2845
13.05
TWD+0.10 (0.77%)
2025.05.23收盤
遠東銀-現金流量表
合併現金流量表
第一季 (最新)
單季
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,225,390 | 1,425,843 | 977,874 | 750,852 | 921,569 | 402,247 | 1,378,070 | 788,266 | 811,751 | 1,026,634 | 1,245,844 | 1,154,644 | 1,039,253 | 973,603 | ||||||||||||||
本期稅前淨利(淨損) | 1,225,390 | 1,425,843 | 977,874 | 750,852 | 921,569 | 402,247 | 1,378,070 | 788,266 | 811,751 | 1,026,634 | 1,245,844 | 1,154,644 | 1,039,253 | 973,603 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 181,442 | 179,394 | 177,598 | 173,135 | 172,599 | 170,862 | 160,700 | 54,417 | 55,123 | 48,767 | 46,496 | 45,371 | 47,925 | 54,919 | ||||||||||||||
攤銷費用 | 6,370 | 6,370 | 6,370 | 6,370 | 6,988 | 6,976 | 6,842 | 6,867 | 7,001 | 7,093 | 7,038 | 10,408 | 10,242 | 10,218 | ||||||||||||||
呆帳費用提列(轉列收入)數 | 131,033 | 103,103 | 483,379 | 308,645 | 259,088 | 338,281 | 153,280 | 281,965 | 154,412 | (93,698) | (120,496) | 72,173 | (151,809) | (206,623) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 371,842 | (66,851) | (33,546) | 65,683 | 18,231 | 865,987 | (405,348) | 16,324 | (261,477) | (264,451) | (272,645) | (286,004) | 307,910 | (132,408) | ||||||||||||||
利息費用 | 3,390,946 | 3,234,742 | 2,443,556 | 729,904 | 782,948 | 1,420,347 | 1,626,289 | 1,275,695 | 1,423,328 | 1,342,849 | 1,639,761 | 1,710,691 | 1,496,474 | 1,312,332 | ||||||||||||||
利息收入 | (4,955,139) | (4,715,890) | (4,145,560) | (2,352,930) | (2,377,018) | (2,892,339) | (2,977,244) | (2,627,439) | ||||||||||||||||||||
股利收入 | (4,774) | (3,549) | (509) | (1,117) | (4,895) | (4,317) | 0 | |||||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (37,088) | (41,954) | (24,617) | (31,207) | (38,220) | (30,675) | (25,907) | (22,025) | (24,604) | (28,148) | (16,924) | (21,913) | (22,061) | 21,155 | ||||||||||||||
未實現外幣兌換損失(利益) | (16,161) | (3,953) | 11,829 | (33,882) | (29,252) | 21,119 | (56) | 123,718 | ||||||||||||||||||||
其他項目 | 6,533 | 967 | 1,761 | (1,617) | (13,458) | (26,340) | (13,452) | 16,032 | (13,642) | 1,520 | 303,513 | 180,639 | 434,776 | 306,438 | ||||||||||||||
收益費損項目合計 | (924,996) | (1,307,621) | (1,079,739) | (1,137,016) | (1,222,989) | (130,099) | (1,474,896) | (874,446) | (1,427,499) | (1,805,079) | (1,467,843) | (1,170,219) | (528,414) | (1,106,196) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | 340,226 | 147,872 | (417,413) | (392,073) | 209,864 | (288,735) | 33,984 | (484,053) | ||||||||||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (7,430,157) | (248,975) | 3,539,833 | (5,236,855) | 1,010,807 | 3,518,725 | (4,555,565) | (11,815,981) | (10,624,364) | 2,081,157 | 2,428,253 | (1,306,562) | (769,818) | (329,402) | ||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 3,026,193 | 123,847 | 2,910,780 | 7,256,429 | 4,598,158 | (3,639,468) | (5,894,394) | 1,853,698 | ||||||||||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | 306,143 | 5,893,453 | 6,623,465 | 3,325,851 | ||||||||||||||||||||||||
