首頁>台灣股市>台產>財務分析 - 現金流量表
2832
33.85
TWD
-0.15 (-0.44%)
2025.06.13收盤

台產-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第一季 (最新)
單季
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)424,318485,719282,957102,318(47,346)163,723250,052220,383232,015146,181263,192246,461202,297263,187
本期稅前淨利(淨損)424,318485,719282,957102,318(47,346)163,723250,052220,383232,015146,181263,192246,461202,297263,187
調整項目
收益費損項目
折舊費用12,94815,87816,03414,81014,65114,86615,1786,9597,1077,1138,5696,3196,3416,419
攤銷費用1,8951,9852,4031,6621,1477284897298117234140220
透過損益按公允價值衡量金融資產及負債之淨損失(利益)620(542)(35,446)30,179(44,631)24,471(30,601)(53,325)(110,351)3,377(35,196)(28,724)(75,142)(189,738)
利息費用332422397361438420561
利息收入(69,878)(60,494)(42,800)(29,870)(27,007)(31,096)(28,995)(24,720)
股利收入(4,752)(6,352)(7,429)(1,170)(275)
各項保險負債淨變動137,370112,407261,45115,8671,476,431144,24092,8453,036133,81396,423(36,354)28,241208,71157,588
投資之預期信用減損損失(迴轉利益)(241)30(798)(21)(61)(67)188(136)
非投資之預期信用減損損失(迴轉利益)5,085(9,313)9,20411,68416,5261,418(4,892)14,074
採用權益法認列之關聯企業及合資損失(利益)之份額5,320(54,142)(27,487)1,877(13,641)5,392(21,145)444823
處分及報廢不動產及設備損失(利益)0(132)
非金融資產減損迴轉利益(7)0(6)(1)0(8)0(34)
未實現外幣兌換損失(利益)(19,501)(64,490)15,145(43,536)(3,704)(1,764)(12,294)30,295
其他項目(21)0650(4)(20)01,2760(95,016)
收益費損項目合計69,170(64,743)190,7331,8421,416,182134,85711,344(20,841)25,01079,907(185,293)(20,804)136,832(152,922)
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(7,597)10,109(4,041)(13,219)(12,099)(2,137)25,41510,75619,8949,93710,150(463)12,859(7,302)
應收保費(增加)減少(334,095)(316,893)(164,328)(85,426)(756,114)(92,172)(42,584)(110,928)(122,573)(7,788)(7,283)(128,386)(155,632)(151,122)
其他應收款(增加)減少(8,288)(3,332)(5,579)(12,930)(6,227)4,556(1,161)12,593(12,131)(15,974)(22,733)(89,694)8,75239,494
透過損益按公允價值衡量之金融資產(增加)減少(303,891)40,480(16,767)(171,920)(222,040)(75,007)464,567(6,861)(8,751)89,079551,8595,697190,103194,961
透過其他綜合損益按公允價值衡量之金融資產(增加)減少300295,156212,350(69,127)91,660(98,686)(79,165)70,360
按攤銷後成本衡量之金融資產(增加)減少(303,987)(101,138)(101,097)
其他金融資產(增加)減少(154,000)1,400(291,000)(496,999)123,856(180,657)(340,531)41,930(77,740)12,82018,40012,51083,01042,276
再保險合約資產(增加)減少37,70780,17524,57433,44765,009(103,954)3,46246,599(134,072)(333)11,141(45,337)(280,899)59,439
其他資產(增加)減少(9,102)(7,179)(5,757)(8,724)(12,562)(7,657)(9,448)(2,177)
與營業活動相關之資產之淨變動合計(1,082,953)(1,222)(351,645)(824,898)(728,517)(555,714)20,55562,272(472,827)40,110567,547(252,117)(148,189)123,260
與營業活動相關之負債之淨變動
應付保險賠款與給付增加(減少)2,9741,1826704,35574(3,348)11,3102,97316,1351,85014,35441,34717,628(7,360)
