3288
22.65
TWD+0.00 (0.00%)
2025.04.02收盤
點晶-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 4,279 | 2.11% | 3,756 | 1.85% | 4,878 | 2.41% | 3,571 | 1.79% | 7,932 | 3.79% | 6,252 | 2.91% | 11,690 | 5.46% | 3,651 | 1.75% | 9,265 | 4.2% | 1,903 | 0.81% | 3,603 | 1.56% | 4,844 | 2.09% | 5,217 | 2.23% | 3,585 | 1.32% | 2,804 | 1.01% | 1,879 | 0.66% | 2,476 | 0.86% | 1,522 | 0.51% | 4,294 | 1.44% | 3,996 | 1.31% | 3,681 | 1.21% | 2,642 | 0.85% | 3,246 | 1.07% | 2,120 | 0.68% | 2,144 | 0.96% | 4,219 | 1.83% | 4,568 | 1.94% | 3,656 | 1.56% | 3,899 | 1.49% | 7,815 | 3.09% | 8,585 | 1.87% | 8,616 | 1.88% | 5,689 | 1.21% | 7,175 | 1.46% | 7,192 | 1.39% | 8,796 | 1.5% | 16,037 | 2.62% | 23,987 | 3.72% | 21,207 | 3.23% | 31,292 | 4.54% | 52,284 | 7.2% | 54,815 | 7.73% | 66,022 | 12.72% | 47,582 | 9.38% | 57,421 | 10.99% | 68,767 | 12.27% | 70,604 | 12.68% | 76,013 | 13.61% | 80,790 | 13.63% | 88,217 | 14.49% | 87,115 | 13.73% | 107,726 | 16.11% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 20 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 80 | 0.01% | 136 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 2,005 | 0.72% | 3,760 | 1.33% | 2,005 | 0.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 12,822 | 6.33% | 14,429 | 7.12% | 10,832 | 5.35% | 5,998 | 3% | 9,023 | 4.31% | 14,261 | 6.63% | 8,568 | 4% | 11,185 | 5.35% | 12,052 | 5.46% | 19,089 | 8.14% | 11,845 | 5.13% | 9,487 | 4.09% | 9,565 | 4.09% | 11,094 | 4.1% | 14,569 | 5.23% | 14,083 | 4.98% | 14,374 | 5.02% | 14,766 | 4.97% | 16,932 | 5.66% | 15,238 | 4.98% | 15,001 | 4.92% | 19,730 | 6.38% | 14,912 | 4.91% | 10,794 | 3.46% | 11,830 | 5.28% | 18,599 | 8.05% | 25,478 | 10.83% | 20,148 | 8.58% | 25,038 | 9.59% | 22,449 | 8.87% | 21,670 | 4.71% | 24,159 | 5.27% | 26,358 | 5.6% | 34,195 | 6.96% | 36,225 | 7.02% | 41,807 | 7.15% | 63,095 | 10.33% | 61,130 | 9.48% | 56,398 | 8.6% | 74,238 | 10.76% | 94,986 | 13.09% | 93,217 | 13.14% | 88,664 | 17.08% | 86,116 | 16.97% | 79,435 | 15.2% | 78,441 | 13.99% | 82,778 | 14.87% | 76,399 | 13.68% | 95,447 | 16.1% | 90,225 | 14.82% | 97,079 | 15.31% | 97,299 | 14.55% |
應收帳款-關係人淨額 | 6,300 | 3.11% | 0 | 0% | 152 | 0.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 19,430 | 9.59% | 19,723 | 9.73% | 19,970 | 9.86% | 20,178 | 10.11% | 20,574 | 9.84% | 20,871 | 9.71% | 21,270 | 9.94% | 22,330 | 10.67% | 23,232 | 10.52% | 27,250 | 11.62% | 27,849 | 12.07% | 28,452 | 12.26% | 29,050 | 12.42% | 29,649 | 10.95% | 30,194 | 10.84% | 30,396 | 10.75% | 30,396 | 10.62% | 30,403 | 10.24% | 30,416 | 10.17% | 26,194 | 8.56% | 21,782 | 7.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 114,917 | 56.73% | 116,073 | 57.24% | 116,005 | 57.3% | 117,595 | 58.9% | 116,480 | 55.69% | 115,249 | 53.61% | 114,148 | 53.33% | 110,568 | 52.86% | 112,626 | 51% | 117,386 | 50.06% | 116,025 | 50.27% | 116,666 | 50.26% | 113,343 | 48.45% | 147,028 | 54.32% | 149,894 | 53.79% | 150,491 | 53.25% | 153,283 | 53.53% | 158,391 | 53.36% | 155,516 | 51.98% | 157,008 | 51.32% | 157,557 | 51.71% | 156,668 | 50.69% | 156,595 | 51.57% | 156,476 | 50.13% | 161,838 | 72.25% | 167,467 | 72.5% | 172,842 | 73.44% | 176,471 | 75.17% | 189,793 | 72.7% | 185,130 | 73.15% | 190,772 | 41.45% | 183,428 | 40.04% | 194,066 | 41.26% | 202,019 | 41.1% | 214,513 | 41.58% | 258,976 | 44.29% | 266,922 | 43.69% | 284,072 | 44.05% | 298,786 | 45.56% | 305,056 | 44.21% | 295,587 | 40.72% | 272,565 | 38.41% | 272,825 | 52.54% | 280,165 | 55.21% | 296,924 | 56.83% | 310,079 | 55.31% | 307,461 | 55.23% | 306,889 | 54.94% | 312,406 | 52.69% | 319,935 | 52.56% | 332,576 | 52.43% | 342,347 | 51.2% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,576 | 4.1% | 8,980 | 4.07% | 11,729 | 5% | 12,198 | 5.29% | 11,262 | 4.85% | 13,069 | 5.59% | 13,585 | 5.02% | 11,081 | 3.98% | 11,318 | 4% | 10,459 | 3.65% | 12,016 | 4.05% | 10,125 | 3.38% | 10,269 | 3.36% | 9,887 | 3.25% | 30,792 | 9.96% | 26,952 | 8.88% | 31,390 | 10.06% | 30,038 | 13.41% | 20,815 | 9.01% | 11,357 | 4.83% | 12,050 | 5.13% | 14,787 | 5.66% | 12,575 | 4.97% | 11,787 | 2.56% | 11,841 | 2.58% | 13,401 | 2.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
