3115
11.55
TWD-1.25 (-9.77%)
2025.04.07收盤
富榮綱-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 166,727 | 77.1% | 142,298 | 70.77% | 197,779 | 88.2% | 204,577 | 94.4% | 208,000 | 97.66% | 218,157 | 97.57% | 219,677 | 96.97% | 254,302 | 73.14% | 234,132 | 92.4% | 242,481 | 96.27% | 243,319 | 95.43% | 235,488 | 82.11% | 217,147 | 77.19% | 205,222 | 66.88% | 174,610 | 61.34% | 205,528 | 63.66% | 177,012 | 59.21% | 91,580 | 27.96% | 89,466 | 22.05% | 187,123 | 38.59% | 162,204 | 35.34% | 178,485 | 37.91% | 150,567 | 29.35% | 81,888 | 16.85% | 90,469 | 17.55% | 155,565 | 30.01% | 109,359 | 18.82% | 122,904 | 20.93% | 107,639 | 17.07% | 114,663 | 18.14% | 116,017 | 18.03% | 109,612 | 17.08% | 89,244 | 14.32% | 71,506 | 11.61% | 81,466 | 12.51% | 72,302 | 10.86% | 84,551 | 11.16% | 69,617 | 9.48% | 73,050 | 9.64% | 65,566 | 8.94% | 52,730 | 7.1% | 63,453 | 8.69% | 77,023 | 11.32% | 97,135 | 14.73% | 77,372 | 11.77% | 65,241 | 10.44% | 67,398 | 11.36% | 49,525 | 8.14% | 35,949 | 5.76% | 45,618 | 7.01% | 45,641 | 7.4% | 34,987 | 5.91% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 61,440 | 11.92% | 61,394 | 11.84% | 60,223 | 10.37% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,842 | 1.2% | 3,600 | 0.54% | 5,046 | 0.67% | 4,227 | 0.58% | 3,529 | 0.47% | 13,864 | 1.89% | 11,618 | 1.56% | 10,974 | 1.5% | 10,637 | 1.56% | 10,656 | 1.62% | 8,190 | 1.25% | 6,073 | 0.97% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,009 | 1.55% | 5,009 | 1.68% | 58,200 | 17.77% | 59,260 | 14.6% | 0 | 0% | 0 | 0% | 0 | 0% | 1,864 | 0.36% | 7,859 | 1.62% | 8,723 | 1.69% | 255 | 0.05% | 1,000 | 0.17% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
應收帳款淨額 | 41,080 | 19% | 49,282 | 24.51% | 15,202 | 6.78% | 222 | 0.1% | 0 | 0% | 457 | 0.2% | 319 | 0.14% | 190 | 0.05% | 191 | 0.08% | 198 | 0.08% | 185 | 0.07% | 35,593 | 12.41% | 38,393 | 13.65% | 41,619 | 13.56% | 48,332 | 16.98% | 38,741 | 12% | 36,315 | 12.15% | 1,002 | 0.31% | 45,346 | 11.18% | 99,917 | 20.6% | 128,601 | 28.02% | 102,692 | 21.81% | 166,739 | 32.5% | 157,272 | 32.36% | 202,897 | 39.37% | 115,477 | 22.28% | 177,528 | 30.56% | 168,640 | 28.71% | 170,101 | 26.97% | 193,726 | 30.64% | 217,712 | 33.83% | 281,222 | 43.81% | 262,417 | 42.12% | 260,401 | 42.27% | 289,628 | 44.46% | 315,130 | 47.34% | 359,815 | 47.48% | 348,791 | 47.5% | 357,395 | 47.16% | 327,140 | 44.59% | 334,385 | 45.02% | 319,811 | 43.79% | 268,232 | 39.42% | 252,214 | 38.24% | 298,527 | 45.42% | 288,347 | 46.13% | 257,274 | 43.35% | 279,572 | 45.95% | 324,728 | 52.07% | 295,491 | 45.4% | 257,540 | 41.74% | 253,516 | 42.82% |
其他應收款 | 6 | 0% | 7 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 6 | 0% | 85,955 | 24.72% | 11,026 | 4.35% | 7 | 0% | 6 | 0% | 339 | 0.12% | 6 | 0% | 346 | 0.11% | 522 | 0.18% | 12,399 | 3.84% | 12,162 | 4.07% | 1,241 | 0.38% | 767 | 0.19% | 379 | 0.08% | 298 | 0.06% | 1,469 | 0.31% | 1,408 | 0.27% | 517 | 0.11% | 1,239 | 0.24% | 2,939 | 0.57% | 761 | 0.13% | 778 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 434 | 0.2% | 392 | 0.19% | 354 | 0.16% | 311 | 0.14% | 270 | 0.13% | 197 | 0.09% | 141 | 0.06% | 67 | 0.02% | 36 | 0.01% | 5 | 0% | 5 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 47 | 0.02% | 47 | 0.01% | 47 | 0.01% | 54 | 0.01% | 53 | 0.01% | 29 | 0.01% | 18 | 0% | 16 | 0% | 16 | 0% | 340 | 0.07% | 351 | 0.06% | 346 | 0.06% | 6 | 0% | 27 | 0% | 26 | 0% | 7 | 0% | 7 | 0% | 7 | 0% | 7 | 0% | 64 | 0.01% | 237 | 0.03% | 231 | 0.03% | 231 | 0.03% | 228 | 0.03% | 227 | 0.03% | 225 | 0.03% | 183 | 0.03% | 181 | 0.03% | 181 | 0.03% | 7 | 0% | 9 | 0% | 7 | 0% | 7 | 0% | 7 | 0% | 6 | 0% | 5 | 0% |
