首頁>台灣股市>中再保>財務分析 - 現金流量表
2851
25.75
TWD
-0.10 (-0.39%)
2025.05.22收盤

中再保-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)772,5431,303,313764,679738,186905,860545,995491,549515,963302,18498,123365,098262,389188,834429,299
本期稅前淨利(淨損)772,5431,303,313764,679738,186905,860545,995491,549515,963302,18498,123365,098262,389188,834429,299
調整項目
收益費損項目
折舊費用3,1513,1982,7952,3092,0012,1822,2822,2022,2132,2792,2651,8541,7551,967
攤銷費用4,3873,4814,0771,0091,0471,0035563264053983873243242,014
呆帳費用提列(轉列收入)數(5,260)(6,343)(799)2,4022,948(2,680)1,914
透過損益按公允價值衡量金融資產及負債之淨損失(利益)940,985(99,426)(225,395)748,044147,030453,401(125,464)104,641(49,000)(79,462)(76,377)(29,894)67,402(134,740)
利息費用468511
利息收入(286,231)(239,202)(193,409)(109,663)(102,085)(129,647)(132,089)(79,969)
股利收入(70,111)(68,583)(26,048)(10,262)(10,488)(5,902)(1,393)(3,521)
各項保險負債淨變動1,084,436810,591843,0491,048,6271,426,376581,703498,11737,778606,220341,137(310,659)209,711396,485
投資之預期信用減損損失(迴轉利益)175636244330(2)(446)461106
非投資之預期信用減損損失(迴轉利益)13161076019
採用覆蓋法重分類之損失(利益)(775,949)518,909(251,871)(422,569)(54,495)(336,503)141,821(238,405)
未實現外幣兌換損失(利益)(278,209)(674,228)77,645(449,267)(57,719)(36,755)(36,614)28,003
收益費損項目合計617,391249,055230,306810,9721,354,620526,357349,610(148,839)706,779395,969(528,481)5,824213,65498,985
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
其他應收款(增加)減少(74,410)363,330158,833(99,991)225,93454,57299,925(154,772)(108,421)(56,679)(37,678)(46,475)(37,283)(321,969)
透過損益按公允價值衡量之金融資產(增加)減少(1,669,641)(283,104)(2,882,346)1,117,1201,966,7073,550,973(463,820)(233,743)(588,403)(44,198)(12,487)(16,945)63,085178,182
按攤銷後成本衡量之金融資產(增加)減少(1,273,129)(3,331,881)(949,846)(1,074,085)457,216297,128(1,486,443)(382,320)
再保險合約資產(增加)減少(1,031,063)(270,140)(1,194,344)(576,659)(897,689)(671,627)(410,057)(691,431)(381,958)(204,860)(48,377)(252,113)(334,622)(296,539)
其他資產(增加)減少87,770(58,293)174,023(767)(36,289)(61,631)5,751(389,478)
與營業活動相關之資產之淨變動合計(3,960,473)(3,580,088)(4,693,680)868,4549,0912,869,415(2,117,445)(1,839,104)(1,094,472)(292,995)(62,993)(321,656)(229,230)(412,833)
與營業活動相關之負債之淨變動
其他應付款增加(減少)(668,397)(466,224)71,448(5,455)171,268178,806171,699118,649142,636292,104123,184161,569(459,846)(128,758)
其他負債增加(減少)6,391(5,459)101,61334,605(48,126)(16,870)5,25015,788
與營業活動相關之負債之淨變動合計(662,006)(471,683)172,86929,150123,023161,915176,237133,714160,692287,121116,124175,660(341,334)(92,103)
與營業活動相關之資產及負債之淨變動合計(4,622,479)(4,051,771)(4,520,811)897,604132,1143,031,330(1,941,208)(1,705,390)(933,780)(5,874)53,131(145,996)(570,564)(504,936)
調整項目合計(4,005,088)(3,802,716)(4,290,505)1,708,5761,486,7343,557,687(1,591,598)(1,854,229)(227,001)390,095(475,350)(140,172)(356,910)(405,951)