其他流動資產 | 6,907 | 3.41% | 8,754 | 4.32% | 8,510 | 4.2% | 7,716 | 3.86% | 8,326 | 3.98% | 9,170 | 4.27% | 7,663 | 3.58% | 2,454 | 0.83% | 2,040 | 0.68% | 2,306 | 0.75% | 2,810 | 0.92% | 2,544 | 0.82% | 2,216 | 0.73% | 1,685 | 0.54% | 2,048 | 0.91% | 2,374 | 1.03% | 2,379 | 1.01% | 1,865 | 0.79% | 5,008 | 1.92% | 5,006 | 1.98% | 204,912 | 44.52% | 205,097 | 44.77% | 198,863 | 42.28% | 209,289 | 42.58% | 16,803 | 3.26% | 30,204 | 5.17% | 29,999 | 4.91% | 31,528 | 4.89% | 33,346 | 5.08% | 35,461 | 5.14% | 31,978 | 4.41% | 32,724 | 4.61% | 33,125 | 6.38% | 31,518 | 6.21% | 24,938 | 4.77% | 35,421 | 6.32% | 25,902 | 4.65% | 25,423 | 4.55% | 25,311 | 4.27% | 23,761 | 3.9% | 21,226 | 3.35% | 12,719 | 1.9% | ||||||||||||||||||||
流動資產合計 | 164,655 | 81.28% | 162,735 | 80.26% | 160,195 | 79.13% | 155,058 | 77.67% | 162,335 | 77.62% | 165,803 | 77.12% | 163,339 | 76.31% | 156,310 | 74.72% | 166,155 | 75.23% | 177,509 | 75.7% | 171,520 | 74.31% | 170,711 | 73.54% | 170,244 | 72.78% | 204,941 | 75.72% | 210,547 | 75.56% | 211,927 | 74.99% | 212,993 | 74.39% | 219,552 | 73.96% | 219,323 | 73.31% | 215,011 | 70.27% | 210,718 | 69.16% | 212,376 | 68.71% | 203,921 | 67.15% | 202,465 | 64.87% | 207,898 | 92.81% | 213,474 | 92.41% | 216,624 | 92.04% | 214,190 | 91.23% | 238,525 | 91.37% | 232,975 | 92.05% | 437,726 | 95.1% | 433,141 | 94.56% | 438,377 | 93.19% | 452,678 | 92.1% | 274,753 | 53.26% | 339,783 | 58.11% | 376,053 | 61.55% | 400,717 | 62.14% | 409,737 | 62.47% | 446,067 | 64.65% | 474,915 | 65.43% | 453,457 | 63.91% | 460,636 | 88.72% | 445,381 | 87.78% | 458,718 | 87.79% | 492,708 | 87.88% | 486,745 | 87.44% | 484,724 | 86.78% | 513,954 | 86.68% | 522,138 | 85.78% | 537,996 | 84.82% | 560,091 | 83.76% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,697 | 0.84% | 1,706 | 0.84% | 1,831 | 0.9% | 2,061 | 1.03% | 2,187 | 1.05% | 2,451 | 1.14% | 1,892 | 0.88% | 1,943 | 0.93% | 1,663 | 0.75% | 1,833 | 0.78% | 1,635 | 0.71% | 1,672 | 0.72% | 1,711 | 0.73% | 1,840 | 0.68% | 2,103 | 0.75% | 2,601 | 0.92% | 3,143 | 1.1% | 3,543 | 1.19% | 3,924 | 1.31% | 4,059 | 1.33% | 4,623 | 1.52% | 4,744 | 1.53% | 5,140 | 1.69% | 5,414 | 1.73% | 6,116 | 2.73% | 6,892 | 2.98% | 8,183 | 3.48% | 9,755 | 4.16% | 11,581 | 4.44% | 12,084 | 4.77% | 14,439 | 3.14% | 16,828 | 3.67% | 18,856 | 4.01% | 25,769 | 5.24% | 27,123 | 5.26% | 30,501 | 5.22% | 27,935 | 4.57% | 27,745 | 4.3% | 27,258 | 4.16% | 28,950 | 4.2% | 30,925 | 4.26% | 35,271 | 4.97% | 36,499 | 7.03% | 38,734 | 7.63% | 41,332 | 7.91% | 44,514 | 7.94% | 45,919 | 8.25% | 49,502 | 8.86% | 53,546 | 9.03% | 58,390 | 9.59% | 65,707 | 10.36% | 73,066 | 10.93% |
使用權資產 | 33,589 | 16.58% | 35,689 | 17.6% | 37,790 | 18.67% | 39,890 | 19.98% | 41,988 | 20.08% | 44,091 | 20.51% | 46,189 | 21.58% | 48,290 | 23.08% | 50,391 | 22.82% | 52,493 | 22.39% | 54,515 | 23.62% | 56,611 | 24.39% | 58,708 | 25.1% | 60,804 | 22.46% | 62,902 | 22.57% | 64,998 | 23% | 67,095 | 23.43% | 70,844 | 23.87% | 72,994 | 24.4% | 84,034 | 27.47% | 86,477 | 28.38% | 89,055 | 28.81% | 91,731 | 30.21% | 94,258 | 30.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 5 | 0% | 8 | 0% | 10 | 0% | 13 | 0% | 16 | 0.01% | 19 | 0.01% | 22 | 0.01% | 24 | 0.01% | 31 | 0.01% | 39 | 0.01% | 47 | 0.02% | 55 | 0.02% | 63 | 0.03% | 104 | 0.04% | 175 | 0.07% | 251 | 0.1% | 328 | 0.07% | 404 | 0.09% | 526 | 0.11% | 611 | 0.12% | 824 | 0.16% | 1,053 | 0.18% | 1,323 | 0.22% | 5,133 | 0.8% | 5,180 | 0.79% | 5,530 | 0.8% | 6,014 | 0.83% | 6,439 | 0.91% | 6,840 | 1.32% | 7,520 | 1.48% | 8,150 | 1.56% | 8,939 | 1.59% | 10,066 | 1.81% | 10,152 | 1.82% | 11,630 | 1.96% | 13,479 | 2.21% | 15,656 | 2.47% | 21,050 | 3.15% | |||||||||
