首頁>台灣股市>凱基金>財務分析 - 現金流量表
2883
15.85
TWD
+0.30 (1.93%)
2025.11.26收盤

凱基金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)(4,995,913)11,059,5967,193,6346,893,75410,195,2766,747,1757,177,5344,963,5061,873,684853,3262,768,4572,575,1222,300,8602,844,091
本期稅前淨利(淨損)(4,995,913)11,059,5967,193,6346,893,75410,195,2766,747,1757,177,5344,963,5061,873,684853,3262,768,4572,575,1222,300,8602,844,091
調整項目
收益費損項目
折舊費用761,698701,098724,312635,232586,318492,040485,332266,563163,333149,119142,341107,065117,03875,195
攤銷費用386,805384,369386,988350,515325,234337,864330,698338,669215,241216,792213,541181,742185,06773,366
呆帳費用提列(轉列收入)數75,010412,24034,963(36,503)21,735181,41383,325(85,686)456,63942,356(425,156)6,49942,018(224,148)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(43,176,269)(3,811,273)14,845,11264,266,975(22,412,473)(30,011,985)(2,306,353)
利息費用6,088,0347,282,1985,546,9881,449,156917,9231,424,4152,427,6871,909,3191,255,5421,054,5561,324,025965,416851,953701,253
利息收入(24,749,314)(25,915,591)(23,880,238)(18,921,384)(17,145,556)(17,815,267)(18,193,856)(15,844,840)
股利收入(4,398,264)(3,469,182)(5,934,539)(4,416,091)(2,037,032)(2,087,697)(2,240,732)(1,497,719)
各項保險負債淨變動(58,663,701)834,18714,152,78535,470,31518,057,11634,913,98447,040,47359,626,525
其他各項負債準備淨變動(36,589,086)2,889,4161,976,7542,688,937(1,712,484)(2,647,759)
股份基礎給付酬勞成本36,63220,23636,991
採用權益法認列之關聯企業及合資損失(利益)之份額(684,107)(230,403)(761,334)445,266(265,024)(645,094)(115,422)124,878(194,906)(262,899)(82,587)(115,761)(130,995)(42,387)
採用覆蓋法重分類之損失(利益)(11,767,679)10,818,7243,952,846(42,749,928)1,658,69120,073,3113,848,870(4,476,455)
處分及報廢不動產及設備損失(利益)(14,110)
處分投資損失(利益)59,77267,074(410,575)(997,412)(6,505,487)(2,381,580)(1,093,566)(1,448,136)(1,092,173)(604,326)(42,492)(2,101,602)
金融資產減損損失341,343326,475396,60826,0475,115290,625519,053
其他項目(28,260)(44,112)13,509(77,239)(146,127)3,352(875,670)541,40428,366(353,898)123,30450,440673,166(1,223,707)
收益費損項目合計(172,321,496)(9,734,503)(2,461,310)1,506,430(1,692,395)14,584,29624,229,3824,400,148(2,458,408)(1,697,561)(2,299,171)(3,298,362)(2,812,647)(3,420,112)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(2,365,823)(539,694)1,638,662(1,764,261)(869,697)828,487337,5342,790,816
透過損益按公允價值衡量之金融資產(增加)減少24,533,380(19,574,290)(36,967,075)3,724,9506,009,01250,898,094(7,960,117)(37,874,490)3,681,090(8,461,713)9,116,828(3,138,537)2,805,7267,220,518
透過其他綜合損益按公允價值衡量之金融資產(增加)減少20,581,190(2,847,705)(32,940,434)(1,729,891)1,530,501(21,721,146)12,496,307(1,494,504)
按攤銷後成本衡量之債務工具投資(增加)減少145,064,625(11,845,832)14,249,000(1,274,882)(739,712)717,669(99,792)(1,103,030)
附賣回票券及債券投資(增加)減少(5,775,369)2,373,237(1,072,752)42,5430631,876(779,091)02,849,550(7,204,802)(4,200,955)2,961,6203,941,094
