3059
39.15
TWD-0.60 (-1.51%)
2025.06.06收盤
華晶科-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 151,833 | 147,378 | 104,563 | 150,315 | 67,786 | 11,772 | 13,545 | 12,906 | 31,496 | (59,337) | 3,204 | 97,982 | (45,730) | 66,516 | ||||||||||||||
本期稅前淨利(淨損) | 151,833 | 147,378 | 104,563 | 150,315 | 67,786 | 11,772 | 13,545 | 12,906 | 31,496 | (59,337) | 3,204 | 97,982 | (45,730) | 66,516 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 46,446 | 41,104 | 52,295 | 52,392 | 46,931 | 45,527 | 51,867 | 57,969 | 74,050 | 91,284 | 101,425 | 92,542 | 73,100 | 66,414 | ||||||||||||||
攤銷費用 | 8,608 | 9,103 | 38,966 | 61,403 | 23,357 | 16,997 | 6,018 | 7,195 | 3,640 | 3,862 | 3,840 | 4,871 | 2,026 | 3,853 | ||||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (650) | (1,254) | 215 | 298 | (106) | (602) | (10,543) | (133) | (514) | 1,061 | 0 | 0 | 17,061 | |||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 6,037 | 30 | (5,831) | 825 | (13,993) | 3,929 | (3,654) | (635) | (116) | (446) | 1,377 | (11,401) | (4,447) | (816) | ||||||||||||||
利息費用 | 12,606 | 15,415 | 16,286 | 7,800 | 6,240 | 6,342 | 6,493 | 6,059 | 6,894 | 6,440 | 4,958 | 3,383 | 2,555 | 0 | ||||||||||||||
利息收入 | (53,128) | (48,135) | (36,695) | (14,283) | (19,007) | (32,963) | (34,519) | (25,930) | ||||||||||||||||||||
股份基礎給付酬勞成本 | 1,165 | 0 | 285 | 25,518 | 34,706 | 15,571 | 1,620 | 5,852 | ||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (14) | 0 | (11) | (655) | (69) | 0 | (22) | 0 | ||||||||||||||||||||
其他項目 | (2,756) | |||||||||||||||||||||||||||
收益費損項目合計 | 18,314 | 16,263 | 65,510 | 133,298 | 78,059 | 54,801 | 16,613 | 50,377 | 76,702 | 96,125 | 100,149 | 79,316 | 71,343 | 61,201 | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 0 | 12,181 | 2,222 | 0 | 1,071,701 | (134,190) | 346 | 8,550 | (7,424) | (62,935) | 0 | (1) | ||||||||||||||||
應收帳款(增加)減少 | 63,519 | 658,049 | 511,337 | (801,357) | (146,510) | 204,525 | 1,048,225 | 333,531 | 862,093 | 507,287 | 352,738 | (235,961) | 256,256 | (1,562,290) | ||||||||||||||
其他應收款(增加)減少 | (1,314) | 1,976 | 1,599 | (12,974) | (2,628) | (13,439) | 15,974 | (15,697) | 5,563 | (16,910) | (4,780) | 5,393 | (1,624) | (53,989) | ||||||||||||||
存貨(增加)減少 | 57,236 | 217,226 | 99,983 | (207,132) | (53,887) | 52,850 | 19,551 | (56,933) | 132,273 | (245,205) | (296,359) | 195,027 | (103,518) | (464,008) | ||||||||||||||
預付費用(增加)減少 | (21,020) | 97,887 | (84,193) | (71,970) | (77,343) | (1,366) | (14,543) | 23,377 | (11,349) | 5,253 | (33,393) | 9,129 | (46,263) | |||||||||||||||
其他流動資產(增加)減少 | (6,034) | (503) | 95 | (105) | (3,855) | (4,746) | (120) | (1,656) | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 92,387 | 986,816 | 536,855 | (1,093,538) | (279,809) | 237,824 | 2,140,788 | (70,724) | 1,035,631 | (94,790) | (55,473) | (159,785) | 213,712 | (2,073,908) | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 46,787 | (131,349) | 11,773 | 100,220 | 166 | 117,713 | ||||||||||||||||||||||
應付帳款增加(減少) | (110,574) | (511,849) | (455,473) | 150,217 | (24,955) | (401,886) | (673,133) | (185,307) | (658,120) | (619,379) | (843,349) | (187,991) | (187,681) | 666,439 | ||||||||||||||
其他應付款增加(減少) | (67,808) | (151,111) | (159,539) | (26,928) | (29,849) | (87,059) | (69,802) | (73,388) | (37,148) | 13,623 | (83,954) | (105,061) | (103,027) | 125,871 | ||||||||||||||
負債準備增加(減少) | (3,282) | 348 | 4,934 | 10,163 | 1,316 | 5,641 | 9,061 | 5,039 | (34,325) | 7,817 | (2,011) | (26,080) | 10,617 | 47,921 | ||||||||||||||
其他流動負債增加(減少) | 93,202 | (26,455) | 426,197 | 45,477 | 15,816 | 1,596 | (5,939) | 11,318 | ||||||||||||||||||||
