2913
15.15
TWD-0.25 (-1.62%)
2025.06.13收盤
農林-資產負債表
合併資產負債表
(TWD千元) | 截至2025/03/31 | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 57,224 | 0.27% | 54,761 | 0.26% | 73,995 | 0.35% | 89,581 | 0.41% | 66,261 | 0.31% | 151,293 | 0.7% | 102,271 | 0.47% | 158,920 | 0.73% | 82,903 | 0.38% | 239,380 | 1.1% | 106,727 | 0.44% | 133,582 | 0.55% | 128,592 | 0.53% | 215,170 | 0.89% | 105,796 | 0.42% | 136,949 | 0.54% | 92,181 | 0.37% | 176,083 | 0.7% | 100,201 | 0.4% | 121,010 | 0.49% | 117,937 | 0.48% | 125,284 | 0.51% | 142,760 | 0.58% | 154,826 | 0.63% | 152,102 | 0.62% | 185,840 | 0.76% | 150,069 | 0.62% | 145,389 | 0.61% | 106,825 | 0.45% | 197,542 | 0.84% | 230,993 | 0.98% | 146,134 | 0.63% | 103,773 | 0.45% | 78,037 | 0.32% | 192,735 | 0.79% | 143,023 | 0.58% | 209,056 | 0.83% | 166,773 | 0.65% | 135,820 | 0.53% | 205,004 | 0.79% | 179,351 | 0.71% | 180,420 | 0.83% | 231,545 | 1.04% | 369,121 | 1.66% | 100,553 | 0.45% | 128,414 | 0.58% | 105,935 | 0.47% | 121,738 | 0.54% | 136,505 | 0.61% | 99,081 | 0.44% | 174,424 | 0.93% | 170,442 | 0.91% | 115,425 | 0.62% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 12,056 | 0.05% | 12,044 | 0.05% | 12,034 | 0.05% | 12,023 | 0.05% | 9,000 | 0.04% | 0 | 0% | 0 | 0 | 0% | 1,802 | 0.01% | 4,893 | 0.02% | 0 | 0% | 3,054 | 0.01% | 1,978 | 0.01% | 2,000 | 0.01% | 7,010 | 0.03% | 2,000 | 0.01% | 1,003 | 0% | 3,030 | 0.01% | 0 | 0% | 0 | 0% | 1,998 | 0.01% | 2,989 | 0.02% | 3,023 | 0.02% | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 464 | 0% | 410 | 0% | 433 | 0% | 482 | 0% | 400 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 3,434 | 0.02% | 4,829 | 0.02% | 3,393 | 0.02% | 5,191 | 0.02% | 6,024 | 0.03% | 6,054 | 0.03% | 9,635 | 0.04% | 4,391 | 0.02% | 2,235 | 0.01% | 4,099 | 0.02% | 7,435 | 0.03% | 3,748 | 0.02% | 5,661 | 0.02% | 10,650 | 0.04% | 7,475 | 0.03% | 4,187 | 0.02% | 4,896 | 0.02% | 1,492 | 0.01% | 2,152 | 0.01% | 1,293 | 0.01% | 494 | 0% | 2,166 | 0.01% | 2,939 | 0.01% | 5,756 | 0.02% | 1,070 | 0% | 662 | 0% | 690 | 0% | 762 | 0% | 682 | 0% | 1,416 | 0.01% | 1,457 | 0.01% | 10,630 | 0.05% | 1,533 | 0.01% | 17,378 | 0.07% | 20,747 | 0.08% | 20,593 | 0.08% | 115,133 | 0.46% | 127,032 | 0.49% | 138,627 | 0.54% | 128,392 | 0.5% | 173,463 | 0.69% | 131,253 | 0.61% | 141,537 | 0.63% | 135,917 | 0.61% | 183,786 | 0.83% | 122,825 | 0.55% | 76,365 | 0.34% | 56,522 | 0.25% | 58,210 | 0.26% | 47,386 | 0.21% | 63,097 | 0.34% | 46,902 | 0.25% | 26,166 | 0.14% |
應收帳款淨額 | 24,438 | 0.11% | 22,911 | 0.11% | 26,748 | 0.12% | 130,523 | 0.6% | 28,914 | 0.13% | 25,764 | 0.12% | 27,566 | 0.13% | 22,062 | 0.1% | 26,852 | 0.12% | 24,823 | 0.11% | 18,470 | 0.08% | 17,383 | 0.07% | 16,618 | 0.07% | 23,781 | 0.1% | 26,839 | 0.11% | 21,691 | 0.09% | 24,670 | 0.1% | 15,869 | 0.06% | 19,389 | 0.08% | 15,074 | 0.06% | 16,346 | 0.07% | 16,191 | 0.07% | 16,752 | 0.07% | 18,296 | 0.07% | 21,602 | 0.09% | 14,679 | 0.06% | 21,908 | 0.09% | 16,511 | 0.07% | 18,340 | 0.08% | 19,460 | 0.08% | 23,328 | 0.1% | 18,864 | 0.08% | 16,333 | 0.07% | 21,359 | 0.09% | 27,917 | 0.11% | 17,142 | 0.07% | 63,100 | 0.25% | 14,079 | 0.05% | 16,636 | 0.06% | 23,844 | 0.09% | 54,605 | 0.22% | 116,035 | 0.54% | 152,864 | 0.68% | 168,981 | 0.76% | 167,842 | 0.76% | 127,643 | 0.58% | 182,966 | 0.82% | 161,167 | 0.72% | 162,437 | 0.72% | 173,966 | 0.77% | 79,336 | 0.42% | 240,818 | 1.28% | 194,443 | 1.04% |
應收帳款-關係人淨額 | 4,678 | 0.02% | 2,588 | 0.01% | 4,945 | 0.02% | 5,577 | 0.03% | 2,440 | 0.01% | 1,978 | 0.01% | 5,609 | 0.03% | 5,060 | 0.02% | 2,818 | 0.01% | 3,931 | 0.02% | 5,217 | 0.02% | 3,080 | 0.01% | 2,383 | 0.01% | 2,003 | 0.01% | 5,481 | 0.02% | 2,872 | 0.01% | 226 | 0% | 151 | 0% | 347 | 0% | 198 | 0% | 233 | 0% | 170 | 0% | 571 | 0% | 115 | 0% | 104 | 0% | 107 | 0% | 126 | 0% | 111 | 0% | 173 | 0% | 106 | 0% | 125 | 0% | 107 | 0% | 105 | 0% | 106 | 0% | 110 | 0% | 113 | 0% | 108 | 0% | 106 | 0% | 131 | 0% | 107 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% | 4 | 0% | 2 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | ||||||
其他應收款 | 1,109 | 0.01% | 1,082 | 0.01% | 1,086 | 0.01% | 1,082 | 0.01% | 1,082 | 0.01% | 1,082 | 0.01% | 1,153 | 0.01% | 1,062 | 0% | 1,054 | 0% | 1,157 | 0.01% | 1,054 | 0% | 1,013 | 0% | 1,093 | 0% | 1,069 | 0% | 1,088 | 0% | 30,007 | 0.12% | 15,523 | 0.06% | 820 | 0% | 884 | 0% | 14,276 | 0.06% | 1,248 | 0.01% | 849 | 0% | 1,038 | 0% | 1,037 | 0% | 10,218 | 0.04% | 10,908 | 0.04% | 1,859 | 0.01% | 1,978 | 0.01% | 2,411 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 51 | 0% | 42 | 0% | 37 | 0% | 37 | 0% | 25 | 0% | 15 | 0% | 3 | 0% | 4 | 0% | 0 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 3 | 0% | 13 | 0% | 13 | 0% | 0 | 0% | 0 | 0% | 34 | 0% | 33 | 0% | 32 | 0% | 170 | 0% | 48 | 0% | 41 | 0% | 217 | 0% | 206 | 0% | 25 | 0% | 324 | 0% | 204 | 0% | 0 | 0% | 23 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||
存貨 | 1,008,218 | 4.72% | 1,024,421 | 4.79% | 1,026,865 | 4.79% | 1,029,620 | 4.77% | 959,024 | 4.46% | 964,380 | 4.47% | 949,184 | 4.39% | 946,535 | 4.36% | 941,124 | 4.34% | 946,702 | 4.33% | 938,957 | 3.88% | 917,142 | 3.8% | 899,821 | 3.73% | 902,340 | 3.72% | 903,696 | 3.59% | 904,699 | 3.59% | 892,413 | 3.56% | 895,242 | 3.57% | 895,554 | 3.6% | 898,028 | 3.62% | 884,618 | 3.58% | 885,040 | 3.6% | 865,049 | 3.52% | 850,786 | 3.47% | 822,301 | 3.36% | 822,739 | 3.38% | 814,641 | 3.39% | 810,935 | 3.41% | 792,712 | 3.35% | 791,398 | 3.35% | 793,258 | 3.38% | 788,906 | 3.39% | 790,991 | 3.4% | 2,034,453 | 8.35% | 2,025,218 | 8.26% | 2,003,254 | 8.16% | 2,001,405 | 7.98% | 2,002,209 | 7.78% | 1,992,194 | 7.73% | 1,990,395 | 7.69% | 1,993,097 | 7.89% | 1,993,663 | 9.23% | 2,006,099 | 8.97% | 1,989,227 | 8.93% | 1,979,874 | 8.93% | 1,985,402 | 8.95% | 2,005,835 | 8.94% | 1,920,371 | 8.58% | 1,865,761 | 8.3% | 1,840,010 | 8.17% | 1,952,168 | 10.4% | 1,922,799 | 10.24% | 1,842,910 | 9.85% |
