | 109,207 | 1.65% | 84,207 | 1.28% | 84,207 | 1.31% | 84,207 | 1.31% | 84,207 | 1.32% | 84,207 | 1.32% | 84,207 | 1.24% | 84,207 | 1.28% | 84,207 | 1.3% | 84,207 | 1.25% | 84,207 | 1.24% | 84,207 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 61,583 | 0.67% | 76,650 | 0.89% | 68,130 | 0.82% | 64,660 | 0.79% | 73,148 | 0.9% | 41,922 | 0.51% | 45,433 | 0.59% | 45,688 | 0.58% | 46,974 | 0.57% | 40,249 | 0.45% | 50,164 | 0.55% | 57,442 | 0.68% | 19,753 | 0.25% | 18,326 | 0.25% | 72,624 | 1.04% | 46,151 | 0.7% | 19,081 | 0.29% | 10,694 | 0.17% | 11,086 | 0.17% | 15,978 | 0.25% | 34,575 | 0.54% | 15,377 | 0.23% | 11,336 | 0.17% | 10,503 | 0.16% | 20,829 | 0.31% | 9,174 | 0.14% | 13,817 | 0.21% | 23,887 | 0.36% | 17,429 | 0.26% | 6,437 | 0.1% | 23,491 | 0.35% | 12,099 | 0.19% | 23,094 | 0.37% | 11,322 | 0.18% | 8,970 | 0.14% | 14,859 | 0.23% | 10,709 | 0.16% | 10,866 | 0.16% | 16,919 | 0.26% | 17,475 | 0.26% | 13,051 | 0.21% | 10,576 | 0.18% | 10,579 | 0.18% | 13,699 | 0.22% | 13,145 | 0.22% | 12,982 | 0.21% | 9,405 | 0.16% | 7,697 | 0.14% | 4,065 | 0.07% | 20,275 | 0.34% | 7,568 | 0.12% |
流動負債合計 | 3,150,991 | 34.25% | 2,702,758 | 31.39% | 2,329,916 | 27.97% | 2,326,373 | 28.46% | 2,932,302 | 36.28% | 3,110,980 | 38.2% | 2,260,599 | 29.42% | 2,539,519 | 32.16% | 2,804,043 | 33.89% | 3,599,556 | 39.87% | 3,483,828 | 38.13% | 3,263,599 | 38.62% | 2,923,152 | 37.63% | 2,469,998 | 33.37% | 2,030,649 | 29.08% | 1,735,234 | 26.16% | 2,249,398 | 34.24% | 2,209,475 | 34.38% | 2,094,713 | 32.51% | 1,962,876 | 30.85% | 1,911,708 | 30.01% | 2,500,904 | 36.82% | 2,135,791 | 32.52% | 2,073,943 | 32.09% | 2,318,052 | 34.48% | 2,316,303 | 34.2% | 2,097,187 | 31.42% | 2,066,646 | 31.12% | 1,998,503 | 30.21% | 2,164,059 | 32.23% | 1,895,308 | 28.59% | 1,640,562 | 25.5% | 1,538,587 | 24.73% | 1,795,397 | 27.8% | 1,724,962 | 26.87% | 1,774,826 | 27.36% | 1,912,860 | 29.23% | 2,113,616 | 31.57% | 1,757,254 | 26.6% | 1,774,144 | 26.73% | 1,919,676 | 30.39% | 1,706,694 | 28.57% | 1,607,594 | 27.05% | 1,973,865 | 32.16% | 1,491,602 | 25.16% | 1,801,638 | 29.02% | 1,411,991 | 23.86% | 1,285,256 | 23.07% | 1,376,324 | 24.66% | 1,822,137 | 30.5% | 1,774,620 | 28.83% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-非流動 | 3,920 | 0.04% | 2,960 | 0.03% | 6,800 | 0.08% | 5,120 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 152 | 0% | 457 | 0.01% | 0 | 0% | 0 | 0% | 1,630 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 764,192 | 8.31% | 760,202 | 8.83% | 756,275 | 9.08% | 752,369 | 9.21% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,592 | 0.04% | 23,937 | 0.31% | 189,821 | 2.56% | 443,045 | 6.34% | 483,507 | 7.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 388,364 | 6.55% | 386,612 | 6.23% | 384,868 | 6.5% | 383,131 | 6.88% | 381,403 | 6.83% | 379,683 | 6.36% | 377,970 | 6.14% | ||||||||||||||||||||||||
長期借款 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,942 | 0.26% | 41,994 | 0.52% | 188,045 | 2.45% | 234,097 | 2.96% | 230,149 | 2.78% | 276,201 | 3.06% | 297,253 | 3.25% | 318,304 | 3.77% | 189,356 | 2.44% | 285,408 | 3.86% | 331,460 | 4.75% | 377,512 | 5.69% | 423,563 | 6.45% | 444,615 | 6.92% | 465,667 | 7.23% | 486,719 | 7.65% | 507,770 | 7.97% | 378,822 | 5.58% | 399,874 | 6.09% | 420,926 | 6.51% | 441,978 | 6.58% | 463,029 | 6.84% | 484,081 | 7.25% | 505,133 | 7.61% | 526,185 | 7.95% | 520,679 | 7.76% | 515,060 | 7.77% | 534,140 | 8.3% | 490,890 | 7.89% | 422,610 | 6.54% | 364,740 | 5.68% | 364,740 | 5.62% | 278,000 | 4.25% | 278,000 | 4.15% | 278,000 | 4.21% | 278,000 | 4.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
負債準備-非流動 | 5,637 | 0.06% | 5,638 | 0.07% | 5,638 | 0.07% | 9,022 | 0.11% | 9,023 | 0.11% | 9,023 | 0.11% | 8,844 | 0.11% | 8,842 | 0.1% | 8,843 | 0.1% | 8,559 | 0.11% | 8,559 | 0.12% | 8,562 | 0.13% | 7,553 | 0.11% | 7,553 | 0.12% | 7,553 | 0.12% | 7,553 | 0.12% | 6,602 | 0.1% | 6,607 | 0.1% | 6,607 | 0.1% | 5,768 | 0.09% | 4,544 | 0.07% | 4,544 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
