2849
13.35
TWD+0.05 (0.38%)
2025.09.12收盤
安泰銀-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 398,340 | 352,770 | 785,487 | 590,171 | 754,780 | 563,310 | 714,976 | 628,996 | 648,931 | 551,664 | 1,062,044 | 1,156,197 | 1,134,789 | 907,545 | ||||||||||||||
本期稅前淨利(淨損) | 398,340 | 352,770 | 785,487 | 590,171 | 754,780 | 563,310 | 714,976 | 628,996 | 648,931 | 551,664 | 1,062,044 | 1,156,197 | 1,134,789 | 907,545 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 78,213 | 76,999 | 76,035 | 73,837 | 73,087 | 77,367 | 84,730 | 18,951 | 24,639 | 25,159 | 24,949 | 24,066 | 27,077 | 27,362 | ||||||||||||||
攤銷費用 | 11,585 | 9,795 | 7,797 | 5,681 | 5,315 | 5,731 | 6,265 | 5,863 | 8,495 | 10,925 | 10,361 | 11,222 | 11,471 | 9,662 | ||||||||||||||
呆帳費用提列(轉列收入)數 | 104,874 | 192,624 | (14,481) | 232,995 | 63,974 | 222,414 | 218,127 | 371,142 | 609,504 | 165,515 | (30,512) | (165,671) | (2,919) | 166,115 | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (10,944) | 41,998 | (243,535) | 144,027 | 63,494 | (47,959) | 46,886 | (127,203) | 2,403 | 134,957 | (85,284) | (51,733) | (226,987) | 184,731 | ||||||||||||||
利息費用 | 1,547,171 | 1,464,321 | 1,314,774 | 402,842 | 304,343 | 524,654 | 755,956 | 646,071 | 99,773 | 694,190 | 799,717 | 861,656 | 922,838 | 943,751 | ||||||||||||||
除列按攤銷後成本衡量金融資產淨損失(利益) | 540 | 690 | 874 | 1,986 | 746 | |||||||||||||||||||||||
利息收入 | (2,227,421) | (2,285,301) | (2,194,607) | (1,454,339) | (1,227,327) | (1,361,971) | (1,691,367) | (1,635,717) | ||||||||||||||||||||
保證責任準備淨變動 | (1,024) | 591 | (4,784) | (11,198) | (4,529) | 10,128 | 13,182 | 3,710 | (4,621) | (15,270) | (12,251) | 1,189 | 3,379 | 12,846 | ||||||||||||||
其他各項負債準備淨變動 | 8,692 | 2,698 | (6,413) | 1,772 | 4,245 | 33,433 | 989 | 4,013 | 96 | 147 | (407) | (56) | ||||||||||||||||
處分及報廢不動產及設備損失(利益) | 66 | 5 | 26 | 329 | 1 | 24 | 49 | 11 | ||||||||||||||||||||
金融資產減損損失 | 0 | (1,917) | 6,309 | 845 | 386 | |||||||||||||||||||||||
金融資產減損迴轉利益 | (411) | 0 | 0 | 0 | ||||||||||||||||||||||||
收益費損項目合計 | (488,847) | (495,029) | (1,061,977) | (606,078) | (718,568) | (533,397) | (565,559) | (711,859) | (693,768) | (466,610) | (1,173,267) | (1,292,182) | (1,387,505) | (843,038) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | 3,149,892 | 1,183,383 | (676,370) | (245,253) | 276,182 | 2,510,128 | 990,677 | 4,147,957 | ||||||||||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (1,164,838) | (1,994,706) | (965,748) | (2,200,137) | 2,186,730 | (11,630,153) | 4,737,727 | (3,645,437) | 6,656,857 | (1,905,912) | 4,592,488 | 11,496,896 | (3,926,240) | (1,368,466) | ||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 3,129,847 | 141,168 | (1,125,085) | 705,159 | 1,685,700 | (2,163,216) | (2,228,957) | (338,486) | ||||||||||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (4,637,678) | (188,630) | (2,569,312) | 1,304,174 | (3,582,515) | 1,180,680 | (206,750) | (127,530) | ||||||||||||||||||||
