3268
22.2
TWD+0.20 (0.91%)
2025.04.02收盤
海德威-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 142,714 | 12.68% | 148,053 | 12.9% | 147,034 | 12.27% | 161,969 | 17.23% | 215,373 | 23.05% | 177,222 | 17.69% | 135,663 | 13.35% | 129,507 | 14.14% | 112,557 | 12.08% | 108,664 | 10.9% | 115,230 | 11.05% | 96,950 | 9.83% | 128,319 | 16.1% | 171,978 | 20.66% | 185,575 | 20.91% | 130,306 | 16.73% | 171,335 | 20.53% | 120,648 | 11.36% | 61,453 | 6.37% | 46,895 | 5.27% | 66,654 | 6.73% | 56,718 | 5.64% | 76,295 | 7.64% | 41,239 | 4.41% | 72,300 | 7.61% | 61,629 | 6.03% | 71,295 | 6.99% | 66,186 | 6.71% | 81,358 | 8.55% | 92,530 | 9.66% | 68,212 | 6.62% | 51,193 | 5.25% | 58,266 | 5.85% | 73,912 | 7.25% | 77,519 | 7.62% | 65,418 | 8.44% | 105,636 | 13.09% | 130,447 | 16.13% | 132,723 | 15.97% | 96,121 | 12.52% | 102,019 | 12.34% | 103,655 | 13.24% | 134,068 | 15.84% | 145,238 | 18.88% | 76,866 | 8.52% | 50,303 | 5.65% | 40,209 | 4.28% | 35,994 | 4.2% | 36,279 | 4.3% | 87,928 | 8.96% | 84,434 | 8.3% | 67,322 | 7.2% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0% | 0 | 0% | 33 | 0% | 33 | 0% | 20 | 0% | 0 | 0% | 40 | 0% | 80 | 0.01% | 35,205 | 3.78% | 35,183 | 3.53% | 70,231 | 6.73% | 100,606 | 10.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 933 | 0.1% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,807 | 0.56% | 5,738 | 0.59% | 11,969 | 1.2% | 11,774 | 1.15% | 16,559 | 1.63% | 26,175 | 3.38% | 68,351 | 8.47% | 68,507 | 8.47% | 60,818 | 7.32% | 71,018 | 9.25% | 101,567 | 12.29% | 102,245 | 13.06% | 103,115 | 12.18% | 90,000 | 11.7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,558 | 0.19% | 1,141 | 0.11% | 1,038 | 0.11% | 707 | 0.08% | 1,121 | 0.11% | 1,174 | 0.12% | 1,022 | 0.1% | 1,136 | 0.12% | 0 | 1,101 | 0.11% | 1,352 | 0.13% | 1,344 | 0.14% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 110,220 | 9.79% | 108,872 | 9.49% | 109,180 | 9.11% | 112,043 | 11.92% | 57,154 | 6.12% | 58,297 | 5.82% | 66,203 | 6.51% | 67,342 | 7.35% | 58,398 | 6.27% | 47,240 | 4.74% | 61,164 | 5.86% | 49,898 | 5.06% | 49,534 | 6.22% | 49,084 | 5.9% | 49,068 | 5.53% | 34,619 | 4.44% | 32,580 | 3.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
應收帳款淨額 | 452,985 | 40.25% | 479,310 | 41.77% | 518,632 | 43.29% | 458,492 | 48.78% | 409,343 | 43.8% | 482,428 | 48.15% | 533,333 | 52.47% | 426,463 | 46.56% | 451,011 | 48.39% | 509,883 | 51.16% | 543,712 | 52.12% | 498,452 | 50.52% | 445,129 | 55.86% | 412,526 | 49.55% | 442,361 | 49.84% | 425,482 | 54.63% | 428,404 | 51.34% | 459,955 | 43.29% | 426,080 | 44.16% | 387,595 | 43.58% | 406,589 | 41.06% | 447,599 | 44.48% | 441,855 | 44.26% | 399,201 | 42.68% | 394,041 | 41.46% | 456,375 | 44.67% | 458,571 | 44.96% | 395,392 | 40.08% | 429,003 | 45.11% | 446,090 | 46.58% | 494,996 | 48.01% | 450,165 | 46.18% | 458,152 | 46.04% | 450,741 | 44.2% | 465,140 | 45.73% | 415,502 | 53.6% | 408,237 | 50.59% | 387,122 | 47.87% | 413,063 | 49.69% | 369,090 | 48.06% | 388,726 | 47.03% | 369,453 | 47.2% | 378,906 | 44.77% | 316,419 | 41.14% | 275,833 | 30.58% | 290,833 | 32.69% | 342,880 | 36.5% | 269,710 | 31.51% | 259,032 | 30.72% | 298,365 | 30.41% | 332,777 | 32.71% | 271,999 | 29.09% |
存貨 | 41,152 | 3.66% | 28,598 | 2.49% | 40,674 | 3.4% | 20,404 | 2.17% | 10,043 | 1.07% | 40,414 | 4.03% | 45,473 | 4.47% | 53,217 | 5.81% | 40,623 | 4.36% | 54,306 | 5.45% | 30,872 | 2.96% | 49,297 | 5% | 51,320 | 6.44% | 57,817 | 6.94% | 52,420 | 5.91% | 24,169 | 3.1% | 34,098 | 4.09% | 44,136 | 4.15% | 36,826 | 3.82% | 26,730 | 3.01% | 44,636 | 4.51% | 39,767 | 3.95% | 17,544 | 1.76% | 19,847 | 2.12% | 25,583 | 2.69% | 18,065 | 1.77% | 13,434 | 1.32% | 34,893 | 3.54% | 10,892 | 1.15% | 26,876 | 2.81% | 31,702 | 3.07% | 43,258 | 4.44% | 40,388 | 4.06% | 51,743 | 5.07% | 35,153 | 3.46% | 40,592 | 5.24% | 34,065 | 4.22% | 42,073 | 5.2% | 38,579 | 4.64% | 50,685 | 6.6% | 46,060 | 5.57% | 29,752 | 3.8% | 36,027 | 4.26% | 32,034 | 4.17% | 5,615 | 0.62% | 10,685 | 1.2% | 5,917 | 0.63% | 6,397 | 0.75% | 2,592 | 0.31% | 11,259 | 1.15% | 8,423 | 0.83% | 6,044 | 0.65% |
