3086
126
TWD-1.00 (-0.79%)
2025.04.11收盤
華義-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 142,689 | 37.47% | 170,875 | 44.37% | 131,436 | 33.93% | 120,287 | 32.23% | 138,381 | 38.08% | 109,881 | 31.68% | 122,177 | 34.84% | 114,329 | 33.17% | 116,629 | 33.39% | 129,901 | 37.5% | 156,481 | 41.94% | 139,125 | 37.04% | 116,641 | 30% | 172,077 | 47.19% | 87,953 | 24.65% | 54,364 | 16.66% | 80,818 | 25.99% | 70,216 | 25.12% | 141,449 | 50.03% | 154,690 | 52.29% | 59,198 | 19.68% | 72,438 | 22.17% | 183,546 | 52.39% | 71,008 | 19.48% | 80,748 | 23.76% | 188,681 | 52.97% | 234,505 | 54.66% | 274,236 | 59.57% | 280,726 | 56.33% | 196,413 | 46.72% | 216,216 | 46.35% | 174,722 | 37.7% | 166,289 | 35.88% | 160,509 | 23.38% | 246,811 | 31.92% | 274,120 | 30.63% | 179,820 | 22.23% | 322,397 | 35.86% | 162,170 | 18.77% | 129,791 | 14.81% | 116,376 | 13.29% | 115,172 | 16.72% | 159,819 | 20.16% | 209,790 | 27.18% | 166,868 | 20.73% | 182,085 | 21.34% | 151,143 | 16.98% | 230,453 | 22.82% | 235,112 | 25.91% | 228,338 | 25.22% | 212,279 | 21.37% | 227,191 | 21.83% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 10 | 0% | 0 | 0% | 10 | 0% | 0 | 0% | 695 | 0.09% | 1,035 | 0.12% | 381 | 0.05% | 176 | 0.02% | 675 | 0.08% | 1,767 | 0.2% | 300 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 88,520 | 23.25% | 67,098 | 17.42% | 117,469 | 30.32% | 119,040 | 31.9% | 86,588 | 23.83% | 119,076 | 34.33% | 102,451 | 29.22% | 98,963 | 28.71% | 96,736 | 27.69% | 80,962 | 23.37% | 54,982 | 14.74% | 81,581 | 21.72% | 89,960 | 23.13% | 19,495 | 5.35% | 85,021 | 23.83% | 95,641 | 29.3% | 66,928 | 21.53% | 59,655 | 21.34% | 0 | 0% | 0 | 0% | 102,207 | 33.97% | 105,821 | 32.39% | 0 | 0% | 103,247 | 28.32% | 102,895 | 30.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
應收帳款淨額 | 2,361 | 0.62% | 5,704 | 1.48% | 973 | 0.25% | 1,491 | 0.4% | 1,418 | 0.39% | 1,834 | 0.53% | 2,166 | 0.62% | 3,862 | 1.12% | 2,247 | 0.64% | 1,076 | 0.31% | 1,812 | 0.49% | 3,863 | 1.03% | 20,536 | 5.28% | 2,444 | 0.67% | 1,734 | 0.49% | 2,700 | 0.83% | 3,358 | 1.08% | 3,318 | 1.19% | 4,702 | 1.66% | 5,635 | 1.9% | 4,239 | 1.41% | 6,029 | 1.85% | 8,286 | 2.37% | 13,599 | 3.73% | 7,528 | 2.22% | 4,647 | 1.3% | 4,937 | 1.15% | 6,403 | 1.39% | 7,940 | 1.59% | 9,068 | 2.16% | 10,216 | 2.19% | 15,398 | 3.32% | 16,564 | 3.57% | 17,939 | 2.61% | 15,963 | 2.06% | 52,512 | 5.87% | 49,862 | 6.17% | 48,374 | 5.38% | 56,176 | 6.5% | 75,468 | 8.61% | 42,834 | 4.89% | 61,393 | 8.91% | 97,475 | 12.29% | 35,432 | 4.59% | 71,987 | 8.94% | 98,207 | 11.51% | 111,117 | 12.48% | 140,289 | 13.89% | 110,105 | 12.13% | 105,835 | 11.69% | 123,244 | 12.41% | 179,066 | 17.21% |
應收帳款-關係人淨額 | 24,504 | 6.44% | 18,929 | 4.91% | 21,465 | 5.54% | 25,996 | 6.97% | 36,634 | 10.08% | 18,905 | 5.45% | 17,447 | 4.98% | 16,118 | 4.68% | 15,862 | 4.54% | 17,579 | 5.07% | 17,964 | 4.82% | 20,515 | 5.46% | 21,372 | 5.5% | 29,221 | 8.01% | 40,152 | 11.25% | 38,487 | 11.79% | 25,225 | 8.11% | 10,125 | 3.62% | 5,733 | 2.03% | 3,823 | 1.29% | 4,241 | 1.41% | 6,376 | 1.95% | 12,476 | 3.56% | 11,445 | 3.14% | 6,513 | 1.92% | 8,275 | 2.32% | 13,216 | 3.08% | 0 | 0% | 0 | 0% | 452 | 0.07% | 0 | 0% | 0 | 0% | 399 | 0.05% | 399 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 5 | 0% | 35 | 0% | 0 | 0% | 28 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||
其他應收款 | 1,008 | 0.26% | 1,241 | 0.32% | 1,786 | 0.46% | 1,451 | 0.39% | 1,181 | 0.33% | 1,245 | 0.36% | 883 | 0.25% | 1,363 | 0.4% | 765 | 0.22% | 543 | 0.16% | 207 | 0.06% | 142 | 0.04% | 66 | 0.02% | 15 | 0% | 78 | 0.02% | 48 | 0.01% | 77 | 0.02% | 16 | 0.01% | 30 | 0.01% | 147 | 0.05% | 1,292 | 0.43% | 819 | 0.25% | 1,591 | 0.45% | 3,219 | 0.88% | 3,342 | 0.98% | 4,213 | 1.18% | 4,196 | 0.98% | 3,700 | 0.8% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 866 | 0.23% | 678 | 0.18% | 542 | 0.14% | 388 | 0.1% | 246 | 0.07% | 39 | 0.01% | 0 | 0% | 12 | 0% | 190 | 0.05% | 190 | 0.05% | 190 | 0.05% | 190 | 0.05% | 197 | 0.05% | 190 | 0.05% | 183 | 0.05% | 401 | 0.12% | 404 | 0.13% | 401 | 0.14% | 393 | 0.14% | 356 | 0.12% | 226 | 0.08% | 222 | 0.07% | 174 | 0.05% | 12 | 0% | 12 | 0% | 9 | 0% | 9 | 0% | 27 | 0.01% | 27 | 0.01% | 60 | 0.01% | 50 | 0.01% | 59 | 0.01% | 113 | 0.02% | 107 | 0.02% | 108 | 0.01% | 197 | 0.02% | 197 | 0.02% | 167 | 0.02% | 167 | 0.02% | 201 | 0.02% | 189 | 0.02% | 183 | 0.03% | 148 | 0.02% | 109 | 0.01% | 107 | 0.01% | 36 | 0% | 34 | 0% | 25 | 0% | 25 | 0% | 48 | 0.01% | 42 | 0% | 34 | 0% |