存貨 | 0 | 0% | 0 | 0% | 0 | 0% | 82 | 0.04% | 270 | 0.13% | 165 | 0.07% | 0 | 0% | 281 | 0.08% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,661 | 2.72% | 3,444 | 1.12% | 7,100 | 2.49% | 6,046 | 1.87% | 522 | 0.17% | 9,169 | 2.8% | 38,313 | 9.44% | 50,839 | 10.48% | 38,088 | 8.3% | 66,753 | 14.18% | 47,351 | 9.23% | 38,726 | 7.97% | 50,483 | 9.8% | 70,200 | 13.54% | 82,390 | 14.18% | 82,817 | 14.1% | 111,380 | 17.66% | 77,750 | 12.3% | 73,075 | 11.36% | 59,222 | 9.23% | 42,291 | 6.79% | 40,387 | 6.56% | 50,576 | 7.76% | 52,764 | 7.93% | 42,306 | 5.58% | 46,949 | 6.39% | 82,663 | 10.91% | 50,607 | 6.9% | 71,122 | 9.57% | 54,743 | 7.5% | 2,798 | 0.41% | 2,630 | 0.4% | 2,494 | 0.38% | 4,181 | 0.67% | 4,279 | 0.72% | 10,195 | 1.68% | 2,773 | 0.44% | 2,774 | 0.43% | 2,973 | 0.48% | 8,140 | 1.38% |
預付款項 | 953 | 0.44% | 860 | 0.43% | 879 | 0.39% | 1,262 | 0.58% | 853 | 0.4% | 506 | 0.23% | 548 | 0.24% | 662 | 0.19% | 561 | 0.22% | 848 | 0.34% | 1,424 | 0.56% | 2,803 | 0.98% | 1,430 | 0.51% | 477 | 0.16% | 210 | 0.07% | 331 | 0.1% | 385 | 0.13% | 999 | 0.3% | 17,172 | 4.23% | 21,991 | 4.53% | 18,749 | 4.08% | 3,783 | 0.8% | 19,764 | 3.85% | 76,739 | 15.79% | 1,087 | 0.21% | 4,679 | 0.9% | 3,132 | 0.54% | 12,086 | 2.06% | 14,111 | 2.24% | 15,148 | 2.4% | 10,491 | 1.63% | 10,655 | 1.66% | 1,905 | 0.31% | 2,958 | 0.48% | 19,439 | 2.98% | 4,115 | 0.62% | 3,951 | 0.52% | 3,373 | 0.46% | 5,763 | 0.76% | 22,693 | 3.09% | 7,358 | 0.99% | 2,645 | 0.36% | 23,762 | 3.49% | 7,941 | 1.2% | 1,616 | 0.25% | 4,436 | 0.71% | 3,201 | 0.54% | 25,502 | 4.19% | 8,407 | 1.35% | 2,220 | 0.34% | 1,747 | 0.28% | 5,951 | 1.01% |
其他流動資產 | 39 | 0.02% | 199 | 0.1% | 39 | 0.02% | 39 | 0.02% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 70 | 0.03% | 96 | 0.04% | 66 | 0.02% | 34 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,344 | 1.63% | 18,122 | 4.47% | 29,824 | 6.15% | 27,460 | 5.98% | 27,450 | 5.83% | 30,847 | 6.01% | 28,886 | 5.94% | 22,269 | 4.32% | 22,928 | 4.42% | 43,755 | 7.53% | 14,373 | 2.45% | 1,727 | 0.27% | 1,792 | 0.28% | 1,372 | 0.21% | 1,348 | 0.21% | 1,410 | 0.23% | 15,836 | 2.57% | 6,083 | 0.93% | 7,072 | 1.06% | 8,131 | 1.07% | 9,164 | 1.25% | 6,342 | 0.84% | 3,884 | 0.53% | 2,594 | 0.35% | 5,371 | 0.74% | 1,794 | 0.26% | 2,993 | 0.45% | 1,992 | 0.3% | 323 | 0.05% | 323 | 0.05% | 7,097 | 1.17% | 831 | 0.13% | 21 | 0% | 33 | 0.01% | 16 | 0% | ||
流動資產合計 | 209,239 | 96.76% | 193,038 | 96% | 214,259 | 95.55% | 206,499 | 95.29% | 209,399 | 98.32% | 219,489 | 98.16% | 220,692 | 97.42% | 341,457 | 98.21% | 245,946 | 97.06% | 243,609 | 96.72% | 245,035 | 96.1% | 275,785 | 96.16% | 273,279 | 97.14% | 294,388 | 95.93% | 270,703 | 95.09% | 306,678 | 94.99% | 269,666 | 90.2% | 266,616 | 81.39% | 328,592 | 80.98% | 408,707 | 84.28% | 389,537 | 84.86% | 398,718 | 84.68% | 439,557 | 85.67% | 409,026 | 84.16% | 454,383 | 88.16% | 448,323 | 86.49% | 513,709 | 88.42% | 507,852 | 86.47% | 527,425 | 83.63% | 523,603 | 82.83% | 520,778 | 80.93% | 520,920 | 81.15% | 485,025 | 77.85% | 471,133 | 76.47% | 500,809 | 76.88% | 507,676 | 76.27% | 594,417 | 78.44% | 561,782 | 76.51% | 580,369 | 76.58% | 544,021 | 74.16% | 554,990 | 74.71% | 538,116 | 73.68% | 485,903 | 71.4% | 481,357 | 72.98% | 473,873 | 72.1% | 438,727 | 70.18% | 410,470 | 69.17% | 424,250 | 69.72% | 423,134 | 67.84% | 441,174 | 67.78% | 400,820 | 64.97% | 368,415 | 62.23% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 444 | 0.21% | 484 | 0.24% | 1,178 | 0.53% | 897 | 0.41% | 1,401 | 0.66% | 1,809 | 0.81% | 2,332 | 1.03% | 2,735 | 0.79% | 3,278 | 1.29% | 3,979 | 1.58% | 4,768 | 1.87% | 5,514 | 1.92% | 6,364 | 2.26% | 10,907 | 3.55% | 12,044 | 4.23% | 13,116 | 4.06% | 15,883 | 5.31% | 38,794 | 11.84% | 39,123 | 9.64% | 41,853 | 8.63% | 44,851 | 9.77% | 41,700 | 8.86% | 44,347 | 8.64% | 46,305 | 9.53% | 47,676 | 9.25% | 35,263 | 6.8% | 37,873 | 6.52% | 54,393 | 9.26% | 78,887 | 12.51% | 82,907 | 13.11% | 88,720 | 13.79% | 92,751 | 14.45% | 105,634 | 16.95% | 115,877 | 18.81% | 123,468 | 18.95% | 131,967 | 19.82% | 138,364 | 18.26% | 148,201 | 20.18% | 152,835 | 20.17% | 162,124 | 22.1% | 161,670 | 21.76% | 165,881 | 22.71% | 147,400 | 21.66% | 150,811 | 22.87% | 153,988 | 23.43% | 159,168 | 25.46% | 157,793 | 26.59% | 156,060 | 25.65% | 171,827 | 27.55% | 182,685 | 28.07% | 194,750 | 31.57% | 203,009 | 34.29% |