應收款項(增加)減少 | 242,626 | 262,766 | 558,313 | (271,572) | (1,106,813) | 62,913 | 211,376 | (941,381) | 422,373 | 2,298,179 | (75,380) | (267,432) | (3,136,548) | (3,538,012) | ||||||||||||||
貼現及放款(增加)減少 | (3,634,158) | (2,241,567) | 626,830 | (4,886,426) | (2,504,788) | 1,047,419 | (6,287,639) | (4,501,571) | ||||||||||||||||||||
其他金融資產(增加)減少 | 106,288 | (148,396) | 2,393 | (301,134) | 36,014 | 0 | (78,736) | (234,761) | 0 | 825,913 | 709,451 | (40,547) | 304,998 | |||||||||||||||
與營業活動相關之資產之淨變動合計 | (2,808,021) | (2,985,982) | (4,148,979) | (5,895,189) | (3,009,490) | (8,992,229) | (2,862,302) | (5,641,209) | 303,772 | 590,082 | 7,323,138 | 16,496,335 | (31,727,160) | 8,633,818 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 1,942,922 | 439,384 | (1,593,648) | 3,137,900 | (769,500) | 1,389,440 | 3,124,080 | 1,479,870 | ||||||||||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | 192,698 | 149,053 | (14,471) | (10,288) | (50,619) | (157,143) | (33,793) | 254,460 | (100,216) | (96,925) | (4,832,418) | (39,336) | (1,156,263) | (3,128,045) | ||||||||||||||
應付款項增加(減少) | 45,708 | 565,782 | 486,464 | 1,887,791 | 2,095,850 | 1,559,744 | 1,130,531 | 2,345,702 | (798,095) | 47,722 | 403,680 | 138,953 | 3,770,990 | 2,896,702 | ||||||||||||||
存款及匯款增加(減少) | (1,052,024) | 1,614,823 | 4,060,778 | (39,673) | 6,099,361 | 6,358,556 | 229,841 | (2,443,345) | ||||||||||||||||||||
其他金融負債增加(減少) | 722,765 | 659,047 | (6,626) | (28,103) | (934,620) | 740,281 | (394,041) | (142,186) | 26,479 | 105,236 | 294,525 | 413,573 | (19,541) | (199,406) | ||||||||||||||
員工福利負債準備增加(減少) | 1 | (19,113) | (11,821) | (11,942) | (6,815) | (13,284) | 0 | 0 | 10,380 | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 1,852,070 | 3,408,976 | 2,920,676 | 4,935,685 | 6,440,472 | 9,885,981 | 4,049,803 | 1,481,217 | 1,493,924 | (1,446,040) | (9,934,268) | (16,417,506) | 22,869,544 | (211,902) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (955,951) | 422,994 | (1,228,303) | (959,504) | 3,430,982 | 893,752 | 1,187,501 | (4,159,992) | 1,797,696 | (855,958) | (2,611,130) | 78,829 | (8,857,616) | 8,421,916 | ||||||||||||||
調整項目合計 | (1,444,798) | (72,035) | (2,290,280) | (1,565,582) | 2,712,414 | 360,355 | 621,942 | (4,871,851) | 1,103,928 | (1,322,568) | (3,784,397) | (1,213,353) | (10,245,121) | 7,578,878 | ||||||||||||||
營運產生之現金流入(流出) | (1,046,458) | 280,735 | (1,504,793) | (975,411) | 3,467,194 | 923,665 | 1,336,918 | (4,242,855) | 1,752,859 | (770,904) | (2,722,353) | (57,156) | (9,110,332) | 8,486,423 | ||||||||||||||
收取之利息 | 2,257,589 | 2,282,130 | 2,207,366 | 1,417,475 | 1,212,831 | 1,404,514 | 1,672,764 | 1,596,690 | 1,487,267 | 1,638,087 | 1,882,276 | 1,880,558 | 2,114,684 | 1,897,818 | ||||||||||||||