應收款項(增加)減少 | 613,950 | 1,154,639 | (112,147) | 5,022,698 | (224,983) | 2,079,991 | 1,345,832 | (448,413) | (180,782) | 1,496,640 | 567,679 | 2,005,074 | 1,529,348 | 2,333,490 | ||||||||||||||
貼現及放款(增加)減少 | (4,812,899) | (5,432,118) | (25,602,957) | (21,610,910) | (16,600,480) | (15,241,005) | (149,138) | (14,142,540) | ||||||||||||||||||||
其他金融資產(增加)減少 | 319,067 | 0 | 1,011,398 | (2,247,581) | (378,547) | 579,234 | 636,621 | (296,730) | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (7,637,477) | 1,638,718 | (13,058,439) | (11,634,860) | (11,006,634) | (13,570,492) | (9,219,281) | (25,037,289) | (19,174,506) | 6,515,586 | (15,565,522) | (21,086,507) | (13,491,322) | 3,908,918 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | (79,968) | (937,925) | 866,613 | 1,127,726 | (353,179) | 805,473 | (6,649,187) | 3,815,374 | ||||||||||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | (680,174) | 367,621 | (2,278,425) | 5,309,472 | (1,104,445) | 1,541,494 | 215,869 | 816,349 | 2,589,024 | 666,747 | 352,278 | 839,009 | 451,033 | 860,144 | ||||||||||||||
應付款項增加(減少) | (8,009,731) | 113,721 | 3,869,593 | (1,219,380) | 1,196,506 | 6,907,242 | (326,905) | (1,100,548) | (241,016) | (147,539) | 271,383 | (6,533,678) | 1,729,228 | 307,643 | ||||||||||||||
存款及匯款增加(減少) | (1,247,477) | 4,751,570 | 24,620,556 | (7,568,120) | (13,012,103) | 5,500,400 | 6,553,156 | 17,037,639 | ||||||||||||||||||||
其他金融負債增加(減少) | 2,061,899 | 5,192,455 | 1,359,246 | 4,507,819 | 12,172,785 | 8,054,616 | 3,944,318 | |||||||||||||||||||||
員工福利負債準備增加(減少) | (14,312) | (11,977) | (44,308) | (51,407) | ||||||||||||||||||||||||
其他負債增加(減少) | 204,828 | (46,494) | (12,080) | (90,890) | ||||||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (7,764,935) | 9,428,971 | 28,381,195 | 2,015,220 | (1,100,436) | 22,809,225 | 3,737,251 | 20,568,814 | 42,943,116 | (19,502,255) | 9,511,298 | (4,222,701) | (2,070,041) | 4,220,531 | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (15,402,412) | 11,067,689 | 15,322,756 | (9,619,640) | (12,107,070) | 9,238,733 | (5,482,030) | (4,468,475) | 23,768,610 | (12,986,669) | (6,054,224) | (25,309,208) | (15,561,363) | 8,129,449 | ||||||||||||||
調整項目合計 | (16,327,408) | 9,760,068 | 14,243,017 | (10,756,656) | (13,330,059) | 9,108,634 | (6,956,926) | (5,342,921) | 22,341,111 | (14,791,748) | (7,522,067) | (26,479,427) | (16,089,777) | 7,023,253 | ||||||||||||||
營運產生之現金流入(流出) | (15,102,018) | 11,185,911 | 15,220,891 | (10,005,804) | (12,408,490) | 9,510,881 | (5,578,856) | (4,554,655) | 23,152,862 | (13,765,114) | (6,276,223) | (25,324,783) | (15,050,524) | 7,996,856 | ||||||||||||||
收取之利息 | 5,035,381 | 4,873,160 | 4,173,606 | 2,409,805 | 2,373,615 | 2,882,264 | 2,979,288 | 2,517,749 | 2,763,795 | 2,828,785 | 3,034,672 | 2,983,768 | 2,660,254 | 2,377,246 | ||||||||||||||