營運產生之現金流入(流出)(3,232,545)(2,499,403)(3,525,826)2,446,7622,392,5944,103,682(1,100,049)(1,338,266)75,183488,218(110,252)122,217(168,076)23,348
收取之利息231,091172,713161,556107,441113,587126,323115,97581,31765,40863,62056,42758,10236,28144,695
收取之股利65,76853,70417,98910,5447,4006,5051,4681,4238,0841,6552,95619,689
支付之利息(4)(6)(8)(5)(1)(1)
退還(支付)之所得稅(5,005)(4,566)(7,590)(3,481)(3,609)(3,211)(2,944)(3,830)(2,354)(4,130)(4,210)(4,663)(3,416)(4,472)
營業活動之淨現金流入(流出)(2,940,695)(2,277,558)(3,353,879)2,561,2612,509,9714,233,298(985,550)(1,259,356)146,321549,363(55,079)195,345(135,211)63,571
投資活動之現金流量
取得不動產及設備(1,414)(44)(13,528)(90)(569)0(670)(2,859)(3,667)(550)(2,241)(5,174)(368)0
取得無形資產(9,342)(5,326)(5,670)(152)(245)0(601)0(216)(313)
取得投資性不動產0(147)(99)
投資活動之淨現金流入(流出)(10,756)(5,517)(19,297)(242)(814)0(1,271)(2,859)(483,804)(1,629,017)(322,068)(481,812)43,9782,779
籌資活動之現金流量
租賃本金償還(89)(136)(133)(115)(59)(58)(91)
籌資活動之淨現金流入(流出)(89)(136)(133)(115)(59)(58)(91)
匯率變動對現金及約當現金之影響30,25867,6701,575149,678(23,473)(11,872)8,86411,7914,481(25,710)(22,795)1,7002,565(5,771)
本期現金及約當現金增加(減少)數(2,921,282)(2,215,541)(3,371,734)2,710,5822,485,6254,221,368(978,048)(1,250,424)(333,002)(1,105,364)(399,942)(284,767)(88,668)60,579
期初現金及約當現金餘額11,701,50514,490,91421,853,61017,285,83715,001,58612,603,77217,745,30516,772,18015,588,70916,461,56718,430,91017,673,88717,008,18216,112,004
期末現金及約當現金餘額8,780,22312,275,37318,481,87619,996,41917,487,21116,825,14016,767,25715,521,75615,255,70715,356,20318,030,96817,389,12016,919,51416,172,583
資產負債表帳列之現金及約當現金8,780,22314.96%12,275,37321.74%18,481,87635.92%19,996,41938.64%17,487,21138.3%16,825,14041.43%16,767,25743.21%15,521,75641.76%15,255,70743.83%15,356,20345.2%18,030,96852.67%17,389,12051.79%16,919,51452.05%16,172,58351.06%
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)772,5431,303,313764,679738,186905,860545,995491,549515,963302,18498,123365,098262,389188,834429,299
本期稅前淨利(淨損)772,543-26.27%1,303,313-57.22%764,679-22.8%738,18628.82%905,86036.09%545,99512.9%491,549-49.88%515,963-40.97%302,184206.52%98,12317.86%365,098-662.86%262,389134.32%188,834-139.66%429,299675.31%
調整項目
收益費損項目
折舊費用3,151-0.11%3,198-0.14%2,795-0.08%2,3090.09%2,0010.08%2,1820.05%2,282-0.23%2,202-0.17%2,2131.51%2,2790.41%2,265-4.11%1,8540.95%1,755-1.3%1,9673.09%
攤銷費用4,387-0.15%3,481-0.15%4,077-0.12%1,0090.04%1,0470.04%1,0030.02%556-0.06%326-0.03%4050.28%3980.07%387-0.7%3240.17%324-0.24%2,0143.17%
呆帳費用提列(轉列收入)數(5,260)0.18%(6,343)0.28%(799)0.02%2,4020.09%2,9480.12%(2,680)-0.06%1,914-0.19%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)940,985-32%(99,426)4.37%(225,395)6.72%748,04429.21%147,0305.86%453,40110.71%(125,464)12.73%104,641-8.31%(49,000)-33.49%(79,462)-14.46%(76,377)138.67%(29,894)-15.3%67,402-49.85%(134,740)-211.95%