預付款項 | 311 | 0.03% | 837 | 0.07% | 1,112 | 0.09% | 502 | 0.05% | 389 | 0.04% | 866 | 0.09% | 374 | 0.04% | 738 | 0.08% | 348 | 0.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 13,826 | 1.23% | 10,934 | 0.95% | 12,358 | 1.03% | 8,465 | 0.9% | 8,085 | 0.87% | 9,288 | 0.93% | 11,358 | 1.12% | 4,746 | 0.52% | 5,501 | 0.59% | 8,274 | 0.83% | 10,408 | 1% | 11,134 | 1.13% | 11,821 | 1.48% | 15,302 | 1.84% | 20,054 | 2.26% | 14,935 | 1.92% | 17,557 | 2.1% | 17,798 | 1.68% | 15,946 | 1.65% | 9,504 | 1.07% | 13,701 | 1.38% | 11,828 | 1.18% | 9,684 | 0.97% | 7,416 | 0.79% | 7,013 | 0.74% | 12,999 | 1.27% | 13,344 | 1.31% | 9,468 | 0.96% | 9,529 | 1% | 10,540 | 1.1% | 15,130 | 1.47% | 16,352 | 1.68% | 14,582 | 1.47% | 11,475 | 1.13% | 11,961 | 1.18% | 10,544 | 1.36% | 24,346 | 3.02% | 19,473 | 2.41% | 24,374 | 2.93% | 23,053 | 3% | 24,331 | 2.94% | 82,607 | 10.55% | 100,802 | 11.91% | 95,174 | 12.37% | 18,138 | 2.01% | 18,040 | 2.03% | 23,324 | 2.48% | 20,767 | 2.43% | 17,580 | 2.08% | 20,056 | 2.04% | 22,930 | 2.25% | 18,428 | 1.97% |
流動資產合計 | 761,208 | 67.64% | 776,604 | 67.67% | 829,023 | 69.2% | 761,908 | 81.06% | 700,407 | 74.95% | 768,515 | 76.7% | 822,482 | 80.92% | 712,093 | 77.75% | 733,643 | 78.72% | 763,550 | 76.61% | 831,669 | 79.72% | 806,405 | 81.73% | 686,185 | 86.11% | 706,755 | 84.89% | 749,797 | 84.47% | 629,737 | 80.85% | 685,617 | 82.16% | 887,243 | 83.51% | 541,789 | 56.16% | 483,872 | 54.41% | 544,743 | 55.01% | 569,140 | 56.56% | 558,483 | 55.94% | 480,839 | 51.41% | 511,919 | 53.86% | 564,051 | 55.21% | 570,785 | 55.96% | 520,016 | 52.71% | 544,384 | 57.24% | 589,432 | 61.54% | 618,311 | 59.97% | 569,108 | 58.38% | 585,899 | 58.88% | 602,045 | 59.04% | 608,288 | 59.8% | 559,730 | 72.2% | 642,704 | 79.64% | 649,283 | 80.28% | 672,166 | 80.86% | 611,867 | 79.67% | 665,471 | 80.5% | 690,424 | 88.21% | 756,285 | 89.37% | 681,267 | 88.58% | 848,238 | 94.03% | 382,921 | 43.04% | 429,720 | 45.74% | 343,566 | 40.13% | 327,392 | 38.83% | 431,294 | 43.96% | 464,694 | 45.68% | 374,995 | 40.11% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 42,347 | 3.76% | 48,071 | 4.19% | 41,314 | 3.45% | 62,943 | 6.7% | 56,820 | 6.08% | 55,526 | 5.54% | 45,926 | 4.52% | 50,266 | 5.49% | 44,032 | 4.72% | 48,460 | 4.86% | 27,303 | 2.62% | 27,243 | 2.76% | 15,866 | 1.99% | 30,017 | 3.61% | 40,415 | 4.55% | 53,816 | 6.91% | 52,637 | 6.31% | 45,186 | 4.25% | 68,610 | 7.11% | 57,300 | 6.44% | 98,595 | 9.96% | 96,772 | 9.62% | 95,357 | 9.55% | 107,321 | 11.48% | 94,060 | 9.9% | 131,731 | 12.89% | 130,670 | 12.81% | 147,061 | 14.91% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 33,267 | 2.96% | 33,267 | 2.9% | 33,267 | 2.78% | 33,267 | 3.54% | 93,652 | 10.02% | 93,495 | 9.33% | 93,495 | 9.2% | 104,679 | 11.43% | 104,679 | 11.23% | 104,607 | 10.5% | 104,590 | 10.03% | 104,590 | 10.6% | 44,590 | 5.6% | 44,590 | 5.36% | 44,590 | 5.02% | 44,590 | 5.73% | 44,590 | 5.34% | 76,932 | 7.24% | 56,142 | 5.82% | 56,595 | 6.36% | 53,475 | 5.4% | 48,396 | 4.81% | 49,555 | 4.96% | 49,602 | 5.3% | 48,384 | 5.09% | 47,961 | 4.69% | 44,948 | 4.41% | ||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 27,164 | 2.41% | 27,415 | 2.39% | 27,681 | 2.31% | 27,877 | 2.97% | 27,279 | 2.92% | 27,372 | 2.73% | 27,364 | 2.69% | 27,342 | 2.99% | 27,586 | 2.96% | 27,616 | 2.77% | 27,937 | 2.68% | 28,253 | 2.86% | 28,527 | 3.58% | 28,736 | 3.45% | 28,776 | 3.24% | 27,455 | 3.53% | 27,694 | 3.32% | 28,561 | 2.69% | 272,407 | 28.24% | 272,085 | 30.59% | 272,139 | 27.48% | 272,407 | 27.07% | 272,686 | 27.31% | 272,855 | 29.18% | 272,939 | 28.72% | 246,567 | 24.14% | 246,909 | 24.21% | 245,892 | 24.92% | 246,164 | 25.88% | 246,043 | 25.69% | 301,286 | 29.22% | 304,493 | 31.23% | 307,937 | 30.94% | 310,976 | 30.5% | 314,156 | 30.88% | 73,448 | 9.47% | 76,833 | 9.52% | 80,260 | 9.92% | 83,022 | 9.99% | 86,477 | 11.26% | 90,005 | 10.89% | 47,725 | 6.1% | 47,391 | 5.6% | 44,918 | 5.84% | 4,851 | 0.54% | 366,399 | 41.19% | 368,460 | 39.22% | 370,205 | 43.25% | 372,271 | 44.15% | 374,544 | 38.17% | 376,895 | 37.05% | 442,047 | 47.28% |
