2886
41.55
TWD-0.30 (-0.72%)
2025.10.17收盤
兆豐金－現金流量表
合併現金流量表
第二季 (最新)
單季
| (TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利（淨損） | 11,044,282 | 10,241,957 | 8,193,581 | 1,523,164 | 7,068,860 | 10,970,680 | 9,029,838 | 8,371,573 | 7,938,930 | 3,985,449 | 10,113,185 | 9,921,820 | 7,565,454 | 7,591,412 | ||||||||||||||
| 本期稅前淨利（淨損） | 11,044,282 | 10,241,957 | 8,193,581 | 1,523,164 | 7,068,860 | 10,970,680 | 9,029,838 | 8,602,487 | 7,938,930 | 3,985,449 | 10,113,185 | 9,921,820 | 7,565,454 | 7,591,412 | ||||||||||||||
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 437,694 | 430,438 | 403,557 | 405,744 | 379,022 | 359,797 | 340,145 | 192,252 | 173,557 | 163,366 | 158,762 | 169,802 | 176,052 | 182,782 | ||||||||||||||
| 攤銷費用 | 216,251 | 196,965 | 186,002 | 148,304 | 20,915 | 18,563 | 18,172 | 21,094 | 16,199 | 16,081 | 251 | 8,482 | 8,028 | 8,791 | ||||||||||||||
| 呆帳費用提列（轉列收入）數 | 652,854 | 1,177,797 | 4,539,237 | 3,539 | 45,374 | 1,271,290 | (34,263) | 348,413 | 517,341 | (227,150) | (1,853,999) | 521,118 | 618,512 | (301,110) | ||||||||||||||
| 利息費用 | 21,332,973 | 23,527,455 | 19,130,979 | 4,891,523 | 2,556,392 | 4,810,484 | 9,725,721 | 7,334,767 | 5,017,959 | 4,144,157 | 5,212,864 | 4,948,100 | 3,587,858 | 3,329,262 | ||||||||||||||
| 利息收入 | (30,773,325) | (32,852,919) | (28,209,115) | (14,375,823) | (10,643,142) | (13,028,863) | (19,052,714) | (17,370,018) | ||||||||||||||||||||
| 股利收入 | (1,319,334) | (764,956) | (1,248,729) | (879,985) | (466,088) | (230,221) | (328,780) | (111,210) | ||||||||||||||||||||
| 各項保險負債淨變動 | 28,630 | 350,666 | (216,857) | 4,146,605 | (19,312) | 28,907 | (55,056) | (8,160) | (50,597) | 123,011 | (71,121) | (62,979) | (47,768) | |||||||||||||||
| 採用權益法認列之關聯企業及合資損失（利益）之份額 | 42,749 | (2,650) | (2,164) | 22,236 | (14,720) | (29,680) | (40,407) | (53,674) | (49,498) | (41,682) | (99,317) | (20,866) | (33,992) | (28,439) | ||||||||||||||
| 採用覆蓋法重分類之損失（利益） | (1,119) | (194) | (194) | (148,748) | (8,222) | 59,665 | (12,003) | |||||||||||||||||||||
| 處分及報廢不動產及設備損失（利益） | (219) | (930) | 11,219 | (216) | 31 | (73) | (95) | (834) | ||||||||||||||||||||
| 金融資產減損損失 | 0 | 0 | (18,106) | 0 | 0 | 108,073 | 2,551 | (35,739) | 53,076 | 130,794 | 264,221 | 71,982 | 194,664 | 58,527 | ||||||||||||||
| 金融資產減損迴轉利益 | 2,673 | (22,733) | 0 | (19,427) | (286) | |||||||||||||||||||||||
| 非金融資產減損損失 | 0 | |||||||||||||||||||||||||||
| 非金融資產減損迴轉利益 | (12,800) | |||||||||||||||||||||||||||
| 收益費損項目合計 | (9,313,903) | (7,953,592) | (5,519,307) | (5,811,252) | (8,150,036) | (6,637,408) | (9,492,706) | (9,683,359) | (8,940,447) | (10,117,392) | (11,126,255) | (8,976,797) | (6,872,786) | (7,888,528) | ||||||||||||||
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 存放央行及拆借金融同業（增加）減少 | (26,411,455) | (45,451,463) | (43,088,139) | 49,456,846 | (138,386,456) | (21,533,226) | 11,741,553 | (6,771,807) | ||||||||||||||||||||
| 透過損益按公允價值衡量之金融資產（增加）減少 | (15,525,406) | 8,379,789 | 13,700,077 | (12,129,716) | 18,121,229 | (9,027,918) | 3,700,965 | (8,378,791) | 14,687,366 | (10,367,581) | 1,018,931 | (4,094,180) | (10,626,302) | 9,123,758 | ||||||||||||||
| 透過其他綜合損益按公允價值衡量之金融資產（增加）減少 | 56,132,421 | (3,688,871) | (16,536,269) | (6,400,767) | 16,635,087 | 18,635,601 | (56,891,620) | (7,073,954) | ||||||||||||||||||||
| 按攤銷後成本衡量之債務工具投資（增加）減少 | 47,608,689 | (37,835,318) | (64,454,558) | 74,579,223 | 1,155,445 | (71,377,079) | 10,322,312 | 8,927,171 | ||||||||||||||||||||
| 應收款項（增加）減少 | 12,490,020 | (7,679,438) | (13,924,236) | (6,262,005) | (23,031,121) | (5,027,744) | (79,444) | (4,627,845) | (1,023,327) | 16,700,453 | (12,533,651) | (12,214,699) | (15,893,572) | (11,470,852) | ||||||||||||||
