首頁>台灣股市>富邦金>財務分析 - 現金流量表
2881
82
TWD
+1.00 (1.23%)
2025.07.07收盤

富邦金-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)51,587,95334,999,35114,023,88357,557,41858,819,92725,820,33415,334,57316,129,3579,495,94410,339,39424,684,44716,836,17012,297,4127,880,513
本期稅前淨利(淨損)51,587,95334,999,35114,023,88357,557,41858,819,92725,820,33415,334,57316,129,3579,495,94410,339,39424,684,44716,836,17012,297,4127,880,513
調整項目
收益費損項目
折舊費用1,488,8971,425,1371,320,4621,325,8621,167,4881,226,9651,247,551558,182512,324481,387449,053624,032496,822520,411
攤銷費用571,401533,913490,771427,364362,577335,276356,394300,078402,331431,084416,611284,175141,719147,498
呆帳費用提列(轉列收入)數2,457,4402,946,3491,091,8951,092,543757,0791,392,639139,594244,181359,033325,49712,095(57,401)(189,654)(529,969)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)65,539,1662,743,544(52,547,437)131,263,781(14,108,375)11,050,669(5,553,804)
利息費用29,965,70629,560,55322,382,3936,939,1376,083,95210,517,94610,542,2438,138,4706,399,3626,456,3437,104,1426,247,9543,463,0973,565,947
利息收入(78,257,962)(73,447,631)(62,247,815)(45,851,877)(40,210,382)(44,473,372)(45,075,256)(38,321,209)
股利收入(9,794,485)(8,826,892)(7,780,893)(5,509,686)(4,413,409)(5,292,971)(2,838,039)(1,475,847)
各項保險負債淨變動29,835,45022,306,1263,425,55350,679,91371,883,69789,808,87579,390,16782,990,13479,520,57085,645,28852,225,83367,916,21163,848,46481,710,611
保證責任準備淨變動47,7079626,45510,38323,2736,312(7,367)14,6959,5274,135(6,404)44,586(6,073)0
其他各項負債準備淨變動4,741,8799,156,780(4,251,576)8,762,6901,658,4151,550,133852,121(167,379)(3,776,426)(1,793,725)(1,558,802)1,195,908
採用權益法認列之關聯企業及合資損失(利益)之份額(48,024)(659,008)(667,851)(312,613)(505,646)(437,060)(267,491)(294,472)(284,672)(98,977)(276,746)(153,873)(81,018)(132,877)
採用覆蓋法重分類之損失(利益)(85,224,158)62,683,08655,688,097(94,059,650)31,971,146(127,600,696)52,655,889(11,549,302)
處分及報廢不動產及設備損失(利益)1,472
處分待出售資產損失(利益)(1,604,695)
處分投資損失(利益)(37,702,380)(36,077,524)(18,098,213)(49,515,320)(51,904,588)(28,563,305)(13,228,184)(4,859,524)(12,833,822)(16,627,625)(18,493,709)(6,203,879)(6,095,769)(5,263,066)
金融資產減損損失289,096446,046525,0672,103,651271,844491,86319,22832,1346,6702,8545,287
非金融資產減損損失(331)42,782002,4040(3,513)(47)
未實現外幣兌換損失(利益)(22,317,992)(74,399,582)11,661,724(62,066,787)(20,666,998)(13,603,447)(5,382,521)23,241,893
投資性不動產公允價值調整損失(利益)1,071,1067,491,338(1,070,875)682,915604,8731,229,589549,993(71,590)
其他項目(4,508)(19,430)(26,068)(2,808,313)(725,158)(5,028)(61,473)(85)12,766(23,612)(4,302)7,259(300,221)180,268
收益費損項目合計(98,945,215)(54,094,317)(50,083,154)(56,840,815)(17,756,399)(113,413,877)78,892,84958,821,589101,711,73451,626,1448,059,33929,472,79633,697,44358,830,894
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(49,415,008)(25,001,962)(32,198,974)5,086,780(3,101,018)28,156,0399,272,481(17,940,139)
透過損益按公允價值衡量之金融資產(增加)減少90,251,122(23,678,549)(33,467,970)32,814,840(108,290,424)157,247,369(153,043,954)(42,756,600)3,163,75211,127,81921,173(13,417,448)(10,036,236)(5,334,409)