員工福利負債準備-非流動 | 5,637 | 0.06% | 5,638 | 0.07% | 5,638 | 0.07% | 9,022 | 0.11% | 9,023 | 0.11% | 9,023 | 0.11% | 8,844 | 0.11% | 8,842 | 0.1% | 8,843 | 0.1% | 8,559 | 0.11% | 8,559 | 0.12% | 8,562 | 0.13% | 7,553 | 0.11% | 7,553 | 0.12% | 7,553 | 0.12% | 7,553 | 0.12% | 6,602 | 0.1% | 6,607 | 0.1% | 6,607 | 0.1% | 5,768 | 0.09% | 4,544 | 0.07% | 4,544 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 378,772 | 4.12% | 351,271 | 4.08% | 330,619 | 3.97% | 344,135 | 4.21% | 336,913 | 4.17% | 330,032 | 4.05% | 353,123 | 4.6% | 377,151 | 4.78% | 428,292 | 5.18% | 423,821 | 4.69% | 410,793 | 4.5% | 399,489 | 4.73% | 370,670 | 4.77% | 348,450 | 4.71% | 332,059 | 4.75% | 332,634 | 5.01% | 339,872 | 5.17% | 326,061 | 5.07% | 345,045 | 5.35% | 340,665 | 5.35% | 335,264 | 5.26% | 330,564 | 4.87% | 326,378 | 4.97% | 320,480 | 4.96% | 338,067 | 5.03% | 333,098 | 4.92% | 367,345 | 5.5% | 311,353 | 4.69% | 307,711 | 4.65% | 294,948 | 4.39% | 274,798 | 4.14% | 298,439 | 4.64% | 295,402 | 4.75% | 321,030 | 4.97% | 317,069 | 4.94% | 318,354 | 4.91% | 338,179 | 5.17% | 320,228 | 4.78% | 327,674 | 4.96% | 331,065 | 4.99% | 289,261 | 4.58% | 284,667 | 4.77% | 284,035 | 4.78% | 266,235 | 4.34% | 255,582 | 4.31% | 255,792 | 4.12% | 254,342 | 4.3% | 227,834 | 4.09% | 221,702 | 3.97% | 223,445 | 3.74% | 234,551 | 3.81% |
租賃負債-非流動 | 3,054 | 0.03% | 3,299 | 0.04% | 4,533 | 0.05% | 5,019 | 0.06% | 5,992 | 0.07% | 5,957 | 0.07% | 5,962 | 0.08% | 4,912 | 0.06% | 3,708 | 0.04% | 3,878 | 0.04% | 2,910 | 0.03% | 3,686 | 0.04% | 4,426 | 0.06% | 3,876 | 0.05% | 3,982 | 0.06% | 1,625 | 0.02% | 612 | 0.01% | 823 | 0.01% | 359 | 0.01% | 479 | 0.01% | 819 | 0.01% | 1,158 | 0.02% | 1,644 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 0 | 0% | 0 | 0% | 5,638 | 0.07% | 0 | 0% | 10,474 | 0.13% | 10,390 | 0.13% | 19,911 | 0.26% | 11,612 | 0.15% | 10,748 | 0.13% | 10,267 | 0.11% | 20,657 | 0.23% | 12,180 | 0.14% | 12,748 | 0.16% | 13,357 | 0.18% | 25,014 | 0.36% | 21,286 | 0.32% | 6,603 | 0.1% | 5,769 | 0.09% | 5,769 | 0.09% | 5,767 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,474 | 0.13% | 10,390 | 0.13% | 10,888 | 0.14% | 11,612 | 0.15% | 10,748 | 0.13% | 10,267 | 0.11% | 11,815 | 0.13% | 12,180 | 0.14% | 12,748 | 0.16% | 13,357 | 0.18% | 16,452 | 0.24% | 21,286 | 0.32% | 0 | 0% | 2,725 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,155,575 | 12.56% | 1,123,370 | 13.05% | 1,103,865 | 13.25% | 1,112,281 | 13.61% | 383,343 | 4.74% | 397,396 | 4.88% | 567,041 | 7.38% | 636,795 | 8.06% | 681,741 | 8.24% | 723,009 | 8.01% | 731,613 | 8.01% | 746,246 | 8.83% | 610,153 | 7.86% | 849,471 | 11.48% | 1,135,560 | 16.26% | 1,226,756 | 18.49% | 771,600 | 11.75% | 779,052 | 12.12% | 818,624 | 12.7% | 835,416 | 13.13% | 850,456 | 13.35% | 717,146 | 10.56% | 734,503 | 11.18% | 748,013 | 11.57% | 785,814 | 11.69% | 801,896 | 11.84% | 857,193 | 12.84% | 822,254 | 12.38% | 838,442 | 12.67% | 820,171 | 12.22% | 794,402 | 11.98% | 837,123 | 13.01% | 791,803 | 12.73% | 749,152 | 11.6% | 687,321 | 10.71% | 688,609 | 10.62% | 623,661 | 9.53% | 605,717 | 9.05% | 613,162 | 9.28% | 616,554 | 9.29% | 296,804 | 4.7% | 292,266 | 4.89% | 291,690 | 4.91% | 273,949 | 4.46% | 651,732 | 10.99% | 650,262 | 10.47% | 647,145 | 10.94% | 618,977 | 11.11% | 613,917 | 11% | 611,305 | 10.23% | 620,785 | 10.08% |
負債總計 | 4,306,566 | 46.81% | 3,826,128 | 44.44% | 3,433,781 | 41.22% | 3,438,654 | 42.07% | 3,315,645 | 41.02% | 3,508,376 | 43.08% | 2,827,640 | 36.81% | 3,176,314 | 40.22% | 3,485,784 | 42.13% | 4,322,565 | 47.88% | 4,215,441 | 46.14% | 4,009,845 | 47.45% | 3,533,305 | 45.49% | 3,319,469 | 44.85% | 3,166,209 | 45.34% | 2,961,990 | 44.65% | 3,020,998 | 45.99% | 2,988,527 | 46.5% | 2,913,337 | 45.21% | 2,798,292 | 43.98% | 2,762,164 | 43.36% | 3,218,050 | 47.37% | 2,870,294 | 43.71% | 2,821,956 | 43.66% | 3,103,866 | 46.17% | 3,118,199 | 46.04% | 2,954,380 | 44.26% | 2,888,900 | 43.5% | 2,836,945 | 42.89% | 2,984,230 | 44.45% | 2,689,710 | 40.57% | 2,477,685 | 38.5% | 