使用權資產 | 3,222 | 0.29% | 4,055 | 0.35% | 4,833 | 0.4% | 5,611 | 0.6% | 6,294 | 0.67% | 7,216 | 0.72% | 7,834 | 0.77% | 4,002 | 0.44% | 4,824 | 0.52% | 3,199 | 0.32% | 4,004 | 0.38% | 4,854 | 0.49% | 5,573 | 0.7% | 6,342 | 0.76% | 7,134 | 0.8% | 7,968 | 1.02% | 8,707 | 1.04% | 9,453 | 0.89% | 10,130 | 1.05% | 2,239 | 0.25% | 3,601 | 0.36% | 1,538 | 0.15% | 2,363 | 0.24% | 3,179 | 0.34% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 250,075 | 22.22% | 250,157 | 21.8% | 250,239 | 20.89% | 8,548 | 0.91% | 8,630 | 0.92% | 8,712 | 0.87% | 8,793 | 0.87% | 8,875 | 0.97% | 8,957 | 0.96% | 9,039 | 0.91% | 9,121 | 0.87% | 9,203 | 0.93% | 9,285 | 1.17% | 9,367 | 1.13% | 9,449 | 1.06% | 9,531 | 1.22% | 9,612 | 1.15% | 9,694 | 0.91% | 9,776 | 1.01% | 9,858 | 1.11% | 9,940 | 1% | 10,022 | 1% | 10,104 | 1.01% | 10,186 | 1.09% | 10,268 | 1.08% | 10,349 | 1.01% | 10,431 | 1.02% | 10,513 | 1.07% | 10,595 | 1.11% | 10,677 | 1.11% | 10,759 | 1.04% | 10,840 | 1.11% | 10,922 | 1.1% | 11,005 | 1.08% | 11,087 | 1.09% | 11,168 | 1.44% | 11,250 | 1.39% | 11,332 | 1.4% | 11,414 | 1.37% | 11,496 | 1.5% | 11,578 | 1.4% | 11,660 | 1.49% | 11,742 | 1.39% | 11,824 | 1.54% | 11,905 | 1.32% | 114,240 | 12.84% | 114,995 | 12.24% | 115,749 | 13.52% | 116,504 | 13.82% | 117,258 | 11.95% | 118,012 | 11.6% | 55,877 | 5.98% |
無形資產 | 1,239 | 0.11% | 1,530 | 0.13% | 1,922 | 0.16% | 1,891 | 0.2% | 2,235 | 0.24% | 2,573 | 0.26% | 2,872 | 0.28% | 3,249 | 0.35% | 3,642 | 0.39% | 3,845 | 0.39% | 4,322 | 0.41% | 4,821 | 0.49% | 5,292 | 0.66% | 4,776 | 0.57% | 5,015 | 0.57% | 3,512 | 0.45% | 3,469 | 0.42% | 3,656 | 0.34% | 3,869 | 0.4% | 4,053 | 0.46% | 4,251 | 0.43% | 4,432 | 0.44% | 4,713 | 0.47% | 4,853 | 0.52% | 5,138 | 0.54% | 4,801 | 0.47% | 5,071 | 0.5% | 5,299 | 0.54% | 5,589 | 0.59% | 5,713 | 0.6% | 5,998 | 0.58% | 6,197 | 0.64% | 6,101 | 0.61% | 6,224 | 0.61% | 6,224 | 0.61% | 6,534 | 0.84% | 6,739 | 0.84% | 6,941 | 0.86% | 7,287 | 0.88% | 7,556 | 0.98% | 7,838 | 0.95% | 7,776 | 0.99% | 7,960 | 0.94% | 8,471 | 1.1% | 8,748 | 0.97% | 8,815 | 0.99% | 9,092 | 0.97% | 10,010 | 1.17% | 10,811 | 1.28% | 11,656 | 1.19% | 12,951 | 1.27% | 14,296 | 1.53% |
遞延所得稅資產 | 4,821 | 0.43% | 4,982 | 0.43% | 8,148 | 0.68% | 6,126 | 0.65% | 7,468 | 0.8% | 6,654 | 0.66% | 5,536 | 0.54% | 3,328 | 0.36% | 3,165 | 0.34% | 5,292 | 0.53% | 3,149 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產 | 2,086 | 0.19% | 1,506 | 0.13% | 1,627 | 0.14% | 31,758 | 3.38% | 31,772 | 3.4% | 31,935 | 3.19% | 2,138 | 0.21% | 2,069 | 0.23% | 1,417 | 0.15% | 31,038 | 3.11% | 31,120 | 2.98% | 1,301 | 0.13% | 1,520 | 0.19% | 1,988 | 0.24% | 2,426 | 0.27% | 2,243 | 0.29% | 2,129 | 0.26% | 1,740 | 0.16% | 2,034 | 0.21% | 3,311 | 0.37% | 3,464 | 0.35% | 3,608 | 0.36% | 4,856 | 0.49% | 3,864 | 0.41% | 3,494 | 0.37% | 10,366 | 1.01% | 3,183 | 0.31% | 46,888 | 4.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 364,221 | 32.36% | 370,983 | 32.33% | 369,031 | 30.8% | 178,021 | 18.94% | 234,150 | 25.05% | 233,483 | 23.3% | 193,958 | 19.08% | 203,810 | 22.25% | 198,302 | 21.28% | 233,096 | 23.39% | 211,546 | 20.28% | 180,265 | 18.27% | 110,653 | 13.89% | 125,816 | 15.11% | 137,805 | 15.53% | 149,115 | 19.15% | 148,838 | 17.84% | 175,222 | 16.49% | 422,968 | 43.84% | 405,441 | 45.59% | 445,465 | 44.99% | 437,175 | 43.44% | 439,830 | 44.06% | 454,395 | 48.59% | 438,568 | 46.14% | 457,521 | 44.79% | 449,175 | 44.04% | 466,592 | 47.29% | 406,634 | 42.76% | 368,320 | 38.46% | 412,804 | 40.03% | 405,782 | 41.62% | 409,253 | 41.12% | 417,659 | 40.96% | 408,932 | 40.2% | 215,526 | 27.8% | 164,299 | 20.36% | 159,461 | 19.72% | 159,143 | 19.14% | 156,160 | 20.33% | 161,165 | 19.5% | 92,246 | 11.79% | 89,991 | 10.63% | 87,834 | 11.42% | 53,862 | 5.97% | 506,704 | 56.96% | 509,701 | 54.26% | 512,480 | 59.87% | 515,852 | 61.17% | 549,892 | 56.04% | 552,508 | 54.32% | 559,958 | 59.89% |
資產總計 | 1,125,429 | 100% | 1,147,587 | 100% | 1,198,054 | 100% | 939,929 | 100% | 934,557 | 100% | 1,001,998 | 100% | 1,016,440 | 100% | 915,903 | 100% | 931,945 | 100% | 996,646 | 100% | 1,043,215 | 100% | 986,670 | 100% | 796,838 | 100% | 832,571 | 100% | 887,602 | 100% | 778,852 | 100% | 834,455 | 100% | 1,062,465 | 100% | 964,757 | 100% | 889,313 | 100% | 990,208 | 100% | 1,006,315 | 100% | 998,313 | 100% | 935,234 | 100% | 950,487 | 100% | 1,021,572 | 100% | 1,019,960 | 100% | 986,608 | 100% | 951,018 | 100% | 957,752 | 100% | 1,031,115 | 100% | 974,890 | 100% | 995,152 | 100% | 1,019,704 | 100% | 1,017,220 | 100% | 775,256 | 100% | 807,003 | 100% | 808,744 | 100% | 831,309 | 100% | 768,027 | 100% | 826,636 | 100% | 782,670 | 100% | 846,276 | 100% | 769,101 | 100% | 902,100 | 100% | 889,625 | 100% | 939,421 | 100% | 856,046 | 100% | 843,244 | 100% | 981,186 | 100% | 1,017,202 | 100% | 934,953 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 79,000 | 7.02% | 79,000 | 6.88% | 49,000 | 4.09% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 