收取之股利 | 5,314 | 1,541 | 176 | 978 | 458 | 0 | 0 | 255 | ||||||||||||||||||||
支付之利息 | (2,952,125) | (2,824,516) | (2,001,644) | (614,069) | (788,946) | (1,309,965) | (1,550,577) | (1,219,001) | (1,215,216) | (1,147,993) | (1,392,764) | (1,610,506) | (1,427,643) | (1,107,753) | ||||||||||||||
退還(支付)之所得稅 | (49,404) | (45,162) | (35,540) | (26,690) | 14,585 | (86,653) | (22,040) | (14,320) | (23,342) | (17,677) | (22,375) | (26,431) | (39,895) | (29,001) | ||||||||||||||
營業活動之淨現金流入(流出) | (13,062,852) | 13,190,934 | 17,357,489 | (8,235,780) | (10,808,778) | 10,996,527 | (4,172,185) | (3,270,227) | 24,678,354 | (12,101,999) | (4,656,690) | (23,977,952) | (13,857,808) | 9,237,348 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (79,729) | (90,888) | (433,090) | (79,920) | (69,438) | (120,341) | (52,936) | (56,395) | (80,554) | (49,258) | (65,572) | (26,903) | (18,345) | (25,442) | ||||||||||||||
處分不動產及設備 | 10 | 8 | 16 | 38 | 93 | 25 | 12 | 3 | ||||||||||||||||||||
其他金融資產增加 | (108,306) | (531,314) | (1,655,472) | (2,286,739) | 0 | (2,235,149) | 0 | (410,465) | (213,794) | 0 | (1,145,711) | 0 | (133,622) | |||||||||||||||
其他資產增加 | (38,769) | (11,846) | (47,914) | (19,360) | (37,017) | (17,012) | (11,998) | (29,208) | (42,229) | (25,124) | (41,833) | 0 | (18,050) | (90,201) | ||||||||||||||
投資活動之淨現金流入(流出) | (226,794) | (634,040) | (2,136,460) | (2,385,981) | 119,012 | (2,372,477) | 141,573 | (496,065) | (336,564) | 1,119,613 | 6,238 | (450,855) | 180,387 | (248,095) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
發行金融債券 | 6,000,000 | 0 | 2,500,000 | |||||||||||||||||||||||||
償還金融債券 | 0 | (2,500,000) | 0 | (1,586,434) | 0 | (100) | (3,000,000) | (2,000,200) | (800) | |||||||||||||||||||
附買回票券及債券負債減少 | (2,650,606) | (180,626) | (4,554,665) | (5,014) | (131,461) | 0 | (3,397,402) | 0 | (503,848) | |||||||||||||||||||
租賃本金償還 | (107,869) | (109,517) | (109,657) | (110,009) | (111,237) | (115,793) | (112,104) | |||||||||||||||||||||
其他金融負債增加 | 66,139 | 0 | 277,970 | 0 | 713,371 | 0 | 2,870,257 | 141,521 | 0 | 1,687,099 | 0 | 162,499 | ||||||||||||||||
其他金融負債減少 | 0 | (358,087) | 0 | (6,177) | 0 | (121,753) | (935,046) | 750,768 | 0 | (297,441) | 0 | (421,802) | 0 | |||||||||||||||
籌資活動之淨現金流入(流出) | 3,307,664 | (2,881,563) | (4,386,352) | (108,400) | 471,396 | 623,685 | (1,779,332) | 2,854,118 | 167,069 | 6,015,137 | 3,781,044 | 2,811,511 | 2,049,619 | 102,446 | ||||||||||||||
匯率變動對現金及約當現金之影響 | 169,581 | 550,796 | (92,700) | 488,813 | (52,280) | (34,822) | 68,700 | 3,287 | 271,906 | (12,066) | 7,982 | 21,267 | (32,323) | (5,731) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (9,812,401) | 10,226,127 | 10,741,977 | (10,241,348) | (10,270,650) | 9,212,913 | (5,741,244) | (908,887) | 24,780,765 | (4,979,315) | (861,426) | (21,596,029) | (11,660,125) | 9,085,968 | ||||||||||||||