2,330,390 | 37.46% | 2,544,549 | 39.39% | 2,412,283 | 37.58% | 2,463,435 | 37.98% | 2,536,521 | 38.76% | 2,719,333 | 40.61% | 2,370,416 | 35.88% | 2,390,698 | 36.02% | 2,216,480 | 35.09% | 1,998,960 | 33.47% | 1,899,284 | 31.96% | 2,247,814 | 36.62% | 2,143,334 | 36.15% | 2,451,900 | 39.5% | 2,059,136 | 34.8% | 1,904,233 | 34.18% | 1,990,241 | 35.66% | 2,433,442 | 40.73% | 2,395,405 | 38.91% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,342,375 | 14.59% | 1,342,375 | 15.59% | 1,342,375 | 16.12% | 1,342,375 | 16.42% | 1,342,375 | 16.61% | 1,342,375 | 16.48% | 1,342,375 | 17.47% | 1,342,375 | 17% | 1,342,375 | 16.22% | 1,342,375 | 14.87% | 1,342,375 | 14.69% | 1,341,164 | 15.87% | 1,334,463 | 17.18% | 1,280,122 | 17.3% | 1,195,436 | 17.12% | 1,182,653 | 17.83% | 1,182,653 | 18% | 1,182,653 | 18.4% | 1,182,653 | 18.35% | 1,182,653 | 18.59% | 1,195,503 | 18.77% | 1,195,503 | 17.6% | 1,214,893 | 18.5% | 1,214,893 | 18.8% | 1,214,893 | 18.07% | 1,214,893 | 17.94% | 1,214,893 | 18.2% | 1,214,893 | 18.29% | 1,214,893 | 18.37% | 1,214,893 | 18.1% | 1,214,893 | 18.32% | 1,214,893 | 18.88% | 1,214,893 | 19.53% | 1,214,893 | 18.81% | 1,214,893 | 18.93% | 1,214,893 | 18.73% | 1,214,893 | 18.56% | 1,214,893 | 18.14% | 1,214,893 | 18.39% | 1,214,893 | 18.3% | 1,230,773 | 19.48% | 1,230,773 | 20.61% | 1,195,522 | 20.12% | 1,188,762 | 19.37% | 1,188,762 | 20.05% | 1,188,762 | 19.15% | 1,188,762 | 20.09% | 1,188,762 | 21.34% | 1,188,762 | 21.3% | 1,188,762 | 19.9% | 1,188,762 | 19.31% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,342,375 | 14.59% | 1,342,375 | 15.59% | 1,342,375 | 16.12% | 1,342,375 | 16.42% | 1,342,375 | 16.61% | 1,342,375 | 16.48% | 1,342,375 | 17.47% | 1,342,375 | 17% | 1,342,375 | 16.22% | 1,342,375 | 14.87% | 1,342,375 | 14.69% | 1,341,164 | 15.87% | 1,334,463 | 17.18% | 1,280,122 | 17.3% | 1,195,436 | 17.12% | 1,182,653 | 17.83% | 1,182,653 | 18% | 1,182,653 | 18.4% | 1,182,653 | 18.35% | 1,182,653 | 18.59% | 1,195,503 | 18.77% | 1,195,503 | 17.6% | 1,214,893 | 18.5% | 1,214,893 | 18.8% | 1,214,893 | 18.07% | 1,214,893 | 17.94% | 1,214,893 | 18.2% | 1,214,893 | 18.29% | 1,214,893 | 18.37% | 1,214,893 | 18.1% | 1,282,934 | 19.35% | 1,214,893 | 18.88% | 1,214,893 | 19.53% | 1,214,893 | 18.81% | 1,214,893 | 18.93% | 1,214,893 | 18.73% | 1,214,893 | 18.56% | 1,214,893 | 18.14% | 1,214,893 | 18.39% | 1,214,893 | 18.3% | 1,230,773 | 19.48% | 1,230,773 | 20.61% | 1,195,522 | 20.12% | 1,188,762 | 19.37% | 1,188,762 | 20.05% | 1,188,762 | 19.15% | 1,188,762 | 20.09% | 1,188,762 | 21.34% | 1,188,762 | 21.3% | 1,188,762 | 19.9% | 1,188,762 | 19.31% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 1,406,984 | 15.29% | 1,406,950 | 16.34% | 1,473,556 | 17.69% | 1,474,411 | 18.04% | 1,431,923 | 17.72% | 1,432,368 | 17.59% | 1,431,208 | 18.63% | 1,414,945 | 17.92% | 1,415,168 | 17.1% | 1,415,316 | 15.68% | 1,414,590 | 15.48% | 1,411,982 | 16.71% | 1,397,854 | 18% | 1,287,188 | 17.39% | 1,116,830 | 15.99% | 1,092,472 | 16.47% | 1,074,735 | 16.36% | 1,074,367 | 16.72% | 1,074,351 | 16.67% | 1,074,329 | 16.89% | 1,079,250 | 16.94% | 1,076,493 | 15.85% | 1,170,438 | 17.82% | 1,170,112 | 18.1% | 1,169,647 | 17.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-普通股股票溢價 | 1,406,984 | 15.29% | 1,406,950 | 16.34% | 1,473,556 | 17.69% | 1,474,411 | 18.04% | 1,431,923 | 17.72% | 1,432,368 | 17.59% | 1,431,208 | 18.63% | 1,414,945 | 17.92% | 1,415,168 | 17.1% | 1,415,316 | 15.68% | 1,414,590 | 15.48% | 1,411,982 | 16.71% | 1,397,854 | 18% | 1,287,188 | 17.39% | 1,116,830 | 15.99% | 1,092,472 | 16.47% | 1,074,735 | 16.36% | 1,074,367 | 16.72% | 1,074,351 | 16.67% | 1,074,329 | 16.89% | 1,079,250 | 16.94% | 1,076,493 | 15.85% | 1,170,438 | 17.82% | 1,170,112 | 18.1% | 1,169,647 | 17.4% | 1,230,392 | 18.53% | 1,230,947 | 18.61% | 1,297,767 | 20.17% | 1,297,767 | 20.86% | 1,297,767 | 20.09% | 1,297,767 | 20.22% | 1,297,767 | 20.01% | 1,297,767 | 19.83% | 1,297,767 | 19.38% | 1,297,767 | 19.65% | 1,297,767 | 19.55% | 1,297,767 | 