預付款項 | 29,795 | 0.14% | 31,859 | 0.15% | 32,352 | 0.15% | 38,852 | 0.18% | 48,282 | 0.22% | 47,433 | 0.22% | 51,905 | 0.24% | 56,134 | 0.26% | 63,100 | 0.29% | 61,055 | 0.28% | 67,223 | 0.28% | 69,424 | 0.29% | 71,695 | 0.3% | 69,137 | 0.29% | 69,402 | 0.28% | 70,227 | 0.28% | 68,957 | 0.27% | 77,938 | 0.31% | 72,200 | 0.29% | 71,079 | 0.29% | 69,898 | 0.28% | 67,033 | 0.27% | 60,431 | 0.25% | 58,666 | 0.24% | 53,339 | 0.22% | 48,225 | 0.2% | 37,710 | 0.16% | 40,633 | 0.17% | 34,503 | 0.15% | 23,231 | 0.1% | 16,373 | 0.07% | 17,038 | 0.07% | 9,339 | 0.04% | 4,579 | 0.02% | 23,386 | 0.1% | 42,853 | 0.17% | 98,708 | 0.39% | 87,017 | 0.34% | 102,202 | 0.4% | 106,078 | 0.41% | 126,136 | 0.5% | 132,471 | 0.61% | 124,643 | 0.56% | 101,957 | 0.46% | 169,428 | 0.76% | 182,387 | 0.82% | 301,164 | 1.34% | 298,661 | 1.33% | 281,042 | 1.25% | 273,498 | 1.21% | 359,844 | 1.92% | 190,722 | 1.02% | 230,702 | 1.23% |
其他流動資產 | 1,472 | 0.01% | 534 | 0% | 633 | 0% | 686 | 0% | 798 | 0% | 709 | 0% | 563 | 0% | 789 | 0% | 685 | 0% | 751 | 0% | 450 | 0% | 439 | 0% | 3,385 | 0.01% | 2,400 | 0.01% | 2,392 | 0.01% | 3,949 | 0.02% | 3,889 | 0.02% | 384 | 0% | 2,481 | 0.01% | 2,249 | 0.01% | 1,454 | 0.01% | 1,336 | 0.01% | 1,518 | 0.01% | 6,242 | 0.03% | 1,959 | 0.01% | 738 | 0% | 2,313 | 0.01% | 7,577 | 0.03% | 9,287 | 0.04% | 5,956 | 0.03% | 4,054 | 0.02% | 3,762 | 0.02% | 4,178 | 0.02% | 3,638 | 0.01% | 7,593 | 0.03% | 7,251 | 0.03% | 8,586 | 0.03% | 4,468 | 0.02% | 1,941 | 0.01% | 5,773 | 0.02% | 16,334 | 0.06% | 14,266 | 0.07% | 22,552 | 0.1% | 33,249 | 0.15% | 34,062 | 0.15% | 18,502 | 0.08% | 46,655 | 0.21% | 45,954 | 0.21% | 31,266 | 0.14% | 44,000 | 0.2% | 23,639 | 0.13% | 43,105 | 0.23% | 41,212 | 0.22% |
流動資產合計 | 1,130,419 | 5.29% | 1,143,027 | 5.35% | 1,170,054 | 5.46% | 1,301,149 | 6.02% | 1,112,850 | 5.18% | 1,198,708 | 5.55% | 1,147,889 | 5.3% | 1,195,833 | 5.5% | 1,121,680 | 5.18% | 1,285,546 | 5.88% | 1,486,447 | 6.15% | 1,150,412 | 4.76% | 1,133,993 | 4.7% | 1,230,423 | 5.07% | 1,125,497 | 4.47% | 1,180,089 | 4.68% | 1,111,841 | 4.43% | 1,178,483 | 4.7% | 1,115,351 | 4.48% | 1,131,933 | 4.56% | 1,100,234 | 4.45% | 1,113,001 | 4.53% | 1,110,413 | 4.52% | 1,125,549 | 4.6% | 1,082,490 | 4.42% | 1,105,072 | 4.54% | 1,057,623 | 4.4% | 1,047,386 | 4.4% | 985,878 | 4.17% | 1,061,347 | 4.49% | 1,114,616 | 4.74% | 1,078,299 | 4.63% | 1,002,919 | 4.32% | 2,207,450 | 9.06% | 2,364,124 | 9.64% | 2,452,288 | 9.99% | 2,741,473 | 10.93% | 2,585,310 | 10.05% | 2,621,130 | 10.17% | 2,728,559 | 10.55% | 2,835,008 | 11.22% | 2,953,755 | 13.67% | 3,226,284 | 14.42% | 3,247,837 | 14.58% | 3,101,745 | 13.99% | 3,062,384 | 13.81% | 3,261,464 | 14.53% | 3,114,425 | 13.92% | 3,134,517 | 13.95% | 3,135,687 | 13.92% | 3,412,610 | 18.19% | 3,450,662 | 18.38% | 3,231,851 | 17.28% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 1,714 | 0.01% | 1,714 | 0.01% | 1,479 | 0.01% | 1,479 | 0.01% | 1,479 | 0.01% | 479 | 0% | 381 | 0% | 381 | 0% | 381 | 0% | 381 | 0% | 5,663 | 0.02% | 5,696 | 0.02% | 5,724 | 0.02% | 61,525 | 0.25% | 97,248 | 0.39% | 97,646 | 0.39% | 97,356 | 0.39% | 97,526 | 0.39% | 43,396 | 0.17% | 44,259 | 0.18% | 45,266 | 0.18% | 52,572 | 0.21% | 39,981 | 0.16% | 35,513 | 0.15% | 62,708 | 0.26% | 59,877 | 0.25% | 58,288 | 0.24% | 52,209 | 0.22% | 49,607 | 0.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,966 | 0.02% | 3,994 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15,881 | 0.06% | 18,057 | 0.07% | 17,335 | 0.07% | 16,775 | 0.07% | 16,430 | 0.07% | 16,199 | 0.07% | 17,593 | 0.07% | 15,615 | 0.06% | 9,847 | 0.04% | 16,371 | 0.07% | 24,270 | 0.1% | 35,708 | 0.15% | 40,920 | 0.17% | 40,732 | 0.17% | 33,199 | 0.14% | 24,901 | 0.11% | 17,969 | 0.08% | 14,904 | 0.06% | 16,742 | 0.07% | 20,161 | 0.08% | 16,328 | 0.07% | 68,513 | 0.28% | 66,363 | 0.26% | 3,906 | 0.02% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 6,048,016 | 28.32% | 6,102,709 | 28.54% | 6,127,788 | 28.59% | 6,163,573 | 28.53% | 6,241,944 | 29.03% | 6,226,126 | 28.85% | 6,316,690 | 29.19% | 6,255,479 | 28.79% | 6,266,634 | 28.92% | 6,250,807 | 28.61% | 6,456,600 | 26.69% | 6,758,324 | 27.97% | 6,737,819 | 27.91% | 6,693,697 | 27.6% | 6,708,471 | 26.63% | 6,640,059 | 26.33% | 6,555,365 | 26.12% | 6,504,497 | 25.92% | 6,375,301 | 25.6% | 6,264,280 | 25.24% | 6,204,515 | 25.12% | 6,091,527 | 24.77% | 5,969,394 | 24.31% | 6,348,650 | 25.92% | 6,209,207 | 25.37% | 6,017,285 | 24.71% | 5,674,265 | 23.62% | 4,502,016 | 18.91% | 4,387,423 | 18.55% | 4,272,205 | 18.09% | 4,071,808 | 17.33% | 4,030,095 | 17.31% | 3,930,017 | 16.91% | 3,721,336 | 15.27% | 1,616,131 | 6.59% | 1,509,938 | 6.15% | 1,471,066 | 5.87% | 883,396 | 3.43% | 858,175 | 3.33% | 836,710 | 3.23% | 825,084 | 3.26% | 804,791 | 3.72% | 1,223,492 | 5.47% | 1,220,106 | 5.48% | 1,220,870 | 5.51% | 1,210,333 | 5.46% | 1,198,112 | 5.34% | 1,181,383 | 5.28% | 1,142,444 | 5.08% | 1,124,996 | 4.99% | 1,118,803 | 5.96% | 1,094,446 | 5.83% | 1,080,044 | 5.77% |