期初現金及約當現金餘額 | 48,449,246 | 33,369,904 | 28,933,031 | 42,158,013 | 36,990,984 | 34,212,120 | 34,110,283 | 31,637,338 | 28,339,153 | 85,844,817 | 81,391,201 | 101,027,363 | 100,225,182 | 82,386,640 | ||||||||||||||
期末現金及約當現金餘額 | 38,636,845 | 43,596,031 | 39,675,008 | 31,916,665 | 26,720,334 | 43,425,033 | 28,369,039 | 30,728,451 | 53,119,918 | 80,865,502 | 80,529,775 | 79,431,334 | 88,565,057 | 91,472,608 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 5,657,938 | 0.66% | 6,544,260 | 0.81% | 9,360,815 | 1.22% | 4,486,164 | 0.62% | 7,953,001 | 1.17% | 13,621,864 | 2.01% | 7,227,762 | 1.14% | 6,298,683 | 1.05% | 5,185,235 | 0.87% | 6,212,221 | 1.16% | 6,536,460 | 1.22% | 5,120,930 | 1.04% | 6,371,556 | 1.37% | 6,002,071 | 1.35% |
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 29,715,144 | 33,692,440 | 29,141,393 | 24,830,111 | 14,190,730 | 17,733,898 | 11,588,011 | 10,834,185 | 18,024,055 | 61,864,196 | 58,085,465 | 60,185,759 | 60,792,127 | 82,511,733 | ||||||||||||||
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資 | 3,263,763 | 3,359,331 | 1,172,800 | 2,600,390 | 4,576,603 | 12,069,271 | 9,553,266 | 13,595,583 | 29,910,628 | 12,789,085 | 15,907,850 | 14,124,645 | 21,401,374 | 2,958,804 |
今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | 2014年前3個月 | 2013年前3個月 | 2012年前3個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,225,390 | 1,425,843 | 977,874 | 750,852 | 921,569 | 402,247 | 1,378,070 | 788,266 | 811,751 | 1,026,634 | 1,245,844 | 1,154,644 | 1,039,253 | 973,603 | ||||||||||||||
本期稅前淨利(淨損) | 1,225,390 | -9.38% | 1,425,843 | 10.81% | 977,874 | 5.63% | 750,852 | -9.12% | 921,569 | -8.53% | 402,247 | 3.66% | 1,378,070 | -33.03% | 788,266 | -24.1% | 811,751 | 3.29% | 1,026,634 | -8.48% | 1,245,844 | -26.75% | 1,154,644 | -4.82% | 1,039,253 | -7.5% | 973,603 | 10.54% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 181,442 | -1.39% | 179,394 | 1.36% | 177,598 | 1.02% | 173,135 | -2.1% | 172,599 | -1.6% | 170,862 | 1.55% | 160,700 | -3.85% | 54,417 | -1.66% | 55,123 | 0.22% | 48,767 | -0.4% | 46,496 | -1% | 45,371 | -0.19% | 47,925 | -0.35% | 54,919 | 0.59% |
攤銷費用 | 6,370 | -0.05% | 6,370 | 0.05% | 6,370 | 0.04% | 6,370 | -0.08% | 6,988 | -0.06% | 6,976 | 0.06% | 6,842 | -0.16% | 6,867 | -0.21% | 7,001 | 0.03% | 7,093 | -0.06% | 7,038 | -0.15% | 10,408 | -0.04% | 10,242 | -0.07% | 10,218 | 0.11% |
呆帳費用提列(轉列收入)數 | 131,033 | -1% | 103,103 | 0.78% | 483,379 | 2.78% | 308,645 | -3.75% | 259,088 | -2.4% | 338,281 | 3.08% | 153,280 | -3.67% | 281,965 | -8.62% | 154,412 | 0.63% | (93,698) | 0.77% | (120,496) | 2.59% | 72,173 | -0.3% | (151,809) | 1.1% | (206,623) | -2.24% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 371,842 | -2.85% | (66,851) | -0.51% | (33,546) | -0.19% | 65,683 | -0.8% | 18,231 | -0.17% | 865,987 | 7.88% | (405,348) | 9.72% | 16,324 | -0.5% | (261,477) | -1.06% | (264,451) | 2.19% | (272,645) | 5.85% | (286,004) | 1.19% | 307,910 | -2.22% | (132,408) | -1.43% |
