3284
31.2
TWD-0.15 (-0.48%)
2025.04.02收盤
太普高-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 708,341 | 24.47% | 429,820 | 15.77% | 359,004 | 14.8% | 287,278 | 13.47% | 401,444 | 19.55% | 293,992 | 16.3% | 202,111 | 12.29% | 230,399 | 14.34% | 352,980 | 21.67% | 276,855 | 17.02% | 188,616 | 13.92% | 186,187 | 14.2% | 200,921 | 15.64% | 180,994 | 14.36% | 92,607 | 8.05% | 95,716 | 8.18% | 95,642 | 8.09% | 119,630 | 9.57% | 34,697 | 2.81% | 64,318 | 4.89% | 55,019 | 4.41% | 35,380 | 2.86% | 38,877 | 3.18% | 59,323 | 4.88% | 61,533 | 5.25% | 57,736 | 4.76% | 97,293 | 8.28% | 58,464 | 5.02% | 145,491 | 13.04% | 126,958 | 11.91% | 215,689 | 19.78% | 224,269 | 20.83% | 171,918 | 16.2% | 137,464 | 13.78% | 192,936 | 19.02% | 199,110 | 19.21% | 175,274 | 16.88% | 155,884 | 14.38% | 128,981 | 11.38% | 120,638 | 9.72% | 68,153 | 5.34% | 108,435 | 8.41% | 113,130 | 9.01% | 124,486 | 9.63% | 140,193 | 10.42% | 161,204 | 12.4% | 88,104 | 7.12% | 79,075 | 6.8% | 98,205 | 8.06% | 92,163 | 7.42% | 130,947 | 10.36% | 140,276 | 11.96% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 3,110 | 0.15% | 9,853 | 0.48% | 10,763 | 0.6% | 13,015 | 0.79% | 11,036 | 0.69% | 12,674 | 0.78% | 12,515 | 0.77% | 12,105 | 0.89% | 13,630 | 1.04% | 15,928 | 1.24% | 12,900 | 1.02% | 13,200 | 1.15% | 15,100 | 1.29% | 13,400 | 1.13% | 15,200 | 1.22% | 9,373 | 0.76% | 15,001 | 1.14% | 20,699 | 1.66% | 24,000 | 1.94% | 31,734 | 2.6% | 39,718 | 3.27% | 55,000 | 4.69% | 70,690 | 5.83% | 64,187 | 5.46% | 58,416 | 5.02% | 66,762 | 5.98% | 78,737 | 7.39% | 71,374 | 6.54% | 27,582 | 2.56% | 13,008 | 1.23% | 13,967 | 1.4% | 14,183 | 1.4% | 24,275 | 2.34% | 26,891 | 2.59% | 30,414 | 2.81% | 18,994 | 1.68% | 31,402 | 2.53% | 27,570 | 2.16% | 26,566 | 2.06% | 21,090 | 1.68% | 24,184 | 1.87% | 20,016 | 1.49% | 9,820 | 0.76% | 8,649 | 0.7% | 1,954 | 0.17% | 10,060 | 0.83% | 13,531 | 1.09% | 0 | 0% | 0 | 0% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,000 | 0.16% | 4,500 | 0.38% | 4,500 | 0.37% | 4,569 | 0.39% | 9,366 | 0.8% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 88,759 | 3.07% | 91,194 | 3.35% | 85,680 | 3.53% | 72,923 | 3.42% | 67,886 | 3.31% | 68,784 | 3.81% | 75,794 | 4.61% | 78,543 | 4.89% | 70,634 | 4.34% | 114,203 | 7.02% | 109,465 | 8.08% | 125,137 | 9.55% | 109,654 | 8.54% | 153,980 | 12.22% | 168,148 | 14.62% | 166,547 | 14.23% | 165,328 | 13.98% | 160,823 | 12.87% | 176,949 | 14.35% | 175,430 | 13.33% | 185,942 | 14.91% | 190,288 | 15.4% | 181,709 | 14.87% | 183,421 | 15.1% | 180,334 | 15.38% | 183,849 | 15.17% | 166,164 | 14.14% | 131,874 | 11.33% | 123,422 | 11.06% | 123,549 | 11.59% | 116,938 | 10.72% | 116,631 | 10.83% | 120,300 | 11.34% | 113,092 | 11.33% | 122,700 | 12.09% | 107,990 | 10.42% | 113,233 | 10.91% | 131,704 | 12.15% | 111,108 | 9.8% | 107,876 | 8.69% | 99,717 | 7.82% | 100,758 | 7.82% | 94,941 | 7.56% | 128,647 | 9.95% | 100,896 | 7.5% | 89,610 | 6.89% | 82,435 | 6.66% | 69,326 | 5.96% | 64,484 | 5.29% | 74,754 | 6.02% | 93,199 | 7.37% | 99,131 | 8.45% |
應收帳款淨額 | 147,287 | 5.09% | 204,812 | 7.51% | 214,616 | 8.85% | 173,359 | 8.13% | 146,357 | 7.13% | 143,244 | 7.94% | 114,564 | 6.97% | 67,445 | 4.2% | 127,173 | 7.81% | 94,182 | 5.79% | 91,491 | 6.75% | 78,091 | 5.96% | 91,867 | 7.15% | 97,650 | 7.75% | 92,324 | 8.02% | 104,798 | 8.96% | 122,433 | 10.35% | 118,749 | 9.5% | 115,298 | 9.35% | 151,088 | 11.48% | 156,198 | 12.53% | 178,849 | 14.47% | 193,723 | 15.85% | 159,299 | 13.12% | 148,087 | 12.63% | 166,487 | 13.74% | 166,074 | 14.14% | 153,620 | 13.19% | 160,372 | 14.37% | 182,047 | 17.08% | 160,725 | 14.74% | 155,656 | 14.46% | 175,988 | 16.58% | 182,372 | 18.28% | 156,243 | 15.4% | 158,318 | 15.27% | 174,876 | 16.85% | 182,633 | 16.85% | 165,383 | 14.59% | 165,645 | 13.35% | 228,983 | 17.95% | 205,989 | 15.98% | 190,958 | 15.21% | 193,790 | 14.99% | 239,756 | 17.82% | 226,776 | 17.45% | 250,090 | 20.21% | 254,375 | 21.87% | 267,063 | 21.91% | 269,712 | 21.71% | 214,209 | 16.94% | 198,164 | 16.89% |
應收帳款-關係人淨額 | 46,735 | 1.61% | 63,178 | 2.32% | 103,521 | 4.27% | 69,957 | 3.28% | 82,281 | 4.01% | 45,444 | 2.52% | 38,833 | 2.36% | 43,063 | 2.68% | 37,473 | 2.3% | 54,388 | 3.34% | 10,157 | 0.75% | 0 | 0% | 2,811 | 0.22% | 0 | 0% | 11,541 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款 | 32,160 | 1.11% | 5,466 | 0.2% | 7,409 | 0.31% | 12,278 | 0.58% | 19,407 | 0.95% | 70,437 | 3.91% | 56,915 | 3.46% | 130,850 | 8.15% | 110,678 | 6.8% | 161,331 | 9.92% | 129,086 | 9.52% | 110,564 | 8.43% | 186,486 | 14.52% | 185,302 | 14.7% | 160,533 | 13.95% | 150,564 | 12.87% | 152,404 | 12.89% | 148,468 | 11.88% | 131,044 | 10.63% | 152,563 | 11.59% | 181,555 | 14.56% | 161,660 | 13.08% | 169,253 | 13.85% | 162,944 | 13.42% | 171,151 | 14.6% | 163,675 | 13.51% | 149,999 | 12.77% | 186,767 | 16.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-關係人 | 119 | 0% | 18 | 0% | 43,288 | 1.79% | 0 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 40,811 | 3.31% | 60,921 | 4.63% | 40,220 | 3.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 50 | 0% | 410 | 0.02% | 262 | 0.01% | 109 | 0.01% | 14 | 0% | 0 | 0% | 10 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | 31 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 600,361 | 20.74% | 524,364 | 19.24% | 487,583 | 20.11% | 473,084 | 22.19% | 473,089 | 23.04% | 305,987 | 16.97% | 287,058 | 17.46% | 301,557 | 18.77% | 294,185 | 18.06% | 105,393 | 6.48% | 90,697 | 6.69% | 93,817 | 7.16% | 100,157 | 7.8% | 76,594 | 6.08% | 57,814 | 5.03% | 79,144 | 6.76% | 59,018 | 4.99% | 84,593 | 6.77% | 89,694 | 7.27% | 81,207 | 6.17% | 63,273 | 5.07% | 85,688 | 6.93% | 74,989 | 6.14% | 88,933 | 7.32% | 76,762 | 6.55% | 90,037 | 7.43% | 117,595 | 10.01% | 128,832 | 11.06% | 114,826 | 10.29% | 106,883 | 10.03% | 101,765 | 9.33% | 103,085 | 9.57% | 106,083 | 10% | 95,558 | 9.58% | 74,700 | 7.36% | 98,083 | 9.46% | 93,144 | 8.97% | 114,385 | 10.56% | 115,722 | 10.21% | 151,201 | 12.19% | 154,691 | 12.13% | 166,889 | 12.94% | 148,232 | 11.8% | 136,552 | 10.56% | 143,870 | 10.69% | 152,794 | 11.75% | 149,386 | 12.07% | 151,644 | 13.04% | 155,866 | 12.79% | 163,868 | 13.19% | 144,302 | 11.41% | 138,631 | 11.82% |