使用權資產 | 5,096 | 2.36% | 6,115 | 3.04% | 7,134 | 3.18% | 8,153 | 3.76% | 573 | 0.27% | 1,146 | 0.51% | 1,719 | 0.76% | 2,293 | 0.66% | 2,866 | 1.13% | 3,439 | 1.37% | 4,012 | 1.57% | 4,585 | 1.6% | 0 | 0% | 79 | 0.03% | 316 | 0.11% | 833 | 0.26% | 11,171 | 3.74% | 11,257 | 3.44% | 12,596 | 3.1% | 26,430 | 5.45% | 14,762 | 3.22% | 15,869 | 3.37% | 16,976 | 3.31% | 18,083 | 3.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 191 | 0.09% | 210 | 0.1% | 230 | 0.1% | 12 | 0.01% | 29 | 0.01% | 47 | 0.02% | 64 | 0.03% | 82 | 0.02% | 99 | 0.04% | 150 | 0.06% | 217 | 0.09% | 284 | 0.1% | 351 | 0.12% | 577 | 0.19% | 706 | 0.25% | 613 | 0.19% | 725 | 0.24% | 837 | 0.26% | 14,411 | 3.55% | 1,060 | 0.22% | 1,172 | 0.26% | 414 | 0.09% | 464 | 0.09% | 514 | 0.11% | 565 | 0.11% | 7,011 | 1.35% | 11,053 | 1.9% | 11,053 | 1.88% | 11,053 | 1.75% | 11,055 | 1.75% | 11,057 | 1.72% | 11,059 | 1.72% | 11,061 | 1.78% | 11,064 | 1.8% | 11,067 | 1.7% | 11,070 | 1.66% | 11,072 | 1.46% | 11,075 | 1.51% | 11,093 | 1.46% | 11,114 | 1.52% | 11,135 | 1.5% | 11,153 | 1.53% | 11,170 | 1.64% | 11,193 | 1.7% | 11,214 | 1.71% | 11,231 | 1.8% | 11,253 | 1.9% | 11,269 | 1.85% | 11,282 | 1.81% | 11,253 | 1.73% | 11,272 | 1.83% | 11,288 | 1.91% |
遞延所得稅資產 | 39 | 0.02% | 0 | 0% | 192 | 0.09% | 372 | 0.17% | 787 | 0.37% | 317 | 0.14% | 951 | 0.42% | 330 | 0.09% | 416 | 0.16% | 68 | 0.03% | 317 | 0.12% | 30 | 0.01% | 734 | 0.26% | 901 | 0.29% | 884 | 0.31% | 731 | 0.23% | 591 | 0.2% | 9,133 | 2.79% | 8,520 | 2.1% | 4,926 | 1.02% | 3,239 | 0.71% | 5,031 | 1.07% | 4,629 | 0.9% | 4,994 | 1.03% | 5,198 | 1.01% | 8,539 | 1.65% | 5,097 | 0.88% | 6,863 | 1.17% | 5,524 | 0.88% | 6,151 | 0.97% | 7,699 | 1.2% | 7,324 | 1.14% | 7,750 | 1.24% | 10,246 | 1.66% | 9,500 | 1.46% | 9,351 | 1.4% | 8,369 | 1.1% | 8,124 | 1.11% | 7,475 | 0.99% | 8,402 | 1.15% | 6,904 | 0.93% | 8,406 | 1.15% | 8,929 | 1.31% | 10,381 | 1.57% | 11,222 | 1.71% | 9,197 | 1.47% | 9,868 | 1.66% | 9,284 | 1.53% | 9,485 | 1.52% | 7,275 | 1.12% | 7,383 | 1.2% | 6,832 | 1.15% |
其他非流動資產 | 1,231 | 0.57% | 1,235 | 0.61% | 1,238 | 0.55% | 774 | 0.36% | 784 | 0.37% | 787 | 0.35% | 782 | 0.35% | 787 | 0.23% | 787 | 0.31% | 633 | 0.25% | 633 | 0.25% | 604 | 0.21% | 588 | 0.21% | 11 | 0% | 19 | 0.01% | 884 | 0.27% | 924 | 0.31% | 924 | 0.28% | 2,524 | 0.62% | 1,969 | 0.41% | 5,474 | 1.19% | 9,140 | 1.94% | 7,111 | 1.39% | 7,103 | 1.46% | 7,560 | 1.47% | 19,230 | 3.71% | 13,251 | 2.28% | 7,145 | 1.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 1,231 | 0.57% | 1,235 | 0.61% | 1,238 | 0.55% | 774 | 0.36% | 784 | 0.37% | 787 | 0.35% | 782 | 0.35% | 787 | 0.23% | 787 | 0.31% | 633 | 0.25% | 633 | 0.25% | 604 | 0.21% | 588 | 0.21% | 11 | 0% | 19 | 0.01% | 884 | 0.27% | 924 | 0.31% | 924 | 0.28% | 924 | 0.23% | 1,769 | 0.36% | 5,474 | 1.19% | 6,715 | 1.43% | 6,897 | 1.34% | 6,889 | 1.42% | 6,889 | 1.34% | 7,025 | 1.36% | 7,213 | 1.24% | 6,425 | 1.09% | 7,027 | 1.11% | 6,948 | 1.1% | 6,942 | 1.08% | 6,539 | 1.02% | 7,440 | 1.19% | 7,370 | 1.2% | 6,247 | 0.96% | 4,885 | 0.73% | 4,972 | 0.66% | 4,756 | 0.65% | 5,351 | 0.71% | 7,446 | 1.02% | 7,287 | 0.98% | 5,434 | 0.74% | 5,408 | 0.79% | 4,657 | 0.71% | 5,434 | 0.83% | 6,123 | 0.98% | 3,578 | 0.6% | 7,464 | 1.23% | 7,450 | 1.19% | 8,366 | 1.29% | 2,126 | 0.34% | 2,123 | 0.36% |
