首頁>台灣股市>中再保>財務分析 - 現金流量表
2851
27.45
TWD
+0.00 (0.00%)
2025.04.02收盤

中再保-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第四季 (最新)
單季
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)506,776627,760151,233489,58786,143169,406243,713192,261167,326270,968194,90284,206140,708
本期稅前淨利(淨損)506,776627,760151,233489,58786,143169,406243,713192,261167,326270,968194,90284,206140,708
調整項目
收益費損項目
折舊費用3,1593,1982,5722,2882,0472,2422,1742,1762,1692,2482,2121,7741,798
攤銷費用3,6403,5534,3541,1531,032704595343405480379324395
呆帳費用提列(轉列收入)數1,98083,728(4,426)223605(4,648)(9,628)
透過損益按公允價值衡量金融資產及負債之淨損失(利益)248,159(1,022,154)(296,269)(527,309)(967,159)(234,619)392,11742,331106,09219,417(12,859)(33,138)(19,969)
利息費用475611
利息收入(286,124)(238,374)(190,763)(105,624)(111,892)(131,463)(124,236)
股利收入(62,704)(62,927)(2,769)(7,499)(8,077)(7,922)(816)
各項保險負債淨變動498,933(374,532)(3,074,274)86,787254,452(172,743)72,91322,913(204,910)(131,489)9,019
投資之預期信用減損損失(迴轉利益)323(50)(815)(611)(623)143(168)
非投資之預期信用減損損失(迴轉利益)5(5)(12)(6)(5)(1)11
採用覆蓋法重分類之損失(利益)51,504353,538(210,266)497,379828,145182,808(342,529)
未實現外幣兌換損失(利益)(620,691)791,030541,17154,328172,399261,534(68,266)
收益費損項目合計(161,812)(462,988)(3,189,492)1,115170,925(103,964)(77,833)38,667(206,840)(273,437)(148,042)74,967(40,405)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
其他應收款(增加)減少464,853(301,797)(101,069)(15,254)(317,478)58,164(37,846)(135,872)143,148(85,477)220,566(50,855)201,530
透過損益按公允價值衡量之金融資產(增加)減少289,535(2,731,146)(596,066)(2,202,739)(2,504,816)(1,456,496)1,881,174453,685(184,704)8,833(13,599)540,683(130,118)
按攤銷後成本衡量之金融資產(增加)減少622,456(245,990)373,065(138,470)213,045(252,046)211,427
再保險合約資產(增加)減少170,299642,445743,671639,103567,146166,713287,389408,018162,963418,111298,799(507,813)218,600
其他資產(增加)減少70,507(258,700)(84,451)(68,858)(290,002)151,129146,712
與營業活動相關之資產之淨變動合計1,617,650(2,895,188)491,150(1,800,733)(2,431,661)(1,432,536)2,488,310771,386120,495330,007494,686221,735311,679
與營業活動相關之負債之淨變動
其他應付款增加(減少)80,197555,07510,09670,074(67,254)40,56724,57299,621(171,514)(35,128)149,406(70,298)513,661
負債準備增加(減少)4,8432,986934478(18,003)80620619,611(212)(44)(188)
其他負債增加(減少)(59,353)(69,885)(50,573)31,43049,172(20,856)5,914
與營業活動相關之負債之淨變動合計25,687488,176(39,543)101,982(36,085)20,51730,692121,551(201,425)(32,288)127,755(69,141)488,672
與營業活動相關之資產及負債之淨變動合計1,643,337(2,407,012)451,607(1,698,751)(2,467,746)(1,412,019)2,519,002892,937(80,930)297,719622,441152,594800,351
調整項目合計1,481,525(2,870,000)(2,737,885)(1,697,636)(2,296,821)(1,515,983)2,441,169931,604(287,770)24,282474,399227,561759,946
營運產生之現金流入(流出)1,988,301(2,242,240)(2,586,652)(1,208,049)(2,210,678)(1,346,577)2,684,8821,123,865(120,444)295,250669,301311,767900,654
收取之利息272,977239,861195,282106,310124,210138,058105,86165,71874,05081,55378,58188,77275,959