存貨 | 130 | 0.03% | 130 | 0.03% | 130 | 0.03% | 130 | 0.03% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.03% | 130 | 0.03% | 130 | 0.03% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.05% | 130 | 0.05% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 130 | 0.04% | 137 | 0.04% | 137 | 0.03% | 137 | 0.03% | 137 | 0.03% | 137 | 0.03% | 137 | 0.03% | 137 | 0.03% | 137 | 0.03% | 137 | 0.02% | 137 | 0.02% | 137 | 0.02% | 137 | 0.02% | 192 | 0.02% | 214 | 0.02% | 195 | 0.02% | 198 | 0.02% | 413 | 0.06% | 400 | 0.05% | 392 | 0.05% | 69 | 0.01% | 878 | 0.1% | 637 | 0.07% | 2,045 | 0.2% | 2,474 | 0.27% | 1,346 | 0.15% | 1,580 | 0.16% | 5,397 | 0.52% |
預付款項 | 3,297 | 0.87% | 4,370 | 1.13% | 5,162 | 1.33% | 5,065 | 1.36% | 12,323 | 3.39% | 7,584 | 2.19% | 6,565 | 1.87% | 7,521 | 2.18% | 11,310 | 3.24% | 11,450 | 3.31% | 10,938 | 2.93% | 5,743 | 1.53% | 13,659 | 3.51% | 15,025 | 4.12% | 13,988 | 3.92% | 16,505 | 5.06% | 16,524 | 5.31% | 16,881 | 6.04% | 8,656 | 3.06% | 7,603 | 2.57% | 5,537 | 1.84% | 6,468 | 1.98% | 10,058 | 2.87% | 19,611 | 5.38% | 11,707 | 3.45% | 18,051 | 5.07% | 15,169 | 3.54% | 9,621 | 2.09% | 9,250 | 1.86% | 12,916 | 3.07% | 16,228 | 3.48% | 19,394 | 4.18% | 21,490 | 4.64% | 19,388 | 2.82% | 21,686 | 2.8% | 37,314 | 4.17% | 25,684 | 3.18% | 20,505 | 2.28% | 20,295 | 2.35% | 23,511 | 2.68% | 24,117 | 2.75% | 25,310 | 3.67% | 27,371 | 3.45% | 29,822 | 3.86% | 34,570 | 4.29% | 37,153 | 4.36% | 37,953 | 4.26% | 31,554 | 3.12% | 13,181 | 1.45% | 7,919 | 0.87% | 8,389 | 0.84% | 9,302 | 0.89% |
其他流動資產 | 398 | 0.1% | 457 | 0.12% | 379 | 0.1% | 400 | 0.11% | 767 | 0.21% | 72 | 0.02% | 0 | 0% | 96 | 0.03% | 4 | 0% | 0 | 0% | 35 | 0.01% | 158 | 0.04% | 187 | 0.05% | 140 | 0.04% | 146 | 0.04% | 688 | 0.21% | 167 | 0.05% | 266 | 0.1% | 123 | 0.04% | 273 | 0.09% | 97 | 0.03% | 135 | 0.04% | 552 | 0.16% | 553 | 0.15% | 3,036 | 0.89% | 3,026 | 0.85% | 23,560 | 5.49% | 28,644 | 6.22% | 58,881 | 11.81% | 55,024 | 13.09% | 71,768 | 15.39% | 74,473 | 16.07% | 74,935 | 16.17% | 269,974 | 39.32% | 55,658 | 7.2% | 63,621 | 7.11% | 58,041 | 7.18% | 7,717 | 0.86% | 147 | 0.02% | 353 | 0.04% | 296 | 0.03% | 515 | 0.07% | 1,075 | 0.14% | 1,373 | 0.18% | 1,104 | 0.14% | 788 | 0.09% | 749 | 0.08% | 217 | 0.02% | 348 | 0.04% | 588 | 0.06% | 1,318 | 0.13% | 892 | 0.09% |
流動資產合計 | 263,773 | 69.27% | 269,482 | 69.97% | 279,342 | 72.11% | 274,295 | 73.5% | 277,668 | 76.42% | 258,766 | 74.61% | 251,819 | 71.81% | 242,394 | 70.32% | 243,873 | 69.82% | 241,831 | 69.81% | 242,739 | 65.06% | 251,447 | 66.94% | 262,748 | 67.57% | 238,737 | 65.47% | 229,385 | 64.29% | 208,964 | 64.02% | 193,631 | 62.28% | 161,008 | 57.6% | 161,216 | 57.02% | 172,657 | 58.36% | 177,167 | 58.89% | 198,438 | 60.73% | 216,813 | 61.89% | 222,824 | 61.12% | 215,952 | 63.55% | 227,039 | 63.74% | 295,771 | 68.94% | 322,832 | 70.13% | 357,023 | 71.64% | 274,138 | 65.21% | 315,318 | 67.6% | 284,714 | 61.43% | 282,437 | 60.93% | 469,252 | 68.34% | 341,671 | 44.19% | 429,563 | 47.99% | 315,114 | 38.96% | 401,086 | 44.61% | 363,939 | 42.12% | 356,191 | 40.63% | 345,409 | 39.45% | 359,560 | 52.2% | 437,345 | 55.16% | 428,585 | 55.52% | 462,352 | 57.44% | 499,538 | 58.56% | 505,655 | 56.8% | 622,726 | 61.67% | 599,044 | 66.01% | 581,304 | 64.2% | 677,511 | 68.19% | 752,029 | 72.27% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 69,128 | 18.15% | 62,412 | 16.2% | 61,043 | 15.76% | 60,533 | 16.22% | 59,739 | 16.44% | 59,682 | 17.21% | 59,667 | 17.02% | 59,551 | 17.28% | 59,483 | 17.03% | 59,888 | 17.29% | 59,878 | 16.05% | 59,638 | 15.88% | 59,627 | 15.33% | 58,673 | 16.09% | 58,381 | 16.36% | 58,148 | 17.81% | 58,130 | 18.7% | 74,991 | 26.83% | 74,854 | 26.47% | 75,401 | 25.49% | 75,976 | 25.25% | 77,267 | 23.65% | 78,225 | 22.33% | 79,191 | 21.72% | 80,679 | 23.74% | 83,463 | 23.43% | 85,403 | 19.91% | 87,075 | 18.91% | 89,768 | 18.01% | 91,927 | 21.87% | 94,573 | 20.27% | 97,880 | 21.12% | 101,253 | 21.84% | 104,452 | 15.21% | 108,713 | 14.06% | 126,943 | 14.18% | 133,275 | 16.48% | 138,542 | 15.41% | 145,325 | 16.82% | 153,431 | 17.5% | 158,624 | 18.12% | 165,290 | 23.99% | 170,866 | 21.55% | 170,919 | 22.14% | 169,333 | 21.04% | 171,695 | 20.13% | 176,773 | 19.86% | 167,575 | 16.6% | 160,345 | 17.67% | 158,501 | 17.5% | 160,715 | 16.18% | 154,397 | 14.84% |