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(42,311,338)(45,417,490)(9,902,661)(67,818,767)145,127,220(68,444,424)85,555,23043,489,571
按攤銷後成本衡量之債務工具投資(增加)減少(2,786,302)(7,623,521)(22,076,957)30,106,848(23,440,523)(170,471,315)(13,038,548)(127,873,639)
附賣回票券及債券投資(增加)減少(423,846)7,290(417,952)(996,859)(753,884)(40,221)02,549,508(9,138,672)
應收款項(增加)減少6,309,497(28,442,739)1,242,6313,706,239(40,978,370)(27,558,729)23,148,56818,066,770(19,634,954)(8,184,724)(12,201,846)(21,290,582)37,230,43910,641,513
貼現及放款(增加)減少(44,418,779)(87,830,917)25,143,834(38,067,579)(43,460,375)(75,895,251)6,792,1113,951,959
再保險合約資產(增加)減少(2,217,001)2,131,256(3,237,141)(652)(1,066,360)(3,115,224)(604,973)(134,101)(1,128,754)(729,989)(361,181)494,416809,929(1,304,154)
其他金融資產(增加)減少6,805,108(9,760,396)3,102,7518,617,466(9,288,764)44,067,8949,100,368(3,855,199)(142,086,621)(50,585,849)(6,348,593)(37,640,406)(13,425,991)(47,025,639)
其他資產(增加)減少2,204,824(11,100,272)331,39816,515,3482,519,440(18,280,792)2,870,159573,020
與營業活動相關之資產之淨變動合計(36,001,723)(236,717,300)(71,481,041)(10,036,336)(82,733,058)(134,334,654)(29,948,558)(128,341,947)(127,013,137)12,985,309(48,860,230)(210,531,744)(46,521,949)(119,538,374)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)7,644,83615,918,098(2,121,310)1,513,9339,369,70737,291,5279,786,17121,475,054
透過損益按公允價值衡量之金融負債增加(減少)13,021,785(1,308,315)(9,914,213)16,599,926(17,379,960)18,715,181(10,355,807)(1,532,142)(37,510,997)(40,747,375)(31,013,770)14,947,11926,077,438(5,380,039)
附買回票券及債券負債增加(減少)(9,072,855)(17,266,155)(58,120,635)(2,328,531)17,448,493(6,450,185)(25,654,645)22,763,7736,704,793(13,137,533)(3,981,908)24,229,029
應付款項增加(減少)(28,894,530)3,842,946(24,883,184)(38,464,474)8,866,4028,583,837(35,748,166)(9,736,653)6,515,61714,324,40719,823,60513,930,818(16,778,486)17,792,994
存款及匯款增加(減少)66,237,708122,321,62920,467,68072,503,799(41,526,880)27,881,1905,675,829(78,566,249)
負債準備增加(減少)(272,321)(1,031,539)(58,853)(1,137,640)(411,411)(849,594)(289,369)(69,768)(901,927)(1,624,642)(6,263,529)72,312(1,782,467)204,385
其他金融負債增加(減少)(6,674,343)13,960,7416,495,5595,902,4429,037,171(38,356,121)(13,033,004)(3,921,665)(2,443,746)(1,555,843)(1,651,706)4,536,4746,035,62811,565,213
其他負債增加(減少)(6,372,940)9,086,350(14,241,238)(27,549,250)(3,321,220)(539,924)3,275,1872,423,846
與營業活動相關之負債之淨變動合計35,617,340145,523,755(82,376,194)27,040,205(17,917,698)46,275,911(66,343,804)(46,478,953)(56,540,130)(114,540,008)18,275,18398,195,58134,835,616123,811,359
與營業活動相關之資產及負債之淨變動合計(384,383)(91,193,545)(153,857,235)17,003,869(100,650,756)(88,058,743)(96,292,362)(174,820,900)(183,553,267)(101,554,699)(30,585,047)(112,336,163)(11,686,333)4,272,985
調整項目合計(99,329,598)(145,287,862)(203,940,389)(39,836,946)(118,407,155)(201,472,620)(17,399,513)(115,999,311)(81,841,533)(49,928,555)(22,525,708)(82,863,367)22,011,11063,103,879