支付之利息 | (1,684,055) | (1,519,405) | (1,283,913) | (381,691) | (329,340) | (600,481) | (737,695) | (663,291) | (36,046) | (663,381) | (823,348) | (903,430) | (940,826) | (1,027,143) | ||||||||||||||
退還(支付)之所得稅 | 224,675 | (24,740) | (172,053) | (253,000) | (135,346) | (24,635) | (14,907) | (2,174) | (112,982) | (268,259) | (5,701) | (5,572) | (34,856) | (80,222) | ||||||||||||||
營業活動之淨現金流入(流出) | (248,249) | 1,018,720 | (753,393) | (192,627) | 4,215,339 | 1,703,063 | 2,257,080 | (3,311,630) | 3,091,098 | (64,457) | (1,669,126) | 914,400 | (7,971,330) | 9,276,876 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (7,017) | (31,332) | (1,917) | (22,509) | (3,313) | (9,165) | (2,850) | (738) | (3,958) | (19,464) | (11,580) | (66,789) | (20,038) | (73,189) | ||||||||||||||
取得無形資產 | (9,206) | (10,322) | (4,536) | (6,422) | (13,793) | (4,606) | (7,888) | (146) | (5,405) | (8,688) | (1,018) | (2,036) | (35,468) | (25,750) | ||||||||||||||
附賣回票券及債券投資增加 | 360,635 | (489,458) | 233,554 | 2,514,296 | (1,884,886) | 1,000,746 | (319,474) | |||||||||||||||||||||
其他資產增加 | (173,075) | (89,074) | (364,208) | (68,447) | 587,867 | (151,274) | (420,147) | |||||||||||||||||||||
投資活動之淨現金流入(流出) | 629,693 | (450,747) | 148,057 | 2,121,157 | (1,970,439) | 462,596 | 579,855 | 1,770,691 | 315,619 | (768,353) | (598,056) | 1,003,161 | 5,175,194 | (16,518,841) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
附買回票券及債券負債增加 | 0 | (582,241) | (239,746) | (785,325) | (334,010) | (813,605) | 1,770,907 | (3,050,000) | 9,866 | 3,527,057 | (805,080) | 7,580,457 | 7,923,821 | |||||||||||||||
附買回票券及債券負債減少 | 446,285 | 0 | 1,478,612 | |||||||||||||||||||||||||
租賃本金償還 | (69,278) | (69,883) | (69,990) | (70,921) | (71,270) | (72,796) | (75,570) | |||||||||||||||||||||
其他負債減少 | 7,383 | (12,999) | (6,512) | 70,400 | ||||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 428,493 | (665,123) | 619,066 | (1,542,203) | (2,215,469) | (1,774,092) | (2,937,125) | 696,021 | (3,036,958) | 49,518 | 2,487,928 | (1,802,260) | 5,513,938 | 7,845,193 | ||||||||||||||
匯率變動對現金及約當現金之影響 | (187,096) | 26,225 | 39,781 | 75,567 | (42,837) | (35,821) | 13,698 | 65,991 | 5,644 | (1,116) | (36,443) | (20,602) | 14,081 | 17,492 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 622,841 | (70,925) | 53,511 | 461,894 | (13,406) | 355,746 | (86,492) | (778,927) | 375,403 | (784,408) | 184,303 | 94,699 | 2,731,883 | 620,720 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,730,106 | 4,317,897 | 5,703,982 | 7,567,361 | 4,193,198 | 3,309,584 | 4,569,870 | ||||||||||||||