淨確定福利負債增加(減少) | (232) | (248) | ||||||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (41,907) | (820,664) | (172,274) | 279,190 | (37,475) | (368,268) | (1,770,622) | (139,783) | (689,829) | (749,589) | (939,203) | (162,695) | (238,123) | 836,971 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 50,480 | 166,152 | 364,581 | (814,348) | (317,284) | (130,444) | 370,166 | (210,507) | 345,802 | (844,379) | (994,676) | (322,480) | (24,411) | (1,236,937) | ||||||||||||||
調整項目合計 | 68,794 | 182,415 | 430,091 | (681,050) | (239,225) | (75,643) | 386,779 | (160,130) | 422,504 | (748,254) | (894,527) | (243,164) | 46,932 | (1,175,736) | ||||||||||||||
營運產生之現金流入(流出) | 220,627 | 329,793 | 534,654 | (530,735) | (171,439) | (63,871) | 400,324 | (147,224) | 454,000 | (807,591) | (891,323) | (145,182) | 1,202 | (1,109,220) | ||||||||||||||
收取之利息 | 52,700 | 40,102 | 41,416 | 68,446 | 33,095 | 44,331 | 24,637 | 10,612 | 9,413 | 13,947 | 23,337 | 11,461 | 30,134 | |||||||||||||||
支付之利息 | (13,037) | (14,261) | (13,215) | (5,880) | (5,281) | (5,257) | (6,262) | (6,924) | (6,270) | (4,859) | (3,335) | (2,155) | 0 | |||||||||||||||
退還(支付)之所得稅 | (23,388) | (4,380) | (16,112) | (39,576) | (7,393) | (8,974) | (11,547) | (13,757) | (7,079) | (10,852) | (2,422) | (32,634) | (1,685) | |||||||||||||||
營業活動之淨現金流入(流出) | 236,902 | 351,254 | 546,743 | (507,745) | (151,018) | (33,771) | 407,152 | (136,867) | 443,931 | (811,527) | (893,087) | (127,602) | (22,126) | (1,080,771) | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 3,694 | 0 | 2,323 | 1,566 | 3,056 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (687,992) | (1,938,069) | (1,244,396) | (528,663) | 0 | (978,569) | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 371,200 | 132,734 | 622,198 | 1,145,877 | 238,623 | 13,551 | 261,936 | |||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,304) | 0 | (30,325) | 0 | (151,851) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 48,945 | 0 | 1,195 | |||||||||||||||||||||||||
取得不動產、廠房及設備 | (46,920) | (22,047) | (5,476) | (26,503) | (38,645) | (1,621) | (3,259) | (6,749) | (38,213) | (65,726) | (17,920) | (24,137) | (248,536) | (227,587) | ||||||||||||||
處分不動產、廠房及設備 | 14 | 0 | 11 | 655 | 69 | 0 | 32 | 0 | ||||||||||||||||||||
存出保證金增加 | (1,563) | 0 | (1,279) | 0 | (569) | (143) | 320 | 438 | ||||||||||||||||||||
存出保證金減少 | 0 | 109 | 0 | 42 | 0 | 1,109 | 36 | 1,959 | 6,378 | 0 | 740 | |||||||||||||||||
取得無形資產 | (399) | (450) | (3,161) | (18,446) | (278) | (538) | 0 | (385) | (2,030) | (1,706) | (5,091) | (3,369) | (11,331) | (2,021) | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (411,325) | (1,827,723) | (658,910) | 575,820 | 51,438 | (967,177) | 287,347 | (7,098) | (37,506) | (61,054) | (23,154) | (26,231) | (259,266) | (223,490) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 2,031,118 | 1,710,122 | 4,016,885 | 4,188,276 | 3,960,000 | 540,000 | 85,000 | 38,000 | 424,000 | 263,000 | 200,000 | 250,000 | 0 | |||||||||||||||
短期借款減少 | (2,181,000) | (2,218,000) | (2,963,000) | (3,810,000) | (3,750,000) | (10,000) | ||||||||||||||||||||||
償還長期借款 | (723,600) | 0 | (500,000) | 0 | (250,000) | |||||||||||||||||||||||
存入保證金增加 | 0 | 45 | 0 | |||||||||||||||||||||||||
租賃本金償還 | (4,417) | (5,321) | (4,610) | (4,125) | (3,583) | (2,004) | (2,151) | |||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
員工購買庫藏股 | 37,044 | 0 | 37,834 | 0 | ||||||||||||||||||||||||