非流動資產合計 | 7,001 | 3.24% | 8,044 | 4% | 9,972 | 4.45% | 10,208 | 4.71% | 3,574 | 1.68% | 4,106 | 1.84% | 5,848 | 2.58% | 6,227 | 1.79% | 7,446 | 2.94% | 8,269 | 3.28% | 9,947 | 3.9% | 11,017 | 3.84% | 8,037 | 2.86% | 12,475 | 4.07% | 13,969 | 4.91% | 16,177 | 5.01% | 29,294 | 9.8% | 60,945 | 18.61% | 77,174 | 19.02% | 76,238 | 15.72% | 69,498 | 15.14% | 72,154 | 15.32% | 73,527 | 14.33% | 76,999 | 15.84% | 60,999 | 11.84% | 70,043 | 13.51% | 67,274 | 11.58% | 79,454 | 13.53% | 103,229 | 16.37% | 108,570 | 17.17% | 122,729 | 19.07% | 121,006 | 18.85% | 138,037 | 22.15% | 144,944 | 23.53% | 150,566 | 23.12% | 157,987 | 23.73% | 163,409 | 21.56% | 172,515 | 23.49% | 177,477 | 23.42% | 189,568 | 25.84% | 187,825 | 25.29% | 192,192 | 26.32% | 194,593 | 28.6% | 178,202 | 27.02% | 183,371 | 27.9% | 186,377 | 29.82% | 182,962 | 30.83% | 184,217 | 30.28% | 200,549 | 32.16% | 209,714 | 32.22% | 216,134 | 35.03% | 223,580 | 37.77% |
資產總計 | 216,240 | 100% | 201,082 | 100% | 224,231 | 100% | 216,707 | 100% | 212,973 | 100% | 223,595 | 100% | 226,540 | 100% | 347,684 | 100% | 253,392 | 100% | 251,878 | 100% | 254,982 | 100% | 286,802 | 100% | 281,316 | 100% | 306,863 | 100% | 284,672 | 100% | 322,855 | 100% | 298,960 | 100% | 327,561 | 100% | 405,766 | 100% | 484,945 | 100% | 459,035 | 100% | 470,872 | 100% | 513,084 | 100% | 486,025 | 100% | 515,382 | 100% | 518,366 | 100% | 580,983 | 100% | 587,306 | 100% | 630,654 | 100% | 632,173 | 100% | 643,507 | 100% | 641,926 | 100% | 623,062 | 100% | 616,077 | 100% | 651,375 | 100% | 665,663 | 100% | 757,826 | 100% | 734,297 | 100% | 757,846 | 100% | 733,589 | 100% | 742,815 | 100% | 730,308 | 100% | 680,496 | 100% | 659,559 | 100% | 657,244 | 100% | 625,104 | 100% | 593,432 | 100% | 608,467 | 100% | 623,683 | 100% | 650,888 | 100% | 616,954 | 100% | 591,995 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 20,667 | 6.4% | 0 | 0% | 15,001 | 4.58% | 90,634 | 22.34% | 140,009 | 28.87% | 122,763 | 26.74% | 117,665 | 24.99% | 122,776 | 23.93% | 114,551 | 23.57% | 139,310 | 27.03% | 132,522 | 25.57% | 150,519 | 25.91% | 125,616 | 21.39% | 134,030 | 21.25% | 129,806 | 20.53% | 130,326 | 20.25% | 119,666 | 18.64% | 99,077 | 15.9% | 95,390 | 15.48% | 128,423 | 19.72% | 102,842 | 15.45% | 135,894 | 17.93% | 115,922 | 15.79% | 144,820 | 19.11% | 143,385 | 19.55% | 124,514 | 16.76% | 95,035 | 13.01% | 73,663 | 10.82% | 66,466 | 10.08% | 56,622 | 8.62% | 47,863 | 7.66% | 66,044 | 11.13% | 63,249 | 10.39% | 59,100 | 9.48% | 67,719 | 10.4% | 51,960 | 8.42% | 58,533 | 9.89% | ||||||||||||
應付帳款 | 19,467 | 9% | 179 | 0.09% | 15,169 | 6.76% | 119 | 0.05% | 115 | 0.05% | 120 | 0.05% | 116 | 0.05% | 114 | 0.03% | 115 | 0.05% | 119 | 0.05% | 111 | 0.04% | 31,916 | 11.13% | 103 | 0.04% | 104 | 0.03% | 104 | 0.04% | 145 | 0.04% | 106 | 0.04% | 220 | 0.07% | 220 | 0.05% | 4,635 | 0.96% | 4,921 | 1.07% | 5,474 | 1.16% | 32,201 | 6.28% | 1,016 | 0.21% | 15,791 | 3.06% | 1,330 | 0.26% | 1,212 | 0.21% | 10,334 | 1.76% | 41,357 | 6.56% | 55,128 | 8.72% | 70,025 | 10.88% | 77,150 | 12.02% | 83,273 | 13.37% | 81,967 | 13.3% | 76,321 | 11.72% | 104,731 | 15.73% | 157,180 | 20.74% | 138,786 | 18.9% | 140,863 | 18.59% | 112,812 | 15.38% | 133,379 | 17.96% | 152,905 | 20.94% | 140,917 | 20.71% | 133,846 | 20.29% | 135,707 | 20.65% | 120,209 | 19.23% | 102,208 | 17.22% | 121,205 | 19.92% | 141,057 | 22.62% | 154,609 | 23.75% | 129,027 | 20.91% | 92,404 | 15.61% |