期末現金及約當現金餘額 | 622,841 | (70,925) | 53,511 | 461,894 | (13,406) | 355,746 | (86,492) | 3,540,704 | 4,121,189 | 4,010,128 | 5,775,456 | 6,933,386 | 6,511,031 | 3,837,397 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 2,716,420 | 0.72% | 3,196,288 | 0.91% | 2,211,581 | 0.65% | 2,331,290 | 0.69% | 2,072,082 | 0.64% | 2,774,560 | 0.87% | 3,087,364 | 0.98% | 3,540,704 | 1.13% | 4,121,189 | 1.34% | 4,010,128 | 1.31% | 5,775,456 | 1.76% | 6,933,386 | 2% | 6,511,031 | 1.61% | 3,837,397 | 1.03% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 823,230 | 700,713 | 19,085 | 1,349,529 | 1,401,368 | 1,419,897 | 1,384,103 | 1,233,381 | 1,281,007 | 752,735 | 1,728,511 | 1,913,799 | 2,258,388 | 1,687,896 | ||||||||||||||
本期稅前淨利(淨損) | 823,230 | -175.11% | 700,713 | 169.84% | 19,085 | -6.16% | 1,349,529 | -52.74% | 1,401,368 | 40.05% | 1,419,897 | 1782.69% | 1,384,103 | 57.38% | 1,233,381 | -59.1% | 1,281,007 | 44.22% | 752,735 | 16.59% | 1,728,511 | -30.3% | 1,913,799 | 79.37% | 2,258,388 | -75.23% | 1,687,896 | -96.3% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 156,066 | -33.2% | 154,068 | 37.34% | 151,628 | -48.91% | 147,030 | -5.75% | 148,231 | 4.24% | 156,525 | 196.52% | 170,326 | 7.06% | 38,096 | -1.83% | 49,072 | 1.69% | 50,284 | 1.11% | 49,390 | -0.87% | 47,763 | 1.98% | 55,498 | -1.85% | 53,881 | -3.07% |
攤銷費用 | 23,276 | -4.95% | 19,773 | 4.79% | 15,599 | -5.03% | 11,880 | -0.46% | 10,688 | 0.31% | 11,317 | 14.21% | 12,307 | 0.51% | 13,163 | -0.63% | 17,345 | 0.6% | 21,868 | 0.48% | 21,531 | -0.38% | 22,498 | 0.93% | 22,081 | -0.74% | 18,487 | -1.05% |
呆帳費用提列(轉列收入)數 | 188,950 | -40.19% | 368,738 | 89.38% | 1,390,275 | -448.42% | 331,513 | -12.96% | 94,265 | 2.69% | 190,833 | 239.59% | 370,944 | 15.38% | 665,679 | -31.9% | 566,784 | 19.57% | 930,570 | 20.51% | 317,632 | -5.57% | 2,607 | 0.11% | (49,187) | 1.64% | 252,502 | -14.41% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (25,308) | 5.38% | (1,289) | -0.31% | (89,269) | 28.79% | 66,058 | -2.58% | 58,683 | 1.68% | 6,280 | 7.88% | 55,050 | 2.28% | (172,132) | 8.25% | 83,363 | 2.88% | 129,457 | 2.85% | (3,643) | 0.06% | (386,150) | -16.01% | (460,122) | 15.33% | 10,095 | -0.58% |
利息費用 | 3,113,725 | -662.33% | 2,884,013 | 699.04% | 2,543,380 | -820.35% | 704,236 | -27.52% | 634,169 | 18.12% | 1,156,176 | 1451.59% | 1,490,794 | 61.8% | 1,267,115 | -60.71% | 786,402 | 27.15% | 1,450,341 | 31.96% | 1,632,760 | -28.62% | 1,726,125 | 71.59% | 1,816,844 | -60.52% | 1,919,813 | -109.54% |
除列按攤銷後成本衡量金融資產淨損失(利益) | 1,147 | -0.24% | 1,258 | 0.3% | 1,548 | -0.5% | 4,371 | -0.17% | 814 | 0.02% | ||||||||||||||||||
利息收入 | (4,512,080) | 959.78% | (4,492,209) | -1088.85% | (4,277,009) | 1379.52% | (2,713,983) | 106.07% | (2,420,988) | -69.18% | (2,920,254) | -3666.4% | (3,341,902) | -138.53% | (3,178,910) | 152.31% | ||||||||||||