應收款項(增加)減少26,225,197(6,235,195)(8,993,183)10,275,126(39,577,583)(5,870,154)(435,849)(1,388,502)2,252,250(1,152,299)27,966,006(53,518)(15,250,604)(3,182,279)
貼現及放款(增加)減少(4,868,877)(17,882,234)(2,124,620)(7,829,846)(877,768)(6,619,914)(13,674,226)(18,179,092)
其他金融資產(增加)減少625,993(10,038,002)(2,187,681)(12,106,479)(4,829,144)1,277,150(10,031,695)(2,661,014)7,057,862(9,769,155)7,392,87819,659,816(2,290,603)(2,574,341)
其他資產(增加)減少4,044,830171,4731,122,8814,793,0425,003,9824,474,7122,001,648(11,103,147)
與營業活動相關之資產之淨變動合計208,065,146(66,418,242)(67,275,202)(5,869,698)(34,232,093)23,965,210(16,734,314)(71,792,054)(10,018,695)(29,595,701)(65,255,475)2,469,3224,348,94414,905,368
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)4,529,831(2,450,325)(8,377,120)442,202(801,713)(1,905,804)1,108,0499,456,631
透過損益按公允價值衡量之金融負債增加(減少)23,665,067(10,169,983)(1,545,188)(8,345,227)3,618,274(29,850,139)(12,419,032)37,066,021(3,661,841)5,130,221256,938(1,198,100)(2,545,187)(4,447,129)
附買回票券及債券負債增加(減少)(32,572,517)18,888,95616,013,264(7,705,118)(12,625,567)13,059,029(7,642,023)7,739,870(2,708,301)(136,191)(7,406,408)(5,975,509)18,514,1671,563,112
應付款項增加(減少)(7,966,219)2,862,89811,547,0946,803,95615,196,510(9,100,081)6,249,61410,102,0122,893,2245,825,26216,932,9592,695,684(13,813,018)10,320,626
存款及匯款增加(減少)(19,006,941)2,175,21930,581,8311,033,2158,976,57926,538,70620,420,8978,328,292
其他金融負債增加(減少)(1,017,764)13,791,3835,583,20014,393,191(3,423,758)(1,207,665)(5,729,688)(1,020,699)(1,850,570)6,031,3085,833,528859,8606,653,7483,074,679
其他負債增加(減少)6,361,3031,231,958(7,445,537)(803,789)(3,511,848)7,581,543(888,853)(5,569,073)
與營業活動相關之負債之淨變動合計(26,007,240)26,330,10646,357,5445,818,4307,916,7486,060,0831,098,96466,103,054(728,870)15,268,1891,332,1733,037,486(14,044,384)9,932,027
與營業活動相關之資產及負債之淨變動合計182,057,906(40,088,136)(20,917,658)(51,268)(26,315,345)30,025,293(15,635,350)(5,689,000)(10,747,565)(14,327,512)(63,923,302)5,506,808(9,695,440)24,837,395
調整項目合計9,736,410(49,822,639)(23,378,968)1,455,162(28,007,740)44,609,5898,594,032(1,288,852)(13,205,973)(16,025,073)(66,222,473)2,208,446(12,508,087)21,417,283
營運產生之現金流入(流出)4,740,497(38,763,043)(16,185,334)8,348,916(17,812,464)51,356,76415,771,5663,674,654(11,332,289)(15,171,747)(63,454,016)4,783,568(10,207,227)24,261,374
收取之利息33,776,11819,138,42518,663,13717,292,21516,808,41919,331,96914,672,51610,629,4602,939,2042,609,5864,399,0962,870,7131,849,175709,161
收取之股利3,163,5202,722,3492,405,0771,895,6981,973,0491,492,6481,020,376366,670167,661577,125294,94077,274
支付之利息(6,319,309)(7,600,210)(5,026,119)(893,405)(700,623)(2,729,430)(2,143,722)(1,383,274)(1,064,181)(1,050,839)(1,431,282)(933,466)(879,529)(745,211)