應付佣金增加(減少)56,29924,25123,0162,505395,17312,387(10,139)10,5267,403(21,461)(8,116)7,95421,78623,393
應付再保往來款項增加(減少)324,070317,710186,24781,55661,44932,2365,975143,40176,359110,204207,604141,500144,170126,048
其他應付款增加(減少)(78,272)(77,423)(149,823)(116,183)(92,228)(83,248)(55,641)(129,234)(50,189)(92,973)(40,609)(33,781)(24,390)70,981
員工福利負債準備增加(減少)(2,820)(6,624)(10,065)(214)(1,092)(137)(65)(62)(21)64133417(3,065)840
其他負債增加(減少)20,9042,3671,52510,908(8,251)3,086(996)(3,039)
與營業活動相關之負債之淨變動合計323,155261,46351,570(17,073)355,125(39,024)(49,556)24,56555,379(944)214,014165,096187,329343,406
與營業活動相關之資產及負債之淨變動合計(759,798)260,241(300,075)(841,971)(373,392)(594,738)(29,001)86,837(417,448)39,166781,561(87,021)39,140466,666
調整項目合計(690,628)195,498(109,342)(840,129)1,042,790(459,881)(17,657)65,996(392,438)119,073596,268(107,825)175,972313,744
營運產生之現金流入(流出)(266,310)681,217173,615(737,811)995,444(296,158)232,395286,379(160,423)265,254859,460138,636378,269576,931
收取之利息34,46737,71024,99614,64216,26416,82313,7439,45414,04717,77915,5894,25812,93912,415
收取之股利2731,811437620
退還(支付)之所得稅(3,080)(2,294)(975)(2,561)(920)(870)(717)(687)(322)(464)(662)(423)(799)(1,825)
營業活動之淨現金流入(流出)(234,650)718,444198,073(725,110)1,010,788(280,205)245,421295,146(146,698)282,569874,387142,471390,409587,521
投資活動之現金流量
取得不動產及設備(1,263)(111)(1,169)(2,346)(2,540)(290)(4,385)0(4,046)(1,878)(362)(4,165)(23)(254)
處分不動產及設備01,413
存出保證金增加(6,862)(5,815)0(7,141)0(3,190)
取得無形資產(305)0(4,832)0(1,727)(460)(1,113)0(475)(189)(951)
取得投資性不動產(315)(1,468)(1,091)(1,914)0(256)
投資活動之淨現金流入(流出)(8,745)(5,981)(6,459)(11,401)23,33891,469(40,901)3,338(1,129)917775,163(19,906)84,77371,745
籌資活動之現金流量
存入保證金增加730120694010,974(2,125)
租賃本金償還(6,849)(8,956)(8,644)(8,090)(8,208)(7,903)(8,319)
籌資活動之淨現金流入(流出)(6,119)(8,944)(9,204)(8,090)(7,514)(8,967)(9,973)(355)(938)(294)10,974(2,125)(84)(24)
本期現金及約當現金增加(減少)數(249,514)703,519182,410(744,601)1,026,612(197,703)194,547298,129(148,765)283,1921,660,524120,440475,098659,242
期初現金及約當現金餘額3,778,4433,141,3243,074,6104,178,3383,684,5303,415,2933,237,5413,338,6293,080,8912,809,8662,543,1532,712,8842,107,5971,865,531
期末現金及約當現金餘額3,528,9293,844,8433,257,0203,433,7374,711,1423,217,5903,432,0883,636,7582,932,1263,093,0584,203,6772,833,3242,582,6952,524,773
資產負債表帳列之現金及約當現金3,528,92913.53%3,844,84315.88%3,257,02014.73%3,433,73716.36%4,711,14221.57%3,217,59017.09%3,432,08818.52%3,636,75819.91%2,932,12616.11%3,093,05817.47%4,203,67723.32%2,833,32416.76%2,582,69515.64%2,524,77315.46%
今年初累積至今