營運產生之現金流入(流出)(47,741,645)(110,288,511)(189,916,506)17,720,472(59,587,228)(175,652,286)(2,064,940)(99,869,954)(72,345,589)(39,589,161)2,158,739(66,027,197)34,308,52270,984,392
收取之利息77,118,61369,678,62358,949,76344,094,77243,398,55343,084,57641,945,24034,329,92729,906,97128,255,19127,529,73221,548,4857,279,2716,850,385
收取之股利9,360,9388,096,6817,101,7184,947,8534,232,3035,235,8762,464,7161,532,9351,945,0062,768,1173,310,9962,059,287
支付之利息(26,174,096)(25,828,982)(18,201,841)(5,671,707)(5,747,165)(10,145,873)(9,581,875)(7,277,899)(5,683,586)(6,178,372)(6,937,300)(5,483,694)(3,145,286)(3,016,371)
退還(支付)之所得稅(1,184,421)(1,539,534)(1,195,167)(669,016)(1,183,439)(1,331,433)(821,991)(719,917)(1,021,075)(195,189)(561,877)(1,127,707)(1,560,862)(536,669)
營業活動之淨現金流入(流出)11,379,389(59,881,723)(143,262,033)60,422,374(18,886,976)(138,809,140)31,941,150(72,004,908)(47,198,273)(14,939,414)25,500,290(49,030,826)36,881,64574,281,737
投資活動之現金流量
取得採用權益法之投資0(606,780)(150,000)(5,094,959)0(2,008,000)0(402,597)
對子公司之收購(扣除所取得之現金)(121,885)0(158,739)1,579,343
處分待出售資產1,058,278
取得不動產及設備(1,188,270)(1,170,223)(839,489)(466,652)(413,852)(443,749)(402,456)(909,393)(1,057,363)(936,014)(243,521)(314,540)(200,471)(248,067)
處分不動產及設備2,3847,868134641444,2147,090362
取得無形資產(290,912)(267,217)(194,933)(255,192)(98,588)(92,861)(73,377)(93,057)(55,402)(85,220)(16,745)(36,941)(65,151)(56,247)
取得投資性不動產(2,210,916)(1,142,325)(874,595)(1,262,617)(1,441,937)(541,327)(428,752)(277,940)
其他投資活動0(1,395)0(118)
投資活動之淨現金流入(流出)(2,751,321)(3,180,072)(2,040,750)(7,238,095)(312,938)(3,081,723)(897,495)(1,682,625)(1,390,036)(9,343,317)(16,476,184)(7,436,543)(81,682,129)(76,658,497)
籌資活動之現金流量
央行及同業融資增加1,856,67701,305,8180685,8600230,676(1,875,786)1,441,5962,764,8471,913,00024,340,3201,287,800
央行及同業融資減少0(1,644,779)0(1,710,393)
應付商業本票增加010,836,31710,890,0133,505,21612,457,7304,727,346(3,239,485)(17,508,467)9,689,1321,929,4972,509,667(1,200,001)
應付商業本票減少(7,264,585)(129,753)
發行公司債7,191,49211,165,2829,988,5734,294,374010,000,000
發行金融債券8,590,00008,326,5255,554,1096,315,32022,324,35110,749,09710,183,17915,757,96403,609,97501,125,032
償還金融債券(4,531,207)(1,212,642)(11,303,441)(10,880,671)(10,621,362)(23,816,264)(5,397,390)(7,423,534)(5,910,095)(202,787)(4,700,000)2,552,206(31,929)0
其他借款增加3,329,94607,572,309713,38301,740,969656,314(2,200,000)150,0002,155,000265,0001,200,0000
其他借款減少0(1,867,472)0(60,765)(251,262)0(2,567,790)
租賃本金償還(983,284)(978,476)(962,581)(912,910)(780,320)(884,862)(736,682)
籌資活動之淨現金流入(流出)8,189,03916,298,23025,409,619(3,336,892)7,996,463(2,008,460)631,56623,061,23411,064,4924,637,77312,155,5412,617,27831,555,261(6,462,960)
匯率變動對現金及約當現金之影響(2,017,833)3,812,364(1,739,699)3,499,282(85,202)(275,487)2,372,812426,910(4,964,750)(2,008,745)(715,892)221,457678,57767,533
本期現金及約當現金增加(減少)數14,799,274(42,951,201)(121,632,863)53,346,669(11,288,653)(144,174,810)34,048,033(50,199,389)(42,488,567)(21,653,703)20,463,755(53,628,634)(12,566,646)(8,772,187)