退還(支付)之所得稅(1,646,868)(405,365)(617,499)(4,745,708)(3,232,878)(966,004)(12,476)(5,325,633)(466,766)(114,708)(725,834)48,945(222,395)(105,398)
營業活動之淨現金流入(流出)33,713,958(24,907,844)(760,738)21,897,716(2,964,497)68,485,94729,308,2607,961,877(9,756,371)(13,150,583)(60,917,096)6,847,034(9,033,519)24,241,536
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(231,661)(13,068,949)(5,570,816)(53,151,216)(58,378,407)(44,849,367)
取得按攤銷後成本衡量之金融資產(318,361)011,530,387(58,058,588)(52,470,712)(70,454,913)(40,514,140)(28,833,977)
處分按攤銷後成本衡量之金融資產(245,968)11,36710,483,7848,268,38835,534,2669,319,368(427,560)
取得透過損益按公允價值衡量之金融資產(46,286)(104,266)(21,937)(347,926)
處分透過損益按公允價值衡量之金融資產130,9570
取得採用權益法之投資(2,637)(510,107)0(21,317)(69,650)54(184,048)(43,547)
採用權益法之被投資公司減資退回股款36,3920386,340
取得不動產及設備(279,484)(187,273)(222,052)(320,967)(457,661)(488,266)(1,162,952)(328,902)(167,955)(128,131)(76,100)(64,916)(59,658)(49,769)
處分不動產及設備46,834
取得投資性不動產(76,560)(63,577)(33,238)(14,612)
處分投資性不動產119,500156,62229,279
其他投資活動127,631236,153(63,459)452,326(614,777)272,227231,680257,140
投資活動之淨現金流入(流出)(437,257)(213,123)118,643(36,994,486)21,769,167(40,268,383)(41,284,644)(950,284)(6,171)(468,336)119,132,3966,346,81825,502,009(3,171,692)
籌資活動之現金流量
短期借款增加(3,004,870)2,864,4553,796,6508,242,72224,316,703(6,596,519)(929,327)6,108,158(1,178,590)2,634,414(19,546,752)17,974,696(92,102)(2,676,311)
應付商業本票增加026,997,19910,613,692(4,859,589)4,808,042(4,050,690)887,606560,114(264,667)4,334,565(6,879,005)(2,488,605)(1,449,216)1,170,145
應付商業本票減少(20,468,760)3,183,210
發行公司債(27,533)2,950,8240007,000,000
舉借長期借款0135(299,787)60,179199,991(1,199,752)(267,701)379194,931(24,099)(53)
償還長期借款(34)01290,17279,915(569,410)(214,864)(97,119)0(103,250)
租賃本金償還(194,613)(174,494)(223,115)(212,274)(228,756)(89,736)
其他籌資活動1,37623,6575,500081,342331256,06674,009
籌資活動之淨現金流入(流出)(30,489,565)31,920,23517,053,5711,316,81731,407,600(10,426,431)6,605,153235,600(2,447,480)(148,874)(33,040,077)14,357,528(2,651,473)9,891,592
匯率變動對現金及約當現金之影響(90,081)(82,551)(42,615)164,716(167,843)(56,831)36,642645,43029,2747,898(12,286)(296,616)(358,345)(368,831)
本期現金及約當現金增加(減少)數2,697,0556,716,71716,368,861(13,615,237)50,044,42717,734,302(5,334,589)7,892,623(12,180,748)(13,759,895)25,162,93727,254,76413,458,67230,592,605
期初現金及約當現金餘額00005,139,92500132,256,16293,213,826135,637,87184,850,99668,014,56166,426,29827,048,262
期末現金及約當現金餘額2,697,0556,716,71716,368,861(13,615,237)55,184,35217,734,302(5,334,589)144,255,24178,036,16076,858,719119,144,807113,993,44497,621,45072,824,571
資產負債表帳列之現金及約當現金85,178,4082.23%62,995,8771.61%67,647,8981.84%113,706,2033.26%160,037,4934.57%100,143,9653.12%58,345,3441.96%72,988,0442.7%27,423,4572.95%18,598,2002.08%29,154,6513.2%39,518,5575.33%24,236,3634.09%18,311,6793.55%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業8,822,8673,343,79623,997,4231,934,7641,797,66710,636,5945,678,09914,894,40538,529,00655,121,72450,219,82141,788,39151,114,513