| 貼現及放款（增加）減少 | 48,492,342 | (39,353,465) | (18,286,416) | (43,971,888) | (26,127,010) | (14,398,575) | (22,556,464) | (63,595,927) | ||||||||||||||||||||
| 再保險合約資產（增加）減少 | (86,338) | (775,569) | 1,850,963 | (5,749,528) | 63,687 | (232,398) | (227,686) | (595,905) | 221,948 | (460,332) | (75,218) | (74,587) | (134,971) | 197,791 | ||||||||||||||
| 其他金融資產（增加）減少 | (1,370,428) | (1,363,068) | (159,681) | (413,632) | (871,146) | 518,476 | (1,305,326) | 118,547 | (227,096) | 82,646 | (680,937) | 3,118,704 | (758,829) | (1,356,105) | ||||||||||||||
| 其他資產（增加）減少 | (17,852,114) | 60,194 | 106,877 | 806,076 | (777,034) | 1,905,350 | (635,172) | (973,244) | ||||||||||||||||||||
| 與營業活動相關之資產之淨變動合計 | 103,477,731 | (127,707,209) | (140,791,382) | 49,914,609 | (153,217,319) | (100,537,513) | (55,930,882) | (82,971,755) | (63,287,836) | 85,242,738 | 256,511,443 | 81,812,572 | (132,306,277) | (62,901,303) | ||||||||||||||
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 央行及銀行同業存款增加（減少） | 10,251,639 | 6,651,839 | 41,168,851 | 38,879,092 | 125,222,662 | 57,137,954 | 4,612,955 | (7,696,796) | ||||||||||||||||||||
| 透過損益按公允價值衡量之金融負債增加（減少） | (713,148) | 247,782 | 1,162,301 | 641,102 | (646,791) | (211,436) | 2,560,766 | 6,198,137 | 25,409 | 155,440 | (4,574,461) | 934,196 | 834,102 | (5,896,140) | ||||||||||||||
| 附買回票券及債券負債增加（減少） | 399,392 | (2,352,626) | (4,349,722) | 51,316,975 | (25,865,472) | 9,332,838 | 15,540,338 | (3,498,757) | (30,694,474) | 19,639,852 | (3,559,383) | 19,696,258 | 19,327,292 | (16,800,401) | ||||||||||||||
| 應付款項增加（減少） | 49,479,439 | (8,947,731) | (1,184,581) | 36,134,582 | 53,112,782 | 15,147,981 | (1,416,449) | (325,086) | (923,731) | 2,099,382 | (634,430) | (4,249,910) | 12,948,946 | 9,780,200 | ||||||||||||||
| 存款及匯款增加（減少） | (127,566,031) | 102,374,715 | 81,242,817 | (164,417,066) | 11,764,459 | 74,478,290 | 38,748,178 | 40,856,316 | ||||||||||||||||||||
| 負債準備增加（減少） | (58,722) | 886,219 | 402,960 | 5,663,548 | 213,026 | 258,922 | 129,228 | 707,614 | (65,420) | 436,146 | (58,921) | 1,049,366 | 387,170 | 175,724 | ||||||||||||||
| 其他金融負債增加（減少） | 3,340,399 | (1,719,402) | (1,197,533) | 4,326,048 | 510,207 | 24,203 | 1,182,762 | 586,431 | (1,484,807) | 1,256,550 | 518,396 | 1,037,609 | (1,693,392) | (1,319,982) | ||||||||||||||
| 其他負債增加（減少） | 1,267,971 | 263,432 | 138,304 | (348,656) | 696,188 | (158,036) | 743,248 | (383,261) | ||||||||||||||||||||
| 與營業活動相關之負債之淨變動合計 | (63,599,061) | 97,404,228 | 117,383,397 | (27,804,375) | 165,007,061 | 156,010,716 | 62,101,026 | 36,444,598 | 106,648,082 | (70,979,113) | (230,772,433) | (95,226,311) | 84,600,836 | (127,912,823) | ||||||||||||||
| 與營業活動相關之資產及負債之淨變動合計 | 39,878,670 | (30,302,981) | (23,407,985) | 22,110,234 | 11,789,742 | 55,473,203 | 6,170,144 | (46,527,157) | 43,360,246 | 14,263,625 | 25,739,010 | (13,413,739) | (47,705,441) | (190,814,126) | ||||||||||||||
| 調整項目合計 | 30,564,767 | (38,256,573) | (28,927,292) | 16,298,982 | 3,639,706 | 48,835,795 | (3,322,562) | (56,210,516) | 34,419,799 | 4,146,233 | 14,612,755 | (22,390,536) | (54,578,227) | (198,702,654) | ||||||||||||||
| 營運產生之現金流入（流出） | 41,609,049 | (28,014,616) | (20,733,711) | 17,822,146 | 10,708,566 | 59,806,475 | 5,707,276 | (47,608,029) | 42,358,729 | 8,131,682 | 24,725,940 | (12,468,716) | (47,012,773) | (191,111,242) | ||||||||||||||
| 收取之利息 | 32,173,038 | 32,907,639 | 27,807,504 | 13,256,118 | 10,636,586 | 13,687,316 | 18,664,248 | 16,904,373 | 14,046,971 | 14,036,996 | 14,412,533 | 14,170,847 | 6,843,276 | 14,088,038 | ||||||||||||||
