2801
19.35
TWD-0.15 (-0.77%)
2025.09.17收盤
彰銀-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 5,886,157 | 4,627,971 | 4,367,762 | 3,351,360 | 2,500,307 | 2,116,956 | 3,270,537 | 3,810,073 | 3,652,647 | 3,213,242 | 3,669,906 | 3,467,292 | 2,835,817 | 3,171,414 | ||||||||||||||
本期稅前淨利(淨損) | 5,886,159 | 4,627,971 | 4,367,762 | 3,351,360 | 2,500,307 | 2,116,956 | 3,270,537 | 3,810,072 | 3,652,649 | 3,213,243 | 3,669,906 | 3,467,292 | 2,835,817 | 3,171,414 | ||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 331,127 | 314,042 | 306,132 | 305,770 | 298,658 | 289,615 | 305,139 | 128,836 | 134,493 | 139,437 | 143,837 | 150,325 | 161,464 | 181,825 | ||||||||||||||
攤銷費用 | 106,052 | 91,160 | 108,003 | 96,372 | 64,020 | 60,428 | 51,064 | 49,633 | 43,143 | 40,172 | 32,503 | 31,860 | 7,525 | 6,007 | ||||||||||||||
呆帳費用提列(轉列收入)數 | 648,124 | 983,847 | 377,436 | 773,491 | 526,668 | 795,734 | 597,065 | 902,941 | 11,649 | 481,990 | (533,205) | (777,188) | 54,384 | (683,807) | ||||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 13,653,491 | (3,335,333) | (6,799,764) | (5,097,086) | 1,954,861 | 1,940,702 | (148,708) | (4,535,771) | (2,657,494) | (2,013,378) | (717,012) | 595,775 | 537,582 | (1,136,156) | ||||||||||||||
利息費用 | 12,631,655 | 13,622,728 | 10,412,050 | 2,799,365 | 1,727,381 | 2,788,943 | 4,168,845 | 3,803,702 | 2,882,677 | 2,731,994 | 3,019,435 | 3,225,403 | 2,492,725 | 2,556,834 | ||||||||||||||
利息收入 | (19,223,784) | (19,196,757) | (15,897,825) | (9,024,795) | (6,737,067) | (7,376,742) | (10,121,734) | (9,602,256) | ||||||||||||||||||||
股利收入 | (850,874) | (571,184) | (759,419) | (518,423) | (223,294) | (253,252) | (254,132) | |||||||||||||||||||||
保證責任準備淨變動 | (8,906) | (2,196) | 27,393 | (2,853) | (43,950) | |||||||||||||||||||||||
其他各項負債準備淨變動 | 35,766 | (166,487) | 144,480 | 53,306 | (118,905) | |||||||||||||||||||||||
處分投資損失(利益) | (48,180) | 219,690 | 40,897 | 275,405 | (184,491) | (198,287) | (17,941) | (9,992) | (22,794) | (39,153) | (22,014) | 946 | (206,908) | (66,613) | ||||||||||||||
未實現外幣兌換損失(利益) | (16,267,207) | 756,886 | 4,621,928 | 4,692,639 | (2,343,045) | (2,783,197) | (84,885) | 3,933,029 | ||||||||||||||||||||
其他項目 | (138,562) | (60,836) | 24,406 | 307,756 | 46,446 | 29,939 | (24,634) | (112,877) | (48,705) | (103,608) | (29,935) | (50,606) | (808,253) | (1,069,133) | ||||||||||||||
收益費損項目合計 | (9,131,298) | (7,344,440) | (7,394,283) | (5,339,053) | (5,032,718) | (4,656,842) | (5,505,879) | (5,673,439) | (6,163,566) | (5,280,230) | (5,860,915) | (5,767,264) | (4,867,836) | (5,639,517) | ||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | (18,717,043) | (9,473,014) | 5,023,523 | 2,365,487 | 17,819,432 | 12,993,551 | 7,956,867 | 547,343 | ||||||||||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (42,476,330) | 4,360,188 | 613,159 | 45,884,159 | 4,805,079 | 4,011,701 | (4,206,990) | 2,581,228 | 1,053,903 | 3,485,871 | (8,139,066) | 20,974,028 | (11,003,750) | (394,434) | ||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | 4,709,382 | (21,635,706) | (13,639,804) | (33,932,963) | (8,851,813) | (2,534,278) | (23,211,053) | (9,240,114) | ||||||||||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (27,023,003) | (31,413,164) | (38,449,169) | (8,164,081) | 14,537,584 | (16,452,214) | (9,801,326) | (8,991,131) | ||||||||||||||||||||