利息費用40%60%80%50%10%10%
利息收入(286,231)9.73%(239,202)10.5%(193,409)5.77%(109,663)-4.28%(102,085)-4.07%(129,647)-3.06%(132,089)13.4%(79,969)6.35%
股利收入(70,111)2.38%(68,583)3.01%(26,048)0.78%(10,262)-0.4%(10,488)-0.42%(5,902)-0.14%(1,393)0.14%(3,521)0.28%
各項保險負債淨變動1,084,436-36.88%810,591-35.59%843,049-25.14%1,048,62740.94%1,426,37656.83%581,70313.74%498,117-50.54%37,778-3%606,220414.31%341,13762.1%(310,659)564.02%209,711-155.1%396,485623.69%
投資之預期信用減損損失(迴轉利益)175-0.01%636-0.03%244-0.01%3300.01%(2)0%(446)-0.01%461-0.05%106-0.01%
非投資之預期信用減損損失(迴轉利益)130%160%100%70%60%00%190%
採用覆蓋法重分類之損失(利益)(775,949)26.39%518,909-22.78%(251,871)7.51%(422,569)-16.5%(54,495)-2.17%(336,503)-7.95%141,821-14.39%(238,405)18.93%
未實現外幣兌換損失(利益)(278,209)9.46%(674,228)29.6%77,645-2.32%(449,267)-17.54%(57,719)-2.3%(36,755)-0.87%(36,614)3.72%28,003-2.22%
收益費損項目合計617,391-20.99%249,055-10.94%230,306-6.87%810,97231.66%1,354,62053.97%526,35712.43%349,610-35.47%(148,839)11.82%706,779483.03%395,96972.08%(528,481)959.5%5,8242.98%213,654-158.02%98,985155.71%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
其他應收款(增加)減少(74,410)2.53%363,330-15.95%158,833-4.74%(99,991)-3.9%225,9349%54,5721.29%99,925-10.14%(154,772)12.29%(108,421)-74.1%(56,679)-10.32%(37,678)68.41%(46,475)-23.79%(37,283)27.57%(321,969)-506.47%
透過損益按公允價值衡量之金融資產(增加)減少(1,669,641)56.78%(283,104)12.43%(2,882,346)85.94%1,117,12043.62%1,966,70778.36%3,550,97383.88%(463,820)47.06%(233,743)18.56%(588,403)-402.13%(44,198)-8.05%(12,487)22.67%(16,945)-8.67%
按攤銷後成本衡量之金融資產(增加)減少(1,273,129)43.29%(3,331,881)146.29%(949,846)28.32%(1,074,085)-41.94%457,21618.22%297,1287.02%(1,486,443)150.82%(382,320)30.36%
再保險合約資產(增加)減少(1,031,063)35.06%(270,140)11.86%(1,194,344)35.61%(576,659)-22.51%(897,689)-35.76%(671,627)-15.87%(410,057)41.61%(691,431)54.9%(381,958)-261.04%(204,860)-37.29%(48,377)87.83%(252,113)-129.06%
其他資產(增加)減少87,770-2.98%(58,293)2.56%174,023-5.19%(767)-0.03%(36,289)-1.45%(61,631)-1.46%5,751-0.58%(389,478)30.93%
與營業活動相關之資產之淨變動合計(3,960,473)134.68%(3,580,088)157.19%(4,693,680)139.95%868,45433.91%9,0910.36%2,869,41567.78%(2,117,445)214.85%(1,839,104)146.04%(1,094,472)-747.99%(292,995)-53.33%(62,993)114.37%(321,656)-164.66%(229,230)169.54%(412,833)-649.4%
與營業活動相關之負債之淨變動
其他應付款增加(減少)(668,397)22.73%(466,224)20.47%71,448-2.13%(5,455)-0.21%171,2686.82%178,8064.22%171,699-17.42%118,649-9.42%142,63697.48%292,10453.17%123,184-223.65%161,56982.71%(459,846)340.1%(128,758)-202.54%
其他負債增加(減少)6,391-0.22%(5,459)0.24%101,613-3.03%34,6051.35%(48,126)-1.92%(16,870)-0.4%5,250-0.53%15,788-1.25%
與營業活動相關之負債之淨變動合計(662,006)22.51%(471,683)20.71%172,869-5.15%29,1501.14%123,0234.9%161,9153.82%176,237-17.88%133,714-10.62%160,692109.82%287,12152.26%116,124-210.83%175,66089.92%(341,334)252.45%(92,103)-144.88%
