2816
31.95
TWD+0.20 (0.63%)
2024.11.22收盤
旺旺保-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2023/09/30 | 截至2022/09/30 | 截至2021/09/30 | 截至2020/09/30 | 截至2019/09/30 | 截至2018/09/30 | 截至2017/09/30 | 截至2016/09/30 | 截至2015/09/30 | 截至2014/09/30 | 截至2013/09/30 | 截至2012/09/30 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||
現金及約當現金 | 4,246,014 | 18.32% | 3,870,173 | 19.22% | 3,144,874 | 16.97% | 3,118,494 | 16.61% | 2,870,157 | 16.17% | 2,633,454 | 14.89% | 2,732,293 | 15.32% | 2,453,121 | 15.31% | 2,090,235 | 13.66% | 2,299,921 | 15.97% | 2,194,266 | 15.36% | 1,403,591 | 9.91% | 1,985,256 | 14.11% |
應收款項 | 951,629 | 4.11% | 842,962 | 4.19% | 901,956 | 4.87% | 875,677 | 4.66% | 839,903 | 4.73% | 1,131,915 | 6.4% | 1,011,164 | 5.67% | 816,796 | 5.1% | 769,489 | 5.03% | 973,590 | 6.76% | 995,756 | 6.97% | 1,030,292 | 7.27% | 1,048,921 | 7.45% |
本期所得稅資產 | 7,234 | 0.03% | 7,234 | 0.04% | 0 | 0% | 302 | 0% | 1,900 | 0.01% | 77 | 0% | 11,137 | 0.06% | 14,687 | 0.09% | 9,212 | 0.06% | 12,440 | 0.09% | 14,467 | 0.1% | 9,296 | 0.07% | 18,898 | 0.13% |
投資 | 10,287,040 | 44.38% | 8,693,664 | 43.16% | 8,236,416 | 44.44% | 8,255,327 | 43.98% | 7,718,801 | 43.48% | 7,385,807 | 41.76% | 7,061,002 | 39.6% | 6,688,823 | 41.75% | 6,123,791 | 40.01% | 5,261,763 | 36.53% | 5,512,132 | 38.58% | 5,701,121 | 40.24% | 4,248,094 | 30.18% |
透過損益按公允價值衡量之金融資產 | 1,862,327 | 8.03% | 1,341,883 | 6.66% | 808,339 | 4.36% | 1,868,535 | 9.95% | 1,055,846 | 5.95% | 778,667 | 4.4% | 1,193,788 | 6.7% | 1,198,648 | 7.48% | 710,860 | 4.64% | 594,267 | 4.13% | 1,918,533 | 13.43% | 1,141,384 | 8.06% | 1,298,528 | 9.23% |
透過其他綜合損益按公允價值衡量之金融資產 | 2,586,420 | 11.16% | 2,229,656 | 11.07% | 2,147,353 | 11.59% | 2,151,148 | 11.46% | 2,228,826 | 12.55% | 1,724,431 | 9.75% | 831,682 | 4.66% | ||||||||||||
按攤銷後成本衡量之金融資產 | 2,712,210 | 11.7% | 2,561,239 | 12.72% | 2,533,705 | 13.67% | 1,396,139 | 7.44% | 1,544,273 | 8.7% | 1,438,226 | 8.13% | 1,273,897 | 7.15% | ||||||||||||
其他金融資產-淨額 | 2,252,200 | 9.72% | 1,712,800 | 8.5% | 1,894,120 | 10.22% | 2,040,920 | 10.87% | 2,096,947 | 11.81% | 2,603,888 | 14.72% | 2,913,334 | 16.34% | 2,139,911 | 13.36% | 3,405,500 | 22.25% | 3,168,181 | 21.99% | 1,766,676 | 12.37% | 2,101,585 | 14.83% | 1,487,059 | 10.57% |
投資性不動產 | 873,883 | 3.77% | 848,086 | 4.21% | 852,899 | 4.6% | 798,585 | 4.25% | 792,909 | 4.47% | 840,595 | 4.75% | 848,301 | 4.76% | 1,038,472 | 6.48% | 845,024 | 5.52% | 844,689 | 5.86% | 862,546 | 6.04% | 878,382 | 6.2% | 863,074 | 6.13% |
再保險合約資產 | 5,390,287 | 23.26% | 4,545,632 | 22.57% | 4,071,536 | 21.97% | 4,274,962 | 22.77% | 4,282,979 | 24.12% | 4,533,271 | 25.63% | 5,036,314 | 28.25% | ||||||||||||