期初現金及約當現金餘額625,596,925521,490,240573,733,858503,419,124491,035,150492,061,493370,652,334358,310,694351,083,488357,882,294256,904,862295,425,386240,073,091278,595,636
期末現金及約當現金餘額640,396,199478,539,039452,100,995556,765,793479,746,497347,886,683404,700,367308,111,305308,594,921336,228,591277,368,617241,796,752227,506,445269,823,449
資產負債表帳列之現金及約當現金342,449,0702.82%249,441,5932.16%226,605,9172.13%258,226,2832.44%270,358,9092.79%214,157,0882.5%259,184,1533.31%166,071,4112.38%149,646,8102.35%183,064,3563.06%201,891,4633.63%151,967,5213.03%142,046,8973.35%163,694,0354.25%
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業178,901,084111,075,486121,465,731175,670,41875,772,07279,562,94968,064,26271,052,90878,614,69431,136,40116,816,24833,277,42521,390,28033,613,323
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資119,046,045118,021,960104,029,347122,869,092133,615,51654,166,64677,451,95270,986,98680,333,417122,027,83458,660,90656,551,80664,069,26872,516,091
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)51,587,95334,999,35114,023,88357,557,41858,819,92725,820,33415,334,57316,129,3579,495,94410,339,39424,684,44716,836,17012,297,4127,880,513
本期稅前淨利(淨損)51,587,953453.35%34,999,351-58.45%14,023,883-9.79%57,557,41895.26%58,819,927-311.43%25,820,334-18.6%15,334,57348.01%16,129,357-22.4%9,495,944-20.12%10,339,394-69.21%24,684,44796.8%16,836,170-34.34%12,297,41233.34%7,880,51310.61%
調整項目
收益費損項目
折舊費用1,488,89713.08%1,425,137-2.38%1,320,462-0.92%1,325,8622.19%1,167,488-6.18%1,226,965-0.88%1,247,5513.91%558,182-0.78%512,324-1.09%481,387-3.22%449,0531.76%624,032-1.27%496,8221.35%520,4110.7%
攤銷費用571,4015.02%533,913-0.89%490,771-0.34%427,3640.71%362,577-1.92%335,276-0.24%356,3941.12%300,078-0.42%402,331-0.85%431,084-2.89%416,6111.63%284,175-0.58%141,7190.38%147,4980.2%
呆帳費用提列(轉列收入)數2,457,44021.6%2,946,349-4.92%1,091,895-0.76%1,092,5431.81%757,079-4.01%1,392,639-1%139,5940.44%244,181-0.34%359,033-0.76%325,497-2.18%12,0950.05%(57,401)0.12%(189,654)-0.51%(529,969)-0.71%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)65,539,166575.95%2,743,544-4.58%(52,547,437)36.68%131,263,781217.24%(14,108,375)74.7%11,050,66929.96%(5,553,804)-7.48%
利息費用29,965,706263.33%29,560,553-49.36%22,382,393-15.62%6,939,13711.48%6,083,952-32.21%10,517,946-7.58%10,542,24333.01%8,138,470-11.3%6,399,362-13.56%6,456,343-43.22%7,104,14227.86%6,247,954-12.74%3,463,0979.39%3,565,9474.8%
利息收入(78,257,962)-687.72%(73,447,631)122.65%(62,247,815)43.45%(45,851,877)-75.89%(40,210,382)212.9%(44,473,372)32.04%(45,075,256)-141.12%(38,321,209)53.22%
股利收入(9,794,485)-86.07%(8,826,892)14.74%(7,780,893)5.43%(5,509,686)-9.12%(4,413,409)23.37%(5,292,971)3.81%(2,838,039)-8.89%(1,475,847)2.05%
各項保險負債淨變動29,835,450262.19%22,306,126-37.25%3,425,553-2.39%50,679,91383.88%71,883,697-380.6%89,808,875-64.7%79,390,167248.55%82,990,134-115.26%79,520,570-168.48%85,645,288-573.28%52,225,833204.8%67,916,211-138.52%63,848,464173.12%81,710,611110%