與營業活動相關之資產及負債之淨變動合計(4,622,479)157.19%(4,051,771)177.9%(4,520,811)134.79%897,60435.05%132,1145.26%3,031,33071.61%(1,941,208)196.97%(1,705,390)135.42%(933,780)-638.17%(5,874)-1.07%53,131-96.46%(145,996)-74.74%(570,564)421.98%(504,936)-794.29%
調整項目合計(4,005,088)136.2%(3,802,716)166.96%(4,290,505)127.93%1,708,57666.71%1,486,73459.23%3,557,68784.04%(1,591,598)161.49%(1,854,229)147.24%(227,001)-155.14%390,09571.01%(475,350)863.03%(140,172)-71.76%(356,910)263.97%(405,951)-638.58%
營運產生之現金流入(流出)(3,232,545)109.92%(2,499,403)109.74%(3,525,826)105.13%2,446,76295.53%2,392,59495.32%4,103,68296.94%(1,100,049)111.62%(1,338,266)106.27%75,18351.38%488,21888.87%(110,252)200.17%122,21762.56%(168,076)124.31%23,34836.73%
收取之利息231,091-7.86%172,713-7.58%161,556-4.82%107,4414.19%113,5874.53%126,3232.98%115,975-11.77%81,317-6.46%65,40844.7%63,62011.58%56,427-102.45%58,10229.74%36,281-26.83%44,69570.31%
收取之股利65,768-2.24%53,704-2.36%17,989-0.54%10,5440.41%7,4000.29%6,5050.15%1,468-0.15%1,423-0.11%8,0845.52%1,6550.3%2,956-5.37%19,68910.08%
支付之利息(4)0%(6)0%(8)0%(5)0%(1)0%(1)0%
退還(支付)之所得稅(5,005)0.17%(4,566)0.2%(7,590)0.23%(3,481)-0.14%(3,609)-0.14%(3,211)-0.08%(2,944)0.3%(3,830)0.3%(2,354)-1.61%(4,130)-0.75%(4,210)7.64%(4,663)-2.39%(3,416)2.53%(4,472)-7.03%
營業活動之淨現金流入(流出)(2,940,695)100%(2,277,558)100%(3,353,879)100%2,561,261100%2,509,971100%4,233,298100%(985,550)100%(1,259,356)100%146,321100%549,363100%(55,079)100%195,345100%(135,211)100%63,571100%
投資活動之現金流量
取得不動產及設備(1,414)13.15%(44)0.8%(13,528)70.1%(90)37.19%(569)69.9%0(670)52.71%(2,859)100%(3,667)0.76%(550)0.03%(2,241)0.7%(5,174)1.07%(368)-0.84%00%
取得無形資產(9,342)86.85%(5,326)96.54%(5,670)29.38%(152)62.81%(245)30.1%0(601)47.29%00%(216)0.01%(313)0.1%
取得投資性不動產00%(147)2.66%(99)0.51%
投資活動之淨現金流入(流出)(10,756)100%(5,517)100%(19,297)100%(242)100%(814)100%0(1,271)100%(2,859)100%(483,804)100%(1,629,017)100%(322,068)100%(481,812)100%43,978100%2,779100%
籌資活動之現金流量
租賃本金償還(89)100%(136)100%(133)100%(115)100%(59)100%(58)100%(91)100%
籌資活動之淨現金流入(流出)(89)100%(136)100%(133)100%(115)100%(59)100%(58)100%(91)100%
匯率變動對現金及約當現金之影響30,25867,6701,575149,678(23,473)(11,872)8,86411,7914,481(25,710)(22,795)1,7002,565(5,771)
本期現金及約當現金增加(減少)數(2,921,282)(2,215,541)(3,371,734)2,710,5822,485,6254,221,368(978,048)(1,250,424)(333,002)(1,105,364)(399,942)(284,767)(88,668)60,579
期初現金及約當現金餘額11,701,50514,490,91421,853,61017,285,83715,001,58612,603,77217,745,305
期末現金及約當現金餘額8,780,22312,275,37318,481,87619,996,41917,487,21116,825,14016,767,257
資產負債表帳列之現金及約當現金8,780,22312,275,37318,481,87619,996,41917,487,21116,825,14016,767,25715,521,75615,255,70715,356,20318,030,96817,389,12016,919,51416,172,583
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來