不動產及設備 | 1,470,023 | 6.34% | 1,279,926 | 6.35% | 1,276,930 | 6.89% | 1,319,461 | 7.03% | 1,170,003 | 6.59% | 1,048,341 | 5.93% | 1,038,504 | 5.82% | 818,853 | 5.11% | 846,356 | 5.53% | 812,806 | 5.64% | 799,997 | 5.6% | 795,786 | 5.62% | 773,007 | 5.49% |
使用權資產 | 15,375 | 0.07% | 19,364 | 0.1% | 15,322 | 0.08% | 19,261 | 0.1% | 10,711 | 0.06% | 21,232 | 0.12% | ||||||||||||||
無形資產 | 201,414 | 0.87% | 161,048 | 0.8% | 107,562 | 0.58% | 126,048 | 0.67% | 140,171 | 0.79% | 134,991 | 0.76% | 112,176 | 0.63% | 82,446 | 0.51% | 110,167 | 0.72% | 108,370 | 0.75% | 138,350 | 0.97% | 168,796 | 1.19% | 20,282 | 0.14% |
其他資產 | 609,896 | 2.63% | 721,175 | 3.58% | 777,307 | 4.19% | 782,055 | 4.17% | 719,812 | 4.05% | 797,523 | 4.51% | 825,794 | 4.63% | ||||||||||||
資產總計 | 23,178,912 | 100% | 20,141,178 | 100% | 18,531,903 | 100% | 18,771,587 | 100% | 17,754,437 | 100% | 17,687,056 | 100% | 17,829,028 | 100% | 16,021,992 | 100% | 15,305,591 | 100% | 14,405,318 | 100% | 14,286,713 | 100% | 14,167,811 | 100% | 14,073,689 | 100% |
負債及權益 | ||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||
應付款項 | 1,447,978 | 6.25% | 1,347,563 | 6.69% | 1,177,573 | 6.35% | 1,069,888 | 5.7% | 1,056,357 | 5.95% | 1,154,445 | 6.53% | 1,090,073 | 6.11% | ||||||||||||
本期所得稅負債 | 96,666 | 0.42% | 58,243 | 0.29% | 2,187 | 0.01% | 71,817 | 0.38% | 0 | 0% | 1,707 | 0.01% | 21,924 | 0.12% | ||||||||||||
租賃負債 | 15,543 | 0.07% | 19,537 | 0.1% | 15,476 | 0.08% | 19,375 | 0.1% | 10,671 | 0.06% | 21,069 | 0.12% | ||||||||||||||
保險負債 | 14,490,810 | 62.52% | 12,626,680 | 62.69% | 11,813,007 | 63.74% | 11,248,606 | 59.92% | 10,634,988 | 59.9% | 10,783,499 | 60.97% | 11,530,631 | 64.67% | ||||||||||||
負債準備 | 98,674 | 0.43% | 105,972 | 0.53% | 163,910 | 0.88% | 198,163 | 1.06% | 183,942 | 1.04% | 214,067 | 1.21% | 245,228 | 1.38% | 240,524 | 1.5% | 205,258 | 1.34% | 190,601 | 1.32% | 177,127 | 1.24% | 150,770 | 1.06% | 113,448 | 0.81% |
遞延所得稅負債 | 63,920 | 0.28% | 63,920 | 0.32% | 63,920 | 0.34% | 63,920 | 0.34% | 63,920 | 0.36% | 63,948 | 0.36% | 63,920 | 0.36% | 64,047 | 0.4% | 63,920 | 0.42% | 64,489 | 0.45% | 63,920 | 0.45% | 88,129 | 0.62% | 159,089 | 1.13% |
其他負債 | 28,949 | 0.12% | 19,339 | 0.1% | 15,469 | 0.08% | 36,034 | 0.19% | 42,832 | 0.24% | 57,239 | 0.32% | 64,023 | 0.36% | ||||||||||||
負債總計 | 16,242,540 | 70.07% | 14,241,254 | 70.71% | 13,251,542 | 71.51% | 12,707,803 | 67.7% | 11,992,710 | 67.55% | 12,295,974 | 69.52% | 13,015,799 | 73% | 11,908,968 | 74.33% | 11,715,161 | 76.54% | 10,904,200 | 75.7% | 10,847,095 | 75.92% | 11,176,795 | 78.89% | 11,527,981 | 81.91% |
