3230
45.85
TWD-5.05 (-9.92%)
2025.04.07收盤
錦明-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 15,240 | 22,652 | (59,707) | (37,146) | 9,406 | (2,389) | (74,915) | (108,762) | 2,857 | 29,699 | (89,488) | 6,374 | (181,525) | |||||||||||||
本期稅前淨利(淨損) | 15,240 | 22,652 | (59,707) | (37,146) | 9,406 | (2,389) | (74,915) | (108,762) | 2,857 | 29,699 | (89,488) | 6,374 | (181,525) | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 19,163 | 29,056 | 27,910 | 26,542 | 24,509 | 24,149 | 25,391 | 28,850 | 44,483 | 39,957 | 46,464 | 44,742 | 66,863 | |||||||||||||
攤銷費用 | 443 | 326 | 321 | 125 | 209 | 305 | 165 | 147 | 333 | 2,012 | 2,401 | 2,264 | 1,213 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (95) | (313) | 1,831 | (1,036) | 825 | (2,617) | (2,947) | (960) | (2,145) | 7,931 | (2,707) | 2,427 | (916) | |||||||||||||
利息費用 | 1,142 | 6,214 | 6,177 | 4,925 | 2,362 | 2,124 | 1,029 | 1,819 | 2,470 | 6,750 | 6,859 | 7,045 | 11,440 | |||||||||||||
利息收入 | (3,099) | (2,701) | (607) | (51) | (31) | (307) | (159) | |||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (42,363) | (78,581) | 118 | 3 | (190) | (126) | 45 | |||||||||||||||||||
處分無形資產損失(利益) | 0 | |||||||||||||||||||||||||
處分投資損失(利益) | 0 | |||||||||||||||||||||||||
非金融資產減損損失 | 0 | 11,593 | ||||||||||||||||||||||||
收益費損項目合計 | (23,526) | (34,406) | 35,750 | 30,508 | 27,684 | 23,528 | 50,261 | 39,533 | 24,335 | 57,030 | 132,398 | 48,079 | 134,550 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
合約資產(增加)減少 | 0 | (17,732) | ||||||||||||||||||||||||
應收票據(增加)減少 | 2,214 | (440) | 12,023 | 1,776 | (4,684) | 735 | (88) | 586 | 564 | 0 | 29,021 | 1,946 | 1,969 | |||||||||||||
應收帳款(增加)減少 | 15,411 | 81,445 | 82,203 | 26,995 | 23,764 | 31,740 | (8,309) | 58,448 | (7,998) | (79,665) | (69,576) | (71,729) | 36,976 | |||||||||||||
其他應收款(增加)減少 | 13 | (29,378) | 1,013 | 10,524 | 6,240 | 929 | (1,430) | (3,352) | 6,877 | (13,994) | (5,427) | 8,670 | (578) | |||||||||||||
存貨(增加)減少 | 9,306 | 9,464 | (2,433) | (1,164) | (8,304) | 170 | 20,037 | 11,210 | (6,806) | (9,920) | (7,687) | 10,636 | 165,548 | |||||||||||||
預付款項(增加)減少 | 7,194 | 7,196 | 4,394 | (491) | 6,219 | 5,220 | 9,840 | 12,272 | 20,173 | (18,308) | (15,057) | (8,572) | (47,190) | |||||||||||||
其他流動資產(增加)減少 | 151 | 1,621 | 1,418 | (193) | (457) | 136 | 152 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 7,606 | 52,176 | 88,500 | 36,954 | 22,778 | 38,036 | 20,262 | 82,648 | 12,747 | (122,108) | (68,960) | (57,546) | 149,960 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 1,679 | 4,692 | (34) | (6,039) | 0 | (2,264) | ||||||||||||||||||||
應付票據增加(減少) | (11) | (1,288) | (1,495) | 24,735 | (15,631) | (6,488) | (3,628) | 22,386 | 9,254 | 1,339 | 10,702 | 1,184 | (2,558) | |||||||||||||
應付帳款增加(減少) | (16,142) | (33,991) | (6,263) | (22,184) | (27,168) | (60,581) | (10,070) | (23,494) | (10,482) | (7,221) | 11,604 | 9,697 | (12,354) | |||||||||||||
其他應付款增加(減少) | 16,785 | (1,873) | (17,720) | 2,585 | 7,901 | (6,509) | (9,770) | 8,142 | 1,083 | 93,664 | 24,699 | 52,831 | (2,711) | |||||||||||||
其他流動負債增加(減少) | 16,630 | (1,906) | (3,410) | (7,368) | 2,706 | (63) | (4,418) | |||||||||||||||||||