20.54% | 1,297,767 | 21.73% | 1,187,223 | 19.98% | 1,165,981 | 19% | 1,165,981 | 19.67% | 1,165,981 | 18.78% | 1,165,981 | 19.7% | 1,165,981 | 20.93% | 1,165,981 | 20.89% | 1,165,981 | 19.52% | 1,165,981 | 18.94% | ||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,406,984 | 15.29% | 1,406,950 | 16.34% | 1,473,556 | 17.69% | 1,474,411 | 18.04% | 1,431,923 | 17.72% | 1,432,368 | 17.59% | 1,431,208 | 18.63% | 1,414,945 | 17.92% | 1,415,168 | 17.1% | 1,415,316 | 15.68% | 1,414,590 | 15.48% | 1,411,982 | 16.71% | 1,397,854 | 18% | 1,287,188 | 17.39% | 1,116,830 | 15.99% | 1,092,472 | 16.47% | 1,074,735 | 16.36% | 1,074,367 | 16.72% | 1,074,351 | 16.67% | 1,074,329 | 16.89% | 1,079,250 | 16.94% | 1,076,493 | 15.85% | 1,170,438 | 17.82% | 1,170,112 | 18.1% | 1,169,647 | 17.4% | 1,169,647 | 17.27% | 1,230,392 | 18.43% | 1,230,392 | 18.53% | 1,230,947 | 18.61% | 1,230,947 | 18.34% | 1,328,746 | 20.04% | 1,303,539 | 20.26% | 1,302,865 | 20.94% | 1,303,057 | 20.17% | 1,302,876 | 20.3% | 1,302,876 | 20.09% | 1,304,323 | 19.93% | 1,302,876 | 19.46% | 1,302,876 | 19.72% | 1,302,876 | 19.63% | 1,333,907 | 21.12% | 1,333,907 | 22.33% | 1,226,595 | 20.64% | 1,206,029 | 19.65% | 1,206,029 | 20.34% | 1,206,029 | 19.43% | 1,206,029 | 20.38% | 1,206,029 | 21.65% | 1,206,029 | 21.61% | 1,206,029 | 20.19% | 1,206,029 | 19.59% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 600,461 | 6.53% | 600,461 | 6.97% | 577,014 | 6.93% | 577,014 | 7.06% | 577,014 | 7.14% | 577,014 | 7.09% | 523,964 | 6.82% | 523,964 | 6.63% | 523,964 | 6.33% | 523,964 | 5.8% | 462,811 | 5.07% | 462,811 | 5.48% | 462,811 | 5.96% | 444,437 | 6% | 444,437 | 6.36% | 444,437 | 6.7% | 444,437 | 6.77% | 444,437 | 6.91% | 427,512 | 6.63% | 427,512 | 6.72% | 427,512 | 6.71% | 427,512 | 6.29% | 423,319 | 6.45% | 423,319 | 6.55% | 423,319 | 6.3% | 423,319 | 6.25% | 414,225 | 6.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 168,376 | 1.83% | 168,376 | 1.96% | 139,486 | 1.67% | 139,486 | 1.71% | 213,179 | 2.64% | 213,179 | 2.62% | 213,179 | 2.77% | 213,179 | 2.7% | 213,179 | 2.58% | 213,179 | 2.36% | 169,495 | 1.86% | 169,495 | 2.01% | 169,495 | 2.18% | 194,482 | 2.63% | 194,482 | 2.78% | 194,482 | 2.93% | 194,482 | 2.96% | 194,482 | 3.03% | 131,464 | 2.04% | 131,464 | 2.07% | 131,464 | 2.06% | 131,464 | 1.94% | 103,425 | 1.57% | 103,425 | 1.6% | 103,425 | 1.54% | 103,425 | 1.53% | 0 | 0% | 0 | 0% | 32,739 | 0.49% | 32,739 | 0.49% | 32,739 | 0.49% | 32,739 | 0.51% | 32,739 | 0.53% | 32,739 | 0.51% | 32,739 | 0.51% | 32,739 | 0.5% | 32,739 | 0.5% | 32,739 | 0.49% | 32,739 | 0.5% | 32,739 | 0.49% | 32,739 | 0.52% | 32,739 | 0.55% | 32,739 | 0.55% | 32,739 | 0.53% | 32,739 | 0.55% | 32,739 | 0.53% | 32,739 | 0.55% | 32,739 | 0.59% | 32,739 | 0.59% | 32,739 | 0.55% | 32,739 | 0.53% |
未分配盈餘(或待彌補虧損) | 1,542,210 | 16.76% | 1,416,801 | 16.46% | 1,556,745 | 18.69% | 1,449,303 | 17.73% | 1,351,711 | 16.72% | 1,274,465 | 15.65% | 1,499,467 | 19.52% | 1,457,187 | 18.45% | 1,500,920 | 18.14% | 1,446,355 | 16.02% | 1,744,591 | 19.09% | 1,360,041 | 16.1% | 1,199,524 | 15.44% | 1,184,969 | 16.01% | 1,040,381 | 14.9% | 918,409 | 13.85% | 859,004 | 13.08% | 789,677 | 12.29% | 944,328 | 14.65% | 932,882 | 14.66% | 949,664 | 14.91% | 866,399 | 12.75% | 893,598 | 13.61% | 875,228 | 13.54% | 862,166 | 12.83% | 841,515 | 12.42% | 964,089 | 14.44% | 1,004,217 | 15.12% | 956,403 | 14.46% | 933,989 | 13.91% | 1,113,647 | 16.8% | 1,088,697 | 16.92% | 1,057,736 | 17% | 980,585 | 15.18% | 1,034,691 | 16.12% | 974,455 | 15.02% | 946,274 | 14.46% | 910,377 | 13.6% | 1,165,675 | 17.65% | 1,134,393 | 17.09% | 1,091,480 | 17.28% | 1,010,951 | 16.93% | 1,212,605 | 20.41% | 1,117,408 | 18.21% | 1,034,573 | 17.45% | 976,768 | 15.73% | 1,138,978 | 19.25% | 1,012,690 | 18.18% | 934,534 | 16.74% | 847,841 | 14.19% | 1,128,160 | 18.33% |