預付款項 | 11,610 | 0.4% | 34,563 | 1.27% | 11,234 | 0.46% | 57,903 | 2.72% | 41,078 | 2% | 54,216 | 3.01% | 59,872 | 3.64% | 8,870 | 0.55% | 35,602 | 2.19% | 15,683 | 0.96% | 54,595 | 4.03% | 82,122 | 6.26% | 7,334 | 0.57% | 20,692 | 1.64% | 43,161 | 3.75% | 27,222 | 2.33% | 10,736 | 0.91% | 12,625 | 1.01% | 27,482 | 2.23% | 9,470 | 0.72% | 18,442 | 1.48% | 6,684 | 0.54% | 4,303 | 0.35% | 4,253 | 0.35% | 2,065 | 0.18% | 8,685 | 0.72% | 23,525 | 2% | 24,567 | 2.11% | 23,237 | 2.08% | 12,925 | 1.21% | 3,227 | 0.3% | 4,037 | 0.37% | 1,833 | 0.17% | 2,813 | 0.28% | 2,453 | 0.24% | 3,236 | 0.31% | 2,112 | 0.2% | 4,267 | 0.39% | 2,804 | 0.25% | 2,774 | 0.22% | 1,895 | 0.15% | 3,709 | 0.29% | 5,291 | 0.42% | 3,426 | 0.26% | 5,700 | 0.42% | 5,809 | 0.45% | 2,680 | 0.22% | 2,231 | 0.19% | 2,287 | 0.19% | 4,373 | 0.35% | 5,930 | 0.47% | 5,245 | 0.45% |
其他流動資產 | 174,068 | 6.01% | 159,755 | 5.86% | 179,114 | 7.39% | 125,636 | 5.89% | 148,692 | 7.24% | 144,626 | 8.02% | 105,884 | 6.44% | 72,061 | 4.49% | 70,432 | 4.32% | 63,520 | 3.91% | 61,089 | 4.51% | 72,210 | 5.51% | 26,730 | 2.08% | 12,956 | 1.03% | 29,335 | 2.55% | 34,761 | 2.97% | 40,748 | 3.45% | 35,993 | 2.88% | 71,129 | 5.77% | 76,666 | 5.82% | 106,477 | 8.54% | 127,836 | 10.34% | 110,639 | 9.06% | 107,055 | 8.82% | 73,156 | 6.24% | 59,383 | 4.9% | 52,433 | 4.46% | 28,009 | 2.41% | 18,534 | 1.66% | 35,121 | 3.3% | 7,979 | 0.73% | 9,599 | 0.89% | 10,246 | 0.97% | 16,241 | 1.63% | 12,722 | 1.25% | 8,800 | 0.85% | 8,974 | 0.86% | 10,090 | 0.93% | 25,114 | 2.22% | 87,038 | 7.01% | 98,889 | 7.75% | 77,444 | 6.01% | 73,036 | 5.82% | 70,317 | 5.44% | 75,469 | 5.61% | 60,335 | 4.64% | 69,425 | 5.61% | 76,262 | 6.56% | 85,192 | 6.99% | 86,647 | 6.98% | 133,213 | 10.54% | 39,195 | 3.34% |
其他流動資產-其他 | 65,741 | 2.27% | 69,521 | 2.55% | 108,723 | 4.48% | 53,389 | 2.5% | 81,236 | 3.96% | 72,242 | 4.01% | 54,273 | 3.3% | 32,999 | 2.05% | 33,044 | 2.03% | 38,946 | 2.39% | 37,219 | 2.75% | 57,071 | 4.35% | 20,341 | 1.58% | 18,534 | 1.66% | 35,121 | 3.3% | 7,979 | 0.73% | 9,599 | 0.89% | 10,246 | 0.97% | 16,241 | 1.63% | 12,722 | 1.25% | 8,800 | 0.85% | 8,974 | 0.86% | 10,090 | 0.93% | 25,114 | 2.22% | 87,038 | 7.01% | 98,889 | 7.75% | 77,444 | 6.01% | 73,036 | 5.82% | 70,317 | 5.44% | 75,469 | 5.61% | 60,335 | 4.64% | 69,425 | 5.61% | 76,262 | 6.56% | 85,192 | 6.99% | 86,647 | 6.98% | 133,213 | 10.54% | 39,195 | 3.34% | ||||||||||||||||||||||||||||||
取得合約之增額成本-流動 | 539 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,877 | 0.1% | 525 | 0.03% | 585 | 0.04% | 1,135 | 0.07% | 1,118 | 0.07% | 2,121 | 0.16% | 1,480 | 0.11% | 312 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
履行合約成本-流動 | 107,788 | 3.72% | 90,234 | 3.31% | 70,391 | 2.9% | 72,247 | 3.39% | 67,456 | 3.29% | 70,507 | 3.91% | 51,086 | 3.11% | 38,477 | 2.4% | 36,253 | 2.23% | 23,456 | 1.44% | 21,749 | 1.6% | 13,659 | 1.04% | 6,077 | 0.47% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 1,809,490 | 62.52% | 1,513,580 | 55.53% | 1,491,711 | 61.51% | 1,275,637 | 59.83% | 1,390,103 | 67.7% | 1,137,493 | 63.08% | 954,056 | 58.04% | 943,855 | 58.76% | 1,113,122 | 68.34% | 898,795 | 55.26% | 752,395 | 55.52% | 763,520 | 58.24% | 741,919 | 57.77% | 741,068 | 58.8% | 657,122 | 57.12% | 673,852 | 57.59% | 659,709 | 55.79% | 717,580 | 57.42% | 696,477 | 56.48% | 786,664 | 59.75% | 827,825 | 66.39% | 810,385 | 65.58% | 805,227 | 65.9% | 806,946 | 66.44% | 772,588 | 65.89% | 805,042 | 66.43% | 841,839 | 71.66% | 779,915 | 66.98% | 829,872 | 74.37% | 757,403 | 71.08% | 753,638 | 69.11% | 722,657 | 67.11% | 667,500 | 62.9% | 576,658 | 57.79% | 587,585 | 57.91% | 602,323 | 58.11% | 595,001 | 57.32% | 632,044 | 58.32% | 572,076 | 50.48% | 669,753 | 53.98% | 685,589 | 53.74% | 694,750 | 53.89% | 651,666 | 51.89% | 685,579 | 53.02% | 729,637 | 54.22% | 711,243 | 54.71% | 655,339 | 52.95% | 645,197 | 55.48% | 693,638 | 56.9% | 713,106 | 57.41% | 728,981 | 57.65% | 627,160 | 53.45% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 13,437 | 0.46% | 1,921 | 0.07% | 2,035 | 0.08% | 2,250 | 0.11% | 2,525 | 0.12% | 2,325 | 0.13% | 7,546 | 0.46% | 7,565 | 0.47% | 13,916 | 0.85% | 16,220 | 1% | 27,601 | 2.04% | 28,306 | 2.16% | 34,583 | 2.69% | 35,613 | 2.83% | 84,359 | 7.33% | 91,495 | 7.82% | 96,501 | 8.16% | 103,391 | 8.27% | 116,865 | 9.48% | 111,929 | 8.5% | 123,270 | 9.89% | 127,751 | 10.34% | 128,814 | 10.54% | 121,125 | 9.97% | 105,955 | 9.04% | 108,905 | 8.99% | 32,102 | 2.73% | 79,002 | 6.78% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 35,000 | 1.21% | 35,000 | 1.28% | 35,000 | 1.44% | 35,000 | 1.64% | 20,000 | 0.97% | 20,000 | 1.11% | 20,000 | 1.22% | 10,000 | 0.62% | 10,000 | 0.61% | 10,000 | 0.61% | 15,477 | 1.14% | 22,225 | 1.7% | 28,530 | 2.22% | 27,794 | 2.21% | 29,771 | 2.59% | 20,571 | 1.76% | 24,258 | 2.05% | 21,453 | 1.72% | 23,349 | 1.89% | 21,302 | 1.62% | 21,681 | 1.74% | 21,529 | 1.74% | 21,833 | 1.79% | 20,847 | 1.72% | 30,171 | 2.57% | 30,929 | 2.55% | 33,025 | 2.81% | 39,680 | 3.