利息費用 | 3,390,946 | -25.96% | 3,234,742 | 24.52% | 2,443,556 | 14.08% | 729,904 | -8.86% | 782,948 | -7.24% | 1,420,347 | 12.92% | 1,626,289 | -38.98% | 1,275,695 | -39.01% | 1,423,328 | 5.77% | 1,342,849 | -11.1% | 1,639,761 | -35.21% | 1,710,691 | -7.13% | 1,496,474 | -10.8% | 1,312,332 | 14.21% |
利息收入 | (4,955,139) | 37.93% | (4,715,890) | -35.75% | (4,145,560) | -23.88% | (2,352,930) | 28.57% | (2,377,018) | 21.99% | (2,892,339) | -26.3% | (2,977,244) | 71.36% | (2,627,439) | 80.34% | ||||||||||||
股利收入 | (4,774) | 0.04% | (3,549) | -0.03% | (509) | 0% | (1,117) | 0.01% | (4,895) | 0.05% | (4,317) | -0.04% | 0 | 0% | ||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (37,088) | 0.28% | (41,954) | -0.32% | (24,617) | -0.14% | (31,207) | 0.38% | (38,220) | 0.35% | (30,675) | -0.28% | (25,907) | 0.62% | (22,025) | 0.67% | (24,604) | -0.1% | (28,148) | 0.23% | (16,924) | 0.36% | (21,913) | 0.09% | (22,061) | 0.16% | 21,155 | 0.23% |
未實現外幣兌換損失(利益) | (16,161) | 0.12% | (3,953) | -0.03% | 11,829 | 0.07% | (33,882) | 0.41% | (29,252) | 0.27% | 21,119 | 0.19% | (56) | 0% | 123,718 | -3.78% | ||||||||||||
其他項目 | 6,533 | -0.05% | 967 | 0.01% | 1,761 | 0.01% | (1,617) | 0.02% | (13,458) | 0.12% | (26,340) | -0.24% | (13,452) | 0.32% | 16,032 | -0.49% | (13,642) | -0.06% | 1,520 | -0.01% | 303,513 | -6.52% | 180,639 | -0.75% | 434,776 | -3.14% | 306,438 | 3.32% |
收益費損項目合計 | (924,996) | 7.08% | (1,307,621) | -9.91% | (1,079,739) | -6.22% | (1,137,016) | 13.81% | (1,222,989) | 11.31% | (130,099) | -1.18% | (1,474,896) | 35.35% | (874,446) | 26.74% | (1,427,499) | -5.78% | (1,805,079) | 14.92% | (1,467,843) | 31.52% | (1,170,219) | 4.88% | (528,414) | 3.81% | (1,106,196) | -11.98% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | 340,226 | -2.6% | 147,872 | 1.12% | (417,413) | -2.4% | (392,073) | 4.76% | 209,864 | -1.94% | (288,735) | -2.63% | 33,984 | -0.81% | (484,053) | 14.8% | ||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (7,430,157) | 56.88% | (248,975) | -1.89% | 3,539,833 | 20.39% | (5,236,855) | 63.59% | 1,010,807 | -9.35% | 3,518,725 | 32% | (4,555,565) | 109.19% | (11,815,981) | 361.32% | (10,624,364) | -43.05% | 2,081,157 | -17.2% | 2,428,253 | -52.15% | (1,306,562) | 5.45% | ||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 3,026,193 | -23.17% | 123,847 | 0.94% | 2,910,780 | 16.77% | 7,256,429 | -88.11% | 4,598,158 | -42.54% | (3,639,468) | -33.1% | (5,894,394) | 141.28% | 1,853,698 | -56.68% | ||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | 306,143 | -2.34% | 5,893,453 | 44.68% | 6,623,465 | 38.16% | 3,325,851 | -40.38% | ||||||||||||||||||||
應收款項(增加)減少 | 613,950 | -4.7% | 1,154,639 | 8.75% | (112,147) | -0.65% | 5,022,698 | -60.99% | (224,983) | 2.08% | 2,079,991 | 18.91% | 1,345,832 | -32.26% | (448,413) | 13.71% | (180,782) | -0.73% | 1,496,640 | -12.37% | 567,679 | -12.19% | 2,005,074 | -8.36% | ||||