其他營業負債增加(減少) | 0 | 0 | 1,181 | (2,489) | (2,850) | (1,113) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 18,941 | (34,366) | (27,741) | (10,760) | (24,285) | (74,754) | (30,150) | 742 | 4,839 | 89,621 | 38,198 | 55,593 | (13,839) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 26,547 | 17,810 | 60,759 | 26,194 | (1,507) | (36,718) | (9,888) | 83,390 | 17,586 | (32,487) | (30,762) | (1,953) | 136,121 | |||||||||||||
調整項目合計 | 3,021 | (16,596) | 96,509 | 56,702 | 26,177 | (13,190) | 40,373 | 122,923 | 41,921 | 24,543 | 101,636 | 46,126 | 270,671 | |||||||||||||
營運產生之現金流入(流出) | 18,261 | 6,056 | 36,802 | 19,556 | 35,583 | (15,579) | (34,542) | 14,161 | 44,778 | 54,242 | 12,148 | 52,500 | 89,146 | |||||||||||||
收取之利息 | 3,435 | 2,701 | 607 | 51 | 31 | 307 | 159 | 103 | 287 | 286 | 97 | 147 | 149 | |||||||||||||
支付之利息 | (2,049) | (6,263) | (6,279) | (4,906) | (2,386) | (2,101) | (997) | (1,617) | (2,486) | (6,005) | (6,471) | (6,384) | (9,313) | |||||||||||||
退還(支付)之所得稅 | (13,530) | 0 | (2,353) | (5,817) | (7,474) | (2,036) | (1,869) | (158) | (6,685) | (4,960) | (5,086) | (675) | ||||||||||||||
營業活動之淨現金流入(流出) | 6,117 | 2,494 | 28,777 | 8,884 | 25,754 | (19,409) | (37,249) | 12,489 | 35,894 | 43,563 | 5,774 | 41,177 | 79,307 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 5,127 | |||||||||||||||||||||||||
對子公司之收購(扣除所取得之現金) | 0 | |||||||||||||||||||||||||
處分子公司 | 11,139 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (26,578) | (27,250) | (11,909) | (319,646) | (22,164) | (21,774) | (12,562) | (22,552) | (8,812) | 2,630 | (4,907) | (28,177) | (22,551) | |||||||||||||
處分不動產、廠房及設備 | 108,503 | 284,743 | 362 | 229 | 201 | 562 | 225,052 | |||||||||||||||||||
存出保證金增加 | (565) | (194) | (199) | 0 | 6,683 | 48 | (4) | |||||||||||||||||||
取得無形資產 | (6,145) | 0 | (2,499) | (997) | 0 | 0 | 68 | (149) | 0 | 0 | (14) | (11,227) | (993) | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (493) | (1,070) | (2,107) | 3,564 | (177) | |||||||||||||||||||||
投資活動之淨現金流入(流出) | 90,988 | 258,866 | (5,030) | (336,877) | (19,151) | (21,164) | (1,353) | (15,437) | 33,079 | 6,691 | 1,781 | 53,394 | (16,968) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 295,304 | 370,099 | 88,501 | (1,147) | 50,141 | 36,872 | 0 | (66,383) | (68,799) | ||||||||||||||||
短期借款減少 | 207,270 | (334,706) | (384,969) | (20,949) | (28,089) | (34,344) | (41,320) | (61,630) | 1,723 | (24,781) | 24,051 | |||||||||||||||
舉借長期借款 | 0 | 10,000 | 0 | 302,210 | 0 | 8,353 | 147,000 | 0 | 420 | (220) | 0 | 0 | ||||||||||||||
償還長期借款 | (34,600) | (199,118) | (51,498) | (12,563) | (6,875) | (12,733) | 0 | (147,243) | (10,009) | (24,563) | (6,417) | (9,165) | (20,958) | |||||||||||||
存入保證金減少 | 0 | (277) | 34 | 64 | (141) | 5 | ||||||||||||||||||||
租賃本金償還 | (841) | (1,107) | (1,178) | (884) | (724) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
現金增資 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | (35,441) | (229,904) | (77,512) | 366,291 | (36,974) | 11,422 | (15,554) | (69,044) | (8,426) | (193,967) | 23,857 | (110,554) | (110,638) | |||||||||||||
匯率變動對現金及約當現金之影響 | (18,563) | (10,626) | (5,915) | 6,199 | 5,087 | (7,607) | 4,700 | 4,191 | (2,890) | 1,393 | (992) | 9,654 | 2,822 | |||||||||||||
本期現金及約當現金增加(減少)數 | 43,101 | 20,830 | (59,680) | 44,497 | (25,284) | (36,758) | (49,456) | (67,801) | 57,657 | (142,320) | 30,420 | (6,329) | (45,477) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 199,388 | 231,706 | 215,180 | 295,715 | 243,080 | 298,078 | 440,965 | |||||||||||||