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 373,484 | 12.9% | 400,783 | 14.7% | 355,444 | 14.66% | 273,793 | 12.84% | 278,596 | 13.57% | 260,867 | 14.47% | 281,998 | 17.15% | 264,139 | 16.44% | 124,190 | 7.63% | 123,492 | 7.59% | 123,565 | 9.12% | 120,034 | 9.16% | 120,159 | 9.36% | 80,112 | 6.36% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 152,328 | 5.26% | 154,339 | 5.66% | 156,555 | 6.46% | 168,457 | 7.9% | 174,272 | 8.49% | 177,745 | 9.86% | 180,215 | 10.96% | 183,044 | 11.4% | 163,050 | 10.01% | 166,423 | 10.23% | 169,404 | 12.5% | 172,968 | 13.19% | 175,437 | 13.66% | 203,273 | 16.13% | 207,784 | 18.06% | 213,782 | 18.27% | 218,676 | 18.49% | 218,825 | 17.51% | 223,392 | 18.12% | 226,224 | 17.18% | 232,052 | 18.61% | 236,238 | 19.12% | 217,443 | 17.8% | 219,620 | 18.08% | 223,212 | 19.04% | 229,775 | 18.96% | 229,230 | 19.51% | 227,585 | 19.55% | 233,795 | 20.95% | 238,466 | 22.38% | 241,957 | 22.19% | 246,036 | 22.85% | 251,106 | 23.66% | 253,495 | 25.41% | 259,379 | 25.56% | 265,547 | 25.62% | 274,475 | 26.44% | 284,013 | 26.21% | 414,449 | 36.57% | 423,266 | 34.11% | 435,943 | 34.17% | 444,072 | 34.44% | 454,363 | 36.18% | 461,518 | 35.69% | 468,968 | 34.85% | 479,200 | 36.86% | 480,625 | 38.83% | 486,935 | 41.87% | 493,505 | 40.48% | 502,425 | 40.45% | 509,454 | 40.29% | 519,555 | 44.28% |
使用權資產 | 7,687 | 0.27% | 9,516 | 0.35% | 11,344 | 0.47% | 7,198 | 0.34% | 8,221 | 0.4% | 9,825 | 0.54% | 11,429 | 0.7% | 10,854 | 0.68% | 1,306 | 0.08% | 3,884 | 0.24% | 4,198 | 0.31% | 5,965 | 0.46% | 6,695 | 0.52% | 4,822 | 0.38% | 6,049 | 0.53% | 6,077 | 0.52% | 9,565 | 0.81% | 10,581 | 0.85% | 9,182 | 0.74% | 9,987 | 0.76% | 4,631 | 0.37% | 4,363 | 0.35% | 5,538 | 0.45% | 6,088 | 0.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 397,127 | 13.72% | 413,708 | 15.18% | 193,190 | 7.97% | 198,252 | 9.3% | 0 | 0% | 128,580 | 7.13% | 128,580 | 7.82% | 128,580 | 8.01% | 128,580 | 7.89% | 339,360 | 20.87% | 206,373 | 15.23% | 145,824 | 11.12% | 127,388 | 9.92% | 126,403 | 10.03% | 126,403 | 10.99% | 125,785 | 10.75% | 125,170 | 10.59% | 124,335 | 9.95% | 123,724 | 10.03% | 123,109 | 9.35% | 0 | 0% | 0 | 0% | 162 | 0.01% | 162 | 0.01% | 162 | 0.01% | 161 | 0.01% | 161 | 0.01% | 161 | 0.01% | 2,946 | 0.26% | 12,251 | 1.15% | 39,020 | 3.58% | 53,148 | 4.94% | 93,109 | 8.77% | 119,096 | 11.94% | 118,698 | 11.7% | 118,244 | 11.41% | 117,755 | 11.34% | 117,176 | 10.81% | 116,662 | 10.29% | 116,135 | 9.36% | 115,704 | 9.07% | 115,176 | 8.93% | 114,748 | 9.14% | 113,709 | 8.79% | 112,987 | 8.4% | 70,913 | 5.46% | 70,761 | 5.72% | 0 | 0% | 0 | 0% | 0 | 0% | ||||
無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 24 | 0% | 60 | 0.01% | 95 | 0.01% | 131 | 0.01% | 167 | 0.01% | 212 | 0.02% | 263 | 0.02% | 314 | 0.03% | 365 | 0.03% | 416 | 0.04% | 467 | 0.05% | 518 | 0.05% | 569 | 0.05% | 620 | 0.06% | 671 | 0.06% | 721 | 0.06% | 772 | 0.06% | 630 | 0.05% | 666 | 0.05% | 702 | 0.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 11 | 0% | |||||||||||||||||||
遞延所得稅資產 | 49,704 | 1.72% | 52,168 | 1.91% | 62,665 | 2.58% | 60,071 | 2.82% | 57,846 | 2.82% | 56,523 | 3.13% | 56,932 | 3.46% | 54,820 | 3.41% | 53,436 | 3.28% | 54,260 | 3.34% | 50,777 | 3.75% | 49,454 | 3.77% | 47,449 | 3.69% | 38,025 | 3.02% | 36,513 | 3.17% | 35,883 | 3.07% | 34,641 | 2.93% | 35,226 | 2.82% | 25,359 | 2.06% | 19,334 | 1.47% | 18,768 | 1.51% | 18,988 | 1.54% | 19,109 | 1.56% | 17,312 | 1.43% | 16,879 | 1.44% | 13,459 | 1.11% | 11,462 | 0.98% | 10,549 | 0.91% | 7,284 | 0.65% | 7,031 | 0.66% | 7,348 | 0.67% | 6,509 | 0.6% | 7,488 | 0.71% | 7,226 | 0.72% | 7,416 | 0.73% | 8,410 | 0.81% | 10,149 | 0.98% | 11,736 | 1.08% | 7,233 | 0.64% | 6,531 | 0.53% | 6,923 | 0.54% | 5,940 | 0.46% | 7,158 | 0.57% | 7,685 | 0.59% | 7,221 | 0.54% | 6,991 | 0.54% | 7,361 | 0.59% | 7,529 | 0.65% | 8,468 | 0.69% | 7,547 | 0.61% | 7,184 | 0.57% | 7,282 | 0.62% |
其他非流動資產 | 56,136 | 1.94% | 144,911 | 5.32% | 117,030 | 4.83% | 111,493 | 5.23% | 121,802 | 5.93% | 9,801 | 0.54% | 3,110 | 0.19% | 3,353 | 0.21% | 21,082 | 1.29% | 13,949 | 0.86% | 5,510 | 0.41% | 2,680 | 0.2% | 2,188 | 0.17% | 3,238 | 0.26% | 2,491 | 0.22% | 2,594 | 0.22% | 13,964 | 1.18% | 18,253 | 1.46% | 14,818 | 1.2% | 17,944 | 1.36% | 18,658 | 1.5% | 16,527 | 1.34% | 23,724 | 1.94% | 22,335 | 1.84% | 23,507 | 2% | 23,430 | 1.93% | 26,833 | 2.28% | 27,309 | 2.35% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期應收票據及款項 | 0 | 0% | 89,012 | 3.27% | 93,078 | 3.84% | 89,570 | 4.2% | 93,376 | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
長期應收款 | 0 | 0% | 89,012 | 3.27% | 93,078 | 3.84% | 89,570 | 4.2% | 93,376 | 4.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 56,136 | 1.94% | 55,899 | 2.05% | 23,952 | 0.99% | 21,923 | 1.03% | 28,426 | 1.38% | 4,084 | 0.34% | 4,084 | 0.35% | 4,084 | 0.37% | 3,004 | 0.28% | 3,004 | 0.28% | 3,004 | 0.28% | 3,004 | 0.28% | 2,937 | 0.29% | 2,937 | 0.28% | 2,267 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 1,084,903 | 37.48% | 1,212,346 | 44.47% | 933,263 | 38.49% | 856,514 | 40.17% | 663,262 | 32.3% | 665,666 | 36.92% | 689,810 | 41.96% | 662,355 | 41.24% | 515,560 | 31.66% | 727,588 | 44.74% | 602,905 | 44.48% | 547,456 | 41.76% | 542,429 | 42.23% | 519,280 | 41.2% | 493,370 | 42.88% | 496,187 | 42.41% | 522,775 | 44.21% | 532,064 | 42.58% | 536,689 | 43.52% | 529,829 | 40.25% | 419,060 | 33.61% | 425,396 | 34.42% | 416,623 | 34.1% | 407,513 | 33.56% | 399,946 | 34.11% | 406,754 | 33.57% | 332,944 | 28.34% | 384,453 | 33.02% | 285,985 | 25.63% | 308,208 | 28.92% | 336,928 | 30.89% | 354,164 | 32.89% | 393,698 | 37.1% | 421,146 | 42.21% | 427,027 | 42.09% | 434,261 | 41.89% | 443,047 | 42.68% | 451,650 | 41.68% | 561,238 | 49.52% | 571,007 | 46.02% | 590,196 | 46.26% | 594,532 | 46.11% | 604,105 | 48.11% | 607,540 | 46.98% | 616,117 | 45.78% | 588,673 | 45.29% | 582,400 | 47.05% | 517,759 | 44.52% | 525,461 | 43.1% | 528,986 | 42.59% | 535,407 | 42.35% | 546,184 | 46.55% |
