2911
8.95
TWD-0.12 (-1.32%)
2024.11.21收盤
麗嬰房－現金流量表
合併現金流量表
第三季 (最新)
今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
| 繼續營業單位稅前淨利（淨損） | (306,845) | 341.21% | (332,995) | 1296.91% | (449,771) | 104.63% | (331,505) | 334.18% | (261,569) | -102.45% | (317,068) | -252.88% | (77,482) | 28.93% | (264,759) | -93.62% | (210,909) | -77.2% | (95,637) | 153.5% | (276,037) | -78.29% | (201,210) | -58.07% | 179,622 | 84.33% |
| 本期稅前淨利（淨損） | (306,845) | 341.21% | (332,995) | 1296.91% | (449,771) | 104.63% | (331,505) | 334.18% | (261,569) | -102.45% | (317,068) | -252.88% | (77,482) | 28.93% | (264,759) | -93.62% | (210,909) | -77.2% | (95,637) | 153.5% | (276,037) | -78.29% | (201,210) | -58.07% | 179,622 | 84.33% |
| 調整項目 | ||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||
| 折舊費用 | 158,764 | -176.55% | 203,208 | -791.43% | 251,286 | -58.46% | 250,920 | -252.94% | 246,588 | 96.59% | 270,199 | 215.5% | 98,814 | -36.89% | 114,148 | 40.36% | 167,865 | 61.45% | 187,515 | -300.97% | 204,054 | 57.87% | 195,000 | 56.28% | 175,105 | 82.21% |
| 攤銷費用 | 10,267 | -11.42% | 11,957 | -46.57% | 11,937 | -2.78% | 9,606 | -9.68% | 8,704 | 3.41% | 9,326 | 7.44% | 9,971 | -3.72% | 9,605 | 3.4% | 13,190 | 4.83% | 14,646 | -23.51% | 11,109 | 3.15% | 10,473 | 3.02% | 11,418 | 5.36% |
| 預期信用減損損失（利益）數／呆帳費用提列（轉列收入）數 | 7,270 | -8.08% | 441 | -1.72% | 898 | -0.21% | 613 | -0.62% | 2,488 | 0.97% | 19,083 | 15.22% | 2,564 | -0.96% | 4,923 | 1.74% | 798 | 0.29% | 304 | -0.49% | 1,746 | 0.5% | 25 | 0.01% | 1,129 | 0.53% |
| 透過損益按公允價值衡量金融資產及負債之淨損失（利益） | (361) | 0.4% | 73 | -0.28% | (36) | 0.01% | (43) | 0.04% | (16) | -0.01% | (90) | -0.07% | (306) | 0.11% | 682 | 0.24% | 524 | 0.19% | 851 | -1.37% | (270) | -0.08% | 337 | 0.1% | 463 | 0.22% |
| 利息費用 | 67,627 | -75.2% | 56,002 | -218.11% | 54,718 | -12.73% | 33,839 | -34.11% | 34,170 | 13.38% | 40,095 | 31.98% | 24,123 | -9.01% | 35,572 | 12.58% | 43,520 | 15.93% | 37,806 | -60.68% | 44,600 | 12.65% | 47,916 | 13.83% | 27,440 | 12.88% |
| 利息收入 | (903) | 1% | (856) | 3.33% | (971) | 0.23% | (505) | 0.51% | (983) | -0.39% | (1,494) | -1.19% | (3,461) | 1.29% | ||||||||||||
| 股利收入 | (465) | 0.52% | (517) | 2.01% | (332) | 0.08% | (1,276) | 1.29% | 0 | 0% | (2,160) | 0.81% | ||||||||||||||
| 採用權益法認列之關聯企業及合資損失（利益）之份額 | (5,258) | 5.85% | (6,273) | 24.43% | (9,780) | 2.28% | 4,844 | -4.88% | 176 | 0.07% | (7,022) | -5.6% | 6,745 | -2.52% | (1,669) | -0.59% | (8,604) | -3.15% | 22,486 | -36.09% | 12,419 | 3.52% | (5,795) | -1.67% | (5,402) | -2.54% |
| 處分及報廢不動產、廠房及設備損失（利益） | 509 | -0.57% | 7,178 | -27.96% | 9,711 | -2.26% | 4,220 | -4.25% | 3,551 | 1.39% | 5,940 | 4.74% | 6,806 | -2.54% | ||||||||||||
| 處分無形資產損失（利益） | 0 | 0% | 366 | -1.43% | ||||||||||||||||||||||