使用權資產 | 5,140 | 0.02% | 4,649 | 0.02% | 3,974 | 0.02% | 4,400 | 0.02% | 4,826 | 0.02% | 5,252 | 0.02% | 2,063 | 0.01% | 2,322 | 0.01% | 2,581 | 0.01% | 3,163 | 0.01% | 3,480 | 0.01% | 1,361 | 0.01% | 1,589 | 0.01% | 1,855 | 0.01% | 2,121 | 0.01% | 1,645 | 0.01% | 1,876 | 0.01% | 2,106 | 0.01% | 1,401 | 0.01% | 1,555 | 0.01% | 1,709 | 0.01% | 1,864 | 0.01% | 2,363 | 0.01% | 2,652 | 0.01% | 2,627 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 14,029,915 | 65.7% | 14,035,152 | 65.65% | 14,040,648 | 65.51% | 14,047,531 | 65.02% | 14,052,768 | 65.35% | 14,060,089 | 65.15% | 14,071,725 | 65.02% | 14,090,501 | 64.86% | 14,097,923 | 65.05% | 14,096,586 | 64.51% | 15,997,298 | 66.14% | 16,017,584 | 66.28% | 16,029,466 | 66.4% | 16,039,029 | 66.14% | 17,028,470 | 67.59% | 17,044,833 | 67.59% | 17,066,902 | 68.01% | 17,093,694 | 68.11% | 17,146,552 | 68.85% | 17,163,525 | 69.17% | 17,147,177 | 69.42% | 17,163,854 | 69.78% | 17,261,294 | 70.3% | 16,635,846 | 67.93% | 16,679,828 | 68.15% | 16,729,301 | 68.69% | 16,791,555 | 69.89% | 17,788,291 | 74.71% | 17,826,891 | 75.38% | 17,843,666 | 75.55% | 17,865,921 | 76.03% | 17,814,346 | 76.52% | 17,929,961 | 77.17% | 17,972,578 | 73.74% | 19,957,396 | 81.39% | 19,975,303 | 81.38% | 20,271,120 | 80.83% | 17,170,113 | 66.72% | 17,219,049 | 66.8% | 17,253,065 | 66.7% | 17,334,285 | 68.58% | 17,385,472 | 80.45% | 17,172,433 | 76.78% | 17,263,472 | 77.5% | 17,283,986 | 77.97% | 17,322,097 | 78.09% | 17,448,148 | 77.72% | 17,543,122 | 78.4% | 17,643,972 | 78.52% | 17,779,661 | 78.94% | 12,945,278 | 68.99% | 13,004,129 | 69.26% | 13,164,674 | 70.38% |
無形資產 | 7,536 | 0.04% | 7,956 | 0.04% | 8,391 | 0.04% | 8,847 | 0.04% | 9,308 | 0.04% | 9,555 | 0.04% | 9,985 | 0.05% | 10,389 | 0.05% | 10,872 | 0.05% | 9,841 | 0.05% | 10,326 | 0.04% | 5,937 | 0.02% | 5,349 | 0.02% | 5,445 | 0.02% | 5,330 | 0.02% | 5,547 | 0.02% | 5,804 | 0.02% | 1,512 | 0.01% | 1,560 | 0.01% | 1,690 | 0.01% | 1,812 | 0.01% | 1,948 | 0.01% | 1,956 | 0.01% | 2,106 | 0.01% | 2,235 | 0.01% | 2,328 | 0.01% | 2,483 | 0.01% | 2,626 | 0.01% | 2,786 | 0.01% | 2,838 | 0.01% | 1,735 | 0.01% | 1,404 | 0.01% | 685 | 0% | 759 | 0% | 870 | 0% | 970 | 0% | 1,011 | 0% | 980 | 0% | 736 | 0% | 837 | 0% | 1,481 | 0.01% | 1,695 | 0.01% | 1,998 | 0.01% | 2,251 | 0.01% | 2,125 | 0.01% | 2,061 | 0.01% | 2,338 | 0.01% | 2,526 | 0.01% | 2,507 | 0.01% | 2,506 | 0.01% | 2,817 | 0.02% | 2,466 | 0.01% | 2,496 | 0.01% |
其他非流動資產 | 127,618 | 0.6% | 80,797 | 0.38% | 79,440 | 0.37% | 79,343 | 0.37% | 80,441 | 0.37% | 79,922 | 0.37% | 92,267 | 0.43% | 169,628 | 0.78% | 170,803 | 0.79% | 204,133 | 0.93% | 228,339 | 0.94% | 227,684 | 0.94% | 226,120 | 0.94% | 217,393 | 0.9% | 201,521 | 0.8% | 219,612 | 0.87% | 228,472 | 0.91% | 195,038 | 0.78% | 195,192 | 0.78% | 180,750 | 0.73% | 173,191 | 0.7% | 145,739 | 0.59% | 147,864 | 0.6% | 315,120 | 1.29% | 402,329 | 1.64% | 397,733 | 1.63% | 394,830 | 1.64% | 377,608 | 1.59% | 363,445 | 1.54% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利資產-非流動 | 6,042 | 0.03% | 6,102 | 0.03% | 2,446 | 0.01% | 2,314 | 0.01% | 1,851 | 0.01% | 1,388 | 0.01% | 1,734 | 0.01% | 1,263 | 0.01% | 793 | 0% | 319 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 121,576 | 0.57% | 74,695 | 0.35% | 76,994 | 0.36% | 77,029 | 0.36% | 78,590 | 0.37% | 78,534 | 0.36% | 90,533 | 0.42% | 168,365 | 0.77% | 170,010 | 0.78% | 203,814 | 0.93% | 397,733 | 1.63% | 394,830 | 1.64% | 377,608 | 1.59% | 363,445 | 1.54% | 351,122 | 1.49% | 350,874 | 1.49% | 265,980 | 1.14% | 271,202 | 1.17% | 263,595 | 1.08% | 340,488 | 1.39% | 332,492 | 1.35% | 329,926 | 1.32% | 4,876,162 | 18.95% | 4,867,709 | 18.88% | 4,857,389 | 18.78% | 4,101,862 | 16.23% | 284,085 | 1.31% | 288,079 | 1.29% | 285,932 | 1.28% | 305,079 | 1.38% | 295,806 | 1.33% | 254,445 | 1.13% | 242,588 | 1.08% | 266,541 | 1.19% | 290,070 | 1.29% | 313,810 | 1.67% | 256,799 | 1.37% | 258,279 | 1.38% | ||||||||||||||||||||||||||||||
非流動資產合計 | 20,223,905 | 94.71% | 20,236,971 | 94.65% | 20,261,720 | 94.54% | 20,305,173 | 93.98% | 20,390,766 | 94.82% | 20,381,423 | 94.45% | 20,493,111 | 94.7% | 20,528,700 | 94.5% | 20,549,194 | 94.82% | 20,564,911 | 94.12% | 22,701,706 | 93.85% | 23,016,586 | 95.24% | 23,006,067 | 95.3% | 23,018,944 | 94.93% | 24,068,401 | 95.53% | 24,036,758 | 95.32% | 23,981,967 | 95.57% | 23,920,005 | 95.3% | 23,789,593 | 95.52% | 23,682,019 | 95.44% | 23,601,021 | 95.55% | 23,482,733 | 95.47% | 23,441,936 | 95.48% | 23,365,495 | 95.4% | 23,392,646 | 95.58% | 23,251,103 | 95.46% | 22,968,144 | 95.6% | 22,763,482 | 95.6% | 22,663,351 | 95.83% | 22,558,051 | 95.51% | 22,385,126 | 95.26% | 22,203,548 | 95.37% | 22,232,182 | 95.68% | 22,164,543 | 90.94% | 22,155,469 | 90.36% | 22,091,976 | 90.01% | 22,337,099 | 89.07% | 23,147,749 | 89.95% | 23,154,764 | 89.83% | 23,137,654 | 89.45% | 22,441,742 | 88.78% | 18,655,859 | 86.33% | 19,140,222 | 85.58% | 19,026,814 | 85.42% | 19,065,591 | 86.01% | 19,120,754 | 86.19% | 19,187,121 | 85.47% | 19,261,378 | 86.08% | 19,336,896 | 86.05% | 19,387,090 | 86.08% | 15,352,186 | 81.81% | 15,324,785 | 81.62% | 15,472,467 | 82.72% |