其他非流動資產 | 2,637 | 1.3% | 2,636 | 1.3% | 2,637 | 1.3% | 2,636 | 1.32% | 2,632 | 1.26% | 2,635 | 1.23% | 2,631 | 1.23% | 2,645 | 1.26% | 2,644 | 1.2% | 2,646 | 1.13% | 3,132 | 1.36% | 3,137 | 1.35% | 3,260 | 1.39% | 3,087 | 1.14% | 3,087 | 1.11% | 3,090 | 1.09% | 3,091 | 1.08% | 2,890 | 0.97% | 2,928 | 0.98% | 2,837 | 0.93% | 2,840 | 0.93% | 2,888 | 0.93% | 2,857 | 0.94% | 9,941 | 3.19% | 9,934 | 4.43% | 10,577 | 4.58% | 10,478 | 4.45% | 10,722 | 4.57% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 2,637 | 1.3% | 2,636 | 1.3% | 2,637 | 1.3% | 2,636 | 1.32% | 2,632 | 1.26% | 2,635 | 1.23% | 2,631 | 1.23% | 2,634 | 1.26% | 2,633 | 1.19% | 2,635 | 1.12% | 2,828 | 1.23% | 2,833 | 1.22% | 2,796 | 1.2% | 2,794 | 1.03% | 2,794 | 1% | 2,797 | 0.99% | 2,798 | 0.98% | 2,792 | 0.94% | 2,831 | 0.95% | 2,837 | 0.93% | 2,840 | 0.93% | 2,847 | 0.92% | 2,857 | 0.94% | 3,043 | 0.97% | 3,036 | 1.36% | 3,378 | 1.46% | 3,279 | 1.39% | 3,523 | 1.5% | 3,512 | 1.35% | 3,512 | 1.39% | 3,501 | 0.76% | 3,500 | 0.76% | 3,402 | 0.72% | 3,408 | 0.69% | 3,430 | 0.66% | 3,445 | 0.59% | 3,963 | 0.65% | 3,988 | 0.62% | 4,185 | 0.64% | 4,332 | 0.63% | 4,349 | 0.6% | 4,847 | 0.68% | 4,362 | 0.84% | 4,882 | 0.96% | 4,371 | 0.84% | 4,443 | 0.79% | 3,859 | 0.69% | 3,845 | 0.69% | 3,918 | 0.66% | 4,100 | 0.67% | 4,191 | 0.66% | 4,185 | 0.63% |
非流動資產合計 | 37,923 | 18.72% | 40,031 | 19.74% | 42,258 | 20.87% | 44,587 | 22.33% | 46,807 | 22.38% | 49,177 | 22.88% | 50,712 | 23.69% | 52,878 | 25.28% | 54,698 | 24.77% | 56,972 | 24.3% | 59,282 | 25.69% | 61,420 | 26.46% | 63,679 | 27.22% | 65,733 | 24.28% | 68,097 | 24.44% | 70,697 | 25.01% | 73,339 | 25.61% | 77,290 | 26.04% | 79,862 | 26.69% | 90,949 | 29.73% | 93,962 | 30.84% | 96,711 | 31.29% | 99,759 | 32.85% | 109,652 | 35.13% | 16,097 | 7.19% | 17,524 | 7.59% | 18,724 | 7.96% | 20,581 | 8.77% | 22,532 | 8.63% | 20,114 | 7.95% | 22,534 | 4.9% | 24,934 | 5.44% | 32,017 | 6.81% | 38,833 | 7.9% | 241,161 | 46.74% | 244,943 | 41.89% | 234,901 | 38.45% | 244,168 | 37.86% | 246,123 | 37.53% | 243,879 | 35.35% | 250,965 | 34.57% | 256,088 | 36.09% | 58,593 | 11.28% | 62,028 | 12.22% | 63,774 | 12.21% | 67,960 | 12.12% | 69,908 | 12.56% | 73,850 | 13.22% | 78,966 | 13.32% | 86,549 | 14.22% | 96,285 | 15.18% | 108,556 | 16.24% |
資產總計 | 202,578 | 100% | 202,766 | 100% | 202,453 | 100% | 199,645 | 100% | 209,142 | 100% | 214,980 | 100% | 214,051 | 100% | 209,188 | 100% | 220,853 | 100% | 234,481 | 100% | 230,802 | 100% | 232,131 | 100% | 233,923 | 100% | 270,674 | 100% | 278,644 | 100% | 282,624 | 100% | 286,332 | 100% | 296,842 | 100% | 299,185 | 100% | 305,960 | 100% | 304,680 | 100% | 309,087 | 100% | 303,680 | 100% | 312,117 | 100% | 223,995 | 100% | 230,998 | 100% | 235,348 | 100% | 234,771 | 100% | 261,057 | 100% | 253,089 | 100% | 460,260 | 100% | 458,075 | 100% | 470,394 | 100% | 491,511 | 100% | 515,914 | 100% | 584,726 | 100% | 610,954 | 100% | 644,885 | 100% | 655,860 | 100% | 689,946 | 100% | 725,880 | 100% | 709,545 | 100% | 519,229 | 100% | 507,409 | 100% | 522,492 | 100% | 560,668 | 100% | 556,653 | 100% | 558,574 | 100% | 592,920 | 100% | 608,687 | 100% | 634,281 | 100% | 668,647 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 19,769 | 9.76% | 19,622 | 9.68% | 15,143 | 7.48% | 9,233 | 4.62% | 8,738 | 4.18% | 19,933 | 9.27% | 19,176 | 8.96% | 7,148 | 3.42% | 10,260 | 4.65% | 18,490 | 7.89% | 19,068 | 8.26% | 22,230 | 9.58% | 23,568 | 10.08% | 21,869 | 8.08% | 18,403 | 6.6% | 18,549 | 6.56% | 26,904 | 9.4% | 25,343 | 8.54% | 25,412 | 8.49% | 17,713 | 5.79% | 14,323 | 4.7% | 15,023 | 4.86% | 18,642 | 6.14% | 14,740 | 4.72% | 20,670 | 9.23% | 27,773 | 12.02% | 36,148 | 15.36% | 39,630 | 16.88% | 32,700 | 12.53% | 37,800 | 14.94% | 42,900 | 9.32% | 48,050 | 10.49% | 52,550 | 11.17% | 56,450 | 11.48% | 60,350 | 11.7% | 127,030 | 21.72% | 138,000 | 22.59% | 145,760 | 22.6% | 150,000 | 22.87% | 150,000 | 21.74% | 150,000 | 20.66% | 150,000 | 21.14% | 160,000 | 30.81% | 161,600 | 31.85% | 154,990 | 29.66% | 158,340 | 28.24% | 142,300 | 25.56% | 146,000 | 26.14% | 160,000 | 26.99% | 148,000 | 24.31% | 148,000 | 23.33% | 148,000 | 22.13% |