23,000 | 2.89% | 23,000 | 2.76% | 23,000 | 2.59% | 8,000 | 1.03% | 15,000 | 1.8% | 97,500 | 9.18% | 102,500 | 10.62% | 102,500 | 11.53% | 83,000 | 8.38% | 83,000 | 8.25% | 83,000 | 8.31% | 83,000 | 8.87% | 83,000 | 8.73% | 88,000 | 8.61% | 83,000 | 8.14% | 76,000 | 7.7% | 76,000 | 7.99% | 76,000 | 7.94% | 108,248 | 10.5% | 91,308 | 9.37% | 72,041 | 7.24% | 74,000 | 7.26% | 63,893 | 6.28% | 52,502 | 6.77% | 37,762 | 4.68% | 32,206 | 3.98% | 30,665 | 3.69% | 38,244 | 4.98% | 38,053 | 4.6% | 25,291 | 3.23% | 44,279 | 5.23% | 29,045 | 3.78% | 224,100 | 24.84% | 224,100 | 25.19% | 214,100 | 22.79% | 214,100 | 25.01% | 175,100 | 20.77% | 175,100 | 17.85% | 175,100 | 17.21% | 175,100 | 18.73% | |||
應付票據 | 1,664 | 0.15% | 992 | 0.09% | 86,253 | 7.2% | 1,144 | 0.12% | 1,782 | 0.19% | 883 | 0.09% | 1,311 | 0.13% | 1,626 | 0.18% | 1,757 | 0.19% | 1,818 | 0.18% | 2,584 | 0.25% | 1,361 | 0.14% | 2,212 | 0.28% | 2,686 | 0.32% | 3,480 | 0.39% | 2,687 | 0.34% | 4,931 | 0.59% | 3,984 | 0.37% | 4,211 | 0.44% | 1,194 | 0.13% | 2,943 | 0.3% | 3,105 | 0.31% | 2,515 | 0.25% | 1,947 | 0.21% | 2,571 | 0.27% | 2,875 | 0.28% | 1,600 | 0.16% | 3,092 | 0.31% | 3,074 | 0.32% | 2,477 | 0.26% | 4,206 | 0.41% | 5,158 | 0.53% | 5,004 | 0.5% | 5,256 | 0.52% | 6,199 | 0.61% | 4,194 | 0.54% | 5,043 | 0.62% | 4,117 | 0.51% | 4,344 | 0.52% | 4,964 | 0.65% | 6,796 | 0.82% | 6,929 | 0.89% | 7,444 | 0.88% | 35,016 | 4.55% | 822 | 0.09% | 2,080 | 0.23% | 1,741 | 0.19% | 1,598 | 0.19% | 2,851 | 0.34% | 3,873 | 0.39% | 3,377 | 0.33% | 1,557 | 0.17% |
應付帳款 | 188,260 | 16.73% | 214,787 | 18.72% | 233,331 | 19.48% | 151,830 | 16.15% | 163,484 | 17.49% | 203,073 | 20.27% | 252,726 | 24.86% | 164,528 | 17.96% | 171,685 | 18.42% | 209,384 | 21.01% | 268,106 | 25.7% | 242,146 | 24.54% | 258,198 | 32.4% | 286,053 | 34.36% | 317,972 | 35.82% | 218,788 | 28.09% | 278,699 | 33.4% | 298,391 | 28.08% | 204,601 | 21.21% | 135,802 | 15.27% | 207,036 | 20.91% | 213,899 | 21.26% | 199,472 | 19.98% | 127,012 | 13.58% | 154,061 | 16.21% | 196,647 | 19.25% | 192,313 | 18.85% | 162,862 | 16.51% | 170,010 | 17.88% | 206,643 | 21.58% | 188,597 | 18.29% | 145,561 | 14.93% | 146,351 | 14.71% | 151,401 | 14.85% | 153,027 | 15.04% | 104,847 | 13.52% | 133,160 | 16.5% | 134,159 | 16.59% | 158,761 | 19.1% | 96,507 | 12.57% | 141,275 | 17.09% | 131,877 | 16.85% | 164,628 | 19.45% | 81,145 | 10.55% | 93,511 | 10.37% | 118,675 | 13.34% | 167,782 | 17.86% | 89,556 | 10.46% | 100,697 | 11.94% | 196,210 | 20% | 219,065 | 21.54% | 136,641 | 14.61% |
其他應付款 | 13,692 | 1.22% | 12,060 | 1.05% | 22,062 | 1.84% | 13,509 | 1.44% | 13,722 | 1.47% | 15,928 | 1.59% | 40,176 | 3.95% | 41,395 | 4.52% | 18,556 | 1.99% | 19,834 | 1.99% | 40,555 | 3.89% | 25,580 | 2.59% | 18,751 | 2.35% | 15,891 | 1.91% | 20,145 | 2.27% | 14,145 | 1.82% | 14,693 | 1.76% | 11,204 | 1.05% | 10,300 | 1.07% | 8,977 | 1.01% | 11,251 | 1.14% | 9,804 | 0.97% | 10,999 | 1.1% | 9,027 | 0.97% | 8,859 | 0.93% | 9,565 | 0.94% | 14,705 | 1.44% | 10,571 | 1.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 0 | 0% | 0 | 0% | 0 | 0% | 396 | 0.04% | 637 | 0.07% | 966 | 0.1% | 1,057 | 0.1% | 269 | 0.03% | 294 | 0.03% | 330 | 0.03% | 347 | 0.03% | 427 | 0.04% | 427 | 0.05% | 445 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,551 | 1.88% | 14,551 | 1.8% | 14,643 | 1.81% | 14,665 | 1.76% | 599 | 0.08% | 599 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 2,652 | 0.24% | 2,857 | 0.25% | 3,066 | 0.26% | 1,495 | 0.16% | 1,477 | 0.16% | 1,493 | 0.15% | 1,472 | 0.14% | 1,495 | 0.16% | 1,498 | 0.16% | 1,500 | 0.15% | 1,516 | 0.15% | 1,530 | 0.16% | 1,503 | 0.19% | 1,496 | 0.18% | 1,496 | 0.17% | 1,503 | 0.19% | 1,494 | 0.18% | 2,080 | 0.2% | 2,777 | 0.29% | 1,097 | 0.12% | 541 | 0.05% | 529 | 0.05% | 1,293 | 0.13% | 2,130 | 0.23% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 180,935 | 16.08% | 180,040 | 15.69% | 171,923 | 14.35% | 170,824 | 18.17% | 9,923 | 1.06% | 9,720 | 0.97% | 2,866 | 0.28% | 3,114 | 0.34% | 3,199 | 0.34% | 3,637 | 0.36% | 3,905 | 0.37% | 2,316 | 0.23% | 9,782 | 1.23% | 9,684 | 1.16% | 2,329 | 0.26% | 2,197 | 0.28% | 1,970 | 0.24% | 182,701 | 17.2% | 5,668 | 0.59% | 5,245 | 0.59% | 5,288 | 0.53% | 5,203 | 0.52% | 5,401 | 0.54% | 5,298 | 0.57% | 5,494 | 0.58% | 4,116 | 0.4% | 933 | 0.09% | 4,394 | 0.45% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 179,081 | 15.91% | 178,231 | 15.53% | 170,081 | 14.2% | 168,972 | 17.98% | 7,955 | 0.85% | 7,950 | 0.79% | 926 | 0.09% | 918 | 0.1% | 901 | 0.1% | 904 | 0.09% | 909 | 0.09% | 922 | 0.09% | 8,303 | 1.