應收款項(增加)減少 | 1,346,649 | (7,761,592) | (3,121,278) | (1,371,385) | 370,227 | 647,850 | (127,087) | (958,298) | (2,616,322) | (5,183,846) | (1,558,151) | (3,416,037) | (2,852,194) | (1,126,417) | ||||||||||||||
貼現及放款(增加)減少 | 4,013,293 | (59,043,257) | 7,380,720 | (57,647,910) | (24,607,079) | (23,306,767) | (45,580,199) | (2,045,165) | ||||||||||||||||||||
其他金融資產(增加)減少 | 362,653 | (19,138) | 1,100,016 | (456,425) | 970,481 | 3,612,744 | 6,868,510 | 2,904,756 | 1,913,073 | 12,640,964 | (55,904) | (8,299,619) | (10,063,929) | 2,144,822 | ||||||||||||||
其他資產(增加)減少 | (4,572,817) | 259,231 | 1,009,337 | 864,666 | 427,585 | 424,602 | 1,147,594 | 982,655 | ||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (82,357,216) | (124,726,452) | (40,083,496) | (52,458,452) | 5,471,496 | (20,602,811) | (66,953,684) | (14,218,726) | (7,099,835) | 42,005,836 | (13,339,889) | (1,129,465) | (36,518,511) | 9,474,998 | ||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 57,625,395 | (63,979) | (60,297) | 53,128 | (32,018) | (21,041) | (21,979,542) | (943,282) | ||||||||||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | 18,196,847 | 1,232,740 | (2,576,421) | (4,220,190) | 2,513,259 | 3,359,494 | 5,204,877 | (2,823,855) | (1,992,814) | (1,392,847) | 4,884,706 | (976,336) | (2,940,934) | (2,833,178) | ||||||||||||||
應付款項增加(減少) | 17,843,093 | (425,154) | (9,425,445) | 17,682,457 | 6,623,505 | 4,510,288 | (2,464,069) | 12,762,097 | (5,615,748) | 2,006,498 | 994,736 | 1,693,524 | 1,273,082 | 1,091,465 | ||||||||||||||
存款及匯款增加(減少) | 19,501,408 | 106,108,892 | (10,818,884) | 59,221,182 | 23,088,764 | (5,158,355) | 15,170,514 | (6,311,962) | ||||||||||||||||||||
其他金融負債增加(減少) | 100,545 | (297,568) | (144,317) | 21,741 | (3,714) | (523,112) | 75,086 | 322,583 | (140,682) | 821,079 | 526,817 | (1,386,530) | (704,658) | (628,653) | ||||||||||||||
員工福利負債準備增加(減少) | (6,912) | 26,783 | 2,099 | (28,810) | (29,903) | (49,749) | (127,757) | (15,239) | (15,645) | (84,127) | (60,265) | (227,116) | (78,989) | |||||||||||||||
其他負債增加(減少) | (1,987,331) | 1,112,068 | 2,883,472 | 3,523,612 | (1,950,251) | (355,719) | 263,437 | 2,943,370 | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 111,273,045 | 107,693,782 | (20,139,793) | 76,253,120 | 30,209,642 | 1,761,806 | (3,857,454) | 5,933,712 | 11,059,062 | 4,863,527 | 31,384,644 | (1,765,544) | 20,782,579 | (3,129,988) | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 28,915,829 | (17,032,670) | (60,223,289) | 23,794,668 | 35,681,138 | (18,841,005) | (70,811,138) | (8,285,014) | 3,959,227 | 46,869,363 | 18,044,755 | (2,895,009) | (15,735,932) | 6,345,010 | ||||||||||||||