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資(21,631,283)7,874,73516,925,651(2,239,817)3,910,2021,076,914(6,467,250)56,372,79231,215,38019,731,51334,868,43224,255,06631,596,6963,398,379
今年初累積至今
(TWD千元)2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)5,355,14720,955,15410,539,70718,498,64226,691,8169,279,75912,646,5189,380,5543,970,2072,121,6075,931,3375,653,5943,956,8364,577,689
本期稅前淨利(淨損)5,355,1478.8%20,955,154-38.22%10,539,707-21.4%18,498,642-587.6%26,691,8164216.96%9,279,75910.47%12,646,51823.02%9,380,55421.46%3,970,207-21.56%2,121,607-3.67%5,931,337-7.7%5,653,59447.97%3,956,8368.88%4,577,68910.27%
調整項目
收益費損項目
折舊費用1,497,7972.46%1,406,138-2.56%1,449,017-2.94%1,236,912-39.29%1,178,409186.17%997,5541.13%961,6141.75%532,2421.22%319,062-1.73%299,069-0.52%273,498-0.36%210,9101.79%232,8370.52%126,6140.28%
攤銷費用804,8371.32%770,041-1.4%750,253-1.52%685,576-21.78%651,909102.99%660,5850.75%657,8311.2%674,3431.54%428,172-2.33%429,894-0.74%430,007-0.56%356,8163.03%361,4390.81%85,8560.19%
呆帳費用提列(轉列收入)數369,9930.61%810,682-1.48%(55,353)0.11%(141,222)4.49%(34,980)-5.53%176,6070.2%77,5820.14%174,5360.4%545,148-2.96%372,542-0.65%(590,403)0.77%(67,089)-0.57%150,0280.34%(357,906)-0.8%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(22,002,903)-36.16%4,834,179-8.82%(10,049,419)20.4%103,971,153-3302.57%(27,219,276)-4300.29%2,562,8832.89%(14,099,200)-25.66%
利息費用12,813,73721.06%13,957,567-25.46%10,492,700-21.3%2,402,495-76.31%1,892,295298.96%3,401,2503.84%4,862,2978.85%3,564,1918.15%2,452,616-13.32%2,220,292-3.85%2,771,123-3.6%1,846,27415.67%1,573,3823.53%1,308,2842.93%
利息收入(50,807,206)-83.51%(50,913,727)92.86%(46,625,988)94.67%(36,374,402)1155.41%(34,932,926)-5518.94%(36,157,091)-40.8%(35,695,628)-64.96%(30,444,590)-69.64%
股利收入(7,537,330)-12.39%(5,657,270)10.32%(7,740,006)15.71%(6,114,272)194.22%(3,757,885)-593.7%(3,466,205)-3.91%(2,591,127)-4.72%(1,583,558)-3.62%
各項保險負債淨變動(44,267,029)-72.76%17,149,283-31.28%9,904,995-20.11%73,876,458-2346.63%45,263,8887151.1%76,432,42486.25%103,500,223188.36%101,881,941233.03%
其他各項負債準備淨變動(28,263,955)-46.45%7,016,686-12.8%624,310-1.27%6,073,447-192.92%(1,841,716)-290.97%(1,206,760)-1.36%2,022,5493.68%
股份基礎給付酬勞成本85,7220.14%97,018-0.18%131,278-0.27%217,117-6.9%
採用權益法認列之關聯企業及合資損失(利益)之份額(938,441)-1.54%(391,518)0.71%(1,614,982)3.28%648,291-20.59%(624,707)-98.7%820,0110.93%(972,001)-1.77%(225,505)-0.52%(381,566)2.07%(302,990)0.52%(280,626)0.36%(210,931)-1.79%(259,274)-0.58%(75,678)-0.17%