資產總計 | 21,354,324 | 100% | 21,379,998 | 100% | 21,431,774 | 100% | 21,606,322 | 100% | 21,503,616 | 100% | 21,580,131 | 100% | 21,641,000 | 100% | 21,724,533 | 100% | 21,670,874 | 100% | 21,850,457 | 100% | 24,188,153 | 100% | 24,166,998 | 100% | 24,140,060 | 100% | 24,249,367 | 100% | 25,193,898 | 100% | 25,216,847 | 100% | 25,093,808 | 100% | 25,098,488 | 100% | 24,904,944 | 100% | 24,813,952 | 100% | 24,701,255 | 100% | 24,595,734 | 100% | 24,552,349 | 100% | 24,491,044 | 100% | 24,475,136 | 100% | 24,356,175 | 100% | 24,025,767 | 100% | 23,810,868 | 100% | 23,649,229 | 100% | 23,619,398 | 100% | 23,499,742 | 100% | 23,281,847 | 100% | 23,235,101 | 100% | 24,371,993 | 100% | 24,519,593 | 100% | 24,544,264 | 100% | 25,078,572 | 100% | 25,733,059 | 100% | 25,775,894 | 100% | 25,866,213 | 100% | 25,276,750 | 100% | 21,609,614 | 100% | 22,366,506 | 100% | 22,274,651 | 100% | 22,167,336 | 100% | 22,183,138 | 100% | 22,448,585 | 100% | 22,375,803 | 100% | 22,471,413 | 100% | 22,522,777 | 100% | 18,764,796 | 100% | 18,775,447 | 100% | 18,704,318 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 150,000 | 0.7% | 110,000 | 0.51% | 110,000 | 0.51% | 50,000 | 0.23% | 50,000 | 0.23% | 65,000 | 0.3% | 65,000 | 0.3% | 65,000 | 0.3% | 65,000 | 0.3% | 50,000 | 0.23% | 50,000 | 0.21% | 72,900 | 0.3% | 72,900 | 0.3% | 80,000 | 0.33% | 80,000 | 0.32% | 84,105 | 0.33% | 130,000 | 0.52% | 80,000 | 0.32% | 80,000 | 0.32% | 50,000 | 0.2% | 50,000 | 0.2% | 50,000 | 0.2% | 0 | 0% | 0 | 0% | 485 | 0% | 1,120 | 0% | 0 | 0% | 494 | 0% | 0 | 0 | 0% | 4,709 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,380 | 0.01% | 11,380 | 0.04% | 7,563 | 0.03% | 38,559 | 0.15% | 61,011 | 0.24% | 59,077 | 0.27% | 86,808 | 0.39% | 74,008 | 0.33% | 266,593 | 1.2% | 89,577 | 0.4% | 205,257 | 0.91% | 307,470 | 1.37% | 244,469 | 1.09% | 140,775 | 0.63% | 257,628 | 1.37% | 146,700 | 0.78% | 252,898 | 1.35% | |
應付短期票券 | 110,000 | 0.52% | 60,000 | 0.28% | 110,000 | 0.51% | 60,000 | 0.28% | 60,000 | 0.28% | 60,000 | 0.28% | 60,000 | 0.28% | 50,000 | 0.23% | 0 | 0% | 0 | 0% | 0 | 0% | 49,861 | 0.2% | 0 | 0% | 49,927 | 0.2% | 49,924 | 0.2% | 49,916 | 0.2% | 49,772 | 0.2% | 49,911 | 0.2% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 149,552 | 0.67% | 193,500 | 0.87% | 482,978 | 2.15% | 249,977 | 1.12% | 399,961 | 1.78% | 392,751 | 1.74% | 544,946 | 2.9% | 469,931 | 2.5% | 623,897 | 3.34% | ||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 31,439 | 0.15% | 27,198 | 0.13% | 22,580 | 0.11% | 18,891 | 0.09% | 14,277 | 0.07% | 19,758 | 0.09% | 26,916 | 0.12% | 31,233 | 0.14% | 29,060 | 0.13% | 19,702 | 0.09% | 29,583 | 0.12% | 43,758 | 0.18% | 38,717 | 0.16% | 16,328 | 0.07% | 20,106 | 0.08% | 30,034 | 0.12% | 736 | 0% | 12,248 | 0.05% | 37,281 | 0.15% | 15,973 | 0.06% | 14,597 | 0.06% | 21,339 | 0.09% | 33,272 | 0.14% | 58,004 | 0.24% | 41,924 | 0.17% | 36,498 | 0.15% | 33,790 | 0.14% | 43,603 | 0.18% | 35,477 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 0 | 0% | 11 | 0% | 225 | 0% | 4 | 0% | 0 | 0% | 28 | 0% | 28 | 0% | 2 | 0% | 110 | 0% | 149 | 0% | 654 | 0% | 359 | 0% | 1,482 | 0.01% | 31,384 | 0.13% | 1,762 | 0.01% | 2,575 | 0.01% | 4,859 | 0.02% | 3,462 | 0.01% | 3,723 | 0.01% | 2,753 | 0.01% | 1,802 | 0.01% | 1,623 | 0.01% | 1,607 | 0.01% | 2,843 | 0.01% | 1,281 | 0.01% | 5,652 | 0.02% | 2,780 | 0.01% | 2,705 | 0.01% | 3,104 | 0.01% | 2,792 | 0.01% | 2,469 | 0.01% | 4,199 | 0.02% | 3,648 | 0.02% | 1,516 | 0.01% | 8,106 | 0.03% | 14,667 | 0.06% | 7,052 | 0.03% | 15,421 | 0.06% | 18,501 | 0.07% | 16,541 | 0.06% | 35,124 | 0.14% | 56,480 | 0.26% | 79,050 | 0.35% | 73,211 | 0.33% | 57,723 | 0.26% | 38,759 | 0.17% | 42,554 | 0.19% | 57,801 | 0.26% | 43,226 | 0.19% | 113,286 | 0.5% | 109,423 | 0.58% | 137,937 | 0.73% | 116,358 | 0.62% |
應付帳款 | 5,897 | 0.03% | 10,225 | 0.05% | 6,889 | 0.03% | 9,119 | 0.04% | 5,067 | 0.02% | 12,910 | 0.06% | 12,125 | 0.06% | 7,116 | 0.03% | 11,567 | 0.05% | 13,803 | 0.06% | 11,868 | 0.05% | 12,466 | 0.05% | 21,589 | 0.09% | 5,167 | 0.02% | 13,377 | 0.05% | 12,451 | 0.05% | 10,018 | 0.04% | 12,339 | 0.05% | 10,984 | 0.04% | 11,165 | 0.04% | 11,795 | 0.05% | 11,592 | 0.05% | 26,221 | 0.11% | 15,201 | 0.06% | 10,561 | 0.04% | 12,755 | 0.05% | 13,559 | 0.06% | 12,093 | 0.05% | 8,871 | 0.04% | 12,938 | 0.05% | 10,659 | 0.05% | 11,200 | 0.05% | 17,240 | 0.07% | 32,001 | 0.13% | 24,978 | 0.1% | 31,294 | 0.13% | 30,160 | 0.12% | 30,085 | 0.12% | 29,461 | 0.11% | 32,122 | 0.12% | 93,063 | 0.37% | 111,846 | 0.52% | 99,874 | 0.45% | 101,588 | 0.46% | 54,241 | 0.24% | 158,985 | 0.72% | 145,253 | 0.65% | 48,207 | 0.22% | 28,975 | 0.13% | 76,730 | 0.34% | 92,624 | 0.49% | 122,164 | 0.65% | 107,425 | 0.57% |
應付帳款-關係人 | 0 | 0% | 105 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 420 | 0% | 629 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 959 | 0.01% | 959 | 0.01% | 959 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款 | 42,382 | 0.2% | 53,996 | 0.25% | 54,579 | 0.25% | 43,073 | 0.2% | 40,736 | 0.19% | 52,166 | 0.24% | 53,211 | 0.25% | 46,194 | 0.21% | 47,798 | 0.22% | 78,817 | 0.36% | 63,901 | 0.26% | 51,049 | 0.21% | 51,905 | 0.22% | 51,951 | 0.21% | 74,863 | 0.3% | 67,317 | 0.27% | 77,396 | 0.31% | 126,556 | 0.5% | 88,372 | 0.35% | 74,321 | 0.3% | 99,984 | 0.4% | 135,047 | 0.55% | 94,720 | 0.39% | 332,312 | 1.36% | 88,738 | 0.36% | 195,954 | 0.8% | 525,595 | 2.19% | 502,445 | 2.11% | 103,615 | 0.44% | ||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 2,239 | 0.01% | 2,031 | 0.01% | 1,707 | 0.01% | 1,699 | 0.01% | 1,690 | 0.01% | 1,682 | 0.01% | 646 | 0% | 772 | 0% | 898 | 0% | 788 | 0% | 832 | 0% | 635 | 0% | 703 | 0% | 810 | 0% | 843 | 0% | 843 | 0% | 882 | 0% | 922 | 0% | 620 | 0% | 617 | 0% | 614 | 0% | 611 | 0% | 848 | 0% | 945 | 0% | 903 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 440,755 | 2.06% | 423,165 | 1.98% | 419,268 | 1.96% | 379,779 | 1.76% | 707,643 | 3.29% | 260,493 | 1.21% | 217,840 | 1.01% | 231,124 | 1.06% | 145,321 | 0.67% | 837,885 | 3.83% | 229,960 | 0.95% | 230,498 | 0.95% | 229,079 | 0.95% | 186,834 | 0.77% | 471,702 | 1.87% | 438,630 | 1.74% | 855,858 | 3.41% | 766,060 | 3.05% | 751,033 | 3.02% | 534,735 | 2.15% | 706,546 | 2.86% | 348,555 | 1.42% | 548,876 | 2.24% | 190,711 | 0.78% | 332,003 | 1.36% | 233,986 | 0.96% | 334,548 | 1.39% | 234,609 | 0.99% | 285,499 | 1.