收取之股利76,17857,8223,4549,4496,93911,2541,2668,15510,54214,28017,15210,15823,678
支付之利息(4)(7)(5)(6)(1)(1)
退還(支付)之所得稅(9,845)(11,138)(6,944)(3,372)(5,086)(4,956)(4,525)(4,186)63,958(7,030)(7,024)(8,138)(9,783)
營業活動之淨現金流入(流出)2,327,607(1,955,702)(2,394,865)(1,095,668)(2,084,616)(1,202,222)2,787,4841,193,55228,106384,053758,010402,559990,508
投資活動之現金流量
取得不動產及設備(131)(1,603)(6,984)(3,206)(2,300)(4,373)(410)(759)(511)(455)(1,370)(253)(1,925)
取得無形資產(5,864)(1)(2,937)(4,352)0(5,425)(4,099)0(78)(3,514)
取得投資性不動產(121)(95)(166)(160)(47)00
投資活動之淨現金流入(流出)(6,116)(1,699)(10,087)(7,718)(2,347)(9,798)(4,509)(1,265,255)3,209,007(1,626,149)(284,771)55,530(138,748)
籌資活動之現金流量
租賃本金償還(90)(135)(101)(114)(59)(59)
發放現金股利0000000000000
籌資活動之淨現金流入(流出)(90)(135)3,317,899(114)(59)(59)0000000
匯率變動對現金及約當現金之影響49,618(87,392)(194,805)(23,722)(56,534)(9,501)6,449(10,382)(8,958)46,9906,82223,74211,985
本期現金及約當現金增加(減少)數2,371,019(2,044,928)718,142(1,127,222)(2,143,556)(1,221,580)2,789,424(82,085)3,228,155(1,195,106)480,061481,831863,745
期初現金及約當現金餘額00000016,772,18015,588,70916,461,56718,430,91017,673,88717,008,18216,112,004
期末現金及約當現金餘額2,371,019(2,044,928)718,142(1,127,222)(2,143,556)(1,221,580)17,745,30516,772,18015,588,70916,461,56718,430,91017,673,88717,008,182
資產負債表帳列之現金及約當現金11,701,50520.23%14,490,91426.89%21,853,61043.47%17,285,83734.95%15,001,58635.12%12,603,77232.18%17,745,30547.59%16,772,18045.94%15,588,70946.41%16,461,56749.49%18,430,91054.19%17,673,88753.66%17,008,18252.98%
今年初累積至今
(TWD千元)2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年2013年全年2012年全年
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)2,964,7422,494,78523,3792,471,1481,788,6361,507,5111,377,0971,694,157912,721981,8161,001,011944,800793,646
本期稅前淨利(淨損)2,964,742-171.22%2,494,785-34.03%23,3791.1%2,471,14877.86%1,788,63659.91%1,507,511-32.76%1,377,09788.36%1,694,15777.97%912,72183.35%981,81699.49%1,001,01183.76%944,800128.84%793,64656.89%
調整項目
收益費損項目
折舊費用12,692-0.73%12,173-0.17%9,6330.45%8,5870.27%8,4280.28%8,909-0.19%9,0130.58%9,0430.42%8,9990.82%8,9980.91%8,0460.67%7,0360.96%7,5440.54%
攤銷費用13,932-0.8%15,278-0.21%12,0200.57%4,0650.13%4,0810.14%2,373-0.05%1,7260.11%1,5580.07%1,6010.15%1,5720.16%1,3500.11%1,2960.18%3,5030.25%
呆帳費用提列(轉列收入)數1,519-0.09%103,722-1.41%(756)-0.04%1,3330.04%6,5590.22%(8,467)0.18%9,7570.63%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)185,755-10.73%(686,376)9.36%2,998,383141.11%(1,714,171)-54.01%(671,495)-22.49%(647,341)14.07%681,49143.73%38,8291.79%9,4410.86%73,0267.4%57,5494.82%(118,778)-16.2%(148,894)-10.67%
利息費用200%300%210%190%50%30%
利息收入(1,058,319)61.12%(878,009)11.98%(584,841)-27.52%(407,377)-12.83%(481,235)-16.12%(539,945)11.74%(412,432)-26.46%
股利收入(329,884)19.05%(174,784)2.38%(278,618)-13.11%(68,087)-2.15%(88,048)-2.95%(74,703)1.62%(111,926)-7.18%
