3018
28.9
TWD+1.00 (3.58%)
2025.01.22收盤
隆銘綠能-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 43,726 | 2.56% | 153,610 | 8.58% | 38,155 | 2.99% | 144,557 | 11.92% | 24,877 | 2.52% | 19,045 | 1.67% | 23,713 | 2.16% | 33,619 | 3.2% | 60,323 | 5.74% | 80,281 | 5.66% | 194,913 | 13.55% | 162,296 | 10.65% | 150,896 | 8.36% | 34,538 | 2.1% | 47,991 | 2.98% | 21,454 | 1.25% | 48,023 | 3.41% | 117,570 | 8.04% | 144,722 | 9.48% | 139,611 | 9.21% | 99,279 | 6.18% | 73,688 | 4.29% | 77,084 | 4.41% | 190,875 | 10.96% | 123,614 | 6.86% | 189,810 | 9.67% | 179,045 | 10.35% | 97,000 | 5.79% | 191,151 | 11.52% | 250,932 | 15.24% | 159,136 | 9.76% | 127,658 | 7.97% | 234,676 | 14.57% | 140,903 | 10.78% | 97,573 | 6.97% | 124,104 | 9.71% | 114,029 | 9.97% | 218,228 | 18.99% | 326,903 | 29.41% | 342,876 | 28.35% | 210,651 | 20.88% | 163,429 | 16.06% | 136,469 | 15.1% | 99,116 | 9.63% | 153,755 | 21.53% | 202,077 | 29.81% | 215,834 | 31.78% | 153,019 | 18.94% | 166,163 | 20.19% | 164,626 | 20.54% | 231,081 | 27.8% |
透過損益按公允價值衡量之金融資產-流動 | 1,747 | 0.1% | 2,042 | 0.11% | 1,898 | 0.15% | 2,163 | 0.18% | 1,974 | 0.2% | 2,483 | 0.22% | 2,813 | 0.26% | 2,426 | 0.23% | 2,774 | 0.26% | 2,198 | 0.15% | 2,512 | 0.17% | 3,760 | 0.25% | 5,541 | 0.31% | 6,422 | 0.39% | 7,033 | 0.44% | 7,659 | 0.44% | 11,160 | 0.79% | 11,835 | 0.81% | 10,413 | 0.68% | 11,204 | 0.74% | 7,165 | 0.45% | 9,954 | 0.58% | 19,991 | 1.14% | 18,034 | 1.04% | 23,339 | 1.29% | 32,401 | 1.65% | 24,712 | 1.43% | 24,010 | 1.43% | 25,873 | 1.56% | 14,883 | 0.9% | 17,259 | 1.06% | 11,737 | 0.73% | 4,932 | 0.31% | 4,954 | 0.38% | 4,907 | 0.35% | 4,935 | 0.39% | 4,900 | 0.43% | 25,186 | 2.19% | 30,315 | 2.73% | 10,547 | 0.87% | 9,982 | 0.99% | 9,638 | 0.95% | 14,787 | 1.64% | 0 | 9,985 | 1.4% | 0 | 10,000 | 1.47% | 0 | 90 | 0.01% | 0 | 0 | 0% | ||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 195,803 | 11.48% | 188,357 | 10.52% | 150,100 | 11.76% | 51,634 | 4.26% | 51,647 | 5.23% | 144,565 | 12.7% | 146,724 | 13.37% | 159,008 | 15.15% | 177,044 | 16.85% | 96,160 | 6.78% | 94,985 | 6.6% | 185,199 | 12.16% | 165,996 | 9.2% | 244,057 | 14.87% | 310,062 | 19.25% | 401,435 | 23.31% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
合約資產-流動 | 283,046 | 16.6% | 216,979 | 12.11% | 236,384 | 18.52% | 282,501 | 23.3% | 252,998 | 25.63% | 172,415 | 15.15% | 180,909 | 16.49% | 133,238 | 12.7% | 141,835 | 13.5% | 270,597 | 19.07% | 198,981 | 13.83% | 213,028 | 13.98% | 407,281 | 22.57% | 386,023 | 23.52% | 266,042 | 16.52% | 210,411 | 12.22% | 227,201 | 16.14% | 251,598 | 17.21% | 166,500 | 10.91% | 169,505 | 11.18% | 219,653 | 13.68% | 368,635 | 21.48% | 491,103 | 28.12% | 481,746 | 27.67% | 515,203 | 28.57% | 548,895 | 27.95% | 493,934 | 28.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 120 | 0.01% | 0 | 0% | 0 | 0% | 1,479 | 0.1% | 0 | 0% | 0 | 0% | 32 | 0% | 146 | 0.01% | 735 | 0.05% | 262 | 0.02% | 66 | 0% | 765 | 0.05% | 903 | 0.06% | 17,249 | 1% | 9,326 | 0.53% | 3,466 | 0.2% | 8,932 | 0.5% | 8,561 | 0.44% | 3,842 | 0.22% | 14,155 | 0.84% | 4,052 | 0.24% | 340 | 0.02% | 4,678 | 0.29% | 1,354 | 0.08% | 3,804 | 0.24% | 10,130 | 0.77% | 8,825 | 0.63% | 1,711 | 0.13% | 5,134 | 0.45% | 3,200 | 0.28% | 13,410 | 1.21% | 31,137 | 2.57% | 0 | 0% | 9,284 | 0.91% | 42,907 | 4.75% | 23,838 | 2.32% | 0 | 0% | 0 | 0% | 0 | 0% | 190,523 | 23.58% | 18,442 | 2.24% | 2,366 | 0.3% | 31,622 | 3.8% | ||||||||
應收帳款淨額 | 340,622 | 19.97% | 471,759 | 26.34% | 454,853 | 35.63% | 301,449 | 24.86% | 234,269 | 23.73% | 386,633 | 33.97% | 318,954 | 29.07% | 297,173 | 28.32% | 258,160 | 24.57% | 422,544 | 29.78% | 362,140 | 25.17% | 357,735 | 23.48% | 307,707 | 17.05% | 323,222 | 19.7% | 303,546 | 18.84% | 368,054 | 21.37% | 316,576 | 22.49% | 285,739 | 19.55% | 375,039 | 24.57% | 375,459 | 24.77% | 417,473 | 26% | 423,372 | 24.67% | 424,124 | 24.29% | 366,726 | 21.06% | 506,187 | 28.07% | 446,983 | 22.76% | 400,326 | 23.13% | 367,096 | 21.89% | 409,561 | 24.69% | 449,761 | 27.32% | 431,721 | 26.48% | 409,550 | 25.56% | 274,240 | 17.03% | 256,770 | 19.64% | 325,313 | 23.22% | 300,594 | 23.53% | 217,350 | 19% | 275,833 | 24.01% | 183,452 | 16.51% | 294,837 | 24.38% | 316,855 | 31.41% | 333,050 | 32.72% | 281,223 | 31.11% | 378,777 | 36.81% | 105,941 | 14.84% | 85,522 | 12.62% | 82,606 | 12.16% | 71,141 | 8.81% | 245,896 | 29.87% | 181,856 | 22.69% | 193,589 | 23.29% |
其他應收款 | 29,645 | 1.74% | 29,416 | 1.64% | 12,828 | 1% | 25,516 | 2.1% | 21,687 | 2.2% | 21,880 | 1.92% | 17,866 | 1.63% | 11,685 | 1.11% | 10,682 | 1.02% | 9,834 | 0.69% | 13,246 | 0.92% | 6,240 | 0.41% | 15,564 | 0.86% | 13,658 | 0.83% | 13,813 | 0.86% | 12,523 | 0.73% | 15,617 | 1.11% | 22,814 | 1.56% | 16,190 | 1.06% | 29,607 | 1.95% | 50,666 | 3.16% | 51,197 | 2.98% | 49,421 | 2.83% | 43,193 | 2.48% | 36,917 | 2.05% | 53,732 | 2.74% | 16,761 | 0.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 106 | 0.01% | 82 | 0% | 55 | 0% | 51 | 0% | 33 | 0% | 28 | 0% | 130 | 0.01% | 130 | 0.01% | 121 | 0.01% | 120 | 0.01% | 27 | 0% | 187 | 0.01% | 187 | 0.01% | 67 | 0% | 67 | 0% | 105 | 0.01% | 82 | 0.01% | 179 | 0.01% | 664 | 0.04% | 640 | 0.04% | 145 | 0.01% | 161 | 0.01% | 547 | 0.03% | 490 | 0.03% | 26 | 0% | 24 | 0% | 16 | 0% | 14 | 0% | 256 | 0.02% | 0 | 0% | 26 | 0% | 15 | 0% | 405 | 0.03% | 390 | 0.03% | 383 | 0.03% | 369 | 0.03% | 176 | 0.02% | 174 | 0.02% | 391 | 0.04% | 347 | 0.03% | 286 | 0.03% | 254 | 0.02% | 233 | 0.03% | 197 | 0.02% | 148 | 0.02% | 103 | 0.02% | 51 | 0.01% | 25 | 0% | 20 | 0% | 23 | 0% | 180 | 0.02% |
存貨 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 535 | 0.05% | 535 | 0.04% | 535 | 0.04% | 535 | 0.04% | 7,808 | 0.43% | 7,810 | 0.48% | 8,084 | 0.5% | 9,728 | 0.56% | 8,307 | 0.59% | 8,543 | 0.58% | 42,249 | 2.77% | 41,003 | 2.7% | 31,210 | 1.94% | 30,871 | 1.8% | 20,644 | 1.18% | 31,805 | 1.83% | 56,274 | 3.12% | 45,517 | 2.32% | 32,911 | 1.9% | 21,860 | 1.3% | 20,803 | 1.25% | 18,905 | 1.15% | 13,657 | 0.84% | 232 | 0.01% | 206 | 0.01% | 355 | 0.03% | 3,005 | 0.21% | 1,475 | 0.12% | 627 | 0.05% | 536 | 0.05% | 843 | 0.08% | 1,175 | 0.1% | 2,274 | 0.23% | 3,695 | 0.36% | 1,151 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
預付款項 | 131,212 | 7.69% | 67,846 | 3.79% | 68,505 | 5.37% | 60,151 | 4.96% | 66,776 | 6.77% | 64,167 | 5.64% | 69,723 | 6.35% | 63,322 | 6.03% | 72,370 | 6.89% | 95,133 | 6.71% | 130,736 | 9.09% | 147,509 | 9.68% | 174,273 | 9.66% | 129,491 | 7.89% | 136,303 | 8.46% | 107,797 | 6.26% | 96,419 | 6.85% | 74,190 | 5.08% | 89,191 | 5.84% | 86,064 | 5.68% | 78,064 | 4.86% | 61,784 | 3.6% | 46,945 | 2.69% | 45,678 | 2.62% | 39,755 | 2.2% | 59,110 | 3.01% | 43,480 | 2.51% | 33,241 | 1.98% | 29,234 | 1.76% | 33,464 | 2.03% | 39,631 | 2.43% | 38,447 | 2.4% | 54,581 | 3.39% | 67,626 | 5.17% | 53,370 | 3.81% | 50,561 | 3.96% | 49,700 | 4.34% | 44,786 | 3.9% | 33,588 | 3.02% | 62,609 | 5.18% | 45,017 | 4.46% | 49,454 | 4.86% | 56,876 | 6.29% | 62,128 | 6.04% | 66,157 | 9.26% | 57,111 | 8.42% | 5,536 | 0.82% | 8,463 | 1.05% | 15,756 | 1.91% | 17,616 | 2.2% | 18,476 | 2.22% |
待出售非流動資產(或處分群組)淨額 | 10,991 | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動資產 | 8,029 | 0.47% | 8,026 | 0.45% | 8,025 | 0.63% | 7,872 | 0.65% | 13,912 | 1.41% | 13,907 | 1.22% | 13,912 | 1.27% | 13,912 | 1.33% | 13,754 | 1.31% | 17,964 | 1.27% | 17,964 | 1.25% | 17,964 | 1.18% | 18,255 | 1.01% | 17,971 | 1.1% | 16,198 | 1.01% | 16,198 | 0.94% | 198,722 | 14.12% | 178,562 | 12.21% | 179,965 | 11.79% | 160,253 | 10.57% | 133,365 | 8.31% | 148,129 | 8.63% | 145,692 | 8.34% | 129,491 | 7.44% | 178,800 | 9.92% | 209,229 | 10.65% | 173,168 | 10.01% | 168,502 | 10.05% | 224,720 | 13.54% | 149,886 | 9.1% | 145,002 | 8.9% | 136,141 | 8.5% | 121,339 | 7.53% | 141,251 | 10.81% | 145,748 | 10.41% | 115,219 | 9.02% | 106,900 | 9.34% | 68,249 | 5.94% | 84,212 | 7.58% | 109,227 | 9.03% | 119,729 | 11.87% | 138,441 | 13.6% | 146,815 | 16.24% | 156,130 | 15.17% | 135,069 | 18.91% | 100,562 | 14.83% | 109,151 | 16.07% | 124,744 | 15.44% | 118,636 | 14.41% | 77,962 | 9.73% | 33,942 | 4.08% |
工程存出保證金 | 7,867 | 0.46% | 7,867 | 0.44% | 7,867 | 0.62% | 7,717 | 0.64% | 13,754 | 1.39% | 13,754 | 1.21% | 13,754 | 1.25% | 13,754 | 1.31% | 13,754 | 1.31% | 17,964 | 1.27% | 17,964 | 1.25% | 17,964 | 1.18% | 17,963 | 1% | 17,962 | 1.09% | 16,198 | 1.01% | 16,198 | 0.94% | 16,288 | 1.16% | 16,288 | 1.11% | 16,288 | 1.07% | 16,288 | 1.07% | 16,289 | 1.01% | 21,675 | 1.26% | 21,676 | 1.24% | 18,253 | 1.05% | 22,495 | 1.25% | 22,495 | 1.15% | 22,495 | 1.3% | 26,274 | 1.57% | 22,066 | 1.33% | 25,625 | 1.56% | 29,149 | 1.79% | 30,056 | 1.88% | 30,056 | 1.87% | 30,056 | 2.3% | 30,056 | 2.15% | 29,746 | 2.33% | 31,101 | 2.72% | 22,236 | 1.94% | 8,280 | 0.74% | 24,399 | 2.02% | 8,393 | 0.83% | 38,040 | 3.74% | 8,393 | 0.93% | 34,573 | 3.36% | 39,821 | 5.58% | 25,394 | 3.75% | 27,732 | 4.08% | 65,731 | 8.14% | 66,121 | 8.03% | 4,603 | 0.57% | 8,442 | 1.02% |