非控制權益變動 | (128,046) | (95,294) | 0 | 169,558 | 0 | 0 | (893) | 0 | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | (968,901) | (608,448) | 247,554 | 302,734 | 23,477 | 161,075 | (12,462) | 83,917 | 41,936 | 423,107 | 267,071 | 205,213 | 287,834 | 3,028 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 54,459 | 181,193 | (16,506) | 193,909 | 4,093 | 25,394 | 73,715 | (40,460) | (322,561) | (97,008) | (81,548) | 120,742 | 180,482 | (151,733) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (1,088,865) | (1,903,724) | 118,881 | 564,718 | (72,010) | (814,479) | 755,752 | (100,508) | 125,800 | (546,482) | (730,718) | 172,122 | 186,924 | (1,452,966) | ||||||||||||||
期初現金及約當現金餘額 | 5,903,018 | 5,798,794 | 5,359,473 | 5,368,653 | 5,373,406 | 6,666,055 | 6,495,017 | 5,874,982 | 4,849,989 | 5,741,973 | 5,441,850 | 4,619,412 | 4,698,800 | 6,303,846 | ||||||||||||||
期末現金及約當現金餘額 | 4,814,153 | 3,895,070 | 5,478,354 | 5,933,371 | 5,301,396 | 5,851,576 | 7,250,769 | 5,774,474 | 4,975,789 | 5,195,491 | 4,711,132 | 4,791,534 | 4,885,724 | 4,850,880 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 4,814,153 | 29.77% | 3,895,070 | 26.11% | 5,478,354 | 33.3% | 5,933,371 | 33.94% | 5,301,396 | 35.8% | 5,851,576 | 42.13% | 7,250,769 | 49.05% | 5,774,474 | 38.33% | 4,975,789 | 35.39% | 5,195,491 | 35.12% | 4,711,132 | 31.43% | 4,791,534 | 29.88% | 4,885,724 | 29.49% | 4,850,880 | 24.61% |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 151,833 | 8.19% | 147,378 | 9.21% | 104,563 | 4.64% | 150,315 | 4.21% | 67,786 | 3.42% | 11,772 | 1.06% | 13,545 | 0.79% | 12,906 | 0.55% | 31,496 | 1.18% | (59,337) | -2.45% | 3,204 | 0.12% | 97,982 | 2.58% | (45,730) | -1.14% | 66,516 | 1.05% |
本期稅前淨利(淨損) | 151,833 | 64.09% | 147,378 | 41.96% | 104,563 | 19.12% | 150,315 | -29.6% | 67,786 | -44.89% | 11,772 | -34.86% | 13,545 | 3.33% | 12,906 | -9.43% | 31,496 | 7.09% | (59,337) | 7.31% | 3,204 | -0.36% | 97,982 | -76.79% | (45,730) | 206.68% | 66,516 | -6.15% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 46,446 | 19.61% | 41,104 | 11.7% | 52,295 | 9.56% | 52,392 | -10.32% | 46,931 | -31.08% | 45,527 | -134.81% | 51,867 | 12.74% | 57,969 | -42.35% | 74,050 | 16.68% | 91,284 | -11.25% | 101,425 | -11.36% | 92,542 | -72.52% | 73,100 | -330.38% | 66,414 | -6.15% |
攤銷費用 | 8,608 | 3.63% | 9,103 | 2.59% | 38,966 | 7.13% | 61,403 | -12.09% | 23,357 | -15.47% | 16,997 | -50.33% | 6,018 | 1.48% | 7,195 | -5.26% | 3,640 | 0.82% | 3,862 | -0.48% | 3,840 | -0.43% | 4,871 | -3.82% | 2,026 | -9.16% | 3,853 | -0.36% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (650) | -0.27% | (1,254) | -0.36% | 215 | 0.04% | 298 | -0.06% | (106) | 0.07% | (602) | 1.78% | (10,543) | -2.59% | (133) | 0.1% | (514) | -0.12% | 1,061 | -0.13% | 0 | 0% | 0 | 0% | 17,061 | -1.58% | ||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 6,037 | 2.55% | 30 | 0.01% | (5,831) | -1.07% | 825 | -0.16% | (13,993) | 9.27% | 3,929 | -11.63% | (3,654) | -0.9% | (635) | 0.46% | (116) | -0.03% | (446) | 0.05% | 1,377 | -0.15% | (11,401) | 8.93% | (4,447) | 20.1% | (816) | 0.08% |
利息費用 | 12,606 | 5.32% | 15,415 | 4.39% | 16,286 | 2.98% | 7,800 | -1.54% | 6,240 | -4.13% | 6,342 | -18.78% | 6,493 | 1.59% | 6,059 | -4.43% | 6,894 | 1.55% | 6,440 | -0.79% | 4,958 | -0.56% | 3,383 | -2.65% | 2,555 | -11.55% | 0 | 0% |
利息收入 | (53,128) | -22.43% | (48,135) | -13.7% | (36,695) | -6.71% | (14,283) | 2.81% | (19,007) | 12.59% | (32,963) | 97.61% | (34,519) | -8.48% | (25,930) | 18.95% | ||||||||||||
股份基礎給付酬勞成本 | 1,165 | 0.49% | 0 | 0% | 285 | 0.05% | 25,518 | -5.03% | 34,706 | -22.98% | 15,571 | -46.11% | 1,620 | 0.4% | 5,852 | -4.28% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | (14) | -0.01% | 0 | 0% | (11) | 0% | (655) | 0.13% | (69) | 0.05% | 0 | 0% | (22) | -0.01% | 0 | 0% | ||||||||||||
其他項目 | (2,756) | -1.16% | ||||||||||||||||||||||||||