其他應付款 | 2,695 | 1.25% | 1,672 | 0.83% | 1,826 | 0.81% | 3,211 | 1.48% | 3,161 | 1.48% | 1,873 | 0.84% | 2,318 | 1.02% | 115,828 | 33.31% | 13,704 | 5.41% | 1,643 | 0.65% | 2,950 | 1.16% | 2,889 | 1.01% | 4,531 | 1.61% | 2,271 | 0.74% | 2,264 | 0.8% | 2,709 | 0.84% | 3,092 | 1.03% | 5,371 | 1.64% | 6,337 | 1.56% | 6,297 | 1.3% | 9,619 | 2.1% | 9,671 | 2.05% | 5,645 | 1.1% | 7,371 | 1.52% | 5,772 | 1.12% | 8,875 | 1.71% | 8,300 | 1.43% | 24,052 | 4.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 3,758 | 1.74% | 3,726 | 1.85% | 3,695 | 1.65% | 3,663 | 1.69% | 391 | 0.18% | 974 | 0.44% | 1,554 | 0.69% | 2,130 | 0.61% | 2,117 | 0.84% | 2,103 | 0.83% | 2,286 | 0.9% | 2,272 | 0.79% | 0 | 0% | 80 | 0.03% | 319 | 0.11% | 836 | 0.26% | 3,928 | 1.31% | 3,196 | 0.98% | 3,724 | 0.92% | 7,072 | 1.46% | 4,216 | 0.92% | 4,339 | 0.92% | 4,332 | 0.84% | 4,310 | 0.89% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 6,838 | 3.16% | 6,840 | 3.4% | 7,184 | 3.2% | 6,841 | 3.16% | 6,480 | 3.04% | 5,467 | 2.45% | 4,530 | 2% | 3,546 | 1.02% | 2,484 | 0.98% | 1,585 | 0.63% | 582 | 0.23% | 176 | 0.06% | 123 | 0.04% | 27 | 0.01% | 149 | 0.05% | 66 | 0.02% | 95 | 0.03% | 202 | 0.06% | 255 | 0.06% | 630 | 0.13% | 200 | 0.04% | 200 | 0.04% | 196 | 0.04% | 367 | 0.08% | 27 | 0.01% | 830 | 0.16% | 256 | 0.04% | 3,167 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,193 | 0.67% | 4,154 | 0.7% | 4,116 | 0.68% | 4,077 | 0.65% | 4,040 | 0.62% | 4,002 | 0.65% | 3,965 | 0.67% | |||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 32,758 | 15.15% | 12,417 | 6.18% | 27,874 | 12.43% | 13,834 | 6.38% | 10,147 | 4.76% | 8,434 | 3.77% | 8,518 | 3.76% | 121,728 | 35.01% | 18,638 | 7.36% | 5,782 | 2.3% | 5,929 | 2.33% | 37,253 | 12.99% | 33,664 | 11.97% | 53,017 | 17.28% | 30,187 | 10.6% | 66,309 | 20.54% | 29,035 | 9.71% | 24,855 | 7.59% | 102,151 | 25.17% | 159,684 | 32.93% | 142,772 | 31.1% | 137,776 | 29.26% | 165,642 | 32.28% | 128,058 | 26.35% | 161,353 | 31.31% | 144,373 | 27.85% | 172,298 | 29.66% | 172,445 | 29.36% | 214,310 | 33.98% | 222,848 | 35.25% | 245,767 | 38.19% | 243,031 | 37.86% | 226,482 | 36.35% | 218,086 | 35.4% | 245,910 | 37.75% | 258,256 | 38.8% | 346,019 | 45.66% | 310,360 | 42.27% | 336,829 | 44.45% | 318,169 | 43.37% | 320,476 | 43.14% | 313,952 | 42.99% | 276,614 | 40.65% | 258,902 | 39.25% | 260,908 | 39.7% | 237,480 | 37.99% | 220,909 | 37.23% | 248,490 | 40.84% | 267,996 | 42.97% | 294,932 | 45.31% | 262,710 | 42.58% | 240,660 | 40.65% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 714 | 0.11% | 1,777 | 0.3% | 2,830 | 0.47% | 3,873 | 0.62% | 4,907 | 0.75% | 5,931 | 0.96% | 6,946 | 1.17% | |||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 1,047 | 0.48% | 2,086 | 1.04% | 3,117 | 1.39% | 4,140 | 1.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 587 | 0.23% | 1,170 | 0.46% | 1,750 | 0.69% | 2,326 | 0.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,354 | 2.46% | 8,145 | 2.49% | 8,932 | 2.2% | 19,577 | 4.04% | 10,730 | 2.34% | 11,672 | 2.48% | 12,768 | 2.49% | 13,860 | 2.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
非流動負債合計 | 1,047 | 0.48% | 2,214 | 1.1% | 3,117 | 1.39% | 4,140 | 1.91% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 587 | 0.23% | 1,170 | 0.46% | 1,750 | 0.69% | 2,326 | 0.81% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,354 | 2.46% | 8,145 | 2.49% | 8,932 | 2.2% | 20,297 | 4.19% | 10,730 | 2.34% | 11,673 | 2.48% | 12,769 | 2.49% | 13,860 | 2.85% | 0 | 0% | 0 | 0% | 500 | 0.09% | 819 | 0.14% | 261 | 0.04% | 296 | 0.05% | 40 | 0.01% | 40 | 0.01% | 889 | 0.14% | 1,072 | 0.17% | 1,862 | 0.29% | 2,586 | 0.39% | 2,710 | 0.36% | 3,796 | 0.52% | 2,905 | 0.38% | 3,013 | 0.41% | 3,643 | 0.49% | 2,358 | 0.32% | 1,569 | 0.23% | 1,950 | 0.3% | 1,925 | 0.29% | 2,470 | 0.4% | 3,478 | 0.59% | 4,561 | 0.75% | 5,604 | 0.9% | 6,578 | 1.01% | 7,690 | 1.25% | 8,793 | 1.49% |