資產總計 | 2,894,393 | 100% | 2,725,926 | 100% | 2,424,974 | 100% | 2,132,151 | 100% | 2,053,365 | 100% | 1,803,159 | 100% | 1,643,866 | 100% | 1,606,210 | 100% | 1,628,682 | 100% | 1,626,383 | 100% | 1,355,300 | 100% | 1,310,976 | 100% | 1,284,348 | 100% | 1,260,348 | 100% | 1,150,492 | 100% | 1,170,039 | 100% | 1,182,484 | 100% | 1,249,644 | 100% | 1,233,166 | 100% | 1,316,493 | 100% | 1,246,885 | 100% | 1,235,781 | 100% | 1,221,850 | 100% | 1,214,459 | 100% | 1,172,534 | 100% | 1,211,796 | 100% | 1,174,783 | 100% | 1,164,368 | 100% | 1,115,857 | 100% | 1,065,611 | 100% | 1,090,566 | 100% | 1,076,821 | 100% | 1,061,198 | 100% | 997,804 | 100% | 1,014,612 | 100% | 1,036,584 | 100% | 1,038,048 | 100% | 1,083,694 | 100% | 1,133,314 | 100% | 1,240,760 | 100% | 1,275,785 | 100% | 1,289,282 | 100% | 1,255,771 | 100% | 1,293,119 | 100% | 1,345,754 | 100% | 1,299,916 | 100% | 1,237,739 | 100% | 1,162,956 | 100% | 1,219,099 | 100% | 1,242,092 | 100% | 1,264,388 | 100% | 1,173,344 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 287,920 | 9.95% | 255,096 | 9.36% | 197,425 | 8.14% | 135,037 | 6.33% | 177,080 | 8.62% | 130,607 | 7.24% | 101,407 | 6.17% | 78,163 | 4.87% | 98,480 | 6.05% | 120,286 | 7.4% | 151,045 | 11.14% | 83,288 | 6.35% | 91,507 | 7.12% | 65,884 | 5.23% | 97,084 | 8.44% | 123,964 | 10.59% | 172,661 | 14.6% | 240,481 | 19.24% | 179,769 | 14.58% | 166,267 | 12.63% | 142,666 | 11.44% | 240,853 | 19.49% | 224,468 | 18.37% | 196,190 | 16.15% | 200,239 | 17.08% | 209,877 | 17.32% | 137,440 | 11.7% | 57,828 | 4.97% | 57,073 | 5.11% | 14,704 | 1.38% | 2,738 | 0.25% | 7,295 | 0.68% | 4,883 | 0.46% | 0 | 0% | 0 | 0% | 0 | 0% | 5,110 | 0.49% | 35,161 | 3.24% | 49,941 | 4.41% | 10,000 | 0.81% | 101,791 | 7.98% | 123,605 | 9.59% | 84,080 | 6.7% | 160,088 | 12.38% | 176,247 | 13.1% | 155,692 | 11.98% | 202,299 | 16.34% | 129,742 | 11.16% | 151,178 | 12.4% | 180,651 | 14.54% | 168,048 | 13.29% | 176,634 | 15.05% |
應付短期票券 | 0 | 0% | 0 | 0% | 49,921 | 2.06% | 0 | 0% | 29,983 | 1.46% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 19,978 | 1.76% | 49,977 | 4.03% | 59,956 | 4.7% | 49,900 | 3.87% | 19,975 | 1.59% | 19,974 | 1.54% | 59,979 | 4.46% | 59,905 | 4.61% | 29,977 | 2.42% | 29,973 | 2.58% | 29,971 | 2.46% | 0 | 0% | 59,971 | 4.74% | 59,970 | 5.11% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 45,480 | 1.57% | 44,666 | 1.64% | 55,471 | 2.29% | 43,534 | 2.04% | 41,170 | 2.01% | 35,214 | 1.95% | 19,890 | 1.21% | 4,840 | 0.3% | 4,726 | 0.29% | 1,615 | 0.1% | 3,306 | 0.24% | 3,306 | 0.25% | 2,872 | 0.22% | 0 | 0% | 57 | 0% | 0 | 0% | 3,420 | 0.29% | 180 | 0.01% | 387 | 0.03% | 0 | 0% | 0 | 0% | 8,790 | 0.75% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 0 | 0% | 48 | 0% | 886 | 0.04% | 1,374 | 0.07% | 0 | 0% | 0 | 0% | 194 | 0.01% | 831 | 0.05% | 1,740 | 0.11% | 1,884 | 0.14% | 31,021 | 2.37% | 2,046 | 0.16% | 3,820 | 0.3% | 151 | 0.01% | 185 | 0.02% | 502 | 0.04% | 872 | 0.07% | 332 | 0.03% | 404 | 0.03% | 225 | 0.02% | 368 | 0.03% | 390 | 0.03% | 355 | 0.03% | 190 | 0.02% | 318 | 0.03% | 361 | 0.03% | 313 | 0.03% | 157 | 0.01% | 265 | 0.02% | 48 | 0% | 276 | 0.03% | 125 | 0.01% | 263 | 0.03% | 149 | 0.01% | 278 | 0.03% | 326 | 0.03% | 7,022 | 0.65% | 509 | 0.04% | 692 | 0.06% | 944 | 0.07% | 1,455 | 0.11% | 1,434 | 0.11% | 1,124 | 0.09% | 1,450 | 0.11% | 1,566 | 0.12% | 1,298 | 0.1% | 1,663 | 0.14% | 2,049 | 0.17% | 4,450 | 0.36% | 4,558 | 0.36% | 2,797 | 0.24% |
應付帳款 | 15,876 | 0.55% | 28,427 | 1.04% | 19,964 | 0.82% | 23,354 | 1.1% | 20,916 | 1.02% | 28,751 | 1.59% | 19,671 | 1.2% | 18,560 | 1.16% | 22,293 | 1.37% | 15,969 | 0.98% | 17,446 | 1.29% | 42,863 | 3.27% | 31,672 | 2.47% | 37,167 | 2.95% | 42,844 | 3.72% | 30,940 | 2.64% | 44,670 | 3.78% | 41,575 | 3.33% | 34,873 | 2.83% | 74,863 | 5.69% | 67,535 | 5.42% | 42,943 | 3.47% | 46,313 | 3.79% | 50,878 | 4.19% | 34,329 | 2.93% | 39,673 | 3.27% | 50,475 | 4.3% | 64,336 | 5.53% | 59,179 | 5.3% | 53,245 | 5% | 56,127 | 5.15% | 51,022 | 4.74% | 77,153 | 7.27% | 74,593 | 7.48% | 50,718 | 5% | 54,370 | 5.25% | 55,669 | 5.36% | 62,401 | 5.76% | 57,372 | 5.06% | 74,442 | 6% | 111,460 | 8.74% | 95,801 | 7.43% | 129,424 | 10.31% | 66,587 | 5.15% | 75,240 | 5.59% | 51,043 | 3.93% | 61,753 | 4.99% | 75,810 | 6.52% | 99,497 | 8.16% | 113,140 | 9.11% | 94,607 | 7.48% | 44,527 | 3.79% |
應付帳款-關係人 | 9,738 | 0.34% | 2,890 | 0.11% | 14,323 | 0.59% | 2,845 | 0.13% | 3,808 | 0.19% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 272 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 68,219 | 2.36% | 69,228 | 2.54% | 87,319 | 3.6% | 62,894 | 2.95% | 57,820 | 2.82% | 46,118 | 2.56% | 36,395 | 2.21% | 27,954 | 1.74% | 36,479 | 2.24% | 30,777 | 1.89% | 31,350 | 2.31% | 29,093 | 2.22% | 29,721 | 2.31% | 27,337 | 2.17% | 26,588 | 2.31% | 25,992 | 2.22% | 21,625 | 1.83% | 20,265 | 1.62% | 17,445 | 1.41% | 18,725 | 1.42% | 19,495 | 1.56% | 23,649 | 1.91% | 35,370 | 2.89% | 14,824 | 1.22% | 18,147 | 1.55% | 19,341 | 1.6% | 72,447 | 6.17% | 18,385 | 1.58% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 30,646 | 1.06% | 27,948 | 1.03% | 32,915 | 1.36% | 21,767 | 1.02% | 12,404 | 0.6% | 2,152 | 0.12% | 5,775 | 0.35% | 21,049 | 1.31% | 17,611 | 1.08% | 12,223 | 0.75% | 2,595 | 0.19% | 48 | 0% | 202 | 0.02% | 276 | 0.02% | 153 | 0.01% | 207 | 0.02% | 51 | 0% | 28 | 0% | 167 | 0.01% | 162 | 0.01% | 405 | 0.03% | 477 | 0.04% | 57 | 0% | 2,357 | 0.19% | 4,540 | 0.39% | 3,450 | 0.28% | 3,581 | 0.3% | 200 | 0.02% | 6 | 0% | 0 | 0% | 1,778 | 0.16% | 8,705 | 0.81% | 8,704 | 0.82% | 7,411 | 0.74% | 4,747 | 0.47% | 170 | 0.02% | 156 | 0.02% | 128 | 0.01% | 137 | 0.01% | 942 | 0.08% | 942 | 0.07% | 1,253 | 0.1% | 2,554 | 0.2% | 4,529 | 0.35% | 4,529 | 0.34% | 1,463 | 0.11% | 6,549 | 0.53% | 12,831 | 1.1% | 11,234 | 0.92% | 5,670 | 0.46% | 6,187 | 0.49% | 2,756 | 0.23% |