使用權資產 | 11,170 | 2.93% | 12,681 | 3.29% | 12,674 | 3.27% | 2,106 | 0.56% | 3,430 | 0.94% | 4,755 | 1.37% | 6,079 | 1.73% | 7,404 | 2.15% | 9,548 | 2.73% | 8,032 | 2.32% | 9,257 | 2.48% | 10,483 | 2.79% | 11,833 | 3.04% | 13,570 | 3.72% | 13,569 | 3.8% | 2,971 | 0.91% | 5,450 | 1.75% | 6,314 | 2.26% | 8,470 | 3% | 10,626 | 3.59% | 12,782 | 4.25% | 14,938 | 4.57% | 17,094 | 4.88% | 19,250 | 5.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 14,273 | 3.75% | 14,431 | 3.75% | 14,590 | 3.77% | 14,383 | 3.85% | 14,538 | 4% | 14,693 | 4.24% | 14,848 | 4.23% | 15,002 | 4.35% | 15,157 | 4.34% | 15,311 | 4.42% | 15,466 | 4.15% | 15,621 | 4.16% | 15,775 | 4.06% | 15,930 | 4.37% | 16,085 | 4.51% | 16,239 | 4.98% | 16,393 | 5.27% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 19,425 | 5.1% | 20,511 | 5.33% | 16,834 | 4.35% | 19,004 | 5.09% | 5,104 | 1.4% | 6,071 | 1.75% | 8,242 | 2.35% | 10,141 | 2.94% | 12,018 | 3.44% | 12,075 | 3.49% | 12,892 | 3.46% | 5,385 | 1.43% | 6,019 | 1.55% | 4,850 | 1.33% | 4,377 | 1.23% | 4,787 | 1.47% | 1,660 | 0.53% | 1,598 | 0.57% | 2,226 | 0.79% | 952 | 0.32% | 363 | 0.12% | 991 | 0.3% | 2,457 | 0.7% | 3,893 | 1.07% | 4,242 | 1.25% | 5,365 | 1.51% | 6,848 | 1.6% | 8,315 | 1.81% | 8,703 | 1.75% | 10,387 | 2.47% | 11,833 | 2.54% | 13,310 | 2.87% | 11,866 | 2.56% | 44,696 | 6.51% | 49,957 | 6.46% | 33,568 | 3.75% | 39,290 | 4.86% | 41,048 | 4.57% | 32,916 | 3.81% | 37,656 | 4.3% | 39,957 | 4.56% | 62,377 | 9.06% | 78,783 | 9.94% | 92,313 | 11.96% | 89,864 | 11.16% | 83,177 | 9.75% | 73,926 | 8.3% | 78,113 | 7.74% | 91,876 | 10.12% | 110,620 | 12.22% | 106,706 | 10.74% | 96,195 | 9.24% |
其他非流動資產 | 3,007 | 0.79% | 5,626 | 1.46% | 2,902 | 0.75% | 2,871 | 0.77% | 2,871 | 0.79% | 2,871 | 0.83% | 2,871 | 0.82% | 2,963 | 0.86% | 1,763 | 0.5% | 1,607 | 0.46% | 1,607 | 0.43% | 1,607 | 0.43% | 2,686 | 0.69% | 2,686 | 0.74% | 4,100 | 1.15% | 4,109 | 1.26% | 4,109 | 1.32% | 4,109 | 1.47% | 3,881 | 1.37% | 3,881 | 1.31% | 3,881 | 1.29% | 3,881 | 1.19% | 3,881 | 1.11% | 6,880 | 1.89% | 24,991 | 7.35% | 25,057 | 7.03% | 24,987 | 5.82% | 25,044 | 5.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 3,007 | 0.79% | 5,626 | 1.46% | 2,902 | 0.75% | 2,871 | 0.77% | 2,871 | 0.79% | 1,763 | 0.5% | 2,686 | 0.69% | 4,109 | 1.32% | 24,991 | 7.35% | 25,044 | 5.44% | 24,952 | 5.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 838 | 0.12% | 2,115 | 0.27% | 3,164 | 0.41% | 4,316 | 0.54% | 5,324 | 0.62% | 6,131 | 0.69% | 6,997 | 0.69% | 7,757 | 0.85% | 8,257 | 0.91% | 8,588 | 0.86% | 8,700 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 117,003 | 30.73% | 115,661 | 30.03% | 108,043 | 27.89% | 98,897 | 26.5% | 85,682 | 23.58% | 88,072 | 25.39% | 98,835 | 28.19% | 102,308 | 29.68% | 105,426 | 30.18% | 104,592 | 30.19% | 130,340 | 34.94% | 124,194 | 33.06% | 126,108 | 32.43% | 125,926 | 34.53% | 127,398 | 35.71% | 117,442 | 35.98% | 117,268 | 37.72% | 118,504 | 42.4% | 121,536 | 42.98% | 123,181 | 41.64% | 123,694 | 41.11% | 128,319 | 39.27% | 133,522 | 38.11% | 141,725 | 38.88% | 123,852 | 36.45% | 129,161 | 36.26% | 133,257 | 31.06% | 137,529 | 29.87% | 141,360 | 28.36% | 146,223 | 34.79% | 151,143 | 32.4% | 178,765 | 38.57% | 181,080 | 39.07% | 217,393 | 31.66% | 431,540 | 55.81% | 465,477 | 52.01% | 493,675 | 61.04% | 497,952 | 55.39% | 500,146 | 57.88% | 520,395 | 59.37% | 530,239 | 60.55% | 329,296 | 47.8% | 355,538 | 44.84% | 343,391 | 44.48% | 342,564 | 42.56% | 353,540 | 41.44% | 384,634 | 43.2% | 387,028 | 38.33% | 308,408 | 33.99% | 324,162 | 35.8% | 315,981 | 31.81% | 288,585 | 27.73% |
資產總計 | 380,776 | 100% | 385,143 | 100% | 387,385 | 100% | 373,192 | 100% | 363,350 | 100% | 346,838 | 100% | 350,654 | 100% | 344,702 | 100% | 349,299 | 100% | 346,423 | 100% | 373,079 | 100% | 375,641 | 100% | 388,856 | 100% | 364,663 | 100% | 356,783 | 100% | 326,406 | 100% | 310,899 | 100% | 279,512 | 100% | 282,752 | 100% | 295,838 | 100% | 300,861 | 100% | 326,757 | 100% | 350,335 | 100% | 364,549 | 100% | 339,804 | 100% | 356,200 | 100% | 429,028 | 100% | 460,361 | 100% | 498,383 | 100% | 420,361 | 100% | 466,461 | 100% | 463,479 | 100% | 463,517 | 100% | 686,645 | 100% | 773,211 | 100% | 895,040 | 100% | 808,789 | 100% | 899,038 | 100% | 