| 其他項目 | 346 | -0.38% | (589) | 2.29% | (477) | 0.11% | (417) | 0.42% | (234) | -0.09% | 0 | 0% | 2,620 | -0.98% | 2,555 | 0.9% | 2,776 | 1.02% | 2,832 | -4.55% | 2,765 | 0.78% | 2,747 | 0.79% | 2,675 | 1.26% |
| 收益費損項目合計 | 237,796 | -264.43% | 270,990 | -1055.42% | 316,926 | -73.73% | 301,352 | -303.78% | 321,776 | 126.04% | 336,037 | 268.01% | 142,083 | -53.05% | 202,939 | 71.76% | 208,951 | 76.49% | 213,749 | -343.07% | 275,154 | 78.04% | 259,004 | 74.75% | 215,660 | 101.25% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
| 強制透過損益按公允價值衡量之金融資產（增加）減少 | 3,057 | -3.4% | (8,227) | 32.04% | 0 | 0% | 2,483 | -0.93% | ||||||||||||||||||
| 應收票據（增加）減少 | 7,704 | -8.57% | (1,208) | 4.7% | 4,381 | -1.02% | 4,906 | -4.95% | (2,461) | -0.96% | 13,269 | 10.58% | 17,792 | -6.64% | 9,263 | 3.28% | 867 | 0.32% | (7,230) | 11.6% | 6,823 | 1.94% | 8,639 | 2.49% | (2,521) | -1.18% |
| 應收帳款（增加）減少 | 50,897 | -56.6% | 72,229 | -281.31% | 76,166 | -17.72% | 49,436 | -49.83% | 133,231 | 52.19% | 223,901 | 178.57% | 95,524 | -35.66% | 173,496 | 61.35% | 195,224 | 71.46% | 141,506 | -227.12% | 130,539 | 37.02% | 187,651 | 54.16% | 18,645 | 8.75% |
| 其他應收款（增加）減少 | (3,654) | 4.06% | (973) | 3.79% | (9,503) | 2.21% | 14,749 | -14.87% | 9,880 | 3.87% | (52,043) | -41.51% | (11,027) | 4.12% | 718 | 0.25% | (53,367) | -19.53% | 37,019 | -59.42% | (7,129) | -2.02% | (31,563) | -9.11% | (12,561) | -5.9% |
| 存貨（增加）減少 | 106,777 | -118.74% | 49,270 | -191.89% | (778) | 0.18% | (213,325) | 215.04% | 50,154 | 19.64% | 56,872 | 45.36% | (291,777) | 108.93% | 108,125 | 38.23% | 247,093 | 90.45% | (572,960) | 919.62% | (301,232) | -85.43% | (26,289) | -7.59% | (225,102) | -105.68% |
| 預付款項（增加）減少 | 0 | 0% | 24,628 | -95.92% | 25,430 | -5.92% | (27,424) | 27.64% | 21,936 | 8.59% | 12,494 | 9.96% | (63,443) | 23.69% | 21,674 | 7.66% | 36,899 | 13.51% | 28,597 | -45.9% | 51,050 | 14.48% | 42,660 | 12.31% | (16,551) | -7.77% |
| 其他流動資產（增加）減少 | (12,776) | 14.21% | 1,403 | -5.46% | 821 | -0.19% | 950 | -0.96% | 1,372 | 0.54% | 15,595 | 12.44% | (9,778) | 3.65% | ||||||||||||
| 與營業活動相關之資產之淨變動合計 | 152,005 | -169.03% | 137,122 | -534.05% | 96,517 | -22.45% | (170,708) | 172.08% | 214,112 | 83.87% | 270,121 | 215.44% | (260,220) | 97.15% | 310,996 | 109.97% | 446,825 | 163.56% | (332,934) | 534.37% | (181,858) | -51.58% | 194,747 | 56.2% | (233,431) | -109.59% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
| 合約負債增加（減少） | (2,117) | 2.35% | (646) | 2.52% | (4,807) | 1.12% | 197 | -0.2% | 1,743 | 0.68% | (27,993) | -22.33% | (7,892) | 2.95% | ||||||||||||
| 應付票據增加（減少） | (348) | 0.39% | (2) | 0.01% | (9,536) | 2.22% | 23 | -0.02% | 511 | 0.2% | (11) | -0.01% | 2,023 | -0.76% | (6,345) | -2.24% | (3,495) | -1.28% | 8,990 | -14.43% | (44) | -0.01% | (2,880) | -0.83% | (96) | -0.05% |