租賃負債-流動 | 2,947 | 0.1% | 3,671 | 0.13% | 5,246 | 0.22% | 4,942 | 0.23% | 5,338 | 0.26% | 5,623 | 0.31% | 5,907 | 0.36% | 5,288 | 0.33% | 1,098 | 0.07% | 3,243 | 0.2% | 4,285 | 0.32% | 6,008 | 0.46% | 6,907 | 0.54% | 3,657 | 0.29% | 4,090 | 0.36% | 3,845 | 0.33% | 5,209 | 0.44% | 5,354 | 0.43% | 4,894 | 0.4% | 5,414 | 0.41% | 3,286 | 0.26% | 3,584 | 0.29% | 4,378 | 0.36% | 4,849 | 0.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 80,861 | 2.79% | 80,117 | 2.94% | 77,088 | 3.18% | 78,852 | 3.7% | 60,177 | 2.93% | 45,370 | 2.52% | 33,050 | 2.01% | 36,102 | 2.25% | 36,099 | 2.22% | 28,196 | 1.73% | 28,152 | 2.08% | 35,650 | 2.72% | 28,312 | 2.2% | 14,076 | 1.12% | 17,090 | 1.49% | 119,956 | 10.25% | 69,911 | 5.91% | 81,252 | 6.5% | 79,539 | 6.45% | 104,432 | 7.93% | 98,552 | 7.9% | 66,663 | 5.39% | 64,346 | 5.27% | 62,490 | 5.15% | 51,624 | 4.4% | 43,877 | 3.62% | 36,493 | 3.11% | 48,650 | 4.18% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 73,576 | 2.54% | 75,865 | 2.78% | 73,896 | 3.05% | 74,064 | 3.47% | 45,917 | 2.24% | 31,729 | 1.76% | 26,000 | 1.58% | 26,000 | 1.62% | 26,000 | 1.6% | 22,250 | 1.37% | 18,500 | 1.37% | 14,750 | 1.13% | 11,000 | 0.86% | 11,000 | 0.87% | 11,000 | 0.96% | 96,250 | 8.23% | 58,125 | 4.92% | 63,875 | 5.11% | 71,125 | 5.77% | 77,125 | 5.86% | 71,563 | 5.74% | 65,563 | 5.31% | 61,500 | 5.03% | 57,750 | 4.76% | 50,000 | 4.26% | 40,250 | 3.32% | 33,000 | 2.81% | 29,000 | 2.49% | 25,000 | 2.24% | 25,000 | 2.35% | 25,000 | 2.29% | 25,000 | 2.32% | 25,000 | 2.36% | 25,000 | 2.51% | 25,000 | 2.46% | 35,250 | 3.4% | 17,625 | 1.7% | 17,625 | 1.63% | 36,229 | 3.2% | 132,362 | 10.67% | 136,251 | 10.68% | 142,715 | 11.07% | 92,128 | 7.34% | 98,258 | 7.6% | 127,119 | 9.45% | 136,976 | 10.54% | 153,609 | 12.41% | 17,500 | 1.5% | 40,000 | 3.28% | 35,000 | 2.82% | 35,000 | 2.77% | 152,574 | 13% |
一年或一營業週期內到期長期借款 | 73,576 | 2.54% | 75,865 | 2.78% | 73,896 | 3.05% | 74,064 | 3.47% | 45,917 | 2.24% | 31,729 | 1.76% | 26,000 | 1.58% | 26,000 | 1.62% | 26,000 | 1.6% | 22,250 | 1.37% | 18,500 | 1.37% | 14,750 | 1.13% | 11,000 | 0.86% | 11,000 | 0.87% | 11,000 | 0.96% | 96,250 | 8.23% | 58,125 | 4.92% | 63,875 | 5.11% | 71,125 | 5.77% | 77,125 | 5.86% | 71,563 | 5.74% | 65,563 | 5.31% | 61,500 | 5.03% | 57,750 | 4.76% | 50,000 | 4.26% | 40,250 | 3.32% | 33,000 | 2.81% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 7,285 | 0.25% | 4,252 | 0.16% | 3,192 | 0.13% | 4,788 | 0.22% | 14,260 | 0.69% | 13,641 | 0.76% | 7,050 | 0.43% | 10,102 | 0.63% | 10,099 | 0.62% | 5,946 | 0.37% | 9,652 | 0.71% | 20,900 | 1.59% | 17,312 | 1.35% | 3,076 | 0.24% | 6,090 | 0.53% | 23,706 | 2.03% | 11,786 | 1% | 17,377 | 1.39% | 8,414 | 0.68% | 27,307 | 2.07% | 26,989 | 2.16% | 1,100 | 0.09% | 2,846 | 0.23% | 4,740 | 0.39% | 1,624 | 0.14% | 3,627 | 0.3% | 3,493 | 0.3% | 19,650 | 1.69% | 7,955 | 0.71% | 9,138 | 0.86% | 12,497 | 1.15% | 8,157 | 0.76% | 2,721 | 0.26% | 2,283 | 0.23% | 7,035 | 0.69% | 3,276 | 0.32% | 3,118 | 0.3% | 2,571 | 0.24% | 2,511 | 0.22% | 1,928 | 0.16% | 835 | 0.07% | 1,478 | 0.11% | 3,683 | 0.29% | 2,797 | 0.22% | 2,594 | 0.19% | 898 | 0.07% | 221 | 0.02% | 567 | 0.05% | 3,558 | 0.29% | 2,859 | 0.23% | 4,356 | 0.34% | 1,223 | 0.1% |
流動負債合計 | 541,687 | 18.72% | 556,796 | 20.43% | 539,720 | 22.26% | 374,111 | 17.55% | 410,070 | 19.97% | 293,835 | 16.3% | 222,231 | 13.52% | 192,490 | 11.98% | 218,161 | 13.39% | 214,049 | 13.16% | 240,063 | 17.71% | 231,277 | 17.64% | 193,511 | 15.07% | 152,217 | 12.08% | 188,057 | 16.35% | 305,089 | 26.08% | 318,049 | 26.9% | 390,007 | 31.21% | 317,406 | 25.74% | 372,810 | 28.32% | 332,164 | 26.64% | 378,878 | 30.66% | 375,536 | 30.74% | 331,943 | 27.33% | 310,794 | 26.51% | 316,536 | 26.12% | 301,296 | 25.65% | 199,167 | 17.11% | 173,339 | 15.53% | 128,867 | 12.09% | 161,237 | 14.78% | 121,965 | 11.33% | 142,773 | 13.45% | 131,183 | 13.15% | 149,252 | 14.71% | 113,496 | 10.95% | 103,663 | 9.99% | 146,589 | 13.53% | 186,321 | 16.44% | 288,580 | 23.26% | 433,546 | 33.98% | 473,162 | 36.7% | 389,411 | 31.01% | 371,821 | 28.75% | 467,699 | 34.75% | 465,530 | 35.81% | 514,895 | 41.6% | 286,776 | 24.66% | 359,394 | 29.48% | 358,964 | 28.9% | 389,406 | 30.8% | 456,136 | 38.87% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 138,851 | 11.94% | 154,370 | 12.66% | 163,975 | 13.2% | 195,412 | 15.46% | 0 | 0% | |||||||||||||||||||||||||||||||||||||
長期借款 | 875,704 | 30.26% | 725,739 | 26.62% | 534,640 | 22.05% | 505,969 | 23.73% | 435,617 | 21.21% | 401,221 | 22.25% | 375,440 | 22.84% | 379,690 | 23.64% | 388,440 | 23.85% | 392,690 | 24.14% | 320,500 | 23.65% | 324,750 | 24.77% | 333,500 | 25.97% | 304,000 | 24.12% | 309,000 | 26.86% | 210,000 | 17.95% | 200,312 | 16.94% | 200,312 | 16.03% | 226,875 | 18.4% | 230,625 | 17.52% | 178,437 | 14.31% | 114,187 | 9.24% | 88,000 | 7.2% | 97,750 | 8.05% | 57,500 | 4.9% | 67,250 | 5.55% | 57,000 | 4.85% | 61,000 | 5.24% | 37,500 | 3.36% | 37,500 | 3.52% | 50,000 | 4.58% | 50,000 | 4.64% | 62,500 | 5.89% | 62,500 | 6.26% | 75,000 | 7.39% | 105,750 | 10.2% | 123,375 | 11.89% | 123,375 | 11.38% | 184,921 | 16.32% | 186,845 | 15.06% | 75,000 | 5.88% | 50,000 | 3.88% | 100,000 | 7.96% | 132,160 | 10.22% | 119,330 | 8.87% | 97,170 | 7.48% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 17,500 | 1.38% | 77,500 | 6.61% |