各項保險負債淨變動1,377,946-79.58%1,443,281-19.69%466,07521.93%2,973,64193.69%1,837,47061.55%307,122-6.68%1,036,41566.5%928,35642.72%260,78323.81%(367,562)-37.25%246,82920.65%
投資之預期信用減損損失(迴轉利益)1,591-0.09%1,097-0.01%2090.01%(627)-0.02%1700.01%611-0.01%7820.05%
非投資之預期信用減損損失(迴轉利益)230%130%50%00%(8)0%(26)0%(5)0%
採用覆蓋法重分類之損失(利益)388,074-22.41%(41,277)0.56%(2,373,400)-111.69%1,874,20659.05%567,53719.01%313,617-6.82%(694,167)-44.54%
未實現外幣兌換損失(利益)(1,036,643)59.87%59,583-0.81%(1,124,528)-52.92%115,3173.63%364,66812.21%156,268-3.4%(196,375)-12.6%
收益費損項目合計(443,294)25.6%(145,269)1.98%(833,797)-39.24%2,786,90687.8%1,548,13251.85%(481,579)10.47%324,27920.81%567,87526.13%152,34213.91%(912,332)-92.45%(225,768)-18.89%(274,221)-37.39%(302,984)-21.72%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
其他應收款(增加)減少34,490-1.99%(253,522)3.46%(99,492)-4.68%164,6065.19%(151,465)-5.07%(50,624)1.1%32,9812.12%(139,537)-6.42%113,26410.34%168,60917.09%(215,876)-18.06%167,82922.89%116,1238.32%
透過損益按公允價值衡量之金融資產(增加)減少(1,817,268)104.95%(7,200,434)98.21%1,173,66355.23%1,387,18443.7%(299,887)-10.04%(3,604,926)78.35%3,440,100220.74%(155,063)-7.14%(251,521)-22.97%304,64130.87%13,4701.13%
按攤銷後成本衡量之金融資產(增加)減少(4,173,186)241.02%(3,354,157)45.75%(1,664,714)-78.34%(462,115)-14.56%1,379,46946.2%(2,286,453)49.69%(3,351,251)-215.04%
再保險合約資產(增加)減少573,401-33.12%(456,749)6.23%460,76321.68%(1,081,529)-34.07%(584,304)-19.57%(464,514)10.1%(406,874)-26.11%(194,292)-8.94%(114,241)-10.43%386,53639.17%52,7834.42%
其他資產(增加)減少(22,581)1.3%(122,588)1.67%(342,508)-16.12%(40,662)-1.28%(404,900)-13.56%92,518-2.01%(336,149)-21.57%
與營業活動相關之資產之淨變動合計(5,405,144)312.17%(11,387,450)155.32%2,611,166122.88%(2,616,414)-82.43%(460,643)-15.43%(6,176,800)134.25%(174,030)-11.17%(456,006)-20.99%(224,745)-20.52%819,39783.03%(155,273)-12.99%273,19837.25%240,31617.23%
與營業活動相關之負債之淨變動
其他應付款增加(減少)(4,649)0.27%748,619-10.21%(167,714)-7.89%336,18510.59%(35,621)-1.19%146,730-3.19%(100,057)-6.42%92,7304.27%(108,052)-9.87%(152,714)-15.47%184,13915.41%(459,114)-62.61%241,29317.3%
負債準備增加(減少)4,843-0.28%1,251-0.02%10,5780.5%1330%(20,998)-0.7%(644)0.01%(1,916)-0.12%18,4190.85%(972)-0.09%(192)-0.02%(751)-0.06%(803)-0.11%00%
其他負債增加(減少)(55,985)3.23%41,369-0.56%(46,263)-2.18%(10,422)-0.33%56,3921.89%23,280-0.51%10,5060.67%
與營業活動相關之負債之淨變動合計(55,791)3.22%791,239-10.79%(203,399)-9.57%325,89610.27%(227)-0.01%169,366-3.68%(91,467)-5.87%122,1175.62%(110,694)-10.11%(170,105)-17.24%189,35615.84%(459,559)-62.67%213,56515.31%
與營業活動相關之資產及負債之淨變動合計(5,460,935)315.39%(10,596,211)144.53%2,407,767113.31%(2,290,518)-72.17%(460,870)-15.44%(6,007,434)130.57%(265,497)-17.04%(333,889)-15.37%(335,439)-30.63%649,29265.79%34,0832.85%(186,361)-25.41%453,88132.53%