調整項目合計 | 19,784,531 | (24,377,110) | (67,617,572) | 18,455,615 | 30,648,420 | (23,497,847) | (76,317,017) | (13,958,453) | (2,204,339) | 41,589,133 | 12,183,840 | (8,662,273) | (20,603,768) | 705,493 | ||||||||||||||
營運產生之現金流入(流出) | 25,670,690 | (19,749,139) | (63,249,810) | 21,806,975 | 33,148,727 | (21,380,891) | (73,046,480) | (10,148,381) | 1,448,310 | 44,802,376 | 15,853,746 | (5,194,981) | (17,767,951) | 3,876,907 | ||||||||||||||
收取之利息 | 20,483,740 | 19,397,435 | 15,774,186 | 8,776,700 | 6,876,607 | 7,713,302 | 9,685,984 | 9,008,884 | 8,142,993 | 8,536,652 | 8,121,196 | 7,652,834 | 6,677,441 | 6,527,766 | ||||||||||||||
收取之股利 | 288,648 | 358,295 | 193,983 | 210,690 | 132,332 | 108,887 | 105,253 | 148,198 | 21,700 | |||||||||||||||||||
支付之利息 | (14,746,512) | (15,042,618) | (11,597,161) | (2,616,416) | (1,923,239) | (3,598,432) | (4,499,329) | (4,190,544) | (3,371,798) | (3,562,346) | (3,848,575) | (3,777,144) | (2,841,430) | (2,951,657) | ||||||||||||||
退還(支付)之所得稅 | (1,787,917) | (1,749,729) | (863,440) | (486,828) | (766,682) | (305,440) | (31,548) | (879,505) | (553,527) | (372,952) | (609,429) | (266,681) | (190,190) | (110,070) | ||||||||||||||
營業活動之淨現金流入(流出) | 29,908,649 | (16,785,756) | (59,742,242) | 27,691,121 | 37,467,745 | (17,462,574) | (67,786,120) | (6,071,440) | 5,814,176 | 49,425,430 | 19,549,537 | (1,562,787) | (13,984,316) | 7,345,519 | ||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (545,640) | (169,431) | (206,744) | (225,333) | (107,304) | (122,425) | (71,272) | (158,925) | (125,842) | (45,391) | (60,286) | (107,035) | (105,115) | (126,330) | ||||||||||||||
處分不動產及設備 | 0 | 740 | 0 | 0 | ||||||||||||||||||||||||
取得無形資產 | (41,148) | (25,398) | (38,190) | (34,972) | (52,603) | (83,673) | (17,359) | (28,802) | (6,297) | (34,747) | (40,070) | (18,571) | (527) | (9,035) | ||||||||||||||
取得投資性不動產 | (178,048) | 0 | 0 | (740) | (150) | |||||||||||||||||||||||
投資活動之淨現金流入(流出) | (334,588) | (194,089) | (245,490) | (260,305) | (159,907) | (206,098) | (161,411) | (187,877) | (132,139) | (80,311) | (100,357) | (124,222) | (105,654) | (136,029) | ||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
央行及同業融資增加 | (4,537,693) | (31,335,968) | (20,005,515) | (3,818,543) | 12,359,330 | 39,777,484 | 7,982,140 | (6,072,397) | (915,999) | 22,619,540 | 3,105,430 | |||||||||||||||||
發行金融債券 | 0 | 0 | 0 | 7,000,000 | 0 | |||||||||||||||||||||||
償還金融債券 | 0 | (7,800,000) | 0 | (8,900,000) | 0 | 0 | ||||||||||||||||||||||
附買回票券及債券負債增加 | 2,968,319 | (2,979,609) | (190,524) | (121,547) | 16,694 | (26,924) | 0 | 1,594 | (256,719) | (273,276) | (2,325,203) | |||||||||||||||||
租賃本金償還 | (155,612) | (111,908) | (197,834) | (176,509) | (215,893) | (175,988) | (181,957) | |||||||||||||||||||||
籌資活動之淨現金流入(流出) | (1,724,986) | (42,227,485) | (20,216,481) | (73,278,839) | (19,292,212) | 11,240,036 | 44,102,076 | 14,398,877 | (7,114,386) | (33,454,590) | (18,940,503) | 8,575,334 | 27,225,264 | (1,693,222) | ||||||||||||||