(TWD千元)2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)424,318485,719282,957102,318(47,346)163,723250,052220,383232,015146,181263,192246,461202,297263,187
本期稅前淨利(淨損)424,318-180.83%485,71967.61%282,957142.85%102,318-14.11%(47,346)-4.68%163,723-58.43%250,052101.89%220,38374.67%232,015-158.16%146,18151.73%263,19230.1%246,461172.99%202,29751.82%263,18744.8%
調整項目
收益費損項目
折舊費用12,948-5.52%15,8782.21%16,0348.09%14,810-2.04%14,6511.45%14,866-5.31%15,1786.18%6,9592.36%7,107-4.84%7,1132.52%8,5690.98%6,3194.44%6,3411.62%6,4191.09%
攤銷費用1,895-0.81%1,9850.28%2,4031.21%1,662-0.23%1,1470.11%728-0.26%4890.2%7290.25%811-0.55%7230.26%4140.05%00%2200.04%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)620-0.26%(542)-0.08%(35,446)-17.9%30,179-4.16%(44,631)-4.42%24,471-8.73%(30,601)-12.47%(53,325)-18.07%(110,351)75.22%3,3771.2%(35,196)-4.03%(28,724)-20.16%(75,142)-19.25%(189,738)-32.29%
利息費用332-0.14%4220.06%3970.2%361-0.05%4380.04%420-0.15%5610.23%
利息收入(69,878)29.78%(60,494)-8.42%(42,800)-21.61%(29,870)4.12%(27,007)-2.67%(31,096)11.1%(28,995)-11.81%(24,720)-8.38%
股利收入(4,752)2.03%(6,352)-0.88%(7,429)-3.75%(1,170)0.16%(275)-0.03%
各項保險負債淨變動137,370-58.54%112,40715.65%261,451132%15,867-2.19%1,476,431146.07%144,240-51.48%92,84537.83%3,0361.03%133,813-91.22%96,42334.12%(36,354)-4.16%28,24119.82%208,71153.46%57,5889.8%
投資之預期信用減損損失(迴轉利益)(241)0.1%300%(798)-0.4%(21)0%(61)-0.01%(67)0.02%1880.08%(136)-0.05%
非投資之預期信用減損損失(迴轉利益)5,085-2.17%(9,313)-1.3%9,2044.65%11,684-1.61%16,5261.63%1,418-0.51%(4,892)-1.99%14,0744.77%
採用權益法認列之關聯企業及合資損失(利益)之份額5,320-2.27%(54,142)-7.54%(27,487)-13.88%1,877-0.26%(13,641)-1.35%5,392-1.92%(21,145)-8.62%4440.15%823-0.56%
處分及報廢不動產及設備損失(利益)00%(132)-0.02%
非金融資產減損迴轉利益(7)0%00%(6)0%(1)0%00%(8)0%00%(34)0%
未實現外幣兌換損失(利益)(19,501)8.31%(64,490)-8.98%15,1457.65%(43,536)6%(3,704)-0.37%(1,764)0.63%(12,294)-5.01%30,29510.26%
其他項目(21)0.01%00%650.03%00%(4)0%(20)0.01%00%1,276-0.87%00%(95,016)-10.87%
收益費損項目合計69,170-29.48%(64,743)-9.01%190,73396.29%1,842-0.25%1,416,182140.11%134,857-48.13%11,3444.62%(20,841)-7.06%25,010-17.05%79,90728.28%(185,293)-21.19%(20,804)-14.6%136,83235.05%(152,922)-26.03%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
應收票據(增加)減少(7,597)3.24%10,1091.41%(4,041)-2.04%(13,219)1.82%(12,099)-1.2%(2,137)0.76%25,41510.36%10,7563.64%19,894-13.56%9,9373.52%10,1501.16%(463)-0.32%12,8593.29%(7,302)-1.24%
應收保費(增加)減少(334,095)142.38%(316,893)-44.11%(164,328)-82.96%(85,426)11.78%(756,114)-74.8%(92,172)32.89%(42,584)-17.35%(110,928)-37.58%(122,573)83.55%(7,788)-2.76%(7,283)-0.83%(128,386)-90.11%