收益費損項目合計 | 18,314 | 7.73% | 16,263 | 4.63% | 65,510 | 11.98% | 133,298 | -26.25% | 78,059 | -51.69% | 54,801 | -162.27% | 16,613 | 4.08% | 50,377 | -36.81% | 76,702 | 17.28% | 96,125 | -11.84% | 100,149 | -11.21% | 79,316 | -62.16% | 71,343 | -322.44% | 61,201 | -5.66% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
應收票據(增加)減少 | 0 | 0% | 12,181 | 3.47% | 2,222 | 0.41% | 0 | 0% | 1,071,701 | 263.22% | (134,190) | 98.04% | 346 | 0.08% | 8,550 | -1.05% | (7,424) | 0.83% | (62,935) | 49.32% | 0 | 0% | (1) | 0% | ||||
應收帳款(增加)減少 | 63,519 | 26.81% | 658,049 | 187.34% | 511,337 | 93.52% | (801,357) | 157.83% | (146,510) | 97.01% | 204,525 | -605.62% | 1,048,225 | 257.45% | 333,531 | -243.69% | 862,093 | 194.2% | 507,287 | -62.51% | 352,738 | -39.5% | (235,961) | 184.92% | 256,256 | -1158.17% | (1,562,290) | 144.55% |
其他應收款(增加)減少 | (1,314) | -0.55% | 1,976 | 0.56% | 1,599 | 0.29% | (12,974) | 2.56% | (2,628) | 1.74% | (13,439) | 39.79% | 15,974 | 3.92% | (15,697) | 11.47% | 5,563 | 1.25% | (16,910) | 2.08% | (4,780) | 0.54% | 5,393 | -4.23% | (1,624) | 7.34% | (53,989) | 5% |
存貨(增加)減少 | 57,236 | 24.16% | 217,226 | 61.84% | 99,983 | 18.29% | (207,132) | 40.79% | (53,887) | 35.68% | 52,850 | -156.5% | 19,551 | 4.8% | (56,933) | 41.6% | 132,273 | 29.8% | (245,205) | 30.22% | (296,359) | 33.18% | 195,027 | -152.84% | (103,518) | 467.86% | (464,008) | 42.93% |
預付費用(增加)減少 | (21,020) | -8.87% | 97,887 | 27.87% | (84,193) | -15.4% | (71,970) | 14.17% | (77,343) | 51.21% | (1,366) | 4.04% | (14,543) | -3.57% | 23,377 | -17.08% | (11,349) | -2.56% | 5,253 | -0.65% | (33,393) | 26.17% | 9,129 | -41.26% | (46,263) | 4.28% | ||
其他流動資產(增加)減少 | (6,034) | -2.55% | (503) | -0.14% | 95 | 0.02% | (105) | 0.02% | (3,855) | 2.55% | (4,746) | 14.05% | (120) | -0.03% | (1,656) | 1.21% | ||||||||||||
與營業活動相關之資產之淨變動合計 | 92,387 | 39% | 986,816 | 280.94% | 536,855 | 98.19% | (1,093,538) | 215.37% | (279,809) | 185.28% | 237,824 | -704.23% | 2,140,788 | 525.8% | (70,724) | 51.67% | 1,035,631 | 233.29% | (94,790) | 11.68% | (55,473) | 6.21% | (159,785) | 125.22% | 213,712 | -965.89% | (2,073,908) | 191.89% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
合約負債增加(減少) | 46,787 | 19.75% | (131,349) | -37.39% | 11,773 | 2.15% | 100,220 | -19.74% | 166 | -0.11% | 117,713 | -348.56% | ||||||||||||||||
應付帳款增加(減少) | (110,574) | -46.67% | (511,849) | -145.72% | (455,473) | -83.31% | 150,217 | -29.59% | (24,955) | 16.52% | (401,886) | 1190.03% | (673,133) | -165.33% | (185,307) | 135.39% | (658,120) | -148.25% | (619,379) | 76.32% | (843,349) | 94.43% | (187,991) | 147.33% | (187,681) | 848.24% | 666,439 | -61.66% |
其他應付款增加(減少) | (67,808) | -28.62% | (151,111) | -43.02% | (159,539) | -29.18% | (26,928) | 5.3% | (29,849) | 19.77% | (87,059) | 257.79% | (69,802) | -17.14% | (73,388) | 53.62% | (37,148) | -8.37% | 13,623 | -1.68% | (83,954) | 9.4% | (105,061) | 82.33% | (103,027) | 465.64% | 125,871 | -11.65% |
負債準備增加(減少) | (3,282) | -1.39% | 348 | 0.1% | 4,934 | 0.9% | 10,163 | -2% | 1,316 | -0.87% | 5,641 | -16.7% | 9,061 | 2.23% | 5,039 | -3.68% | (34,325) | -7.73% | 7,817 | -0.96% | (2,011) | 0.23% | (26,080) | 20.44% | 10,617 | -47.98% | 47,921 | -4.43% |
其他流動負債增加(減少) | 93,202 | 39.34% | (26,455) | -7.53% | 426,197 | 77.95% | 45,477 | -8.96% | 15,816 | -10.47% | 1,596 | -4.73% | (5,939) | -1.46% | 11,318 | -8.27% | ||||||||||||
淨確定福利負債增加(減少) | (232) | -0.1% | (248) | -0.07% | ||||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (41,907) | -17.69% | (820,664) | -233.64% | (172,274) | -31.51% | 279,190 | -54.99% | (37,475) | 24.81% | (368,268) | 1090.49% | (1,770,622) | -434.88% | (139,783) | 102.13% | (689,829) | -155.39% | (749,589) | 92.37% | (939,203) | 105.16% | (162,695) | 127.5% | (238,123) | 1076.21% | 836,971 | -77.44% |