864,085 | 100% | 876,586 | 100% | 875,648 | 100% | 688,856 | 100% | 792,883 | 100% | 771,976 | 100% | 804,916 | 100% | 853,078 | 100% | 890,289 | 100% | 1,009,754 | 100% | 907,452 | 100% | 905,466 | 100% | 993,492 | 100% | 1,040,614 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,000 | 4.2% | 25,000 | 7.66% | 32,222 | 10.36% | 52,222 | 18.68% | 47,222 | 16.7% | 47,222 | 15.96% | 47,222 | 15.7% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 60,000 | 13.99% | 80,000 | 17.38% | 80,000 | 16.05% | 140,000 | 33.3% | 160,000 | 34.3% | 170,000 | 36.68% | 140,000 | 30.2% | 134,000 | 19.52% | 144,000 | 18.62% | 164,000 | 18.32% | 44,000 | 5.44% | 100,000 | 11.12% | 30,000 | 3.47% | 0 | 0 | 50,000 | 7.26% | 40,000 | 5.04% | 0 | 0% | 0 | 0 | 0 | 60,000 | 5.94% | 0 | 0 | 0 | 0 | 0% | |||||||||||||||||||
合約負債-流動 | 2,206 | 0.58% | 1,879 | 0.49% | 1,863 | 0.48% | 2,306 | 0.62% | 3,730 | 1.03% | 7,135 | 2.06% | 7,327 | 2.09% | 6,781 | 1.97% | 6,594 | 1.89% | 9,375 | 2.71% | 12,407 | 3.33% | 15,352 | 4.09% | 14,804 | 3.81% | 16,290 | 4.47% | 20,715 | 5.81% | 24,722 | 7.57% | 29,025 | 9.34% | 32,500 | 11.63% | 36,891 | 13.05% | 40,641 | 13.74% | 44,203 | 14.69% | 45,778 | 14.01% | 46,576 | 13.29% | 48,681 | 13.35% | 43,940 | 12.93% | 47,633 | 13.37% | 48,173 | 11.23% | 48,877 | 10.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 668 | 0.17% | 23 | 0.01% | 0 | 0% | 570 | 0.16% | 574 | 0.17% | 636 | 0.18% | 831 | 0.24% | 931 | 0.27% | 1,430 | 0.41% | 1,275 | 0.34% | 1,883 | 0.5% | 1,633 | 0.42% | 1,919 | 0.53% | 1,327 | 0.37% | 2,859 | 0.88% | 2,490 | 0.8% | 2,503 | 0.9% | 2,526 | 0.89% | 3,099 | 1.05% | 2,114 | 0.7% | 1,763 | 0.54% | 2,612 | 0.75% | 2,933 | 0.8% | 2,068 | 0.61% | 1,819 | 0.51% | 2,818 | 0.66% | 2,744 | 0.6% | 2,677 | 0.54% | 2,557 | 0.61% | 4,897 | 1.05% | 8,291 | 1.79% | 5,349 | 1.15% | 5,154 | 0.75% | 5,723 | 0.74% | 8,202 | 0.92% | 17,140 | 2.12% | 8,266 | 0.92% | 19,528 | 2.26% | 11,669 | 1.33% | 6,122 | 0.7% | 16,126 | 2.34% | 27,971 | 3.53% | 12,920 | 1.67% | 7,958 | 0.99% | 23,739 | 2.78% | 32,359 | 3.63% | 18,260 | 1.81% | 19,910 | 2.19% | 14,672 | 1.62% | 25,099 | 2.53% | 22,912 | 2.2% |
應付帳款 | 4,472 | 1.17% | 4,300 | 1.12% | 2,004 | 0.52% | 3,160 | 0.85% | 2,526 | 0.7% | 2,536 | 0.73% | 4,387 | 1.25% | 3,378 | 0.98% | 2,026 | 0.58% | 1,746 | 0.5% | 2,521 | 0.68% | 7,234 | 1.93% | 18,289 | 4.7% | 2,486 | 0.68% | 2,979 | 0.83% | 1,920 | 0.59% | 2,841 | 0.91% | 2,956 | 1.06% | 3,378 | 1.19% | 5,189 | 1.75% | 3,867 | 1.29% | 4,106 | 1.26% | 6,163 | 1.76% | 13,689 | 3.76% | 4,292 | 1.26% | 3,257 | 0.91% | 3,509 | 0.82% | 4,584 | 1% | 5,581 | 1.12% | 7,002 | 1.67% | 7,964 | 1.71% | 11,065 | 2.39% | 10,009 | 2.16% | 11,328 | 1.65% | 17,913 | 2.32% | 22,494 | 2.51% | 23,349 | 2.89% | 35,878 | 3.99% | 34,183 | 3.96% | 40,922 | 4.67% | 20,615 | 2.35% | 27,943 | 4.06% | 59,721 | 7.53% | 31,027 | 4.02% | 38,715 | 4.81% | 57,234 | 6.71% | 40,742 | 4.58% | 77,486 | 7.67% | 41,689 | 4.59% | 40,374 | 4.46% | 44,863 | 4.52% | 51,701 | 4.97% |
應付帳款-關係人 | 728 | 0.19% | 1,092 | 0.28% | 1,793 | 0.46% | 2,826 | 0.76% | 6,274 | 1.73% | 23 | 0.01% | 63 | 0.02% | 6 | 0% | 5 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 29 | 0.01% | 45 | 0.01% | 31 | 0.01% | 45 | 0.02% | 43 | 0.01% | 37 | 0.01% | 37 | 0.01% | 49 | 0.01% | 61 | 0.02% | 6 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 16,881 | 4.43% | 24,792 | 6.44% | 23,871 | 6.16% | 21,156 | 5.67% | 10,713 | 2.95% | 7,588 | 2.19% | 21,210 | 6.05% | 24,745 | 7.18% | 15,307 | 4.38% | 9,566 | 2.76% | 47,781 | 12.81% | 55,317 | 14.73% | 25,673 | 6.6% | 12,587 | 3.45% | 15,817 | 4.43% | 16,629 | 5.09% | 15,207 | 4.89% | 7,965 | 2.85% | 9,360 | 3.31% | 7,158 | 2.42% | 8,791 | 2.92% | 8,147 | 2.49% | 10,607 | 3.03% | 13,127 | 3.6% | 9,360 | 2.75% | 10,329 | 2.9% | 11,088 | 2.58% | 10,453 | 2.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 504 | 0.13% | 344 | 0.09% | 117 | 0.03% | 66 | 0.02% | 262 | 0.07% | 74 | 0.02% | 88 | 0.03% | 271 | 0.08% | 280 | 0.08% | 86 | 0.02% | 147 | 0.04% | 131 | 0.03% | 136 | 0.03% | 164 | 0.04% | 0 | 0% | 0 | 0% | 17 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 403 | 0.11% | 300 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.02% | 92 | 0.01% | 725 | 0.08% | 1,846 | 0.23% | 3,076 | 0.34% | 0 | 0% | 0 | 0% | 992 | 0.11% | ||||||||||||||||||||||||||||||||||