期末現金及約當現金餘額 | 43,101 | 20,830 | (59,680) | 44,497 | (25,284) | (36,758) | 135,792 | 199,388 | 231,706 | 215,180 | 295,715 | 243,080 | 298,078 | |||||||||||||
資產負債表帳列之現金及約當現金 | 681,401 | 48.12% | 154,516 | 12.37% | 265,555 | 15.59% | 343,157 | 17.33% | 104,907 | 8.05% | 119,596 | 9.56% | 135,792 | 11.79% | 199,388 | 13.49% | 231,706 | 12.56% | 215,180 | 9.02% | 295,715 | 9.54% | 243,080 | 7.54% | 298,078 | 7.47% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 303,380 | 68.13% | (146,398) | -18.93% | (124,983) | -12.84% | (10,445) | -0.74% | 38,636 | 3.17% | (55,193) | -5.6% | (168,384) | -23.67% | (193,357) | -23.57% | (86,439) | -9.26% | (13,308) | -0.81% | (105,721) | -4.8% | 15,115 | 0.73% | (290,439) | -9.71% |
本期稅前淨利(淨損) | 303,380 | 2505.41% | (146,398) | 205.32% | (124,983) | -140.64% | (10,445) | -27.81% | 38,636 | 62.9% | (55,193) | 93.79% | (168,384) | 147.49% | (193,357) | -288.48% | (86,439) | -33.39% | (13,308) | -5.77% | (105,721) | -57.45% | 15,115 | 7.16% | (290,439) | 429.52% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 86,762 | 716.51% | 116,065 | -162.78% | 110,961 | 124.86% | 103,087 | 274.44% | 96,929 | 157.8% | 97,283 | -165.32% | 112,248 | -98.32% | 129,138 | 192.67% | 172,754 | 66.73% | 180,262 | 78.16% | 179,521 | 97.56% | 227,452 | 107.8% | 291,848 | -431.6% |
攤銷費用 | 1,413 | 11.67% | 1,249 | -1.75% | 710 | 0.8% | 687 | 1.83% | 760 | 1.24% | 849 | -1.44% | 627 | -0.55% | 577 | 0.86% | 1,974 | 0.76% | 8,835 | 3.83% | 9,488 | 5.16% | 9,145 | 4.33% | 3,124 | -4.62% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (2,189) | -18.08% | (332) | 0.47% | 148 | 0.17% | 1,086 | 2.89% | (2,127) | -3.46% | 541 | -0.92% | (296) | 0.26% | (2,862) | -4.27% | 2,846 | 1.1% | 7,436 | 3.22% | 7,299 | 3.97% | (2,180) | -1.03% | 9,909 | -14.65% |
利息費用 | 9,061 | 74.83% | 24,290 | -34.07% | 24,115 | 27.14% | 14,864 | 39.57% | 10,692 | 17.41% | 7,206 | -12.25% | 6,721 | -5.89% | 8,708 | 12.99% | 14,579 | 5.63% | 22,842 | 9.9% | 29,460 | 16.01% | 38,162 | 18.09% | 47,256 | -69.88% |
利息收入 | (9,307) | -76.86% | (4,834) | 6.78% | (786) | -0.88% | (146) | -0.39% | (129) | -0.21% | (507) | 0.86% | (330) | 0.29% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (47,513) | -392.38% | (90,860) | 127.43% | (2,016) | -2.27% | (7,146) | -19.02% | (4,353) | -7.09% | (488) | 0.83% | (54,168) | 47.45% | ||||||||||||
處分無形資產損失(利益) | 532 | 4.39% | ||||||||||||||||||||||||
處分投資損失(利益) | (382,880) | -3161.95% | ||||||||||||||||||||||||
非金融資產減損損失 | 985 | 8.13% | 27,215 | -38.17% | 26,308 | -23.04% | 13,129 | 19.59% | 0 | 0% | 0 | 0% | 32,498 | 17.66% | ||||||||||||
收益費損項目合計 | (343,136) | -2833.73% | 72,793 | -102.09% | 133,132 | 149.81% | 113,361 | 301.79% | 101,772 | 165.68% | 104,884 | -178.23% | 92,700 | -81.2% | 142,102 | 212.01% | 165,472 | 63.91% | 219,850 | 95.32% | 308,821 | 167.82% | 136,936 | 64.9% | 414,626 | -613.17% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
合約資產(增加)減少 | 30,646 | 253.08% | (39,447) | 55.32% | ||||||||||||||||||||||
應收票據(增加)減少 | 2,832 | 23.39% | (3,675) | 5.15% | 13,696 | 15.41% | (9,135) | -24.32% | (5,001) | -8.14% | 177 | -0.3% | (293) | 0.26% | 1,340 | 2% | (1,340) | -0.52% | 6,968 | 3.02% | 17,449 | 9.48% | (23,761) | -11.26% | 0 | 0% |