與營業活動相關之資產及負債之淨變動合計 | 50,480 | 21.31% | 166,152 | 47.3% | 364,581 | 66.68% | (814,348) | 160.39% | (317,284) | 210.1% | (130,444) | 386.26% | 370,166 | 90.92% | (210,507) | 153.8% | 345,802 | 77.9% | (844,379) | 104.05% | (994,676) | 111.38% | (322,480) | 252.72% | (24,411) | 110.33% | (1,236,937) | 114.45% |
調整項目合計 | 68,794 | 29.04% | 182,415 | 51.93% | 430,091 | 78.66% | (681,050) | 134.13% | (239,225) | 158.41% | (75,643) | 223.99% | 386,779 | 95% | (160,130) | 117% | 422,504 | 95.17% | (748,254) | 92.2% | (894,527) | 100.16% | (243,164) | 190.56% | 46,932 | -212.11% | (1,175,736) | 108.79% |
營運產生之現金流入(流出) | 220,627 | 93.13% | 329,793 | 93.89% | 534,654 | 97.79% | (530,735) | 104.53% | (171,439) | 113.52% | (63,871) | 189.13% | 400,324 | 98.32% | (147,224) | 107.57% | 454,000 | 102.27% | (807,591) | 99.51% | (891,323) | 99.8% | (145,182) | 113.78% | 1,202 | -5.43% | (1,109,220) | 102.63% |
收取之利息 | 52,700 | 22.25% | 40,102 | 11.42% | 41,416 | 7.58% | 68,446 | -13.48% | 33,095 | -21.91% | 44,331 | -131.27% | 24,637 | 6.05% | 10,612 | 2.39% | 9,413 | -1.16% | 13,947 | -1.56% | 23,337 | -18.29% | 11,461 | -51.8% | 30,134 | -2.79% | ||
支付之利息 | (13,037) | -5.5% | (14,261) | -4.06% | (13,215) | -2.42% | (5,880) | 1.16% | (5,281) | 3.5% | (5,257) | 15.57% | (6,262) | -1.54% | (6,924) | -1.56% | (6,270) | 0.77% | (4,859) | 0.54% | (3,335) | 2.61% | (2,155) | 9.74% | 0 | 0% | ||
退還(支付)之所得稅 | (23,388) | -9.87% | (4,380) | -1.25% | (16,112) | -2.95% | (39,576) | 7.79% | (7,393) | 4.9% | (8,974) | 26.57% | (11,547) | -2.84% | (13,757) | -3.1% | (7,079) | 0.87% | (10,852) | 1.22% | (2,422) | 1.9% | (32,634) | 147.49% | (1,685) | 0.16% | ||
營業活動之淨現金流入(流出) | 236,902 | 100% | 351,254 | 100% | 546,743 | 100% | (507,745) | 100% | (151,018) | 100% | (33,771) | 100% | 407,152 | 100% | (136,867) | 100% | 443,931 | 100% | (811,527) | 100% | (893,087) | 100% | (127,602) | 100% | (22,126) | 100% | (1,080,771) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 3,694 | -0.9% | 0 | 0% | 2,323 | -0.35% | 1,566 | 0.27% | 3,056 | 5.94% | ||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (687,992) | 167.26% | (1,938,069) | 106.04% | (1,244,396) | 188.86% | (528,663) | -91.81% | 0 | 0% | (978,569) | 101.18% | ||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 371,200 | -90.24% | 132,734 | -7.26% | 622,198 | -94.43% | 1,145,877 | 199% | 238,623 | 463.9% | 13,551 | -1.4% | 261,936 | 91.16% | ||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,304) | 23.9% | 0 | 0% | (30,325) | 4.6% | 0 | 0% | (151,851) | -295.21% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 48,945 | -11.9% | 0 | 0% | 1,195 | -0.18% | ||||||||||||||||||||||
取得不動產、廠房及設備 | (46,920) | 11.41% | (22,047) | 1.21% | (5,476) | 0.83% | (26,503) | -4.6% | (38,645) | -75.13% | (1,621) | 0.17% | (3,259) | -1.13% | (6,749) | 95.08% | (38,213) | 101.89% | (65,726) | 107.65% | (17,920) | 77.39% | (24,137) | 92.02% | (248,536) | 95.86% | (227,587) | 101.83% |
處分不動產、廠房及設備 | 14 | 0% | 0 | 0% | 11 | 0% | 655 | 0.11% | 69 | 0.13% | 0 | 0% | 32 | 0.01% | 0 | 0% | ||||||||||||
存出保證金增加 | (1,563) | 0.38% | 0 | 0% | (1,279) | 0.19% | 0 | 0% | (569) | -1.11% | (143) | 0.62% | 320 | -0.12% | 438 | -0.2% | ||||||||||||
存出保證金減少 | 0 | 0% | 109 | -0.01% | 0 | 0% | 42 | 0.01% | 0 | 0% | 1,109 | 0.39% | 36 | -0.51% | 1,959 | -5.22% | 6,378 | -10.45% | 0 | 0% | 740 | -2.82% | ||||||
取得無形資產 | (399) | 0.1% | (450) | 0.02% | (3,161) | 0.48% | (18,446) | -3.2% | (278) | -0.54% | (538) | 0.06% | 0 | 0% | (385) | 5.42% | (2,030) | 5.41% | (1,706) | 2.79% | (5,091) | 21.99% | (3,369) | 12.84% | (11,331) | 4.37% | (2,021) | 0.9% |