保留盈餘合計 | 2,311,047 | 25.12% | 2,185,638 | 25.39% | 2,273,245 | 27.29% | 2,165,803 | 26.5% | 2,141,904 | 26.5% | 2,064,658 | 25.35% | 2,236,610 | 29.11% | 2,194,330 | 27.79% | 2,238,063 | 27.05% | 2,183,498 | 24.19% | 2,376,897 | 26.01% | 1,992,347 | 23.58% | 1,831,830 | 23.58% | 1,823,888 | 24.64% | 1,679,300 | 24.05% | 1,557,328 | 23.48% | 1,497,923 | 22.8% | 1,428,596 | 22.23% | 1,503,304 | 23.33% | 1,491,858 | 23.45% | 1,508,640 | 23.69% | 1,425,375 | 20.98% | 1,420,342 | 21.63% | 1,401,972 | 21.69% | 1,388,910 | 20.66% | 1,368,259 | 20.2% | 1,378,314 | 20.65% | 1,418,442 | 21.36% | 1,403,367 | 21.21% | 1,380,953 | 20.57% | 1,535,979 | 23.17% | 1,511,029 | 23.48% | 1,480,068 | 23.79% | 1,402,917 | 21.72% | 1,445,738 | 22.52% | 1,385,502 | 21.36% | 1,357,321 | 20.74% | 1,321,424 | 19.73% | 1,546,135 | 23.41% | 1,514,853 | 22.82% | 1,471,940 | 23.3% | 1,391,411 | 23.3% | 1,557,673 | 26.21% | 1,462,476 | 23.83% | 1,379,641 | 23.27% | 1,321,836 | 21.29% | 1,448,820 | 24.48% | 1,322,532 | 23.74% | 1,244,376 | 22.29% | 1,157,683 | 19.38% | 1,386,565 | 22.52% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (83,233) | -0.9% | (72,138) | -0.84% | (113,021) | -1.36% | (168,376) | -2.06% | (68,538) | -0.85% | (123,619) | -1.52% | (64,701) | -0.84% | (139,486) | -1.77% | (116,089) | -1.4% | (144,410) | -1.6% | (120,487) | -1.32% | (213,179) | -2.52% | (237,603) | -3.06% | (216,030) | -2.92% | (182,942) | -2.62% | (169,495) | -2.56% | (215,694) | -3.28% | (245,156) | -3.81% | (233,497) | -3.62% | (194,482) | -3.06% | (150,183) | -2.36% | (99,536) | -1.47% | (89,754) | -1.37% | (131,464) | -2.03% | (146,482) | -2.18% | (89,651) | -1.32% | (95,111) | -1.42% | (103,425) | -1.56% | (51,710) | -0.78% | (78,629) | -1.17% | (121,491) | -1.83% | 12,740 | 0.2% | 8,608 | 0.14% | 88,947 | 1.38% | 138,088 | 2.15% | 167,628 | 2.58% | 203,219 | 3.11% | 137,531 | 2.05% | 171,529 | 2.6% | 214,149 | 3.23% | 126,414 | 2% | 80,358 | 1.35% | 126,229 | 2.12% | 95,056 | 1.55% | 73,713 | 1.24% | 102,028 | 1.64% | 77,663 | 1.31% | 12,709 | 0.23% | 14,934 | 0.27% | 50,744 | 0.85% | 41,729 | 0.68% |
庫藏股票 | (103,328) | -1.12% | (103,328) | -1.2% | (103,328) | -1.24% | (103,328) | -1.26% | (103,328) | -1.28% | (103,328) | -1.27% | (114,344) | -1.49% | (114,344) | -1.45% | (114,344) | -1.38% | (114,344) | -1.27% | (114,344) | -1.25% | (114,344) | -1.35% | (114,344) | -1.47% | (114,344) | -1.54% | (11,017) | -0.16% | (11,017) | -0.17% | (11,017) | -0.17% | (11,017) | -0.17% | (5,856) | -0.09% | 0 | 0% | (35,134) | -0.55% | (35,134) | -0.52% | (88,149) | -1.34% | 88,149 | 1.36% | 88,149 | 1.31% | 88,149 | 1.3% | 88,149 | 1.32% | 88,149 | 1.33% | 88,149 | 1.33% | 88,149 | 1.31% | 158,393 | 2.39% | 158,393 | 2.46% | 140,306 | 2.26% | 119,237 | 1.85% | 119,237 | 1.86% | 71,979 | 1.11% | 71,979 | 1.1% | 0 | 0% | 0 | 0% | 0 | 0% | 62,645 | 0.99% | 62,645 | 1.05% | 62,645 | 1.05% | 62,645 | 1.02% | 62,645 | 1.06% | 62,645 | 1.01% | 62,645 | 1.06% | 62,645 | 1.12% | 62,645 | 1.12% | 62,645 | 1.05% | 62,645 | 1.02% |
歸屬於母公司業主之權益合計 | 4,873,845 | 52.98% | 4,759,497 | 55.28% | 4,872,827 | 58.5% | 4,710,885 | 57.64% | 4,744,336 | 58.7% | 4,612,454 | 56.64% | 4,831,148 | 62.88% | 4,697,820 | 59.49% | 4,765,173 | 57.59% | 4,682,435 | 51.87% | 4,899,031 | 53.62% | 4,417,970 | 52.28% | 4,212,200 | 54.23% | 4,060,824 | 54.87% | 3,797,607 | 54.38% | 3,651,941 | 55.05% | 3,528,600 | 53.72% | 3,429,443 | 53.36% | 3,520,955 | 54.64% | 3,554,358 | 55.87% | 3,598,076 | 56.49% | 3,562,701 | 52.45% | 3,627,770 | 55.24% | 3,567,364 | 55.19% | 3,538,819 | 52.65% | 3,574,999 | 52.78% | 3,640,339 | 54.54% | 3,672,153 | 55.29% | 3,709,348 | 56.08% | 3,660,015 | 54.52% | 3,867,775 | 58.34% | 3,883,808 | 60.36% | 3,866,128 | 62.14% | 3,890,577 | 60.23% | 3,982,358 | 62.04% | 3,998,920 | 61.65% | 4,007,777 | 61.24% | 3,976,724 | 59.39% | 4,235,433 | 64.12% | 4,246,771 | 63.98% | 4,100,389 | 64.91% | 3,973,804 | 66.53% | 4,043,374 | 68.04% | 3,889,678 | 63.38% | 3,785,500 | 63.85% | 3,756,010 | 60.5% | 3,858,629 | 65.2% | 3,667,387 | 65.82% | 3,591,456 | 64.34% | 3,540,573 | 59.27% | 3,760,440 | 61.09% |