| 收取之股利 | 308,301 | 403,224 | 418,527 | 410,140 | 515,666 | 233,037 | 328,780 | 156,469 | 366,010 | 456,913 | 313,142 | 27,467 | 202,358 | 45,814 | ||||||||||||||
| 支付之利息 | (24,164,726) | (25,438,271) | (19,579,255) | (4,507,741) | (2,843,701) | (6,030,013) | (9,900,780) | (14,573,417) | (5,350,097) | (4,742,892) | (5,766,087) | (5,211,656) | (2,958,567) | (2,520,295) | ||||||||||||||
| 退還（支付）之所得稅 | (1,235,604) | (4,170,956) | (1,874,498) | (2,684,710) | (722,841) | (370,341) | (233,736) | 1,043,068 | (384,753) | (1,429,487) | (1,700,081) | 87,371 | (1,798,656) | (1,265,365) | ||||||||||||||
| 營業活動之淨現金流入（流出） | 48,690,058 | (24,312,980) | (13,961,433) | 24,295,953 | 18,294,276 | 67,326,474 | 14,565,788 | (44,077,536) | 51,036,860 | 16,453,212 | 31,985,447 | (3,394,687) | (44,724,362) | (180,763,050) | ||||||||||||||
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 採用權益法之被投資公司減資退回股款 | 0 | |||||||||||||||||||||||||||
| 取得不動產及設備 | (503,907) | (266,473) | (291,545) | (379,625) | (250,469) | (195,135) | (208,054) | (185,665) | (372,007) | (115,863) | (129,847) | (138,778) | (93,388) | (130,321) | ||||||||||||||
| 處分不動產及設備 | 220 | 930 | (10,070) | 319 | 8 | 73 | 112 | 37,825 | ||||||||||||||||||||
| 取得無形資產 | (81,416) | (151,451) | (114,833) | (264,231) | (175,798) | (137,114) | (213,905) | (42,181) | (81,621) | 0 | (57,755) | 0 | (1,330) | (898) | ||||||||||||||
| 取得投資性不動產 | 911 | 1 | 0 | |||||||||||||||||||||||||
| 投資活動之淨現金流入（流出） | (584,192) | (381,454) | (325,457) | (748,832) | (426,259) | (326,826) | (365,352) | (336,445) | (451,950) | (118,101) | (344,767) | (167,178) | 74,770 | (860,027) | ||||||||||||||
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 央行及同業融資減少 | (481,120) | (31,910) | (162,218) | 11,126,838 | 6,997,229 | 4,201,937 | 8,847,557 | 7,180,138 | (7,021,473) | 12,270,520 | ||||||||||||||||||
| 應付商業本票減少 | (10,293,000) | (12,025,000) | 0 | (17,570,000) | (1,365,000) | |||||||||||||||||||||||
| 發行金融債券 | 1,500,000 | 1,500,000 | 0 | 0 | 0 | 7,100,000 | ||||||||||||||||||||||
| 其他借款減少 | 1,493,424 | (3,951,064) | (1,441,679) | 145,000 | 1,406,347 | (2,760,917) | 1,553,005 | (395,790) | ||||||||||||||||||||
| 指定為透過損益按公允價值衡量之金融負債增加 | 0 | 0 | ||||||||||||||||||||||||||
| 指定為透過損益按公允價值衡量之金融負債減少 | (33,005) | 0 | ||||||||||||||||||||||||||
| 存入保證金增加 | 0 | 1,399,517 | 482,983 | 4,325,992 | (1,978,498) | (557,555) | 353,771 | (334,945) | 513,326 | |||||||||||||||||||
| 存入保證金減少 | (5,359,549) | 0 | 3,394,852 | 0 | (313,797) | (349,458) | 368,803 | |||||||||||||||||||||
| 租賃本金償還 | (242,370) | (167,604) | (137,554) | (141,009) | (146,457) | (139,466) | (137,872) | |||||||||||||||||||||
| 現金增資 | 0 | 0 | ||||||||||||||||||||||||||
| 籌資活動之淨現金流入（流出） | (27,847,743) | (24,390,200) | (1,328,473) | 536,821 | (17,045,604) | (6,283,340) | (4,002,271) | (778,960) | (21,881,495) | 2,781,679 | (17,867,532) | 11,933,742 | (22,322,346) | 4,576,525 | ||||||||||||||
| 匯率變動對現金及約當現金之影響 | (4,755,907) | 405,617 | 582,335 | 496,137 | (810,809) | (345,766) | 494,152 | 1,547,389 | 326,443 | 54,331 | (638,381) | (545,981) | (516,821) | (69,774) | ||||||||||||||
| 本期現金及約當現金增加（減少）數 | 15,502,216 | (48,679,017) | (15,033,028) | 24,580,079 | 11,604 | 60,370,542 | 10,692,317 | (43,645,552) | 29,029,858 | 19,171,121 | 13,134,767 | 7,825,896 | (67,488,759) | (177,116,326) | ||||||||||||||
| 期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 536,876,729 | 429,341,320 | 444,732,697 | 415,144,124 | 311,013,320 | 315,710,144 | 324,464,425 | ||||||||||||||