應收帳款(增加)減少 | 68,147 | 562.78% | 42,483 | -59.58% | 198,016 | 222.82% | (12,122) | -32.27% | (77,691) | -126.48% | (111,429) | 189.35% | (27,175) | 23.8% | 143,883 | 214.67% | 286,224 | 110.55% | 321,596 | 139.44% | (50,862) | -27.64% | 229,391 | 108.72% | 58,527 | -86.55% |
其他應收款(增加)減少 | 27,087 | 223.69% | (27,212) | 38.16% | (320) | -0.36% | (365) | -0.97% | 10,149 | 16.52% | (6,133) | 10.42% | 11,128 | -9.75% | (748) | -1.12% | 21,423 | 8.27% | 9,048 | 3.92% | (1,867) | -1.01% | (6,289) | -2.98% | 55,585 | -82.2% |
存貨(增加)減少 | 14,032 | 115.88% | 37,769 | -52.97% | 24,197 | 27.23% | (18,975) | -50.52% | 1,983 | 3.23% | (31,570) | 53.65% | 485 | -0.42% | 41,064 | 61.27% | 16,797 | 6.49% | 55,284 | 23.97% | (30,868) | -16.77% | 24,077 | 11.41% | 77,448 | -114.53% |
預付款項(增加)減少 | 6,984 | 57.68% | 28,190 | -39.54% | (16,400) | -18.45% | 3,554 | 9.46% | (3,399) | -5.53% | (919) | 1.56% | (9,730) | 8.52% | (2,343) | -3.5% | 21,248 | 8.21% | 26,989 | 11.7% | 27,293 | 14.83% | (5,626) | -2.67% | (47,823) | 70.72% |
其他流動資產(增加)減少 | (1,690) | -13.96% | 1,416 | -1.99% | 429 | 0.48% | (748) | -1.99% | (903) | -1.47% | 75 | -0.13% | 1,114 | -0.98% | ||||||||||||
履行合約成本(增加)減少 | (26,683) | -220.36% | ||||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 121,355 | 1002.19% | 39,524 | -55.43% | 209,500 | 235.74% | (38,761) | -103.19% | (74,862) | -121.87% | (149,799) | 254.56% | (23,681) | 20.74% | 184,639 | 275.47% | 354,006 | 136.74% | 418,744 | 181.56% | (38,854) | -21.11% | 218,054 | 103.34% | 144,113 | -213.12% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | 7,320 | 60.45% | 5,650 | -7.92% | (78) | -0.09% | (10,679) | -28.43% | 10,757 | 17.51% | 0 | 0% | 0 | 0% | ||||||||||||
應付票據增加(減少) | (44,408) | -366.74% | 31,522 | -44.21% | (40,074) | -45.09% | 25,153 | 66.96% | (13,115) | -21.35% | 8,525 | -14.49% | (9,805) | 8.59% | 16,733 | 24.96% | 2,756 | 1.06% | (40,852) | -17.71% | 44,451 | 24.16% | (5,507) | -2.61% | (4,629) | 6.85% |
應付帳款增加(減少) | (19,266) | -159.1% | (30,853) | 43.27% | (40,111) | -45.14% | 3,754 | 9.99% | 30,803 | 50.15% | 13,757 | -23.38% | 10,076 | -8.83% | (26,804) | -39.99% | (79,768) | -30.81% | (259,432) | -112.48% | 27,774 | 15.09% | (139,381) | -66.06% | (265,460) | 392.58% |
其他應付款增加(減少) | 12,735 | 105.17% | (6,494) | 9.11% | (24,637) | -27.72% | 6,210 | 16.53% | 13,390 | 21.8% | 3,616 | -6.14% | (16,951) | 14.85% | (25,108) | -37.46% | (53,894) | -20.82% | (64,207) | -27.84% | (19,200) | -10.43% | 21,456 | 10.17% | (7,697) | 11.38% |
其他流動負債增加(減少) | 16,683 | 137.77% | (2,289) | 3.21% | 3,297 | 3.71% | (8,664) | -23.07% | (1,099) | -1.79% | 1,246 | -2.12% | 10,353 | -9.07% | ||||||||||||
其他營業負債增加(減少) | 0 | 0% | (1,177) | 1.65% | (479) | -0.54% | (10,239) | -27.26% | (11,761) | -19.15% | 23,660 | -40.21% | ||||||||||||||
與營業活動相關之負債之淨變動合計 | (26,936) | -222.45% | (3,641) | 5.11% | (102,082) | -114.87% | 5,535 | 14.74% | 28,975 | 47.17% | 50,804 | -86.33% | (6,327) | 5.54% | (36,524) | -54.49% | (135,020) | -52.15% | (358,667) | -155.51% | 48,236 | 26.21% | (118,822) | -56.31% | (281,895) | 416.88% |
與營業活動相關之資產及負債之淨變動合計 | 94,419 | 779.74% | 35,883 | -50.33% | 107,418 | 120.87% | (33,226) | -88.45% | (45,887) | -74.7% | (98,995) | 168.22% | (30,008) | 26.28% | 148,115 | 220.98% | 218,986 | 84.58% | 60,077 | 26.05% | 9,382 | 5.1% | 99,232 | 47.03% | (137,782) | 203.76% |