其他應收款(增加)減少(8,288)3.53%(3,332)-0.46%(5,579)-2.82%(12,930)1.78%(6,227)-0.62%4,556-1.63%(1,161)-0.47%12,5934.27%(12,131)8.27%(15,974)-5.65%(22,733)-2.6%(89,694)-62.96%8,7522.24%39,4946.72%
透過損益按公允價值衡量之金融資產(增加)減少(303,891)129.51%40,4805.63%(16,767)-8.47%(171,920)23.71%(222,040)-21.97%(75,007)26.77%464,567189.29%(6,861)-2.32%(8,751)5.97%89,07931.52%551,85963.11%5,6974%
透過其他綜合損益按公允價值衡量之金融資產(增加)減少300-0.13%295,15641.08%212,350107.21%(69,127)9.53%91,6609.07%(98,686)35.22%(79,165)-32.26%70,36023.84%
按攤銷後成本衡量之金融資產(增加)減少(303,987)129.55%(101,138)-14.08%(101,097)-51.04%
其他金融資產(增加)減少(154,000)65.63%1,4000.19%(291,000)-146.92%(496,999)68.54%123,85612.25%(180,657)64.47%(340,531)-138.75%41,93014.21%(77,740)52.99%12,8204.54%18,4002.1%12,5108.78%83,01021.26%42,2767.2%
再保險合約資產(增加)減少37,707-16.07%80,17511.16%24,57412.41%33,447-4.61%65,0096.43%(103,954)37.1%3,4621.41%46,59915.79%(134,072)91.39%(333)-0.12%11,1411.27%(45,337)-31.82%
其他資產(增加)減少(9,102)3.88%(7,179)-1%(5,757)-2.91%(8,724)1.2%(12,562)-1.24%(7,657)2.73%(9,448)-3.85%(2,177)-0.74%
與營業活動相關之資產之淨變動合計(1,082,953)461.52%(1,222)-0.17%(351,645)-177.53%(824,898)113.76%(728,517)-72.07%(555,714)198.32%20,5558.38%62,27221.1%(472,827)322.31%40,11014.19%567,54764.91%(252,117)-176.96%(148,189)-37.96%123,26020.98%
與營業活動相關之負債之淨變動
應付保險賠款與給付增加(減少)2,974-1.27%1,1820.16%6700.34%4,355-0.6%740.01%(3,348)1.19%11,3104.61%2,9731.01%16,135-11%1,8500.65%14,3541.64%41,34729.02%
應付佣金增加(減少)56,299-23.99%24,2513.38%23,01611.62%2,505-0.35%395,17339.1%12,387-4.42%(10,139)-4.13%10,5263.57%7,403-5.05%(21,461)-7.59%(8,116)-0.93%7,9545.58%
應付再保往來款項增加(減少)324,070-138.11%317,71044.22%186,24794.03%81,556-11.25%61,4496.08%32,236-11.5%5,9752.43%143,40148.59%76,359-52.05%110,20439%207,60423.74%141,50099.32%
其他應付款增加(減少)(78,272)33.36%(77,423)-10.78%(149,823)-75.64%(116,183)16.02%(92,228)-9.12%(83,248)29.71%(55,641)-22.67%(129,234)-43.79%(50,189)34.21%(92,973)-32.9%(40,609)-4.64%(33,781)-23.71%(24,390)-6.25%70,98112.08%
員工福利負債準備增加(減少)(2,820)1.2%(6,624)-0.92%(10,065)-5.08%(214)0.03%(1,092)-0.11%(137)0.05%(65)-0.03%(62)-0.02%(21)0.01%640.02%1330.02%4170.29%
其他負債增加(減少)20,904-8.91%2,3670.33%1,5250.77%10,908-1.5%(8,251)-0.82%3,086-1.1%(996)-0.41%(3,039)-1.03%
與營業活動相關之負債之淨變動合計323,155-137.72%261,46336.39%51,57026.04%(17,073)2.35%355,12535.13%(39,024)13.93%(49,556)-20.19%24,5658.32%55,379-37.75%(944)-0.33%214,01424.48%165,096115.88%187,32947.98%343,40658.45%