| 應付帳款增加（減少） | (71,088) | 79.05% | 87,880 | -342.27% | (203,950) | 47.45% | 192,533 | -194.08% | 92,614 | 36.28% | 41,558 | 33.14% | 118,420 | -44.21% | 145,353 | 51.4% | 262,146 | 95.96% | 422,306 | -677.82% | 678,942 | 192.56% | 336,371 | 97.08% | 246,415 | 115.69% |
| 應付帳款－關係人增加（減少） | 89 | -0.1% | (6,389) | 24.88% | (614) | 0.14% | 2,435 | -2.45% | 4,055 | 1.59% | 5,178 | 4.13% | 984 | -0.37% | (4,975) | -1.76% | (8,974) | -3.28% | (5,330) | 8.55% | (32,210) | -9.14% | (10,133) | -2.92% | 7,282 | 3.42% |
| 其他應付款增加（減少） | (40,831) | 45.4% | (114,814) | 447.16% | (106,819) | 24.85% | (31,126) | 31.38% | (88,586) | -34.7% | (26,791) | -21.37% | (108,422) | 40.48% | (43,948) | -15.54% | (190,650) | -69.79% | (212,699) | 341.39% | (34,829) | -9.88% | (131,017) | -37.81% | (51,079) | -23.98% |
| 預收款項增加（減少） | 5,187 | -5.77% | 1,107 | -4.31% | 1,224 | -0.28% | 1,304 | -1.31% | 337 | 0.13% | (10,770) | -8.59% | 0 | 0% | 11,677 | 4.13% | (15,962) | -5.84% | (17,535) | 28.14% | (6,328) | -1.79% | 3,151 | 0.91% | (7,342) | -3.45% |
| 其他流動負債增加（減少） | (7,617) | 8.47% | (9,181) | 35.76% | (176) | 0.04% | (7,979) | 8.04% | 24,280 | 9.51% | (47,861) | -38.17% | 21,871 | -8.17% | ||||||||||||
| 淨確定福利負債增加(減少) | 275 | -0.31% | (3,412) | 13.29% | (15,979) | 3.72% | (20,058) | 20.22% | (18,974) | -7.43% | (19,850) | -15.83% | (62,005) | 23.15% | (15,472) | -5.47% | (135,350) | -49.54% | 2,483 | -3.99% | 9,281 | 2.63% | 8,828 | 2.55% | 7,326 | 3.44% |
| 與營業活動相關之負債之淨變動合計 | (116,450) | 129.49% | (45,457) | 177.04% | (340,657) | 79.25% | 137,329 | -138.44% | 15,980 | 6.26% | (86,540) | -69.02% | (32,847) | 12.26% | 74,154 | 26.22% | (114,017) | -41.74% | 190,815 | -306.26% | 581,916 | 165.04% | 173,133 | 49.97% | 179,454 | 84.25% |
| 與營業活動相關之資產及負債之淨變動合計 | 35,555 | -39.54% | 91,665 | -357.01% | (244,140) | 56.79% | (33,379) | 33.65% | 230,092 | 90.13% | 183,581 | 146.42% | (293,067) | 109.41% | 385,150 | 136.19% | 332,808 | 121.82% | (142,119) | 228.11% | 400,058 | 113.46% | 367,880 | 106.17% | (53,977) | -25.34% |
| 調整項目合計 | 273,351 | -303.97% | 362,655 | -1412.43% | 72,786 | -16.93% | 267,973 | -270.13% | 551,868 | 216.16% | 519,618 | 414.42% | (150,984) | 56.37% | 588,089 | 207.96% | 541,759 | 198.31% | 71,630 | -114.97% | 675,212 | 191.5% | 626,884 | 180.92% | 161,683 | 75.91% |
| 營運產生之現金流入（流出） | (33,494) | 37.25% | 29,660 | -115.52% | (376,985) | 87.7% | (63,532) | 64.04% | 290,299 | 113.71% | 202,550 | 161.55% | (228,466) | 85.3% | 323,330 | 114.33% | 330,850 | 121.11% | (24,007) | 38.53% | 399,175 | 113.21% | 425,674 | 122.85% | 341,305 | 160.24% |
| 收取之利息 | 903 | -1% | 856 | -3.33% | 970 | -0.23% | 505 | -0.51% | 983 | 0.39% | 1,494 | 1.19% | 3,461 | -1.29% | 3,432 | 1.21% | 2,038 | 0.75% | 4,532 | -7.27% | 3,940 | 1.12% | 3,594 | 1.04% | 3,675 | 1.73% |