調整項目合計 | (248,717) | -2053.98% | 108,676 | -152.42% | 240,550 | 270.68% | 80,135 | 213.33% | 55,885 | 90.98% | 5,889 | -10.01% | 62,692 | -54.91% | 290,217 | 432.99% | 384,458 | 148.5% | 279,927 | 121.37% | 318,203 | 172.92% | 236,168 | 111.93% | 276,844 | -409.41% |
營運產生之現金流入(流出) | 54,663 | 451.42% | (37,722) | 52.91% | 115,567 | 130.04% | 69,690 | 185.53% | 94,521 | 153.88% | (49,304) | 83.78% | (105,692) | 92.58% | 96,860 | 144.51% | 298,019 | 115.11% | 266,619 | 115.6% | 212,482 | 115.47% | 251,283 | 119.09% | (13,595) | 20.1% |
收取之利息 | 9,307 | 76.86% | 4,834 | -6.78% | 786 | 0.88% | 146 | 0.39% | 129 | 0.21% | 507 | -0.86% | 330 | -0.29% | 525 | 0.78% | 515 | 0.2% | 914 | 0.4% | 383 | 0.21% | 2,013 | 0.95% | 889 | -1.31% |
支付之利息 | (9,061) | -74.83% | (24,290) | 34.07% | (24,151) | -27.18% | (14,861) | -39.56% | (10,745) | -17.49% | (7,193) | 12.22% | (6,937) | 6.08% | (8,559) | -12.77% | (16,045) | -6.2% | (24,120) | -10.46% | (28,849) | -15.68% | (37,211) | -17.64% | (48,616) | 71.9% |
退還(支付)之所得稅 | (42,800) | -353.46% | (14,123) | 19.81% | (3,334) | -3.75% | (17,412) | -46.35% | (22,478) | -36.59% | (2,857) | 4.85% | (1,869) | 1.64% | (21,800) | -32.52% | (23,591) | -9.11% | (12,773) | -5.54% | 0 | 0% | (5,086) | -2.41% | (6,298) | 9.31% |
營業活動之淨現金流入(流出) | 12,109 | 100% | (71,301) | 100% | 88,868 | 100% | 37,563 | 100% | 61,427 | 100% | (58,847) | 100% | (114,168) | 100% | 67,026 | 100% | 258,898 | 100% | 230,640 | 100% | 184,016 | 100% | 210,999 | 100% | (67,620) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 21,490 | 5.95% | 23,128 | 9.25% | ||||||||||||||||||||||
對子公司之收購(扣除所取得之現金) | (99) | -0.03% | ||||||||||||||||||||||||
處分子公司 | 294,538 | 81.54% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (63,904) | -17.69% | (70,438) | -28.18% | (79,487) | 83.36% | (491,047) | 96.05% | (77,073) | 110.46% | (65,756) | 92.59% | (76,042) | -39.14% | (57,332) | 185.87% | (44,511) | -295.91% | (38,354) | 90.79% | (48,630) | 101.64% | (49,828) | -11.46% | (87,618) | 94.24% |
處分不動產、廠房及設備 | 118,396 | 32.78% | 304,257 | 121.71% | 2,810 | -2.95% | 7,396 | -1.45% | 4,773 | -6.84% | 1,280 | -1.8% | 261,375 | 134.54% | ||||||||||||
存出保證金增加 | (1,089) | -0.3% | (6,332) | -2.53% | (874) | 0.92% | 0 | 0% | (613) | 0.88% | (6,114) | 8.61% | (70) | -0.04% | ||||||||||||
取得無形資產 | (7,606) | -2.11% | (135) | -0.05% | (2,954) | 3.1% | (1,099) | 0.21% | 0 | 0% | (888) | 1.25% | (2,532) | -1.3% | (149) | 0.48% | 0 | 0% | 0 | 0% | (2,376) | 4.97% | (14,986) | -3.45% | (1,794) | 1.93% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他非流動資產增加 | (493) | -0.14% | (9,827) | 31.86% | (2,191) | -14.57% | (13,820) | 32.72% | (14,654) | 30.63% | (1,510) | -0.35% | (7,241) | 7.79% | ||||||||||||
投資活動之淨現金流入(流出) | 361,233 | 100% | 249,980 | 100% | (95,352) | 100% | (511,217) | 100% | (69,773) | 100% | (71,019) | 100% | 194,271 | 100% | (30,845) | 100% | 15,042 | 100% | (42,243) | 100% | (47,846) | 100% | 434,693 | 100% | (92,971) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0% | 413,939 | -146.03% | 610,753 | -740.01% | 304,060 | 42.68% | 167,988 | -1508.38% | 151,886 | 122.61% | 146,823 | -100.07% | 0 | 0% | (400,226) | 56.48% | 31,453 | 129.71% | ||||||