租賃負債-流動 | 6,059 | 1.59% | 6,021 | 1.56% | 5,389 | 1.39% | 1,431 | 0.38% | 2,531 | 0.7% | 3,632 | 1.05% | 4,732 | 1.35% | 5,314 | 1.54% | 5,818 | 1.67% | 4,920 | 1.42% | 4,907 | 1.32% | 4,894 | 1.3% | 5,010 | 1.29% | 5,516 | 1.51% | 5,508 | 1.54% | 3,014 | 0.92% | 5,396 | 1.74% | 6,088 | 2.18% | 8,066 | 2.85% | 8,699 | 2.94% | 8,661 | 2.88% | 8,624 | 2.64% | 8,578 | 2.45% | 8,803 | 2.41% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 521 | 0.14% | 619 | 0.16% | 611 | 0.16% | 607 | 0.16% | 2,026 | 0.56% | 2,019 | 0.58% | 2,007 | 0.57% | 1,919 | 0.56% | 494 | 0.14% | 375 | 0.11% | 372 | 0.1% | 366 | 0.1% | 411 | 0.11% | 413 | 0.11% | 453 | 0.13% | 413 | 0.13% | 435 | 0.14% | 30,437 | 10.89% | 30,334 | 10.73% | 30,455 | 10.29% | 418 | 0.14% | 68,177 | 20.86% | 68,200 | 19.47% | 68,160 | 18.7% | 98,303 | 28.93% | 63,219 | 17.75% | 53,763 | 12.53% | 41,482 | 9.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 30,000 | 10.73% | 30,000 | 10.61% | 30,000 | 10.14% | 0 | 0% | 67,778 | 20.74% | 67,778 | 19.35% | 67,778 | 18.59% | 97,840 | 28.79% | 58,380 | 16.39% | 48,920 | 11.4% | 39,460 | 8.57% | 100,800 | 20.23% | 100,344 | 23.87% | 99,847 | 21.41% | 99,358 | 21.44% | 98,877 | 21.33% | 250,656 | 36.5% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||
其他流動負債-其他 | 521 | 0.14% | 619 | 0.16% | 611 | 0.16% | 607 | 0.16% | 2,026 | 0.56% | 2,019 | 0.58% | 2,007 | 0.57% | 1,919 | 0.56% | 494 | 0.14% | 375 | 0.11% | 372 | 0.1% | 411 | 0.11% | 413 | 0.11% | 453 | 0.13% | 413 | 0.13% | 435 | 0.14% | 437 | 0.16% | 334 | 0.12% | 455 | 0.15% | 418 | 0.14% | 399 | 0.12% | 422 | 0.12% | 382 | 0.1% | 463 | 0.14% | 4,839 | 1.36% | 4,843 | 1.13% | 2,022 | 0.44% | 447 | 0.09% | 520 | 0.12% | 525 | 0.11% | 588 | 0.13% | 613 | 0.13% | 702 | 0.1% | 757 | 0.1% | 759 | 0.08% | 985 | 0.12% | 700 | 0.08% | 915 | 0.11% | 809 | 0.09% | 723 | 0.08% | 761 | 0.11% | 1,307 | 0.16% | 896 | 0.12% | 1,071 | 0.13% | 1,007 | 0.12% | 2,881 | 0.32% | 2,532 | 0.25% | 881 | 0.1% | 933 | 0.1% | 5,191 | 0.52% | 1,082 | 0.1% | ||
流動負債合計 | 31,371 | 8.24% | 39,715 | 10.31% | 35,671 | 9.21% | 31,552 | 8.45% | 28,632 | 7.88% | 23,581 | 6.8% | 40,552 | 11.56% | 43,622 | 12.65% | 31,573 | 9.04% | 28,042 | 8.09% | 70,002 | 18.76% | 85,177 | 22.68% | 65,956 | 16.96% | 39,375 | 10.8% | 61,799 | 17.32% | 74,586 | 22.85% | 87,678 | 28.2% | 134,702 | 48.19% | 137,822 | 48.74% | 142,506 | 48.17% | 115,313 | 38.33% | 136,632 | 41.81% | 142,785 | 40.76% | 155,857 | 42.75% | 158,269 | 46.58% | 126,257 | 35.45% | 179,351 | 41.8% | 188,140 | 40.87% | 249,366 | 50.04% | 316,154 | 75.21% | 342,554 | 73.44% | 363,454 | 78.42% | 329,305 | 71.04% | 485,533 | 70.71% | 261,047 | 33.76% | 287,437 | 32.11% | 197,450 | 24.41% | 248,213 | 27.61% | 188,318 | 21.79% | 169,330 | 19.32% | 136,153 | 15.55% | 208,621 | 30.29% | 255,574 | 32.23% | 170,108 | 22.04% | 144,548 | 17.96% | 165,125 | 19.36% | 165,696 | 18.61% | 252,964 | 25.05% | 153,585 | 16.92% | 156,161 | 17.25% | 222,725 | 22.42% | 206,216 | 19.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 250,001 | 32.33% | 270,333 | 30.2% | 282,189 | 34.89% | 280,791 | 31.23% | 279,689 | 32.37% | 283,908 | 32.39% | 282,909 | 32.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 10.73% | 30,000 | 10.61% | 30,000 | 10.14% | 60,000 | 19.94% | 48,889 | 14.96% | 58,333 | 16.65% | 67,778 | 18.59% | 47,160 | 13.88% | 86,620 | 24.32% | 96,080 | 22.39% | 105,540 | 22.93% | 60,000 | 12.04% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 5,214 | 1.37% | 6,741 | 1.75% | 7,339 | 1.89% | 715 | 0.19% | 950 | 0.26% | 1,179 | 0.34% | 1,406 | 0.4% | 2,146 | 0.62% | 3,786 | 1.08% | 3,168 | 0.91% | 4,403 | 1.18% | 5,635 | 1.5% | 6,863 | 1.76% | 8,088 | 2.22% | 8,086 | 2.27% | 0 | 0% | 128 | 0.04% | 321 | 0.11% | 512 | 0.18% | 2,040 | 0.69% | 4,229 | 1.41% | 6,408 | 1.96% | 8,587 | 2.45% | 10,485 | 2.