保證責任準備淨變動 | 6,815 | -1.45% | (8,928) | -2.16% | 4,667 | -1.51% | (19,053) | 0.74% | (16,056) | -0.46% | (9,786) | -12.29% | 46,659 | 1.93% | (5,088) | 0.24% | (2,606) | -0.09% | (12,477) | -0.27% | 985 | -0.02% | 8,536 | 0.35% | 8,609 | -0.29% | 17,332 | -0.99% |
其他各項負債準備淨變動 | 509 | -0.11% | 5,995 | 1.45% | 649 | -0.21% | 4,281 | -0.17% | 7,614 | 0.22% | 33,069 | 41.52% | 1,076 | 0.04% | 4,013 | -0.19% | (223) | -0.01% | 87 | 0% | (407) | 0.01% | 307 | 0.01% | ||||
處分及報廢不動產及設備損失(利益) | 129 | -0.03% | 453 | 0.11% | 86 | -0.03% | 673 | -0.03% | 227 | 0.01% | 39 | 0.05% | 103 | 0% | 14 | 0% | ||||||||||||
金融資產減損損失 | 0 | 0% | 1,034 | 0.25% | 2,282 | -0.74% | (648) | -0.02% | 9,552 | 11.99% | (946) | -0.04% | 1,843 | -0.09% | ||||||||||||||
金融資產減損迴轉利益 | (637) | 0.14% | (5,081) | 0.2% | 0 | 0% | (13,855) | 0.46% | (13,508) | 0.77% | ||||||||||||||||||
其他項目 | (188) | 0.04% | (264) | -0.06% | 0 | 0% | 76,835 | 2.65% | 124,214 | 2.74% | (25,948) | 0.45% | (81,377) | -3.37% | (22,810) | 0.76% | 67,350 | -3.84% | ||||||||||
收益費損項目合計 | (1,047,596) | 222.84% | (1,067,358) | -258.71% | (256,164) | 82.62% | (1,468,075) | 57.38% | (1,483,001) | -42.38% | (1,366,249) | -1715.34% | (1,195,589) | -49.56% | (1,366,207) | 65.46% | (1,421,833) | -49.08% | (597,312) | -13.16% | (1,733,955) | 30.39% | (2,372,722) | -98.4% | (2,644,114) | 88.07% | (1,815,582) | 103.59% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | 859,434 | -182.81% | (1,157,635) | -280.59% | 639,919 | -206.4% | (2,654,295) | 103.74% | 1,873,477 | 53.54% | 3,084,294 | 3872.36% | 1,248,019 | 51.74% | 2,989,999 | -143.26% | ||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (3,518,793) | 748.49% | (2,108,452) | -511.06% | 4,339,595 | -1399.71% | (13,753) | 0.54% | (1,871,880) | -53.49% | (14,809,007) | -18592.83% | (1,322,412) | -54.82% | 8,424,309 | -403.64% | 4,114,591 | 142.04% | (9,276,765) | -204.41% | 4,651,243 | -81.53% | 11,593,004 | 480.78% | ||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 2,016,576 | -428.95% | (1,983,955) | -480.88% | (169,546) | 54.69% | (587,044) | 22.94% | (525,740) | -15.02% | (7,975,118) | -10012.83% | 346,624 | 14.37% | (6,223,537) | 298.19% | ||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (1,359,536) | 289.19% | (2,622,388) | -635.63% | 973,653 | -314.05% | 349,518 | -13.66% | (3,461,764) | -98.93% | 1,286,900 | 1615.71% | 3,215,280 | 133.29% | (3,817,550) | 182.91% | ||||||||||||
應收款項(增加)減少 | 621,992 | -132.31% | 96,981 | 23.51% | (317,218) | 102.32% | 244,732 | -9.56% | (1,173,211) | -33.53% | 117,847 | 147.96% | (831,700) | -34.48% | (302,566) | 14.5% | 505,236 | 17.44% | 1,304,924 | 28.75% | (1,194,107) | 20.93% | (1,970,634) | -81.73% | ||||
貼現及放款(增加)減少 | (10,753,529) | 2287.42% | (5,526,814) | -1339.62% | (1,885,650) | 608.2% | (7,198,882) | 281.35% | (4,560,183) | -130.31% | 3,506,541 | 4402.49% | (7,794,652) | -323.12% | (7,779,463) | 372.74% | ||||||||||||
