首頁>台灣股市>安泰銀>財務分析 - 現金流量表
2849
13.55
TWD
-0.10 (-0.73%)
2025.06.27收盤

安泰銀-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)424,890347,943(766,402)759,358646,588856,587669,127604,385632,076201,071666,467757,6021,123,599780,351
本期稅前淨利(淨損)424,890347,943(766,402)759,358646,588856,587669,127604,385632,076201,071666,467757,6021,123,599780,351
調整項目
收益費損項目
折舊費用77,85377,06975,59373,19375,14479,15885,59619,14524,43325,12524,44123,69728,42126,519
攤銷費用11,6919,9787,8026,1995,3735,5866,0427,3008,85010,94311,17011,27610,6108,825
呆帳費用提列(轉列收入)數84,076176,1141,404,75698,51830,291(31,581)152,817294,537(42,720)765,055348,144168,278(46,268)86,387
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(14,364)(43,287)154,266(77,969)(4,811)54,2398,164(44,929)80,960(5,500)81,641(334,417)(233,135)(174,636)
利息費用1,566,5541,419,6921,228,606301,394329,826631,522734,838621,044686,629756,151833,043864,469894,006976,062
除列按攤銷後成本衡量金融資產淨損失(利益)6075686742,38568
利息收入(2,284,659)(2,206,908)(2,082,402)(1,259,644)(1,193,661)(1,558,283)(1,650,535)(1,543,193)
保證責任準備淨變動7,839(9,519)9,451(7,855)(11,527)(19,914)33,477(8,798)2,0152,79313,2367,3475,2304,486
其他各項負債準備淨變動(8,183)3,2977,0622,5093,369(364)870(319)(60)0363
處分及報廢不動產及設備損失(利益)634486034422615543
金融資產減損損失0(1,071)1,2693,243(1,791)1,457
金融資產減損迴轉利益(226)219(55)0(13,855)(13,508)
收益費損項目合計(558,749)(572,329)805,813(861,997)(764,433)(832,852)(630,030)(654,348)(728,065)(130,702)(560,688)(1,080,540)(1,256,609)(972,544)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(2,290,458)(2,341,018)1,316,289(2,409,042)1,597,295574,166257,342(1,157,958)
透過損益按公允價值衡量之金融資產(增加)減少(2,353,955)(113,746)5,305,3432,186,384(4,058,610)(3,178,854)(6,060,139)12,069,746(2,542,266)(7,370,853)58,75596,108(1,664,290)751,948
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(1,113,271)(2,125,123)955,539(1,292,203)(2,211,440)(5,811,902)2,575,581(5,885,051)
按攤銷後成本衡量之債務工具投資(增加)減少3,278,142(2,433,758)3,542,965(954,656)120,751106,2203,422,030(3,690,020)
應收款項(增加)減少379,366(165,785)(875,531)516,304(66,398)54,934(1,043,076)638,81582,863(993,255)(1,118,727)(1,703,202)1,154,910(1,977,057)
貼現及放款(增加)減少(7,119,371)(3,285,247)(2,512,480)(2,312,456)(2,055,395)2,459,122(1,507,013)(3,277,892)
其他金融資產(增加)減少(106,288)(106,101)95,557(190,256)(23,272)099,18347,2580(182,894)(467,122)(227,372)211,015
與營業活動相關之資產之淨變動合計(9,325,835)(10,570,778)7,827,682(4,455,925)(6,697,069)(5,796,314)(2,256,092)(1,255,102)(3,151,418)9,911,571(1,618,947)(13,302,585)(10,079,250)(13,732,046)