保證責任準備淨變動47,7070.42%960%26,455-0.02%10,3830.02%23,273-0.12%6,3120%(7,367)-0.02%14,695-0.02%9,527-0.02%4,135-0.03%(6,404)-0.03%44,586-0.09%(6,073)-0.02%00%
其他各項負債準備淨變動4,741,87941.67%9,156,780-15.29%(4,251,576)2.97%8,762,69014.5%1,658,415-8.78%1,550,133-1.12%852,1212.67%(167,379)0.23%(3,776,426)8%(1,793,725)12.01%(1,558,802)-6.11%1,195,908-2.44%
採用權益法認列之關聯企業及合資損失(利益)之份額(48,024)-0.42%(659,008)1.1%(667,851)0.47%(312,613)-0.52%(505,646)2.68%(437,060)0.31%(267,491)-0.84%(294,472)0.41%(284,672)0.6%(98,977)0.66%(276,746)-1.09%(153,873)0.31%(81,018)-0.22%(132,877)-0.18%
採用覆蓋法重分類之損失(利益)(85,224,158)-748.93%62,683,086-104.68%55,688,097-38.87%(94,059,650)-155.67%31,971,146-169.28%(127,600,696)91.93%52,655,889164.85%(11,549,302)16.04%
處分及報廢不動產及設備損失(利益)1,4720.01%
處分待出售資產損失(利益)(1,604,695)-14.1%
處分投資損失(利益)(37,702,380)-331.32%(36,077,524)60.25%(18,098,213)12.63%(49,515,320)-81.95%(51,904,588)274.82%(28,563,305)20.58%(13,228,184)-41.41%(4,859,524)6.75%(12,833,822)27.19%(16,627,625)111.3%(18,493,709)-72.52%(6,203,879)12.65%(6,095,769)-16.53%(5,263,066)-7.09%
金融資產減損損失289,0962.54%446,046-0.74%525,067-0.37%2,103,6513.48%271,844-1.44%491,863-0.35%19,2280.06%32,134-0.04%6,670-0.01%2,8540.01%5,2870.01%
非金融資產減損損失(331)0%42,782-0.07%00%00%2,4040%00%(3,513)0.02%(47)0%
未實現外幣兌換損失(利益)(22,317,992)-196.13%(74,399,582)124.24%11,661,724-8.14%(62,066,787)-102.72%(20,666,998)109.42%(13,603,447)9.8%(5,382,521)-16.85%23,241,893-32.28%
投資性不動產公允價值調整損失(利益)1,071,1069.41%7,491,338-12.51%(1,070,875)0.75%682,9151.13%604,873-3.2%1,229,589-0.89%549,9931.72%(71,590)0.1%
其他項目(4,508)-0.04%(19,430)0.03%(26,068)0.02%(2,808,313)-4.65%(725,158)3.84%(5,028)0%(61,473)-0.19%(85)0%12,766-0.03%(23,612)0.16%(4,302)-0.02%7,259-0.01%(300,221)-0.81%180,2680.24%
收益費損項目合計(98,945,215)-869.51%(54,094,317)90.34%(50,083,154)34.96%(56,840,815)-94.07%(17,756,399)94.01%(113,413,877)81.7%78,892,849246.99%58,821,589-81.69%101,711,734-215.5%51,626,144-345.57%8,059,33931.6%29,472,796-60.11%33,697,44391.37%58,830,89479.2%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(49,415,008)-434.25%(25,001,962)41.75%(32,198,974)22.48%5,086,7808.42%(3,101,018)16.42%28,156,039-20.28%9,272,48129.03%(17,940,139)24.92%
透過損益按公允價值衡量之金融資產(增加)減少90,251,122793.11%(23,678,549)39.54%(33,467,970)23.36%32,814,84054.31%(108,290,424)573.36%157,247,369-113.28%(153,043,954)-479.14%(42,756,600)59.38%3,163,752-6.7%11,127,819-74.49%21,1730.08%(13,417,448)27.37%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(42,311,338)-371.82%(45,417,490)75.85%(9,902,661)6.91%(67,818,767)-112.24%145,127,220-768.4%(68,444,424)49.31%85,555,230267.85%43,489,571-60.4%
按攤銷後成本衡量之債務工具投資(增加)減少(2,786,302)-24.49%(7,623,521)12.73%(22,076,957)15.41%30,106,84849.83%(23,440,523)124.11%(170,471,315)122.81%(13,038,548)-40.82%(127,873,639)177.59%
附賣回票券及債券投資(增加)減少(423,846)-3.72%7,290-0.01%(417,952)0.29%(996,859)-1.65%(753,884)3.99%(40,221)0.03%00%2,549,50810%(9,138,672)18.64%