短期借款減少 | 0 | 0% | (488,575) | 172.36% | (614,478) | 744.52% | (126,329) | -17.73% | (173,091) | 1554.2% | (133,067) | -107.42% | (125,081) | 85.25% | (63,197) | 102.62% | (182,200) | 75.2% | (149,198) | 55.97% | (89,185) | 105.22% | ||||
舉借長期借款 | 0 | 0% | 10,000 | -3.53% | 70,790 | -85.77% | 424,210 | 59.55% | 60,000 | -538.74% | 123,612 | 99.79% | 0 | 0% | 147,000 | -238.69% | 147,000 | -60.67% | 114,436 | -42.93% | 60,620 | -71.52% | 0 | 0% | 35,916 | 148.11% |
償還長期借款 | (104,861) | -70.69% | (214,306) | 75.6% | (136,449) | 165.33% | (75,305) | -10.57% | (62,728) | 563.24% | (18,256) | -14.74% | (147,000) | 100.19% | (162,185) | 263.35% | (216,335) | 89.29% | (77,842) | 29.2% | (29,886) | 35.26% | (187,598) | 26.47% | (69,762) | -287.69% |
存入保證金減少 | 0 | 0% | (277) | 0.1% | 973 | -1.18% | (841) | -0.12% | (45) | 0.4% | (300) | -0.24% | ||||||||||||||
租賃本金償還 | (6,292) | -4.24% | (4,247) | 1.5% | (4,122) | 4.99% | (3,348) | -0.47% | (2,056) | 18.46% | ||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
現金增資 | 259,500 | 174.93% | 0 | 0% | 0 | 0% | 180,000 | 25.27% | ||||||||||||||||||
籌資活動之淨現金流入(流出) | 148,347 | 100% | (283,466) | 100% | (82,533) | 100% | 712,359 | 100% | (11,137) | 100% | 123,875 | 100% | (146,722) | 100% | (61,585) | 100% | (242,295) | 100% | (266,555) | 100% | (84,759) | 100% | (708,619) | 100% | 24,249 | 100% |
匯率變動對現金及約當現金之影響 | 5,196 | (6,252) | 11,415 | (455) | 4,794 | (10,205) | 3,023 | (6,914) | (15,119) | (2,377) | 1,224 | 7,929 | (6,545) | |||||||||||||
本期現金及約當現金增加(減少)數 | 526,885 | (111,039) | (77,602) | 238,250 | (14,689) | (16,196) | (63,596) | (32,318) | 16,526 | (80,535) | 52,635 | (54,998) | (142,887) | |||||||||||||
期初現金及約當現金餘額 | 154,516 | 265,555 | 343,157 | 104,907 | 119,596 | 135,792 | ||||||||||||||||||||
期末現金及約當現金餘額 | 681,401 | 154,516 | 265,555 | 343,157 | 104,907 | 119,596 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 681,401 | 154,516 | 265,555 | 343,157 | 104,907 | 119,596 | 135,792 | 199,388 | 231,706 | 215,180 | 295,715 | 243,080 | 298,078 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
錦明(3230) 2024年第4季「營業活動之現金流」單季為NT$612萬元、較上一季成長116.78%;而今年初至今累積為NT$1,211萬元、較去年同期成長116.98%。
單季
錦明(3230) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$612萬元,較上一季成長116.78%,為過去11年同期中的第8高。
同時錦明過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為-11.7%、--與--。
其中稅前淨利為NT$1,524萬元,收益費損相關之調整項目為NT$-2,353萬元,所得稅/利息等之影響數為NT$-1,214萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$1,211萬元,較去年同期成長116.98%,為過去11年同期中的第9高。
同時錦明過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為-31.43%、--與--。
其中稅前淨利為NT$3.03億元,收益費損相關之調整項目為NT$-3.43億元,所得稅/利息等之影響數為NT$-4,255萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 15,240 | 22,652 | (59,707) | (37,146) | 9,406 | (2,389) | (74,915) | (108,762) | 2,857 | 29,699 | (89,488) | 6,374 | (181,525) | |||||||||||||
收益費損項目合計 | (23,526) | (34,406) | 35,750 | 30,508 | 27,684 | 23,528 | 50,261 | 39,533 | 24,335 | 57,030 | 132,398 | 48,079 | 134,550 | |||||||||||||
折舊費用 | 19,163 | 29,056 | 27,910 | 26,542 | 24,509 | 24,149 | 25,391 | 28,850 | 44,483 | 39,957 | 46,464 | 44,742 | 66,863 | |||||||||||||
攤銷費用 | 443 | 326 | 321 | 125 | 209 | 305 | 165 | 147 | 333 | 2,012 | 2,401 | 2,264 | 1,213 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 26,547 | 17,810 | 60,759 | 26,194 | (1,507) | (36,718) | (9,888) | 83,390 | 17,586 | (32,487) | (30,762) | (1,953) | 136,121 | |||||||||||||