調整項目合計(5,904,229)340.99%(10,741,480)146.51%1,573,97074.07%496,38815.64%1,087,26236.42%(6,489,013)141.04%58,7823.77%233,98610.77%(183,097)-16.72%(263,040)-26.65%(191,685)-16.04%(460,582)-62.81%150,89710.82%
營運產生之現金流入(流出)(2,939,487)169.77%(8,246,695)112.48%1,597,34975.17%2,967,53693.5%2,875,89896.33%(4,981,502)108.27%1,435,87992.14%1,928,14388.74%729,62466.63%718,77672.84%809,32667.72%484,21866.03%944,54367.71%
收取之利息933,289-53.9%795,887-10.86%540,80025.45%425,85513.42%514,56317.24%563,362-12.24%410,92726.37%320,89314.77%356,85232.59%368,71437.36%336,72928.17%303,26941.35%370,20126.54%
收取之股利328,213-18.96%158,346-2.16%281,23013.23%67,2382.12%88,1392.95%72,901-1.58%111,8547.18%119,0395.48%112,20710.25%71,2597.22%104,7928.77%75,75410.33%120,0938.61%
支付之利息(20)0%(30)0%(21)0%(19)0%(5)0%(3)0%
退還(支付)之所得稅(53,486)3.09%(39,203)0.53%(294,431)-13.86%(286,626)-9.03%(493,053)-16.51%(255,750)5.56%(400,211)-25.68%(195,184)-8.98%(103,578)-9.46%(171,904)-17.42%(55,690)-4.66%(129,902)-17.71%(39,761)-2.85%
營業活動之淨現金流入(流出)(1,731,491)100%(7,331,695)100%2,124,927100%3,173,984100%2,985,542100%(4,600,992)100%1,558,449100%2,172,891100%1,095,105100%986,845100%1,195,157100%733,339100%1,395,076100%
投資活動之現金流量
取得不動產及設備(3,026)15.55%(23,267)68.77%(14,580)43.34%(8,975)58.27%(7,907)89.97%(6,195)50.03%(5,240)46.36%(5,070)0.71%(1,176)0.08%(5,084)0.22%(16,189)-6.94%(1,436)-0.75%(2,892)0.6%
取得無形資產(15,520)79.77%(10,273)30.36%(18,583)55.24%(6,073)39.43%(455)5.18%(6,053)48.89%(5,990)52.99%00%(295)0.02%(3,827)0.17%(739)-0.32%00%(3,698)0.77%
取得投資性不動產(910)4.68%(293)0.87%(479)1.42%(355)2.3%(426)4.85%(134)1.08%(73)0.65%
投資活動之淨現金流入(流出)(19,456)100%(33,833)100%(33,642)100%(15,403)100%(8,788)100%(12,382)100%(11,303)100%(714,096)100%(1,541,226)100%(2,284,326)100%233,252100%191,102100%(480,299)100%
籌資活動之現金流量
租賃本金償還(465)0.04%(536)100%(437)-0.02%(401)0.05%(234)0.04%(310)0.06%
發放現金股利(1,120,544)99.96%00%(1,062,700)-47.13%(767,505)99.95%(531,350)99.96%(531,350)99.94%(562,275)100%(281,138)100%(393,593)100%(674,730)100%(674,730)100%(275,625)100%0
籌資活動之淨現金流入(流出)(1,121,009)100%(536)100%2,254,863100%(767,906)100%(531,584)100%(531,660)100%(562,275)100%(281,138)100%(393,593)100%(674,730)100%(674,730)100%(275,625)100%0
匯率變動對現金及約當現金之影響82,5473,368221,625(106,424)(47,356)3,501(11,746)5,814(33,144)2,8683,34416,889(18,599)
本期現金及約當現金增加(減少)數(2,789,409)(7,362,696)4,567,7732,284,2512,397,814(5,141,533)973,1251,183,471(872,858)(1,969,343)757,023665,705896,178
期初現金及約當現金餘額14,490,91421,853,61017,285,83715,001,58612,603,77217,745,305
期末現金及約當現金餘額11,701,50514,490,91421,853,61017,285,83715,001,58612,603,772
資產負債表帳列之現金及約當現金11,701,50514,490,91421,853,61017,285,83715,001,58612,603,77217,745,30516,772,18015,588,70916,461,56718,430,91017,673,88717,008,182
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來