應收款項(增加)減少6,309,49755.45%(28,442,739)47.5%1,242,631-0.87%3,706,2396.13%(40,978,370)216.97%(27,558,729)19.85%23,148,56872.47%18,066,770-25.09%(19,634,954)41.6%(8,184,724)54.79%(12,201,846)-47.85%(21,290,582)43.42%
貼現及放款(增加)減少(44,418,779)-390.34%(87,830,917)146.67%25,143,834-17.55%(38,067,579)-63%(43,460,375)230.11%(75,895,251)54.68%6,792,11121.26%3,951,959-5.49%
再保險合約資產(增加)減少(2,217,001)-19.48%2,131,256-3.56%(3,237,141)2.26%(652)0%(1,066,360)5.65%(3,115,224)2.24%(604,973)-1.89%(134,101)0.19%(1,128,754)2.39%(729,989)4.89%(361,181)-1.42%494,416-1.01%
其他金融資產(增加)減少6,805,10859.8%(9,760,396)16.3%3,102,751-2.17%8,617,46614.26%(9,288,764)49.18%44,067,894-31.75%9,100,36828.49%(3,855,199)5.35%(142,086,621)301.04%(50,585,849)338.61%(6,348,593)-24.9%(37,640,406)76.77%(13,425,991)-36.4%(47,025,639)-63.31%
其他資產(增加)減少2,204,82419.38%(11,100,272)18.54%331,398-0.23%16,515,34827.33%2,519,440-13.34%(18,280,792)13.17%2,870,1598.99%573,020-0.8%
與營業活動相關之資產之淨變動合計(36,001,723)-316.38%(236,717,300)395.31%(71,481,041)49.9%(10,036,336)-16.61%(82,733,058)438.04%(134,334,654)96.78%(29,948,558)-93.76%(128,341,947)178.24%(127,013,137)269.11%12,985,309-86.92%(48,860,230)-191.61%(210,531,744)429.39%(46,521,949)-126.14%(119,538,374)-160.93%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)7,644,83667.18%15,918,098-26.58%(2,121,310)1.48%1,513,9332.51%9,369,707-49.61%37,291,527-26.87%9,786,17130.64%21,475,054-29.82%
透過損益按公允價值衡量之金融負債增加(減少)13,021,785114.43%(1,308,315)2.18%(9,914,213)6.92%16,599,92627.47%(17,379,960)92.02%18,715,181-13.48%(10,355,807)-32.42%(1,532,142)2.13%(37,510,997)79.48%(40,747,375)272.75%(31,013,770)-121.62%14,947,119-30.49%
附買回票券及債券負債增加(減少)(9,072,855)-79.73%(17,266,155)28.83%(58,120,635)40.57%(2,328,531)-3.85%17,448,493-92.38%(6,450,185)4.65%(25,654,645)-80.32%22,763,773-31.61%6,704,793-14.21%(13,137,533)87.94%(3,981,908)-15.62%24,229,029-49.42%
應付款項增加(減少)(28,894,530)-253.92%3,842,946-6.42%(24,883,184)17.37%(38,464,474)-63.66%8,866,402-46.94%8,583,837-6.18%(35,748,166)-111.92%(9,736,653)13.52%6,515,617-13.8%14,324,407-95.88%19,823,60577.74%13,930,818-28.41%
存款及匯款增加(減少)66,237,708582.08%122,321,629-204.27%20,467,680-14.29%72,503,799119.99%(41,526,880)219.87%27,881,190-20.09%5,675,82917.77%(78,566,249)109.11%
負債準備增加(減少)(272,321)-2.39%(1,031,539)1.72%(58,853)0.04%(1,137,640)-1.88%(411,411)2.18%(849,594)0.61%(289,369)-0.91%(69,768)0.1%(901,927)1.91%(1,624,642)10.87%(6,263,529)-24.56%72,312-0.15%(1,782,467)-4.83%204,3850.28%
其他金融負債增加(減少)(6,674,343)-58.65%13,960,741-23.31%6,495,559-4.53%5,902,4429.77%9,037,171-47.85%(38,356,121)27.63%(13,033,004)-40.8%(3,921,665)5.45%(2,443,746)5.18%(1,555,843)10.41%(1,651,706)-6.48%4,536,474-9.25%6,035,62816.36%11,565,21315.57%
其他負債增加(減少)(6,372,940)-56%9,086,350-15.17%(14,241,238)9.94%(27,549,250)-45.59%(3,321,220)17.58%(539,924)0.39%3,275,18710.25%2,423,846-3.37%