權益 | ||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||
普通股股本 | 2,236,080 | 9.65% | 2,236,080 | 11.1% | 2,236,080 | 12.07% | 2,236,080 | 11.91% | 2,236,080 | 12.59% | 2,129,600 | 12.04% | 2,129,600 | 11.94% | 2,129,600 | 13.29% | 2,129,600 | 13.91% | 2,129,600 | 14.78% | 2,129,600 | 14.91% | 2,000,000 | 14.12% | 2,000,000 | 14.21% |
股本合計 | 2,236,080 | 9.65% | 2,236,080 | 11.1% | 2,236,080 | 12.07% | 2,236,080 | 11.91% | 2,236,080 | 12.59% | 2,129,600 | 12.04% | 2,129,600 | 11.94% | 2,129,600 | 13.29% | 2,129,600 | 13.91% | 2,129,600 | 14.78% | 2,129,600 | 14.91% | 2,000,000 | 14.12% | 2,000,000 | 14.21% |
資本公積 | ||||||||||||||||||||||||||
資本公積合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
保留盈餘 | ||||||||||||||||||||||||||
法定盈餘公積 | 1,022,451 | 4.41% | 1,004,854 | 4.99% | 1,004,854 | 5.42% | 854,366 | 4.55% | 718,040 | 4.04% | 577,284 | 3.26% | 456,160 | 2.56% | ||||||||||||
特別盈餘公積 | 3,092,980 | 13.34% | 2,749,564 | 13.65% | 2,459,525 | 13.27% | 2,235,143 | 11.91% | 2,035,321 | 11.46% | 1,767,466 | 9.99% | 1,498,332 | 8.4% | 1,205,844 | 7.53% | 1,048,337 | 6.85% | 880,348 | 6.11% | 662,080 | 4.63% | 450,833 | 3.18% | 628,587 | 4.47% |
未分配盈餘 | 607,656 | 2.62% | (72,268) | -0.36% | (369,136) | -1.99% | 686,643 | 3.66% | 743,092 | 4.19% | 780,746 | 4.41% | 654,370 | 3.67% | 482,252 | 3.01% | 148,654 | 0.97% | 222,694 | 1.55% | 571,999 | 4% | 420,530 | 2.97% | 104,048 | 0.74% |
保留盈餘合計 | 4,723,087 | 20.38% | 3,682,150 | 18.28% | 3,095,243 | 16.7% | 3,776,152 | 20.12% | 3,496,453 | 19.69% | 3,125,496 | 17.67% | 2,608,862 | 14.63% | 2,016,991 | 12.59% | 1,489,284 | 9.73% | 1,347,033 | 9.35% | 1,361,668 | 9.53% | 890,678 | 6.29% | 732,635 | 5.21% |
其他權益 | ||||||||||||||||||||||||||
其他權益合計 | (22,795) | -0.1% | (18,306) | -0.09% | (50,962) | -0.27% | 51,552 | 0.27% | 29,194 | 0.16% | 112,315 | 0.64% | 50,898 | 0.29% | (57,410) | -0.36% | (52,989) | -0.35% | (5,074) | -0.04% | (51,650) | -0.36% | 100,338 | 0.71% | (186,927) | -1.33% |
權益總計 | 6,936,372 | 29.93% | 5,899,924 | 29.29% | 5,280,361 | 28.49% | 6,063,784 | 32.3% | 5,761,727 | 32.45% | 5,391,082 | 30.48% | 4,813,229 | 27% | 4,113,024 | 25.67% | 3,590,430 | 23.46% | 3,501,118 | 24.3% | 3,439,618 | 24.08% | 2,991,016 | 21.11% | 2,545,708 | 18.09% |
負債及權益總計 | 23,178,912 | 100% | 20,141,178 | 100% | 18,531,903 | 100% | 18,771,587 | 100% | 17,754,437 | 100% | 17,687,056 | 100% | 17,829,028 | 100% | 16,021,992 | 100% | 15,305,591 | 100% | 14,405,318 | 100% | ||||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
預收股款(權益項下)之約當發行股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。