其他金融資產(增加)減少 | 0 | 0% | (254,497) | -61.69% | 97,950 | -31.59% | (491,390) | 19.2% | 12,742 | 0.36% | 0 | 0% | 20,447 | 0.85% | (187,503) | 8.98% | (118,508) | -4.09% | 0 | 0% | 643,019 | -11.27% | 242,329 | 10.05% | (267,919) | 8.92% | 516,013 | -29.44% |
與營業活動相關之資產之淨變動合計 | (12,133,856) | 2581.03% | (13,556,760) | -3285.97% | 3,678,703 | -1186.54% | (10,351,114) | 404.54% | (9,706,559) | -277.38% | (14,788,543) | -18567.14% | (5,118,394) | -212.18% | (6,896,311) | 330.43% | (2,847,646) | -98.31% | 10,501,653 | 231.4% | 5,704,191 | -99.98% | 3,193,750 | 132.45% | (41,806,410) | 1392.55% | (5,098,228) | 290.88% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 546,874 | -116.33% | 1,952,685 | 473.3% | (3,013,860) | 972.1% | (1,466,673) | 57.32% | 1,432,474 | 40.94% | 2,513,836 | 3156.14% | 3,479,265 | 144.23% | 758,190 | -36.33% | ||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | 239,458 | -50.94% | 133,174 | 32.28% | (10,557) | 3.41% | (89,927) | 3.51% | (64,236) | -1.84% | 167,205 | 209.93% | (18,228) | -0.76% | 203,234 | -9.74% | (308,180) | -10.64% | (508,745) | -11.21% | (4,524,280) | 79.3% | 13,210 | 0.55% | ||||
應付款項增加(減少) | (441,007) | 93.81% | 321,066 | 77.82% | 699,104 | -225.49% | 1,205,922 | -47.13% | 1,698,880 | 48.55% | 1,072,721 | 1346.81% | 2,412,421 | 100% | 2,044,260 | -97.95% | (925,523) | -31.95% | (46,129) | -1.02% | 473,229 | -8.29% | 1,479,453 | 61.36% | ||||
存款及匯款增加(減少) | 9,306,958 | -1979.71% | 9,508,915 | 2304.83% | (3,149,398) | 1015.82% | 6,535,022 | -255.4% | 12,070,780 | 344.94% | 6,342,847 | 7963.5% | 148,706 | 6.16% | (85,441) | 4.09% | ||||||||||||
其他金融負債增加(減少) | 784,349 | -166.84% | 821,497 | 199.12% | (26,093) | 8.42% | (14,746) | 0.58% | (3,456,261) | -98.77% | 2,998,503 | 3764.65% | (536,616) | -22.24% | 179,644 | -8.61% | 198,212 | 6.84% | 368,925 | 8.13% | 454,803 | -7.97% | (364,971) | -15.14% | (636,132) | 21.19% | 81,124 | -4.63% |
員工福利負債準備增加(減少) | (21,367) | 4.55% | (19,114) | -4.63% | (20,491) | 6.61% | (21,171) | 0.83% | 0 | 0% | (4,897) | -6.15% | (6,815) | -0.28% | (18,244) | 0.87% | (6,213) | -0.21% | ||||||||||
與營業活動相關之負債之淨變動合計 | 10,415,265 | -2215.46% | 12,718,223 | 3082.72% | (5,521,295) | 1780.86% | 6,148,427 | -240.29% | 11,681,637 | 333.82% | 13,090,215 | 16434.88% | 5,478,733 | 227.11% | 3,081,643 | -147.65% | 3,654,942 | 126.18% | (7,803,476) | -171.95% | (13,569,197) | 237.84% | (2,359,258) | -97.84% | 36,932,285 | -1230.19% | 1,600,264 | -91.3% |
與營業活動相關之資產及負債之淨變動合計 | (1,718,591) | 365.57% | (838,537) | -203.25% | (1,842,592) | 594.32% | (4,202,687) | 164.25% | 1,975,078 | 56.44% | (1,698,328) | -2132.27% | 360,339 | 14.94% | (3,814,668) | 182.78% | 807,296 | 27.87% | 2,698,177 | 59.45% | (7,865,006) | 137.86% | 834,492 | 34.61% | (4,874,125) | 162.35% | (3,497,964) | 199.58% |