營業活動之淨現金流入(流出) | 6,117 | 2,494 | 28,777 | 8,884 | 25,754 | (19,409) | (37,249) | 12,489 | 35,894 | 43,563 | 5,774 | 41,177 | 79,307 |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 303,380 | 68.13% | (146,398) | -18.93% | (124,983) | -12.84% | (10,445) | -0.74% | 38,636 | 3.17% | (55,193) | -5.6% | (168,384) | -23.67% | (193,357) | -23.57% | (86,439) | -9.26% | (13,308) | -0.81% | (105,721) | -4.8% | 15,115 | 0.73% | (290,439) | -9.71% |
收益費損項目合計 | (343,136) | -2833.73% | 72,793 | -102.09% | 133,132 | 149.81% | 113,361 | 301.79% | 101,772 | 165.68% | 104,884 | -178.23% | 92,700 | -81.2% | 142,102 | 212.01% | 165,472 | 63.91% | 219,850 | 95.32% | 308,821 | 167.82% | 136,936 | 64.9% | 414,626 | -613.17% |
折舊費用 | 86,762 | 716.51% | 116,065 | -162.78% | 110,961 | 124.86% | 103,087 | 274.44% | 96,929 | 157.8% | 97,283 | -165.32% | 112,248 | -98.32% | 129,138 | 192.67% | 172,754 | 66.73% | 180,262 | 78.16% | 179,521 | 97.56% | 227,452 | 107.8% | 291,848 | -431.6% |
攤銷費用 | 1,413 | 11.67% | 1,249 | -1.75% | 710 | 0.8% | 687 | 1.83% | 760 | 1.24% | 849 | -1.44% | 627 | -0.55% | 577 | 0.86% | 1,974 | 0.76% | 8,835 | 3.83% | 9,488 | 5.16% | 9,145 | 4.33% | 3,124 | -4.62% |
與營業活動相關之資產及負債之淨變動合計 | 94,419 | 779.74% | 35,883 | -50.33% | 107,418 | 120.87% | (33,226) | -88.45% | (45,887) | -74.7% | (98,995) | 168.22% | (30,008) | 26.28% | 148,115 | 220.98% | 218,986 | 84.58% | 60,077 | 26.05% | 9,382 | 5.1% | 99,232 | 47.03% | (137,782) | 203.76% |
營業活動之淨現金流入(流出) | 12,109 | 100% | (71,301) | 100% | 88,868 | 100% | 37,563 | 100% | 61,427 | 100% | (58,847) | 100% | (114,168) | 100% | 67,026 | 100% | 258,898 | 100% | 230,640 | 100% | 184,016 | 100% | 210,999 | 100% | (67,620) | 100% |
投資活動之淨現金流
錦明(3230) 2024年第4季「投資活動之淨現金流」單季為NT$9,099萬元、較上一季成長12537.22%;而今年初至今累積為NT$3.61億元、較去年同期成長44.5%。
單季
錦明(3230) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$9,099萬元,較上一季成長12537.22%,為過去11年同期中的第2高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$3.61億元,較去年同期成長44.5%,為過去11年同期中的第2高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 90,988 | 258,866 | (5,030) | (336,877) | (19,151) | (21,164) | (1,353) | (15,437) | 33,079 | 6,691 | 1,781 | 53,394 | (16,968) | |||||||||||||
取得不動產、廠房及設備 | (26,578) | (27,250) | (11,909) | (319,646) | (22,164) | (21,774) | (12,562) | (22,552) | (8,812) | 2,630 | (4,907) | (28,177) | (22,551) | |||||||||||||
處分不動產、廠房及設備 | 108,503 | 284,743 | 362 | 229 | 201 | 562 | 225,052 | |||||||||||||||||||
取得無形資產 | (6,145) | 0 | (2,499) | (997) | 0 | 0 | 68 | (149) | 0 | 0 | (14) | (11,227) | (993) | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (18,941) | (903) | (16,434) | |||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 5,127 | |||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 361,233 | 100% | 249,980 | 100% | (95,352) | 100% | (511,217) | 100% | (69,773) | 100% | (71,019) | 100% | 194,271 | 100% | (30,845) | 100% | 15,042 | 100% | (42,243) | 100% | (47,846) | 100% | 434,693 | 100% | (92,971) | 100% |
取得不動產、廠房及設備 | (63,904) | -17.69% | (70,438) | -28.18% | (79,487) | 83.36% | (491,047) | 96.05% | (77,073) | 110.46% | (65,756) | 92.59% | (76,042) | -39.14% | (57,332) | 185.87% | (44,511) | -295.91% | (38,354) | 90.79% | (48,630) | 101.64% | (49,828) | -11.46% | (87,618) | 94.24% |