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
投資活動之淨現金流入(流出) | (411,325) | 100% | (1,827,723) | 100% | (658,910) | 100% | 575,820 | 100% | 51,438 | 100% | (967,177) | 100% | 287,347 | 100% | (7,098) | 100% | (37,506) | 100% | (61,054) | 100% | (23,154) | 100% | (26,231) | 100% | (259,266) | 100% | (223,490) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款增加 | 2,031,118 | -209.63% | 1,710,122 | -281.06% | 4,016,885 | 1622.63% | 4,188,276 | 1383.48% | 3,960,000 | 16867.57% | 540,000 | 335.25% | 85,000 | 101.29% | 38,000 | 90.61% | 424,000 | 100.21% | 263,000 | 98.48% | 200,000 | 97.46% | 250,000 | 86.86% | 0 | 0% | ||
短期借款減少 | (2,181,000) | 225.1% | (2,218,000) | 364.53% | (2,963,000) | -1196.91% | (3,810,000) | -1258.53% | (3,750,000) | -15973.08% | (10,000) | 80.24% | ||||||||||||||||
償還長期借款 | (723,600) | 74.68% | 0 | 0% | (500,000) | -201.98% | 0 | 0% | (250,000) | -1064.87% | ||||||||||||||||||
存入保證金增加 | 0 | 0% | 45 | -0.01% | 0 | 0% | ||||||||||||||||||||||
租賃本金償還 | (4,417) | 0.46% | (5,321) | 0.87% | (4,610) | -1.86% | (4,125) | -1.36% | (3,583) | -15.26% | (2,004) | -1.24% | (2,151) | 17.26% | ||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||
員工購買庫藏股 | 37,044 | -3.82% | 0 | 0% | 37,834 | 13.14% | 0 | 0% | ||||||||||||||||||||
非控制權益變動 | (128,046) | 13.22% | (95,294) | 15.66% | 0 | 0% | 169,558 | 722.23% | 0 | 0% | 0 | 0% | (893) | -0.21% | 0 | 0% | ||||||||||||
籌資活動之淨現金流入(流出) | (968,901) | 100% | (608,448) | 100% | 247,554 | 100% | 302,734 | 100% | 23,477 | 100% | 161,075 | 100% | (12,462) | 100% | 83,917 | 100% | 41,936 | 100% | 423,107 | 100% | 267,071 | 100% | 205,213 | 100% | 287,834 | 100% | 3,028 | 100% |
匯率變動對現金及約當現金之影響 | 54,459 | 181,193 | (16,506) | 193,909 | 4,093 | 25,394 | 73,715 | (40,460) | (322,561) | (97,008) | (81,548) | 120,742 | 180,482 | (151,733) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (1,088,865) | (1,903,724) | 118,881 | 564,718 | (72,010) | (814,479) | 755,752 | (100,508) | 125,800 | (546,482) | (730,718) | 172,122 | 186,924 | (1,452,966) | ||||||||||||||
期初現金及約當現金餘額 | 5,903,018 | 5,798,794 | 5,359,473 | 5,368,653 | 5,373,406 | 6,666,055 | 6,495,017 | |||||||||||||||||||||
期末現金及約當現金餘額 | 4,814,153 | 3,895,070 | 5,478,354 | 5,933,371 | 5,301,396 | 5,851,576 | 7,250,769 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 4,814,153 | 3,895,070 | 5,478,354 | 5,933,371 | 5,301,396 | 5,851,576 | 7,250,769 | 5,774,474 | 4,975,789 | 5,195,491 | 4,711,132 | 4,791,534 | 4,885,724 | 4,850,880 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
華晶科(3059) 2025年第1季「營業活動之現金流」單季為NT$2.37億元、較上一季衰退-15.75%;而今年初至今累積為NT$2.37億元、較去年同期衰退-32.56%。
單季
華晶科(3059) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$2.37億元,較上一季衰退-15.75%,為過去11年同期中的第5高。
同時華晶科過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為35.11%、55.24%與8.52%。
其中稅前淨利為NT$1.52億元,收益費損相關之調整項目為NT$1,831萬元,所得稅/利息等之影響數為NT$1,628萬元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$2.37億元,較去年同期衰退-32.56%,為過去11年同期中的第5高。
同時華晶科過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為35.11%、55.24%與8.52%。
其中稅前淨利為NT$1.52億元,收益費損相關之調整項目為NT$1,831萬元,所得稅/利息等之影響數為NT$1,628萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 151,833 | 147,378 | 104,563 | 150,315 | 67,786 | 11,772 | 13,545 | 12,906 | 31,496 | (59,337) | 3,204 | 97,982 | (45,730) | 66,516 | ||||||||||||||
收益費損項目合計 | 18,314 | 16,263 | 65,510 | 133,298 | 78,059 | 54,801 | 16,613 | 50,377 | 76,702 | 96,125 | 100,149 | 79,316 | 71,343 | 61,201 | ||||||||||||||