| 期末現金及約當現金餘額 | 15,502,216 | (48,679,017) | (15,033,028) | 24,580,079 | 11,604 | 60,370,542 | 10,692,317 | 470,589,251 | 518,983,108 | 510,764,312 | 333,063,410 | 288,733,682 | 216,239,837 | 165,623,556 | ||||||||||||||
| 資產負債表帳列之現金及約當現金 | 101,650,103 | 2.22% | 89,722,189 | 1.97% | 78,986,280 | 1.87% | 142,661,701 | 3.29% | 122,765,555 | 2.9% | 151,846,701 | 3.99% | 124,115,202 | 3.44% | 100,346,842 | 2.84% | 107,157,464 | 3.18% | 106,586,601 | 3.19% | 132,296,074 | 4.16% | 174,195,646 | 5.74% | 209,314,476 | 7.51% | 164,305,773 | 6.4% |
| 符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 10,210,657 | (59,481,396) | 18,731,772 | 7,689,435 | 1,819,151 | 18,783,940 | (1,298,560) | 359,517,836 | 409,428,312 | 394,805,264 | 195,610,650 | 108,896,653 | 6,925,361 | 1,317,783 | ||||||||||||||
| 符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資 | (1,002,947) | (1,766,322) | (926,206) | (1,489,099) | (2,338,791) | 1,581,338 | (5,308,083) | 10,724,573 | 2,397,332 | 9,372,447 | 5,156,686 | 5,641,383 | ||||||||||||||||
今年初累積至今
| (TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
| 繼續營業單位稅前淨利（淨損） | 20,718,002 | 23,023,581 | 20,439,860 | 8,200,337 | 14,384,075 | 13,359,546 | 17,919,267 | 16,887,571 | 16,097,434 | 12,807,373 | 19,480,167 | 19,342,757 | 14,767,610 | 15,424,923 | ||||||||||||||
| 本期稅前淨利（淨損） | 20,718,002 | -393.89% | 23,023,581 | -65.03% | 20,439,860 | -62.9% | 8,200,337 | 17.03% | 14,384,075 | 43.07% | 13,359,546 | -46.98% | 17,919,267 | 18.63% | 16,887,571 | -23.24% | 16,097,434 | 15.22% | 12,807,373 | 20.52% | 19,480,167 | -31.1% | 19,342,757 | -44.87% | 14,767,610 | -55.86% | 15,424,923 | -10.11% |
| 調整項目 | ||||||||||||||||||||||||||||
| 收益費損項目 | ||||||||||||||||||||||||||||
| 折舊費用 | 872,431 | -16.59% | 856,052 | -2.42% | 803,078 | -2.47% | 793,759 | 1.65% | 757,597 | 2.27% | 721,935 | -2.54% | 674,716 | 0.7% | 378,424 | -0.52% | 335,500 | 0.32% | 322,110 | 0.52% | 321,581 | -0.51% | 341,695 | -0.79% | 355,063 | -1.34% | 370,254 | -0.24% |
| 攤銷費用 | 434,773 | -8.27% | 394,697 | -1.11% | 370,788 | -1.14% | 297,773 | 0.62% | 40,971 | 0.12% | 37,872 | -0.13% | 36,986 | 0.04% | 41,350 | -0.06% | 31,441 | 0.03% | 31,636 | 0.05% | 22,661 | -0.04% | 16,434 | -0.04% | 22,246 | -0.08% | 17,407 | -0.01% |
| 呆帳費用提列（轉列收入）數 | 1,041,115 | -19.79% | 2,309,709 | -6.52% | 4,934,449 | -15.19% | 308,030 | 0.64% | 88,328 | 0.26% | 2,455,472 | -8.63% | 566,182 | 0.59% | 556,191 | -0.77% | 981,455 | 0.93% | 967,731 | 1.55% | (1,916,658) | 3.06% | 662,304 | -1.54% | 1,479,688 | -5.6% | 111,166 | -0.07% |
| 利息費用 | 43,422,900 | -825.56% | 45,965,921 | -129.84% | 36,481,245 | -112.27% | 7,656,376 | 15.9% | 5,226,884 | 15.65% | 12,505,188 | -43.98% | 19,164,061 | 19.92% | 13,936,858 | -19.18% | 9,604,875 | 9.08% | 8,899,232 | 14.26% | 10,274,139 | -16.4% | 9,711,339 | -22.53% | 6,893,761 | -26.08% | 6,587,593 | -4.32% |
| 利息收入 | (62,396,856) | 1186.3% | (64,605,866) | 182.49% | (54,690,705) | 168.31% | (25,633,795) | -53.24% | (21,145,134) | -63.32% | (29,309,800) | 103.07% | (37,877,778) | -39.38% | (33,594,931) | 46.23% | ||||||||||||
| 股利收入 | (1,473,096) | 28.01% | (952,299) | 2.69% | (1,386,245) | 4.27% | (1,369,310) | -2.84% | (520,460) | -1.56% | (266,286) | 0.94% | (351,681) | -0.37% | (116,076) | 0.16% | ||||||||||||
| 各項保險負債淨變動 | 52,524 | -1% | 366,457 | -1.04% | (2,330,358) | 7.17% | 4,203,918 | 8.73% | (36,775) | -0.11% | 198,036 | -0.7% | (88,495) | -0.09% | 19,707 | -0.03% | (27,789) | -0.03% | 220,473 | 0.35% | (113,173) | 0.18% | (64,846) | 0.15% | (160,922) | 0.61% | 30,430 | -0.02% |