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 413,900 | 1.94% | 358,900 | 1.68% | 333,900 | 1.56% | 278,900 | 1.29% | 701,500 | 3.26% | 251,500 | 1.17% | 204,100 | 0.94% | 204,100 | 0.94% | 133,000 | 0.61% | 828,000 | 3.79% | 227,300 | 0.94% | 227,300 | 0.94% | 227,300 | 0.94% | 182,300 | 0.75% | 467,300 | 1.85% | 434,300 | 1.72% | 845,300 | 3.37% | 763,300 | 3.04% | 748,300 | 3% | 524,980 | 2.12% | 704,980 | 2.85% | 344,980 | 1.4% | 544,980 | 2.22% | 184,980 | 0.76% | 329,600 | 1.35% | 229,600 | 0.94% | 329,600 | 1.37% | 229,600 | 0.96% | 278,600 | 1.18% | 229,600 | 0.97% | 278,600 | 1.19% | 178,600 | 0.77% | 127,600 | 0.55% | 27,600 | 0.11% | 178,600 | 0.73% | 129,600 | 0.53% | 88,200 | 0.35% | 138,600 | 0.54% | 88,200 | 0.34% | 78,600 | 0.3% | 86,246 | 0.34% | 37,072 | 0.17% | 209,098 | 0.93% | 133,565 | 0.6% | 421,492 | 1.9% | 463,669 | 2.09% | 1,190,240 | 5.3% | 1,192,134 | 5.33% | 1,312,964 | 5.84% | 1,374,897 | 6.1% | 1,053,224 | 5.61% | 985,773 | 5.25% | 87,856 | 0.47% |
一年或一營業週期內到期長期借款 | 413,900 | 1.94% | 358,900 | 1.68% | 333,900 | 1.56% | 278,900 | 1.29% | 701,500 | 3.26% | 251,500 | 1.17% | 204,100 | 0.94% | 204,100 | 0.94% | 133,000 | 0.61% | 828,000 | 3.79% | 227,300 | 0.94% | 227,300 | 0.94% | 227,300 | 0.94% | 182,300 | 0.75% | 845,300 | 3.37% | 763,300 | 3.04% | 704,980 | 2.85% | 344,980 | 1.4% | 229,600 | 0.94% | 329,600 | 1.37% | 229,600 | 0.96% | 278,600 | 1.18% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 26,855 | 0.13% | 64,265 | 0.3% | 85,368 | 0.4% | 100,879 | 0.47% | 6,143 | 0.03% | 8,993 | 0.04% | 13,740 | 0.06% | 27,024 | 0.12% | 12,321 | 0.06% | 9,885 | 0.05% | 2,660 | 0.01% | 3,198 | 0.01% | 1,779 | 0.01% | 4,534 | 0.02% | 4,402 | 0.02% | 4,330 | 0.02% | 10,558 | 0.04% | 2,760 | 0.01% | 2,733 | 0.01% | 9,755 | 0.04% | 1,566 | 0.01% | 3,575 | 0.01% | 3,896 | 0.02% | 5,731 | 0.02% | 2,403 | 0.01% | 4,386 | 0.02% | 4,948 | 0.02% | 5,009 | 0.02% | 6,899 | 0.03% | 545 | 0% | 1,475 | 0.01% | 2,137 | 0.01% | 1,050 | 0% | 743 | 0% | 6,267 | 0.03% | 6,616 | 0.03% | 11,043 | 0.04% | 10,339 | 0.04% | 16,351 | 0.06% | 10,590 | 0.04% | 2,329 | 0.01% | 2,033 | 0.01% | 3,640 | 0.02% | 18,983 | 0.09% | 23,511 | 0.11% | 23,525 | 0.11% | 29,038 | 0.13% | 30,774 | 0.14% | 29,380 | 0.13% | 30,296 | 0.13% | 16,249 | 0.09% | 18,383 | 0.1% | 18,031 | 0.1% |
流動負債合計 | 782,712 | 3.67% | 686,731 | 3.21% | 725,248 | 3.38% | 562,565 | 2.6% | 879,413 | 4.09% | 472,457 | 2.19% | 436,395 | 2.02% | 431,441 | 1.99% | 299,754 | 1.38% | 1,001,144 | 4.58% | 386,798 | 1.6% | 411,665 | 1.7% | 416,375 | 1.72% | 372,474 | 1.54% | 662,653 | 2.63% | 635,955 | 2.52% | 1,129,610 | 4.5% | 1,001,587 | 3.99% | 1,021,940 | 4.1% | 739,488 | 2.98% | 935,254 | 3.79% | 618,539 | 2.51% | 755,455 | 3.08% | 600,016 | 2.45% | 488,975 | 2% | 499,045 | 2.05% | 923,378 | 3.84% | 812,138 | 3.41% | 436,566 | 1.85% | 885,066 | 3.75% | 934,978 | 3.98% | 1,034,741 | 4.44% | 450,004 | 1.94% | 1,135,272 | 4.66% | 853,432 | 3.48% | 958,022 | 3.9% | 604,065 | 2.41% | 605,119 | 2.35% | 502,695 | 1.95% | 1,825,876 | 7.06% | 822,966 | 3.26% | 815,146 | 3.77% | 1,233,340 | 5.51% | 1,266,014 | 5.68% | 1,514,410 | 6.83% | 1,512,088 | 6.82% | 2,784,362 | 12.4% | 2,609,264 | 11.66% | 2,857,394 | 12.72% | 2,886,030 | 12.81% | 3,070,822 | 16.36% | 3,154,446 | 16.8% | 2,306,731 | 12.33% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 898,029 | 4.8% | |||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 4,475,710 | 20.96% | 4,569,935 | 21.37% | 4,547,660 | 21.22% | 4,844,885 | 22.42% | 4,372,610 | 20.33% | 4,811,835 | 22.3% | 4,784,560 | 22.11% | 4,833,785 | 22.25% | 5,059,110 | 23.35% | 4,671,135 | 21.38% | 5,999,260 | 24.8% | 5,963,585 | 24.68% | 5,870,910 | 24.32% | 5,990,235 | 24.7% | 5,587,250 | 22.18% | 5,608,575 | 22.24% | 4,952,900 | 19.74% | 5,079,225 | 20.24% | 4,978,600 | 19.99% | 5,127,665 | 20.66% | 4,784,410 | 19.37% | 4,951,345 | 20.13% | 4,641,670 | 18.91% | 4,698,415 | 19.18% | 4,593,910 | 18.77% | 4,409,420 | 18.1% | 3,640,940 | 15.15% | 3,508,200 | 14.73% | 3,637,400 | 15.38% | 2,696,300 | 11.42% | 2,533,200 | 10.78% | 2,003,600 | 8.61% | 1,966,500 | 8.46% | 2,982,900 | 12.24% | 2,946,800 | 12.02% | 2,498,700 | 10.18% | 2,748,400 | 10.96% | 2,707,700 | 10.52% | 2,853,000 | 11.07% | 1,638,300 | 6.33% | 1,701,162 | 6.73% | 1,679,806 | 7.77% | 1,932,539 | 8.64% | 1,977,743 | 8.88% | 1,195,472 | 5.39% | 1,343,043 | 6.05% | 1,402,540 | 6.25% | 1,563,818 | 6.99% | 1,474,136 | 6.56% | 1,532,722 | 6.81% | 409,516 | 2.18% | 423,700 | 2.26% | 436,394 | 2.33% |
遞延所得稅負債 | 3,169,451 | 14.84% | 3,169,451 | 14.82% | 3,169,451 | 14.79% | 3,170,137 | 14.67% | 3,170,137 | 14.74% | 3,170,895 | 14.69% | 3,172,540 | 14.66% | 3,176,060 | 14.62% | 3,176,701 | 14.66% | 3,176,876 | 14.54% | 3,178,870 | 13.14% | 3,182,986 | 13.17% | 3,184,629 | 13.19% | 3,185,889 | 13.14% | 3,188,569 | 12.66% | 3,191,612 | 12.66% | 3,196,076 | 12.74% | 3,204,341 | 12.77% | 3,221,862 | 12.94% | 3,225,187 | 13% | 3,230,297 | 13.08% | 3,235,082 | 13.15% | 3,237,372 | 13.19% | 3,243,815 | 13.24% | 3,253,286 | 13.29% | 3,265,905 | 13.41% | 3,282,285 | 13.66% | 3,285,536 | 13.8% | 3,292,575 | 13.92% | 3,294,807 | 13.95% | 3,301,159 | 14.05% | 3,304,371 | 14.19% | 3,314,435 | 14.26% | 3,319,173 | 13.62% | 3,323,100 | 13.55% | 3,343,426 | 13.62% | 3,347,172 | 13.35% | 3,359,027 | 13.05% | 3,371,214 | 13.08% | 3,389,390 | 13.1% | 3,416,910 | 13.52% | 3,439,138 | 15.91% | 3,475,703 | 15.54% | 3,497,987 | 15.7% | 3,511,016 | 15.84% | 3,527,823 | 15.9% | 3,582,840 | 15.96% | 3,614,699 | 16.15% | 3,666,798 | 16.32% | 3,711,498 | 16.48% | 3,757,743 | 20.03% | 3,791,298 | 20.19% | 3,815,210 | 20.4% |