與營業活動相關之負債之淨變動合計35,617,340313%145,523,755-243.02%(82,376,194)57.5%27,040,20544.75%(17,917,698)94.87%46,275,911-33.34%(66,343,804)-207.71%(46,478,953)64.55%(56,540,130)119.79%(114,540,008)766.7%18,275,18371.67%98,195,581-200.27%34,835,61694.45%123,811,359166.68%
與營業活動相關之資產及負債之淨變動合計(384,383)-3.38%(91,193,545)152.29%(153,857,235)107.4%17,003,86928.14%(100,650,756)532.91%(88,058,743)63.44%(96,292,362)-301.47%(174,820,900)242.79%(183,553,267)388.9%(101,554,699)679.78%(30,585,047)-119.94%(112,336,163)229.11%(11,686,333)-31.69%4,272,9855.75%
調整項目合計(99,329,598)-872.89%(145,287,862)242.62%(203,940,389)142.35%(39,836,946)-65.93%(118,407,155)626.92%(201,472,620)145.14%(17,399,513)-54.47%(115,999,311)161.1%(81,841,533)173.4%(49,928,555)334.21%(22,525,708)-88.34%(82,863,367)169%22,011,11059.68%63,103,87984.95%
營運產生之現金流入(流出)(47,741,645)-419.54%(110,288,511)184.18%(189,916,506)132.57%17,720,47229.33%(59,587,228)315.49%(175,652,286)126.54%(2,064,940)-6.46%(99,869,954)138.7%(72,345,589)153.28%(39,589,161)265%2,158,7398.47%(66,027,197)134.66%34,308,52293.02%70,984,39295.56%
收取之利息77,118,613677.7%69,678,623-116.36%58,949,763-41.15%44,094,77272.98%43,398,553-229.78%43,084,576-31.04%41,945,240131.32%34,329,927-47.68%29,906,971-63.36%28,255,191-189.13%27,529,732107.96%21,548,485-43.95%7,279,27119.74%6,850,3859.22%
收取之股利9,360,93882.26%8,096,681-13.52%7,101,718-4.96%4,947,8538.19%4,232,303-22.41%5,235,876-3.77%2,464,7167.72%1,532,935-2.13%1,945,006-4.12%2,768,117-18.53%3,310,99612.98%2,059,287-4.2%
支付之利息(26,174,096)-230.01%(25,828,982)43.13%(18,201,841)12.71%(5,671,707)-9.39%(5,747,165)30.43%(10,145,873)7.31%(9,581,875)-30%(7,277,899)10.11%(5,683,586)12.04%(6,178,372)41.36%(6,937,300)-27.2%(5,483,694)11.18%(3,145,286)-8.53%(3,016,371)-4.06%
退還(支付)之所得稅(1,184,421)-10.41%(1,539,534)2.57%(1,195,167)0.83%(669,016)-1.11%(1,183,439)6.27%(1,331,433)0.96%(821,991)-2.57%(719,917)1%(1,021,075)2.16%(195,189)1.31%(561,877)-2.2%(1,127,707)2.3%(1,560,862)-4.23%(536,669)-0.72%
營業活動之淨現金流入(流出)11,379,389100%(59,881,723)100%(143,262,033)100%60,422,374100%(18,886,976)100%(138,809,140)100%31,941,150100%(72,004,908)100%(47,198,273)100%(14,939,414)100%25,500,290100%(49,030,826)100%36,881,645100%74,281,737100%
投資活動之現金流量
取得採用權益法之投資00%(606,780)19.08%(150,000)7.35%(5,094,959)70.39%00%(2,008,000)65.16%00%(402,597)23.93%
對子公司之收購(扣除所取得之現金)(121,885)4.43%00%(158,739)2.19%1,579,343-504.68%
處分待出售資產1,058,278-38.46%
取得不動產及設備(1,188,270)43.19%(1,170,223)36.8%(839,489)41.14%(466,652)6.45%(413,852)132.25%(443,749)14.4%(402,456)44.84%(909,393)54.05%(1,057,363)76.07%(936,014)10.02%(243,521)1.48%(314,540)4.23%(200,471)0.25%(248,067)0.32%
處分不動產及設備2,384-0.09%7,868-0.25%134-0.01%640%144-0.05%4,214-0.14%7,090-0.79%362-0.02%
取得無形資產(290,912)10.57%(267,217)8.4%(194,933)9.55%(255,192)3.53%(98,588)31.5%(92,861)3.01%(73,377)8.18%(93,057)5.53%(55,402)3.99%(85,220)0.91%(16,745)0.1%(36,941)0.5%(65,151)0.08%(56,247)0.07%