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 1,854 | 0.16% | 1,809 | 0.16% | 1,842 | 0.15% | 1,852 | 0.2% | 1,968 | 0.21% | 1,770 | 0.18% | 1,940 | 0.19% | 2,196 | 0.24% | 2,298 | 0.25% | 2,733 | 0.27% | 2,996 | 0.29% | 1,394 | 0.14% | 1,479 | 0.19% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 466,203 | 41.42% | 489,736 | 42.68% | 565,635 | 47.21% | 339,198 | 36.09% | 191,025 | 20.44% | 232,063 | 23.16% | 299,608 | 29.48% | 212,427 | 23.19% | 196,989 | 21.14% | 236,503 | 23.73% | 317,013 | 30.39% | 273,360 | 27.71% | 313,873 | 39.39% | 339,255 | 40.75% | 368,422 | 41.51% | 247,320 | 31.75% | 316,787 | 37.96% | 595,860 | 56.08% | 330,057 | 34.21% | 254,815 | 28.65% | 310,059 | 31.31% | 315,540 | 31.36% | 302,680 | 30.32% | 228,414 | 24.42% | 253,985 | 26.72% | 301,203 | 29.48% | 292,551 | 28.68% | 256,919 | 26.04% | 264,336 | 27.8% | 299,914 | 31.31% | 344,810 | 33.44% | 280,721 | 28.8% | 261,578 | 26.29% | 272,442 | 26.72% | 257,814 | 25.34% | 203,476 | 26.25% | 223,717 | 27.72% | 220,871 | 27.31% | 251,190 | 30.22% | 184,840 | 24.07% | 232,280 | 28.1% | 191,466 | 24.46% | 253,330 | 29.93% | 172,106 | 22.38% | 412,111 | 45.68% | 371,774 | 41.79% | 411,325 | 43.78% | 329,193 | 38.46% | 310,202 | 36.79% | 406,115 | 41.39% | 433,041 | 42.57% | 369,550 | 39.53% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 194,529 | 20.82% | 193,160 | 19.28% | 191,800 | 18.87% | 190,464 | 20.8% | 189,152 | 20.3% | 187,821 | 18.85% | 186,499 | 17.88% | 185,199 | 18.77% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||
長期借款 | 59,676 | 5.3% | 63,060 | 5.5% | 37,043 | 3.09% | 39,004 | 4.15% | 40,991 | 4.39% | 42,977 | 4.29% | 15,814 | 1.56% | 16,051 | 1.75% | 16,298 | 1.75% | 16,516 | 1.66% | 16,735 | 1.6% | 16,946 | 1.72% | 32,361 | 4.06% | 34,486 | 4.14% | 42,610 | 4.8% | 42,850 | 5.5% | 43,088 | 5.16% | 43,326 | 4.08% | 193,561 | 20.06% | 194,659 | 21.89% | 195,743 | 19.77% | 196,821 | 19.56% | 197,894 | 19.82% | 198,961 | 21.27% | 200,025 | 21.04% | 180,907 | 17.71% | 185,000 | 18.14% | 181,828 | 18.43% | 182,582 | 19.2% | 183,331 | 19.14% | 184,591 | 17.9% | 187,025 | 19.18% | 189,730 | 19.07% | 192,631 | 18.89% | 189,904 | 18.67% | 5,039 | 0.65% | 7,230 | 0.9% | 9,420 | 1.16% | 12,238 | 1.47% | 15,630 | 2.04% | 12,068 | 1.46% | 16,647 | 2.13% | 19,641 | 2.32% | 22,623 | 2.94% | 284,375 | 31.52% | 304,873 | 34.27% | 307,273 | 32.71% | 309,672 | 36.17% | 312,072 | 37.01% | 314,472 | 32.05% | 316,873 | 31.15% | 300,605 | 32.15% |
遞延所得稅負債 | 1,803 | 0.16% | 874 | 0.08% | 4,188 | 0.35% | 2,895 | 0.31% | 1,282 | 0.14% | 3,914 | 0.39% | 1,628 | 0.16% | 458 | 0.05% | 1,165 | 0.13% | 5,292 | 0.53% | 3,149 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 443 | 0.04% | 1,071 | 0.09% | 1,635 | 0.14% | 3,967 | 0.42% | 4,601 | 0.49% | 5,341 | 0.53% | 5,952 | 0.59% | 2,113 | 0.23% | 2,987 | 0.32% | 1,413 | 0.14% | 2,358 | 0.23% | 3,099 | 0.31% | 3,889 | 0.49% | 4,697 | 0.56% | 5,517 | 0.62% | 6,331 | 0.81% | 7,084 | 0.85% | 7,249 | 0.68% | 7,369 | 0.76% | 1,110 | 0.12% | 2,690 | 0.27% | 951 | 0.09% | 977 | 0.1% | 987 | 0.11% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 55,276 | 4.91% | 55,239 | 4.81% | 55,033 | 4.59% | 5,527 | 0.59% | 5,450 | 0.58% | 6,052 | 0.6% | 6,583 | 0.65% | 8,426 | 0.92% | 9,219 | 0.99% | 10,096 | 1.01% | 10,750 | 1.03% | 6,443 | 0.65% | 6,443 | 0.81% | 7,233 | 0.87% | 6,970 | 0.79% | 7,235 | 0.93% | 6,794 | 0.81% | 5,728 | 0.54% | 5,765 | 0.6% | 5,372 | 0.6% | 5,100 | 0.52% | 5,347 | 0.53% | 5,944 | 0.6% | 5,937 | 0.63% | 5,645 | 0.59% | 5,429 | 0.53% | 5,430 | 0.53% | 5,305 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 117,198 | 10.41% | 120,244 | 10.48% | 97,899 | 8.17% | 51,393 | 5.47% | 246,853 | 26.41% | 251,444 | 25.09% | 221,777 | 21.82% | 217,512 | 23.75% | 218,821 | 23.48% | 221,138 | 22.19% | 219,491 | 21.04% | 211,687 | 21.45% | 42,693 | 5.36% | 46,416 | 5.58% | 55,097 | 6.21% | 56,416 | 7.24% | 56,966 | 6.83% | 56,303 | 5.3% | 206,695 | 21.42% | 201,141 | 22.62% | 203,533 | 20.55% | 203,119 | 20.18% | 204,815 | 20.52% | 205,885 | 22.01% | 205,670 | 21.64% | 186,336 | 18.24% | 190,430 | 18.67% | 187,133 | 18.97% | 188,155 | 19.78% | 188,557 | 19.69% | 188,852 | 18.32% | 190,965 | 19.59% | 193,532 | 19.45% | 196,874 | 19.31% | 194,219 | 19.09% | 9,355 | 1.21% | 11,705 | 1.45% | 13,855 | 1.71% | 16,641 | 2% | 20,076 | 2.61% | 16,560 | 2% | 18,360 | 2.35% | 21,309 | 2.52% | 24,573 | 3.2% | 287,950 | 31.92% | 309,078 | 34.74% | 311,539 | 33.16% | 313,446 | 36.62% | 316,994 | 37.59% | 319,089 | 32.52% | 321,314 | 31.59% | 302,836 | 32.39% |