負債總計 | 33,805 | 15.63% | 14,631 | 7.28% | 30,991 | 13.82% | 17,974 | 8.29% | 10,147 | 4.76% | 8,434 | 3.77% | 8,518 | 3.76% | 121,728 | 35.01% | 19,225 | 7.59% | 6,952 | 2.76% | 7,679 | 3.01% | 39,579 | 13.8% | 33,664 | 11.97% | 53,017 | 17.28% | 30,187 | 10.6% | 66,309 | 20.54% | 36,389 | 12.17% | 33,000 | 10.07% | 111,083 | 27.38% | 179,981 | 37.11% | 153,502 | 33.44% | 149,449 | 31.74% | 178,411 | 34.77% | 141,918 | 29.2% | 161,353 | 31.31% | 144,373 | 27.85% | 172,798 | 29.74% | 173,264 | 29.5% | 214,571 | 34.02% | 223,144 | 35.3% | 245,807 | 38.2% | 243,071 | 37.87% | 227,371 | 36.49% | 219,158 | 35.57% | 247,772 | 38.04% | 260,842 | 39.19% | 348,729 | 46.02% | 314,156 | 42.78% | 339,734 | 44.83% | 321,182 | 43.78% | 324,119 | 43.63% | 316,310 | 43.31% | 278,183 | 40.88% | 260,852 | 39.55% | 262,833 | 39.99% | 239,950 | 38.39% | 224,387 | 37.81% | 253,051 | 41.59% | 273,600 | 43.87% | 301,510 | 46.32% | 270,400 | 43.83% | 249,453 | 42.14% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 321,976 | 148.9% | 436,976 | 217.31% | 436,976 | 194.88% | 436,976 | 201.64% | 436,976 | 205.18% | 436,976 | 195.43% | 436,976 | 192.89% | 436,976 | 125.68% | 436,976 | 172.45% | 436,976 | 173.49% | 436,976 | 171.38% | 436,976 | 152.36% | 436,976 | 155.33% | 436,976 | 142.4% | 436,976 | 153.5% | 436,976 | 135.35% | 436,976 | 146.17% | 436,976 | 133.4% | 436,976 | 107.69% | 436,976 | 90.11% | 436,976 | 95.19% | 436,976 | 92.8% | 436,976 | 85.17% | 436,976 | 89.91% | 436,976 | 84.79% | 436,976 | 84.3% | 436,976 | 75.21% | 436,976 | 74.4% | 436,976 | 69.29% | 436,976 | 69.12% | 436,976 | 67.91% | 436,976 | 68.07% | 436,976 | 70.13% | 436,976 | 70.93% | 436,976 | 67.09% | 436,976 | 65.65% | 436,976 | 57.66% | 436,976 | 59.51% | 436,976 | 57.66% | 436,976 | 59.57% | 436,976 | 58.83% | 436,976 | 59.83% | 436,976 | 64.21% | 436,976 | 66.25% | 436,976 | 66.49% | 436,976 | 69.9% | 436,976 | 73.64% | 436,976 | 71.82% | 436,976 | 70.06% | 436,976 | 67.14% | 436,976 | 70.83% | 436,976 | 73.81% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 321,976 | 148.9% | 436,976 | 217.31% | 436,976 | 194.88% | 436,976 | 201.64% | 436,976 | 205.18% | 436,976 | 195.43% | 436,976 | 192.89% | 436,976 | 125.68% | 436,976 | 172.45% | 436,976 | 173.49% | 436,976 | 171.38% | 436,976 | 152.36% | 436,976 | 155.33% | 436,976 | 142.4% | 436,976 | 153.5% | 436,976 | 135.35% | 436,976 | 146.17% | 436,976 | 133.4% | 436,976 | 107.69% | 436,976 | 90.11% | 436,976 | 95.19% | 436,976 | 92.8% | 436,976 | 85.17% | 436,976 | 89.91% | 436,976 | 84.79% | 436,976 | 84.3% | 436,976 | 75.21% | 436,976 | 74.4% | 436,976 | 69.29% | 436,976 | 69.12% | 436,976 | 67.91% | 436,976 | 68.07% | 436,976 | 70.13% | 436,976 | 70.93% | 436,976 | 67.09% | 436,976 | 65.65% | 436,976 | 57.66% | 436,976 | 59.51% | 436,976 | 57.66% | 436,976 | 59.57% | 436,976 | 58.83% | 436,976 | 59.83% | 436,976 | 64.21% | 436,976 | 66.25% | 436,976 | 66.49% | 436,976 | 69.9% | 436,976 | 73.64% | 436,976 | 71.82% | 436,976 | 70.06% | 436,976 | 67.14% | 436,976 | 70.83% | 436,976 | 73.81% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (139,382) | -64.46% | (251,038) | -124.84% | (242,968) | -108.36% | (236,756) | -109.25% | (231,001) | -108.46% | (220,546) | -98.64% | (215,150) | -94.97% | (209,698) | -60.31% | (201,145) | -79.38% | (191,776) | -76.14% | (188,407) | -73.89% | (189,632) | -66.12% | (186,388) | -66.26% | (179,525) | -58.5% | (178,953) | -62.86% | (177,504) | -54.98% | (172,039) | -57.55% | (139,072) | -42.46% | (137,426) | -33.87% | (128,362) | -26.47% | (128,766) | -28.05% | (113,621) | -24.13% | (103,497) | -20.17% | (95,093) | -19.57% | (83,153) | -16.13% | (62,612) | -12.08% | (31,606) | -5.44% | (26,853) | -4.57% | (22,783) | -3.61% | (29,563) | -4.68% | (39,243) | -6.1% | (36,042) | -5.61% | (44,761) | -7.18% | (46,069) | -7.48% | (43,227) | -6.64% | (45,542) | -6.84% | (41,965) | -5.54% | (35,758) | -4.87% | (32,037) | -4.23% | (39,611) | -5.4% | (34,586) | -4.66% | (35,154) | -4.81% | (43,760) | -6.43% | (49,633) | -7.53% | (54,364) | -8.27% | (62,304) | -9.97% | (79,996) | -13.48% | (91,257) | -15% | (92,378) | -14.81% | (104,869) | -16.11% | (109,240) | -17.71% | (112,566) | -19.01% |