| 支付之利息 | (56,955) | 63.33% | (55,962) | 217.95% | (52,819) | 12.29% | (34,150) | 34.43% | (35,297) | -13.83% | (40,436) | -32.25% | (24,292) | 9.07% | (36,282) | -12.83% | (43,635) | -15.97% | (30,712) | 49.29% | (37,425) | -10.61% | (41,851) | -12.08% | (28,022) | -13.16% |
| 退還（支付）之所得稅 | (382) | 0.42% | (230) | 0.9% | (1,030) | 0.24% | (2,024) | 2.04% | (683) | -0.27% | (38,225) | -30.49% | (18,554) | 6.93% | (7,684) | -2.72% | (16,063) | -5.88% | (12,117) | 19.45% | (13,096) | -3.71% | (40,918) | -11.81% | (103,957) | -48.81% |
| 營業活動之淨現金流入（流出） | (89,928) | 100% | (25,676) | 100% | (429,864) | 100% | (99,201) | 100% | 255,302 | 100% | 125,383 | 100% | (267,851) | 100% | 282,796 | 100% | 273,190 | 100% | (62,304) | 100% | 352,594 | 100% | 346,499 | 100% | 213,001 | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (152,610) | 704.54% | (52,560) | -338.79% | (140,557) | 609.4% | (14,163) | 13.38% | ||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 174,999 | -807.9% | 71,043 | 457.93% | 150,349 | -651.85% | ||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (3,780) | 34.05% | (15,105) | 69.73% | 0 | 0% | (5,360) | 23.24% | (22,743) | 21.48% | (41,568) | 54.07% | (38,099) | 44.5% | ||||||||||||
| 取得不動產、廠房及設備 | (21,543) | 194.08% | (33,694) | 155.55% | (47,254) | -304.59% | (51,777) | 224.48% | (45,824) | 43.28% | (85,248) | 110.88% | (82,513) | 96.37% | (56,569) | 80.59% | (74,393) | 137.4% | (136,886) | 249.96% | (93,290) | 261.07% | (257,365) | 100.18% | (480,480) | 104.79% |
| 處分不動產、廠房及設備 | 3,786 | -34.11% | 3,227 | -14.9% | 135,584 | 873.95% | 864 | -3.75% | 4,037 | -3.81% | 1,211 | -1.58% | 6,432 | -7.51% | ||||||||||||
| 存出保證金增加 | 18,299 | -164.86% | 0 | 0% | (73,872) | -476.16% | 0 | 0% | (7,253) | 6.85% | 0 | 0% | (4,503) | 5.26% | (1,269) | 1.81% | 0 | 0% | (1,865) | 3.41% | ||||||
| 取得無形資產 | (12,279) | 110.62% | (8,038) | 37.11% | (13,715) | -88.4% | (8,425) | 36.53% | (23,999) | 22.67% | (6,076) | 7.9% | (10,362) | 12.1% | (16,480) | 23.48% | (4,449) | 8.22% | (10,661) | 19.47% | (12,539) | 35.09% | (7,591) | 2.95% | (7,322) | 1.6% |
| 取得投資性不動產 | (556) | 5.01% | 0 | 0% | (94) | -0.61% | (476) | 2.06% | (39) | 0.04% | (4,098) | 5.33% | (1,345) | 1.57% | ||||||||||||
| 收取之股利 | 4,973 | -44.8% | 6,142 | -28.36% | 1,800 | 11.6% | 3,464 | -15.02% | 625 | -0.59% | 6,431 | -8.36% | 9,643 | -11.26% | 4,879 | -6.95% | 2,086 | -3.85% | 1,351 | -2.47% | 11,957 | -33.46% | 2,431 | -0.95% | 9,250 | -2.02% |
| 投資活動之淨現金流入（流出） | (11,100) | 100% | (21,661) | 100% | 15,514 | 100% | (23,065) | 100% | (105,874) | 100% | (76,885) | 100% | (85,619) | 100% | (70,195) | 100% | (54,144) | 100% | (54,763) | 100% | (35,734) | 100% | (256,906) | 100% | (458,529) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||
| 短期借款增加 | (25,913) | -79.3% | 84,473 | 298.71% | 73,471 | -71.57% | 280,371 | 242.32% | 44,793 | -26.56% | 265,289 | -178.35% | 0 | 0% | 173,176 | -89.42% | ||||||||||