其他流動資產-其他 | 162 | 0.01% | 159 | 0.01% | 158 | 0.01% | 155 | 0.01% | 158 | 0.02% | 153 | 0.01% | 158 | 0.01% | 158 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 292 | 0.02% | 9 | 0% | 0 | 0% | 0 | 0% | 299 | 0.02% | 730 | 0.05% | 14 | 0% | 93 | 0.01% | 1,497 | 0.09% | 2,915 | 0.17% | 254 | 0.01% | 49 | 0% | 29,225 | 1.62% | 43,941 | 2.24% | 16,987 | 0.98% | 9,566 | 0.57% | 10,477 | 0.63% | 6,823 | 0.41% | 5,869 | 0.36% | 7,052 | 0.44% | 4,268 | 0.26% | 5,432 | 0.42% | 4,838 | 0.35% | 2,911 | 0.23% | 5,352 | 0.47% | 2,430 | 0.21% | 97 | 0.01% | 42 | 0% | 312 | 0.03% | 187 | 0.02% | 317 | 0.04% | 208 | 0.02% | 232 | 0.03% | 21 | 0% | 31 | 0% | 18 | 0% | 8 | 0% | 6,273 | 0.78% | 604 | 0.07% |
流動資產合計 | 1,044,927 | 61.27% | 1,138,117 | 63.54% | 970,803 | 76.04% | 875,894 | 72.24% | 668,173 | 67.7% | 825,123 | 72.49% | 774,744 | 70.6% | 714,513 | 68.1% | 737,718 | 70.21% | 995,366 | 70.16% | 1,016,039 | 70.62% | 1,095,932 | 71.93% | 1,253,508 | 69.46% | 1,163,259 | 70.88% | 1,109,171 | 68.86% | 1,155,510 | 67.11% | 922,842 | 65.55% | 967,415 | 66.18% | 1,034,902 | 67.8% | 1,023,938 | 67.54% | 1,109,935 | 69.14% | 1,219,415 | 71.04% | 1,339,079 | 76.69% | 1,361,538 | 78.19% | 1,489,047 | 82.58% | 1,594,262 | 81.19% | 1,368,195 | 79.06% | 1,324,239 | 78.98% | 1,351,036 | 81.43% | 1,436,558 | 87.25% | 1,424,074 | 87.36% | 1,394,315 | 87.01% | 1,400,270 | 86.94% | 1,092,536 | 83.58% | 1,181,285 | 84.33% | 1,056,150 | 82.66% | 929,187 | 81.22% | 931,251 | 81.06% | 892,924 | 80.34% | 989,566 | 81.81% | 791,208 | 78.44% | 802,540 | 78.84% | 688,457 | 76.16% | 814,505 | 79.16% | 500,540 | 70.09% | 467,536 | 68.97% | 470,539 | 69.28% | 600,875 | 74.38% | 617,850 | 75.07% | 600,270 | 74.9% | 644,174 | 77.5% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 50 | 0% | 65 | 0.01% | 14,892 | 1.23% | 14,774 | 1.5% | 0 | 0% | 8,500 | 0.77% | 8,665 | 0.83% | 8,665 | 0.82% | 90,083 | 6.35% | 96,324 | 6.7% | 96,318 | 6.32% | 84,808 | 4.7% | 3,400 | 0.21% | 23,268 | 1.44% | 77,400 | 4.5% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 15,288 | 0.9% | 14,920 | 0.83% | 27,038 | 2.12% | 31,126 | 2.57% | 31,871 | 3.23% | 33,155 | 2.91% | 34,064 | 3.1% | 35,122 | 3.35% | 36,571 | 3.48% | 37,113 | 2.62% | 37,569 | 2.61% | 38,293 | 2.51% | 15,129 | 0.84% | 15,035 | 0.92% | 14,617 | 0.91% | 14,288 | 0.83% | 14,483 | 1.03% | 14,404 | 0.99% | 11,792 | 0.77% | 11,934 | 0.79% | 12,358 | 0.77% | 16,429 | 0.96% | 16,138 | 0.92% | 16,021 | 0.92% | 3,089 | 0.17% | 2,855 | 0.15% | 2,499 | 0.14% | 1,948 | 0.12% | 2,168 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 15,288 | 0.9% | 14,920 | 0.83% | 31,126 | 2.57% | 31,871 | 3.23% | 33,155 | 2.91% | 35,122 | 3.35% | 36,571 | 3.48% | 37,113 | 2.62% | 38,293 | 2.51% | 15,129 | 0.84% | 15,035 | 0.92% | 14,288 | 0.83% | 14,483 | 1.03% | 14,404 | 0.99% | 11,934 | 0.79% | 12,358 | 0.77% | 16,429 | 0.96% | 16,021 | 0.92% | 3,089 | 0.17% | 2,855 | 0.15% | 1,948 | 0.12% | 2,168 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 29,698 | 1.74% | 32,315 | 1.8% | 124,366 | 9.74% | 127,701 | 10.53% | 130,971 | 13.27% | 135,233 | 11.88% | 139,362 | 12.7% | 143,605 | 13.69% | 147,943 | 14.08% | 152,443 | 10.74% | 157,378 | 10.94% | 162,558 | 10.67% | 180,252 | 9.99% | 187,961 | 11.45% | 192,971 | 11.98% | 192,534 | 11.18% | 199,925 | 14.2% | 207,298 | 14.18% | 216,640 | 14.19% | 223,172 | 14.72% | 234,721 | 14.62% | 242,862 | 14.15% | 211,824 | 12.13% | 212,785 | 12.22% | 206,423 | 11.45% | 201,781 | 10.28% | 195,833 | 11.32% | 188,468 | 11.24% | 182,274 | 10.99% | 184,173 | 11.19% | 183,262 | 11.24% | 184,023 | 11.48% | 182,304 | 11.32% | 184,807 | 14.14% | 188,489 | 13.46% | 192,259 | 15.05% | 194,547 | 17% | 195,021 | 16.97% | 195,807 | 17.62% | 196,754 | 16.27% | 195,893 | 19.42% | 193,894 | 19.05% | 194,050 | 21.47% | 191,568 | 18.62% | 192,389 | 26.94% | 190,691 | 28.13% | 191,117 | 28.14% | 191,773 | 23.74% | 192,255 | 23.36% | 187,734 | 23.42% | 174,628 | 21.01% |
土地淨額 | 6,047 | 0.35% | 6,047 | 0.34% | 68,514 | 5.37% | 68,514 | 5.65% | 68,514 | 6.94% | 68,514 | 6.02% | 68,514 | 6.24% | 68,514 | 6.53% | 68,514 | 6.52% | 68,514 | 4.83% | 68,514 | 4.76% | 68,514 | 4.5% | 68,514 | 3.8% | 68,514 | 4.17% | 68,514 | 4.25% | 68,514 | 3.98% | 68,514 | 4.87% | 68,514 | 4.69% | 68,514 | 4.49% | 68,514 | 4.52% | 68,514 | 4.27% | 68,514 | 3.99% | 68,514 | 3.92% | 68,514 | 3.93% | 68,514 | 3.8% | 68,514 | 3.49% | 68,514 | 3.96% | 68,514 | 4.09% | 68,514 | 4.13% | 68,514 | 4.16% | 68,514 | 4.2% | 68,514 | 4.28% | 68,514 | 4.25% | 68,514 | 5.24% | 68,514 | 4.89% | 68,514 | 5.36% | 68,514 | 5.99% | 68,514 | 5.96% | 68,514 | 6.16% | 68,514 | 5.66% | 68,514 | 6.79% | 68,514 | 6.73% | 68,514 | 7.58% | 68,514 | 6.66% | 68,514 | 9.59% | 68,514 | 10.11% | 68,514 | 10.09% | 68,514 | 8.48% | 65,821 | 8% | 65,821 | 8.21% | 65,821 | 7.92% |
土地成本 | 7,257 | 0.43% | 7,257 | 0.41% | 69,724 | 5.46% | 69,724 | 5.75% | 69,724 | 7.06% | 69,724 | 6.13% | 69,724 | 6.35% | 69,724 | 6.64% | 69,724 | 6.64% | 69,724 | 4.91% | 69,724 | 4.85% | 69,724 | 4.58% | 69,724 | 3.86% | 69,724 | 4.25% | 69,724 | 4.33% | 69,724 | 4.05% | 69,724 | 4.95% | 69,724 | 4.77% | 69,724 | 4.57% | 69,724 | 4.6% | 69,724 | 4.34% | 69,724 | 4.06% | 69,724 | 3.99% | 69,724 | 4% | 69,724 | 3.87% | 69,724 | 3.55% | 69,724 | 4.03% | 69,724 | 4.16% | 69,724 | 4.2% | 69,724 | 4.23% | 69,724 | 4.28% | 69,724 | 4.35% | 69,724 | 4.33% | 69,724 | 5.33% | 69,724 | 4.98% | 69,724 | 5.46% | 69,724 | 6.09% | 69,724 | 6.07% | 69,724 | 6.27% | 69,724 | 5.76% | 69,724 | 6.91% | 69,724 | 6.85% | 69,724 | 7.71% | 69,724 | 6.78% | 69,724 | 9.76% | 69,724 | 10.29% | 69,724 | 10.27% | 69,724 | 8.63% | 67,031 | 8.14% | 67,031 | 8.36% | 67,031 | 8.06% |
累計減損-土地 | (1,210) | -0.07% | (1,210) | -0.07% | (1,210) | -0.09% | (1,210) | -0.1% | (1,210) | -0.12% | (1,210) | -0.11% | (1,210) | -0.11% | (1,210) | -0.12% | (1,210) | -0.12% | (1,210) | -0.09% | (1,210) | -0.08% | (1,210) | -0.08% | (1,210) | -0.07% | (1,210) | -0.07% | (1,210) | -0.08% | (1,210) | -0.07% | (1,210) | -0.09% | (1,210) | -0.08% | (1,210) | -0.08% | (1,210) | -0.08% | (1,210) | -0.08% | (1,210) | -0.07% | (1,210) | -0.07% | 1,210 | 0.07% | 1,210 | 0.07% | 1,210 | 0.06% | 1,210 | 0.07% | 1,210 | 0.07% | 1,210 | 0.07% | 1,210 | 0.07% | 1,210 | 0.07% | 1,210 | 0.08% | 1,210 | 0.08% | 1,210 | 0.09% | 1,210 | 0.09% | 1,210 | 0.09% | 1,210 | 0.11% | 1,210 | 0.11% | 1,210 | 0.11% | 1,210 | 0.1% | 1,210 | 0.12% | 1,210 | 0.12% | 1,210 | 0.13% | 1,210 | 0.12% | 1,210 | 0.17% | 1,210 | 0.18% | 1,210 | 0.18% | 1,210 | 0.15% | 1,210 | 0.15% | 1,210 | 0.15% | 1,210 | 0.15% |
土地改良物淨額 | 1,296 | 0.08% | 1,342 | 0.07% | 1,388 | 0.11% | 1,436 | 0.12% | 1,482 | 0.15% | 1,528 | 0.13% | 1,574 | 0.14% | 1,621 | 0.15% | 1,668 | 0.16% | 1,715 | 0.12% | 1,761 | 0.12% | 1,808 | 0.12% | 1,854 | 0.1% | 1,901 | 0.12% | 1,948 | 0.12% | 1,994 | 0.12% | 2,041 | 0.14% | 2,087 | 0.14% | 2,134 | 0.14% | 2,180 | 0.14% | 2,315 | 0.14% | 2,451 | 0.14% | 2,586 | 0.15% | 2,721 | 0.16% | 2,857 | 0.16% | 2,689 | 0.14% | 2,815 | 0.16% | 2,941 | 0.18% | 3,080 | 0.19% | 3,218 | 0.2% | 3,357 | 0.21% | 3,497 | 0.22% | 3,636 | 0.23% | 3,775 | 0.29% | 3,914 | 0.28% | 4,054 | 0.32% | 4,192 | 0.37% | 4,332 | 0.38% | 4,471 | 0.4% | 4,610 | 0.38% | 4,749 | 0.47% | 4,888 | 0.48% | 5,027 | 0.56% | 5,166 | 0.5% | 5,305 | 0.74% | 5,444 | 0.8% | 5,583 | 0.82% | 5,722 | 0.71% | 0 | 0% | 0 | 0% | 0 | 0% |
土地改良物成本 | 6,022 | 0.35% | 6,022 | 0.34% | 6,022 | 0.47% | 6,022 | 0.5% | 6,022 | 0.61% | 6,022 | 0.53% | 6,022 | 0.55% | 6,022 | 0.57% | 6,022 | 0.57% | 6,022 | 0.42% | 6,022 | 0.42% | 6,022 | 0.4% | 6,022 | 0.33% | 6,022 | 0.37% | 6,022 | 0.37% | 6,022 | 0.35% | 6,022 | 0.43% | 6,022 | 0.41% | 6,022 | 0.39% | 6,022 | 0.4% | 6,022 | 0.38% | 6,022 | 0.35% | 6,022 | 0.34% | 6,022 | 0.35% | 6,022 | 0.33% | 5,722 | 0.29% | 5,722 | 0.33% | 5,722 | 0.34% | 5,722 | 0.34% | 5,722 | 0.35% | 5,722 | 0.35% | 5,722 | 0.36% | 5,722 | 0.36% | 5,722 | 0.44% | 5,722 | 0.41% | 5,722 | 0.45% | 5,722 | 0.5% | 5,722 | 0.5% | 5,722 | 0.51% | 5,722 | 0.47% | 5,722 | 0.57% | 5,722 | 0.56% | 5,722 | 0.63% | 5,722 | 0.56% | 5,722 | 0.8% | 5,722 | 0.84% | 5,722 | 0.84% | 5,722 | 0.71% | 0 | 0% | 0 | 0% | 0 | 0% |
累計折舊-土地改良物 | (4,726) | -0.28% | (4,680) | -0.26% | (4,634) | -0.36% | (4,586) | -0.38% | (4,540) | -0.46% | (4,494) | -0.39% | (4,448) | -0.41% | (4,401) | -0.42% | (4,354) | -0.41% | (4,307) | -0.3% | (4,261) | -0.3% | (4,214) | -0.28% | (4,168) | -0.23% | (4,121) | -0.25% | (4,074) | -0.25% | (4,028) | -0.23% | (3,981) | -0.28% | (3,935) | -0.27% | (3,888) | -0.25% | (3,842) | -0.25% | (3,707) | -0.23% | (3,571) | -0.21% | (3,436) | -0.2% | 3,301 | 0.19% | 3,165 | 0.18% | 3,033 | 0.15% | 2,907 | 0.17% | 2,781 | 0.17% | 2,642 | 0.16% | 2,504 | 0.15% | 2,365 | 0.15% | 2,225 | 0.14% | 2,086 | 0.13% | 1,947 | 0.15% | 1,808 | 0.13% | 1,668 | 0.13% | 1,530 | 0.13% | 1,390 | 0.12% | 1,251 | 0.11% | 1,112 | 0.09% | 973 | 0.1% | 834 | 0.08% | 695 | 0.08% | 556 | 0.05% | 417 | 0.06% | 278 | 0.04% | 139 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