保留盈餘合計 | (139,382) | -64.46% | (251,038) | -124.84% | (242,968) | -108.36% | (236,756) | -109.25% | (231,001) | -108.46% | (220,546) | -98.64% | (215,150) | -94.97% | (209,698) | -60.31% | (201,145) | -79.38% | (191,776) | -76.14% | (188,407) | -73.89% | (189,632) | -66.12% | (186,388) | -66.26% | (179,525) | -58.5% | (178,953) | -62.86% | (177,504) | -54.98% | (172,039) | -57.55% | (138,259) | -42.21% | (136,613) | -33.67% | (127,549) | -26.3% | (127,953) | -27.87% | (112,808) | -23.96% | (102,684) | -20.01% | (94,280) | -19.4% | (82,340) | -15.98% | (61,799) | -11.92% | (30,793) | -5.3% | (26,040) | -4.43% | (21,970) | -3.48% | (28,750) | -4.55% | (38,430) | -5.97% | (35,229) | -5.49% | (43,948) | -7.05% | (45,256) | -7.35% | (42,414) | -6.51% | (44,729) | -6.72% | (41,152) | -5.43% | (34,945) | -4.76% | (31,224) | -4.12% | (38,798) | -5.29% | (33,773) | -4.55% | (34,341) | -4.7% | (42,947) | -6.31% | (48,820) | -7.4% | (53,551) | -8.15% | (61,491) | -9.84% | (79,183) | -13.34% | (90,444) | -14.86% | (91,565) | -14.68% | (104,056) | -15.99% | (108,427) | -17.57% | (111,753) | -18.88% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (159) | -0.07% | (3,149) | -1.48% | (1,664) | -0.66% | (121) | -0.04% | (2,936) | -1.04% | 3,106 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (159) | -0.07% | 513 | 0.26% | (768) | -0.34% | (1,487) | -0.69% | (3,149) | -1.48% | (1,269) | -0.57% | (3,804) | -1.68% | (1,322) | -0.38% | (1,664) | -0.66% | (274) | -0.11% | (1,266) | -0.5% | (121) | -0.04% | (2,936) | -1.04% | (3,605) | -1.17% | (3,538) | -1.24% | (2,926) | -0.91% | (2,366) | -0.79% | (4,156) | -1.27% | (5,680) | -1.4% | (4,463) | -0.92% | (3,490) | -0.76% | (2,745) | -0.58% | 381 | 0.07% | 1,411 | 0.29% | (607) | -0.12% | (1,184) | -0.23% | 2,002 | 0.34% | 3,106 | 0.53% | 1,077 | 0.17% | 803 | 0.13% | (846) | -0.13% | (2,892) | -0.45% | 2,663 | 0.43% | 5,199 | 0.84% | 9,041 | 1.39% | 12,574 | 1.89% | 13,273 | 1.75% | 18,110 | 2.47% | 12,360 | 1.63% | 14,229 | 1.94% | 15,493 | 2.09% | 11,363 | 1.56% | 8,284 | 1.22% | 10,551 | 1.6% | 10,986 | 1.67% | 9,669 | 1.55% | 11,252 | 1.9% | 8,884 | 1.46% | 4,672 | 0.75% | 16,458 | 2.53% | 18,005 | 2.92% | 17,319 | 2.93% |
歸屬於母公司業主之權益合計 | 182,435 | 84.37% | 186,451 | 92.72% | 193,240 | 86.18% | 198,733 | 91.71% | 202,826 | 95.24% | 215,161 | 96.23% | 218,022 | 96.24% | 225,956 | 64.99% | 234,167 | 92.41% | 244,926 | 97.24% | 247,303 | 96.99% | 247,223 | 86.2% | 247,652 | 88.03% | 253,846 | 82.72% | 254,485 | 89.4% | 256,546 | 79.46% | 262,571 | 87.83% | 294,561 | 89.93% | 294,683 | 72.62% | 304,964 | 62.89% | 305,533 | 66.56% | 321,423 | 68.26% | 334,673 | 65.23% | 344,107 | 70.8% | 354,029 | 68.69% | 373,993 | 72.15% | 408,185 | 70.26% | 414,042 | 70.5% | 416,083 | 65.98% | 409,029 | 64.7% | 397,700 | 61.8% | 398,855 | 62.13% | 395,691 | 63.51% | 396,919 | 64.43% | 403,603 | 61.96% | 404,821 | 60.81% | 409,097 | 53.98% | 420,141 | 57.22% | 418,112 | 55.17% | 412,407 | 56.22% | 418,696 | 56.37% | 413,998 | 56.69% | 402,313 | 59.12% | 398,707 | 60.45% | 394,411 | 60.01% | 385,154 | 61.61% | 369,045 | 62.19% | 355,416 | 58.41% | 350,083 | 56.13% | 349,378 | 53.68% | 346,554 | 56.17% | 342,542 | 57.86% |
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||