| 舉借長期借款 | 187,494 | 573.76% | 35,000 | 123.77% | 0 | 0% | 8,518 | -5.05% | 0 | 0% | 50,000 | -13.67% | 1,220,000 | -629.92% | 735,000 | -739.02% | 465,000 | -356.46% | 560,000 | 334.95% | 1,267,722 | 288.86% | ||||
| 償還長期借款 | (7,370) | -22.55% | (7,646) | -27.04% | (1,723) | 1.68% | (9,004) | -7.78% | (40,583) | 24.06% | (200,000) | 134.45% | (116,667) | 150.41% | (183,333) | 50.11% | (994,638) | 513.56% | (1,082,899) | 1088.82% | (512,304) | 392.72% | (590,195) | -353.01% | (835,032) | -190.27% |
| 存入保證金增加 | 0 | 0% | 879 | 3.11% | 0 | 0% | 1,984 | 1.71% | 0 | 0% | 10,465 | -10.52% | 4,900 | -3.76% | 14,323 | 8.57% | 0 | 0% | ||||||||
| 存入保證金減少 | (55) | -0.17% | 0 | 0% | (4,352) | 4.24% | 0 | 0% | (3,588) | 2.13% | (340) | 0.23% | (3,625) | 4.67% | (740) | 0.2% | (2,107) | 1.09% | 0 | 0% | (1,375) | -0.31% | ||||
| 租賃本金償還 | (121,478) | -371.74% | (144,427) | -510.72% | (170,059) | 165.65% | (157,650) | -136.26% | (146,040) | 86.58% | (163,224) | 109.73% | ||||||||||||||
| 現金增資 | 0 | 0% | 60,000 | 212.17% | ||||||||||||||||||||||
| 籌資活動之淨現金流入（流出） | 32,678 | 100% | 28,279 | 100% | (102,663) | 100% | 115,701 | 100% | (168,667) | 100% | (148,749) | 100% | (77,567) | 100% | (365,884) | 100% | (193,674) | 100% | (99,456) | 100% | (130,451) | 100% | 167,190 | 100% | 438,864 | 100% |
| 匯率變動對現金及約當現金之影響 | 16,738 | 4,910 | 50,819 | (13,690) | (13,808) | (1,161) | (15,140) | (16,075) | (39,315) | 1,428 | 8,011 | 43,933 | (36,469) | |||||||||||||
| 本期現金及約當現金增加（減少）數 | (51,612) | (14,148) | (466,194) | (20,255) | (33,047) | (101,412) | (446,177) | (169,358) | (13,943) | (215,095) | 194,420 | 300,716 | 156,867 | |||||||||||||
| 期初現金及約當現金餘額 | 410,717 | 314,865 | 751,337 | 283,189 | 412,115 | 597,543 | 1,105,435 | 833,839 | 654,742 | 849,033 | 522,505 | 661,373 | 712,880 | |||||||||||||
| 期末現金及約當現金餘額 | 359,105 | 300,717 | 285,143 | 262,934 | 379,068 | 496,131 | 659,258 | 664,481 | 640,799 | 633,938 | 716,925 | 962,089 | 869,747 | |||||||||||||
| 資產負債表帳列之現金及約當現金 | 359,105 | 300,717 | 285,143 | 262,934 | 379,068 | 496,131 | 659,258 | 664,481 | 640,799 | 633,938 | 716,925 | 962,089 | 869,747 | |||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
營業活動之現金流
麗嬰房(2911) 2024年第3季「營業活動之現金流」單季為NT$-6,158萬元、較上一季衰退-199.06%；而今年初至今累積為NT$-8,993萬元、較去年同期衰退-250.24%。
單季
麗嬰房(2911) 最新公布的2024年第3季財報中，本季新增之「營業活動之現金流」為NT$-6,158萬元，較上一季衰退-199.06%，為過去10年同期中的第7高。
同時麗嬰房過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為0.09%、-37.27%與-9.49%。
其中稅前淨利為NT$-1.39億元，收益費損相關之調整項目為NT$9,081萬元，所得稅/利息等之影響數為NT$-1,983萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-8,993萬元，較去年同期衰退-250.24%，為過去10年同期中的第8高。
同時麗嬰房過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為3.22%、-22.13%與-8.47%。
其中稅前淨利為NT$-3.07億元，收益費損相關之調整項目為NT$2.38億元，所得稅/利息等之影響數為NT$-5,643萬元