貼現及放款(增加)減少 | (4,812,899) | 36.84% | (5,432,118) | -41.18% | (25,602,957) | -147.5% | (21,610,910) | 262.4% | (16,600,480) | 153.58% | (15,241,005) | -138.6% | (149,138) | 3.57% | (14,142,540) | 432.46% | ||||||||||||
其他金融資產(增加)減少 | 319,067 | -2.44% | 0 | 0% | 1,011,398 | 4.1% | (2,247,581) | 18.57% | (378,547) | 8.13% | 579,234 | -2.42% | 636,621 | -4.59% | (296,730) | -3.21% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (7,637,477) | 58.47% | 1,638,718 | 12.42% | (13,058,439) | -75.23% | (11,634,860) | 141.27% | (11,006,634) | 101.83% | (13,570,492) | -123.41% | (9,219,281) | 220.97% | (25,037,289) | 765.61% | (19,174,506) | -77.7% | 6,515,586 | -53.84% | (15,565,522) | 334.26% | (21,086,507) | 87.94% | (13,491,322) | 97.36% | 3,908,918 | 42.32% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | (79,968) | 0.61% | (937,925) | -7.11% | 866,613 | 4.99% | 1,127,726 | -13.69% | (353,179) | 3.27% | 805,473 | 7.32% | (6,649,187) | 159.37% | 3,815,374 | -116.67% | ||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | (680,174) | 5.21% | 367,621 | 2.79% | (2,278,425) | -13.13% | 5,309,472 | -64.47% | (1,104,445) | 10.22% | 1,541,494 | 14.02% | 215,869 | -5.17% | 816,349 | -24.96% | 2,589,024 | 10.49% | 666,747 | -5.51% | 352,278 | -7.56% | 839,009 | -3.5% | ||||
應付款項增加(減少) | (8,009,731) | 61.32% | 113,721 | 0.86% | 3,869,593 | 22.29% | (1,219,380) | 14.81% | 1,196,506 | -11.07% | 6,907,242 | 62.81% | (326,905) | 7.84% | (1,100,548) | 33.65% | (241,016) | -0.98% | (147,539) | 1.22% | 271,383 | -5.83% | (6,533,678) | 27.25% | ||||
存款及匯款增加(減少) | (1,247,477) | 9.55% | 4,751,570 | 36.02% | 24,620,556 | 141.84% | (7,568,120) | 91.89% | (13,012,103) | 120.38% | 5,500,400 | 50.02% | 6,553,156 | -157.07% | 17,037,639 | -520.99% | ||||||||||||
其他金融負債增加(減少) | 2,061,899 | -15.78% | 5,192,455 | 39.36% | 1,359,246 | 7.83% | 4,507,819 | -54.73% | 12,172,785 | -112.62% | 8,054,616 | 73.25% | 3,944,318 | -94.54% | ||||||||||||||
員工福利負債準備增加(減少) | (14,312) | 0.11% | (11,977) | -0.09% | (44,308) | -0.26% | (51,407) | 0.62% | ||||||||||||||||||||
其他負債增加(減少) | 204,828 | -1.57% | (46,494) | -0.35% | (12,080) | -0.07% | (90,890) | 1.1% | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (7,764,935) | 59.44% | 9,428,971 | 71.48% | 28,381,195 | 163.51% | 2,015,220 | -24.47% | (1,100,436) | 10.18% | 22,809,225 | 207.42% | 3,737,251 | -89.58% | 20,568,814 | -628.97% | 42,943,116 | 174.01% | (19,502,255) | 161.15% | 9,511,298 | -204.25% | (4,222,701) | 17.61% | (2,070,041) | 14.94% | 4,220,531 | 45.69% |
與營業活動相關之資產及負債之淨變動合計 | (15,402,412) | 117.91% | 11,067,689 | 83.9% | 15,322,756 | 88.28% | (9,619,640) | 116.8% | (12,107,070) | 112.01% | 9,238,733 | 84.02% | (5,482,030) | 131.39% | (4,468,475) | 136.64% | 23,768,610 | 96.31% | (12,986,669) | 107.31% | (6,054,224) | 130.01% | (25,309,208) | 105.55% | (15,561,363) | 112.29% | 8,129,449 | 88.01% |