房屋及建築淨額 | 5,344 | 0.31% | 5,615 | 0.31% | 32,882 | 2.58% | 33,816 | 2.79% | 34,750 | 3.52% | 35,684 | 3.13% | 36,618 | 3.34% | 37,586 | 3.58% | 38,570 | 3.67% | 39,741 | 2.8% | 41,007 | 2.85% | 42,287 | 2.78% | 43,575 | 2.41% | 44,863 | 2.73% | 46,190 | 2.87% | 47,536 | 2.76% | 48,882 | 3.47% | 50,228 | 3.44% | 51,574 | 3.38% | 52,920 | 3.49% | 53,575 | 3.34% | 54,345 | 3.17% | 55,654 | 3.19% | 56,963 | 3.27% | 56,313 | 3.12% | 56,992 | 2.9% | 56,659 | 3.27% | 56,969 | 3.4% | 58,077 | 3.5% | 59,092 | 3.59% | 54,995 | 3.37% | 56,070 | 3.5% | 55,712 | 3.46% | 56,756 | 4.34% | 57,659 | 4.12% | 58,699 | 4.59% | 58,894 | 5.15% | 59,913 | 5.21% | 60,933 | 5.48% | 61,952 | 5.12% | 62,972 | 6.24% | 63,991 | 6.29% | 65,011 | 7.19% | 65,745 | 6.39% | 66,756 | 9.35% | 67,767 | 10% | 68,778 | 10.13% | 69,790 | 8.64% | 965 | 0.12% | 972 | 0.12% | 979 | 0.12% |
房屋及建築成本 | 28,175 | 1.65% | 28,175 | 1.57% | 86,762 | 6.8% | 86,762 | 7.16% | 86,762 | 8.79% | 86,762 | 7.62% | 86,762 | 7.91% | 86,762 | 8.27% | 86,762 | 8.26% | 86,762 | 6.12% | 86,762 | 6.03% | 86,762 | 5.69% | 86,762 | 4.81% | 86,762 | 5.29% | 86,762 | 5.39% | 86,762 | 5.04% | 86,762 | 6.16% | 86,762 | 5.94% | 86,762 | 5.68% | 86,762 | 5.72% | 86,047 | 5.36% | 85,502 | 4.98% | 85,502 | 4.9% | 85,502 | 4.91% | 83,562 | 4.63% | 82,991 | 4.23% | 81,466 | 4.71% | 80,648 | 4.81% | 80,648 | 4.86% | 80,520 | 4.89% | 75,350 | 4.62% | 75,350 | 4.7% | 73,926 | 4.59% | 73,926 | 5.66% | 73,786 | 5.27% | 73,786 | 5.78% | 72,947 | 6.38% | 72,947 | 6.35% | 72,947 | 6.56% | 72,947 | 6.03% | 72,947 | 7.23% | 72,947 | 7.17% | 72,947 | 8.07% | 72,667 | 7.06% | 72,667 | 10.18% | 72,667 | 10.72% | 72,667 | 10.7% | 72,667 | 9% | 1,573 | 0.19% | 1,573 | 0.2% | 1,573 | 0.19% |
累計折舊-房屋及建築 | (22,617) | -1.33% | (22,346) | -1.25% | (53,666) | -4.2% | (52,732) | -4.35% | (51,798) | -5.25% | (50,864) | -4.47% | (49,930) | -4.55% | (48,962) | -4.67% | (47,978) | -4.57% | (46,807) | -3.3% | (45,541) | -3.17% | (44,261) | -2.91% | (42,973) | -2.38% | (41,685) | -2.54% | (40,358) | -2.51% | (39,012) | -2.27% | (37,666) | -2.68% | (36,320) | -2.48% | (34,974) | -2.29% | (33,628) | -2.22% | (32,258) | -2.01% | (30,943) | -1.8% | (29,634) | -1.7% | 28,325 | 1.63% | 27,035 | 1.5% | 25,785 | 1.31% | 24,593 | 1.42% | 23,465 | 1.4% | 22,357 | 1.35% | 21,214 | 1.29% | 20,141 | 1.24% | 19,066 | 1.19% | 18,000 | 1.12% | 16,956 | 1.3% | 15,913 | 1.14% | 14,873 | 1.16% | 13,839 | 1.21% | 12,820 | 1.12% | 11,800 | 1.06% | 10,781 | 0.89% | 9,761 | 0.97% | 8,742 | 0.86% | 7,722 | 0.85% | 6,708 | 0.65% | 5,697 | 0.8% | 4,686 | 0.69% | 3,675 | 0.54% | 2,663 | 0.33% | 394 | 0.05% | 387 | 0.05% | 380 | 0.05% |
累計減損-房屋及建築 | (214) | -0.01% | (214) | -0.01% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.02% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.02% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | (214) | -0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.01% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.02% | 214 | 0.03% | 214 | 0.03% | 214 | 0.03% | 214 | 0.03% | 214 | 0.03% | 214 | 0.03% | 214 | 0.03% |
機器設備淨額 | 14,638 | 0.86% | 16,257 | 0.91% | 17,876 | 1.4% | 19,526 | 1.61% | 21,191 | 2.15% | 23,239 | 2.04% | 24,945 | 2.27% | 26,651 | 2.54% | 28,380 | 2.7% | 30,159 | 2.13% | 32,016 | 2.23% | 34,042 | 2.23% | 37,076 | 2.05% | 40,488 | 2.47% | 44,213 | 2.74% | 47,852 | 2.78% | 51,906 | 3.69% | 59,363 | 4.06% | 63,428 | 4.16% | 67,800 | 4.47% | 62,964 | 3.92% | 67,569 | 3.94% | 45,327 | 2.6% | 46,190 | 2.65% | 47,799 | 2.65% | 43,820 | 2.23% | 45,576 | 2.63% | 47,238 | 2.82% | 49,095 | 2.96% | 49,864 | 3.03% | 51,479 | 3.16% | 52,604 | 3.28% | 51,255 | 3.18% | 52,219 | 3.99% | 53,956 | 3.85% | 55,561 | 4.35% | ||||||||||||||||||||||||||||||
機器設備成本 | 79,850 | 4.68% | 79,850 | 4.46% | 79,850 | 6.25% | 79,850 | 6.59% | 79,850 | 8.09% | 80,713 | 7.09% | 80,713 | 7.36% | 80,713 | 7.69% | 80,713 | 7.68% | 80,713 | 5.69% | 80,713 | 5.61% | 80,713 | 5.3% | 103,661 | 5.74% | 103,669 | 6.32% | 104,225 | 6.47% | 104,180 | 6.05% | 104,691 | 7.44% | 114,134 | 7.81% | 113,688 | 7.45% | 112,908 | 7.45% | 103,036 | 6.42% | 102,805 | 5.99% | 71,794 | 4.11% | 70,424 | 4.04% | 69,859 | 3.87% | 63,930 | 3.26% | 63,661 | 3.68% | 63,311 | 3.78% | 63,175 | 3.81% | 61,975 | 3.76% | 61,638 | 3.78% | 60,818 | 3.8% | 57,630 | 3.58% | 56,846 | 4.35% | 56,846 | 4.06% | 56,716 | 4.44% | ||||||||||||||||||||||||||||||
累計折舊-機器設備 | (65,212) | -3.82% | (63,593) | -3.55% | (61,974) | -4.85% | (60,324) | -4.97% | (58,659) | -5.94% | (57,474) | -5.05% | (55,768) | -5.08% | (54,062) | -5.15% | (52,333) | -4.98% | (50,554) | -3.56% | (48,697) | -3.38% | (46,671) | -3.06% | (66,585) | -3.69% | (63,181) | -3.85% | (60,012) | -3.73% | (56,328) | -3.27% | (52,785) | -3.75% | (54,771) | -3.75% | (50,260) | -3.29% | (45,108) | -2.98% | (40,072) | -2.5% | (35,236) | -2.05% | (26,467) | -1.52% | 24,234 | 1.39% | 22,060 | 1.22% | 20,110 | 1.02% | 18,085 | 1.05% | 16,073 | 0.96% | 14,080 | 0.85% | 12,111 | 0.74% | 10,159 | 0.62% | 8,214 | 0.51% | 6,375 | 0.4% | 4,627 | 0.35% | 2,890 | 0.21% | 1,155 | 0.09% | ||||||||||||||||||||||||||||||
運輸設備淨額 | 14 | 0% | 22 | 0% | 110 | 0.01% | 198 | 0.02% | 46 | 0% | 106 | 0.01% | 186 | 0.02% | 277 | 0.03% | 368 | 0.04% | 459 | 0.03% | 313 | 0.02% | 641 | 0.04% | 2,091 | 0.12% | 2,436 | 0.15% | 2,784 | 0.17% | 3,131 | 0.18% | 3,479 | 0.25% | 3,829 | 0.26% | 6,895 | 0.45% | 7,625 | 0.5% | 8,205 | 0.51% | 8,704 | 0.51% | 8,963 | 0.51% | 9,295 | 0.53% | 8,639 | 0.48% | 9,156 | 0.47% | 8,215 | 0.47% | 41 | 0% | 46 | 0% | 51 | 0% | 56 | 0% | 61 | 0% | 65 | 0% | 70 | 0.01% | 75 | 0.01% | 80 | 0.01% | 85 | 0.01% | 41 | 0% | 43 | 0% | 46 | 0% | 48 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
運輸設備成本 | 1,760 | 0.1% | 7,060 | 0.39% | 7,060 | 0.55% | 7,060 | 0.58% | 1,760 | 0.18% | 1,760 | 0.15% | 1,858 | 0.17% | 1,858 | 0.18% | 1,858 | 0.18% | 1,858 | 0.13% | 1,858 | 0.13% | 1,858 | 0.12% | 7,376 | 0.41% | 7,375 | 0.45% | 7,381 | 0.46% | 7,380 | 0.43% | 7,385 | 0.52% | 7,390 | 0.51% | 11,573 | 0.76% | 12,091 | 0.8% | 12,213 | 0.76% | 12,213 | 0.71% | 11,857 | 0.68% | 11,744 | 0.67% | 10,115 | 0.56% | 10,231 | 0.52% | 9,655 | 0.56% | 1,223 | 0.07% | 1,223 | 0.07% | 1,223 | 0.07% | 1,223 | 0.08% | 1,223 | 0.08% | 1,223 | 0.08% | 1,223 | 0.09% | 1,223 | 0.09% | 1,223 | 0.1% | 1,224 | 0.11% | 1,174 | 0.1% | 1,174 | 0.11% | 1,174 | 0.1% | 1,174 | 0.12% | 1,125 | 0.11% | 1,125 | 0.12% | 1,125 | 0.11% | 1,125 | 0.16% | 1,125 | 0.17% | 1,125 | 0.17% | 1,125 | 0.14% | 1,125 | 0.14% | 1,125 | 0.14% | 1,125 | 0.14% |
累計折舊-運輸設備 | (1,746) | -0.1% | (7,038) | -0.39% | (6,950) | -0.54% | (6,862) | -0.57% | (1,714) | -0.17% | (1,654) | -0.15% | (1,672) | -0.15% | (1,581) | -0.15% | (1,490) | -0.14% | (1,399) | -0.1% | (1,545) | -0.11% | (1,217) | -0.08% | (5,285) | -0.29% | (4,939) | -0.3% | (4,597) | -0.29% | (4,249) | -0.25% | (3,906) | -0.28% | (3,561) | -0.24% | (4,678) | -0.31% | (4,466) | -0.29% | (4,008) | -0.25% | (3,509) | -0.2% | (2,894) | -0.17% | 2,449 | 0.14% | 1,476 | 0.08% | 1,075 | 0.05% | 1,440 | 0.08% | 1,182 | 0.07% | 1,177 | 0.07% | 1,172 | 0.07% | 1,167 | 0.07% | 1,162 | 0.07% | 1,158 | 0.07% | 1,153 | 0.09% | 1,148 | 0.08% | 1,143 | 0.09% | 1,139 | 0.1% | 1,133 | 0.1% | 1,131 | 0.1% | 1,128 | 0.09% | 1,126 | 0.11% | 1,125 | 0.11% | 1,125 | 0.12% | 1,125 | 0.11% | 1,125 | 0.16% | 1,125 | 0.17% | 1,125 | 0.17% | 1,125 | 0.14% | 1,125 | 0.14% | 1,125 | 0.14% | 1,125 | 0.14% |
辦公設備淨額 | 1,125 | 0.07% | 1,011 | 0.06% | 789 | 0.06% | 618 | 0.05% | 761 | 0.08% | 1,138 | 0.1% | 1,677 | 0.15% | 2,274 | 0.22% | 2,927 | 0.28% | 3,601 | 0.25% | 4,293 | 0.3% | 5,008 | 0.33% | 6,292 | 0.35% | 7,510 | 0.46% | 8,850 | 0.55% | 10,085 | 0.59% | 10,658 | 0.76% | 7,808 | 0.53% | 8,931 | 0.59% | 8,752 | 0.58% | 12,635 | 0.79% | 13,991 | 0.82% | 4,100 | 0.23% | 3,940 | 0.23% | 3,650 | 0.2% | 3,682 | 0.19% | 3,564 | 0.21% | 3,628 | 0.22% | 3,227 | 0.19% | 3,164 | 0.19% | 2,761 | 0.17% | 2,852 | 0.18% | 3,122 | 0.19% | 3,306 | 0.25% | 3,938 | 0.28% | 4,652 | 0.36% | 4,814 | 0.42% | 5,234 | 0.46% | 5,558 | 0.5% | 6,007 | 0.5% | 5,510 | 0.55% | 4,097 | 0.4% | 4,024 | 0.45% | 3,238 | 0.31% | 3,290 | 0.46% | 1,343 | 0.2% | 1,398 | 0.21% | 1,578 | 0.2% | 1,464 | 0.18% | 1,691 | 0.21% | 1,657 | 0.2% |
辦公設備成本 | 22,870 | 1.34% | 22,612 | 1.26% | 22,261 | 1.74% | 21,977 | 1.81% | 21,978 | 2.23% | 25,060 | 2.2% | 25,060 | 2.28% | 25,243 | 2.41% | 25,243 | 2.4% | 25,243 | 1.78% | 25,243 | 1.75% | 25,215 | 1.66% | 31,823 | 1.76% | 31,964 | 1.95% | 32,628 | 2.03% | 32,413 | 1.88% | 31,644 | 2.25% | 28,360 | 1.94% | 32,902 | 2.16% | 31,658 | 2.09% | 36,249 | 2.26% | 36,108 | 2.1% | 23,414 | 1.34% | 22,798 | 1.31% | 22,095 | 1.23% | 21,816 | 1.11% | 21,278 | 1.23% | 20,961 | 1.25% | 20,196 | 1.22% | 19,681 | 1.2% | 18,822 | 1.15% | 18,486 | 1.15% | 18,250 | 1.13% | 17,983 | 1.38% | 17,910 | 1.28% | 17,910 | 1.4% | 20,092 | 1.76% | 19,815 | 1.72% | 19,447 | 1.75% | 19,213 | 1.59% | 18,081 | 1.79% | 16,125 | 1.58% | 15,558 | 1.72% | 14,425 | 1.4% | 14,086 | 1.97% | 11,823 | 1.74% | 11,645 | 1.71% | 11,584 | 1.43% | 11,233 | 1.36% | 11,575 | 1.44% | 11,314 | 1.36% |