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.07% | 200 | 0.07% | 200 | 0.07% | 200 | 0.07% | 200 | 0.06% | 26 | 0.01% | 26 | 0.01% | 200 | 0.06% | 200 | 0.06% | 200 | 0.05% | 200 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.05% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.06% | 200 | 0.05% | 200 | 0.06% | 200 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 128 | 0.01% | 224 | 0.02% | 321 | 0.04% | 417 | 0.05% | 1,113 | 0.11% | 1,329 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 5,414 | 1.42% | 6,941 | 1.8% | 7,539 | 1.95% | 915 | 0.25% | 1,150 | 0.32% | 1,379 | 0.4% | 1,606 | 0.46% | 2,346 | 0.68% | 3,986 | 1.14% | 3,368 | 0.97% | 4,603 | 1.23% | 5,835 | 1.55% | 7,063 | 1.82% | 8,288 | 2.27% | 8,286 | 2.32% | 200 | 0.06% | 328 | 0.11% | 30,521 | 10.92% | 30,712 | 10.86% | 32,240 | 10.9% | 64,429 | 21.41% | 55,497 | 16.98% | 66,946 | 19.11% | 78,289 | 21.48% | 47,360 | 13.94% | 86,820 | 24.37% | 96,280 | 22.44% | 105,740 | 22.97% | 60,200 | 12.08% | 0 | 0% | 0 | 0% | 4,639 | 1% | 4,565 | 0.98% | 5,084 | 0.74% | 255,571 | 33.05% | 276,316 | 30.87% | 288,140 | 35.63% | 283,659 | 31.55% | 282,691 | 32.72% | 286,972 | 32.74% | 285,977 | 32.66% | 7,951 | 1.15% | 12,208 | 1.54% | 15,808 | 2.05% | 19,686 | 2.45% | 27,767 | 3.25% | 30,218 | 3.39% | 32,886 | 3.26% | 35,069 | 3.86% | 27,636 | 3.05% | 29,239 | 2.94% | 29,626 | 2.85% |
負債總計 | 36,785 | 9.66% | 46,656 | 12.11% | 43,210 | 11.15% | 32,467 | 8.7% | 29,782 | 8.2% | 24,960 | 7.2% | 42,158 | 12.02% | 45,968 | 13.34% | 35,559 | 10.18% | 31,410 | 9.07% | 74,605 | 20% | 91,012 | 24.23% | 73,019 | 18.78% | 47,663 | 13.07% | 70,085 | 19.64% | 74,786 | 22.91% | 88,006 | 28.31% | 165,223 | 59.11% | 168,534 | 59.6% | 174,746 | 59.07% | 179,742 | 59.74% | 192,129 | 58.8% | 209,731 | 59.87% | 234,146 | 64.23% | 205,629 | 60.51% | 213,077 | 59.82% | 275,631 | 64.25% | 293,880 | 63.84% | 309,566 | 62.11% | 316,154 | 75.21% | 342,554 | 73.44% | 368,093 | 79.42% | 333,870 | 72.03% | 490,617 | 71.45% | 516,618 | 66.81% | 563,753 | 62.99% | 485,590 | 60.04% | 531,872 | 59.16% | 471,009 | 54.51% | 456,302 | 52.05% | 422,130 | 48.21% | 216,572 | 31.44% | 267,782 | 33.77% | 185,916 | 24.08% | 164,234 | 20.4% | 192,892 | 22.61% | 195,914 | 22.01% | 285,850 | 28.31% | 188,654 | 20.79% | 183,797 | 20.3% | 251,964 | 25.36% | 235,842 | 22.66% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 259,724 | 68.21% | 259,724 | 67.44% | 236,113 | 60.95% | 236,113 | 63.27% | 236,113 | 64.98% | 236,113 | 68.08% | 222,748 | 63.52% | 222,748 | 64.62% | 222,748 | 63.77% | 222,748 | 64.3% | 193,694 | 51.92% | 193,694 | 51.56% | 193,694 | 49.81% | 193,694 | 53.12% | 193,694 | 54.29% | 193,694 | 59.34% | 193,694 | 62.3% | 134,174 | 48% | 134,174 | 47.45% | 134,174 | 45.35% | 134,174 | 44.6% | 611,661 | 187.19% | 611,661 | 174.59% | 611,661 | 167.79% | 611,661 | 180% | 611,661 | 171.72% | 611,661 | 142.57% | 611,661 | 132.87% | 611,661 | 122.73% | 311,661 | 74.14% | 311,661 | 66.81% | 311,661 | 67.24% | 629,213 | 135.75% | 628,703 | 91.56% | 609,757 | 78.86% | 598,117 | 66.83% | 598,117 | 73.95% | 597,863 | 66.5% | 597,863 | 69.19% | 592,510 | 67.59% | 592,510 | 67.67% | 738,003 | 107.13% | 738,003 | 93.08% | 738,003 | 95.6% | 738,003 | 91.69% | 738,003 | 86.51% | 738,003 | 82.89% | 738,003 | 73.09% | 738,003 | 81.33% | 738,003 | 81.51% | 702,860 | 70.75% | 702,860 | 67.54% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 259,724 | 68.21% | 259,724 | 67.44% | 259,724 | 67.05% | 236,113 | 63.27% | 236,113 | 64.98% | 236,113 | 68.08% | 236,113 | 67.34% | 222,748 | 64.62% | 222,748 | 63.77% | 222,748 | 64.3% | 222,748 | 59.71% | 193,694 | 51.56% | 193,694 | 49.81% | 193,694 | 53.12% | 193,694 | 54.29% | 193,694 | 59.34% | 193,694 | 62.3% | 134,174 | 48% | 134,174 | 47.45% | 134,174 | 45.35% | 134,174 | 44.6% | 611,661 | 187.19% | 611,661 | 174.59% | 611,661 | 167.79% | 611,661 | 180% | 611,661 | 171.72% | 611,661 | 142.57% | 611,661 | 132.87% | 611,661 | 122.73% | 377,661 | 89.84% | 377,661 | 80.96% | 311,661 | 67.24% | 629,213 | 135.75% | 629,213 | 91.64% | 628,703 | 81.31% | 609,757 | 68.13% | 598,117 | 73.95% | 598,117 | 66.53% | 597,863 | 69.19% | 592,850 | 67.63% | 592,510 | 67.67% | 738,003 | 107.13% | 738,003 | 93.08% | 738,003 | 95.6% | 738,003 | 91.69% | 738,003 | 86.51% | 738,003 | 82.89% | 738,003 | 73.09% | 738,003 | 81.33% | 738,003 | 81.51% | 738,003 | 74.28% | 702,860 | 67.54% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 29,199 | 7.67% | 29,199 | 7.58% | 29,199 | 7.54% | 29,199 | 7.82% | 29,199 | 8.04% | 29,199 | 8.42% | 29,199 | 8.33% | 29,199 | 8.47% | 29,199 | 8.36% | 29,199 | 8.43% | 29,199 | 7.83% | 29,199 | 7.77% | 29,199 | 7.51% | 29,199 | 8.01% | 41,690 | 11.68% | 41,690 | 12.77% | 41,690 | 13.41% | 1,217 | 0.44% | 1,217 | 0.43% | 1,217 | 0.41% | 