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(1,396,048)1,513,301(1,420,212)(4,604,573)2,201,9741,124,396355,185(721,680)
透過損益按公允價值衡量之金融負債增加(減少)46,760(15,879)3,914(79,639)(13,617)324,34815,565(51,226)(207,964)(411,820)308,13852,546(82,495)(237,523)
應付款項增加(減少)(486,715)(244,716)212,640(681,869)(396,970)(487,023)1,281,890(301,442)(127,428)(93,851)69,5491,340,500(65,676)405,738
存款及匯款增加(減少)10,358,9827,894,092(7,210,176)6,574,6955,971,419(15,709)(81,135)2,357,904
其他金融負債增加(減少)61,584162,450(19,467)13,357(2,521,641)2,258,222(142,575)321,830171,733263,689160,278(778,544)(616,591)280,530
員工福利負債準備增加(減少)(21,368)(1)(8,670)(9,229)0(4,960)(6,213)05,190
與營業活動相關之負債之淨變動合計8,563,1959,309,247(8,441,971)1,212,7425,241,1653,204,2341,428,9301,600,4262,161,018(6,357,436)(3,634,929)14,058,24814,062,7411,812,166
與營業活動相關之資產及負債之淨變動合計(762,640)(1,261,531)(614,289)(3,243,183)(1,455,904)(2,592,080)(827,162)345,324(990,400)3,554,135(5,253,876)755,6633,983,491(11,919,880)
調整項目合計(1,321,389)(1,833,860)191,524(4,105,180)(2,220,337)(3,424,932)(1,457,192)(309,024)(1,718,465)3,423,433(5,814,564)(324,877)2,726,882(12,892,424)
營運產生之現金流入(流出)(896,499)(1,485,917)(574,878)(3,345,822)(1,573,749)(2,568,345)(788,065)295,361(1,086,389)3,624,504(5,148,097)432,7253,850,481(12,112,073)
收取之利息2,239,3772,236,8262,081,8411,257,1321,203,0991,566,0241,692,1811,559,7561,488,3721,675,8241,830,3861,764,3521,882,2441,844,469
支付之利息(1,537,007)(1,338,279)(1,045,728)(268,396)(333,132)(600,374)(726,597)(620,233)(585,094)(680,385)(718,320)(664,627)(732,114)(761,947)
退還(支付)之所得稅(27,739)(18,785)(17,878)(8,993)(12,198)(20,719)(22,276)(10,331)(11,285)(17,236)(5)(35,566)(31,437)0
營業活動之淨現金流入(流出)(221,868)(606,155)443,357(2,366,079)(715,980)(1,623,414)155,2431,224,553(194,396)4,602,707(4,036,036)1,496,8844,969,174(11,029,551)
投資活動之現金流量
取得不動產及設備(7,198)(2,688)(1,201)(4,467)(4,665)(709)(3,628)(4,732)(1,556)(1,041)(32,395)(2,151)(1,671)(5,624)
取得無形資產(1,896)(8,064)(613)(2,300)(8,743)(9,466)(5,866)(613)(14,083)(4,899)(3,699)(392)(1,986)(7,244)
附賣回票券及債券投資增加(360,635)(448,894)(776,539)(1,335,656)(434,616)(919,306)(679,059)(628,833)(159,857)121,752(840,425)
其他資產增加0(76,397)241,79223,780(606,340)141,316(46,182)
其他資產減少251,136(301,664)347,3642,838,275(568,163)(46,046)210,742(13,596)
投資活動之淨現金流入(流出)(118,593)(761,310)(854,750)(1,100,631)(424,244)(1,523,877)(547,237)(680,360)(1,100,468)2,009,916(23,783)184,548(4,976,363)15,992,992
籌資活動之現金流量
附買回票券及債券負債增加0946,26801,643,6481,198,4431,804,720(732,729)0800,000(7,429,003)2,101,503931,828436,953(6,315,161)