營業活動之現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 繼續營業單位稅前淨利（淨損） | (306,845) | 341.21% | (332,995) | 1296.91% | (449,771) | 104.63% | (331,505) | 334.18% | (261,569) | -102.45% | (317,068) | -252.88% | (77,482) | 28.93% | (264,759) | -93.62% | (210,909) | -77.2% | (95,637) | 153.5% | (276,037) | -78.29% | (201,210) | -58.07% | 179,622 | 84.33% |
| 收益費損項目合計 | 237,796 | -264.43% | 270,990 | -1055.42% | 316,926 | -73.73% | 301,352 | -303.78% | 321,776 | 126.04% | 336,037 | 268.01% | 142,083 | -53.05% | 202,939 | 71.76% | 208,951 | 76.49% | 213,749 | -343.07% | 275,154 | 78.04% | 259,004 | 74.75% | 215,660 | 101.25% |
| 折舊費用 | 158,764 | -176.55% | 203,208 | -791.43% | 251,286 | -58.46% | 250,920 | -252.94% | 246,588 | 96.59% | 270,199 | 215.5% | 98,814 | -36.89% | 114,148 | 40.36% | 167,865 | 61.45% | 187,515 | -300.97% | 204,054 | 57.87% | 195,000 | 56.28% | 175,105 | 82.21% |
| 攤銷費用 | 10,267 | -11.42% | 11,957 | -46.57% | 11,937 | -2.78% | 9,606 | -9.68% | 8,704 | 3.41% | 9,326 | 7.44% | 9,971 | -3.72% | 9,605 | 3.4% | 13,190 | 4.83% | 14,646 | -23.51% | 11,109 | 3.15% | 10,473 | 3.02% | 11,418 | 5.36% |
| 與營業活動相關之資產及負債之淨變動合計 | 35,555 | -39.54% | 91,665 | -357.01% | (244,140) | 56.79% | (33,379) | 33.65% | 230,092 | 90.13% | 183,581 | 146.42% | (293,067) | 109.41% | 385,150 | 136.19% | 332,808 | 121.82% | (142,119) | 228.11% | 400,058 | 113.46% | 367,880 | 106.17% | (53,977) | -25.34% |
| 營業活動之淨現金流入（流出） | (89,928) | 100% | (25,676) | 100% | (429,864) | 100% | (99,201) | 100% | 255,302 | 100% | 125,383 | 100% | (267,851) | 100% | 282,796 | 100% | 273,190 | 100% | (62,304) | 100% | 352,594 | 100% | 346,499 | 100% | 213,001 | 100% |
投資活動之淨現金流
麗嬰房(2911) 2024年第3季「投資活動之淨現金流」單季為NT$-1,425萬元、較上一季衰退-179.28%；而今年初至今累積為NT$-1,110萬元、較去年同期成長48.76%。
單季
麗嬰房(2911) 最新公布的2024年第3季財報中，本季新增之「投資活動之淨現金流」為NT$-1,425萬元，較上一季衰退-179.28%，為過去10年同期中的第5高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-1,110萬元，較去年同期成長48.76%，為過去10年同期中的第2高。
投資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 投資活動之淨現金流入（流出） | (11,100) | 100% | (21,661) | 100% | 15,514 | 100% | (23,065) | 100% | (105,874) | 100% | (76,885) | 100% | (85,619) | 100% | (70,195) | 100% | (54,144) | 100% | (54,763) | 100% | (35,734) | 100% | (256,906) | 100% | (458,529) | 100% |
| 取得不動產、廠房及設備 | (21,543) | 194.08% | (33,694) | 155.55% | (47,254) | -304.59% | (51,777) | 224.48% | (45,824) | 43.28% | (85,248) | 110.88% | (82,513) | 96.37% | (56,569) | 80.59% | (74,393) | 137.4% | (136,886) | 249.96% | (93,290) | 261.07% | (257,365) | 100.18% | (480,480) | 104.79% |
| 處分不動產、廠房及設備 | 3,786 | -34.11% | 3,227 | -14.9% | 135,584 | 873.95% | 864 | -3.75% | 4,037 | -3.81% | 1,211 | -1.58% | 6,432 | -7.51% | ||||||||||||