合約負債-流動 | 829 | 0.41% | 253 | 0.12% | 490 | 0.24% | 467 | 0.23% | 351 | 0.17% | 453 | 0.21% | 429 | 0.2% | 279 | 0.13% | 216 | 0.1% | 1,593 | 0.68% | 379 | 0.16% | 5,227 | 2.25% | 2,265 | 0.97% | 6,254 | 2.31% | 3,103 | 1.11% | 1,697 | 0.6% | 1,354 | 0.47% | 958 | 0.32% | 2,973 | 0.99% | 1,185 | 0.39% | 1,437 | 0.47% | 1,003 | 0.32% | 1,892 | 0.62% | 1,208 | 0.39% | 1,792 | 0.8% | 1,492 | 0.65% | 937 | 0.4% | 2,157 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他合約負債 | 829 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,739 | 0.86% | 2,531 | 1.25% | 892 | 0.44% | 1,080 | 0.54% | 1,216 | 0.58% | 2,515 | 1.17% | 4,580 | 2.14% | 868 | 0.41% | 2,554 | 1.16% | 1,030 | 0.44% | 4,979 | 2.16% | 5,850 | 2.52% | 7,410 | 3.17% | 9,481 | 3.5% | 11,495 | 4.13% | 15,407 | 5.45% | 17,077 | 5.96% | 24,679 | 8.31% | 24,415 | 8.16% | 26,158 | 8.55% | 25,414 | 8.34% | 28,475 | 9.21% | 26,982 | 8.89% | 26,643 | 8.54% | 28,609 | 12.77% | 27,806 | 12.04% | 34,421 | 14.63% | 31,587 | 13.45% | 31,881 | 12.21% | 28,492 | 11.26% | 42,913 | 9.32% | 26,263 | 5.73% | 24,185 | 5.14% | 25,405 | 5.17% | 20,878 | 4.05% | 22,229 | 3.8% | 31,938 | 5.23% | 24,129 | 3.74% | 30,646 | 4.67% | 40,151 | 5.82% | 54,938 | 7.57% | 41,137 | 5.8% | 47,247 | 9.1% | 40,202 | 7.92% | 41,832 | 8.01% | 58,966 | 10.52% | 53,675 | 9.64% | 41,039 | 7.35% | 40,446 | 6.82% | 45,649 | 7.5% | 48,757 | 7.69% | 59,851 | 8.95% |
其他應付款 | 16,011 | 7.9% | 26,209 | 12.93% | 25,179 | 12.44% | 25,524 | 12.78% | 26,686 | 12.76% | 25,351 | 11.79% | 28,093 | 13.12% | 27,501 | 13.15% | 26,042 | 11.79% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 7,697 | 3.8% | 6,670 | 3.29% | 8,329 | 4.11% | 8,667 | 4.34% | 8,640 | 4.13% | 11,372 | 5.29% | 11,204 | 5.23% | 12,735 | 6.09% | 16,959 | 7.68% | 22,204 | 9.47% | 21,452 | 9.29% | 16,638 | 7.17% | 12,389 | 5.3% | 9,836 | 3.63% | 17,561 | 6.3% | 18,817 | 6.66% | 18,446 | 6.44% | 10,863 | 3.66% | 10,879 | 3.64% | 11,496 | 3.76% | 12,515 | 4.11% | 9,975 | 3.23% | 5,275 | 1.74% | 14,528 | 4.65% | 16,589 | 7.41% | 17,863 | 7.73% | 14,843 | 6.31% | 15,372 | 6.55% | 27,555 | 10.56% | 30,655 | 12.11% | 30,655 | 6.66% | 31,955 | 6.98% | 31,955 | 6.79% | 26,530 | 5.4% | 23,800 | 4.61% | 23,800 | 4.07% | 4,500 | 0.74% | ||||||||||||||||||||||||||||||
租賃負債-流動 | 8,612 | 4.25% | 8,553 | 4.22% | 8,496 | 4.2% | 8,438 | 4.23% | 8,381 | 4.01% | 8,322 | 3.87% | 8,265 | 3.86% | 8,210 | 3.92% | 8,157 | 3.69% | 8,102 | 3.46% | 8,034 | 3.48% | 7,980 | 3.44% | 7,926 | 3.39% | 7,872 | 2.91% | 7,819 | 2.81% | 7,767 | 2.75% | 7,714 | 2.69% | 7,857 | 2.65% | 7,804 | 2.61% | 8,612 | 2.81% | 8,557 | 2.81% | 8,514 | 2.75% | 8,479 | 2.79% | 8,429 | 2.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 14,681 | 7.25% | 4,659 | 2.3% | 4,211 | 2.08% | 2,799 | 1.4% | 3,031 | 1.45% | 2,949 | 1.37% | 1,739 | 0.81% | 12,235 | 5.85% | 13,827 | 6.26% | 36,533 | 15.58% | 35,697 | 15.47% | 34,754 | 14.97% | 38,689 | 16.54% | 35,406 | 13.08% | 37,689 | 13.53% | 36,066 | 12.76% | 30,970 | 10.82% | 31,858 | 10.73% | 27,263 | 9.11% | 28,596 | 9.35% | 27,448 | 9.01% | 29,877 | 9.67% | 27,148 | 8.94% | 30,473 | 9.76% | 25,371 | 11.33% | 26,445 | 11.45% | 23,136 | 9.83% | 26,042 | 11.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 13,134 | 6.48% | 3,117 | 1.54% | 2,261 | 1.12% | 1,200 | 0.6% | 1,200 | 0.57% | 1,200 | 0.56% | 0 | 0% | 10,455 | 5% | 11,325 | 5.13% | 2,193 | 0.94% | 3,058 | 1.32% | 3,452 | 1.49% | 3,452 | 1.48% | 3,452 | 1.28% | 3,452 | 1.24% | 3,452 | 1.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,400 | 3.98% | 15,800 | 6.24% | 220,884 | 47.99% | 225,339 | 49.19% | 219,400 | 46.64% | 218,467 | 44.45% | 21,600 | 4.19% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||
其他流動負債-其他 | 1,547 | 0.76% | 1,542 | 0.76% | 1,950 | 0.96% | 1,599 | 0.8% | 1,831 | 0.88% | 1,749 | 0.81% | 1,739 | 0.81% | 1,780 | 0.85% | 2,502 | 1.13% | 34,340 | 14.65% | 32,639 | 14.14% | 31,302 | 13.48% | 35,237 | 15.06% | 31,954 | 11.81% | 34,237 | 12.29% | 32,614 | 11.54% | 30,970 | 10.82% | 31,858 | 10.73% | 27,263 | 9.11% | 27,448 | 9.01% | 29,877 | 9.67% | 27,148 | 8.94% | 30,473 | 9.76% | 25,371 | 11.33% | 26,445 | 11.45% | 23,136 | 9.83% | 26,042 | 11.09% | 50,439 | 19.32% | 49,645 | 19.62% | 37,257 | 8.09% | 32,431 | 7.08% | 27,687 | 5.89% | 28,700 | 5.84% | 27,064 | 5.25% | 24,602 | 4.21% | 27,675 | 4.53% | 29,783 | 4.62% | 18,836 | 2.87% | 16,993 | 2.46% | 21,804 | 3% | 27,882 | 3.93% | 17,370 | 3.35% | 16,490 | 3.25% | 26,339 | 5.04% | 25,523 | 4.55% | 21,383 | 3.84% | 16,556 | 2.96% | 23,285 | 3.93% | 24,542 | 4.03% | 17,256 | 2.72% | 16,214 | 2.42% | ||