租賃負債-非流動 | 3,021 | 0.01% | 2,704 | 0.01% | 2,339 | 0.01% | 2,768 | 0.01% | 3,197 | 0.01% | 3,623 | 0.02% | 1,519 | 0.01% | 1,653 | 0.01% | 1,786 | 0.01% | 2,495 | 0.01% | 2,756 | 0.01% | 808 | 0% | 969 | 0% | 1,132 | 0% | 1,358 | 0.01% | 880 | 0% | 1,071 | 0% | 1,259 | 0.01% | 803 | 0% | 959 | 0% | 1,115 | 0% | 1,271 | 0.01% | 1,529 | 0.01% | 1,717 | 0.01% | 1,729 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 417,174 | 1.95% | 416,959 | 1.95% | 416,891 | 1.95% | 416,879 | 1.93% | 416,919 | 1.94% | 416,021 | 1.93% | 416,028 | 1.92% | 412,194 | 1.9% | 210,376 | 0.97% | 12,626 | 0.06% | 69,684 | 0.29% | 18,673 | 0.08% | 18,990 | 0.08% | 21,902 | 0.09% | 22,072 | 0.09% | 19,268 | 0.08% | 19,733 | 0.08% | 19,886 | 0.08% | 21,886 | 0.09% | 23,988 | 0.1% | 27,519 | 0.11% | 25,828 | 0.11% | 25,485 | 0.1% | 28,331 | 0.12% | 28,233 | 0.12% | 30,018 | 0.12% | 28,468 | 0.12% | 29,498 | 0.12% | 31,890 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
長期遞延收入 | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | 7,356 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 409,818 | 1.92% | 409,603 | 1.92% | 409,535 | 1.91% | 409,523 | 1.9% | 409,563 | 1.9% | 408,665 | 1.89% | 408,672 | 1.89% | 404,838 | 1.86% | 203,020 | 0.94% | 5,270 | 0.02% | 57,470 | 0.24% | 5,970 | 0.02% | 5,970 | 0.02% | 8,199 | 0.03% | 5,435 | 0.02% | 2,135 | 0.01% | 2,099 | 0.01% | 1,699 | 0.01% | 2,381 | 0.01% | 3,945 | 0.02% | 6,932 | 0.03% | 4,662 | 0.02% | 1,752 | 0.01% | 1,602 | 0.01% | 1,881 | 0.01% | 3,037 | 0.01% | 1,253 | 0.01% | 1,666 | 0.01% | 3,429 | 0.01% | 3,114 | 0.01% | 1,973 | 0.01% | 1,927 | 0.01% | 1,122 | 0% | 3,252 | 0.01% | 1,819 | 0.01% | 17,725 | 0.07% | 343,170 | 1.37% | 397,040 | 1.54% | 444,962 | 1.73% | 496,096 | 1.92% | 546,733 | 2.16% | 597,985 | 2.77% | 649,599 | 2.9% | 700,799 | 3.15% | 632,529 | 2.85% | 683,668 | 3.08% | 1,065,024 | 4.73% | ||||||||||||
非流動負債合計 | 8,065,356 | 37.77% | 8,159,049 | 38.16% | 8,136,341 | 37.96% | 8,434,669 | 39.04% | 7,962,863 | 37.03% | 8,402,374 | 38.94% | 8,374,647 | 38.7% | 8,423,692 | 38.78% | 8,447,973 | 38.98% | 7,863,132 | 35.99% | 9,250,570 | 38.24% | 9,166,052 | 37.93% | 9,075,498 | 37.6% | 9,199,158 | 37.94% | 8,799,249 | 34.93% | 8,820,335 | 34.98% | 8,169,780 | 32.56% | 8,304,711 | 33.09% | 8,223,151 | 33.02% | 8,377,799 | 33.76% | 8,043,341 | 32.56% | 8,213,526 | 33.39% | 7,906,056 | 32.2% | 7,972,278 | 32.55% | 7,877,158 | 32.18% | 7,705,343 | 31.64% | 6,951,693 | 28.93% | 6,823,234 | 28.66% | 6,961,865 | 29.44% | 6,448,307 | 27.3% | 6,290,310 | 26.77% | 5,969,140 | 25.64% | 6,154,396 | 26.49% | 7,178,280 | 29.45% | 7,572,305 | 30.88% | 7,635,973 | 31.11% | 8,215,408 | 32.76% | 8,996,724 | 34.96% | 9,203,073 | 35.7% | 8,058,547 | 31.15% | 9,202,559 | 36.41% | 5,763,025 | 26.67% | 6,102,452 | 27.28% | 6,222,869 | 27.94% | 5,641,453 | 25.45% | 5,905,707 | 26.62% | 6,090,018 | 27.13% | 6,377,108 | 28.5% | 6,442,034 | 28.67% | 6,805,160 | 30.21% | 4,324,825 | 23.05% | 4,376,114 | 23.31% | 5,291,153 | 28.29% |
負債總計 | 8,848,068 | 41.43% | 8,845,780 | 41.37% | 8,861,589 | 41.35% | 8,997,234 | 41.64% | 8,842,276 | 41.12% | 8,874,831 | 41.13% | 8,811,042 | 40.71% | 8,855,133 | 40.76% | 8,747,727 | 40.37% | 8,864,276 | 40.57% | 9,637,368 | 39.84% | 9,577,717 | 39.63% | 9,491,873 | 39.32% | 9,571,632 | 39.47% | 9,461,902 | 37.56% | 9,456,290 | 37.5% | 9,299,390 | 37.06% | 9,306,298 | 37.08% | 9,245,091 | 37.12% | 9,117,287 | 36.74% | 8,978,595 | 36.35% | 8,832,065 | 35.91% | 8,661,511 | 35.28% | 8,572,294 | 35% | 8,366,133 | 34.18% | 8,204,388 | 33.69% | 7,875,071 | 32.78% | 7,635,372 | 32.07% | 7,398,431 | 31.28% | 7,333,373 | 31.05% | 7,225,288 | 30.75% | 7,003,881 | 30.08% | 6,604,400 | 28.42% | 8,313,552 | 34.11% | 8,425,737 | 34.36% | 8,593,995 | 35.01% | 8,819,473 | 35.17% | 9,601,843 | 37.31% | 9,705,768 | 37.65% | 9,884,423 | 38.21% | 10,025,525 | 39.66% | 6,578,171 | 30.44% | 7,335,792 | 32.8% | 7,488,883 | 33.62% | 7,155,863 | 32.28% | 7,417,795 | 33.44% | 8,874,380 | 39.53% | 8,986,372 | 40.16% | 9,299,428 | 41.38% | 9,691,190 | 43.03% | 7,395,647 | 39.41% | 7,530,560 | 40.11% | 7,597,884 | 40.62% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 7,900,000 | 36.99% | 7,900,000 | 36.95% | 7,900,000 | 36.86% | 7,900,000 | 36.56% | 7,900,000 | 36.74% | 7,900,000 | 36.61% | 7,900,000 | 36.5% | 7,900,000 | 36.36% | 7,900,000 | 36.45% | 7,900,000 | 36.15% | 7,900,000 | 32.66% | 7,900,000 | 32.69% | 7,900,000 | 32.73% | 7,900,000 | 32.58% | 7,900,000 | 31.36% | 7,900,000 | 31.33% | 7,900,000 | 31.48% | 7,900,000 | 31.48% | 7,900,000 | 31.72% | 7,900,000 | 31.84% | 7,900,000 | 31.98% | 7,900,000 | 32.12% | 7,900,000 | 32.18% | 7,900,000 | 32.26% | 7,900,000 | 32.28% | 7,900,000 | 32.44% | 7,900,000 | 32.88% | 7,900,000 | 33.18% | 7,700,000 | 32.56% | 7,700,000 | 32.6% | 7,700,000 | 32.77% | 7,700,000 | 33.07% | 7,700,000 | 33.14% | 7,700,000 | 31.59% | 7,700,000 | 31.4% | 7,700,000 | 31.37% | 7,700,000 | 30.7% | 7,700,000 | 29.92% | 7,834,900 | 30.4% | 7,834,900 | 30.29% | 7,202,400 | 28.49% | 7,202,400 | 33.33% | 7,202,400 | 32.2% | 7,202,401 | 32.33% | 7,195,658 | 32.46% | 7,152,287 | 32.24% | 6,677,890 | 29.75% | 6,673,947 | 29.83% | 6,664,404 | 29.66% | 6,664,404 | 29.59% | 6,164,404 | 32.85% | 6,164,404 | 32.83% | 6,164,404 | 32.96% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 7,900,000 | 36.99% | 7,900,000 | 36.95% | 7,900,000 | 36.86% | 7,900,000 | 36.56% | 7,900,000 | 36.74% | 7,900,000 | 36.61% | 7,900,000 | 36.5% | 7,900,000 | 36.36% | 7,900,000 | 36.45% | 7,900,000 | 36.15% | 7,900,000 | 32.66% | 7,900,000 | 32.69% | 7,900,000 | 32.73% | 7,900,000 | 32.58% | 7,900,000 | 31.36% | 7,900,000 | 31.33% | 7,900,000 | 31.48% | 7,900,000 | 31.48% | 7,900,000 | 31.72% | 7,900,000 | 31.84% | 7,900,000 | 31.98% | 7,900,000 | 32.12% | 7,900,000 | 32.18% | 7,900,000 | 32.26% | 7,900,000 | 32.28% | 7,900,000 | 32.44% | 7,900,000 | 32.88% | 7,900,000 | 33.18% | 7,700,000 | 32.56% | 7,700,000 | 32.6% | 7,700,000 | 32.77% | 7,700,000 | 33.07% | 7,700,000 | 33.14% | 7,700,000 | 31.59% | 7,700,000 | 31.4% | 7,700,000 | 31.37% | 7,700,000 | 30.7% | 7,700,000 | 29.92% | 7,834,900 | 30.4% | 7,834,900 | 30.29% | 7,202,400 | 28.49% | 7,202,400 | 33.33% | 7,202,400 | 32.2% | 7,202,401 | 32.33% | 7,195,658 | 32.46% | 7,152,287 | 32.24% | 6,677,890 | 29.75% | 6,673,947 | 29.83% | 6,664,404 | 29.66% | 6,664,404 | 29.59% | 6,164,404 | 32.85% | 6,164,404 | 32.83% | 6,164,404 | 32.96% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,197,948 | 10.29% | 2,197,948 | 10.28% | 2,197,948 | 10.26% | 2,197,948 | 10.17% | 2,197,948 | 10.22% | 2,197,948 | 10.19% | 2,197,948 | 10.16% | 2,197,948 | 10.12% | 2,197,948 | 10.14% | 2,197,948 | 10.06% | 2,197,948 | 9.09% | 2,197,948 | 9.09% | 2,197,948 | 9.1% | 2,197,948 | 9.06% | 2,206,175 | 8.76% | 2,206,175 | 8.75% | 2,206,175 | 8.79% | 2,206,175 | 8.79% | 2,206,175 | 8.86% | 2,206,175 | 8.89% | 2,206,175 | 8.93% | 2,206,175 | 8.97% | 2,206,175 | 8.99% | 2,206,175 | 9.01% | 2,206,175 | 9.01% | 2,206,175 | 9.06% | 2,206,175 | 9.18% | 2,206,175 | 9.27% | 2,109,775 | 8.92% | 2,109,775 | 8.93% | 2,109,775 | 8.98% | 2,109,775 | 9.06% | 2,109,775 | 9.08% | 2,109,775 | 8.66% | 2,109,775 | 8.6% | 1,763,472 | 7.18% | 1,763,472 | 7.03% | 1,763,472 | 6.85% | 1,818,798 | 7.06% | 1,818,798 | 7.03% | 1,451,315 | 5.74% | 1,451,315 | 6.72% | 1,448,082 | 6.47% | 1,448,081 | 6.5% | 1,443,046 | 6.51% | 1,410,974 | 6.36% | 1,061,329 | 4.73% | 1,057,455 | 4.73% | 1,026,027 | 4.57% | 1,047,693 | 4.65% | 645,583 | 3.44% | 643,765 | 3.43% | 645,679 | 3.45% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 497,188 | 2.33% | 497,188 | 2.33% | 497,188 | 2.32% | 497,188 | 2.3% | 497,188 | 2.31% | 497,188 | 2.3% | 497,188 | 2.3% | 497,188 | 2.29% | 497,188 | 2.29% | 497,188 | 2.28% | 497,188 | 2.06% | 497,188 | 2.06% | 497,188 | 2.06% | 497,188 | 2.05% | 497,188 | 1.97% | 495,587 | 1.97% | 495,587 | 1.97% | 495,587 | 1.97% | 495,587 | 1.99% | 495,587 | 2% | 495,587 | 2.01% | 495,587 | 2.01% | 495,587 | 2.02% | 495,587 | 2.02% | 495,587 | 2.02% | 495,587 | 2.03% | 495,587 | 2.06% | 495,587 | 2.08% | 433,378 | 1.83% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 3,324,830 | 15.57% | 3,324,830 | 15.55% | 3,324,830 | 15.51% | 3,325,764 | 15.39% | 3,325,764 | 15.47% | 3,326,414 | 15.41% | 3,328,598 | 15.38% | 3,332,020 | 15.34% | 3,332,848 | 15.38% | 3,333,058 | 15.25% | 3,335,475 | 13.79% | 3,340,709 | 13.82% | 3,342,138 | 13.84% | 3,343,669 | 13.79% | 3,346,034 | 13.28% | 3,348,795 | 13.28% | 3,353,877 | 13.37% | 3,363,664 | 13.4% | 3,380,571 | 13.57% | 3,384,202 | 13.64% | 3,390,709 | 13.73% | 3,396,105 | 13.81% | 3,398,871 | 13.84% | 3,405,234 | 13.9% | 3,413,072 | 13.95% | 3,426,260 | 14.07% | 3,432,859 | 14.29% | 3,436,786 | 14.43% | 3,437,708 | 14.54% | 3,440,083 | 14.56% | 3,441,456 | 14.64% | 3,444,730 | 14.8% | 3,454,264 | 14.87% | 3,459,277 | 14.19% | 3,463,261 | 14.12% | 3,485,160 | 14.2% | 3,488,963 | 13.91% | 3,501,329 | 13.61% | 3,515,364 | 13.64% | 3,535,310 | 13.67% | 3,567,850 | 14.12% | 3,593,067 | 16.63% | 3,627,052 | 16.22% | 3,651,307 | 16.39% | 3,665,252 | 16.53% | 3,685,805 | 16.62% | 3,747,047 | 16.69% | 3,782,684 | 16.91% | 3,836,864 | 17.07% | 3,868,213 | 17.17% | 3,916,171 | 20.87% | 3,949,833 | 21.04% | 3,971,555 | 21.23% |
未分配盈餘(或待彌補虧損) | (1,363,149) | -6.38% | (1,335,187) | -6.25% | (1,298,985) | -6.06% | (1,261,016) | -5.84% | (1,208,764) | -5.62% | (1,165,454) | -5.4% | (1,042,601) | -4.82% | (1,006,581) | -4.63% | (953,662) | -4.4% | (890,838) | -4.08% | 666,067 | 2.75% | 699,296 | 2.89% | 756,745 | 3.13% | 728,961 | 3.01% | 1,785,620 | 7.09% | 1,812,623 | 7.19% | 1,841,692 | 7.34% | 1,829,507 | 7.29% | 1,734,393 | 6.96% | 1,766,711 | 7.12% | 1,785,192 | 7.23% | 1,813,499 | 7.37% | 1,950,492 | 7.94% | 1,976,509 | 8.07% | 2,131,740 | 8.71% | 2,164,221 | 8.89% | 2,158,097 | 8.98% | 2,185,000 | 9.18% | 2,620,672 | 11.08% | 2,602,866 | 11.02% | 2,589,899 | 11.02% | 2,590,126 | 11.13% | 2,964,334 | 12.76% | 2,387,019 | 9.79% | 2,418,421 | 9.86% | 2,599,276 | 10.59% | 2,980,264 | 11.88% | 2,840,015 | 11.04% | 2,677,136 | 10.39% | 2,466,382 | 9.54% | 2,793,301 | 11.05% | 2,549,498 | 11.8% | 2,197,046 | 9.82% | 1,931,035 | 8.67% | 2,268,371 | 10.23% | 2,085,653 | 9.4% | 1,651,714 | 7.36% | 1,425,303 | 6.37% | 1,315,804 | 5.86% | 984,067 | 4.37% | 369,293 | 1.97% | 235,335 | 1.25% | 240,645 | 1.29% |