與營業活動相關之資產及負債之淨變動合計(759,798)323.8%260,24136.22%(300,075)-151.5%(841,971)116.12%(373,392)-36.94%(594,738)212.25%(29,001)-11.82%86,83729.42%(417,448)284.56%39,16613.86%781,56189.38%(87,021)-61.08%39,14010.03%466,66679.43%
調整項目合計(690,628)294.32%195,49827.21%(109,342)-55.2%(840,129)115.86%1,042,790103.17%(459,881)164.12%(17,657)-7.19%65,99622.36%(392,438)267.51%119,07342.14%596,26868.19%(107,825)-75.68%175,97245.07%313,74453.4%
營運產生之現金流入(流出)(266,310)113.49%681,21794.82%173,61587.65%(737,811)101.75%995,44498.48%(296,158)105.69%232,39594.69%286,37997.03%(160,423)109.36%265,25493.87%859,46098.29%138,63697.31%378,26996.89%576,93198.2%
收取之利息34,467-14.69%37,7105.25%24,99612.62%14,642-2.02%16,2641.61%16,823-6%13,7435.6%9,4543.2%14,047-9.58%17,7796.29%15,5891.78%4,2582.99%12,9393.31%12,4152.11%
收取之股利273-0.12%1,8110.25%4370.22%620-0.09%
退還(支付)之所得稅(3,080)1.31%(2,294)-0.32%(975)-0.49%(2,561)0.35%(920)-0.09%(870)0.31%(717)-0.29%(687)-0.23%(322)0.22%(464)-0.16%(662)-0.08%(423)-0.3%(799)-0.2%(1,825)-0.31%
營業活動之淨現金流入(流出)(234,650)100%718,444100%198,073100%(725,110)100%1,010,788100%(280,205)100%245,421100%295,146100%(146,698)100%282,569100%874,387100%142,471100%390,409100%587,521100%
投資活動之現金流量
取得不動產及設備(1,263)14.44%(111)1.86%(1,169)18.1%(2,346)20.58%(2,540)-10.88%(290)-0.32%(4,385)10.72%00%(4,046)358.37%(1,878)-204.8%(362)-0.05%(4,165)20.92%(23)-0.03%(254)-0.35%
處分不動產及設備00%1,413-23.62%
存出保證金增加(6,862)78.47%(5,815)97.22%00%(7,141)62.63%00%(3,190)-0.41%
取得無形資產(305)3.49%00%(4,832)74.81%00%(1,727)-7.4%(460)-0.5%(1,113)2.72%00%(475)42.07%(189)-20.61%(951)-0.12%
取得投資性不動產(315)3.6%(1,468)24.54%(1,091)16.89%(1,914)16.79%00%(256)-0.28%
投資活動之淨現金流入(流出)(8,745)100%(5,981)100%(6,459)100%(11,401)100%23,338100%91,469100%(40,901)100%3,338100%(1,129)100%917100%775,163100%(19,906)100%84,773100%71,745100%
籌資活動之現金流量
存入保證金增加730-11.93%12-0.13%00%694-9.24%00%10,974100%(2,125)100%
租賃本金償還(6,849)111.93%(8,956)100.13%(8,644)93.92%(8,090)100%(8,208)109.24%(7,903)88.13%(8,319)83.42%
籌資活動之淨現金流入(流出)(6,119)100%(8,944)100%(9,204)100%(8,090)100%(7,514)100%(8,967)100%(9,973)100%(355)100%(938)100%(294)100%10,974100%(2,125)100%(84)100%(24)100%
本期現金及約當現金增加(減少)數(249,514)703,519182,410(744,601)1,026,612(197,703)194,547298,129(148,765)283,1921,660,524120,440475,098659,242
期初現金及約當現金餘額3,778,4433,141,3243,074,6104,178,3383,684,5303,415,2933,237,541
期末現金及約當現金餘額3,528,9293,844,8433,257,0203,433,7374,711,1423,217,5903,432,088
資產負債表帳列之現金及約當現金3,528,9293,844,8433,257,0203,433,7374,711,1423,217,5903,432,0883,636,7582,932,1263,093,0584,203,6772,833,3242,582,6952,524,773
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來