流動負債合計 | 69,338 | 34.23% | 68,497 | 33.78% | 62,740 | 30.99% | 56,208 | 28.15% | 57,043 | 27.27% | 70,895 | 32.98% | 73,486 | 34.33% | 68,976 | 32.97% | 78,015 | 35.32% | 87,952 | 37.51% | 89,609 | 38.83% | 92,679 | 39.93% | 92,247 | 39.43% | 90,718 | 33.52% | 96,128 | 34.5% | 98,361 | 34.8% | 102,523 | 35.81% | 101,616 | 34.23% | 98,804 | 33.02% | 93,818 | 30.66% | 89,752 | 29.46% | 92,867 | 30.05% | 88,418 | 29.12% | 96,021 | 30.76% | 93,031 | 41.53% | 101,379 | 43.89% | 109,485 | 46.52% | 114,788 | 48.89% | 152,975 | 58.6% | 162,392 | 64.16% | 374,609 | 81.39% | 364,038 | 79.47% | 355,777 | 75.63% | 355,552 | 72.34% | 153,692 | 29.79% | 197,661 | 33.8% | 202,113 | 33.08% | 199,672 | 30.96% | 199,482 | 30.42% | 207,144 | 30.02% | 226,742 | 31.24% | 219,019 | 30.87% | 224,617 | 43.26% | 218,292 | 43.02% | 223,161 | 42.71% | 242,829 | 43.31% | 217,358 | 39.05% | 203,595 | 36.45% | 223,731 | 37.73% | 218,191 | 35.85% | 214,013 | 33.74% | 224,065 | 33.51% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 195,940 | 37.98% | 195,020 | 33.35% | 194,103 | 31.77% | 193,197 | 29.96% | 192,295 | 29.32% | 191,398 | 27.74% | 190,508 | 26.25% | 189,623 | 26.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
長期借款 | 6,328 | 3.12% | 17,145 | 8.46% | 16,036 | 7.92% | 14,100 | 7.06% | 14,400 | 6.89% | 4,800 | 2.23% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 470 | 0.2% | 1,331 | 0.57% | 2,192 | 0.81% | 3,050 | 1.09% | 3,906 | 1.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,400 | 2.21% | 15,800 | 3.21% | 21,200 | 4.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
租賃負債-非流動 | 27,256 | 13.45% | 29,430 | 14.51% | 31,590 | 15.6% | 33,736 | 16.9% | 35,865 | 17.15% | 37,983 | 17.67% | 40,083 | 18.73% | 42,173 | 20.16% | 44,247 | 20.03% | 46,307 | 19.75% | 48,289 | 20.92% | 50,318 | 21.68% | 52,333 | 22.37% | 54,335 | 20.07% | 56,323 | 20.21% | 58,298 | 20.63% | 60,259 | 21.05% | 63,785 | 21.49% | 65,769 | 21.98% | 76,119 | 24.88% | 78,091 | 25.63% | 80,437 | 26.02% | 82,856 | 27.28% | 85,124 | 27.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 33,584 | 16.58% | 46,575 | 22.97% | 47,626 | 23.52% | 47,836 | 23.96% | 50,265 | 24.03% | 42,783 | 19.9% | 40,083 | 18.73% | 42,173 | 20.16% | 44,247 | 20.03% | 46,307 | 19.75% | 48,289 | 20.92% | 50,788 | 21.88% | 53,664 | 22.94% | 56,527 | 20.88% | 59,373 | 21.31% | 62,204 | 22.01% | 60,259 | 21.05% | 63,785 | 21.49% | 65,769 | 21.98% | 76,119 | 24.88% | 78,091 | 25.63% | 80,437 | 26.02% | 82,856 | 27.28% | 85,124 | 27.27% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,400 | 2.21% | 15,800 | 3.21% | 217,140 | 42.09% | 195,020 | 33.35% | 194,103 | 31.77% | 193,197 | 29.96% | 192,295 | 29.32% | 191,398 | 27.74% | 190,508 | 26.25% | 189,623 | 26.72% | ||||||||||||||||||||||||||||
負債總計 | 102,922 | 50.81% | 115,072 | 56.75% | 110,366 | 54.51% | 104,044 | 52.11% | 107,308 | 51.31% | 113,678 | 52.88% | 113,569 | 53.06% | 111,149 | 53.13% | 122,262 | 55.36% | 134,259 | 57.26% | 137,898 | 59.75% | 143,467 | 61.8% | 145,911 | 62.38% | 147,245 | 54.4% | 155,501 | 55.81% | 160,565 | 56.81% | 162,782 | 56.85% | 165,401 | 55.72% | 164,573 | 55.01% | 169,937 | 55.54% | 167,843 | 55.09% | 173,304 | 56.07% | 171,274 | 56.4% | 181,145 | 58.04% | 93,031 | 41.53% | 101,379 | 43.89% | 109,485 | 46.52% | 114,788 | 48.89% | 152,975 | 58.6% | 162,392 | 64.16% | 374,609 | 81.39% | 364,038 | 79.47% | 366,177 | 77.84% | 371,352 | 75.55% | 370,832 | 71.88% | 392,681 | 67.16% | 396,216 | 64.85% | 392,869 | 60.92% | 391,777 | 59.73% | 398,542 | 57.76% | 417,250 | 57.48% | 408,642 | 57.59% | 224,617 | 43.26% | 218,292 | 43.02% | 223,161 | 42.71% | 242,829 | 43.31% | 217,358 | 39.05% | 203,595 | 36.45% | 223,731 | 37.73% | 218,191 | 35.85% | 214,013 | 