0 | 0% | 0 | 0% | 0 | 0% | 10,575 | 2.9% | 10,575 | 3.11% | 10,575 | 2.97% | 10,575 | 2.46% | 10,575 | 2.3% | 10,575 | 2.12% | 28,353 | 6.74% | 28,353 | 6.08% | 28,353 | 6.12% | 27,235 | 5.88% | 33,168 | 4.83% | 33,095 | 4.28% | 29,476 | 3.29% | 27,925 | 3.45% | 27,925 | 3.11% | 27,895 | 3.23% | 27,348 | 3.12% | 27,312 | 3.12% | 15,902 | 2.31% | 15,902 | 2.01% | 15,902 | 2.06% | 15,902 | 1.98% | 13,737 | 1.61% | 13,737 | 1.54% | 13,737 | 1.36% | 14,349 | 1.58% | 13,737 | 1.52% | 13,737 | 1.38% | 13,737 | 1.32% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 16,277 | 4.27% | 16,278 | 4.23% | 16,278 | 4.2% | 12,958 | 3.47% | 12,958 | 3.57% | 12,958 | 3.74% | 12,958 | 3.7% | 9,294 | 2.7% | 9,294 | 2.66% | 9,294 | 2.68% | 9,294 | 2.49% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,272 | 2.82% | 10,272 | 3.02% | 10,272 | 2.88% | 10,272 | 2.39% | 10,272 | 2.23% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 33,894 | 8.9% | 33,286 | 8.64% | 38,974 | 10.06% | 62,455 | 16.74% | 55,298 | 15.22% | 43,608 | 12.57% | 30,226 | 8.62% | 37,493 | 10.88% | 52,499 | 15.03% | 53,772 | 15.52% | 37,233 | 9.98% | 61,736 | 16.43% | 92,944 | 23.9% | 94,107 | 25.81% | 51,314 | 14.38% | 16,236 | 4.97% | (12,491) | -4.02% | (21,102) | -7.55% | (21,173) | -7.49% | (14,299) | -4.83% | (13,055) | -4.34% | (477,033) | -145.99% | (471,057) | -134.46% | (502,105) | -137.73% | (498,333) | -146.65% | (489,527) | -137.43% | (474,070) | -110.5% | (462,326) | -100.43% | (438,008) | -87.89% | (306,086) | -72.82% | (284,822) | -61.06% | (247,091) | -53.31% | (533,613) | -115.12% | (469,051) | -68.31% | (416,793) | -53.9% | (322,163) | -35.99% | (317,551) | -39.26% | (277,360) | -30.85% | (246,952) | -28.58% | (215,710) | -24.61% | (183,799) | -20.99% | (295,515) | -42.9% | (229,990) | -29.01% | (185,242) | -24% | (157,115) | -19.52% | (131,969) | -15.47% | (96,989) | -10.89% | (57,620) | -5.71% | (47,886) | -5.28% | (44,421) | -4.91% | (25,889) | -2.61% | 75,608 | 7.27% |
保留盈餘合計 | 50,171 | 13.18% | 49,564 | 12.87% | 55,252 | 14.26% | 75,413 | 20.21% | 68,256 | 18.79% | 56,566 | 16.31% | 43,184 | 12.32% | 46,787 | 13.57% | 61,793 | 17.69% | 63,066 | 18.2% | 46,527 | 12.47% | 61,736 | 16.43% | 92,944 | 23.9% | 94,107 | 25.81% | 51,314 | 14.38% | 16,236 | 4.97% | (12,491) | -4.02% | (21,102) | -7.55% | (21,173) | -7.49% | (14,299) | -4.83% | (13,055) | -4.34% | (477,033) | -145.99% | (471,057) | -134.46% | (491,833) | -134.92% | (488,061) | -143.63% | (479,255) | -134.55% | (463,798) | -108.1% | (452,054) | -98.2% | (427,736) | -85.82% | (295,814) | -70.37% | (274,550) | -58.86% | (236,819) | -51.1% | (523,341) | -112.91% | (458,779) | -66.81% | (406,521) | -52.58% | (311,891) | -34.85% | (307,279) | -37.99% | (267,088) | -29.71% | (236,680) | -27.39% | (205,438) | -23.44% | (173,527) | -19.82% | (285,243) | -41.41% | (219,718) | -27.71% | (163,352) | -21.16% | (135,225) | -16.8% | (110,079) | -12.9% | (75,099) | -8.44% | (47,678) | -4.72% | (37,944) | -4.18% | (34,479) | -3.81% | (15,947) | -1.61% | 76,456 | 7.35% |
歸屬於母公司業主之權益合計 | 339,094 | 89.05% | 338,487 | 87.89% | 344,175 | 88.85% | 340,725 | 91.3% | 333,568 | 91.8% | 321,878 | 92.8% | 308,496 | 87.98% | 298,734 | 86.66% | 313,740 | 89.82% | 315,013 | 90.93% | 298,474 | 80% | 284,629 | 75.77% | 315,837 | 81.22% | 317,000 | 86.93% | 286,698 | 80.36% | 251,620 | 77.09% | 222,893 | 71.69% | 114,289 | 40.89% | 114,218 | 40.4% | 121,092 | 40.93% | 121,119 | 40.26% | 134,628 | 41.2% | 140,604 | 40.13% | 130,403 | 35.77% | 134,175 | 39.49% | 142,981 | 40.14% | 153,247 | 35.72% | 166,318 | 36.13% | 188,617 | 37.85% | 103,968 | 24.73% | 123,648 | 26.51% | 95,109 | 20.52% | 129,296 | 27.89% | 195,643 | 28.49% | 256,134 | 33.13% | 330,806 | 36.96% | 322,696 | 39.9% | 366,646 | 40.78% | 392,541 | 45.43% | 419,702 | 47.88% | 452,874 | 51.72% | 471,609 | 68.46% | 534,689 | 67.44% | 592,688 | 76.78% | 642,155 | 79.78% | 658,062 | 77.14% | 689,050 | 77.4% | 715,282 | 70.84% | 715,328 | 78.83% | 717,597 | 79.25% | 734,149 | 73.9% | 793,853 | 76.29% |
非控制權益 | 4,897 | 1.29% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 142 | 0.04% | 150 | 0.03% | 163 | 0.04% | 200 | 0.04% | 239 | 0.06% | 259 | 0.06% | 277 | 0.06% | 351 | 0.08% | 385 | 0.06% | 459 | 0.06% | 481 | 0.05% | 503 | 0.06% | 520 | 0.06% | 535 | 0.06% | 582 | 0.07% | 644 | 0.07% | 675 | 0.1% | (9,588) | -1.21% | (6,628) | -0.86% | (1,473) | -0.18% | 2,124 | 0.25% | 5,325 | 0.6% | 8,622 | 0.85% | 3,470 | 0.38% | 4,072 | 0.45% | 7,379 | 0.74% | 10,919 | 1.05% | |||||||||||||||||||