非控制權益 | 19,399 | 0.21% | 24,250 | 0.28% | 22,969 | 0.28% | 23,311 | 0.29% | 22,928 | 0.28% | 22,321 | 0.27% | 23,831 | 0.31% | 23,100 | 0.29% | 23,135 | 0.28% | 23,100 | 0.26% | 22,554 | 0.25% | 21,986 | 0.26% | 22,193 | 0.29% | 21,038 | 0.28% | 19,997 | 0.29% | 19,354 | 0.29% | 19,259 | 0.29% | 9,557 | 0.15% | 9,542 | 0.15% | 9,429 | 0.15% | 9,331 | 0.15% | 12,324 | 0.18% | 68,855 | 1.05% | 74,099 | 1.15% | 79,335 | 1.18% | 79,864 | 1.18% | 80,252 | 1.2% | 80,172 | 1.21% | 68,683 | 1.04% | 69,145 | 1.03% | 72,520 | 1.09% | 73,251 | 1.14% | 24,645 | 0.4% | 24,199 | 0.37% | 24,128 | 0.38% | 23,871 | 0.37% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||
權益總額 | 4,893,244 | 53.19% | 4,783,747 | 55.56% | 4,895,796 | 58.78% | 4,734,196 | 57.93% | 4,767,264 | 58.98% | 4,634,775 | 56.92% | 4,854,979 | 63.19% | 4,720,920 | 59.78% | 4,788,308 | 57.87% | 4,705,535 | 52.12% | 4,921,585 | 53.86% | 4,439,956 | 52.55% | 4,234,393 | 54.51% | 4,081,862 | 55.15% | 3,817,604 | 54.66% | 3,671,295 | 55.35% | 3,547,859 | 54.01% | 3,439,000 | 53.5% | 3,530,497 | 54.79% | 3,563,787 | 56.02% | 3,607,407 | 56.64% | 3,575,025 | 52.63% | 3,696,625 | 56.29% | 3,641,463 | 56.34% | 3,618,154 | 53.83% | 3,654,863 | 53.96% | 3,720,591 | 55.74% | 3,752,325 | 56.5% | 3,778,031 | 57.11% | 3,729,160 | 55.55% | 3,940,295 | 59.43% | 3,957,059 | 61.5% | 3,890,773 | 62.54% | 3,914,776 | 60.61% | 4,006,486 | 62.42% | 4,022,791 | 62.02% | 4,007,777 | 61.24% | 3,976,724 | 59.39% | 4,235,433 | 64.12% | 4,246,771 | 63.98% | 4,100,389 | 64.91% | 3,973,804 | 66.53% | 4,043,374 | 68.04% | 3,889,678 | 63.38% | 3,785,500 | 63.85% | 3,756,010 | 60.5% | 3,858,629 | 65.2% | 3,667,387 | 65.82% | 3,591,456 | 64.34% | 3,540,573 | 59.27% | 3,760,440 | 61.09% |
負債及權益總計 | 9,199,810 | 100% | 8,609,875 | 100% | 8,329,577 | 100% | 8,172,850 | 100% | 8,082,909 | 100% | 8,143,151 | 100% | 7,682,619 | 100% | 7,897,234 | 100% | 8,274,092 | 100% | 9,028,100 | 100% | 9,137,026 | 100% | 8,449,801 | 100% | 7,767,698 | 100% | 7,401,331 | 100% | 6,983,813 | 100% | 6,633,285 | 100% | 6,568,857 | 100% | 6,427,527 | 100% | 6,443,834 | 100% | 6,362,079 | 100% | 6,369,571 | 100% | 6,793,075 | 100% | 6,566,919 | 100% | 6,463,419 | 100% | 6,722,020 | 100% | 6,773,062 | 100% | 6,674,971 | 100% | 6,641,225 | 100% | 6,614,976 | 100% | 6,713,390 | 100% | 6,630,005 | 100% | 6,434,744 | 100% | 6,221,163 | 100% | 6,459,325 | 100% | 6,418,769 | 100% | 6,486,226 | 100% | 6,544,298 | 100% | 6,696,057 | 100% | 6,605,849 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,588 | 0.02% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,945 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 2,149,000 | 0.02% | 2,149,000 | 0.02% | 2,149,000 | 0.03% | 2,149,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.04% | 2,738,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.03% | 2,738,000 | 0.04% | 2,738,000 | 0.04% | 589,000 | 0.01% | 589,000 | 0.01% | 589,000 | 0.01% | 589,000 | 0.01% | 326,000 | 0.01% | 0 | 0% | 1,285,000 | 0.02% | 1,285,000 | 0.02% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 3,224,000 | 0.05% | 6,098,000 | 0.09% | 6,098,000 | 0.09% | 5,535,000 | 0.09% | 4,813,000 | 0.07% | 4,813,000 | 0.07% | 2,945,000 | 0.05% | 2,945,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% | 1,588,000 | 0.03% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
昇貿(3305) 截至2024年第3季「資產總額」總計約為NT$92億元,相較上一季增加約NT$5.9億元、相較去年年末增加約NT$10.27億元
昇貿(3305) 2024年第3季財報顯示公司「資產總額」約NT$92億元;負債總額約NT$43.07億元、為資產總額的46.81%;權益總額約NT$48.93億元、為資產總額的53.19%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$86.1億元;負債總額約NT$38.26億元、為資產總額的44.44%;權益總額約NT$47.84億元、為資產總額的55.56%。
今年第3季相較上一季「資產總額」增加約NT$5.9億元。
對比去年年末
去年年末的「資產總額」則為NT$81.73億元;負債總額約NT$34.39億元、為資產總額的42.07%;權益總額約NT$47.34億元、為資產總額的57.93%。