33.74% | 224,065 | 33.51% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 150,000 | 74.05% | 150,000 | 73.98% | 150,000 | 74.09% | 150,000 | 75.13% | 150,000 | 71.72% | 150,000 | 69.77% | 150,000 | 70.08% | 150,000 | 71.71% | 150,000 | 67.92% | 150,000 | 63.97% | 226,601 | 98.18% | 226,601 | 97.62% | 226,601 | 96.87% | 226,601 | 83.72% | 226,601 | 81.32% | 226,601 | 80.18% | 226,601 | 79.14% | 226,601 | 76.34% | 226,601 | 75.74% | 226,601 | 74.06% | 226,601 | 74.37% | 226,601 | 73.31% | 226,601 | 74.62% | 226,601 | 72.6% | 226,601 | 101.16% | 566,502 | 245.24% | 566,502 | 240.71% | 566,502 | 241.3% | 484,752 | 185.69% | 484,752 | 191.53% | 484,752 | 105.32% | 484,752 | 105.82% | 484,752 | 103.05% | 484,752 | 98.62% | 484,752 | 93.96% | 484,752 | 82.9% | 484,752 | 79.34% | 484,752 | 75.17% | 484,752 | 73.91% | 484,752 | 70.26% | 484,752 | 66.78% | 484,752 | 68.32% | 484,752 | 93.36% | 497,782 | 98.1% | 497,782 | 95.27% | 497,782 | 88.78% | 497,782 | 89.42% | 497,782 | 89.12% | 497,782 | 83.95% | 497,782 | 81.78% | 497,782 | 78.48% | 497,782 | 74.45% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 150,000 | 74.05% | 150,000 | 73.98% | 150,000 | 74.09% | 150,000 | 75.13% | 150,000 | 71.72% | 150,000 | 69.77% | 150,000 | 70.08% | 150,000 | 71.71% | 150,000 | 67.92% | 150,000 | 63.97% | 226,601 | 98.18% | 226,601 | 97.62% | 226,601 | 96.87% | 226,601 | 83.72% | 226,601 | 81.32% | 226,601 | 80.18% | 226,601 | 79.14% | 226,601 | 76.34% | 226,601 | 75.74% | 226,601 | 74.06% | 226,601 | 74.37% | 226,601 | 73.31% | 226,601 | 74.62% | 226,601 | 72.6% | 226,601 | 101.16% | 566,502 | 245.24% | 566,502 | 240.71% | 566,502 | 241.3% | 494,752 | 189.52% | 490,760 | 193.91% | 484,752 | 105.32% | 484,752 | 105.82% | 484,752 | 103.05% | 484,752 | 98.62% | 484,752 | 93.96% | 484,752 | 82.9% | 484,752 | 79.34% | 484,752 | 75.17% | 484,752 | 73.91% | 484,752 | 70.26% | 484,752 | 66.78% | 484,752 | 68.32% | 484,752 | 93.36% | 497,782 | 98.1% | 497,782 | 95.27% | 497,782 | 88.78% | 497,782 | 89.42% | 497,782 | 89.12% | 497,782 | 83.95% | 497,782 | 81.78% | 497,782 | 78.48% | 497,782 | 74.45% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 851 | 0.42% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.03% | 59 | 0.02% | 59 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,028 | 2.62% | 8,028 | 2.63% | 8,028 | 2.6% | 8,028 | 2.64% | 8,028 | 2.57% | 8,028 | 3.58% | 8,028 | 3.48% | 8,028 | 3.41% | 8,028 | 3.42% | 8,028 | 3.08% | 8,028 | 3.17% | 8,028 | 1.74% | 8,028 | 1.75% | 8,028 | 1.71% | 8,028 | 1.63% | 8,028 | 1.56% | 8,028 | 1.37% | 8,028 | 1.31% | 8,028 | 1.24% | 8,028 | 1.22% | 8,028 | 1.16% | 8,028 | 1.11% | 8,028 | 1.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,930 | 0.35% | 1,930 | 0.33% | 1,930 | 0.32% | 1,930 | 0.3% | 1,930 | 0.29% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (65,249) | -32.21% | (74,013) | -36.5% | (71,119) | -35.13% | (67,055) | -33.59% | (59,931) | -28.66% | (62,332) | -28.99% | (62,736) | -29.31% | (61,641) | -29.47% | (62,099) | -28.12% | (62,337) | -26.59% | (141,196) | -61.18% | (141,210) | -60.83% | (141,557) | -60.51% | (107,372) | -39.67% | (107,399) | -38.54% | (109,992) | -38.92% | (107,957) | -37.7% | (103,653) | -34.92% | (103,906) | -34.73% | (110,843) | -36.23% | (107,967) | -35.44% | (110,605) | -35.78% | (111,559) | -36.74% | (111,164) | -35.62% | (112,115) | -50.05% | (453,502) | -196.32% | (454,112) | -192.95% | (455,657) | -194.09% | (399,010) | -152.84% | (413,831) | -163.51% | (414,603) | -90.08% | (407,698) | -89% | (398,676) | -84.75% | (379,280) | -77.17% | (354,399) | -68.69% | (305,319) | -52.22% | (283,414) | -46.39% | (244,874) | -37.97% | (228,044) | -34.77% | (201,855) | -29.26% | (185,241) | -25.52% | (190,619) | -26.86% | (187,674) | -36.14% | (154,538) | -30.46% | (142,452) | -27.26% | (123,681) | -22.06% | (104,131) | -18.71% | (134,584) | -24.09% | (117,133) | -19.76% | (97,198) | -15.97% | (70,655) | -11.14% | (52,654) | -7.87% |