調整項目合計 | (16,327,408) | 124.99% | 9,760,068 | 73.99% | 14,243,017 | 82.06% | (10,756,656) | 130.61% | (13,330,059) | 123.33% | 9,108,634 | 82.83% | (6,956,926) | 166.75% | (5,342,921) | 163.38% | 22,341,111 | 90.53% | (14,791,748) | 122.23% | (7,522,067) | 161.53% | (26,479,427) | 110.43% | (16,089,777) | 116.11% | 7,023,253 | 76.03% |
營運產生之現金流入(流出) | (15,102,018) | 115.61% | 11,185,911 | 84.8% | 15,220,891 | 87.69% | (10,005,804) | 121.49% | (12,408,490) | 114.8% | 9,510,881 | 86.49% | (5,578,856) | 133.72% | (4,554,655) | 139.28% | 23,152,862 | 93.82% | (13,765,114) | 113.74% | (6,276,223) | 134.78% | (25,324,783) | 105.62% | (15,050,524) | 108.61% | 7,996,856 | 86.57% |
收取之利息 | 5,035,381 | -38.55% | 4,873,160 | 36.94% | 4,173,606 | 24.04% | 2,409,805 | -29.26% | 2,373,615 | -21.96% | 2,882,264 | 26.21% | 2,979,288 | -71.41% | 2,517,749 | -76.99% | 2,763,795 | 11.2% | 2,828,785 | -23.37% | 3,034,672 | -65.17% | 2,983,768 | -12.44% | 2,660,254 | -19.2% | 2,377,246 | 25.74% |
收取之股利 | 5,314 | -0.04% | 1,541 | 0.01% | 176 | 0% | 978 | -0.01% | 458 | 0% | 0 | 0% | 0 | 0% | 255 | 0% | ||||||||||||
支付之利息 | (2,952,125) | 22.6% | (2,824,516) | -21.41% | (2,001,644) | -11.53% | (614,069) | 7.46% | (788,946) | 7.3% | (1,309,965) | -11.91% | (1,550,577) | 37.16% | (1,219,001) | 37.28% | (1,215,216) | -4.92% | (1,147,993) | 9.49% | (1,392,764) | 29.91% | (1,610,506) | 6.72% | (1,427,643) | 10.3% | (1,107,753) | -11.99% |
退還(支付)之所得稅 | (49,404) | 0.38% | (45,162) | -0.34% | (35,540) | -0.2% | (26,690) | 0.32% | 14,585 | -0.13% | (86,653) | -0.79% | (22,040) | 0.53% | (14,320) | 0.44% | (23,342) | -0.09% | (17,677) | 0.15% | (22,375) | 0.48% | (26,431) | 0.11% | (39,895) | 0.29% | (29,001) | -0.31% |
營業活動之淨現金流入(流出) | (13,062,852) | 100% | 13,190,934 | 100% | 17,357,489 | 100% | (8,235,780) | 100% | (10,808,778) | 100% | 10,996,527 | 100% | (4,172,185) | 100% | (3,270,227) | 100% | 24,678,354 | 100% | (12,101,999) | 100% | (4,656,690) | 100% | (23,977,952) | 100% | (13,857,808) | 100% | 9,237,348 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (79,729) | 35.15% | (90,888) | 14.33% | (433,090) | 20.27% | (79,920) | 3.35% | (69,438) | -58.35% | (120,341) | 5.07% | (52,936) | -37.39% | (56,395) | 11.37% | (80,554) | 23.93% | (49,258) | -4.4% | (65,572) | -1051.17% | (26,903) | 5.97% | (18,345) | -10.17% | (25,442) | 10.25% |
處分不動產及設備 | 10 | 0% | 8 | 0% | 16 | 0% | 38 | 0% | 93 | 0.08% | 25 | 0% | 12 | 0.01% | 3 | 0% | ||||||||||||
其他金融資產增加 | (108,306) | 47.76% | (531,314) | 83.8% | (1,655,472) | 77.49% | (2,286,739) | 95.84% | 0 | 0% | (2,235,149) | 94.21% | 0 | 0% | (410,465) | 82.74% | (213,794) | 63.52% | 0 | 0% | (1,145,711) | 254.12% | 0 | 0% | (133,622) | 53.86% | ||
其他資產增加 | (38,769) | 17.09% | (11,846) | 1.87% | (47,914) | 2.24% | (19,360) | 0.81% | (37,017) | -31.1% | (17,012) | 0.72% | (11,998) | -8.47% | (29,208) | 5.89% | (42,229) | 12.55% | (25,124) | -2.24% | (41,833) | -670.62% | 0 | 0% | (18,050) | -10.01% | (90,201) | 36.36% |