採用覆蓋法重分類之損失(利益)(31,486,877)-51.75%29,432,725-53.68%24,251,948-49.24%(60,765,973)1930.19%378,52759.8%(15,507,709)-17.5%17,808,97132.41%(6,671,612)-15.26%
處分及報廢不動產及設備損失(利益)(17,628)-0.03%
處分投資損失(利益)52,4720.09%(199,431)0.36%(1,489,988)3.03%(4,279,256)135.93%(11,259,736)-1778.89%(3,535,571)-3.99%(3,021,455)-5.5%(3,160,743)-7.23%(1,995,125)10.83%(1,025,173)1.78%(1,081,582)1.4%(4,299,148)-36.48%(1,701,072)-3.82%(1,318,739)-2.96%
金融資產減損損失364,3860.6%341,246-0.62%396,608-0.81%1,546,529-49.12%12,4110.03%354,091-1.92%564,128-0.98%155,173-0.2%800,8736.8%510,7201.15%146,6410.33%
其他項目(51,734)-0.09%(72,440)0.13%(40,624)0.08%27,580-0.88%(113,388)-17.91%37,8080.04%125,4550.23%(134,911)-0.31%4,896-0.03%29,924-0.05%170,215-0.22%(281,016)-2.38%147,3860.33%(1,989,715)-4.46%
收益費損項目合計(169,384,159)-278.4%18,581,179-33.89%(19,615,251)39.83%1,333,623-42.36%(2,484,793)-392.56%42,103,34847.51%61,997,826112.83%48,789,475111.6%(4,911,080)26.67%(3,343,966)5.79%(6,298,558)8.18%(7,909,704)-67.11%(4,157,026)-9.33%(4,810,224)-10.79%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(2,663,574)-4.38%(228,057)0.42%514,356-1.04%(2,236,389)71.04%(2,636,333)-416.51%(1,033,916)-1.17%(682,196)-1.24%3,191,3437.3%
透過損益按公允價值衡量之金融資產(增加)減少26,494,07343.55%(46,278,552)84.41%(47,608,521)96.66%(2,621,281)83.26%(5,247,703)-829.07%40,122,46845.28%(39,598,832)-72.07%(74,965,962)-171.47%16,195,177-87.94%(35,437,720)61.38%23,040,526-29.91%(20,810,451)-176.58%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少19,467,54132%(5,895,368)10.75%(40,539,774)82.31%(9,245,198)293.67%(2,425,502)-383.2%(37,564,372)-42.39%8,229,99714.98%(31,416,011)-71.86%
按攤銷後成本衡量之債務工具投資(增加)減少138,894,023228.29%(56,682,451)103.38%14,261,227-28.95%(6,611,858)210.02%(1,921,367)-303.55%(185,160)-0.21%(134,354)-0.24%(6,360,712)-14.55%
附賣回票券及債券投資(增加)減少(7,910,427)-13%(1,279,915)2.33%(2,885,161)5.86%(108,611)3.45%00%(333,925)-0.61%75,6010.17%00%(351,193)0.61%(13,417,819)17.42%(4,231,309)-35.9%
應收款項(增加)減少(5,705,883)-9.38%(40,283,702)73.47%(37,256,050)75.64%(1,393,704)44.27%(54,381,111)-8591.5%(20,871,226)-23.55%(18,244,448)-33.2%(14,333,469)-32.78%(787,988)4.28%(7,552,287)13.08%(1,506,317)1.96%(6,682,574)-56.7%
貼現及放款(增加)減少(29,646,259)-48.73%(44,728,207)81.58%3,811,208-7.74%(14,048,145)446.23%(1,098,907)-173.61%(21,035,914)-23.74%(19,723,458)-35.9%(37,819,039)-86.5%
其他金融資產(增加)減少419,4760.69%(8,111,823)14.8%(4,360,084)8.85%(11,518,359)365.87%(2,056,660)-324.93%(2,500,084)-2.82%(7,255,233)-13.2%(9,288,116)-21.24%1,803,277-9.79%(10,255,937)17.76%4,203,832-5.46%(1,521,319)-12.91%(830,834)-1.87%(2,436,467)-5.46%
其他資產(增加)減少276,6710.45%(10,591,392)19.32%5,922,056-12.02%(2,004,243)63.66%(752,270)-118.85%(13,159,205)-14.85%(2,267,027)-4.13%(21,882,058)-50.05%