取得投資性不動產(2,210,916)80.36%(1,142,325)35.92%(874,595)42.86%(1,262,617)17.44%(1,441,937)460.77%(541,327)17.57%(428,752)47.77%(277,940)16.52%
其他投資活動00%(1,395)0.04%00%(118)0.04%
投資活動之淨現金流入(流出)(2,751,321)100%(3,180,072)100%(2,040,750)100%(7,238,095)100%(312,938)100%(3,081,723)100%(897,495)100%(1,682,625)100%(1,390,036)100%(9,343,317)100%(16,476,184)100%(7,436,543)100%(81,682,129)100%(76,658,497)100%
籌資活動之現金流量
央行及同業融資增加1,856,67722.67%00%1,305,8185.14%00%685,8608.58%00%230,67636.52%(1,875,786)-8.13%1,441,59613.03%2,764,84759.62%1,913,00015.74%24,340,32077.14%1,287,800-19.93%
央行及同業融資減少00%(1,644,779)-10.09%00%(1,710,393)51.26%
應付商業本票增加00%10,836,31766.49%10,890,01342.86%3,505,216-105.04%12,457,730155.79%4,727,346-235.37%(3,239,485)-512.93%(17,508,467)-75.92%9,689,13287.57%1,929,49741.6%2,509,66720.65%(1,200,001)-45.85%
應付商業本票減少(7,264,585)-88.71%(129,753)-1.07%
發行公司債7,191,49287.82%11,165,28268.51%9,988,57339.31%4,294,374-128.69%00%10,000,00082.27%
發行金融債券8,590,000104.9%00%8,326,52532.77%5,554,109-166.45%6,315,32078.98%22,324,351-1111.52%10,749,0971701.98%10,183,17944.16%15,757,964142.42%00%3,609,97529.7%00%1,125,032-17.41%
償還金融債券(4,531,207)-55.33%(1,212,642)-7.44%(11,303,441)-44.48%(10,880,671)326.07%(10,621,362)-132.83%(23,816,264)1185.8%(5,397,390)-854.6%(7,423,534)-32.19%(5,910,095)-53.41%(202,787)-4.37%(4,700,000)-38.67%2,552,20697.51%(31,929)-0.1%00%
其他借款增加3,329,94640.66%00%7,572,30929.8%713,383-21.38%00%1,740,969-86.68%656,314103.92%(2,200,000)-19.88%150,0003.23%2,155,00017.73%265,00010.13%1,200,0003.8%00%
其他借款減少00%(1,867,472)-11.46%00%(60,765)-0.76%(251,262)-1.09%00%(2,567,790)39.73%
租賃本金償還(983,284)-12.01%(978,476)-6%(962,581)-3.79%(912,910)27.36%(780,320)-9.76%(884,862)44.06%(736,682)-116.64%
籌資活動之淨現金流入(流出)8,189,039100%16,298,230100%25,409,619100%(3,336,892)100%7,996,463100%(2,008,460)100%631,566100%23,061,234100%11,064,492100%4,637,773100%12,155,541100%2,617,278100%31,555,261100%(6,462,960)100%
匯率變動對現金及約當現金之影響(2,017,833)3,812,364(1,739,699)3,499,282(85,202)(275,487)2,372,812426,910(4,964,750)(2,008,745)(715,892)221,457678,57767,533
本期現金及約當現金增加(減少)數14,799,274(42,951,201)(121,632,863)53,346,669(11,288,653)(144,174,810)34,048,033(50,199,389)(42,488,567)(21,653,703)20,463,755(53,628,634)(12,566,646)(8,772,187)
期初現金及約當現金餘額625,596,925521,490,240573,733,858503,419,124491,035,150492,061,493370,652,334
期末現金及約當現金餘額640,396,199478,539,039452,100,995556,765,793479,746,497347,886,683404,700,367
資產負債表帳列之現金及約當現金342,449,070249,441,593226,605,917258,226,283270,358,909214,157,088259,184,153166,071,411149,646,810183,064,356201,891,463151,967,521142,046,897163,694,035
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業178,901,084111,075,486121,465,731175,670,41875,772,07279,562,94968,064,262
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資119,046,045118,021,960104,029,347122,869,092133,615,51654,166,64677,451,952
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來