權益總額 | 343,991 | 90.34% | 338,487 | 87.89% | 344,175 | 88.85% | 340,725 | 91.3% | 333,568 | 91.8% | 321,878 | 92.8% | 308,496 | 87.98% | 298,734 | 86.66% | 313,740 | 89.82% | 315,013 | 90.93% | 298,474 | 80% | 284,629 | 75.77% | 315,837 | 81.22% | 317,000 | 86.93% | 286,698 | 80.36% | 251,620 | 77.09% | 222,893 | 71.69% | 114,289 | 40.89% | 114,218 | 40.4% | 121,092 | 40.93% | 121,119 | 40.26% | 134,628 | 41.2% | 140,604 | 40.13% | 130,403 | 35.77% | 134,175 | 39.49% | 143,123 | 40.18% | 153,397 | 35.75% | 166,481 | 36.16% | 188,817 | 37.89% | 104,207 | 24.79% | 123,907 | 26.56% | 95,386 | 20.58% | 129,647 | 27.97% | 196,028 | 28.55% | 256,593 | 33.19% | 331,287 | 37.01% | 323,199 | 39.96% | 367,166 | 40.84% | 393,076 | 45.49% | 420,284 | 47.95% | 453,518 | 51.79% | 472,284 | 68.56% | 525,101 | 66.23% | 586,060 | 75.92% | 640,682 | 79.6% | 660,186 | 77.39% | 694,375 | 77.99% | 723,904 | 71.69% | 718,798 | 79.21% | 721,669 | 79.7% | 741,528 | 74.64% | 804,772 | 77.34% |
負債及權益總計 | 380,776 | 100% | 385,143 | 100% | 387,385 | 100% | 373,192 | 100% | 363,350 | 100% | 346,838 | 100% | 350,654 | 100% | 344,702 | 100% | 349,299 | 100% | 346,423 | 100% | 373,079 | 100% | 375,641 | 100% | 388,856 | 100% | 364,663 | 100% | 356,783 | 100% | 326,406 | 100% | 310,899 | 100% | 279,512 | 100% | 282,752 | 100% | 295,838 | 100% | 300,861 | 100% | 326,757 | 100% | 350,335 | 100% | 364,549 | 100% | 339,804 | 100% | 356,200 | 100% | 429,028 | 100% | 460,361 | 100% | 498,383 | 100% | 420,361 | 100% | 466,461 | 100% | 463,479 | 100% | 463,517 | 100% | 686,645 | 100% | 773,211 | 100% | 895,040 | 100% | 808,789 | 100% | 899,038 | 100% | 864,085 | 100% | 876,586 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,000 | 2.85% | 6,600 | 1.41% | 0 | 0% | 0 | 0% | 50.98 | 0.01% | 1,894.64 | 0.25% | 1,164 | 0.13% | 0 | 0% | 560.74 | 0.06% | 0 | 0% | 33.98 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
華義(3086) 截至2024年第1季「流動資產」總計約為NT$2.74億元,相較上一季減少約NT$-337萬元、相較去年年末減少約NT$-337萬元
華義(3086) 2024年第1季財報顯示公司「流動資產」總計約NT$2.74億元、約佔整體資產的73.50%。
對比上一季
上一季流動資產總計約NT$2.78億元、約佔整體資產的76.42%。今年第1季相較上一季減少約NT$-337萬元。
對比去年年末
去年年末流動資產則為NT$2.78億元、約佔整體資產的76.42%。今年第1季相較去年年末減少約NT$-337萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 274,295 | 73.50% | 277,668 | 76.42% | 258,766 | 74.61% | 251,819 | 71.81% | 242,394 | 70.32% | 243,873 | 69.82% | 241,831 | 69.81% | 242,739 | 65.06% | 251,447 | 66.94% | 262,748 | 67.57% | 238,737 | 65.47% | 229,385 | 64.29% | 208,964 | 64.02% | 193,631 | 62.28% | 161,008 | 57.60% | 161,216 | 57.02% | 172,657 | 58.36% | 177,167 | 58.89% | 198,438 | 60.73% | 216,813 | 61.89% | 222,824 | 61.12% | 215,952 | 63.55% | 227,039 | 63.74% | 295,771 | 68.94% | 322,832 | 70.13% | 357,023 | 71.64% | 274,138 | 65.21% | 315,318 | 67.60% | 284,714 | 61.43% | 282,437 | 60.93% | 469,252 | 68.34% | 341,671 | 44.19% | 429,563 | 47.99% | 315,114 | 38.96% | 401,086 | 44.61% | 363,939 | 42.12% | 356,191 | 40.63% | 345,409 | 39.45% | 359,560 | 52.20% | 437,345 | 55.16% |
非流動資產
華義(3086) 截至2023年第2季「非流動資產」總計約為NT$9,884萬元,相較上一季減少約NT$-347萬元、相較去年年末減少約NT$-659萬元
華義(3086) 2023年第2季財報顯示公司「非流動資產」總計約NT$9,884萬元、約佔整體資產的28.19%。
對比上一季
上一季非流動資產總計約NT$1.02億元、約佔整體資產的29.68%。今年第2季相較上一季減少約NT$-347萬元。
對比去年年末
去年年末非流動資產則為NT$1.05億元、約佔整體資產的30.18%。今年第2季相較去年年末減少約NT$-659萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 98,835 | 28.19% | 102,308 | 29.68% | 105,426 | 30.18% | 104,592 | 30.19% | 130,340 | 34.94% | 124,194 | 33.06% | 126,108 | 32.43% | 125,926 | 34.53% | 127,398 | 35.71% | 117,442 | 35.98% | 117,268 | 37.72% | 118,504 | 42.40% | 121,536 | 42.98% | 123,181 | 41.64% | 123,694 | 41.11% | 128,319 | 39.27% | 133,522 | 38.11% | 141,725 | 38.88% | 123,852 | 36.45% | 129,161 | 36.26% | 133,257 | 31.06% | 137,529 | 29.87% | 141,360 | 28.36% | 146,223 | 34.79% | 151,143 | 32.40% | 178,765 | 38.57% | 181,080 | 39.07% | 217,393 | 31.66% | 431,540 | 55.81% | 465,477 | 52.01% | 493,675 | 61.04% | 497,952 | 55.39% | 500,146 | 57.88% | 520,395 | 59.37% | 530,239 | 60.55% | 329,296 | 47.80% | 355,538 | 44.84% | 343,391 | 44.48% | 342,564 | 42.56% | 353,540 | 41.44% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。