投資活動之淨現金流入(流出) | (226,794) | 100% | (634,040) | 100% | (2,136,460) | 100% | (2,385,981) | 100% | 119,012 | 100% | (2,372,477) | 100% | 141,573 | 100% | (496,065) | 100% | (336,564) | 100% | 1,119,613 | 100% | 6,238 | 100% | (450,855) | 100% | 180,387 | 100% | (248,095) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
發行金融債券 | 6,000,000 | 181.4% | 0 | 0% | 2,500,000 | -140.5% | ||||||||||||||||||||||
償還金融債券 | 0 | 0% | (2,500,000) | 86.76% | 0 | 0% | (1,586,434) | -55.58% | 0 | 0% | (100) | 0% | (3,000,000) | -106.7% | (2,000,200) | -97.59% | (800) | -0.78% | ||||||||||
附買回票券及債券負債減少 | (2,650,606) | -80.14% | (180,626) | 6.27% | (4,554,665) | 103.84% | (5,014) | 4.63% | (131,461) | -27.89% | 0 | 0% | (3,397,402) | 190.94% | 0 | 0% | (503,848) | -301.58% | ||||||||||
租賃本金償還 | (107,869) | -3.26% | (109,517) | 3.8% | (109,657) | 2.5% | (110,009) | 101.48% | (111,237) | -23.6% | (115,793) | -18.57% | (112,104) | 6.3% | ||||||||||||||
其他金融負債增加 | 66,139 | 2% | 0 | 0% | 277,970 | -6.34% | 0 | 0% | 713,371 | 151.33% | 0 | 0% | 2,870,257 | 100.57% | 141,521 | 2.35% | 0 | 0% | 1,687,099 | 60.01% | 0 | 0% | 162,499 | 158.62% | ||||
其他金融負債減少 | 0 | 0% | (358,087) | 12.43% | 0 | 0% | (6,177) | 5.7% | 0 | 0% | (121,753) | -19.52% | (935,046) | 52.55% | 750,768 | 449.38% | 0 | 0% | (297,441) | -7.87% | 0 | 0% | (421,802) | -20.58% | 0 | 0% | ||
籌資活動之淨現金流入(流出) | 3,307,664 | 100% | (2,881,563) | 100% | (4,386,352) | 100% | (108,400) | 100% | 471,396 | 100% | 623,685 | 100% | (1,779,332) | 100% | 2,854,118 | 100% | 167,069 | 100% | 6,015,137 | 100% | 3,781,044 | 100% | 2,811,511 | 100% | 2,049,619 | 100% | 102,446 | 100% |
匯率變動對現金及約當現金之影響 | 169,581 | 550,796 | (92,700) | 488,813 | (52,280) | (34,822) | 68,700 | 3,287 | 271,906 | (12,066) | 7,982 | 21,267 | (32,323) | (5,731) | ||||||||||||||
本期現金及約當現金增加(減少)數 | (9,812,401) | 10,226,127 | 10,741,977 | (10,241,348) | (10,270,650) | 9,212,913 | (5,741,244) | (908,887) | 24,780,765 | (4,979,315) | (861,426) | (21,596,029) | (11,660,125) | 9,085,968 | ||||||||||||||
期初現金及約當現金餘額 | 48,449,246 | 33,369,904 | 28,933,031 | 42,158,013 | 36,990,984 | 34,212,120 | 34,110,283 | |||||||||||||||||||||
期末現金及約當現金餘額 | 38,636,845 | 43,596,031 | 39,675,008 | 31,916,665 | 26,720,334 | 43,425,033 | 28,369,039 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 5,657,938 | 6,544,260 | 9,360,815 | 4,486,164 | 7,953,001 | 13,621,864 | 7,227,762 | 6,298,683 | 5,185,235 | 6,212,221 | 6,536,460 | 5,120,930 | 6,371,556 | 6,002,071 | ||||||||||||||
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 29,715,144 | 33,692,440 | 29,141,393 | 24,830,111 | 14,190,730 | 17,733,898 | 11,588,011 | |||||||||||||||||||||
符合國際會計準則第七號現金及約當現金定義之附賣回票券及債券投資 | 3,263,763 | 3,359,331 | 1,172,800 | 2,600,390 | 4,576,603 | 12,069,271 | 9,553,266 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。