保留盈餘合計 | (65,249) | -32.21% | (74,013) | -36.5% | (71,119) | -35.13% | (67,055) | -33.59% | (59,931) | -28.66% | (62,332) | -28.99% | (62,736) | -29.31% | (61,641) | -29.47% | (62,099) | -28.12% | (62,337) | -26.59% | (141,196) | -61.18% | (141,210) | -60.83% | (141,557) | -60.51% | (107,372) | -39.67% | (107,399) | -38.54% | (109,992) | -38.92% | (107,957) | -37.7% | (103,653) | -34.92% | (103,906) | -34.73% | (110,843) | -36.23% | (107,967) | -35.44% | (110,605) | -35.78% | (111,559) | -36.74% | (111,164) | -35.62% | (112,115) | -50.05% | (453,502) | -196.32% | (454,112) | -192.95% | (455,657) | -194.09% | (399,010) | -152.84% | (413,831) | -163.51% | (414,603) | -90.08% | (407,698) | -89% | (398,676) | -84.75% | (379,280) | -77.17% | (354,399) | -68.69% | (305,319) | -52.22% | (283,414) | -46.39% | (244,874) | -37.97% | (228,044) | -34.77% | (201,855) | -29.26% | (185,241) | -25.52% | (190,619) | -26.86% | (187,674) | -36.14% | (154,538) | -30.46% | (142,452) | -27.26% | (123,681) | -22.06% | (104,131) | -18.71% | (89,774) | -16.07% | (72,323) | -12.2% | (52,388) | -8.61% | (25,845) | -4.07% | (222) | -0.03% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 15,424 | 7.61% | 13,013 | 6.42% | 14,511 | 7.17% | 13,958 | 6.99% | 13,066 | 6.25% | 14,930 | 6.94% | 14,512 | 6.78% | 10,971 | 5.24% | 11,978 | 5.42% | 13,816 | 5.89% | 8,754 | 3.79% | 4,523 | 1.95% | 4,215 | 1.8% | 5,439 | 2.01% | 5,176 | 1.86% | 6,729 | 2.38% | 6,176 | 2.16% | 9,766 | 3.29% | 13,175 | 4.4% | 13,482 | 4.41% | 11,406 | 3.74% | 13,103 | 4.24% | 10,662 | 3.51% | 8,817 | 2.82% | 9,747 | 4.35% | 9,870 | 4.27% | 6,681 | 2.84% | 2,277 | 0.97% | 5,428 | 2.08% | 6,799 | 2.69% | 8,473 | 1.84% | 9,902 | 2.16% | 11,008 | 2.34% | 7,493 | 1.52% | 7,470 | 1.45% | 5,298 | 0.91% | 6,025 | 0.99% | 4,659 | 0.72% | (225) | -0.03% | 784 | 0.11% | 1,280 | 0.18% | (1,191) | -0.17% | (2,531) | -0.49% | (853) | -0.17% | (3,034) | -0.58% | (3,750) | -0.67% | (2,147) | -0.39% | (3,076) | -0.55% | (6,630) | -1.12% | (5,598) | -0.92% | (2,736) | -0.43% | (4,409) | -0.66% |
歸屬於母公司業主之權益合計 | 101,026 | 49.87% | 89,059 | 43.92% | 93,451 | 46.16% | 96,962 | 48.57% | 103,194 | 49.34% | 102,657 | 47.75% | 101,835 | 47.58% | 99,389 | 47.51% | 99,938 | 45.25% | 101,538 | 43.3% | 94,218 | 40.82% | 89,973 | 38.76% | 89,318 | 38.18% | 124,727 | 46.08% | 124,437 | 44.66% | 123,338 | 43.64% | 124,820 | 43.59% | 132,714 | 44.71% | 135,870 | 45.41% | 137,268 | 44.86% | 138,068 | 45.32% | 137,127 | 44.37% | 133,732 | 44.04% | 132,282 | 42.38% | 132,261 | 59.05% | 130,898 | 56.67% | 127,099 | 54% | 121,150 | 51.6% | 109,198 | 41.83% | 91,756 | 36.25% | 86,650 | 18.83% | 94,984 | 20.74% | 105,112 | 22.35% | 120,993 | 24.62% | 145,851 | 28.27% | 192,759 | 32.97% | 215,391 | 35.25% | 252,565 | 39.16% | 264,511 | 40.33% | 291,709 | 42.28% | 308,819 | 42.54% | 300,970 | 42.42% | 294,547 | 56.73% | 291,786 | 57.51% | 301,691 | 57.74% | 319,746 | 57.03% | 340,899 | 61.24% | 356,257 | 63.78% | 370,154 | 62.43% | 391,121 | 64.26% | 420,526 | 66.3% | 444,476 | 66.47% |
非控制權益 | (1,370) | -0.68% | (1,365) | -0.67% | (1,364) | -0.67% | (1,361) | -0.68% | (1,360) | -0.65% | (1,355) | -0.63% | (1,353) | -0.63% | (1,350) | -0.65% | (1,347) | -0.61% | (1,316) | -0.56% | (1,314) | -0.57% | (1,309) | -0.56% | (1,306) | -0.56% | (1,298) | -0.48% | (1,294) | -0.46% | (1,279) | -0.45% | (1,270) | -0.44% | (1,273) | -0.43% | (1,258) | -0.42% | (1,245) | -0.41% | (1,231) | -0.4% | (1,344) | -0.43% | (1,326) | -0.44% | (1,310) | -0.42% | (1,297) | -0.58% | (1,279) | -0.55% | (1,236) | -0.53% | (1,167) | -0.5% | (1,116) | -0.43% | (1,059) | -0.42% | (999) | -0.22% | (947) | -0.21% | (895) | -0.19% | (834) | -0.17% | (769) | -0.15% | (714) | -0.12% | (653) | -0.11% | (549) | -0.09% | (428) | -0.07% | (305) | -0.04% | (189) | -0.03% | (67) | -0.01% | 65 | 0.01% | (2,669) | -0.53% | (2,360) | -0.45% | (1,907) | -0.34% | (1,604) | -0.29% | (1,278) | -0.23% | (965) | -0.16% | (625) | -0.1% | (258) | -0.04% | 106 | 0.02% |