保留盈餘合計 | 2,458,869 | 11.51% | 2,486,831 | 11.63% | 2,523,033 | 11.77% | 2,561,936 | 11.86% | 2,614,188 | 12.16% | 2,658,148 | 12.32% | 2,783,185 | 12.86% | 2,822,627 | 12.99% | 2,876,374 | 13.27% | 2,939,408 | 13.45% | 4,498,730 | 18.6% | 4,537,193 | 18.77% | 4,596,071 | 19.04% | 4,569,818 | 18.85% | 5,628,842 | 22.34% | 5,657,005 | 22.43% | 5,691,156 | 22.68% | 5,688,758 | 22.67% | 5,610,551 | 22.53% | 5,646,500 | 22.76% | 5,671,488 | 22.96% | 5,705,191 | 23.2% | 5,844,950 | 23.81% | 5,877,330 | 24% | 6,040,399 | 24.68% | 6,086,068 | 24.99% | 6,086,543 | 25.33% | 6,117,373 | 25.69% | 6,491,758 | 27.45% | 6,476,327 | 27.42% | 6,464,733 | 27.51% | 6,468,234 | 27.78% | 6,820,959 | 29.36% | 6,248,657 | 25.64% | 6,284,043 | 25.63% | 6,486,797 | 26.43% | 6,795,627 | 27.1% | 6,667,744 | 25.91% | 6,518,900 | 25.29% | 6,328,092 | 24.46% | 6,604,240 | 26.13% | 6,385,654 | 29.55% | 6,067,187 | 27.13% | 5,825,431 | 26.15% | 6,074,461 | 27.4% | 5,912,296 | 26.65% | 5,539,599 | 24.68% | 5,348,825 | 23.9% | 5,199,001 | 23.14% | 4,898,613 | 21.75% | 4,331,797 | 23.08% | 4,231,501 | 22.54% | 4,239,970 | 22.67% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (50,561) | -0.24% | (50,561) | -0.24% | (50,796) | -0.24% | (50,796) | -0.24% | (50,796) | -0.24% | (50,796) | -0.24% | (51,175) | -0.24% | (51,175) | -0.24% | (51,175) | -0.24% | (51,175) | -0.23% | (45,893) | -0.19% | (45,860) | -0.19% | (45,832) | -0.19% | 9,969 | 0.04% | (3,021) | -0.01% | (2,623) | -0.01% | (2,913) | -0.01% | (2,743) | -0.01% | (56,873) | -0.23% | (56,010) | -0.23% | (55,003) | -0.22% | (47,697) | -0.19% | (60,287) | -0.25% | (64,755) | -0.26% | (37,571) | -0.15% | (40,456) | -0.17% | (42,022) | -0.17% | (48,052) | -0.2% | (50,735) | -0.21% | (77) | 0% | (54) | 0% | (43) | 0% | (33) | 0% | 9 | 0% | 38 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (303) | 0% | (219) | 0% | (271) | 0% |
權益總計 | 12,506,256 | 58.57% | 12,534,218 | 58.63% | 12,570,185 | 58.65% | 12,609,088 | 58.36% | 12,661,340 | 58.88% | 12,705,300 | 58.87% | 12,829,958 | 59.29% | 12,869,400 | 59.24% | 12,923,147 | 59.63% | 12,986,181 | 59.43% | 14,550,785 | 60.16% | 14,589,281 | 60.37% | 14,648,187 | 60.68% | 14,677,735 | 60.53% | 15,731,996 | 62.44% | 15,760,557 | 62.5% | 15,794,418 | 62.94% | 15,792,190 | 62.92% | 15,659,853 | 62.88% | 15,696,665 | 63.26% | 15,722,660 | 63.65% | 15,763,669 | 64.09% | 15,890,838 | 64.72% | 15,918,750 | 65% | 16,109,003 | 65.82% | 16,151,787 | 66.31% | 16,150,696 | 67.22% | 16,175,496 | 67.93% | 16,250,798 | 68.72% | 16,286,025 | 68.95% | 16,274,454 | 69.25% | 16,277,966 | 69.92% | 16,630,701 | 71.58% | 16,058,441 | 65.89% | 16,093,856 | 65.64% | 15,950,269 | 64.99% | 16,259,099 | 64.83% | 16,131,216 | 62.69% | 16,070,126 | 62.35% | 15,981,790 | 61.79% | 15,251,225 | 60.34% | 15,031,443 | 69.56% | 15,030,714 | 67.2% | 14,785,768 | 66.38% | 15,011,473 | 67.72% | 14,765,343 | 66.56% | 13,574,205 | 60.47% | 13,389,431 | 59.84% | 13,171,985 | 58.62% | 12,831,587 | 56.97% | 11,369,149 | 60.59% | 11,244,887 | 59.89% | 11,106,434 | 59.38% |
負債及權益總計 | 21,354,324 | 100% | 21,379,998 | 100% | 21,431,774 | 100% | 21,606,322 | 100% | 21,503,616 | 100% | 21,580,131 | 100% | 21,641,000 | 100% | 21,724,533 | 100% | 21,670,874 | 100% | 21,850,457 | 100% | 24,188,153 | 100% | 24,166,998 | 100% | 24,140,060 | 100% | 24,249,367 | 100% | 25,193,898 | 100% | 25,216,847 | 100% | 25,093,808 | 100% | 25,098,488 | 100% | 24,904,944 | 100% | 24,813,952 | 100% | 24,701,255 | 100% | 24,595,734 | 100% | 24,552,349 | 100% | 24,491,044 | 100% | 24,475,136 | 100% | 24,356,175 | 100% | 24,025,767 | 100% | 23,810,868 | 100% | 23,649,229 | 100% | 23,619,398 | 100% | 23,499,742 | 100% | 23,281,847 | 100% | 23,235,101 | 100% | 24,371,993 | 100% | 24,519,593 | 100% | 24,544,264 | 100% | 25,078,572 | 100% | 25,733,059 | 100% | 25,775,894 | 100% | 25,866,213 | 100% | 25,276,750 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 7,490,000 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
農林(2913) 截至2024年第2季「流動資產」總計約為NT$13.01億元,相較上一季增加約NT$1.88億元、相較去年年末增加約NT$1.02億元
農林(2913) 2024年第2季財報顯示公司「流動資產」總計約NT$13.01億元、約佔整體資產的6.02%。
對比上一季
上一季流動資產總計約NT$11.13億元、約佔整體資產的5.18%。今年第2季相較上一季增加約NT$1.88億元。
對比去年年末
去年年末流動資產則為NT$11.99億元、約佔整體資產的5.55%。今年第2季相較去年年末增加約NT$1.02億元。
TWD千元 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 1,301,149 | 6.02% | 1,112,850 | 5.18% | 1,198,708 | 5.55% | 1,147,889 | 5.3% | 1,195,833 | 5.5% | 1,121,680 | 5.18% | 1,285,546 | 5.88% | 1,486,447 | 6.15% | 1,150,412 | 4.76% | 1,133,993 | 4.7% | 1,230,423 | 5.07% | 1,125,497 | 4.47% | 1,180,089 | 4.68% | 1,111,841 | 4.43% | 1,178,483 | 4.7% | 1,115,351 | 4.48% | 1,131,933 | 4.56% | 1,100,234 | 4.45% | 1,113,001 | 4.53% | 1,110,413 | 4.52% | 1,125,549 | 4.6% | 1,082,490 | 4.42% | 1,105,072 | 4.54% | 1,057,623 | 4.4% | 1,047,386 | 4.4% | 985,878 | 4.17% | 1,061,347 | 4.49% | 1,114,616 | 4.74% | 1,078,299 | 4.63% | 1,002,919 | 4.32% | 2,207,450 | 9.06% | 2,364,124 | 9.64% | 2,452,288 | 9.99% | 2,741,473 | 10.93% | 2,585,310 | 10.05% | 2,621,130 | 10.17% | 2,728,559 | 10.55% | 2,835,008 | 11.22% | 2,953,755 | 13.67% | 3,226,284 | 14.42% |
非流動資產
農林(2913) 截至2024年第1季「非流動資產」總計約為NT$204億元,相較上一季增加約NT$934萬元、相較去年年末增加約NT$934萬元
農林(2913) 2024年第1季財報顯示公司「非流動資產」總計約NT$204億元、約佔整體資產的94.82%。
對比上一季
上一季非流動資產總計約NT$204億元、約佔整體資產的94.45%。今年第1季相較上一季增加約NT$934萬元。
對比去年年末
去年年末非流動資產則為NT$204億元、約佔整體資產的94.45%。今年第1季相較去年年末增加約NT$934萬元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 20,390,766 | 94.82% | 20,381,423 | 94.45% | 20,493,111 | 94.70% | 20,528,700 | 94.50% | 20,549,194 | 94.82% | 20,564,911 | 94.12% | 22,701,706 | 93.85% | 23,016,586 | 95.24% | 23,006,067 | 95.30% | 23,018,944 | 94.93% | 24,068,401 | 95.53% | 24,036,758 | 95.32% | 23,981,967 | 95.57% | 23,920,005 | 95.30% | 23,789,593 | 95.52% | 23,682,019 | 95.44% | 23,601,021 | 95.55% | 23,482,733 | 95.47% | 23,441,936 | 95.48% | 23,365,495 | 95.40% | 23,392,646 | 95.58% | 23,251,103 | 95.46% | 22,968,144 | 95.60% | 22,763,482 | 95.60% | 22,663,351 | 95.83% | 22,558,051 | 95.51% | 22,385,126 | 95.26% | 22,203,548 | 95.37% | 22,232,182 | 95.68% | 22,164,543 | 90.94% | 22,155,469 | 90.36% | 22,091,976 | 90.01% | 22,337,099 | 89.07% | 23,147,749 | 89.95% | 23,154,764 | 89.83% | 23,137,654 | 89.45% | 22,441,742 | 88.78% | 18,655,859 | 86.33% | 19,140,222 | 85.58% | 19,026,814 | 85.42% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。