附買回票券及債券負債減少(839,838)0(2,220,135)
租賃本金償還(62,322)(62,570)(62,568)(54,896)(55,610)(57,023)(57,829)
其他負債減少(7,383)(25,260)(45,386)(20,557)(32,415)(5,795)23,805
籌資活動之淨現金流入(流出)(909,543)858,438(2,328,089)1,563,0201,110,4181,709,465(608,305)74,758809,671(7,449,970)2,145,853941,998431,158(6,291,356)
匯率變動對現金及約當現金之影響3,17987,851(43,774)67,99630,78634,5853,782(29,426)(86,918)(72,099)(62,242)22,05945,595(25,278)
本期現金及約當現金增加(減少)數(1,246,825)(421,176)(2,783,256)(1,835,694)980(1,403,241)(996,517)589,525(572,111)(909,446)(1,976,208)2,645,489469,564(1,353,193)
期初現金及約當現金餘額3,340,4043,688,3894,941,3263,705,0902,084,5083,822,0554,170,3733,730,1064,317,8975,703,9827,567,3614,193,1983,309,5844,569,870
期末現金及約當現金餘額2,093,5793,267,2132,158,0701,869,3962,085,4882,418,8143,173,8564,319,6313,745,7864,794,5365,591,1536,838,6873,779,1483,216,677
資產負債表帳列之現金及約當現金2,093,5790.56%3,267,2130.94%2,158,0700.64%1,869,3960.56%2,085,4880.66%2,418,8140.77%3,173,8561.01%4,319,6311.4%3,745,7861.22%4,794,5361.56%5,591,1531.67%6,838,6871.88%3,779,1481.01%3,216,6770.88%
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)424,890347,943(766,402)759,358646,588856,587669,127604,385632,076201,071666,467757,6021,123,599780,351
本期稅前淨利(淨損)424,890-191.51%347,943-57.4%(766,402)-172.86%759,358-32.09%646,588-90.31%856,587-52.76%669,127431.02%604,38549.36%632,076-325.15%201,0714.37%666,467-16.51%757,60250.61%1,123,59922.61%780,351-7.08%
調整項目
收益費損項目
折舊費用77,853-35.09%77,069-12.71%75,59317.05%73,193-3.09%75,144-10.5%79,158-4.88%85,59655.14%19,1451.56%24,433-12.57%25,1250.55%24,441-0.61%23,6971.58%28,4210.57%26,519-0.24%
攤銷費用11,691-5.27%9,978-1.65%7,8021.76%6,199-0.26%5,373-0.75%5,586-0.34%6,0423.89%7,3000.6%8,850-4.55%10,9430.24%11,170-0.28%11,2760.75%10,6100.21%8,825-0.08%
呆帳費用提列(轉列收入)數84,076-37.89%176,114-29.05%1,404,756316.85%98,518-4.16%30,291-4.23%(31,581)1.95%152,81798.44%294,53724.05%(42,720)21.98%765,05516.62%348,144-8.63%168,27811.24%(46,268)-0.93%86,387-0.78%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(14,364)6.47%(43,287)7.14%154,26634.79%(77,969)3.3%(4,811)0.67%54,239-3.34%8,1645.26%(44,929)-3.67%80,960-41.65%(5,500)-0.12%81,641-2.02%(334,417)-22.34%(233,135)-4.69%(174,636)1.58%
利息費用1,566,554-706.07%1,419,692-234.21%1,228,606277.11%301,394-12.74%329,826-46.07%631,522-38.9%734,838473.35%621,04450.72%686,629-353.21%756,15116.43%833,043-20.64%864,46957.75%894,00617.99%976,062-8.85%
除列按攤銷後成本衡量金融資產淨損失(利益)607-0.27%568-0.09%6740.15%2,385-0.1%68-0.01%