累計折舊-辦公設備 | (21,745) | -1.28% | (21,601) | -1.21% | (21,472) | -1.68% | (21,359) | -1.76% | (21,217) | -2.15% | (23,922) | -2.1% | (23,383) | -2.13% | (22,969) | -2.19% | (22,316) | -2.12% | (21,642) | -1.53% | (20,950) | -1.46% | (20,207) | -1.33% | (25,531) | -1.41% | (24,454) | -1.49% | (23,778) | -1.48% | (22,328) | -1.3% | (20,986) | -1.49% | (20,552) | -1.41% | (23,971) | -1.57% | (22,906) | -1.51% | (23,614) | -1.47% | (22,117) | -1.29% | (19,314) | -1.11% | 18,858 | 1.08% | 18,445 | 1.02% | 18,134 | 0.92% | 17,714 | 1.02% | 17,333 | 1.03% | 16,969 | 1.02% | 16,517 | 1% | 16,061 | 0.99% | 15,634 | 0.98% | 15,128 | 0.94% | 14,677 | 1.12% | 13,972 | 1% | 13,258 | 1.04% | 15,278 | 1.34% | 14,581 | 1.27% | 13,889 | 1.25% | 13,206 | 1.09% | 12,571 | 1.25% | 12,028 | 1.18% | 11,534 | 1.28% | 11,187 | 1.09% | 10,796 | 1.51% | 10,480 | 1.55% | 10,247 | 1.51% | 10,006 | 1.24% | 9,769 | 1.19% | 9,884 | 1.23% | 9,657 | 1.16% |
出租資產-機器設備淨額 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 241 | 0.02% | 321 | 0.03% | 402 | 0.04% | 482 | 0.05% | 562 | 0.05% | 642 | 0.05% | 1,117 | 0.08% | 1,117 | 0.07% | 10,907 | 0.6% | 11,504 | 0.7% | 12,100 | 0.75% | 12,697 | 0.74% | 13,293 | 0.94% | 13,890 | 0.95% | 14,487 | 0.95% | 15,083 | 0.99% | 15,152 | 0.94% | 15,790 | 0.92% | 16,429 | 0.94% | 14,823 | 0.85% | 7,825 | 0.43% | 8,204 | 0.42% | 8,582 | 0.5% | 8,937 | 0.53% | ||||||||||||||||||||||||||||||||||||||||||||||
出租資產-機器設備成本 | 20,047 | 1.18% | 20,047 | 1.12% | 20,047 | 1.57% | 20,047 | 1.65% | 25,347 | 2.57% | 25,347 | 2.23% | 23,609 | 2.15% | 25,347 | 2.42% | 25,347 | 2.41% | 25,347 | 1.79% | 25,347 | 1.76% | 25,347 | 1.66% | 20,047 | 1.11% | 20,047 | 1.22% | 20,047 | 1.24% | 20,047 | 1.16% | 20,047 | 1.42% | 20,047 | 1.37% | 20,047 | 1.31% | 20,047 | 1.32% | 19,491 | 1.21% | 19,491 | 1.14% | 19,491 | 1.12% | 17,283 | 0.99% | 9,087 | 0.5% | 9,087 | 0.46% | 9,087 | 0.53% | 9,063 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||
累計折舊-出租資產-機器設備 | (20,047) | -1.18% | (20,047) | -1.12% | (20,047) | -1.57% | (20,047) | -1.65% | (25,106) | -2.54% | (25,026) | -2.2% | (23,207) | -2.11% | (24,865) | -2.37% | (24,785) | -2.36% | (24,705) | -1.74% | (24,230) | -1.68% | (24,230) | -1.59% | (9,140) | -0.51% | (8,543) | -0.52% | (7,947) | -0.49% | (7,350) | -0.43% | (6,754) | -0.48% | (6,157) | -0.42% | (5,560) | -0.36% | (4,964) | -0.33% | (4,339) | -0.27% | (3,701) | -0.22% | (3,062) | -0.18% | 2,460 | 0.14% | 1,262 | 0.07% | 883 | 0.04% | 505 | 0.03% | 126 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃改良淨額 | 1,234 | 0.07% | 2,021 | 0.11% | 2,807 | 0.22% | 3,593 | 0.3% | 3,986 | 0.4% | 4,703 | 0.41% | 5,446 | 0.5% | 6,200 | 0.59% | 6,954 | 0.66% | 7,612 | 0.54% | 8,357 | 0.58% | 9,141 | 0.6% | 9,943 | 0.55% | 10,745 | 0.65% | 8,372 | 0.52% | 725 | 0.04% | 1,152 | 0.08% | 1,579 | 0.11% | 677 | 0.04% | 298 | 0.02% | 1,510 | 0.09% | 1,647 | 0.1% | 479 | 0.03% | 567 | 0.03% | 655 | 0.04% | 743 | 0.04% | 165 | 0.01% | 200 | 0.01% | 235 | 0.01% | 270 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 167 | 0.01% | 433 | 0.03% | 699 | 0.05% | 966 | 0.08% | 1,232 | 0.11% | 1,498 | 0.13% | 1,764 | 0.15% | 983 | 0.1% | 1,123 | 0.11% | 1,264 | 0.14% | 1,404 | 0.14% | 1,544 | 0.22% | 1,684 | 0.25% | 1,825 | 0.27% | 1,965 | 0.24% | 2,106 | 0.26% | 2,247 | 0.28% | 2,387 | 0.29% |
租賃改良成本 | 17,127 | 1% | 17,127 | 0.96% | 17,127 | 1.34% | 17,127 | 1.41% | 16,757 | 1.7% | 16,757 | 1.47% | 16,757 | 1.53% | 16,757 | 1.6% | 16,757 | 1.59% | 16,661 | 1.17% | 16,661 | 1.16% | 16,661 | 1.09% | 16,661 | 0.92% | 16,661 | 1.02% | 13,393 | 0.83% | 5,163 | 0.3% | 5,163 | 0.37% | 5,163 | 0.35% | 4,172 | 0.27% | 3,721 | 0.25% | 5,230 | 0.33% | 5,230 | 0.3% | 3,721 | 0.21% | 3,721 | 0.21% | 3,721 | 0.21% | 3,721 | 0.19% | 3,090 | 0.18% | 3,090 | 0.18% | 3,090 | 0.19% | 3,090 | 0.19% | 2,208 | 0.14% | 2,808 | 0.18% | 2,808 | 0.17% | 3,814 | 0.29% | 3,814 | 0.27% | 3,814 | 0.3% | 3,814 | 0.33% | 3,814 | 0.33% | 4,294 | 0.39% | 4,294 | 0.36% | 3,288 | 0.33% | 3,288 | 0.32% | 3,288 | 0.36% | 3,288 | 0.32% | 3,288 | 0.46% | 3,288 | 0.49% | 3,288 | 0.48% | 3,288 | 0.41% | 3,288 | 0.4% | 3,288 | 0.41% | 3,288 | 0.4% |
累計折舊-租賃改良 | (15,893) | -0.93% | (15,106) | -0.84% | (14,320) | -1.12% | (13,534) | -1.12% | (12,771) | -1.29% | (12,054) | -1.06% | (11,311) | -1.03% | (10,557) | -1.01% | (9,803) | -0.93% | (9,049) | -0.64% | (8,304) | -0.58% | (7,520) | -0.49% | (6,718) | -0.37% | (5,916) | -0.36% | (5,021) | -0.31% | (4,438) | -0.26% | (4,011) | -0.28% | (3,584) | -0.25% | (3,495) | -0.23% | (3,423) | -0.23% | (3,720) | -0.23% | (3,583) | -0.21% | (3,242) | -0.19% | 3,154 | 0.18% | 3,066 | 0.17% | 2,978 | 0.15% | 2,925 | 0.17% | 2,890 | 0.17% | 2,855 | 0.17% | 2,820 | 0.17% | 2,208 | 0.14% | 2,808 | 0.18% | 2,808 | 0.17% | 3,647 | 0.28% | 3,381 | 0.24% | 3,115 | 0.24% | 2,848 | 0.25% | 2,582 | 0.22% | 2,796 | 0.25% | 2,530 | 0.21% | 2,305 | 0.23% | 2,165 | 0.21% | 2,024 | 0.22% | 1,884 | 0.18% | 1,744 | 0.24% | 1,604 | 0.24% | 1,463 | 0.22% | 1,323 | 0.16% | 1,182 | 0.14% | 1,041 | 0.13% | 901 | 0.11% |
使用權資產 | 4,062 | 0.24% | 7,005 | 0.39% | 9,145 | 0.72% | 10,734 | 0.89% | 12,828 | 1.3% | 14,922 | 1.31% | 13,272 | 1.21% | 15,340 | 1.46% | 17,843 | 1.7% | 20,362 | 1.44% | 22,810 | 1.59% | 25,291 | 1.66% | 31,400 | 1.74% | 31,724 | 1.93% | 28,720 | 1.78% | 30,460 | 1.77% | 32,405 | 2.3% | 34,914 | 2.39% | 13,759 | 0.9% | 12,537 | 0.83% | 14,826 | 0.92% | 17,139 | 1% | 16,675 | 0.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 451,000 | 26.44% | 451,000 | 25.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 3,311 | 0.19% | 3,435 | 0.19% | 3,560 | 0.28% | 3,685 | 0.3% | 3,830 | 0.39% | 4,090 | 0.36% | 4,388 | 0.4% | 4,709 | 0.45% | 5,051 | 0.48% | 5,405 | 0.38% | 5,789 | 0.4% | 6,182 | 0.41% | 31,912 | 1.77% | 34,635 | 2.11% | 37,943 | 2.36% | 40,768 | 2.37% | 42,047 | 2.99% | 44,472 | 3.04% | 58,993 | 3.86% | 61,815 | 4.08% | 66,320 | 4.13% | 69,353 | 4.04% | 27,337 | 1.57% | 27,632 | 1.59% | 16,764 | 0.93% | 17,008 | 0.87% | 15,822 | 0.91% | 7,575 | 0.45% | 4,154 | 0.25% | 3,993 | 0.24% | 618 | 0.04% | 692 | 0.04% | 765 | 0.05% | 848 | 0.06% | 936 | 0.07% | 1,025 | 0.08% | 665 | 0.06% | 732 | 0.06% | 798 | 0.07% | 818 | 0.07% | 882 | 0.09% | 946 | 0.09% | 1,010 | 0.11% | 1,074 | 0.1% | 642 | 0.09% | 682 | 0.1% | 205 | 0.03% | 220 | 0.03% | 235 | 0.03% | 250 | 0.03% | 265 | 0.03% |
遞延所得稅資產 | 116,442 | 6.83% | 119,426 | 6.67% | 119,291 | 9.34% | 126,593 | 10.44% | 103,937 | 10.53% | 105,061 | 9.23% | 101,254 | 9.23% | 105,512 | 10.06% | 59,819 | 5.69% | 59,820 | 4.22% | 59,578 | 4.14% | 56,680 | 3.72% | 145,909 | 8.09% | 147,725 | 9% | 149,179 | 9.26% | 153,369 | 8.91% | 147,141 | 10.45% | 150,633 | 10.3% | 149,196 | 9.77% | 137,734 | 9.08% | 118,124 | 7.36% | 116,855 | 6.81% | 116,876 | 6.69% | 104,742 | 6.02% | 56,967 | 3.16% | 55,269 | 2.81% | 54,497 | 3.15% | 45,824 | 2.73% | 6,655 | 0.4% | 5,472 | 0.33% | 8,810 | 0.54% | 10,524 | 0.66% | 16,011 | 0.99% | 17,614 | 1.35% | 16,332 | 1.17% | 16,713 | 1.31% | 8,266 | 0.72% | 11,663 | 1.02% | 12,988 | 1.17% | 13,056 | 1.08% | 13,896 | 1.38% | 16,074 | 1.58% | 16,894 | 1.87% | 18,252 | 1.77% | 17,271 | 2.42% | 15,734 | 2.32% | 13,493 | 1.99% | 11,181 | 1.38% | 8,738 | 1.06% | 9,324 | 1.16% | 8,324 | 1% |
其他非流動資產 | 40,748 | 2.39% | 24,952 | 1.39% | 22,403 | 1.75% | 21,926 | 1.81% | 20,643 | 2.09% | 20,663 | 1.82% | 21,747 | 1.98% | 21,820 | 2.08% | 37,051 | 3.53% | 58,162 | 4.1% | 43,162 | 3% | 42,288 | 2.78% | 60,900 | 3.37% | 56,632 | 3.45% | 54,159 | 3.36% | 56,822 | 3.3% | 47,893 | 3.4% | 41,566 | 2.84% | 39,969 | 2.62% | 43,822 | 2.89% | 46,706 | 2.91% | 32,001 | 1.86% | 15,833 | 0.91% | 16,104 | 0.92% | 27,874 | 1.55% | 89,479 | 4.56% | 90,665 | 5.24% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付設備款 | 1,250 | 0.07% | 1,250 | 0.07% | 1,250 | 0.1% | 1,250 | 0.1% | 1,250 | 0.13% | 1,250 | 0.11% | 1,250 | 0.11% | 1,250 | 0.12% | 1,250 | 0.12% | 1,250 | 0.09% | 1,250 | 0.09% | 1,250 | 0.08% | 1,250 | 0.07% | 1,250 | 0.08% | 3,580 | 0.22% | 10,946 | 0.64% | 11,062 | 0.79% | 8,071 | 0.55% | 1,250 | 0.08% | 1,250 | 0.08% | 15,162 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 19,998 | 1.17% | 18,702 | 1.04% | 21,153 | 1.66% | 20,676 | 1.71% | 19,393 | 1.96% | 19,413 | 1.71% | 20,497 | 1.87% | 20,570 | 1.96% | 35,801 | 3.41% | 56,912 | 4.01% | 41,912 | 2.91% | 41,038 | 2.69% | 59,650 | 3.31% | 55,382 | 3.37% | 50,579 | 3.14% | 45,876 | 2.66% | 32,831 | 2.33% | 29,495 | 2.02% | 31,424 | 2.06% | 31,831 | 2.1% | 31,544 | 1.96% | 32,001 | 1.86% | 15,833 | 0.91% | 16,104 | 0.92% | 15,349 | 0.85% | 13,913 | 0.71% | 90,665 | 5.24% | 15,130 | 0.9% | 14,357 | 0.87% | 14,417 | 0.88% | 13,325 | 0.82% | 12,923 | 0.81% | 11,355 | 0.7% | 11,413 | 0.87% | 13,689 | 0.98% | 11,511 | 0.9% | 11,422 | 1% | 10,214 | 0.89% | 8,908 | 0.8% | 9,358 | 0.77% | 6,813 | 0.68% | 4,465 | 0.44% | 3,531 | 0.39% | 3,528 | 0.34% | 3,285 | 0.46% | 3,239 | 0.48% | 3,843 | 0.57% | 3,796 | 0.47% | 4,005 | 0.49% | 3,870 | 0.48% | 3,834 | 0.46% |