權益總額 | 99,656 | 49.19% | 87,694 | 43.25% | 92,087 | 45.49% | 95,601 | 47.89% | 101,834 | 48.69% | 101,302 | 47.12% | 100,482 | 46.94% | 98,039 | 46.87% | 98,591 | 44.64% | 100,222 | 42.74% | 92,904 | 40.25% | 88,664 | 38.2% | 88,012 | 37.62% | 123,429 | 45.6% | 123,143 | 44.19% | 122,059 | 43.19% | 123,550 | 43.15% | 131,441 | 44.28% | 134,612 | 44.99% | 136,023 | 44.46% | 136,837 | 44.91% | 135,783 | 43.93% | 132,406 | 43.6% | 130,972 | 41.96% | 130,964 | 58.47% | 129,619 | 56.11% | 125,863 | 53.48% | 119,983 | 51.11% | 108,082 | 41.4% | 90,697 | 35.84% | 85,651 | 18.61% | 94,037 | 20.53% | 104,217 | 22.16% | 120,159 | 24.45% | 145,082 | 28.12% | 192,045 | 32.84% | 214,738 | 35.15% | 252,016 | 39.08% | 264,083 | 40.27% | 291,404 | 42.24% | 308,630 | 42.52% | 300,903 | 42.41% | 294,612 | 56.74% | 289,117 | 56.98% | 299,331 | 57.29% | 317,839 | 56.69% | 339,295 | 60.95% | 354,979 | 63.55% | 369,189 | 62.27% | 390,496 | 64.15% | 420,268 | 66.26% | 444,582 | 66.49% |
負債及權益總計 | 202,578 | 100% | 202,766 | 100% | 202,453 | 100% | 199,645 | 100% | 209,142 | 100% | 214,980 | 100% | 214,051 | 100% | 209,188 | 100% | 220,853 | 100% | 234,481 | 100% | 230,802 | 100% | 232,131 | 100% | 233,923 | 100% | 270,674 | 100% | 278,644 | 100% | 282,624 | 100% | 286,332 | 100% | 296,842 | 100% | 299,185 | 100% | 305,960 | 100% | 304,680 | 100% | 309,087 | 100% | 303,680 | 100% | 312,117 | 100% | 223,995 | 100% | 230,998 | 100% | 235,348 | 100% | 234,771 | 100% | 261,057 | 100% | 253,089 | 100% | 460,260 | 100% | 458,075 | 100% | 470,394 | 100% | 491,511 | 100% | 515,914 | 100% | 584,726 | 100% | 610,954 | 100% | 644,885 | 100% | 655,860 | 100% | 689,946 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,125 | 1.2% | 1,877.5 | 0.74% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,000,000 | 0.39% | 2,000,000 | 0.38% | 2,000,000 | 0.36% | 2,000,000 | 0.36% | 2,000,000 | 0.36% | 2,000,000 | 0.34% | 2,000,000 | 0.33% | 2,000,000 | 0.32% | 2,000,000 | 0.3% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
點晶(3288) 截至2024年第1季「流動資產」總計約為NT$1.55億元,相較上一季減少約NT$-728萬元、相較去年年末減少約NT$-728萬元
點晶(3288) 2024年第1季財報顯示公司「流動資產」總計約NT$1.55億元、約佔整體資產的77.67%。
對比上一季
上一季流動資產總計約NT$1.62億元、約佔整體資產的77.62%。今年第1季相較上一季減少約NT$-728萬元。
對比去年年末
去年年末流動資產則為NT$1.62億元、約佔整體資產的77.62%。今年第1季相較去年年末減少約NT$-728萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 155,058 | 77.67% | 162,335 | 77.62% | 165,803 | 77.12% | 163,339 | 76.31% | 156,310 | 74.72% | 166,155 | 75.23% | 177,509 | 75.70% | 171,520 | 74.31% | 170,711 | 73.54% | 170,244 | 72.78% | 204,941 | 75.72% | 210,547 | 75.56% | 211,927 | 74.99% | 212,993 | 74.39% | 219,552 | 73.96% | 219,323 | 73.31% | 215,011 | 70.27% | 210,718 | 69.16% | 212,376 | 68.71% | 203,921 | 67.15% | 202,465 | 64.87% | 207,898 | 92.81% | 213,474 | 92.41% | 216,624 | 92.04% | 214,190 | 91.23% | 238,525 | 91.37% | 232,975 | 92.05% | 437,726 | 95.10% | 433,141 | 94.56% | 438,377 | 93.19% | 452,678 | 92.10% | 274,753 | 53.26% | 339,783 | 58.11% | 376,053 | 61.55% | 400,717 | 62.14% | 409,737 | 62.47% | 446,067 | 64.65% | 474,915 | 65.43% | 453,457 | 63.91% | 460,636 | 88.72% |
非流動資產
點晶(3288) 截至2023年第2季「非流動資產」總計約為NT$5,071萬元,相較上一季減少約NT$-217萬元、相較去年年末減少約NT$-399萬元
點晶(3288) 2023年第2季財報顯示公司「非流動資產」總計約NT$5,071萬元、約佔整體資產的23.69%。
對比上一季
上一季非流動資產總計約NT$5,288萬元、約佔整體資產的25.28%。今年第2季相較上一季減少約NT$-217萬元。
對比去年年末
去年年末非流動資產則為NT$5,470萬元、約佔整體資產的24.77%。今年第2季相較去年年末減少約NT$-399萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 50,712 | 23.69% | 52,878 | 25.28% | 54,698 | 24.77% | 56,972 | 24.30% | 59,282 | 25.69% | 61,420 | 26.46% | 63,679 | 27.22% | 65,733 | 24.28% | 68,097 | 24.44% | 70,697 | 25.01% | 73,339 | 25.61% | 77,290 | 26.04% | 79,862 | 26.69% | 90,949 | 29.73% | 93,962 | 30.84% | 96,711 | 31.29% | 99,759 | 32.85% | 109,652 | 35.13% | 16,097 | 7.19% | 17,524 | 7.59% | 18,724 | 7.96% | 20,581 | 8.77% | 22,532 | 8.63% | 20,114 | 7.95% | 22,534 | 4.90% | 24,934 | 5.44% | 32,017 | 6.81% | 38,833 | 7.90% | 241,161 | 46.74% | 244,943 | 41.89% | 234,901 | 38.45% | 244,168 | 37.86% | 246,123 | 37.53% | 243,879 | 35.35% | 250,965 | 34.57% | 256,088 | 36.09% | 58,593 | 11.28% | 62,028 | 12.22% | 63,774 | 12.21% | 67,960 | 12.12% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。