利息收入(2,284,659)1029.74%(2,206,908)364.08%(2,082,402)-469.69%(1,259,644)53.24%(1,193,661)166.72%(1,558,283)95.99%(1,650,535)-1063.19%(1,543,193)-126.02%
保證責任準備淨變動7,839-3.53%(9,519)1.57%9,4512.13%(7,855)0.33%(11,527)1.61%(19,914)1.23%33,47721.56%(8,798)-0.72%2,015-1.04%2,7930.06%13,236-0.33%7,3470.49%5,2300.11%4,486-0.04%
其他各項負債準備淨變動(8,183)3.69%3,297-0.54%7,0621.59%2,509-0.11%3,369-0.47%(364)0.02%870.06%00%(319)0.16%(60)0%00%3630.02%
處分及報廢不動產及設備損失(利益)63-0.03%448-0.07%600.01%344-0.01%226-0.03%150%540.03%30%
金融資產減損損失00%(1,071)0.05%1,269-0.18%3,243-0.2%(1,791)-1.15%1,4570.12%
金融資產減損迴轉利益(226)0.1%219-0.04%(55)-0.01%00%(13,855)-0.28%(13,508)0.12%
收益費損項目合計(558,749)251.84%(572,329)94.42%805,813181.75%(861,997)36.43%(764,433)106.77%(832,852)51.3%(630,030)-405.83%(654,348)-53.44%(728,065)374.53%(130,702)-2.84%(560,688)13.89%(1,080,540)-72.19%(1,256,609)-25.29%(972,544)8.82%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
存放央行及拆借金融同業(增加)減少(2,290,458)1032.35%(2,341,018)386.21%1,316,289296.89%(2,409,042)101.82%1,597,295-223.09%574,166-35.37%257,342165.77%(1,157,958)-94.56%
透過損益按公允價值衡量之金融資產(增加)減少(2,353,955)1060.97%(113,746)18.77%5,305,3431196.63%2,186,384-92.41%(4,058,610)566.86%(3,178,854)195.81%(6,060,139)-3903.65%12,069,746985.65%(2,542,266)1307.78%(7,370,853)-160.14%58,755-1.46%96,1086.42%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少(1,113,271)501.77%(2,125,123)350.59%955,539215.52%(1,292,203)54.61%(2,211,440)308.87%(5,811,902)358%2,575,5811659.06%(5,885,051)-480.59%
按攤銷後成本衡量之債務工具投資(增加)減少3,278,142-1477.52%(2,433,758)401.51%3,542,965799.12%(954,656)40.35%120,751-16.87%106,220-6.54%3,422,0302204.31%(3,690,020)-301.34%
應收款項(增加)減少379,366-170.99%(165,785)27.35%(875,531)-197.48%516,304-21.82%(66,398)9.27%54,934-3.38%(1,043,076)-671.9%638,81552.17%82,863-42.63%(993,255)-21.58%(1,118,727)27.72%(1,703,202)-113.78%
貼現及放款(增加)減少(7,119,371)3208.83%(3,285,247)541.98%(2,512,480)-566.69%(2,312,456)97.73%(2,055,395)287.07%2,459,122-151.48%(1,507,013)-970.74%(3,277,892)-267.68%
其他金融資產(增加)減少(106,288)47.91%(106,101)17.5%95,55721.55%(190,256)8.04%(23,272)3.25%00%99,18363.89%47,2583.86%00%(182,894)4.53%(467,122)-31.21%(227,372)-4.58%211,015-1.91%
與營業活動相關之資產之淨變動合計(9,325,835)4203.33%(10,570,778)1743.91%7,827,6821765.55%(4,455,925)188.33%(6,697,069)935.37%(5,796,314)357.04%(2,256,092)-1453.26%(1,255,102)-102.49%(3,151,418)1621.13%9,911,571215.34%(1,618,947)40.11%(13,302,585)-888.69%(10,079,250)-202.84%(13,732,046)124.5%
與營業活動相關之負債之淨變動