匯率變動對現金及約當現金之影響 | (5,799,628) | 577,966 | 44,372 | 567,339 | (511,242) | (730,104) | 49,095 | 1,001,084 | 200,069 | (150,170) | (176,082) | (273,500) | 50,061 | 40,033 | ||||||||||||||
本期現金及約當現金增加(減少)數 | 22,049,447 | (58,629,364) | (80,159,841) | (45,280,684) | 17,504,384 | (7,158,740) | (23,796,360) | 9,140,644 | (1,232,280) | 15,740,359 | 332,595 | 6,614,825 | 13,185,355 | 5,556,301 | ||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,818,258 | 167,977,705 | 118,700,025 | 82,228,233 | 73,199,864 | 83,966,009 | 74,123,368 | ||||||||||||||
期末現金及約當現金餘額 | 22,049,447 | (58,629,364) | (80,159,841) | (45,280,684) | 17,504,384 | (7,158,740) | (23,796,360) | 162,928,108 | 173,192,978 | 130,250,186 | 85,167,290 | 83,498,628 | 93,172,827 | 67,966,151 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 38,213,463 | 1.15% | 47,733,037 | 1.54% | 36,176,439 | 1.34% | 32,044,197 | 1.21% | 25,607,281 | 1.06% | 24,856,067 | 1.12% | 36,726,593 | 1.73% | 44,439,392 | 2.12% | 36,820,615 | 1.86% | 44,804,793 | 2.33% | 38,861,339 | 2.12% | 41,302,582 | 2.35% | 41,370,838 | 2.48% | 38,648,828 | 2.42% |
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 22,616,884 | (56,598,770) | (72,688,169) | (48,632,318) | 19,020,489 | (6,606,595) | (9,715,588) | 118,488,716 | 136,372,363 | 85,445,393 | 46,305,951 | 42,196,046 | 51,801,989 | 29,317,323 |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 10,981,262 | 9,429,432 | 8,599,717 | 6,169,756 | 4,878,721 | 5,216,625 | 7,047,330 | 7,472,102 | 7,101,539 | 7,180,909 | 7,069,266 | 7,118,194 | 5,659,987 | 5,864,936 | ||||||||||||||
本期稅前淨利(淨損) | 10,981,262 | 168.66% | 9,429,432 | -33.54% | 8,599,717 | -17.95% | 6,169,756 | -7.55% | 4,878,721 | -176.39% | 5,216,625 | -9.78% | 7,047,330 | -12.47% | 7,472,102 | -14.68% | 7,101,539 | 30.7% | 7,180,909 | 50.12% | 7,069,266 | 46.24% | 7,118,194 | -56.23% | 5,659,987 | -28.97% | 5,864,936 | -42.19% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 660,662 | 10.15% | 622,723 | -2.22% | 613,047 | -1.28% | 604,944 | -0.74% | 587,479 | -21.24% | 585,803 | -1.1% | 607,677 | -1.08% | 258,926 | -0.51% | 268,380 | 1.16% | 279,168 | 1.95% | 287,577 | 1.88% | 301,296 | -2.38% | 327,900 | -1.68% | 362,141 | -2.61% |
攤銷費用 | 203,757 | 3.13% | 178,626 | -0.64% | 210,925 | -0.44% | 163,434 | -0.2% | 127,909 | -4.62% | 118,467 | -0.22% | 109,901 | -0.19% | 98,673 | -0.19% | 85,861 | 0.37% | 79,051 | 0.55% | 64,120 | 0.42% | 55,163 | -0.44% | 15,331 | -0.08% | 11,867 | -0.09% |
呆帳費用提列(轉列收入)數 | 1,353,926 | 20.79% | 1,736,124 | -6.18% | 1,256,189 | -2.62% | 1,244,326 | -1.52% | 1,092,512 | -39.5% | 1,367,856 | -2.56% | 971,077 | -1.72% | 1,243,482 | -2.44% | 444,227 | 1.92% | 429,693 | 3% | (817,831) | -5.35% | (1,646,460) | 13.01% | (419,773) | 2.15% | (1,272,739) | 9.16% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 12,490,353 | 191.84% | (15,138,487) | 53.85% | (7,807,935) | 16.29% | (11,373,402) | 13.91% | (2,741,692) | 99.13% | (276,414) | 0.52% | (887,414) | 1.57% | (4,958,292) | 9.74% | (1,183,400) | -5.12% | 1,213,561 | 8.47% | 596,727 | 3.9% | (847,240) | 6.69% | (632,828) | 3.24% | (971,215) | 6.99% |