與營業活動相關之資產之淨變動合計139,625,641229.49%(214,079,467)390.46%(108,140,743)219.56%(49,787,788)1581.47%(70,519,853)-11141.21%(56,247,097)-63.47%(80,009,476)-145.61%(192,798,423)-440.99%(47,121,068)255.88%(85,739,369)148.5%(71,454,099)92.75%(51,050,370)-433.17%(14,109,150)-31.68%13,938,25731.26%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)3,502,4575.76%(1,687,206)3.08%(10,880,522)22.09%(300,678)9.55%10,325,7661631.34%(4,350,232)-4.91%191,6360.35%5,369,10412.28%
透過損益按公允價值衡量之金融負債增加(減少)9,328,01015.33%(17,874,047)32.6%(36,405,895)73.92%1,537,094-48.82%893,973141.24%(54,425,004)-61.42%(30,693,920)-55.86%67,797,843155.07%12,772,022-69.35%11,270,208-19.52%(5,613,754)7.29%913,7727.75%
附買回票券及債券負債增加(減少)(23,097,487)-37.96%40,313,295-73.53%28,238,658-57.33%16,492,342-523.87%(14,891,678)-2352.69%33,220,23337.49%(4,159,792)-7.57%38,080,10687.1%6,313,954-34.29%14,316,040-24.8%(15,877,027)20.61%9,593,09981.4%
應付款項增加(減少)17,992,52029.57%22,497,295-41.03%28,819,201-58.51%(3,452,840)109.68%30,780,5424862.92%3,126,9783.53%25,584,17046.56%7,222,96416.52%(691,024)3.75%1,109,539-1.92%7,092,309-9.21%(4,275,186)-36.28%
存款及匯款增加(減少)17,111,16428.12%27,720,815-50.56%24,297,347-49.33%(14,379,637)456.76%1,857,393293.44%70,523,60879.58%39,153,63671.26%44,447,000101.66%
其他金融負債增加(減少)(372,940)-0.61%19,767,239-36.05%5,929,149-12.04%20,043,471-636.67%(6,570,383)-1038.03%953,2001.08%4,230,3577.7%(68,100)-0.16%2,422,549-13.15%14,081,974-24.39%(16,790,182)21.79%9,265,34578.62%26,127,51158.67%8,307,90418.63%
其他負債增加(減少)13,012,76721.39%(163,992)0.3%(1,242,343)2.52%(25,925,683)823.51%(11,567,515)-1827.52%7,891,9858.91%(1,683,030)-3.06%225,4430.52%
與營業活動相關之負債之淨變動合計37,476,49161.6%90,573,399-165.2%38,755,595-78.69%(5,985,931)190.14%10,828,0981710.7%57,885,26265.32%32,623,05759.37%163,074,360373%25,545,158-138.72%25,215,402-43.67%(9,767,682)12.68%61,524,919522.05%56,787,291127.51%30,881,75269.26%
與營業活動相關之資產及負債之淨變動合計177,102,132291.09%(123,506,068)225.26%(69,385,148)140.87%(55,773,719)1771.61%(59,691,755)-9430.51%1,638,1651.85%(47,386,419)-86.24%(29,724,063)-67.99%(21,575,910)117.16%(60,523,967)104.83%(81,221,781)105.43%10,474,54988.88%42,678,14195.83%44,820,009100.51%
調整項目合計7,717,97312.69%(104,924,889)191.37%(89,000,399)180.7%(54,440,096)1729.25%(62,176,548)-9823.08%43,741,51349.36%14,611,40726.59%19,065,41243.61%(26,486,990)143.83%(63,867,933)110.62%(87,520,339)113.61%2,564,84521.76%38,521,11586.5%40,009,78589.73%
營運產生之現金流入(流出)13,073,12021.49%(83,969,735)153.15%(78,460,692)159.3%(35,941,454)1141.65%(35,484,732)-5606.12%53,021,27259.83%27,257,92549.61%28,445,96665.06%(22,516,783)122.27%(61,746,326)106.95%(81,589,002)105.91%8,218,43969.73%42,477,95195.38%44,587,47499.99%