央行及銀行同業存款增加(減少)(1,396,048)629.22%1,513,301-249.66%(1,420,212)-320.33%(4,604,573)194.61%2,201,974-307.55%1,124,396-69.26%355,185228.79%(721,680)-58.93%
透過損益按公允價值衡量之金融負債增加(減少)46,760-21.08%(15,879)2.62%3,9140.88%(79,639)3.37%(13,617)1.9%324,348-19.98%15,56510.03%(51,226)-4.18%(207,964)106.98%(411,820)-8.95%308,138-7.63%52,5463.51%
應付款項增加(減少)(486,715)219.37%(244,716)40.37%212,64047.96%(681,869)28.82%(396,970)55.44%(487,023)30%1,281,890825.73%(301,442)-24.62%(127,428)65.55%(93,851)-2.04%69,549-1.72%1,340,50089.55%
存款及匯款增加(減少)10,358,982-4668.98%7,894,092-1302.32%(7,210,176)-1626.27%6,574,695-277.87%5,971,419-834.02%(15,709)0.97%(81,135)-52.26%2,357,904192.55%
其他金融負債增加(減少)61,584-27.76%162,450-26.8%(19,467)-4.39%13,357-0.56%(2,521,641)352.19%2,258,222-139.1%(142,575)-91.84%321,83026.28%171,733-88.34%263,6895.73%160,278-3.97%(778,544)-52.01%(616,591)-12.41%280,530-2.54%
員工福利負債準備增加(減少)(21,368)9.63%(1)0%(8,670)-1.96%(9,229)0.39%00%(4,960)-0.41%(6,213)3.2%
與營業活動相關之負債之淨變動合計8,563,195-3859.59%9,309,247-1535.79%(8,441,971)-1904.1%1,212,742-51.26%5,241,165-732.03%3,204,234-197.38%1,428,930920.45%1,600,426130.69%2,161,018-1111.66%(6,357,436)-138.12%(3,634,929)90.06%14,058,248939.17%14,062,741283%1,812,166-16.43%
與營業活動相關之資產及負債之淨變動合計(762,640)343.74%(1,261,531)208.12%(614,289)-138.55%(3,243,183)137.07%(1,455,904)203.34%(2,592,080)159.67%(827,162)-532.82%345,32428.2%(990,400)509.48%3,554,13577.22%(5,253,876)130.17%755,66350.48%3,983,49180.16%(11,919,880)108.07%
調整項目合計(1,321,389)595.57%(1,833,860)302.54%191,52443.2%(4,105,180)173.5%(2,220,337)310.11%(3,424,932)210.97%(1,457,192)-938.65%(309,024)-25.24%(1,718,465)884%3,423,43374.38%(5,814,564)144.07%(324,877)-21.7%2,726,88254.88%(12,892,424)116.89%
營運產生之現金流入(流出)(896,499)404.07%(1,485,917)245.14%(574,878)-129.66%(3,345,822)141.41%(1,573,749)219.8%(2,568,345)158.21%(788,065)-507.63%295,36124.12%(1,086,389)558.85%3,624,50478.75%(5,148,097)127.55%432,72528.91%3,850,48177.49%(12,112,073)109.81%
收取之利息2,239,377-1009.33%2,236,826-369.02%2,081,841469.56%1,257,132-53.13%1,203,099-168.04%1,566,024-96.46%1,692,1811090.02%1,559,756127.37%1,488,372-765.64%1,675,82436.41%1,830,386-45.35%1,764,352117.87%1,882,24437.88%1,844,469-16.72%
支付之利息(1,537,007)692.76%(1,338,279)220.78%(1,045,728)-235.87%(268,396)11.34%(333,132)46.53%(600,374)36.98%(726,597)-468.04%(620,233)-50.65%(585,094)300.98%(680,385)-14.78%(718,320)17.8%(664,627)-44.4%(732,114)-14.73%(761,947)6.91%
退還(支付)之所得稅(27,739)12.5%(18,785)3.1%(17,878)-4.03%(8,993)0.38%(12,198)1.7%(20,719)1.28%(22,276)-14.35%(10,331)-0.84%(11,285)5.81%(17,236)-0.37%(5)0%(35,566)-2.38%(31,437)-0.63%00%