調整項目合計 | (2,766,187) | 588.4% | (1,905,895) | -461.96% | (2,098,756) | 676.94% | (5,670,762) | 221.63% | 492,077 | 14.06% | (3,064,577) | -3847.6% | (835,250) | -34.62% | (5,180,875) | 248.24% | (614,537) | -21.22% | 2,100,865 | 46.29% | (9,598,961) | 168.25% | (1,538,230) | -63.79% | (7,518,239) | 250.43% | (5,313,546) | 303.17% |
營運產生之現金流入(流出) | (1,942,957) | 413.29% | (1,205,182) | -292.12% | (2,079,671) | 670.78% | (4,321,233) | 168.88% | 1,893,445 | 54.11% | (1,644,680) | -2064.91% | 548,853 | 22.75% | (3,947,494) | 189.14% | 666,470 | 23.01% | 2,853,600 | 62.88% | (7,870,450) | 137.95% | 375,569 | 15.58% | (5,259,851) | 175.2% | (3,625,650) | 206.86% |
收取之利息 | 4,496,966 | -956.56% | 4,518,956 | 1095.33% | 4,289,207 | -1383.45% | 2,674,607 | -104.53% | 2,415,930 | 69.04% | 2,970,538 | 3729.54% | 3,364,945 | 139.49% | 3,156,446 | -151.24% | 2,975,639 | 102.73% | 3,313,911 | 73.02% | 3,712,662 | -65.08% | 3,644,910 | 151.16% | 3,996,928 | -133.14% | 3,742,287 | -213.52% |
支付之利息 | (3,221,062) | 685.16% | (2,857,684) | -692.66% | (2,329,641) | 751.41% | (650,087) | 25.41% | (662,472) | -18.93% | (1,200,855) | -1507.68% | (1,464,292) | -60.7% | (1,283,524) | 61.5% | (621,140) | -21.44% | (1,343,766) | -29.61% | (1,541,668) | 27.02% | (1,568,057) | -65.03% | (1,672,940) | 55.72% | (1,789,090) | 102.08% |
退還(支付)之所得稅 | 196,936 | -41.89% | (43,525) | -10.55% | (189,931) | 61.26% | (261,993) | 10.24% | (147,544) | -4.22% | (45,354) | -56.94% | (37,183) | -1.54% | (12,505) | 0.6% | (124,267) | -4.29% | (285,495) | -6.29% | (5,706) | 0.1% | (41,138) | -1.71% | (66,293) | 2.21% | (80,222) | 4.58% |
營業活動之淨現金流入(流出) | (470,117) | 100% | 412,565 | 100% | (310,036) | 100% | (2,558,706) | 100% | 3,499,359 | 100% | 79,649 | 100% | 2,412,323 | 100% | (2,087,077) | 100% | 2,896,702 | 100% | 4,538,250 | 100% | (5,705,162) | 100% | 2,411,284 | 100% | (3,002,156) | 100% | (1,752,675) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (14,215) | -2.78% | (34,020) | 2.81% | (3,118) | 0.44% | (26,976) | -2.64% | (7,978) | 0.33% | (9,874) | 0.93% | (6,478) | -19.86% | (5,470) | -0.5% | (5,514) | 0.7% | (20,505) | -1.65% | (43,975) | 7.07% | (68,940) | -5.8% | (21,709) | -10.92% | (78,813) | 14.99% |
取得無形資產 | (11,102) | -2.17% | (18,386) | 1.52% | (5,149) | 0.73% | (8,722) | -0.85% | (22,536) | 0.94% | (14,072) | 1.33% | (13,754) | -42.17% | (759) | -0.07% | (19,488) | 2.48% | (13,587) | -1.09% | (4,717) | 0.76% | (2,428) | -0.2% | (37,454) | -18.84% | (32,994) | 6.27% |
附賣回票券及債券投資增加 | 0 | 0% | (938,352) | 77.42% | (542,985) | 76.83% | 1,178,640 | 115.49% | (2,319,502) | 96.86% | 1,122,498 | 564.55% | (1,159,899) | 220.58% | ||||||||||||||