遞延所得稅負債 | 468 | 0.02% | 798 | 0.03% | 597 | 0.02% | 676 | 0.03% | 966 | 0.05% | 676 | 0.04% | 362 | 0.02% | 60 | 0% | 260 | 0.02% | 5,363 | 0.33% | 4,231 | 0.31% | 3,120 | 0.24% | 2,799 | 0.22% | 5,349 | 0.42% | 4,821 | 0.42% | 4,531 | 0.39% | 4,069 | 0.34% | 3,990 | 0.32% | 5,112 | 0.41% | 4,305 | 0.33% | 4,279 | 0.34% | 2,568 | 0.21% | 2,900 | 0.24% | 3,190 | 0.26% | 2,908 | 0.25% | 2,304 | 0.19% | 2,539 | 0.22% | 2,169 | 0.19% | 1,021 | 0.09% | 551 | 0.05% | 661 | 0.06% | 740 | 0.07% | 765 | 0.07% | 815 | 0.08% | 764 | 0.08% | 705 | 0.07% | 793 | 0.08% | 1,150 | 0.11% | 665 | 0.06% | 796 | 0.06% | 1,601 | 0.13% | 494 | 0.04% | 667 | 0.05% | 810 | 0.06% | 269 | 0.02% | 644 | 0.05% | 333 | 0.03% | 675 | 0.06% | 267 | 0.02% | 934 | 0.08% | 350 | 0.03% | 369 | 0.03% |
租賃負債-非流動 | 4,848 | 0.17% | 5,965 | 0.22% | 6,218 | 0.26% | 2,365 | 0.11% | 2,985 | 0.15% | 4,293 | 0.24% | 5,592 | 0.34% | 5,605 | 0.35% | 222 | 0.01% | 825 | 0.05% | 258 | 0.02% | 460 | 0.04% | 444 | 0.03% | 1,180 | 0.09% | 1,977 | 0.17% | 2,249 | 0.19% | 4,376 | 0.37% | 5,240 | 0.42% | 4,294 | 0.35% | 4,567 | 0.35% | 1,375 | 0.11% | 809 | 0.07% | 1,185 | 0.1% | 1,201 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 100 | 0% | 100 | 0% | 60,100 | 2.48% | 60,000 | 2.81% | 60,000 | 2.92% | 30,000 | 1.66% | 30,000 | 1.82% | 30,000 | 1.87% | 30,000 | 1.84% | 30,000 | 1.84% | 30,000 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 100 | 0% | 100 | 0% | 60,100 | 2.48% | 60,000 | 2.81% | 60,000 | 2.92% | 30,000 | 1.66% | 30,000 | 1.82% | 30,000 | 1.87% | 30,000 | 1.84% | 30,000 | 1.84% | 30,000 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 881,120 | 30.44% | 732,602 | 26.88% | 601,555 | 24.81% | 569,010 | 26.69% | 499,568 | 24.33% | 436,190 | 24.19% | 411,394 | 25.03% | 415,355 | 25.86% | 418,922 | 25.72% | 428,878 | 26.37% | 354,989 | 26.19% | 328,330 | 25.04% | 336,743 | 26.22% | 310,529 | 24.64% | 315,798 | 27.45% | 216,780 | 18.53% | 208,757 | 17.65% | 209,542 | 16.77% | 236,281 | 19.16% | 239,497 | 18.19% | 184,091 | 14.76% | 117,564 | 9.51% | 92,085 | 7.54% | 102,141 | 8.41% | 60,408 | 5.15% | 69,554 | 5.74% | 59,539 | 5.07% | 63,169 | 5.43% | 38,521 | 3.45% | 38,051 | 3.57% | 50,661 | 4.65% | 50,740 | 4.71% | 63,265 | 5.96% | 63,315 | 6.35% | 75,764 | 7.47% | 106,455 | 10.27% | 124,168 | 11.96% | 124,525 | 11.49% | 185,586 | 16.38% | 187,641 | 15.12% | 76,601 | 6% | 50,494 | 3.92% | 100,667 | 8.02% | 132,970 | 10.28% | 119,599 | 8.89% | 97,959 | 7.54% | 394 | 0.03% | 139,526 | 12% | 154,637 | 12.68% | 164,909 | 13.28% | 213,262 | 16.87% | 77,869 | 6.64% |
負債總計 | 1,422,807 | 49.16% | 1,289,398 | 47.3% | 1,141,275 | 47.06% | 943,121 | 44.23% | 909,638 | 44.3% | 730,025 | 40.49% | 633,625 | 38.54% | 607,845 | 37.84% | 637,083 | 39.12% | 642,927 | 39.53% | 595,052 | 43.91% | 559,607 | 42.69% | 530,254 | 41.29% | 462,746 | 36.72% | 503,855 | 43.79% | 521,869 | 44.6% | 526,806 | 44.55% | 599,549 | 47.98% | 553,687 | 44.9% | 612,307 | 46.51% | 516,255 | 41.4% | 496,442 | 40.17% | 467,621 | 38.27% | 434,084 | 35.74% | 371,202 | 31.66% | 386,090 | 31.86% | 360,835 | 30.72% | 262,336 | 22.53% | 211,860 | 18.99% | 166,918 | 15.66% | 211,898 | 19.43% | 172,705 | 16.04% | 206,038 | 19.42% | 194,498 | 19.49% | 225,016 | 22.18% | 219,951 | 21.22% | 227,831 | 21.95% | 271,114 | 25.02% | 371,907 | 32.82% | 476,221 | 38.38% | 510,147 | 39.99% | 523,656 | 40.62% | 490,078 | 39.03% | 504,791 | 39.04% | 587,298 | 43.64% | 563,489 | 43.35% | 515,289 | 41.63% | 426,302 | 36.66% | 514,031 | 42.16% | 523,873 | 42.18% | 602,668 | 47.66% | 534,005 | 45.51% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 923,951 | 31.92% | 923,951 | 33.89% | 888,414 | 36.64% | 888,414 | 41.67% | 888,414 | 43.27% | 888,414 | 49.27% | 879,618 | 53.51% | 879,618 | 54.76% | 879,618 | 54.01% | 879,618 | 54.08% | 689,618 | 50.88% | 689,618 | 52.6% | 689,618 | 53.69% | 689,618 | 54.72% | 559,618 | 48.64% | 559,618 | 47.83% | 559,618 | 47.33% | 559,618 | 44.78% | 559,618 | 45.38% | 559,618 | 42.51% | 559,618 | 44.88% | 559,618 | 45.28% | 559,618 | 45.8% | 559,618 | 46.08% | 559,618 | 47.73% | 559,618 | 46.18% | 559,618 | 47.64% | 559,618 | 48.06% | 559,618 | 50.15% | 559,618 | 52.52% | 559,618 | 51.31% | 559,618 | 51.97% | 546,638 | 51.51% | 546,638 | 54.78% | 546,638 | 53.88% | 546,638 | 52.73% | 606,638 | 58.44% | 606,638 | 55.98% | 606,638 | 53.53% | 606,638 | 48.89% | 606,638 | 47.55% | 606,638 | 47.05% | 606,638 | 48.31% | 571,685 | 44.21% | 561,311 | 41.71% | 561,311 | 43.18% | 557,978 | 45.08% | 542,715 | 46.67% | 532,803 | 43.7% | 503,289 | 40.52% | 503,289 | 39.8% | 503,289 | 42.89% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 923,951 | 31.92% | 923,951 | 33.89% | 923,951 | 38.1% | 888,414 | 41.67% | 888,414 | 43.27% | 888,414 | 49.27% | 888,414 | 54.04% | 879,618 | 54.76% | 879,618 | 54.01% | 879,618 | 54.08% | 689,618 | 50.88% | 689,618 | 52.6% | 689,618 | 53.69% | 689,618 | 54.72% | 559,618 | 48.64% | 559,618 | 47.83% | 559,618 | 47.33% | 559,618 | 44.78% | 559,618 | 45.38% | 559,618 | 42.51% | 559,618 | 44.88% | 559,618 | 45.28% | 559,618 | 45.8% | 559,618 | 46.08% | 559,618 | 47.73% | 559,618 | 46.18% | 559,618 | 47.64% | 559,618 | 48.06% | 559,618 | 50.15% | 559,618 | 52.52% | 559,618 | 51.31% | 559,618 | 51.97% | 568,055 | 53.53% | 546,638 | 54.78% | 546,638 | 53.88% | 546,638 | 52.73% | 606,638 | 58.44% | 606,638 | 55.98% | 606,638 | 53.53% | 606,638 | 48.89% | 606,638 | 47.55% | 606,638 | 47.05% | 606,638 | 48.31% | 600,190 | 46.41% | 571,685 | 42.48% | 561,311 | 43.18% | 561,311 | 45.35% | 557,978 | 47.98% | 542,715 | 44.52% | 533,903 | 42.98% | 503,289 | 39.8% | 503,289 | 42.89% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 74,473 | 6.15% | 74,473 | 6.34% | 74,473 | 6.