預付投資款 | 19,500 | 1.14% | 5,000 | 0.28% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,525 | 0.69% | 75,566 | 3.85% | 91,565 | 5.46% | 96,566 | 5.82% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 660,549 | 38.73% | 653,103 | 36.46% | 305,868 | 23.96% | 336,657 | 27.76% | 318,854 | 32.3% | 313,124 | 27.51% | 322,587 | 29.4% | 334,773 | 31.9% | 312,943 | 29.79% | 423,388 | 29.84% | 422,610 | 29.38% | 427,610 | 28.07% | 551,068 | 30.54% | 477,870 | 29.12% | 501,615 | 31.14% | 566,399 | 32.89% | 485,019 | 34.45% | 494,412 | 33.82% | 491,474 | 32.2% | 492,139 | 32.46% | 495,489 | 30.86% | 497,073 | 28.96% | 407,117 | 23.31% | 379,718 | 21.81% | 314,134 | 17.42% | 369,409 | 18.81% | 362,333 | 20.94% | 352,410 | 21.02% | 308,074 | 18.57% | 209,955 | 12.75% | 206,015 | 12.64% | 208,162 | 12.99% | 210,435 | 13.06% | 214,682 | 16.42% | 219,446 | 15.67% | 221,508 | 17.34% | 214,900 | 18.78% | 217,630 | 18.94% | 218,501 | 19.66% | 219,986 | 18.19% | 217,484 | 21.56% | 215,379 | 21.16% | 215,485 | 23.84% | 214,422 | 20.84% | 213,587 | 29.91% | 210,346 | 31.03% | 208,658 | 30.72% | 206,970 | 25.62% | 205,233 | 24.93% | 201,178 | 25.1% | 187,051 | 22.5% |
資產總計 | 1,705,476 | 100% | 1,791,220 | 100% | 1,276,671 | 100% | 1,212,551 | 100% | 987,027 | 100% | 1,138,247 | 100% | 1,097,331 | 100% | 1,049,286 | 100% | 1,050,661 | 100% | 1,418,754 | 100% | 1,438,649 | 100% | 1,523,542 | 100% | 1,804,576 | 100% | 1,641,129 | 100% | 1,610,786 | 100% | 1,721,909 | 100% | 1,407,861 | 100% | 1,461,827 | 100% | 1,526,376 | 100% | 1,516,077 | 100% | 1,605,424 | 100% | 1,716,488 | 100% | 1,746,196 | 100% | 1,741,256 | 100% | 1,803,181 | 100% | 1,963,671 | 100% | 1,730,528 | 100% | 1,676,649 | 100% | 1,659,110 | 100% | 1,646,513 | 100% | 1,630,089 | 100% | 1,602,477 | 100% | 1,610,705 | 100% | 1,307,218 | 100% | 1,400,731 | 100% | 1,277,658 | 100% | 1,144,087 | 100% | 1,148,881 | 100% | 1,111,425 | 100% | 1,209,552 | 100% | 1,008,692 | 100% | 1,017,919 | 100% | 903,942 | 100% | 1,028,927 | 100% | 714,127 | 100% | 677,882 | 100% | 679,197 | 100% | 807,845 | 100% | 823,083 | 100% | 801,448 | 100% | 831,225 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 152,820 | 8.96% | 147,777 | 8.25% | 98,977 | 7.75% | 63,400 | 5.23% | 64,600 | 6.54% | 28,000 | 2.46% | 28,000 | 2.55% | 28,000 | 2.67% | 28,000 | 2.66% | 30,000 | 2.11% | 35,000 | 2.43% | 90,000 | 5.91% | 199,550 | 11.06% | 252,100 | 15.36% | 251,541 | 15.62% | 228,658 | 13.28% | 152,129 | 10.81% | 191,670 | 13.11% | 145,667 | 9.54% | 194,503 | 12.83% | 159,869 | 9.96% | 168,881 | 9.84% | 185,054 | 10.6% | 295,758 | 16.99% | 210,832 | 11.69% | 230,834 | 11.76% | 159,437 | 9.21% | 32,000 | 1.91% | 102,000 | 6.15% | 195,184 | 11.85% | 254,764 | 15.63% | 244,301 | 15.25% | 170,456 | 10.58% | 191,433 | 14.64% | 208,523 | 14.89% | 188,021 | 14.72% | 59,507 | 5.2% | 13,595 | 1.18% | 30,000 | 2.7% | 35,000 | 2.89% | 73,689 | 7.31% | 116,180 | 11.41% | 70,634 | 7.81% | 55,000 | 5.35% | 23,744 | 3.32% | 0 | 0% | 0 | 0% | 30,000 | 3.71% | 10,000 | 1.21% | 15,000 | 1.87% | 15,000 | 1.8% |
透過損益按公允價值衡量之金融負債-流動 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,350 | 0.65% | 7,105 | 0.65% | 7,070 | 0.67% | 5,390 | 0.51% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20 | 0% | 202 | 0.01% | 213 | 0.01% | 516 | 0.03% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 135,235 | 7.93% | 190,409 | 10.63% | 260,544 | 20.41% | 99,262 | 8.19% | 76,139 | 7.71% | 96,070 | 8.44% | 48,830 | 4.45% | 79,572 | 7.58% | 91,238 | 8.68% | 96,323 | 6.79% | 57,099 | 3.97% | 110,314 | 7.24% | 34,065 | 1.89% | 39,926 | 2.43% | 12,380 | 0.77% | 150,017 | 8.71% | 55,033 | 3.91% | 31,278 | 2.14% | 156,811 | 10.27% | 107,015 | 7.06% | 96,001 | 5.98% | 143,659 | 8.37% | 98,695 | 5.65% | 6,749 | 0.39% | 1,374 | 0.08% | 1,806 | 0.09% | 10,672 | 0.62% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 15,813 | 0.93% | 6,764 | 0.38% | 11,150 | 0.87% | 35,210 | 2.9% | 26,295 | 2.66% | 24,305 | 2.14% | 18,659 | 1.7% | 29,710 | 2.83% | 18,510 | 1.76% | 64,860 | 4.57% | 59,484 | 4.13% | 100,224 | 6.58% | 69,340 | 3.84% | 94,603 | 5.76% | 112,533 | 6.99% | 61,088 | 3.55% | 12,317 | 0.87% | 30,447 | 2.08% | 2,448 | 0.16% | 13,094 | 0.86% | 2,512 | 0.16% | 33,817 | 1.97% | 25,312 | 1.45% | 9,520 | 0.55% | 15,400 | 0.85% | 22,002 | 1.12% | 39,928 | 2.31% | 40,957 | 2.44% | 16,310 | 0.98% | 16,427 | 1% | 9,695 | 0.59% | 38,190 | 2.38% | 51,407 | 3.19% | 9,631 | 0.74% | 6,448 | 0.46% | 8,645 | 0.68% | 4,434 | 0.39% | 18,773 | 1.63% | 10,597 | 0.95% | 7,430 | 0.61% | 9,781 | 0.97% | 11,025 | 1.08% | 20,157 | 2.23% | 13,404 | 1.3% | 8,125 | 1.14% | 2,062 | 0.3% | 2,801 | 0.41% | 1,431 | 0.18% | 3,189 | 0.39% | 3,165 | 0.39% | 19,383 | 2.33% |
應付帳款 | 311,909 | 18.29% | 297,499 | 16.61% | 242,715 | 19.01% | 260,875 | 21.51% | 220,818 | 22.37% | 277,825 | 24.41% | 281,055 | 25.61% | 282,470 | 26.92% | 273,241 | 26.01% | 339,505 | 23.93% | 372,861 | 25.92% | 348,559 | 22.88% | 416,123 | 23.06% | 429,510 | 26.17% | 410,335 | 25.47% | 418,613 | 24.31% | 373,746 | 26.55% | 353,686 | 24.19% | 352,765 | 23.11% | 322,599 | 21.28% | 349,965 | 21.8% | 313,380 | 18.26% | 389,728 | 22.32% | 344,256 | 19.77% | 420,263 | 23.31% | 476,210 | 24.25% | 388,383 | 22.44% | 467,252 | 27.87% | 365,500 | 22.03% | 406,574 | 24.69% | 430,451 | 26.41% | 425,625 | 26.56% | 456,936 | 28.37% | 261,534 | 20.01% | 298,840 | 21.33% | 283,536 | 22.19% | 233,033 | 20.37% | 228,980 | 19.93% | 182,997 | 16.47% | 267,396 | 22.11% | 243,133 | 24.1% | 244,635 | 24.03% | 210,493 | 23.29% | 340,918 | 33.13% | 78,220 | 10.95% | 94,790 | 13.98% | 84,877 | 12.5% | 88,769 | 10.99% | 101,619 | 12.35% | 107,347 | 13.39% | 140,441 | 16.9% |
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,463 | 0.39% | 4,188 | 0.38% | 3,685 | 0.35% | 9,224 | 0.88% | 3,943 | 0.28% | 3,480 | 0.24% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 22,542 | 1.32% | 27,355 | 1.53% | 23,486 | 1.84% | 26,143 | 2.16% | 21,231 | 2.15% | 28,235 | 2.48% | 30,199 | 2.75% | 36,264 | 3.46% | 26,713 | 2.54% | 22,821 | 1.61% | 35,161 | 2.44% | 52,875 | 3.47% | 32,290 | 1.79% | 41,403 | 2.52% | 42,248 | 2.62% | 64,875 | 3.77% | 44,115 | 3.13% | 46,996 | 3.21% | 49,303 | 3.23% | 60,778 | 4.01% | 29,822 | 1.86% | 29,929 | 1.74% | 17,032 | 0.98% | 59,501 | 3.42% | 30,545 | 1.69% | 21,070 | 1.07% | 19,103 | 1.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 6,397 | 0.38% | 67,202 | 3.75% | 223,796 | 17.53% | 275,644 | 22.73% | 211,250 | 21.4% | 166,950 | 14.67% | 92,350 | 8.42% | 12,079 | 1.15% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 22,412 | 1.24% | 22,459 | 1.37% | 22,930 | 1.42% | 23,031 | 1.34% | 23,431 | 1.66% | 23,969 | 1.64% | 24,288 | 1.59% | 25,565 | 1.69% | 24,943 | 1.55% | 19,825 | 1.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債準備-流動 | 54,443 | 3.19% | 13,791 | 0.77% | 13,871 | 1.09% | 27,489 | 2.27% | 29,490 | 2.99% | 29,445 | 2.59% | 30,831 | 2.81% | 31,128 | 2.97% | 74,061 | 7.05% | 39,481 | 2.78% | 42,508 | 2.95% | 42,253 | 2.77% | 15,010 | 0.83% | 2,094 | 0.13% | 3,957 | 0.25% | 4,157 | 0.24% | 4,323 | 0.31% | 4,531 | 0.31% | 4,327 | 0.28% | 3,146 | 0.21% | 862 | 0.05% | 838 | 0.05% | 838 | 0.05% | 838 | 0.05% | 1,033 | 0.06% | 691 | 0.04% | 691 | 0.04% | 691 | 0.04% | 616 | 0.04% | 4,718 | 0.29% | 537 | 0.03% | 667 | 0.04% | 1,492 | 0.09% | 1,541 | 0.12% | 1,599 | 0.11% | 1,768 | 0.14% | 1,927 | 0.17% | 2,168 | 0.19% | 1,968 | 0.18% | 1,968 | 0.16% | 1,889 | 0.19% | 1,390 | 0.14% | 1,906 | 0.21% | 1,398 | 0.14% | 2,178 | 0.3% | 2,262 | 0.33% | 2,428 | 0.36% | 2,535 | 0.31% | 5,781 | 0.7% | 5,150 | 0.64% | 5,703 | 0.69% |
租賃負債-流動 | 3,391 | 0.2% | 5,807 | 0.32% | 7,405 | 0.58% | 8,299 | 0.68% | 8,650 | 0.88% | 8,785 | 0.77% | 7,215 | 0.66% | 7,535 | 0.72% | 8,400 | 0.8% | 9,275 | 0.65% | 9,791 | 0.68% | 6,889 | 0.45% | 12,538 | 0.69% | 12,425 | 0.76% | 10,930 | 0.68% | 11,303 | 0.66% | 11,807 | 0.84% | 11,726 | 0.8% | 7,883 | 0.52% | 7,229 | 0.48% | 8,321 | 0.52% | 9,819 | 0.57% | 8,329 | 0.48% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 14,883 | 0.87% | 8,127 | 0.45% | 15,642 | 1.23% | 15,668 | 1.29% | 20,024 | 2.03% | 349,152 | 30.67% | 357,248 | 32.56% | 349,973 | 33.35% | 360,320 | 34.29% | 55,838 | 3.94% | 59,960 | 4.17% | 68,296 | 4.48% | 72,832 | 4.04% | 81,895 | 4.99% | 74,697 | 4.64% | 62,434 | 3.63% | 37,425 | 2.66% | 125,775 | 8.6% | 138,697 | 9.09% | 137,162 | 9.05% | 127,343 | 7.93% | 134,545 | 7.84% | 135,722 | 7.77% | 133,056 | 7.64% | 132,565 | 7.35% | 36,726 | 1.87% | 11,808 | 0.68% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 10,350 | 0.61% | 5,500 | 0.31% | 600 | 0.05% | 12,600 | 1.04% | 14,671 | 1.49% | 343,818 | 30.21% | 346,448 | 31.57% | 345,768 | 32.95% | 354,436 | 33.73% | 50,306 | 3.55% | 56,265 | 3.91% | 63,871 | 4.19% | 64,689 | 3.58% | 73,291 | 4.47% | 66,207 | 4.11% | 55,218 | 3.21% | 29,700 | 2.11% | 118,482 | 8.11% | 125,306 | 8.21% | 119,473 | 7.88% | 119,041 | 7.41% | 130,438 | 7.6% | 129,900 | 7.44% | 129,308 | 7.43% | 127,965 | 7.1% | 30,900 | 1.57% | 7,500 | 0.43% | 0 | 0% | 3,961 | 0.24% | 23,851 | 1.45% | 52,076 | 3.19% | 79,958 | 4.99% | 3,961 | 0.25% | 3,961 | 0.3% | 3,961 | 0.28% | 3,961 | 0.31% | 3,961 | 0.35% | 3,961 | 0.34% | 3,961 | 0.36% | 3,961 | 0.33% | 3,961 | 0.39% | 3,961 | 0.39% | 3,997 | 0.44% | 3,840 | 0.37% | 3,683 | 0.52% | 3,526 | 0.52% | 3,333 | 0.49% | 3,333 | 0.41% | 3,333 | 0.4% | 3,333 | 0.42% | 3,333 | 0.4% |