處分不動產、廠房及設備 | 118,396 | 32.78% | 304,257 | 121.71% | 2,810 | -2.95% | 7,396 | -1.45% | 4,773 | -6.84% | 1,280 | -1.8% | 261,375 | 134.54% | ||||||||||||
取得無形資產 | (7,606) | -2.11% | (135) | -0.05% | (2,954) | 3.1% | (1,099) | 0.21% | 0 | 0% | (888) | 1.25% | (2,532) | -1.3% | (149) | 0.48% | 0 | 0% | 0 | 0% | (2,376) | 4.97% | (14,986) | -3.45% | (1,794) | 1.93% |
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 0 | 0% | (14,847) | 15.57% | (29,771) | 5.82% | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 21,490 | 5.95% | 23,128 | 9.25% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
錦明(3230) 2024年第4季「籌資活動之淨現金流」單季為NT$-3,544萬元、較上一季衰退-117.6%;而今年初至今累積為NT$1.48億元、較去年同期成長152.33%。
單季
錦明(3230) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-3,544萬元,較上一季衰退-117.6%,為過去11年同期中的第6高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$1.48億元,較去年同期成長152.33%,為過去11年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (35,441) | (229,904) | (77,512) | 366,291 | (36,974) | 11,422 | (15,554) | (69,044) | (8,426) | (193,967) | 23,857 | (110,554) | (110,638) | |||||||||||||
短期借款增加 | 0 | 295,304 | 370,099 | 88,501 | (1,147) | 50,141 | 36,872 | 0 | (66,383) | (68,799) | ||||||||||||||||
短期借款減少 | 207,270 | (334,706) | (384,969) | (20,949) | (28,089) | (34,344) | (41,320) | (61,630) | 1,723 | (24,781) | 24,051 | |||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | 0 | 0 | ||||||||||||||||||||||||
舉借長期借款 | 0 | 10,000 | 0 | 302,210 | 0 | 8,353 | 147,000 | 0 | 420 | (220) | 0 | 0 | ||||||||||||||
償還長期借款 | (34,600) | (199,118) | (51,498) | (12,563) | (6,875) | (12,733) | 0 | (147,243) | (10,009) | (24,563) | (6,417) | (9,165) | (20,958) | |||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0 | 0 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 148,347 | 100% | (283,466) | 100% | (82,533) | 100% | 712,359 | 100% | (11,137) | 100% | 123,875 | 100% | (146,722) | 100% | (61,585) | 100% | (242,295) | 100% | (266,555) | 100% | (84,759) | 100% | (708,619) | 100% | 24,249 | 100% |
短期借款增加 | 0 | 0% | 413,939 | -146.03% | 610,753 | -740.01% | 304,060 | 42.68% | 167,988 | -1508.38% | 151,886 | 122.61% | 146,823 | -100.07% | 0 | 0% | (400,226) | 56.48% | 31,453 | 129.71% | ||||||
短期借款減少 | 0 | 0% | (488,575) | 172.36% | (614,478) | 744.52% | (126,329) | -17.73% | (173,091) | 1554.2% | (133,067) | -107.42% | (125,081) | 85.25% | (63,197) | 102.62% | (182,200) | 75.2% | (149,198) | 55.97% | (89,185) | 105.22% | ||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | 0 | 0% | (7,111) | -29.32% | ||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 10,000 | -3.53% | 70,790 | -85.77% | 424,210 | 59.55% | 60,000 | -538.74% | 123,612 | 99.79% | 0 | 0% | 147,000 | -238.69% | 147,000 | -60.67% | 114,436 | -42.93% | 60,620 | -71.52% | 0 | 0% | 35,916 | 148.11% |
償還長期借款 | (104,861) | -70.69% | (214,306) | 75.6% | (136,449) | 165.33% | (75,305) | -10.57% | (62,728) | 563.24% | (18,256) | -14.74% | (147,000) | 100.19% | (162,185) | 263.35% | (216,335) | 89.29% | (77,842) | 29.2% | (29,886) | 35.26% | (187,598) | 26.47% | (69,762) | -287.69% |
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0% | (13,897) | 1.96% | 0 | 0% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。