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 90,842 | 3.14% | 90,671 | 3.33% | 90,671 | 3.74% | 90,671 | 4.25% | 90,671 | 4.42% | 87,546 | 4.86% | 90,671 | 5.52% | 90,671 | 5.65% | 90,671 | 5.57% | 90,671 | 5.58% | 83,071 | 6.13% | 96,969 | 7.4% | 96,969 | 7.55% | 96,969 | 7.69% | 107,135 | 9.31% | 107,135 | 9.16% | 107,135 | 9.06% | 107,135 | 8.57% | 107,135 | 8.69% | 107,135 | 8.14% | 107,135 | 8.59% | 107,135 | 8.67% | 107,135 | 8.77% | 107,135 | 8.82% | 107,135 | 9.14% | 107,135 | 8.84% | 107,135 | 9.12% | 107,135 | 9.2% | 107,135 | 9.6% | 107,135 | 10.05% | 107,135 | 9.82% | 107,135 | 9.95% | 98,698 | 9.3% | 98,698 | 9.89% | 98,698 | 9.73% | 98,698 | 9.52% | 104,589 | 10.08% | 104,589 | 9.65% | 104,589 | 9.23% | 104,589 | 8.43% | 104,589 | 8.2% | 104,496 | 8.1% | 104,403 | 8.31% | 104,040 | 8.05% | 102,831 | 7.64% | 102,299 | 7.87% | 102,066 | 8.25% | 101,557 | 8.73% | 100,126 | 8.21% | 95,905 | 7.72% | 93,187 | 7.37% | 82,656 | 7.04% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 8,885 | 0.31% | 8,885 | 0.33% | 8,885 | 0.37% | 2,637 | 0.12% | 2,637 | 0.13% | 2,637 | 0.15% | 2,637 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 49,617 | 3.78% | 49,617 | 3.86% | 49,617 | 3.94% | 49,617 | 4.31% | 49,617 | 4.24% | 49,617 | 4.2% | 49,617 | 3.97% | 49,617 | 4.02% | 49,617 | 3.77% | 49,617 | 3.98% | 49,617 | 4.02% | 49,617 | 4.06% | 49,273 | 4.06% | 49,273 | 4.2% | 49,273 | 4.07% | 49,273 | 4.19% | 40,528 | 3.48% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 6,844 | 0.24% | 6,844 | 0.25% | 6,844 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 622 | 0.05% | 622 | 0.05% | 622 | 0.05% | 622 | 0.05% | 227 | 0.02% | 227 | 0.02% | 227 | 0.02% | 227 | 0.02% | 1,387 | 0.12% | ||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 237,867 | 8.22% | 233,642 | 8.57% | 120,041 | 4.95% | 112,752 | 5.29% | 68,628 | 3.34% | 51,285 | 2.84% | 37,013 | 2.25% | 32,433 | 2.02% | 26,372 | 1.62% | 16,884 | 1.04% | (4,196) | -0.31% | (78,176) | -5.96% | (63,515) | -4.95% | (17,755) | -1.41% | (18,005) | -1.56% | (14,497) | -1.24% | (9,332) | -0.79% | (8,069) | -0.65% | 22,415 | 1.82% | 46,726 | 3.55% | 70,893 | 5.69% | 78,060 | 6.32% | 86,384 | 7.07% | 111,776 | 9.2% | 127,199 | 10.85% | 152,115 | 12.55% | 130,069 | 11.07% | 197,105 | 16.93% | 196,632 | 17.62% | 191,497 | 17.97% | 171,387 | 15.72% | 203,203 | 18.87% | 154,247 | 14.54% | 123,810 | 12.41% | 110,100 | 10.85% | 144,468 | 13.94% | 136,517 | 13.15% | 130,562 | 12.05% | 59,045 | 5.21% | 62,316 | 5.02% | 63,333 | 4.96% | 63,188 | 4.9% | 63,769 | 5.08% | 96,987 | 7.5% | 96,506 | 7.17% | 85,151 | 6.55% | 70,953 | 5.73% | 101,134 | 8.7% | 86,487 | 7.09% | 75,288 | 6.06% | 52,022 | 4.11% | 39,512 | 3.37% |
保留盈餘合計 | 253,596 | 8.76% | 249,371 | 9.15% | 135,770 | 5.6% | 115,389 | 5.41% | 71,265 | 3.47% | 53,922 | 2.99% | 39,650 | 2.41% | 32,433 | 2.02% | 26,372 | 1.62% | 16,884 | 1.04% | (4,196) | -0.31% | (28,559) | -2.18% | (13,898) | -1.08% | 31,862 | 2.53% | 31,612 | 2.75% | 35,120 | 3% | 40,285 | 3.41% | 41,548 | 3.32% | 72,032 | 5.84% | 96,343 | 7.32% | 120,510 | 9.66% | 127,677 | 10.33% | 136,001 | 11.13% | 161,049 | 13.26% | 176,472 | 15.05% | 201,388 | 16.62% | 179,342 | 15.27% | 237,633 | 20.41% | 237,160 | 21.25% | 232,025 | 21.77% | 211,915 | 19.43% | 237,363 | 22.04% | 188,407 | 17.75% | 157,970 | 15.83% | 144,260 | 14.22% | 171,297 | 16.53% | 163,346 | 15.74% | 157,391 | 14.52% | 85,874 | 7.58% | 88,927 | 7.17% | 89,944 | 7.05% | 89,799 | 6.97% | 90,380 | 7.2% | 118,797 | 9.19% | 118,316 | 8.79% | 106,961 | 8.23% | 92,763 | 7.49% | 115,792 | 9.96% | 101,145 | 8.3% | 89,946 | 7.24% | 66,680 | 5.27% | 54,890 | 4.68% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (785) | -0.03% | (1,699) | -0.06% | (3,229) | -0.13% | (5,041) | -0.24% | (6,844) | -0.33% | (4,743) | -0.26% | (8,494) | -0.52% | (4,357) | -0.27% | (5,062) | -0.31% | (3,717) | -0.23% | (8,245) | -0.61% | (6,659) | -0.51% | (18,595) | -1.45% | (20,847) | -1.65% | (18,712) | -1.63% | (20,687) | -1.77% | (18,344) | -1.55% | (25,190) | -2.02% | (26,290) | -2.13% | (25,894) | -1.97% | (23,617) | -1.89% | (22,075) | -1.79% | (15,509) | -1.27% | (14,411) | -1.19% | (8,877) | -0.76% | (9,419) | -0.78% | (1,872) | -0.16% | (2,354) | -0.2% | 84 | 0.01% | (85) | -0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (750) | -0.06% | (5) | 0% | 22 | 0% | (103) | -0.01% | (32) | 0% | (150) | -0.01% | (395) | -0.03% | (392) | -0.03% | (293) | -0.02% | (353) | -0.03% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (33,016) | -2.87% | (33,016) | -2.82% | (33,016) | -2.79% | (33,016) | -2.64% | (33,016) | -2.68% | (33,016) | -2.51% | (33,016) | -2.65% | (33,016) | -2.67% | (33,016) | -2.7% | (33,016) | -2.72% | 33,016 | 2.82% | 33,016 | 2.72% | 30,275 | 2.58% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 65,891 | 6.35% | 58,786 | 5.42% | 38,523 | 3.4% | 38,523 | 3.1% | 38,523 | 3.02% | 38,523 | 2.99% | 38,523 | 3.07% | 38,523 | 2.98% | 38,523 | 2.86% | 38,523 | 2.96% | 38,523 | 3.11% | 38,523 | 3.31% | 38,523 | 3.16% | 1,143 | 0.09% | 1,143 | 0.09% | 1,143 | 0.1% |
歸屬於母公司業主之權益合計 | 1,267,604 | 43.8% | 1,262,294 | 46.31% | 1,147,163 | 47.31% | 1,089,433 | 51.1% | 1,043,506 | 50.82% | 1,025,139 | 56.85% | 1,010,241 | 61.46% | 998,365 | 62.16% | 991,599 | 60.88% | 983,456 | 60.47% | 760,248 | 56.09% | 751,369 | 57.31% | 754,094 | 58.71% | 797,602 | 63.28% | 646,637 | 56.21% | 648,170 | 55.4% | 655,678 | 55.45% | 650,095 | 52.02% | 679,479 | 55.1% | 704,186 | 53.49% | 730,630 | 58.6% | 739,339 | 59.83% | 754,229 | 61.73% | 780,375 | 64.26% | 801,332 | 68.34% | 825,706 | 68.14% | 813,948 | 69.28% | 902,032 | 77.47% | 903,997 | 81.01% | 898,693 | 84.34% | 878,668 | 80.57% | 904,116 | 83.96% | 855,160 | 80.58% | 803,306 | 80.51% | 789,596 | 77.82% | 816,633 | 78.78% | 808,682 | 77.9% | 809,832 | 74.73% | 758,578 | 66.93% | 761,631 | 61.38% | 762,648 | 59.78% | 762,410 | 59.13% | 762,148 | 60.69% | 784,499 | 60.67% | 754,331 | 56.05% | 731,945 | 56.31% | 717,585 | 57.98% | 736,654 | 63.34% | 705,068 | 57.84% | 718,219 | 57.82% | 661,720 | 52.34% | 639,339 | 54.49% |