負債總計 | 583,401 | 51.84% | 609,980 | 53.15% | 663,534 | 55.38% | 390,591 | 41.56% | 437,878 | 46.85% | 483,507 | 48.25% | 521,385 | 51.3% | 429,939 | 46.94% | 415,810 | 44.62% | 457,641 | 45.92% | 536,504 | 51.43% | 485,047 | 49.16% | 356,566 | 44.75% | 385,671 | 46.32% | 423,519 | 47.71% | 303,736 | 39% | 373,753 | 44.79% | 652,163 | 61.38% | 536,752 | 55.64% | 455,956 | 51.27% | 513,592 | 51.87% | 518,659 | 51.54% | 507,495 | 50.84% | 434,299 | 46.44% | 459,655 | 48.36% | 487,539 | 47.72% | 482,981 | 47.35% | 444,052 | 45.01% | 452,491 | 47.58% | 488,471 | 51% | 533,662 | 51.76% | 471,686 | 48.38% | 455,110 | 45.73% | 469,316 | 46.02% | 452,033 | 44.44% | 212,831 | 27.45% | 235,422 | 29.17% | 234,726 | 29.02% | 267,831 | 32.22% | 204,916 | 26.68% | 248,840 | 30.1% | 209,826 | 26.81% | 274,639 | 32.45% | 196,679 | 25.57% | 700,061 | 77.6% | 680,852 | 76.53% | 722,864 | 76.95% | 642,639 | 75.07% | 627,196 | 74.38% | 725,204 | 73.91% | 754,355 | 74.16% | 672,386 | 71.92% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 347,208 | 30.85% | 347,208 | 30.26% | 347,208 | 28.98% | 347,208 | 36.94% | 334,263 | 35.77% | 334,263 | 33.36% | 334,263 | 32.89% | 334,263 | 36.5% | 334,263 | 35.87% | 334,263 | 33.54% | 334,263 | 32.04% | 334,263 | 33.88% | 334,263 | 41.95% | 334,263 | 40.15% | 334,263 | 37.66% | 334,263 | 42.92% | 334,263 | 40.06% | 334,263 | 31.46% | 334,263 | 34.65% | 334,263 | 37.59% | 334,263 | 33.76% | 334,263 | 33.22% | 334,263 | 33.48% | 334,263 | 35.74% | 334,263 | 35.17% | 334,263 | 32.72% | 334,263 | 32.77% | 334,263 | 33.88% | 334,263 | 35.15% | 334,263 | 34.9% | 334,263 | 32.42% | 334,263 | 34.29% | 334,263 | 33.59% | 334,263 | 32.78% | 334,263 | 32.86% | 334,263 | 43.12% | 334,263 | 41.42% | 334,263 | 41.33% | 306,663 | 36.89% | 306,663 | 39.93% | 306,663 | 37.1% | 306,663 | 39.18% | 306,663 | 36.24% | 306,663 | 39.87% | 306,663 | 33.99% | 306,663 | 34.47% | 306,663 | 32.64% | 306,663 | 35.82% | 306,663 | 36.37% | 306,663 | 31.25% | 306,663 | 30.15% | 306,663 | 32.8% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 347,208 | 30.85% | 347,208 | 30.26% | 347,208 | 28.98% | 347,208 | 36.94% | 334,263 | 35.77% | 334,263 | 33.36% | 334,263 | 32.89% | 334,263 | 36.5% | 334,263 | 35.87% | 334,263 | 33.54% | 334,263 | 32.04% | 334,263 | 33.88% | 334,263 | 41.95% | 334,263 | 40.15% | 334,263 | 37.66% | 334,263 | 42.92% | 334,263 | 40.06% | 334,263 | 31.46% | 334,263 | 34.65% | 334,263 | 37.59% | 334,263 | 33.76% | 334,263 | 33.22% | 334,263 | 33.48% | 334,263 | 35.74% | 334,263 | 35.17% | 334,263 | 32.72% | 334,263 | 32.77% | 334,263 | 33.88% | 334,263 | 35.15% | 334,263 | 34.9% | 334,263 | 32.42% | 334,263 | 34.29% | 334,263 | 33.59% | 334,263 | 32.78% | 334,263 | 32.86% | 334,263 | 43.12% | 334,263 | 41.42% | 334,263 | 41.33% | 334,263 | 40.21% | 306,663 | 39.93% | 306,663 | 37.1% | 306,663 | 39.18% | 306,663 | 36.24% | 306,663 | 39.87% | 306,663 | 33.99% | 306,663 | 34.47% | 306,663 | 32.64% | 306,663 | 35.82% | 306,663 | 36.37% | 306,663 | 31.25% | 306,663 | 30.15% | 306,663 | 32.8% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 84,569 | 7.51% | 84,569 | 7.37% | 84,569 | 7.06% | 84,569 | 9% | 62,703 | 6.71% | 62,703 | 6.26% | 62,703 | 6.17% | 62,703 | 6.85% | 62,703 | 6.73% | 62,703 | 6.29% | 62,703 | 6.01% | 62,703 | 6.36% | 29,064 | 3.65% | 29,064 | 3.49% | 29,064 | 3.27% | 29,064 | 3.73% | 29,064 | 3.48% | 29,064 | 2.74% | 29,064 | 3.01% | 29,064 | 3.27% | 29,064 | 2.94% | 29,064 | 2.89% | 29,064 | 2.91% | 29,064 | 3.11% | 29,064 | 3.06% | 29,064 | 2.85% | 29,064 | 2.85% | 29,064 | 2.95% | 29,064 | 3.06% | 29,064 | 3.03% | 29,064 | 2.82% | 29,064 | 2.98% | 29,064 | 2.92% | 29,064 | 2.85% | 29,064 | 2.86% | 29,064 | 3.75% | 29,064 | 3.6% | 29,064 | 3.59% | 29,064 | 3.5% | 29,064 | 3.78% | 29,064 | 3.52% | 29,064 | 3.71% | 29,064 | 3.43% | 29,064 | 3.78% | 29,064 | 3.22% | 29,064 | 3.27% | 29,064 | 3.09% | 29,064 | 3.4% | 29,064 | 3.45% | 29,064 | 2.96% | 29,064 | 2.86% | 29,064 | 3.11% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 31,189 | 2.77% | 31,189 | 2.72% | 31,189 | 2.6% | 31,189 | 3.32% | 31,189 | 3.34% | 31,189 | 3.11% | 31,189 | 3.07% | 26,018 | 2.84% | 26,018 | 2.79% | 26,018 | 2.61% | 26,018 | 2.49% | 22,787 | 2.31% | 22,787 | 2.86% | 22,787 | 2.74% | 19,814 | 2.23% | 19,814 | 2.54% | 19,814 | 2.37% | 19,814 | 1.86% | 19,814 | 2.05% | 19,814 | 2.23% | 19,814 | 2% | 19,814 | 1.97% | 19,814 | 1.98% | 19,814 | 2.12% | 19,814 | 2.08% | 19,814 | 1.94% | 19,814 | 1.94% | 19,814 | 2.