| 採用權益法認列之關聯企業及合資損失（利益）之份額 | (34,756) | 0.66% | 11,649 | -0.03% | 22,924 | -0.07% | 51,200 | 0.11% | (28,112) | -0.08% | 3,851 | -0.01% | (135,326) | -0.14% | (90,224) | 0.12% | (93,484) | -0.09% | (132,672) | -0.21% | (153,751) | 0.25% | (47,480) | 0.11% | (60,416) | 0.23% | (35,440) | 0.02% |
| 採用覆蓋法重分類之損失（利益） | (827) | 0.02% | (194) | 0% | (2,077) | 0.01% | (250,432) | -0.52% | (12,996) | -0.04% | (45,386) | 0.16% | 83,540 | 0.09% | ||||||||||||||
| 處分及報廢不動產及設備損失（利益） | (178) | 0% | (25,597) | 0.07% | 824 | 0% | (368) | 0% | (407) | 0% | (185) | 0% | (324) | 0% | (582) | 0% | ||||||||||||
| 處分採用權益法之投資損失（利益） | 79,070 | -1.5% | ||||||||||||||||||||||||||
| 金融資產減損損失 | 0 | 0% | 0 | 0% | 73,431 | -0.23% | 0 | 0% | 0 | 0% | 112,836 | -0.4% | 32,932 | 0.03% | 11,610 | -0.02% | 150,014 | 0.14% | 229,641 | 0.37% | 265,035 | -0.42% | 85,344 | -0.2% | 217,978 | -0.82% | 85,797 | -0.06% |
| 金融資產減損迴轉利益 | (8,337) | 0.16% | (50,506) | 0.14% | 0 | 0% | (61,294) | -0.13% | (10,689) | -0.03% | ||||||||||||||||||
| 非金融資產減損損失 | 0 | 0% | 7,469 | -0.02% | 0 | 0% | ||||||||||||||||||||||
| 非金融資產減損迴轉利益 | (12,800) | 0.24% | 0 | 0% | (4,365) | 0.01% | (5,004) | -0.01% | ||||||||||||||||||||
| 收益費損項目合計 | (18,024,037) | 342.68% | (15,722,508) | 44.41% | (15,827,899) | 48.71% | (14,009,147) | -29.1% | (15,640,793) | -46.83% | (13,931,560) | 48.99% | (17,951,167) | -18.66% | (18,857,927) | 25.95% | (17,461,253) | -16.51% | (18,307,478) | -29.33% | (21,237,656) | 33.9% | (17,810,120) | 41.32% | (13,517,695) | 51.13% | (14,777,867) | 9.68% |
| 與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
| 與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
| 存放央行及拆借金融同業（增加）減少 | (50,658,373) | 963.13% | (38,465,245) | 108.65% | (76,437,602) | 235.24% | (34,052,018) | -70.72% | (173,967,875) | -520.93% | (24,506,090) | 86.18% | 80,893,287 | 84.1% | 36,320,317 | -49.98% | ||||||||||||
| 透過損益按公允價值衡量之金融資產（增加）減少 | (13,036,201) | 247.85% | 86,144 | -0.24% | 9,470,255 | -29.14% | (21,765,032) | -45.2% | 27,004,577 | 80.86% | (7,356,593) | 25.87% | 116,835 | 0.12% | 6,244,387 | -8.59% | 13,190,674 | 12.47% | (13,657,291) | -21.88% | 8,022,285 | -12.81% | 20,075,038 | -46.57% | ||||
| 透過其他綜合損益按公允價值衡量之金融資產（增加）減少 | 53,249,589 | -1012.39% | (31,248,729) | 88.27% | (29,643,827) | 91.23% | (44,519,071) | -92.46% | 8,976,321 | 26.88% | 3,314,748 | -11.66% | (75,327,573) | -78.31% | (42,240,720) | 58.13% | ||||||||||||
| 按攤銷後成本衡量之債務工具投資（增加）減少 | 76,082,019 | -1446.49% | (8,658,009) | 24.46% | (86,965,368) | 267.64% | 34,691,025 | 72.05% | (71,064,076) | -212.79% | (140,860,311) | 495.35% | (17,107,847) | -17.79% | 41,611,930 | -57.26% | ||||||||||||
| 應收款項（增加）減少 | 12,619,064 | -239.92% | (29,854,934) | 84.33% | (11,075,467) | 34.08% | (14,313,384) | -29.73% | (31,363,387) | -93.91% | 14,260,000 | -50.15% | 3,659,630 | 3.8% | (6,263,135) | 8.62% | 5,005,838 | 4.73% | 63,076,488 | 101.06% | (20,549,444) | 32.81% | (20,683,508) | 47.98% | ||||
| 貼現及放款（增加）減少 | 13,058,709 | -248.27% | (89,775,392) | 253.59% | 21,474,078 | -66.09% | (71,789,317) | -149.1% | (115,417,479) | -345.6% | (17,006,393) | 59.8% | 10,761,038 | 11.19% | (74,366,710) | 102.34% | ||||||||||||
| 再保險合約資產（增加）減少 | (351,933) | 6.69% | (769,023) | 2.17% | 864,003 | -2.66% | (5,826,461) | -12.1% | (243,431) | -0.73% | (742,430) | 2.61% | (297,944) | -0.31% | (573,433) | 0.79% | (53,929) | -0.05% | (1,110,602) | -1.78% | (26,338) | 0.04% | (187,559) | 0.44% | ||||