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,071 | 0.21% | 343,818 | 30.21% | 342,553 | 31.22% | 341,292 | 32.53% | 340,036 | 32.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 89,132 | 6.1% | 88,612 | 5.81% | 88,095 | 5.81% | 87,582 | 5.46% | 98,784 | 5.76% | 98,208 | 5.62% | 97,635 | 5.61% | 97,065 | 5.38% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 10,350 | 0.61% | 5,500 | 0.31% | 600 | 0.05% | 12,600 | 1.04% | 12,600 | 1.28% | 0 | 0% | 3,895 | 0.35% | 4,476 | 0.43% | 14,400 | 1.37% | 50,306 | 3.55% | 56,265 | 3.91% | 63,871 | 4.19% | 64,689 | 3.58% | 73,291 | 4.47% | 66,207 | 4.11% | 55,218 | 3.21% | 29,700 | 2.11% | 29,350 | 2.01% | 36,694 | 2.4% | 31,378 | 2.07% | 31,459 | 1.96% | 31,654 | 1.84% | 31,692 | 1.81% | 31,673 | 1.82% | 30,900 | 1.71% | 30,900 | 1.57% | 7,500 | 0.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 4,533 | 0.27% | 2,627 | 0.15% | 15,042 | 1.18% | 3,068 | 0.25% | 5,353 | 0.54% | 5,334 | 0.47% | 10,800 | 0.98% | 4,205 | 0.4% | 5,884 | 0.56% | 5,532 | 0.39% | 3,695 | 0.26% | 4,425 | 0.29% | 8,143 | 0.45% | 8,604 | 0.52% | 8,490 | 0.53% | 7,216 | 0.42% | 7,725 | 0.55% | 7,293 | 0.5% | 13,391 | 0.88% | 17,689 | 1.17% | 8,302 | 0.52% | 4,107 | 0.24% | 5,822 | 0.33% | 3,748 | 0.22% | 4,600 | 0.26% | 5,826 | 0.3% | 4,308 | 0.25% | 2,876 | 0.17% | 3,501 | 0.21% | 3,454 | 0.21% | 4,318 | 0.26% | 2,895 | 0.18% | 3,154 | 0.2% | 4,986 | 0.38% | 8,685 | 0.62% | 3,406 | 0.27% | 3,278 | 0.29% | 3,315 | 0.29% | 2,933 | 0.26% | 2,933 | 0.24% | 3,051 | 0.3% | 2,870 | 0.28% | 2,641 | 0.29% | 2,731 | 0.27% | 2,691 | 0.38% | 1,796 | 0.26% | 1,902 | 0.28% | 1,978 | 0.24% | 1,610 | 0.2% | 1,610 | 0.2% | 1,892 | 0.23% |
流動負債合計 | 717,433 | 42.07% | 764,731 | 42.69% | 897,586 | 70.31% | 811,990 | 66.97% | 678,497 | 68.74% | 1,020,580 | 89.66% | 907,986 | 82.74% | 867,486 | 82.67% | 895,097 | 85.19% | 662,379 | 46.69% | 675,344 | 46.94% | 832,989 | 54.67% | 874,534 | 48.46% | 979,346 | 59.68% | 941,792 | 58.47% | 1,024,417 | 59.49% | 714,326 | 50.74% | 820,078 | 56.1% | 882,189 | 57.8% | 871,091 | 57.46% | 799,808 | 49.82% | 854,909 | 49.81% | 861,132 | 49.31% | 850,129 | 48.82% | 842,495 | 46.72% | 819,257 | 41.72% | 659,982 | 38.14% | 640,240 | 38.19% | 575,691 | 34.7% | 758,842 | 46.09% | 852,141 | 52.28% | 876,459 | 54.69% | 753,105 | 46.76% | 562,394 | 43.02% | 650,063 | 46.41% | 534,462 | 41.83% | 355,752 | 31.09% | 326,666 | 28.43% | 268,373 | 24.15% | 361,807 | 29.91% | 447,973 | 44.41% | 467,200 | 45.9% | 359,055 | 39.72% | 486,092 | 47.24% | 195,950 | 27.44% | 150,065 | 22.14% | 119,792 | 17.64% | 233,336 | 28.88% | 258,701 | 31.43% | 235,709 | 29.41% | 241,107 | 29.01% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 338,785 | 23.88% | 337,538 | 23.46% | 336,295 | 22.07% | 335,058 | 18.57% | 0 | 0% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 110,993 | 5.65% | 111,862 | 6.46% | 123,743 | 7.38% | 187,390 | 11.29% | 0 | 0% | 0 | 0% | 0 | 0% | 146,683 | 9.11% | 145,665 | 11.14% | 144,654 | 10.33% | 143,651 | 11.24% | 142,654 | 12.47% | 141,665 | 12.33% | 149,864 | 13.48% | 167,486 | 13.85% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
長期借款 | 230,000 | 13.49% | 235,000 | 13.12% | 240,050 | 18.8% | 220,060 | 18.15% | 223,256 | 22.62% | 1,100 | 0.1% | 8,650 | 0.79% | 9,229 | 0.88% | 13,442 | 1.28% | 26,040 | 1.84% | 37,283 | 2.59% | 49,941 | 3.28% | 67,715 | 3.75% | 119,889 | 7.31% | 126,068 | 7.83% | 128,061 | 7.44% | 89,900 | 6.39% | 6,675 | 0.46% | 12,417 | 0.81% | 17,721 | 1.17% | 25,524 | 1.59% | 33,281 | 1.94% | 41,170 | 2.36% | 49,104 | 2.82% | 56,300 | 3.12% | 65,975 | 3.36% | 21,250 | 1.23% | 0 | 0% | 30,338 | 1.83% | 43,578 | 2.65% | 46,319 | 2.84% | 33,309 | 2.08% | 34,299 | 2.13% | 35,290 | 2.7% | 36,280 | 2.59% | 37,271 | 2.92% | 38,261 | 3.34% | 39,251 | 3.42% | 40,241 | 3.62% | 41,232 | 3.41% | 42,222 | 4.19% | 43,212 | 4.25% | 44,203 | 4.89% | 45,193 | 4.39% | 46,183 | 6.47% | 47,174 | 6.96% | 48,200 | 7.1% | 49,033 | 6.07% | 49,867 | 6.06% | 50,700 | 6.33% | 51,533 | 6.2% |
負債準備-非流動 | 13,410 | 0.79% | 55,030 | 3.07% | 55,030 | 4.31% | 13,410 | 1.11% | 24,001 | 2.43% | 24,001 | 2.11% | 26,001 | 2.37% | 26,001 | 2.48% | 6,385 | 0.61% | 5,385 | 0.38% | 5,385 | 0.37% | 5,385 | 0.35% | 6,587 | 0.37% | 6,670 | 0.41% | 7,286 | 0.45% | 7,322 | 0.43% | 7,462 | 0.53% | 3,725 | 0.25% | 4,370 | 0.29% | 2,433 | 0.16% | 5,470 | 0.34% | 2,550 | 0.15% | 2,641 | 0.15% | 2,641 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 496 | 0.03% | 496 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 42 | 0% | 42 | 0% | 0 | 0% | 10 | 0% | 10 | 0% | 218 | 0.01% | 200 | 0.01% | 685 | 0.04% | 685 | 0.04% | 694 | 0.04% | 648 | 0.04% | 60 | 0% | 816 | 0.04% | 60 | 0% | 60 | 0% | 2 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 77 | 0% | 1 | 0% | 22 | 0% | 28 | 0% | 37 | 0% | 30 | 0% | 68 | 0.01% | 107 | 0.01% | 42 | 0% | 0 | 0% | 333 | 0.04% | 1,125 | 0.11% | 271 | 0.04% | 313 | 0.05% | 280 | 0.04% | 473 | 0.06% | 495 | 0.06% | 933 | 0.12% | 466 | 0.06% | ||||||||||||
租賃負債-非流動 | 868 | 0.05% | 1,485 | 0.08% | 2,123 | 0.17% | 2,903 | 0.24% | 4,719 | 0.48% | 6,739 | 0.59% | 6,735 | 0.61% | 8,546 | 0.81% | 10,256 | 0.98% | 11,958 | 0.84% | 13,950 | 0.97% | 19,310 | 1.27% | 19,946 | 1.11% | 20,409 | 1.24% | 18,927 | 1.18% | 20,232 | 1.17% | 21,735 | 1.54% | 24,323 | 1.66% | 5,980 | 0.39% | 5,423 | 0.36% | 6,618 | 0.41% | 7,496 | 0.44% | 8,500 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 5,323 | 0.31% | 5,381 | 0.3% | 6,944 | 0.54% | 7,154 | 0.59% | 9,534 | 0.97% | 7,558 | 0.66% | 6,451 | 0.59% | 6,479 | 0.62% | 7,983 | 0.76% | 8,472 | 0.6% | 8,504 | 0.59% | 8,571 | 0.56% | 18,532 | 1.03% | 23,687 | 1.44% | 24,254 | 1.51% | 24,028 | 1.4% | 24,091 | 1.71% | 25,329 | 1.73% | 26,846 | 1.76% | 21,876 | 1.44% | 16,204 | 1.01% | 14,465 | 0.84% | 13,835 | 0.79% | 18,472 | 1.06% | 20,993 | 1.16% | 20,617 | 1.05% | 20,088 | 1.16% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 2,326 | 0.14% | 2,384 | 0.13% | 2,426 | 0.19% | 2,467 | 0.2% | 3,713 | 0.38% | 4,734 | 0.42% | 4,762 | 0.43% | 4,790 | 0.46% | 5,159 | 0.49% | 5,192 | 0.37% | 5,224 | 0.36% | 5,271 | 0.35% | 6,426 | 0.36% | 6,483 | 0.4% | 6,515 | 0.4% | 6,567 | 0.38% | 5,836 | 0.41% | 5,886 | 0.4% | 5,934 | 0.39% | 5,978 | 0.39% | 6,447 | 0.4% | 6,475 | 0.38% | 6,505 | 0.37% | 11,148 | 0.64% | 13,660 | 0.76% | 13,676 | 0.7% | 13,692 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 2,997 | 0.18% | 2,997 | 0.17% | 4,518 | 0.35% | 4,687 | 0.39% | 5,821 | 0.59% | 2,824 | 0.25% | 1,689 | 0.15% | 1,689 | 0.16% | 2,824 | 0.27% | 3,280 | 0.23% | 3,280 | 0.23% | 3,300 | 0.22% | 12,106 | 0.67% | 17,204 | 1.05% | 17,739 | 1.1% | 17,461 | 1.01% | 18,255 | 1.3% | 19,443 | 1.33% | 20,912 | 1.37% | 15,898 | 1.05% | 9,757 | 0.61% | 7,990 | 0.47% | 7,330 | 0.42% | 7,324 | 0.42% | 7,333 | 0.41% | 6,941 | 0.35% | 6,396 | 0.37% | 7,065 | 0.42% | 9,665 | 0.58% | 10,354 | 0.63% | 10,106 | 0.62% | 13,102 | 0.82% | 11,638 | 0.72% | 11,131 | 0.85% | 9,632 | 0.69% | 2,734 | 0.21% | 34 | 0% | 34 | 0% | 36 | 0% | 34 | 0% | 0 | 0% | 36 | 0% | 0 | 0% | 0 | 0% | 85 | 0.01% | ||||||||||||
非流動負債合計 | 250,097 | 14.66% | 297,392 | 16.6% | 304,147 | 23.82% | 243,527 | 20.08% | 261,510 | 26.49% | 39,398 | 3.46% | 47,837 | 4.36% | 50,255 | 4.79% | 38,066 | 3.62% | 394,140 | 27.78% | 403,150 | 28.02% | 419,957 | 27.56% | 449,378 | 24.9% | 170,697 | 10.4% | 176,577 | 10.96% | 179,643 | 10.43% | 143,198 | 10.17% | 60,062 | 4.11% | 49,831 | 3.26% | 47,653 | 3.14% | 54,501 | 3.39% | 58,477 | 3.41% | 66,840 | 3.83% | 70,865 | 4.07% | 77,353 | 4.29% | 198,401 | 10.1% | 153,260 | 8.86% | 144,577 | 8.62% | 245,366 | 14.79% | 71,895 | 4.37% | 74,380 | 4.56% | 64,915 | 4.05% | 211,007 | 13.1% | 211,952 | 16.21% | 210,395 | 15.02% | 203,663 | 15.94% | 202,367 | 17.69% | 202,595 | 17.63% | 210,678 | 18.96% | 229,370 | 18.96% | 59,984 | 5.95% | 60,922 | 5.98% | 62,230 | 6.88% | 64,032 | 6.22% | 62,479 | 8.75% | 63,531 | 9.37% | 64,544 | 9.5% | 65,597 | 8.12% | 60,890 | 7.4% | 62,110 | 7.75% | 62,511 | 7.52% |