收取之利息55,433,66991.11%38,270,761-69.8%38,305,065-77.77%35,787,052-1136.75%37,601,7725940.59%40,132,91745.29%30,805,21856.06%22,995,39952.6%6,292,554-34.17%5,872,949-10.17%9,162,005-11.89%5,962,95550.6%3,806,3828.55%1,856,4774.16%
收取之股利6,348,13010.43%4,729,239-8.63%4,046,904-8.22%3,432,261-109.02%3,233,070510.78%2,723,8753.07%1,293,0862.35%504,6861.15%184,384-1%587,935-1.02%356,178-0.46%179,7781.53%426,4570.96%121,6100.27%
支付之利息(12,108,236)-19.9%(13,303,619)24.26%(12,303,236)24.98%(1,385,062)44%(1,388,282)-219.33%(5,939,988)-6.7%(4,016,236)-7.31%(2,727,020)-6.24%(2,119,459)11.51%(2,247,600)3.89%(3,266,024)4.24%(2,165,331)-18.37%(1,854,663)-4.16%(1,808,885)-4.06%
退還(支付)之所得稅(1,904,880)-3.13%(553,922)1.01%(841,348)1.71%(5,040,986)160.12%(3,328,864)-525.92%(1,322,862)-1.49%(393,090)-0.72%(5,499,136)-12.58%(256,208)1.39%(202,096)0.35%(1,701,907)2.21%(410,513)-3.48%(321,235)-0.72%(165,997)-0.37%
營業活動之淨現金流入(流出)60,841,803100%(54,827,276)100%(49,253,307)100%(3,148,189)100%632,964100%88,615,214100%54,946,903100%43,719,895100%(18,415,512)100%(57,735,138)100%(77,038,750)100%11,785,328100%44,534,892100%44,590,679100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(240,000)31.49%(17,247,446)21.59%(13,431,359)-465.97%(83,808,930)137.31%(95,724,526)188.99%(77,817,789)225.83%
取得按攤銷後成本衡量之金融資產(736,827)96.68%00%(700,460)83.47%(159,727,427)199.91%(164,936,035)-5722.1%(149,994,672)245.74%(78,623,125)155.22%(79,926,810)231.95%
處分按攤銷後成本衡量之金融資產230,485-30.24%23,945-3.27%35,333,672-44.22%42,696,7431481.27%93,899,033-153.84%24,143,210-47.67%5,115,057-14.84%
按攤銷後成本衡量之金融資產到期還本302,386-39.68%203,002-27.72%3,143,297-3.93%15,119,184524.53%18,104,161-29.66%10,737,909-21.2%10,858,121-31.51%
取得透過損益按公允價值衡量之金融資產(116,888)15.34%(481,092)65.68%(235,220)28.03%(1,580,772)1.98%00%(327,912)-45.45%
處分透過損益按公允價值衡量之金融資產247,147-32.43%82,596-11.28%112,117-13.36%
取得採用權益法之投資(18,148)2.38%(651,696)88.98%(136,269)16.24%(359,539)0.45%(934,777)-32.43%(14,173)0.02%(436,570)0.86%(43,547)0.13%
採用權益法之被投資公司減資退回股款143,589-18.84%45,623-6.23%350,051-41.72%00%506,2190.44%164,3291.22%
取得不動產及設備(469,262)61.57%(330,476)45.12%(397,767)47.4%(727,543)0.91%(585,099)-20.3%(1,942,706)3.18%(1,820,574)3.59%(650,053)1.89%(284,921)-39.49%(209,456)47.36%(160,066)-0.14%(157,349)-1.16%(100,541)0.78%(63,176)1.34%
處分不動產及設備78,054-10.24%
取得投資性不動產(456,751)59.93%(108,888)14.87%(36,318)4.33%(15,169,214)18.98%
處分投資性不動產239,615-31.44%336,542-45.95%231,679-27.61%
其他投資活動34,475-4.52%148,018-20.21%(26,950)3.21%501,587-0.63%(310,605)-10.78%368,678-0.6%87,547-0.17%425,985-1.24%
投資活動之淨現金流入(流出)(762,125)100%(732,426)100%(839,137)100%(79,901,227)100%2,882,441100%(61,037,230)100%(50,651,226)100%(34,459,221)100%721,472100%(442,292)100%115,247,460100%13,516,530100%(12,889,554)100%(4,704,053)100%