權益總額 | 182,435 | 84.37% | 186,451 | 92.72% | 193,240 | 86.18% | 198,733 | 91.71% | 202,826 | 95.24% | 215,161 | 96.23% | 218,022 | 96.24% | 225,956 | 64.99% | 234,167 | 92.41% | 244,926 | 97.24% | 247,303 | 96.99% | 247,223 | 86.2% | 247,652 | 88.03% | 253,846 | 82.72% | 254,485 | 89.4% | 256,546 | 79.46% | 262,571 | 87.83% | 294,561 | 89.93% | 294,683 | 72.62% | 304,964 | 62.89% | 305,533 | 66.56% | 321,423 | 68.26% | 334,673 | 65.23% | 344,107 | 70.8% | 354,029 | 68.69% | 373,993 | 72.15% | 408,185 | 70.26% | 414,042 | 70.5% | 416,083 | 65.98% | 409,029 | 64.7% | 397,700 | 61.8% | 398,855 | 62.13% | 395,691 | 63.51% | 396,919 | 64.43% | 403,603 | 61.96% | 404,821 | 60.81% | 409,097 | 53.98% | 420,141 | 57.22% | 418,112 | 55.17% | 412,407 | 56.22% | 418,696 | 56.37% | 413,998 | 56.69% | 402,313 | 59.12% | 398,707 | 60.45% | 394,411 | 60.01% | 385,154 | 61.61% | 369,045 | 62.19% | 355,416 | 58.41% | 350,083 | 56.13% | 349,378 | 53.68% | 346,554 | 56.17% | 342,542 | 57.86% |
負債及權益總計 | 216,240 | 100% | 201,082 | 100% | 224,231 | 100% | 216,707 | 100% | 212,973 | 100% | 223,595 | 100% | 226,540 | 100% | 347,684 | 100% | 253,392 | 100% | 251,878 | 100% | 254,982 | 100% | 286,802 | 100% | 281,316 | 100% | 306,863 | 100% | 284,672 | 100% | 322,855 | 100% | 298,960 | 100% | 327,561 | 100% | 405,766 | 100% | 484,945 | 100% | 459,035 | 100% | 470,872 | 100% | 513,084 | 100% | 486,025 | 100% | 515,382 | 100% | 518,366 | 100% | 580,983 | 100% | 587,306 | 100% | 630,654 | 100% | 632,173 | 100% | 643,507 | 100% | 641,926 | 100% | 623,062 | 100% | 616,077 | 100% | 651,375 | 100% | 665,663 | 100% | 757,826 | 100% | 734,297 | 100% | 757,846 | 100% | 733,589 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
富榮綱(3115) 截至2024年第1季「流動資產」總計約為NT$2.06億元,相較上一季減少約NT$-290萬元、相較去年年末減少約NT$-290萬元
富榮綱(3115) 2024年第1季財報顯示公司「流動資產」總計約NT$2.06億元、約佔整體資產的95.29%。
對比上一季
上一季流動資產總計約NT$2.09億元、約佔整體資產的98.32%。今年第1季相較上一季減少約NT$-290萬元。
對比去年年末
去年年末流動資產則為NT$2.09億元、約佔整體資產的98.32%。今年第1季相較去年年末減少約NT$-290萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 206,499 | 95.29% | 209,399 | 98.32% | 219,489 | 98.16% | 220,692 | 97.42% | 341,457 | 98.21% | 245,946 | 97.06% | 243,609 | 96.72% | 245,035 | 96.10% | 275,785 | 96.16% | 273,279 | 97.14% | 294,388 | 95.93% | 270,703 | 95.09% | 306,678 | 94.99% | 269,666 | 90.20% | 266,616 | 81.39% | 328,592 | 80.98% | 408,707 | 84.28% | 389,537 | 84.86% | 398,718 | 84.68% | 439,557 | 85.67% | 409,026 | 84.16% | 454,383 | 88.16% | 448,323 | 86.49% | 513,709 | 88.42% | 507,852 | 86.47% | 527,425 | 83.63% | 523,603 | 82.83% | 520,778 | 80.93% | 520,920 | 81.15% | 485,025 | 77.85% | 471,133 | 76.47% | 500,809 | 76.88% | 507,676 | 76.27% | 594,417 | 78.44% | 561,782 | 76.51% | 580,369 | 76.58% | 544,021 | 74.16% | 554,990 | 74.71% | 538,116 | 73.68% | 485,903 | 71.40% |
非流動資產
富榮綱(3115) 截至2023年第2季「非流動資產」總計約為NT$585萬元,相較上一季減少約NT$-37.9萬元、相較去年年末減少約NT$-160萬元
富榮綱(3115) 2023年第2季財報顯示公司「非流動資產」總計約NT$585萬元、約佔整體資產的2.58%。
對比上一季
上一季非流動資產總計約NT$623萬元、約佔整體資產的1.79%。今年第2季相較上一季減少約NT$-37.9萬元。
對比去年年末
去年年末非流動資產則為NT$745萬元、約佔整體資產的2.94%。今年第2季相較去年年末減少約NT$-160萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 5,848 | 2.58% | 6,227 | 1.79% | 7,446 | 2.94% | 8,269 | 3.28% | 9,947 | 3.90% | 11,017 | 3.84% | 8,037 | 2.86% | 12,475 | 4.07% | 13,969 | 4.91% | 16,177 | 5.01% | 29,294 | 9.80% | 60,945 | 18.61% | 77,174 | 19.02% | 76,238 | 15.72% | 69,498 | 15.14% | 72,154 | 15.32% | 73,527 | 14.33% | 76,999 | 15.84% | 60,999 | 11.84% | 70,043 | 13.51% | 67,274 | 11.58% | 79,454 | 13.53% | 103,229 | 16.37% | 108,570 | 17.17% | 122,729 | 19.07% | 121,006 | 18.85% | 138,037 | 22.15% | 144,944 | 23.53% | 150,566 | 23.12% | 157,987 | 23.73% | 163,409 | 21.56% | 172,515 | 23.49% | 177,477 | 23.42% | 189,568 | 25.84% | 187,825 | 25.29% | 192,192 | 26.32% | 194,593 | 28.60% | 178,202 | 27.02% | 183,371 | 27.90% | 186,377 | 29.82% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。