負債總計 | 967,530 | 56.73% | 1,062,123 | 59.3% | 1,201,733 | 94.13% | 1,055,517 | 87.05% | 940,007 | 95.24% | 1,059,978 | 93.12% | 955,823 | 87.1% | 917,741 | 87.46% | 933,163 | 88.82% | 1,056,519 | 74.47% | 1,078,494 | 74.97% | 1,252,946 | 82.24% | 1,323,912 | 73.36% | 1,150,043 | 70.08% | 1,118,369 | 69.43% | 1,204,060 | 69.93% | 857,524 | 60.91% | 880,140 | 60.21% | 932,020 | 61.06% | 918,744 | 60.6% | 854,309 | 53.21% | 913,386 | 53.21% | 927,972 | 53.14% | 920,994 | 52.89% | 919,848 | 51.01% | 1,017,658 | 51.82% | 813,242 | 46.99% | 784,817 | 46.81% | 821,057 | 49.49% | 830,737 | 50.45% | 926,521 | 56.84% | 941,374 | 58.74% | 964,112 | 59.86% | 774,346 | 59.24% | 860,458 | 61.43% | 738,125 | 57.77% | 558,119 | 48.78% | 529,261 | 46.07% | 479,051 | 43.1% | 591,177 | 48.88% | 507,957 | 50.36% | 528,122 | 51.88% | 421,285 | 46.61% | 550,124 | 53.47% | 258,429 | 36.19% | 213,596 | 31.51% | 184,336 | 27.14% | 298,933 | 37% | 319,591 | 38.83% | 297,819 | 37.16% | 303,618 | 36.53% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 730,736 | 42.85% | 730,736 | 40.8% | 513,736 | 40.24% | 513,736 | 42.37% | 390,736 | 39.59% | 781,471 | 68.66% | 781,471 | 71.22% | 781,471 | 74.48% | 781,471 | 74.38% | 781,471 | 55.08% | 781,471 | 54.32% | 731,471 | 48.01% | 731,471 | 40.53% | 731,471 | 44.57% | 731,471 | 45.41% | 731,471 | 42.48% | 735,121 | 52.22% | 735,121 | 50.29% | 735,121 | 48.16% | 735,121 | 48.49% | 735,121 | 45.79% | 735,121 | 42.83% | 735,121 | 42.1% | 735,121 | 42.22% | 731,405 | 40.56% | 678,241 | 34.54% | 675,143 | 39.01% | 659,137 | 39.31% | 659,137 | 39.73% | 639,419 | 38.83% | 624,548 | 38.31% | 605,919 | 37.81% | 605,919 | 37.62% | 524,239 | 40.1% | 524,239 | 37.43% | 524,239 | 41.03% | 524,239 | 45.82% | 519,385 | 45.21% | 519,385 | 46.73% | 505,520 | 41.79% | 455,520 | 45.16% | 455,520 | 44.75% | 455,520 | 50.39% | 455,520 | 44.27% | 455,520 | 63.79% | 455,520 | 67.2% | 455,520 | 67.07% | 455,520 | 56.39% | 438,000 | 53.21% | 438,000 | 54.65% | 438,000 | 52.69% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 730,736 | 42.85% | 730,736 | 40.8% | 513,736 | 40.24% | 513,736 | 42.37% | 390,736 | 39.59% | 781,471 | 68.66% | 781,471 | 71.22% | 781,471 | 74.48% | 781,471 | 74.38% | 781,471 | 55.08% | 781,471 | 54.32% | 731,471 | 48.01% | 731,471 | 40.53% | 731,471 | 44.57% | 731,471 | 45.41% | 731,471 | 42.48% | 735,121 | 52.22% | 735,121 | 50.29% | 735,121 | 48.16% | 735,121 | 48.49% | 735,121 | 45.79% | 735,121 | 42.83% | 735,121 | 42.1% | 735,121 | 42.22% | 735,121 | 40.77% | 731,405 | 37.25% | 678,242 | 39.19% | 675,143 | 40.27% | 659,137 | 39.73% | 652,324 | 39.62% | 624,548 | 38.31% | 605,919 | 37.81% | 605,919 | 37.62% | 524,239 | 40.1% | 524,239 | 37.43% | 524,239 | 41.03% | 524,239 | 45.82% | 524,239 | 45.63% | 519,385 | 46.73% | 509,434 | 42.12% | 455,520 | 45.16% | 455,520 | 44.75% | 455,520 | 50.39% | 455,520 | 44.27% | 455,520 | 63.79% | 455,520 | 67.2% | 455,520 | 67.07% | 455,520 | 56.39% | 455,520 | 55.34% | 455,520 | 56.84% | 438,000 | 52.69% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 66,380 | 3.89% | 66,380 | 3.71% | 85,217 | 6.67% | 85,217 | 7.03% | 69,473 | 7.04% | 69,473 | 6.1% | 69,473 | 6.33% | 69,473 | 6.62% | 69,473 | 6.61% | 69,473 | 4.9% | 69,473 | 4.83% | 44,723 | 2.94% | 44,723 | 2.48% | 0 | 0% | 3,464 | 0.22% | 3,464 | 0.2% | 3,464 | 0.25% | 3,464 | 0.24% | 90,522 | 5.93% | 90,522 | 5.97% | 90,522 | 5.64% | 90,982 | 5.3% | 239,114 | 13.69% | 239,114 | 13.73% | 239,114 | 13.26% | 225,446 | 11.48% | 220,555 | 12.74% | 210,828 | 12.57% | 156,865 | 9.45% | 143,078 | 8.69% | 87,907 | 5.39% | 71,217 | 4.44% | 71,217 | 4.42% | 46,713 | 3.57% | 66,347 | 4.74% | 66,347 | 5.19% | 66,347 | 5.8% | 66,347 | 5.77% | 61,900 | 5.57% | 52,933 | 4.38% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (420,137) | -24.63% | (429,162) | -23.96% | (522,866) | -40.96% | (441,272) | -36.39% | (412,102) | -41.75% | (772,090) | -67.83% | (708,567) | -64.57% | (718,565) | -68.48% | (733,003) | -69.77% | (488,304) | -34.42% | (490,180) | -34.07% | (505,260) | -33.16% | (279,339) | -15.48% | (225,367) | -13.73% | (227,755) | -14.14% | (203,640) | -11.83% | (151,824) | -10.78% | (121,177) | -8.29% | (206,974) | -13.56% | (207,890) | -13.71% | (61,782) | -3.85% | (15,934) | -0.93% | (155,310) | -8.89% | (155,241) | -8.92% | (97,718) | -5.42% | 28,221 | 1.44% | 64,236 | 3.71% | 58,560 | 3.49% | 9,412 | 0.57% | 8,337 | 0.51% | 21,262 | 1.3% | 14,573 | 0.91% | 249 | 0.02% | (6,975) | -0.53% | (34,056) | -2.43% | (34,760) | -2.72% | 12,057 | 1.05% | 14,396 | 1.25% | 40,286 | 3.62% | 45,310 | 3.75% | 34,184 | 3.39% | 22,991 | 2.26% | 16,133 | 1.78% | 12,319 | 1.2% | (10,957) | -1.53% | (2,266) | -0.33% | 29,128 | 4.29% | 42,673 | 5.28% | 37,236 | 4.52% | 37,458 | 4.67% | 85,592 | 10.3% |
保留盈餘合計 | (420,137) | -24.63% | (429,162) | -23.96% | (522,866) | -40.96% | (441,272) | -36.39% | (412,102) | -41.75% | (772,090) | -67.83% | (708,567) | -64.57% | (718,565) | -68.48% | (733,003) | -69.77% | (488,304) | -34.42% | (490,180) | -34.07% | (505,260) | -33.16% | (279,339) | -15.48% | (225,367) | -13.73% | (227,755) | -14.14% | (203,640) | -11.83% | (151,824) | -10.78% | (121,177) | -8.29% | (206,974) | -13.56% | (207,890) | -13.71% | (61,782) | -3.85% | (15,934) | -0.93% | (148,201) | -8.49% | (148,132) | -8.51% | (90,609) | -5.02% | 35,330 | 1.8% | 65,737 | 3.8% | 60,061 | 3.58% | 10,913 | 0.66% | 9,838 | 0.6% | 21,262 | 1.3% | 14,573 | 0.91% | 249 | 0.02% | (6,975) | -0.53% | (18,930) | -1.35% | (19,634) | -1.54% | 27,183 | 2.38% | 29,522 | 2.57% | 51,729 | 4.65% | 56,753 | 4.69% | 45,627 | 4.52% | 34,434 | 3.38% | 27,478 | 3.04% | 23,664 | 2.3% | 388 | 0.05% | 9,079 | 1.34% | 39,500 | 5.82% | 53,045 | 6.57% | 47,608 | 5.78% | 47,830 | 5.97% | 89,353 | 10.75% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 360,967 | 21.17% | 361,143 | 20.16% | (1,149) | -0.09% | (647) | -0.05% | (1,087) | -0.11% | (585) | -0.05% | (869) | -0.08% | (834) | -0.08% | (443) | -0.04% | (405) | -0.03% | (609) | -0.04% | (338) | -0.02% | 2,985 | 0.17% | 2,967 | 0.18% | 2,070 | 0.13% | 2,075 | 0.12% | 1,986 | 0.14% | 1,732 | 0.12% | (1,610) | -0.11% | (710) | -0.05% | 106 | 0.01% | 74 | 0% | (127) | -0.01% | (34) | 0% | 362 | 0.02% | 312 | 0.02% | (160) | -0.01% | 404 | 0.02% | 431 | 0.03% | 555 | 0.03% | 741 | 0.05% | 284 | 0.02% | 98 | 0.01% | (215) | -0.02% | (493) | -0.04% | (529) | -0.04% | (911) | -0.08% | (488) | -0.04% | (640) | -0.06% | (745) | -0.06% | (412) | -0.04% | (157) | -0.02% | (341) | -0.04% | (381) | -0.04% | (210) | -0.03% | (313) | -0.05% | (159) | -0.02% | 347 | 0.04% | 364 | 0.04% | 279 | 0.03% | 254 | 0.03% |
歸屬於母公司業主之權益合計 | 737,946 | 43.27% | 729,097 | 40.7% | 74,938 | 5.87% | 157,034 | 12.95% | 47,020 | 4.76% | 78,269 | 6.88% | 141,508 | 12.9% | 131,545 | 12.54% | 117,498 | 11.18% | 362,235 | 25.53% | 360,155 | 25.03% | 270,596 | 17.76% | 499,840 | 27.7% | 509,071 | 31.02% | 509,250 | 31.62% | 533,370 | 30.98% | 563,075 | 40% | 593,468 | 40.6% | 591,387 | 38.74% | 591,371 | 39.01% | 738,295 | 45.99% | 784,571 | 45.71% | 800,235 | 45.83% | 800,397 | 45.97% | 858,316 | 47.6% | 922,034 | 46.95% | 893,915 | 51.66% | 875,977 | 52.25% | 825,268 | 49.74% | 803,717 | 48.81% | 703,568 | 43.16% | 661,103 | 41.26% | 646,593 | 40.14% | 532,872 | 40.76% | 540,273 | 38.57% | 539,533 | 42.23% | 585,968 | 51.22% | 619,620 | 53.93% | 632,374 | 56.9% | 618,375 | 51.12% | 500,735 | 49.64% | 489,797 | 48.12% | 482,657 | 53.39% | 478,803 | 46.53% | 455,698 | 63.81% | 464,286 | 68.49% | 494,861 | 72.86% | 508,912 | 63% | 503,492 | 61.17% | 503,629 | 62.84% | 527,607 | 63.47% |
非控制權益 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (19,176) | -1.06% | (17,985) | -1.1% | (16,833) | -1.05% | (15,521) | -0.9% | (12,738) | -0.9% | (11,781) | -0.81% | 2,969 | 0.19% | 5,962 | 0.39% | 12,820 | 0.8% | 18,531 | 1.08% | 17,989 | 1.03% | 19,865 | 1.14% | 25,017 | 1.39% | 23,979 | 1.22% | 23,371 | 1.35% | 15,855 | 0.95% | 12,785 | 0.77% | 12,059 | 0.73% | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0% | |||||||||||||||||
權益總額 | 737,946 | 43.27% | 729,097 | 40.7% | 74,938 | 5.87% | 157,034 | 12.95% | 47,020 | 4.76% | 78,269 | 6.88% | 141,508 | 12.9% | 131,545 | 12.54% | 117,498 | 11.18% | 362,235 | 25.53% | 360,155 | 25.03% | 270,596 | 17.76% | 480,664 | 26.64% | 491,086 | 29.92% | 492,417 | 30.57% | 517,849 | 30.07% | 550,337 | 39.09% | 581,687 | 39.79% | 594,356 | 38.94% | 597,333 | 39.4% | 751,115 | 46.79% | 803,102 | 46.79% | 818,224 | 46.86% | 820,262 | 47.11% | 883,333 | 48.99% | 946,013 | 48.18% | 917,286 | 53.01% | 891,832 | 53.19% | 838,053 | 50.51% | 815,776 | 49.55% | 703,568 | 43.16% | 661,103 | 41.26% | 646,593 | 40.14% | 532,872 | 40.76% | 540,273 | 38.57% | 539,533 | 42.23% | 585,968 | 51.22% | 619,620 | 53.93% | 632,374 | 56.9% | 618,375 | 51.12% | 500,735 | 49.64% | 489,797 | 48.12% | 482,657 | 53.39% | 478,803 | 46.53% | 455,698 | 63.81% | 464,286 | 68.49% | 494,861 | 72.86% | 508,912 | 63% | 503,492 | 61.17% | 503,629 | 62.84% | 527,607 | 63.47% |