今年第3季相較去年年末「資產總額」增加約NT$10.27億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 9,199,810 | 100% | 8,609,875 | 100% | 8,329,577 | 100% | 8,172,850 | 100% | 8,082,909 | 100% | 8,143,151 | 100% | 7,682,619 | 100% | 7,897,234 | 100% | 8,274,092 | 100% | 9,028,100 | 100% | 9,137,026 | 100% | 8,449,801 | 100% | 7,767,698 | 100% | 7,401,331 | 100% | 6,983,813 | 100% | 6,633,285 | 100% | 6,568,857 | 100% | 6,427,527 | 100% | 6,443,834 | 100% | 6,362,079 | 100% | 6,369,571 | 100% | 6,793,075 | 100% | 6,566,919 | 100% | 6,463,419 | 100% | 6,722,020 | 100% | 6,773,062 | 100% | 6,674,971 | 100% | 6,641,225 | 100% | 6,614,976 | 100% | 6,713,390 | 100% | 6,630,005 | 100% | 6,434,744 | 100% | 6,221,163 | 100% | 6,459,325 | 100% | 6,418,769 | 100% | 6,486,226 | 100% | 6,544,298 | 100% | 6,696,057 | 100% | 6,605,849 | 100% | 6,637,469 | 100% |
負債總額 | 4,306,566 | 46.81% | 3,826,128 | 44.44% | 3,433,781 | 41.22% | 3,438,654 | 42.07% | 3,315,645 | 41.02% | 3,508,376 | 43.08% | 2,827,640 | 36.81% | 3,176,314 | 40.22% | 3,485,784 | 42.13% | 4,322,565 | 47.88% | 4,215,441 | 46.14% | 4,009,845 | 47.45% | 3,533,305 | 45.49% | 3,319,469 | 44.85% | 3,166,209 | 45.34% | 2,961,990 | 44.65% | 3,020,998 | 45.99% | 2,988,527 | 46.5% | 2,913,337 | 45.21% | 2,798,292 | 43.98% | 2,762,164 | 43.36% | 3,218,050 | 47.37% | 2,870,294 | 43.71% | 2,821,956 | 43.66% | 3,103,866 | 46.17% | 3,118,199 | 46.04% | 2,954,380 | 44.26% | 2,888,900 | 43.5% | 2,836,945 | 42.89% | 2,984,230 | 44.45% | 2,689,710 | 40.57% | 2,477,685 | 38.5% | 2,330,390 | 37.46% | 2,544,549 | 39.39% | 2,412,283 | 37.58% | 2,463,435 | 37.98% | 2,536,521 | 38.76% | 2,719,333 | 40.61% | 2,370,416 | 35.88% | 2,390,698 | 36.02% |
權益總額 | 4,893,244 | 53.19% | 4,783,747 | 55.56% | 4,895,796 | 58.78% | 4,734,196 | 57.93% | 4,767,264 | 58.98% | 4,634,775 | 56.92% | 4,854,979 | 63.19% | 4,720,920 | 59.78% | 4,788,308 | 57.87% | 4,705,535 | 52.12% | 4,921,585 | 53.86% | 4,439,956 | 52.55% | 4,234,393 | 54.51% | 4,081,862 | 55.15% | 3,817,604 | 54.66% | 3,671,295 | 55.35% | 3,547,859 | 54.01% | 3,439,000 | 53.5% | 3,530,497 | 54.79% | 3,563,787 | 56.02% | 3,607,407 | 56.64% | 3,575,025 | 52.63% | 3,696,625 | 56.29% | 3,641,463 | 56.34% | 3,618,154 | 53.83% | 3,654,863 | 53.96% | 3,720,591 | 55.74% | 3,752,325 | 56.5% | 3,778,031 | 57.11% | 3,729,160 | 55.55% | 3,940,295 | 59.43% | 3,957,059 | 61.5% | 3,890,773 | 62.54% | 3,914,776 | 60.61% | 4,006,486 | 62.42% | 4,022,791 | 62.02% | 4,007,777 | 61.24% | 3,976,724 | 59.39% | 4,235,433 | 64.12% | 4,246,771 | 63.98% |
流動資產
昇貿(3305) 截至2024年第3季「流動資產」總計約為NT$63.82億元,相較上一季增加約NT$5.31億元、相較去年年末增加約NT$10.03億元
昇貿(3305) 2024年第3季財報顯示公司「流動資產」總計約NT$63.82億元、約佔整體資產的69.37%。
對比上一季
上一季流動資產總計約NT$58.5億元、約佔整體資產的67.95%。今年第3季相較上一季增加約NT$5.31億元。
對比去年年末
去年年末流動資產則為NT$53.79億元、約佔整體資產的65.81%。今年第3季相較去年年末增加約NT$10.03億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,381,646 | 69.37% | 5,850,329 | 67.95% | 5,566,130 | 66.82% | 5,378,587 | 65.81% | 5,270,721 | 65.21% | 5,262,850 | 64.63% | 4,851,418 | 63.15% | 5,132,697 | 64.99% | 5,666,575 | 68.49% | 6,409,433 | 70.99% | 6,547,091 | 71.65% | 5,862,173 | 69.38% | 5,123,801 | 65.96% | 4,852,256 | 65.56% | 4,438,640 | 63.56% | 4,118,174 | 62.08% | 4,044,503 | 61.57% | 3,982,596 | 61.96% | 4,044,796 | 62.77% | 4,087,629 | 64.25% | 4,159,275 | 65.3% | 4,490,762 | 66.11% | 4,658,027 | 70.93% | 4,534,444 | 70.16% | 4,773,372 | 71.01% | 4,841,240 | 71.48% | 4,702,794 | 70.45% | 4,654,121 | 70.08% | 4,630,445 | 70% | 4,781,027 | 71.22% | 4,743,234 | 71.54% | 4,516,776 | 70.19% | 4,425,464 | 71.14% | 4,661,237 | 72.16% | 4,720,842 | 73.55% | 4,952,358 | 76.35% | 5,087,396 | 77.74% | 5,296,087 | 79.09% | 5,192,241 | 78.6% | 5,216,175 | 78.59% |
非流動資產
昇貿(3305) 截至2024年第3季「非流動資產」總計約為NT$28.18億元,相較上一季增加約NT$5,862萬元、相較去年年末增加約NT$2,390萬元
昇貿(3305) 2024年第3季財報顯示公司「非流動資產」總計約NT$28.18億元、約佔整體資產的30.63%。
對比上一季
上一季非流動資產總計約NT$27.6億元、約佔整體資產的32.05%。今年第3季相較上一季增加約NT$5,862萬元。
對比去年年末