| 其他金融資產（增加）減少 | (1,601,073) | 30.44% | (1,274,087) | 3.6% | 1,152,768 | -3.55% | (665,784) | -1.38% | (1,217,032) | -3.64% | (1,083,592) | 3.81% | (693,252) | -0.72% | (34,566) | 0.05% | 378,540 | 0.36% | 132,986 | 0.21% | (220,892) | 0.35% | 2,661,345 | -6.17% | (623,764) | 2.36% | (1,230,798) | 0.81% |
| 其他資產（增加）減少 | (19,023,886) | 361.69% | 1,007,089 | -2.84% | (107,450) | 0.33% | 2,411,172 | 5.01% | 2,454,235 | 7.35% | 697,898 | -2.45% | (1,996,616) | -2.08% | (2,237,304) | 3.08% | ||||||||||||
| 與營業活動相關之資產之淨變動合計 | 70,337,915 | -1337.28% | (198,952,186) | 561.98% | (171,268,610) | 527.08% | (155,828,870) | -323.65% | (354,838,147) | -1062.52% | (173,282,763) | 609.37% | 7,558 | 0.01% | (41,539,234) | 57.16% | 43,949,480 | 41.55% | 120,570,358 | 193.17% | 10,831,026 | -17.29% | 59,599,986 | -138.26% | (161,258,755) | 609.99% | (102,060,100) | 66.87% |
| 與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
| 央行及銀行同業存款增加（減少） | 38,803,996 | -737.75% | (51,251,658) | 144.77% | 132,575,261 | -408% | 166,822,598 | 346.48% | 201,192,080 | 602.45% | 41,702,702 | -146.65% | (55,819,038) | -58.03% | (62,138,241) | 85.51% | ||||||||||||
| 透過損益按公允價值衡量之金融負債增加（減少） | 102,793 | -1.95% | 1,080,559 | -3.05% | 1,540,205 | -4.74% | 1,450,544 | 3.01% | (540,432) | -1.62% | 742,502 | -2.61% | 2,889,754 | 3% | 16,332,916 | -22.48% | (968,058) | -0.92% | (9,305) | -0.01% | (9,061,468) | 14.47% | (529,978) | 1.23% | ||||
| 附買回票券及債券負債增加（減少） | 3,456,211 | -65.71% | 32,412,338 | -91.56% | (20,309,299) | 62.5% | 58,894,462 | 122.32% | (38,695,679) | -115.87% | 39,252,655 | -138.04% | 26,909,756 | 27.98% | (5,513,643) | 7.59% | (25,186,192) | -23.81% | 28,682,687 | 45.95% | (41,259,016) | 65.87% | 13,549,982 | -31.43% | ||||
| 應付款項增加（減少） | 46,512,068 | -884.3% | (1,015,669) | 2.87% | 7,278,092 | -22.4% | 35,327,257 | 73.37% | 47,235,862 | 141.44% | 13,042,021 | -45.86% | (683,811) | -0.71% | 2,019,979 | -2.78% | 6,927,663 | 6.55% | 4,924,832 | 7.89% | (583,604) | 0.93% | (4,258,289) | 9.88% | ||||
| 存款及匯款增加（減少） | (187,338,517) | 3561.72% | 160,608,443 | -453.67% | (2,719,886) | 8.37% | (70,429,804) | -146.28% | 164,292,058 | 491.95% | 35,338,489 | -124.27% | 100,978,610 | 104.98% | 6,166,810 | -8.49% | ||||||||||||
| 負債準備增加（減少） | 262,433 | -4.99% | 1,071,701 | -3.03% | (1,481,875) | 4.56% | 5,888,146 | 12.23% | 488,818 | 1.46% | 643,733 | -2.26% | 418,119 | 0.43% | 884,291 | -1.22% | (130,662) | -0.12% | 1,269,389 | 2.03% | (26,433) | 0.04% | (161,836) | 0.38% | 614,645 | -2.32% | 119,621 | -0.08% |
| 其他金融負債增加（減少） | 3,204,472 | -60.92% | 774,138 | -2.19% | 456,501 | -1.4% | 5,191,053 | 10.78% | 105,929 | 0.32% | (896,897) | 3.15% | 1,957,673 | 2.04% | 1,262,700 | -1.74% | 971,466 | 0.92% | 2,507,309 | 4.02% | 428,335 | -0.68% | 1,851,960 | -4.3% | (907,133) | 3.43% | 338,742 | -0.22% |
| 其他負債增加（減少） | (830,480) | 15.79% | (802,637) | 2.27% | (535,103) | 1.65% | (7,986,285) | -16.59% | 172,921 | 0.52% | (72,519) | 0.26% | 697,371 | 0.73% | (241,196) | 0.33% | ||||||||||||
| 與營業活動相關之負債之淨變動合計 | (95,827,024) | 1821.88% | 142,877,215 | -403.58% | 116,803,896 | -359.47% | 195,157,971 | 405.33% | 374,251,557 | 1120.65% | 129,752,686 | -456.29% | 77,348,434 | 80.41% | (41,226,384) | 56.73% | 44,783,637 | 42.33% | (70,049,284) | -112.23% | (89,885,608) | 143.5% | (122,472,372) | 284.11% | 120,296,974 | -455.04% | (69,009,237) | 45.22% |
| 與營業活動相關之資產及負債之淨變動合計 | (25,489,109) | 484.6% | (56,074,971) | 158.39% | (54,464,714) | 167.62% | 39,329,101 | 81.68% | 19,413,410 | 58.13% | (43,530,077) | 153.08% | 77,355,992 | 80.42% | (82,765,618) | 113.9% | 88,733,117 | 83.88% | 50,521,074 | 80.94% | (79,054,582) | 126.21% | (62,872,386) | 145.85% | (40,961,781) | 154.94% | (171,069,337) | 112.09% |