折舊費用 | 46,446 | 41,104 | 52,295 | 52,392 | 46,931 | 45,527 | 51,867 | 57,969 | 74,050 | 91,284 | 101,425 | 92,542 | 73,100 | 66,414 | ||||||||||||||
攤銷費用 | 8,608 | 9,103 | 38,966 | 61,403 | 23,357 | 16,997 | 6,018 | 7,195 | 3,640 | 3,862 | 3,840 | 4,871 | 2,026 | 3,853 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 50,480 | 166,152 | 364,581 | (814,348) | (317,284) | (130,444) | 370,166 | (210,507) | 345,802 | (844,379) | (994,676) | (322,480) | (24,411) | (1,236,937) | ||||||||||||||
營業活動之淨現金流入(流出) | 236,902 | 351,254 | 546,743 | (507,745) | (151,018) | (33,771) | 407,152 | (136,867) | 443,931 | (811,527) | (893,087) | (127,602) | (22,126) | (1,080,771) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 151,833 | 8.19% | 147,378 | 9.21% | 104,563 | 4.64% | 150,315 | 4.21% | 67,786 | 3.42% | 11,772 | 1.06% | 13,545 | 0.79% | 12,906 | 0.55% | 31,496 | 1.18% | (59,337) | -2.45% | 3,204 | 0.12% | 97,982 | 2.58% | (45,730) | -1.14% | 66,516 | 1.05% |
收益費損項目合計 | 18,314 | 7.73% | 16,263 | 4.63% | 65,510 | 11.98% | 133,298 | -26.25% | 78,059 | -51.69% | 54,801 | -162.27% | 16,613 | 4.08% | 50,377 | -36.81% | 76,702 | 17.28% | 96,125 | -11.84% | 100,149 | -11.21% | 79,316 | -62.16% | 71,343 | -322.44% | 61,201 | -5.66% |
折舊費用 | 46,446 | 19.61% | 41,104 | 11.7% | 52,295 | 9.56% | 52,392 | -10.32% | 46,931 | -31.08% | 45,527 | -134.81% | 51,867 | 12.74% | 57,969 | -42.35% | 74,050 | 16.68% | 91,284 | -11.25% | 101,425 | -11.36% | 92,542 | -72.52% | 73,100 | -330.38% | 66,414 | -6.15% |
攤銷費用 | 8,608 | 3.63% | 9,103 | 2.59% | 38,966 | 7.13% | 61,403 | -12.09% | 23,357 | -15.47% | 16,997 | -50.33% | 6,018 | 1.48% | 7,195 | -5.26% | 3,640 | 0.82% | 3,862 | -0.48% | 3,840 | -0.43% | 4,871 | -3.82% | 2,026 | -9.16% | 3,853 | -0.36% |
與營業活動相關之資產及負債之淨變動合計 | 50,480 | 21.31% | 166,152 | 47.3% | 364,581 | 66.68% | (814,348) | 160.39% | (317,284) | 210.1% | (130,444) | 386.26% | 370,166 | 90.92% | (210,507) | 153.8% | 345,802 | 77.9% | (844,379) | 104.05% | (994,676) | 111.38% | (322,480) | 252.72% | (24,411) | 110.33% | (1,236,937) | 114.45% |
營業活動之淨現金流入(流出) | 236,902 | 100% | 351,254 | 100% | 546,743 | 100% | (507,745) | 100% | (151,018) | 100% | (33,771) | 100% | 407,152 | 100% | (136,867) | 100% | 443,931 | 100% | (811,527) | 100% | (893,087) | 100% | (127,602) | 100% | (22,126) | 100% | (1,080,771) | 100% |
投資活動之淨現金流
華晶科(3059) 2025年第1季「投資活動之淨現金流」單季為NT$-4.11億元、較上一季成長11.14%;而今年初至今累積為NT$-4.11億元、較去年同期成長77.5%。
單季
華晶科(3059) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-4.11億元,較上一季成長11.14%,為過去11年同期中的第9高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-4.11億元,較去年同期成長77.5%,為過去11年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (411,325) | (1,827,723) | (658,910) | 575,820 | 51,438 | (967,177) | 287,347 | (7,098) | (37,506) | (61,054) | (23,154) | (26,231) | (259,266) | (223,490) | ||||||||||||||
取得不動產、廠房及設備 | (46,920) | (22,047) | (5,476) | (26,503) | (38,645) | (1,621) | (3,259) | (6,749) | (38,213) | (65,726) | (17,920) | (24,137) | (248,536) | (227,587) | ||||||||||||||
處分不動產、廠房及設備 | 14 | 0 | 11 | 655 | 69 | 0 | 32 | 0 | ||||||||||||||||||||
取得無形資產 | (399) | (450) | (3,161) | (18,446) | (278) | (538) | 0 | (385) | (2,030) | (1,706) | (5,091) | (3,369) | (11,331) | (2,021) | ||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,304) | 0 | (30,325) | 0 | (151,851) | |||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 48,945 | 0 | 1,195 | |||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 1,292 | 1,033 | |||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (687,992) | (1,938,069) | (1,244,396) | (528,663) | 0 | (978,569) | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 371,200 | 132,734 | 622,198 | 1,145,877 | 238,623 | 13,551 | 261,936 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (411,325) | 100% | (1,827,723) | 100% | (658,910) | 100% | 575,820 | 100% | 51,438 | 100% | (967,177) | 100% | 287,347 | 100% | (7,098) | 100% | (37,506) | 100% | (61,054) | 100% | (23,154) | 100% | (26,231) | 100% | (259,266) | 100% | (223,490) | 100% |