營業活動之淨現金流入(流出)(221,868)100%(606,155)100%443,357100%(2,366,079)100%(715,980)100%(1,623,414)100%155,243100%1,224,553100%(194,396)100%4,602,707100%(4,036,036)100%1,496,884100%4,969,174100%(11,029,551)100%
投資活動之現金流量
取得不動產及設備(7,198)6.07%(2,688)0.35%(1,201)0.14%(4,467)0.41%(4,665)1.1%(709)0.05%(3,628)0.66%(4,732)0.7%(1,556)0.14%(1,041)-0.05%(32,395)136.21%(2,151)-1.17%(1,671)0.03%(5,624)-0.04%
取得無形資產(1,896)1.6%(8,064)1.06%(613)0.07%(2,300)0.21%(8,743)2.06%(9,466)0.62%(5,866)1.07%(613)0.09%(14,083)1.28%(4,899)-0.24%(3,699)15.55%(392)-0.21%(1,986)0.04%(7,244)-0.05%
附賣回票券及債券投資增加(360,635)304.09%(448,894)58.96%(776,539)90.85%(1,335,656)121.35%(434,616)102.44%(919,306)60.33%(679,059)124.09%(628,833)92.43%(159,857)14.53%121,752-2.45%(840,425)-5.25%
其他資產增加00%(76,397)8.94%241,792-21.97%23,780-5.61%(606,340)39.79%141,316-25.82%(46,182)6.79%
其他資產減少251,136-211.76%(301,664)39.62%347,364-31.57%2,838,275141.21%(568,163)2388.95%(46,046)-24.95%210,742-4.23%(13,596)-0.09%
投資活動之淨現金流入(流出)(118,593)100%(761,310)100%(854,750)100%(1,100,631)100%(424,244)100%(1,523,877)100%(547,237)100%(680,360)100%(1,100,468)100%2,009,916100%(23,783)100%184,548100%(4,976,363)100%15,992,992100%
籌資活動之現金流量
附買回票券及債券負債增加00%946,268110.23%00%1,643,648105.16%1,198,443107.93%1,804,720105.57%(732,729)120.45%00%800,00098.81%(7,429,003)99.72%2,101,50397.93%931,82898.92%436,953101.34%(6,315,161)100.38%
附買回票券及債券負債減少(839,838)92.34%00%(2,220,135)95.36%
租賃本金償還(62,322)6.85%(62,570)-7.29%(62,568)2.69%(54,896)-3.51%(55,610)-5.01%(57,023)-3.34%(57,829)9.51%
其他負債減少(7,383)0.81%(25,260)-2.94%(45,386)1.95%(20,557)-1.32%(32,415)-2.92%(5,795)-1.34%23,805-0.38%
籌資活動之淨現金流入(流出)(909,543)100%858,438100%(2,328,089)100%1,563,020100%1,110,418100%1,709,465100%(608,305)100%74,758100%809,671100%(7,449,970)100%2,145,853100%941,998100%431,158100%(6,291,356)100%
匯率變動對現金及約當現金之影響3,17987,851(43,774)67,99630,78634,5853,782(29,426)(86,918)(72,099)(62,242)22,05945,595(25,278)
本期現金及約當現金增加(減少)數(1,246,825)(421,176)(2,783,256)(1,835,694)980(1,403,241)(996,517)589,525(572,111)(909,446)(1,976,208)2,645,489469,564(1,353,193)
期初現金及約當現金餘額3,340,4043,688,3894,941,3263,705,0902,084,5083,822,0554,170,373
期末現金及約當現金餘額2,093,5793,267,2132,158,0701,869,3962,085,4882,418,8143,173,856
資產負債表帳列之現金及約當現金2,093,5793,267,2132,158,0701,869,3962,085,4882,418,8143,173,8564,319,6313,745,7864,794,5365,591,1536,838,6873,779,1483,216,677
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來