| 調整項目合計 | (43,513,146) | 827.28% | (71,797,479) | 202.81% | (70,292,613) | 216.33% | 25,319,954 | 52.59% | 3,772,617 | 11.3% | (57,461,637) | 202.07% | 59,404,825 | 61.76% | (101,623,545) | 139.85% | 71,271,864 | 67.37% | 32,213,596 | 51.61% | (100,292,238) | 160.11% | (80,682,506) | 187.17% | (54,479,476) | 206.08% | (185,847,204) | 121.78% |
| 營運產生之現金流入（流出） | (22,795,144) | 433.39% | (48,773,898) | 137.77% | (49,852,753) | 153.42% | 33,520,291 | 69.62% | 18,156,692 | 54.37% | (44,102,091) | 155.09% | 77,324,092 | 80.39% | (84,735,974) | 116.61% | 87,369,298 | 82.59% | 45,020,969 | 72.13% | (80,812,071) | 129.01% | (61,339,749) | 142.29% | (39,711,866) | 150.22% | (170,422,281) | 111.67% |
| 收取之利息 | 63,592,569 | -1209.03% | 64,263,691 | -181.53% | 53,193,368 | -163.7% | 24,212,965 | 50.29% | 21,498,103 | 64.37% | 30,658,824 | -107.81% | 37,950,432 | 39.45% | 33,180,584 | -45.66% | 28,217,672 | 26.67% | 27,892,996 | 44.69% | 30,074,249 | -48.01% | 27,988,256 | -64.93% | 21,599,035 | -81.7% | 26,025,820 | -17.05% |
| 收取之股利 | 447,874 | -8.52% | 504,181 | -1.42% | 444,472 | -1.37% | 844,372 | 1.75% | 570,038 | 1.71% | 269,102 | -0.95% | 351,681 | 0.37% | 161,394 | -0.22% | 380,295 | 0.36% | 457,396 | 0.73% | 313,786 | -0.5% | 27,528 | -0.06% | 206,587 | -0.78% | 45,873 | -0.03% |
| 支付之利息 | (44,595,983) | 847.87% | (46,123,741) | 130.29% | (33,841,543) | 104.15% | (6,961,839) | -14.46% | (5,571,864) | -16.68% | (13,991,844) | 49.2% | (18,729,254) | -19.47% | (21,562,838) | 29.67% | (9,469,063) | -8.95% | (9,094,296) | -14.57% | (10,261,196) | 16.38% | (9,129,870) | 21.18% | (6,737,375) | 25.49% | (6,292,229) | 4.12% |
| 退還（支付）之所得稅 | (1,909,097) | 36.3% | (5,272,256) | 14.89% | (2,437,298) | 7.5% | (3,468,097) | -7.2% | (1,257,066) | -3.76% | (1,270,555) | 4.47% | (707,888) | -0.74% | 289,904 | -0.4% | (712,790) | -0.67% | (1,859,755) | -2.98% | (1,953,976) | 3.12% | (653,640) | 1.52% | (1,792,848) | 6.78% | (1,971,281) | 1.29% |
| 營業活動之淨現金流入（流出） | (5,259,781) | 100% | (35,402,023) | 100% | (32,493,754) | 100% | 48,147,692 | 100% | 33,395,903 | 100% | (28,436,564) | 100% | 96,189,063 | 100% | (72,666,930) | 100% | 105,785,412 | 100% | 62,417,310 | 100% | (62,639,208) | 100% | (43,107,475) | 100% | (26,436,467) | 100% | (152,614,098) | 100% |
| 投資活動之現金流量 | ||||||||||||||||||||||||||||
| 採用權益法之被投資公司減資退回股款 | 35,068 | -3.38% | 35,539 | -4.42% | 0 | 0% | 69,750 | 10.18% | 0 | 0% | 139,431 | -70.31% | 0 | 0% | ||||||||||||||
| 取得不動產及設備 | (796,571) | 76.8% | (482,753) | 60.01% | (461,379) | 78.25% | (571,452) | 49.4% | (458,935) | 60.28% | (339,038) | -415.06% | (384,237) | 79.58% | (321,642) | 56.87% | (461,531) | 73.93% | (209,445) | 56.48% | (269,489) | -39.35% | (217,695) | 46.17% | (244,214) | 123.15% | (200,291) | 25.32% |
| 處分不動產及設備 | 239 | -0.02% | 29,830 | -3.71% | 366 | -0.06% | 579 | -0.05% | 446 | -0.06% | 511 | 0.63% | 341 | -0.07% | 37,936 | -6.71% | ||||||||||||
| 取得無形資產 | (224,819) | 21.68% | (331,929) | 41.26% | (241,653) | 40.98% | (480,705) | 41.55% | (302,872) | 39.78% | (201,782) | -247.03% | (284,046) | 58.83% | (135,479) | 23.95% | (164,467) | 26.34% | (5,425) | 1.46% | (63,376) | -9.25% | 0 | 0% | (4,777) | 2.41% | (2,625) | 0.33% |
| 取得投資性不動產 | (51,108) | 4.93% | (55,145) | 6.85% | (220) | 0.04% | (105,295) | 9.1% | 0 | 0% | 0 | 0% | 0 | 0% | (148,234) | 26.21% | ||||||||||||
| 投資活動之淨現金流入（流出） | (1,037,191) | 100% | (804,458) | 100% | (589,618) | 100% | (1,156,873) | 100% | (761,361) | 100% | 81,684 | 100% | (482,859) | 100% | (565,605) | 100% | (624,294) | 100% | (370,808) | 100% | 684,923 | 100% | (471,474) | 100% | (198,307) | 100% | (791,139) | 100% |