非控制權益 | 203,982 | 7.05% | 174,234 | 6.39% | 136,536 | 5.63% | 99,597 | 4.67% | 100,221 | 4.88% | 47,995 | 2.66% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,535 | 0.15% | 2,748 | 0.25% | 2,829 | 0.25% | 2,908 | 0.23% | 2,990 | 0.23% | 3,216 | 0.25% | 3,545 | 0.28% | 3,829 | 0.3% | 4,125 | 0.31% | 4,482 | 0.34% | 4,865 | 0.39% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||
權益總額 | 1,471,586 | 50.84% | 1,436,528 | 52.7% | 1,283,699 | 52.94% | 1,189,030 | 55.77% | 1,143,727 | 55.7% | 1,073,134 | 59.51% | 1,010,241 | 61.46% | 998,365 | 62.16% | 991,599 | 60.88% | 983,456 | 60.47% | 760,248 | 56.09% | 751,369 | 57.31% | 754,094 | 58.71% | 797,602 | 63.28% | 646,637 | 56.21% | 648,170 | 55.4% | 655,678 | 55.45% | 650,095 | 52.02% | 679,479 | 55.1% | 704,186 | 53.49% | 730,630 | 58.6% | 739,339 | 59.83% | 754,229 | 61.73% | 780,375 | 64.26% | 801,332 | 68.34% | 825,706 | 68.14% | 813,948 | 69.28% | 902,032 | 77.47% | 903,997 | 81.01% | 898,693 | 84.34% | 878,668 | 80.57% | 904,116 | 83.96% | 855,160 | 80.58% | 803,306 | 80.51% | 789,596 | 77.82% | 816,633 | 78.78% | 810,217 | 78.05% | 812,580 | 74.98% | 761,407 | 67.18% | 764,539 | 61.62% | 765,638 | 60.01% | 765,626 | 59.38% | 765,693 | 60.97% | 788,328 | 60.96% | 758,456 | 56.36% | 736,427 | 56.65% | 722,450 | 58.37% | 736,654 | 63.34% | 705,068 | 57.84% | 718,219 | 57.82% | 661,720 | 52.34% | 639,339 | 54.49% |
負債及權益總計 | 2,894,393 | 100% | 2,725,926 | 100% | 2,424,974 | 100% | 2,132,151 | 100% | 2,053,365 | 100% | 1,803,159 | 100% | 1,643,866 | 100% | 1,606,210 | 100% | 1,628,682 | 100% | 1,626,383 | 100% | 1,355,300 | 100% | 1,310,976 | 100% | 1,284,348 | 100% | 1,260,348 | 100% | 1,150,492 | 100% | 1,170,039 | 100% | 1,182,484 | 100% | 1,249,644 | 100% | 1,233,166 | 100% | 1,316,493 | 100% | 1,246,885 | 100% | 1,235,781 | 100% | 1,221,850 | 100% | 1,214,459 | 100% | 1,172,534 | 100% | 1,211,796 | 100% | 1,174,783 | 100% | 1,164,368 | 100% | 1,115,857 | 100% | 1,065,611 | 100% | 1,090,566 | 100% | 1,076,821 | 100% | 1,061,198 | 100% | 997,804 | 100% | 1,014,612 | 100% | 1,036,584 | 100% | 1,038,048 | 100% | 1,083,694 | 100% | 1,133,314 | 100% | 1,240,760 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,298 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,850.44 | 0.22% | 1,037.36 | 0.08% | 0 | 0% | 333.33 | 0.03% | 0 | 0% | 991.22 | 0.08% | 3,061.37 | 0.25% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,000,000 | 0.17% | 2,000,000 | 0.17% | 2,000,000 | 0.17% | 2,000,000 | 0.16% | 2,000,000 | 0.16% | 2,000,000 | 0.15% | 2,000,000 | 0.16% | 2,000,000 | 0.16% | 2,000,000 | 0.16% | 2,000,000 | 0.16% | 2,000,000 | 0.17% | 2,000,000 | 0.17% | 1,834,000 | 0.16% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,000,000 | 0.58% | 5,235,000 | 0.48% | 3,000,000 | 0.26% | 3,000,000 | 0.24% | 3,000,000 | 0.24% | 3,000,000 | 0.23% | 3,000,000 | 0.24% | 3,000,000 | 0.23% | 3,000,000 | 0.22% | 3,000,000 | 0.23% | 3,000,000 | 0.24% | 3,000,000 | 0.26% | 3,000,000 | 0.25% | 110,000 | 0.01% | 110,000 | 0.01% | 110,000 | 0.01% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
太普高(3284) 截至2024年第1季「流動資產」總計約為NT$12.76億元,相較上一季減少約NT$-1.14億元、相較去年年末減少約NT$-1.14億元
太普高(3284) 2024年第1季財報顯示公司「流動資產」總計約NT$12.76億元、約佔整體資產的59.83%。
對比上一季
上一季流動資產總計約NT$13.9億元、約佔整體資產的67.70%。今年第1季相較上一季減少約NT$-1.14億元。
對比去年年末
去年年末流動資產則為NT$13.9億元、約佔整體資產的67.70%。今年第1季相較去年年末減少約NT$-1.14億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,275,637 | 59.83% | 1,390,103 | 67.70% | 1,137,493 | 63.08% | 954,056 | 58.04% | 943,855 | 58.76% | 1,113,122 | 68.34% | 898,795 | 55.26% | 752,395 | 55.52% | 763,520 | 58.24% | 741,919 | 57.77% | 741,068 | 58.80% | 657,122 | 57.12% | 673,852 | 57.59% | 659,709 | 55.79% | 717,580 | 57.42% | 696,477 | 56.48% | 786,664 | 59.75% | 827,825 | 66.39% | 810,385 | 65.58% | 805,227 | 65.90% | 806,946 | 66.44% | 772,588 | 65.89% | 805,042 | 66.43% | 841,839 | 71.66% | 779,915 | 66.98% | 829,872 | 74.37% | 757,403 | 71.08% | 753,638 | 69.11% | 722,657 | 67.11% | 667,500 | 62.90% | 576,658 | 57.79% | 587,585 | 57.91% | 602,323 | 58.11% | 595,001 | 57.32% | 632,044 | 58.32% | 572,076 | 50.48% | 669,753 | 53.98% | 685,589 | 53.74% | 694,750 | 53.89% | 651,666 | 51.89% |
非流動資產
太普高(3284) 截至2023年第2季「非流動資產」總計約為NT$6.9億元,相較上一季增加約NT$2,746萬元、相較去年年末增加約NT$1.74億元
太普高(3284) 2023年第2季財報顯示公司「非流動資產」總計約NT$6.9億元、約佔整體資產的41.96%。
對比上一季
上一季非流動資產總計約NT$6.62億元、約佔整體資產的41.24%。今年第2季相較上一季增加約NT$2,746萬元。
對比去年年末
去年年末非流動資產則為NT$5.16億元、約佔整體資產的31.66%。今年第2季相較去年年末增加約NT$1.74億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 689,810 | 41.96% | 662,355 | 41.24% | 515,560 | 31.66% | 727,588 | 44.74% | 602,905 | 44.48% | 547,456 | 41.76% | 542,429 | 42.23% | 519,280 | 41.20% | 493,370 | 42.88% | 496,187 | 42.41% | 522,775 | 44.21% | 532,064 | 42.58% | 536,689 | 43.52% | 529,829 | 40.25% | 419,060 | 33.61% | 425,396 | 34.42% | 416,623 | 34.10% | 407,513 | 33.56% | 399,946 | 34.11% | 406,754 | 33.57% | 332,944 | 28.34% | 384,453 | 33.02% | 285,985 | 25.63% | 308,208 | 28.92% | 336,928 | 30.89% | 354,164 | 32.89% | 393,698 | 37.10% | 421,146 | 42.21% | 427,027 | 42.09% | 434,261 | 41.89% | 443,047 | 42.68% | 451,650 | 41.68% | 561,238 | 49.52% | 571,007 | 46.02% | 590,196 | 46.26% | 594,532 | 46.11% | 604,105 | 48.11% | 607,540 | 46.98% | 616,117 | 45.78% | 588,673 | 45.29% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。