負債及權益總計 | 1,705,476 | 100% | 1,791,220 | 100% | 1,276,671 | 100% | 1,212,551 | 100% | 987,027 | 100% | 1,138,247 | 100% | 1,097,331 | 100% | 1,049,286 | 100% | 1,050,661 | 100% | 1,418,754 | 100% | 1,438,649 | 100% | 1,523,542 | 100% | 1,804,576 | 100% | 1,641,129 | 100% | 1,610,786 | 100% | 1,721,909 | 100% | 1,407,861 | 100% | 1,461,827 | 100% | 1,526,376 | 100% | 1,516,077 | 100% | 1,605,424 | 100% | 1,716,488 | 100% | 1,746,196 | 100% | 1,741,256 | 100% | 1,803,181 | 100% | 1,963,671 | 100% | 1,730,528 | 100% | 1,676,649 | 100% | 1,659,110 | 100% | 1,646,513 | 100% | 1,630,089 | 100% | 1,602,477 | 100% | 1,610,705 | 100% | 1,307,218 | 100% | 1,400,731 | 100% | 1,277,658 | 100% | 1,144,087 | 100% | 1,148,881 | 100% | 1,111,425 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 365,000 | 0.03% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 365,000 | 0.02% | 1,000,000 | 0.05% | 1,000,000 | 0.06% | 1,000,000 | 0.06% | 129,000 | 0.01% | 129,000 | 0.01% | 1,918,000 | 0.12% | 1,918,000 | 0.12% | 1,918,000 | 0.12% | 1,918,000 | 0.15% | 1,918,000 | 0.14% | 1,918,000 | 0.15% | 1,918,000 | 0.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
隆銘綠能(3018) 截至2024年第3季「資產總額」總計約為NT$17.05億元,相較上一季減少約NT$-8,574萬元、相較去年年末增加約NT$4.93億元
隆銘綠能(3018) 2024年第3季財報顯示公司「資產總額」約NT$17.05億元;負債總額約NT$9.68億元、為資產總額的56.73%;權益總額約NT$7.38億元、為資產總額的43.27%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$17.91億元;負債總額約NT$10.62億元、為資產總額的59.3%;權益總額約NT$7.29億元、為資產總額的40.7%。
今年第3季相較上一季「資產總額」增加約NT$-8,574萬元。
對比去年年末
去年年末的「資產總額」則為NT$12.13億元;負債總額約NT$10.56億元、為資產總額的87.05%;權益總額約NT$1.57億元、為資產總額的12.95%。
今年第3季相較去年年末「資產總額」增加約NT$4.93億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 1,705,476 | 100% | 1,791,220 | 100% | 1,276,671 | 100% | 1,212,551 | 100% | 987,027 | 100% | 1,138,247 | 100% | 1,097,331 | 100% | 1,049,286 | 100% | 1,050,661 | 100% | 1,418,754 | 100% | 1,438,649 | 100% | 1,523,542 | 100% | 1,804,576 | 100% | 1,641,129 | 100% | 1,610,786 | 100% | 1,721,909 | 100% | 1,407,861 | 100% | 1,461,827 | 100% | 1,526,376 | 100% | 1,516,077 | 100% | 1,605,424 | 100% | 1,716,488 | 100% | 1,746,196 | 100% | 1,741,256 | 100% | 1,803,181 | 100% | 1,963,671 | 100% | 1,730,528 | 100% | 1,676,649 | 100% | 1,659,110 | 100% | 1,646,513 | 100% | 1,630,089 | 100% | 1,602,477 | 100% | 1,610,705 | 100% | 1,307,218 | 100% | 1,400,731 | 100% | 1,277,658 | 100% | 1,144,087 | 100% | 1,148,881 | 100% | 1,111,425 | 100% | 1,209,552 | 100% |
負債總額 | 967,530 | 56.73% | 1,062,123 | 59.3% | 1,201,733 | 94.13% | 1,055,517 | 87.05% | 940,007 | 95.24% | 1,059,978 | 93.12% | 955,823 | 87.1% | 917,741 | 87.46% | 933,163 | 88.82% | 1,056,519 | 74.47% | 1,078,494 | 74.97% | 1,252,946 | 82.24% | 1,323,912 | 73.36% | 1,150,043 | 70.08% | 1,118,369 | 69.43% | 1,204,060 | 69.93% | 857,524 | 60.91% | 880,140 | 60.21% | 932,020 | 61.06% | 918,744 | 60.6% | 854,309 | 53.21% | 913,386 | 53.21% | 927,972 | 53.14% | 920,994 | 52.89% | 919,848 | 51.01% | 1,017,658 | 51.82% | 813,242 | 46.99% | 784,817 | 46.81% | 821,057 | 49.49% | 830,737 | 50.45% | 926,521 | 56.84% | 941,374 | 58.74% | 964,112 | 59.86% | 774,346 | 59.24% | 860,458 | 61.43% | 738,125 | 57.77% | 558,119 | 48.78% | 529,261 | 46.07% | 479,051 | 43.1% | 591,177 | 48.88% |
權益總額 | 737,946 | 43.27% | 729,097 | 40.7% | 74,938 | 5.87% | 157,034 | 12.95% | 47,020 | 4.76% | 78,269 | 6.88% | 141,508 | 12.9% | 131,545 | 12.54% | 117,498 | 11.18% | 362,235 | 25.53% | 360,155 | 25.03% | 270,596 | 17.76% | 480,664 | 26.64% | 491,086 | 29.92% | 492,417 | 30.57% | 517,849 | 30.07% | 550,337 | 39.09% | 581,687 | 39.79% | 594,356 | 38.94% | 597,333 | 39.4% | 751,115 | 46.79% | 803,102 | 46.79% | 818,224 | 46.86% | 820,262 | 47.11% | 883,333 | 48.99% | 946,013 | 48.18% | 917,286 | 53.01% | 891,832 | 53.19% | 838,053 | 50.51% | 815,776 | 49.55% | 703,568 | 43.16% | 661,103 | 41.26% | 646,593 | 40.14% | 532,872 | 40.76% | 540,273 | 38.57% | 539,533 | 42.23% | 585,968 | 51.22% | 619,620 | 53.93% | 632,374 | 56.9% | 618,375 | 51.12% |
流動資產
隆銘綠能(3018) 截至2024年第3季「流動資產」總計約為NT$10.45億元,相較上一季減少約NT$-9,319萬元、相較去年年末增加約NT$1.69億元
隆銘綠能(3018) 2024年第3季財報顯示公司「流動資產」總計約NT$10.45億元、約佔整體資產的61.27%。
對比上一季
上一季流動資產總計約NT$11.38億元、約佔整體資產的63.54%。今年第3季相較上一季減少約NT$-9,319萬元。
對比去年年末
去年年末流動資產則為NT$8.76億元、約佔整體資產的72.24%。今年第3季相較去年年末增加約NT$1.69億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,044,927 | 61.27% | 1,138,117 | 63.54% | 970,803 | 76.04% | 875,894 | 72.24% | 668,173 | 67.7% | 825,123 | 72.49% | 774,744 | 70.6% | 714,513 | 68.1% | 737,718 | 70.21% | 995,366 | 70.16% | 1,016,039 | 70.62% | 1,095,932 | 71.93% | 1,253,508 | 69.46% | 1,163,259 | 70.88% | 1,109,171 | 68.86% | 1,155,510 | 67.11% | 922,842 | 65.55% | 967,415 | 66.18% | 1,034,902 | 67.8% | 1,023,938 | 67.54% | 1,109,935 | 69.14% | 1,219,415 | 71.04% | 1,339,079 | 76.69% | 1,361,538 | 78.19% | 1,489,047 | 82.58% | 1,594,262 | 81.19% | 1,368,195 | 79.06% | 1,324,239 | 78.98% | 1,351,036 | 81.43% | 1,436,558 | 87.25% | 1,424,074 | 87.36% | 1,394,315 | 87.01% | 1,400,270 | 86.94% | 1,092,536 | 83.58% | 1,181,285 | 84.33% | 1,056,150 | 82.66% | 929,187 | 81.22% | 931,251 | 81.06% | 892,924 | 80.34% | 989,566 | 81.81% |
非流動資產
隆銘綠能(3018) 截至2024年第3季「非流動資產」總計約為NT$6.61億元,相較上一季增加約NT$745萬元、相較去年年末增加約NT$3.24億元
隆銘綠能(3018) 2024年第3季財報顯示公司「非流動資產」總計約NT$6.61億元、約佔整體資產的38.73%。
對比上一季
上一季非流動資產總計約NT$6.53億元、約佔整體資產的36.46%。今年第3季相較上一季增加約NT$745萬元。
對比去年年末
去年年末非流動資產則為NT$3.37億元、約佔整體資產的27.76%。今年第3季相較去年年末增加約NT$3.24億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 660,549 | 38.73% | 653,103 | 36.46% | 305,868 | 23.96% | 336,657 | 27.76% | 318,854 | 32.3% | 313,124 | 27.51% | 322,587 | 29.4% | 334,773 | 31.9% | 312,943 | 29.79% | 423,388 | 29.84% | 422,610 | 29.38% | 427,610 | 28.07% | 551,068 | 30.54% | 477,870 | 29.12% | 501,615 | 31.14% | 566,399 | 32.89% | 485,019 | 34.45% | 494,412 | 33.82% | 491,474 | 32.2% | 492,139 | 32.46% | 495,489 | 30.86% | 497,073 | 28.96% | 407,117 | 23.31% | 379,718 | 21.81% | 314,134 | 17.42% | 369,409 | 18.81% | 362,333 | 20.94% | 352,410 | 21.02% | 308,074 | 18.57% | 209,955 | 12.75% | 206,015 | 12.64% | 208,162 | 12.99% | 210,435 | 13.06% | 214,682 | 16.42% | 219,446 | 15.67% | 221,508 | 17.34% | 214,900 | 18.78% | 217,630 | 18.94% | 218,501 | 19.66% | 219,986 | 18.19% |
流動負債
隆銘綠能(3018) 截至2024年第3季「流動負債」總計約為NT$7.17億元,相較上一季減少約NT$-4,730萬元、相較去年年末減少約NT$-9,456萬元
隆銘綠能(3018) 2024年第3季財報顯示公司「流動負債」總計約NT$7.17億元、約佔整體資產的42.07%。
對比上一季
上一季流動負債總計約NT$7.65億元、約佔整體資產的42.69%。今年第3季相較上一季減少約NT$-4,730萬元。
對比去年年末
去年年末流動負債則為NT$8.12億元、約佔整體資產的66.97%。今年第3季相較去年年末減少約NT$-9,456萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 717,433 | 42.07% | 764,731 | 42.69% | 897,586 | 70.31% | 811,990 | 66.97% | 678,497 | 68.74% | 1,020,580 | 89.66% | 907,986 | 82.74% | 867,486 | 82.67% | 895,097 | 85.19% | 662,379 | 46.69% | 675,344 | 46.94% | 832,989 | 54.67% | 874,534 | 48.46% | 979,346 | 59.68% | 941,792 | 58.47% | 1,024,417 | 59.49% | 714,326 | 50.74% | 820,078 | 56.1% | 882,189 | 57.8% | 871,091 | 57.46% | 799,808 | 49.82% | 854,909 | 49.81% | 861,132 | 49.31% | 850,129 | 48.82% | 842,495 | 46.72% | 819,257 | 41.72% | 659,982 | 38.14% | 640,240 | 38.19% | 575,691 | 34.7% | 758,842 | 46.09% | 852,141 | 52.28% | 876,459 | 54.69% | 753,105 | 46.76% | 562,394 | 43.02% | 650,063 | 46.41% | 534,462 | 41.83% | 355,752 | 31.09% | 326,666 | 28.43% | 268,373 | 24.15% | 361,807 | 29.91% |
非流動負債
隆銘綠能(3018) 截至2024年第3季「非流動負債」總計約為NT$2.5億元,相較上一季減少約NT$-4,730萬元、相較去年年末增加約NT$657萬元
隆銘綠能(3018) 2024年第3季財報顯示公司「非流動負債」總計約NT$2.5億元、約佔整體資產的14.66%。
對比上一季
上一季非流動負債總計約NT$2.97億元、約佔整體資產的16.6%。今年第3季相較上一季減少約NT$-4,730萬元。
對比去年年末
去年年末非流動負債則為NT$2.44億元、約佔整體資產的20.08%。今年第3季相較去年年末增加約NT$657萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 250,097 | 14.66% | 297,392 | 16.6% | 304,147 | 23.82% | 243,527 | 20.08% | 261,510 | 26.49% | 39,398 | 3.46% | 47,837 | 4.36% | 50,255 | 4.79% | 38,066 | 3.62% | 394,140 | 27.78% | 403,150 | 28.02% | 419,957 | 27.56% | 449,378 | 24.9% | 170,697 | 10.4% | 176,577 | 10.96% | 179,643 | 10.43% | 143,198 | 10.17% | 60,062 | 4.11% | 49,831 | 3.26% | 47,653 | 3.14% | 54,501 | 3.39% | 58,477 | 3.41% | 66,840 | 3.83% | 70,865 | 4.07% | 77,353 | 4.29% | 198,401 | 10.1% | 153,260 | 8.86% | 144,577 | 8.62% | 245,366 | 14.79% | 71,895 | 4.37% | 74,380 | 4.56% | 64,915 | 4.05% | 211,007 | 13.1% | 211,952 | 16.21% | 210,395 | 15.02% | 203,663 | 15.94% | 202,367 | 17.69% | 202,595 | 17.63% | 210,678 | 18.96% | 229,370 | 18.96% |
權益
隆銘綠能(3018) 截至2024年第3季「權益」總計約為NT$7.38億元,相較上一季增加約NT$885萬元、相較去年年末增加約NT$5.81億元
隆銘綠能(3018) 2024年第3季財報顯示公司「權益」總計約NT$7.38億元、約佔整體資產的43.27%。
對比上一季
上一季權益總計約NT$7.29億元、約佔整體資產的40.7%。今年第3季相較上一季增加約NT$885萬元。
對比去年年末
去年年末權益則為NT$1.57億元、約佔整體資產的12.95%。今年第3季相較去年年末增加約NT$5.81億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 737,946 | 43.27% | 729,097 | 40.7% | 74,938 | 5.87% | 157,034 | 12.95% | 47,020 | 4.76% | 78,269 | 6.88% | 141,508 | 12.9% | 131,545 | 12.54% | 117,498 | 11.18% | 362,235 | 25.53% | 360,155 | 25.03% | 270,596 | 17.76% | 480,664 | 26.64% | 491,086 | 29.92% | 492,417 | 30.57% | 517,849 | 30.07% | 550,337 | 39.09% | 581,687 | 39.79% | 594,356 | 38.94% | 597,333 | 39.4% | 751,115 | 46.79% | 803,102 | 46.79% | 818,224 | 46.86% | 820,262 | 47.11% | 883,333 | 48.99% | 946,013 | 48.18% | 917,286 | 53.01% | 891,832 | 53.19% | 838,053 | 50.51% | 815,776 | 49.55% | 703,568 | 43.16% | 661,103 | 41.26% | 646,593 | 40.14% | 532,872 | 40.76% | 540,273 | 38.57% | 539,533 | 42.23% | 585,968 | 51.22% | 619,620 | 53.93% | 632,374 | 56.9% | 618,375 | 51.12% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。