| 籌資活動之現金流量 | ||||||||||||||||||||||||||||
| 央行及同業融資減少 | (481,120) | 2.17% | (31,910) | -1.57% | (162,218) | -2.45% | (13,420,102) | 93.33% | 6,997,229 | -70.97% | (9,624,646) | 61.26% | (28,344,016) | 72.35% | 0 | 0% | (8,939,566) | 62.29% | 0 | 0% | (7,277,380) | 40.11% | 7,180,138 | 33.96% | (57,926,938) | 79% | (128,656) | 2.6% |
| 應付商業本票減少 | (10,293,000) | 46.53% | (14,400,000) | -708.61% | 0 | 0% | (17,905,000) | 124.52% | (5,225,000) | 53% | (9,889,000) | 62.94% | (7,204,000) | 18.39% | (6,670,000) | -119.69% | (1,365,000) | 9.51% | (8,745,579) | -183.63% | ||||||||
| 發行金融債券 | 1,500,000 | -6.78% | 2,500,000 | 123.02% | 500,000 | 7.55% | 1,500,000 | -10.43% | 0 | 0% | 12,000,000 | 56.75% | ||||||||||||||||
| 其他借款減少 | (4,114,876) | 18.6% | (3,951,064) | -194.43% | (4,728,877) | -71.41% | 0 | 0% | 1,193,319 | -12.1% | (2,760,917) | 17.57% | (2,404,009) | 6.14% | 0 | 0% | (4,707,564) | 32.8% | 0 | 0% | ||||||||
| 指定為透過損益按公允價值衡量之金融負債增加 | 0 | 0% | 297,349 | 14.63% | ||||||||||||||||||||||||
| 指定為透過損益按公允價值衡量之金融負債減少 | (98,698) | 0.45% | (412,633) | -20.31% | ||||||||||||||||||||||||
| 存入保證金增加 | 0 | 0% | 8,163,032 | 401.69% | 482,983 | 7.29% | 13,075,075 | -90.93% | (535,185) | 5.43% | 849,548 | -5.41% | 353,771 | -0.9% | 534,436 | 9.59% | 661,360 | -4.61% | 600,587 | 12.61% | ||||||||
| 存入保證金減少 | (8,264,237) | 37.36% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (511,490) | 2.82% | (251,419) | -1.19% | ||||||||||||||
| 租賃本金償還 | (369,052) | 1.67% | (291,228) | -14.33% | (280,043) | -4.23% | (278,849) | 1.94% | (289,329) | 2.93% | (285,941) | 1.82% | (277,004) | 0.71% | ||||||||||||||
| 現金增資 | 0 | 0% | 10,158,606 | 499.89% | ||||||||||||||||||||||||
| 籌資活動之淨現金流入（流出） | (22,120,983) | 100% | 2,032,152 | 100% | 6,621,845 | 100% | (14,378,876) | 100% | (9,858,966) | 100% | (15,710,956) | 100% | (39,175,258) | 100% | 5,572,560 | 100% | (14,350,770) | 100% | 4,762,556 | 100% | (18,144,459) | 100% | 21,144,626 | 100% | (73,322,228) | 100% | (4,946,961) | 100% |
| 匯率變動對現金及約當現金之影響 | (4,005,511) | 1,144,746 | 571,613 | 1,582,443 | (358,658) | (492,783) | 477,727 | 1,372,497 | (1,168,560) | (777,443) | (1,981,970) | 154,685 | 486,695 | (488,671) | ||||||||||||||
| 本期現金及約當現金增加（減少）數 | (32,423,466) | (33,029,583) | (25,889,914) | 34,194,386 | 22,416,918 | (44,558,619) | 57,008,673 | (66,287,478) | 89,641,788 | 66,031,615 | (82,080,714) | (22,279,638) | (99,470,307) | (158,840,869) | ||||||||||||||
| 期初現金及約當現金餘額 | 459,724,760 | 460,405,691 | 435,380,396 | 408,584,597 | 313,126,220 | 496,998,144 | 487,159,503 | |||||||||||||||||||||
| 期末現金及約當現金餘額 | 427,301,294 | 427,376,108 | 409,490,482 | 442,778,983 | 335,543,138 | 452,439,525 | 544,168,176 | |||||||||||||||||||||
| 資產負債表帳列之現金及約當現金 | 101,650,103 | 89,722,189 | 78,986,280 | 142,661,701 | 122,765,555 | 151,846,701 | 124,115,202 | 100,346,842 | 107,157,464 | 106,586,601 | 132,296,074 | 174,195,646 | 209,314,476 | 164,305,773 | ||||||||||||||
| 符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 324,262,314 | 336,553,277 | 327,884,219 | 299,817,676 | 212,278,311 | 295,043,700 | 417,081,018 | |||||||||||||||||||||
| 符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資 | 1,388,877 | 1,100,642 | 2,619,983 | 299,606 | 499,272 | 5,549,124 | 2,971,956 | |||||||||||||||||||||
需注意：由於會計政策的變動，部分現行會計科目在過往資料中，可能名稱不同，或是合併於其他科目中。此外，過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考，實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息，但如有疏忽或錯誤遺漏，本公司或關係企業與其任何董事或任何受僱人，恕不負任何法律責任。