去年年末非流動資產則為NT$27.94億元、約佔整體資產的34.19%。今年第3季相較去年年末增加約NT$2,390萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,818,164 | 30.63% | 2,759,546 | 32.05% | 2,763,447 | 33.18% | 2,794,263 | 34.19% | 2,812,188 | 34.79% | 2,880,301 | 35.37% | 2,831,201 | 36.85% | 2,764,537 | 35.01% | 2,607,517 | 31.51% | 2,618,667 | 29.01% | 2,589,935 | 28.35% | 2,587,628 | 30.62% | 2,643,897 | 34.04% | 2,549,075 | 34.44% | 2,545,173 | 36.44% | 2,515,111 | 37.92% | 2,524,354 | 38.43% | 2,444,931 | 38.04% | 2,399,038 | 37.23% | 2,274,450 | 35.75% | 2,210,296 | 34.7% | 2,302,313 | 33.89% | 1,908,892 | 29.07% | 1,928,975 | 29.84% | 1,948,648 | 28.99% | 1,931,822 | 28.52% | 1,972,177 | 29.55% | 1,987,104 | 29.92% | 1,984,531 | 30% | 1,932,363 | 28.78% | 1,886,771 | 28.46% | 1,917,968 | 29.81% | 1,795,699 | 28.86% | 1,798,088 | 27.84% | 1,697,927 | 26.45% | 1,533,868 | 23.65% | 1,456,902 | 22.26% | 1,399,970 | 20.91% | 1,413,608 | 21.4% | 1,421,294 | 21.41% |
流動負債
昇貿(3305) 截至2024年第3季「流動負債」總計約為NT$31.51億元,相較上一季增加約NT$4.48億元、相較去年年末增加約NT$8.25億元
昇貿(3305) 2024年第3季財報顯示公司「流動負債」總計約NT$31.51億元、約佔整體資產的34.25%。
對比上一季
上一季流動負債總計約NT$27.03億元、約佔整體資產的31.39%。今年第3季相較上一季增加約NT$4.48億元。
對比去年年末
去年年末流動負債則為NT$23.26億元、約佔整體資產的28.46%。今年第3季相較去年年末增加約NT$8.25億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 3,150,991 | 34.25% | 2,702,758 | 31.39% | 2,329,916 | 27.97% | 2,326,373 | 28.46% | 2,932,302 | 36.28% | 3,110,980 | 38.2% | 2,260,599 | 29.42% | 2,539,519 | 32.16% | 2,804,043 | 33.89% | 3,599,556 | 39.87% | 3,483,828 | 38.13% | 3,263,599 | 38.62% | 2,923,152 | 37.63% | 2,469,998 | 33.37% | 2,030,649 | 29.08% | 1,735,234 | 26.16% | 2,249,398 | 34.24% | 2,209,475 | 34.38% | 2,094,713 | 32.51% | 1,962,876 | 30.85% | 1,911,708 | 30.01% | 2,500,904 | 36.82% | 2,135,791 | 32.52% | 2,073,943 | 32.09% | 2,318,052 | 34.48% | 2,316,303 | 34.2% | 2,097,187 | 31.42% | 2,066,646 | 31.12% | 1,998,503 | 30.21% | 2,164,059 | 32.23% | 1,895,308 | 28.59% | 1,640,562 | 25.5% | 1,538,587 | 24.73% | 1,795,397 | 27.8% | 1,724,962 | 26.87% | 1,774,826 | 27.36% | 1,912,860 | 29.23% | 2,113,616 | 31.57% | 1,757,254 | 26.6% | 1,774,144 | 26.73% |
非流動負債
昇貿(3305) 截至2024年第3季「非流動負債」總計約為NT$11.56億元,相較上一季增加約NT$3,220萬元、相較去年年末增加約NT$4,329萬元
昇貿(3305) 2024年第3季財報顯示公司「非流動負債」總計約NT$11.56億元、約佔整體資產的12.56%。
對比上一季
上一季非流動負債總計約NT$11.23億元、約佔整體資產的13.05%。今年第3季相較上一季增加約NT$3,220萬元。
對比去年年末
去年年末非流動負債則為NT$11.12億元、約佔整體資產的13.61%。今年第3季相較去年年末增加約NT$4,329萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,155,575 | 12.56% | 1,123,370 | 13.05% | 1,103,865 | 13.25% | 1,112,281 | 13.61% | 383,343 | 4.74% | 397,396 | 4.88% | 567,041 | 7.38% | 636,795 | 8.06% | 681,741 | 8.24% | 723,009 | 8.01% | 731,613 | 8.01% | 746,246 | 8.83% | 610,153 | 7.86% | 849,471 | 11.48% | 1,135,560 | 16.26% | 1,226,756 | 18.49% | 771,600 | 11.75% | 779,052 | 12.12% | 818,624 | 12.7% | 835,416 | 13.13% | 850,456 | 13.35% | 717,146 | 10.56% | 734,503 | 11.18% | 748,013 | 11.57% | 785,814 | 11.69% | 801,896 | 11.84% | 857,193 | 12.84% | 822,254 | 12.38% | 838,442 | 12.67% | 820,171 | 12.22% | 794,402 | 11.98% | 837,123 | 13.01% | 791,803 | 12.73% | 749,152 | 11.6% | 687,321 | 10.71% | 688,609 | 10.62% | 623,661 | 9.53% | 605,717 | 9.05% | 613,162 | 9.28% | 616,554 | 9.29% |
權益
昇貿(3305) 截至2024年第3季「權益」總計約為NT$48.93億元,相較上一季增加約NT$1.09億元、相較去年年末增加約NT$1.59億元
昇貿(3305) 2024年第3季財報顯示公司「權益」總計約NT$48.93億元、約佔整體資產的53.19%。
對比上一季
上一季權益總計約NT$47.84億元、約佔整體資產的55.56%。今年第3季相較上一季增加約NT$1.09億元。
對比去年年末
去年年末權益則為NT$47.34億元、約佔整體資產的57.93%。今年第3季相較去年年末增加約NT$1.59億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,893,244 | 53.19% | 4,783,747 | 55.56% | 4,895,796 | 58.78% | 4,734,196 | 57.93% | 4,767,264 | 58.98% | 4,634,775 | 56.92% | 4,854,979 | 63.19% | 4,720,920 | 59.78% | 4,788,308 | 57.87% | 4,705,535 | 52.12% | 4,921,585 | 53.86% | 4,439,956 | 52.55% | 4,234,393 | 54.51% | 4,081,862 | 55.15% | 3,817,604 | 54.66% | 3,671,295 | 55.35% | 3,547,859 | 54.01% | 3,439,000 | 53.5% | 3,530,497 | 54.79% | 3,563,787 | 56.02% | 3,607,407 | 56.64% | 3,575,025 | 52.63% | 3,696,625 | 56.29% | 3,641,463 | 56.34% | 3,618,154 | 53.83% | 3,654,863 | 53.96% | 3,720,591 | 55.74% | 3,752,325 | 56.5% | 3,778,031 | 57.11% | 3,729,160 | 55.55% | 3,940,295 | 59.43% | 3,957,059 | 61.5% | 3,890,773 | 62.54% | 3,914,776 | 60.61% | 4,006,486 | 62.42% | 4,022,791 | 62.02% | 4,007,777 | 61.24% | 3,976,724 | 59.39% | 4,235,433 | 64.12% | 4,246,771 | 63.98% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。