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 54,897 | 4.88% | 51,972 | 4.53% | 66,507 | 5.55% | 59,813 | 6.36% | 48,430 | 5.18% | 69,571 | 6.94% | 56,129 | 5.52% | 46,239 | 5.05% | 82,580 | 8.86% | 100,936 | 10.13% | 71,987 | 6.9% | 71,431 | 7.24% | 55,503 | 6.97% | 48,050 | 5.77% | 57,815 | 6.51% | 55,319 | 7.1% | 42,879 | 5.14% | 351 | 0.03% | (5,171) | -0.54% | 11,654 | 1.31% | 13,156 | 1.33% | 25,805 | 2.56% | 30,224 | 3.03% | 28,162 | 3.01% | 31,761 | 3.34% | 37,180 | 3.64% | 40,647 | 3.99% | 29,862 | 3.03% | 49,572 | 5.21% | 61,956 | 6.47% | 74,906 | 7.26% | 73,242 | 7.51% | 106,223 | 10.67% | 106,748 | 10.47% | 121,938 | 11.99% | 119,127 | 15.37% | 132,009 | 16.36% | 138,033 | 17.07% | 122,219 | 14.7% | 189,287 | 24.65% | 193,378 | 24.71% | 193,833 | 25.2% | (115,487) | -12.8% | (101,071) | -11.81% | (98,326) | -11.66% | (54,166) | -5.79% | ||||||||||||
保留盈餘合計 | 86,086 | 7.65% | 83,161 | 7.25% | 97,696 | 8.15% | 91,002 | 9.68% | 79,619 | 8.52% | 100,760 | 10.06% | 87,318 | 8.59% | 73,602 | 8.04% | 109,943 | 11.8% | 128,299 | 12.87% | 99,350 | 9.52% | 94,218 | 9.55% | 78,290 | 9.83% | 70,837 | 8.51% | 77,629 | 8.75% | 75,133 | 9.65% | 62,693 | 7.51% | 20,165 | 1.9% | 14,643 | 1.52% | 31,468 | 3.54% | 32,970 | 3.33% | 45,619 | 4.53% | 50,038 | 5.01% | 47,976 | 5.13% | 51,575 | 5.43% | 56,994 | 5.58% | 60,461 | 5.93% | 49,676 | 5.04% | 69,386 | 7.3% | 81,770 | 8.54% | 94,720 | 9.19% | 93,056 | 9.55% | 126,037 | 12.67% | 126,562 | 12.41% | 141,752 | 13.94% | 138,941 | 17.92% | 151,823 | 18.81% | 157,847 | 19.52% | 142,033 | 17.09% | 189,287 | 24.65% | 198,655 | 24.03% | 193,378 | 24.71% | 193,346 | 22.85% | 193,833 | 25.2% | (115,487) | -12.8% | (107,975) | -12.14% | (101,546) | -10.81% | (101,071) | -11.81% | (98,326) | -11.66% | (61,698) | -6.29% | (53,605) | -5.27% | (54,166) | -5.79% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 24,165 | 2.15% | 22,669 | 1.98% | 5,047 | 0.42% | 26,559 | 2.83% | 20,094 | 2.15% | 20,765 | 2.07% | 10,771 | 1.06% | 15,396 | 1.68% | 9,226 | 0.99% | 13,740 | 1.38% | 10,395 | 1% | 10,439 | 1.06% | (1,345) | -0.17% | 12,736 | 1.53% | 23,127 | 2.61% | 36,656 | 4.71% | 34,682 | 4.16% | 26,810 | 2.52% | 50,035 | 5.19% | 38,562 | 4.34% | 80,319 | 8.11% | 78,710 | 7.82% | 77,453 | 7.76% | 89,632 | 9.58% | 75,930 | 7.99% | 113,712 | 11.13% | 113,191 | 11.1% | 129,553 | 13.13% | 65,814 | 6.92% | 24,184 | 2.53% | 24,093 | 2.34% | 25,639 | 2.63% | 24,818 | 2.49% | 27,607 | 2.71% | 22,146 | 2.18% | 19,555 | 2.52% | 11,792 | 1.46% | 4,151 | 0.51% | 6,920 | 0.83% | 272 | 0.04% | 2,662 | 0.32% | 1,862 | 0.24% | 1,103 | 0.13% | 2,155 | 0.28% | (18,201) | -2.02% | (18,979) | -2.13% | (17,624) | -1.88% | (20,952) | -2.45% | (21,077) | -2.5% | (17,815) | -1.82% | (19,160) | -1.88% | (19,009) | -2.03% |
歸屬於母公司業主之權益合計 | 542,028 | 48.16% | 537,607 | 46.85% | 534,520 | 44.62% | 549,338 | 58.44% | 496,679 | 53.15% | 518,491 | 51.75% | 495,055 | 48.7% | 485,964 | 53.06% | 516,135 | 55.38% | 539,005 | 54.08% | 506,711 | 48.57% | 501,623 | 50.84% | 440,272 | 55.25% | 446,900 | 53.68% | 464,083 | 52.29% | 475,116 | 61% | 460,702 | 55.21% | 410,302 | 38.62% | 428,005 | 44.36% | 433,357 | 48.73% | 476,616 | 48.13% | 487,656 | 48.46% | 490,818 | 49.16% | 500,935 | 53.56% | 490,832 | 51.64% | 534,033 | 52.28% | 536,979 | 52.65% | 542,556 | 54.99% | 498,527 | 52.42% | 469,281 | 49% | 482,140 | 46.76% | 482,022 | 49.44% | 514,182 | 51.67% | 517,496 | 50.75% | 527,225 | 51.83% | 521,823 | 67.31% | 526,942 | 65.3% | 525,325 | 64.96% | 512,280 | 61.62% | 525,286 | 68.39% | 537,044 | 64.97% | 530,967 | 67.84% | 530,176 | 62.65% | 531,715 | 69.13% | 202,039 | 22.4% | 208,773 | 23.47% | 216,557 | 23.05% | 213,704 | 24.96% | 216,324 | 25.65% | 256,214 | 26.11% | 262,962 | 25.85% | 262,552 | 28.08% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,313 | 1.49% | 21,182 | 2.17% | 25,860 | 2.6% | 32,892 | 3.23% | 37,962 | 3.73% | 40,602 | 5.24% | 44,639 | 5.53% | 48,693 | 6.02% | 51,198 | 6.16% | 37,825 | 4.92% | 40,752 | 4.93% | 41,877 | 5.35% | 41,461 | 4.9% | 40,707 | 5.29% | 0 | 0% | 0 | 0% | 0 | 0% | (297) | -0.03% | (276) | -0.03% | (232) | -0.02% | (115) | -0.01% | 15 | 0% | ||||||||||||||||||||||||