附賣回票券及債券投資減少 | 709,492 | 138.82% | (1,030,806) | 97.13% | 62,808 | 192.56% | 1,562,889 | 143.34% | 91,293 | -11.63% | (1,524,065) | -122.75% | 480,548 | -77.28% | 1,180,428 | 99.39% | ||||||||||||
其他資產增加 | (173,075) | -33.86% | (221,299) | 18.26% | (165,471) | 23.41% | (122,416) | -12% | (44,667) | 1.87% | (18,473) | 1.74% | (9,958) | -30.53% | (466,329) | -42.77% | 523,896 | -66.75% | 2,799,720 | 225.5% | (587,815) | 94.53% | 78,649 | 6.62% | (896,674) | -450.97% | (266,447) | 50.67% |
投資活動之淨現金流入(流出) | 511,100 | 100% | (1,212,057) | 100% | (706,693) | 100% | 1,020,526 | 100% | (2,394,683) | 100% | (1,061,281) | 100% | 32,618 | 100% | 1,090,331 | 100% | (784,849) | 100% | 1,241,563 | 100% | (621,839) | 100% | 1,187,709 | 100% | 198,831 | 100% | (525,849) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
附買回票券及債券負債增加 | 0 | 0% | 364,027 | 188.31% | 1,403,902 | 6744.02% | 413,118 | -37.38% | 1,470,710 | -2275.69% | (1,546,334) | 43.61% | 1,770,907 | 229.76% | (2,250,000) | 101.02% | (7,419,137) | 100.25% | 5,628,560 | 121.47% | 126,748 | -14.73% | 8,017,410 | 134.86% | 1,608,660 | 103.53% | ||
附買回票券及債券負債減少 | (393,553) | 81.81% | 0 | 0% | (741,523) | 43.39% | ||||||||||||||||||||||
租賃本金償還 | (131,600) | 27.36% | (132,453) | -68.52% | (132,558) | 7.76% | (125,817) | -604.4% | (126,880) | 11.48% | (129,819) | 200.87% | (133,399) | 3.76% | ||||||||||||||
其他負債增加 | 44,103 | -9.17% | 209,912 | 1008.37% | 10,156 | -15.71% | (46,903) | 1.32% | 41,066 | 5.33% | 22,713 | -1.02% | 18,685 | -0.25% | 13,027 | 0.28% | 20,796 | -2.42% | 125,492 | 2.11% | (54,823) | -3.53% | ||||||
其他負債減少 | 0 | 0% | (38,259) | -19.79% | (51,898) | 3.04% | 37,985 | -3.44% | ||||||||||||||||||||
籌資活動之淨現金流入(流出) | (481,050) | 100% | 193,315 | 100% | (1,709,023) | 100% | 20,817 | 100% | (1,105,051) | 100% | (64,627) | 100% | (3,545,430) | 100% | 770,779 | 100% | (2,227,287) | 100% | (7,400,452) | 100% | 4,633,781 | 100% | (860,262) | 100% | 5,945,096 | 100% | 1,553,837 | 100% |
匯率變動對現金及約當現金之影響 | (183,917) | 114,076 | (3,993) | 143,563 | (12,051) | (1,236) | 17,480 | 36,565 | (81,274) | (73,215) | (98,685) | 1,457 | 59,676 | (7,786) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (623,984) | (492,101) | (2,729,745) | (1,373,800) | (12,426) | (1,047,495) | (1,083,009) | (189,402) | (196,708) | (1,693,854) | (1,791,905) | 2,740,188 | 3,201,447 | (732,473) | ||||||||||||||
期初現金及約當現金餘額 | 3,340,404 | 3,688,389 | 4,941,326 | 3,705,090 | 2,084,508 | 3,822,055 | 4,170,373 | |||||||||||||||||||||
期末現金及約當現金餘額 | 2,716,420 | 3,196,288 | 2,211,581 | 2,331,290 | 2,072,082 | 2,774,560 | 3,087,364 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 2,716,420 | 3,196,288 | 2,211,581 | 2,331,290 | 2,072,082 | 2,774,560 | 3,087,364 | 3,540,704 | 4,121,189 | 4,010,128 | 5,775,456 | 6,933,386 | 6,511,031 | 3,837,397 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。