籌資活動之現金流量
短期借款增加00%9,658,27717.48%7,737,74646.37%9,858,680140.71%21,189,52696.35%886,353-16.4%(515,213)-5.32%4,726,450193.42%334,4069.57%1,657,520-961.54%6,766,591-176.39%19,139,02092.05%1,015,5961020.35%00%
短期借款減少(1,259,262)3.03%00%(254,916)-4.14%
應付商業本票增加00%43,451,34278.66%10,613,69263.6%00%11,527,50752.42%(3,701,438)68.48%2,590,90626.76%2,811,295115.05%9,656,611276.28%6,461,276-3748.25%8,329,347-217.12%5,293,39025.46%3,511,3083527.75%1,613,50126.21%
應付商業本票減少(34,383,367)82.72%00%(2,960,873)-42.26%00%
發行公司債00%3,000,0005.43%00%4,370,00019.87%8,000,000-148.01%00%13,000,000-338.88%
償還公司債(5,531,844)13.31%(39,319)-0.07%(20,000)-0.12%(60,000)-0.86%00%(10,800,000)199.82%(1,000,000)-10.33%(5,200,000)-212.8%(6,000,000)-171.66%00%(11,100,000)289.35%
償還金融債券00%(700,000)-1.27%00%(1,000,000)18.5%00%(10,000,000)260.67%(3,500,000)-16.83%00%(7,900,000)-128.31%
舉借長期借款00%199,9890.36%800,0844.79%1,100,03315.7%60,1790.27%499,928-9.25%00%238,9266.84%998,933-579.49%379-0.01%500,0592.41%302,084303.5%00%
償還長期借款(66)0%00%(2,000,009)-11.98%(350,012)-5%(351)0%(299,859)5.55%(493,494)-5.1%(106,929)-4.38%(700,422)-20.04%(593,543)344.32%(490,824)12.79%(415,092)-2%00%(106,400)-1.73%
租賃本金償還(388,009)0.93%(353,033)-0.64%(447,440)-2.68%(432,284)-6.17%(458,948)-2.09%(348,208)6.44%(471,089)-4.87%
非控制權益變動(4,025)0.01%(2,222)0%(2,591)-0.02%(19,674)-0.28%(10,588)-0.05%(4,767,175)88.2%6,144,40663.46%00%(34,251)-0.98%(59,476)34.5%(150,954)3.93%(114,395)-0.55%(88,061)-88.47%12,804,817207.97%
其他籌資活動1,3760%25,1850.05%7,2000.04%(194)0%126,4650.58%19,661-0.36%19,8990.21%9,7600.4%
籌資活動之淨現金流入(流出)(41,565,197)100%55,240,219100%16,688,682100%7,006,186100%21,991,416100%(5,404,962)100%9,682,091100%2,443,605100%3,495,270100%(172,381)100%(3,836,199)100%20,791,598100%99,534100%6,157,002100%
匯率變動對現金及約當現金之影響(69,969)(123,534)(39,778)365,213(190,103)104,421107,771294,800(978,896)(429,341)(78,700)(114,573)(549,720)(267,319)
本期現金及約當現金增加(減少)數18,444,512(443,017)(33,443,540)(75,678,017)25,316,71822,277,44314,085,53911,999,079(15,177,666)(58,779,152)34,293,81145,978,88331,195,15245,776,309
期初現金及約當現金餘額174,177,224151,519,882200,161,850230,064,311190,342,413165,132,047114,495,133
期末現金及約當現金餘額192,621,736151,076,865166,718,310154,386,294215,659,131187,409,490128,580,672
資產負債表帳列之現金及約當現金85,178,40862,995,87767,647,898113,706,203160,037,493100,143,96558,345,34472,988,04427,423,45718,598,20029,154,65139,518,55724,236,36318,311,679
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業34,875,25011,800,55943,048,4209,178,56918,721,88833,084,59423,086,858
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資72,568,07876,280,42956,021,99231,501,52236,899,75054,180,93147,148,470
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來