取得不動產、廠房及設備 | (46,920) | 11.41% | (22,047) | 1.21% | (5,476) | 0.83% | (26,503) | -4.6% | (38,645) | -75.13% | (1,621) | 0.17% | (3,259) | -1.13% | (6,749) | 95.08% | (38,213) | 101.89% | (65,726) | 107.65% | (17,920) | 77.39% | (24,137) | 92.02% | (248,536) | 95.86% | (227,587) | 101.83% |
處分不動產、廠房及設備 | 14 | 0% | 0 | 0% | 11 | 0% | 655 | 0.11% | 69 | 0.13% | 0 | 0% | 32 | 0.01% | 0 | 0% | ||||||||||||
取得無形資產 | (399) | 0.1% | (450) | 0.02% | (3,161) | 0.48% | (18,446) | -3.2% | (278) | -0.54% | (538) | 0.06% | 0 | 0% | (385) | 5.42% | (2,030) | 5.41% | (1,706) | 2.79% | (5,091) | 21.99% | (3,369) | 12.84% | (11,331) | 4.37% | (2,021) | 0.9% |
處分無形資產 | ||||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (98,304) | 23.9% | 0 | 0% | (30,325) | 4.6% | 0 | 0% | (151,851) | -295.21% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 48,945 | -11.9% | 0 | 0% | 1,195 | -0.18% | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 1,292 | 0.22% | 1,033 | 2.01% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (687,992) | 167.26% | (1,938,069) | 106.04% | (1,244,396) | 188.86% | (528,663) | -91.81% | 0 | 0% | (978,569) | 101.18% | ||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 371,200 | -90.24% | 132,734 | -7.26% | 622,198 | -94.43% | 1,145,877 | 199% | 238,623 | 463.9% | 13,551 | -1.4% | 261,936 | 91.16% |
籌資活動之淨現金流
華晶科(3059) 2025年第1季「籌資活動之淨現金流」單季為NT$-9.69億元、較上一季衰退-212.93%;而今年初至今累積為NT$-9.69億元、較去年同期衰退-59.24%。
單季
華晶科(3059) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-9.69億元,較上一季衰退-212.93%,為過去11年同期中的第12高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-9.69億元,較去年同期衰退-59.24%,為過去11年同期中的第12高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (968,901) | (608,448) | 247,554 | 302,734 | 23,477 | 161,075 | (12,462) | 83,917 | 41,936 | 423,107 | 267,071 | 205,213 | 287,834 | 3,028 | ||||||||||||||
短期借款增加 | 2,031,118 | 1,710,122 | 4,016,885 | 4,188,276 | 3,960,000 | 540,000 | 85,000 | 38,000 | 424,000 | 263,000 | 200,000 | 250,000 | 0 | |||||||||||||||
短期借款減少 | (2,181,000) | (2,218,000) | (2,963,000) | (3,810,000) | (3,750,000) | (10,000) | ||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (723,600) | 0 | (500,000) | 0 | (250,000) | |||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
庫藏股票買回成本 | 0 | (146,136) | 0 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (968,901) | 100% | (608,448) | 100% | 247,554 | 100% | 302,734 | 100% | 23,477 | 100% | 161,075 | 100% | (12,462) | 100% | 83,917 | 100% | 41,936 | 100% | 423,107 | 100% | 267,071 | 100% | 205,213 | 100% | 287,834 | 100% | 3,028 | 100% |
短期借款增加 | 2,031,118 | -209.63% | 1,710,122 | -281.06% | 4,016,885 | 1622.63% | 4,188,276 | 1383.48% | 3,960,000 | 16867.57% | 540,000 | 335.25% | 85,000 | 101.29% | 38,000 | 90.61% | 424,000 | 100.21% | 263,000 | 98.48% | 200,000 | 97.46% | 250,000 | 86.86% | 0 | 0% | ||
短期借款減少 | (2,181,000) | 225.1% | (2,218,000) | 364.53% | (2,963,000) | -1196.91% | (3,810,000) | -1258.53% | (3,750,000) | -15973.08% | (10,000) | 80.24% | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||||
償還長期借款 | (723,600) | 74.68% | 0 | 0% | (500,000) | -201.98% | 0 | 0% | (250,000) | -1064.87% | ||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0% | (146,136) | -90.73% | 0 | 0% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。