| 取得無形資產 | (12,279) | 110.62% | (8,038) | 37.11% | (13,715) | -88.4% | (8,425) | 36.53% | (23,999) | 22.67% | (6,076) | 7.9% | (10,362) | 12.1% | (16,480) | 23.48% | (4,449) | 8.22% | (10,661) | 19.47% | (12,539) | 35.09% | (7,591) | 2.95% | (7,322) | 1.6% |
| 處分無形資產 | ||||||||||||||||||||||||||
| 取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
| 取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (152,610) | 704.54% | (52,560) | -338.79% | (140,557) | 609.4% | (14,163) | 13.38% | ||||||||||||||||
| 處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 174,999 | -807.9% | 71,043 | 457.93% | 150,349 | -651.85% | ||||||||||||||||||
| 取得按攤銷後成本衡量之金融資產 | (3,780) | 34.05% | (15,105) | 69.73% | 0 | 0% | (5,360) | 23.24% | (22,743) | 21.48% | (41,568) | 54.07% | (38,099) | 44.5% | ||||||||||||
| 處分按攤銷後成本衡量之金融資產 | 0 | 0% | 21,395 | -92.76% | 20,741 | -19.59% | 41,443 | -53.9% | 36,151 | -42.22% | ||||||||||||||||
| 按攤銷後成本衡量之金融資產到期還本 | ||||||||||||||||||||||||||
籌資活動之淨現金流
麗嬰房(2911) 2024年第3季「籌資活動之淨現金流」單季為NT$9,998萬元、較上一季成長246.9%；而今年初至今累積為NT$3,268萬元、較去年同期成長15.56%。
單季
麗嬰房(2911) 最新公布的2024年第3季財報中，本季新增之「籌資活動之淨現金流」為NT$9,998萬元，較上一季成長246.9%，為過去10年同期中的第4高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$3,268萬元，較去年同期成長15.56%，為過去10年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
| (TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 籌資活動之淨現金流入（流出） | 32,678 | 100% | 28,279 | 100% | (102,663) | 100% | 115,701 | 100% | (168,667) | 100% | (148,749) | 100% | (77,567) | 100% | (365,884) | 100% | (193,674) | 100% | (99,456) | 100% | (130,451) | 100% | 167,190 | 100% | 438,864 | 100% |
| 短期借款增加 | (25,913) | -79.3% | 84,473 | 298.71% | 73,471 | -71.57% | 280,371 | 242.32% | 44,793 | -26.56% | 265,289 | -178.35% | 0 | 0% | 173,176 | -89.42% | ||||||||||
| 短期借款減少 | 0 | 0% | (92,294) | 118.99% | (260,355) | 71.16% | 336,417 | -338.26% | (106,846) | 81.91% | (276,807) | -165.56% | 129,956 | 29.61% | ||||||||||||
| 發行公司債 | 0 | 0% | 603,000 | 360.67% | 0 | 0% | ||||||||||||||||||||
| 償還公司債 | 0 | 0% | (600,000) | 309.8% | ||||||||||||||||||||||
| 舉借長期借款 | 187,494 | 573.76% | 35,000 | 123.77% | 0 | 0% | 8,518 | -5.05% | 0 | 0% | 50,000 | -13.67% | 1,220,000 | -629.92% | 735,000 | -739.02% | 465,000 | -356.46% | 560,000 | 334.95% | 1,267,722 | 288.86% | ||||
| 償還長期借款 | (7,370) | -22.55% | (7,646) | -27.04% | (1,723) | 1.68% | (9,004) | -7.78% | (40,583) | 24.06% | (200,000) | 134.45% | (116,667) | 150.41% | (183,333) | 50.11% | (994,638) | 513.56% | (1,082,899) | 1088.82% | (512,304) | 392.72% | (590,195) | -353.01% | (835,032) | -190.27% |
| 發放現金股利 | 0 | 0% | (102,162) | 131.71% | 0 | 0% | (147,907) | -88.47% | (203,169) | -46.29% | ||||||||||||||||
| 庫藏股票買回成本 | 0 | 0% | (31,767) | 18.83% | (10,931) | 7.35% | (80,523) | 103.81% | 0 | 0% | (85,985) | 86.46% | ||||||||||||||
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