權益總額 | 542,028 | 48.16% | 537,607 | 46.85% | 534,520 | 44.62% | 549,338 | 58.44% | 496,679 | 53.15% | 518,491 | 51.75% | 495,055 | 48.7% | 485,964 | 53.06% | 516,135 | 55.38% | 539,005 | 54.08% | 506,711 | 48.57% | 501,623 | 50.84% | 440,272 | 55.25% | 446,900 | 53.68% | 464,083 | 52.29% | 475,116 | 61% | 460,702 | 55.21% | 410,302 | 38.62% | 428,005 | 44.36% | 433,357 | 48.73% | 476,616 | 48.13% | 487,656 | 48.46% | 490,818 | 49.16% | 500,935 | 53.56% | 490,832 | 51.64% | 534,033 | 52.28% | 536,979 | 52.65% | 542,556 | 54.99% | 498,527 | 52.42% | 469,281 | 49% | 497,453 | 48.24% | 503,204 | 51.62% | 540,042 | 54.27% | 550,388 | 53.98% | 565,187 | 55.56% | 562,425 | 72.55% | 571,581 | 70.83% | 574,018 | 70.98% | 563,478 | 67.78% | 563,111 | 73.32% | 577,796 | 69.9% | 572,844 | 73.19% | 571,637 | 67.55% | 572,422 | 74.43% | 202,039 | 22.4% | 208,773 | 23.47% | 216,557 | 23.05% | 213,407 | 24.93% | 216,048 | 25.62% | 255,982 | 26.09% | 262,847 | 25.84% | 262,567 | 28.08% |
負債及權益總計 | 1,125,429 | 100% | 1,147,587 | 100% | 1,198,054 | 100% | 939,929 | 100% | 934,557 | 100% | 1,001,998 | 100% | 1,016,440 | 100% | 915,903 | 100% | 931,945 | 100% | 996,646 | 100% | 1,043,215 | 100% | 986,670 | 100% | 796,838 | 100% | 832,571 | 100% | 887,602 | 100% | 778,852 | 100% | 834,455 | 100% | 1,062,465 | 100% | 964,757 | 100% | 889,313 | 100% | 990,208 | 100% | 1,006,315 | 100% | 998,313 | 100% | 935,234 | 100% | 950,487 | 100% | 1,021,572 | 100% | 1,019,960 | 100% | 986,608 | 100% | 951,018 | 100% | 957,752 | 100% | 1,031,115 | 100% | 974,890 | 100% | 995,152 | 100% | 1,019,704 | 100% | 1,017,220 | 100% | 775,256 | 100% | 807,003 | 100% | 808,744 | 100% | 831,309 | 100% | 768,027 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
海德威(3268) 截至2024年第1季「流動資產」總計約為NT$7.62億元,相較上一季增加約NT$6,150萬元、相較去年年末增加約NT$6,150萬元
海德威(3268) 2024年第1季財報顯示公司「流動資產」總計約NT$7.62億元、約佔整體資產的81.06%。
對比上一季
上一季流動資產總計約NT$7億元、約佔整體資產的74.95%。今年第1季相較上一季增加約NT$6,150萬元。
對比去年年末
去年年末流動資產則為NT$7億元、約佔整體資產的74.95%。今年第1季相較去年年末增加約NT$6,150萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 761,908 | 81.06% | 700,407 | 74.95% | 768,515 | 76.70% | 822,482 | 80.92% | 712,093 | 77.75% | 733,643 | 78.72% | 763,550 | 76.61% | 831,669 | 79.72% | 806,405 | 81.73% | 686,185 | 86.11% | 706,755 | 84.89% | 749,797 | 84.47% | 629,737 | 80.85% | 685,617 | 82.16% | 887,243 | 83.51% | 541,789 | 56.16% | 483,872 | 54.41% | 544,743 | 55.01% | 569,140 | 56.56% | 558,483 | 55.94% | 480,839 | 51.41% | 511,919 | 53.86% | 564,051 | 55.21% | 570,785 | 55.96% | 520,016 | 52.71% | 544,384 | 57.24% | 589,432 | 61.54% | 618,311 | 59.97% | 569,108 | 58.38% | 585,899 | 58.88% | 602,045 | 59.04% | 608,288 | 59.80% | 559,730 | 72.20% | 642,704 | 79.64% | 649,283 | 80.28% | 672,166 | 80.86% | 611,867 | 79.67% | 665,471 | 80.50% | 690,424 | 88.21% | 756,285 | 89.37% |
非流動資產
海德威(3268) 截至2023年第2季「非流動資產」總計約為NT$1.94億元,相較上一季減少約NT$-985萬元、相較去年年末減少約NT$-434萬元
海德威(3268) 2023年第2季財報顯示公司「非流動資產」總計約NT$1.94億元、約佔整體資產的19.08%。
對比上一季
上一季非流動資產總計約NT$2.04億元、約佔整體資產的22.25%。今年第2季相較上一季減少約NT$-985萬元。
對比去年年末
去年年末非流動資產則為NT$1.98億元、約佔整體資產的21.28%。今年第2季相較去年年末減少約NT$-434萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 193,958 | 19.08% | 203,810 | 22.25% | 198,302 | 21.28% | 233,096 | 23.39% | 211,546 | 20.28% | 180,265 | 18.27% | 110,653 | 13.89% | 125,816 | 15.11% | 137,805 | 15.53% | 149,115 | 19.15% | 148,838 | 17.84% | 175,222 | 16.49% | 422,968 | 43.84% | 405,441 | 45.59% | 445,465 | 44.99% | 437,175 | 43.44% | 439,830 | 44.06% | 454,395 | 48.59% | 438,568 | 46.14% | 457,521 | 44.79% | 449,175 | 44.04% | 466,592 | 47.29% | 406,634 | 42.76% | 368,320 | 38.46% | 412,804 | 40.03% | 405,782 | 41.62% | 409,253 | 41.12% | 417,659 | 40.96% | 408,932 | 40.20% | 215,526 | 27.80% | 164,299 | 20.36% | 159,461 | 19.72% | 159,143 | 19.14% | 156,160 | 20.33% | 161,165 | 19.50% | 92,246 | 11.79% | 89,991 | 10.63% | 87,834 | 11.42% | 53,862 | 5.97% | 506,704 | 56.96% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。