利息費用 | 25,345,511 | 389.28% | 26,176,394 | -93.12% | 19,325,593 | -40.33% | 4,652,973 | -5.69% | 3,594,662 | -129.97% | 6,448,393 | -12.09% | 8,308,093 | -14.7% | 7,211,946 | -14.17% | 5,700,143 | 24.64% | 5,649,355 | 39.43% | 6,046,108 | 39.54% | 6,279,887 | -49.61% | 4,963,378 | -25.41% | 5,155,145 | -37.09% |
利息收入 | (38,310,561) | -588.41% | (37,239,701) | 132.48% | (30,443,098) | 63.53% | (16,329,655) | 19.98% | (13,411,341) | 484.89% | (16,173,315) | 30.32% | (19,991,971) | 35.38% | (18,780,172) | 36.9% | ||||||||||||
股利收入 | (998,657) | -15.34% | (770,848) | 2.74% | (819,425) | 1.71% | (569,815) | 0.7% | (242,402) | 8.76% | (255,077) | 0.48% | (255,742) | 0.45% | (141,218) | 0.28% | ||||||||||||
保證責任準備淨變動 | (191,310) | -2.94% | 8,305 | -0.03% | 35,037 | -0.07% | 68,694 | -0.08% | (29,967) | 1.08% | 66,573 | -0.12% | 47,090 | -0.08% | 18,812 | -0.04% | (32,879) | -0.14% | 43,725 | 0.31% | 21,540 | 0.14% | 136,424 | -1.08% | (2,024) | 0.01% | 99,219 | -0.71% |
其他各項負債準備淨變動 | (16,929) | -0.26% | (205,467) | 0.73% | 161,747 | -0.34% | 68,230 | -0.08% | (123,178) | 4.45% | (17,298) | 0.03% | (23,048) | 0.04% | (108,278) | 0.21% | ||||||||||||
處分投資損失(利益) | (128,581) | -1.97% | 189,646 | -0.67% | (75,113) | 0.16% | 186,769 | -0.23% | (360,211) | 13.02% | (582,174) | 1.09% | (210,430) | 0.37% | (18,344) | 0.04% | (168,701) | -0.73% | (125,562) | -0.88% | (52,611) | -0.34% | (6,382) | 0.05% | (255,818) | 1.31% | (88,374) | 0.64% |
未實現外幣兌換損失(利益) | (16,805,458) | -258.11% | 10,643,827 | -37.87% | 3,121,313 | -6.51% | 10,708,949 | -13.1% | 2,037,117 | -73.65% | (889,146) | 1.67% | 87,060 | -0.15% | 3,609,585 | -7.09% | ||||||||||||
其他項目 | (210,347) | -3.23% | (71,510) | 0.25% | (68,560) | 0.14% | 422,747 | -0.52% | (80,429) | 2.91% | (171,792) | 0.32% | (30,028) | 0.05% | (87,849) | 0.17% | (26,722) | -0.12% | (117,069) | -0.82% | (98,749) | -0.65% | (122,587) | 0.97% | (371,254) | 1.9% | (480,699) | 3.46% |
收益費損項目合計 | (16,607,634) | -255.08% | (13,870,368) | 49.34% | (14,490,280) | 30.24% | (10,151,806) | 12.42% | (9,549,541) | 345.27% | (9,778,124) | 18.33% | (11,267,735) | 19.94% | (11,652,729) | 22.9% | (11,895,031) | -51.42% | (11,808,693) | -82.42% | (11,502,297) | -75.23% | (11,077,487) | 87.51% | (9,575,421) | 49.02% | (9,983,470) | 71.82% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | 3,844,550 | 59.05% | (14,234,656) | 50.64% | (6,023,535) | 12.57% | 3,001,928 | -3.67% | (6,771,721) | 244.83% | (13,710,332) | 25.7% | 13,704,855 | -24.25% | 3,729,701 | -7.33% | ||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (43,420,027) | -666.88% | (17,063) | 0.06% | (39,631,931) | 82.7% | 23,646,713 | -28.93% | (39,916,412) | 1443.19% | (4,088,148) | 7.66% | (2,093,826) | 3.71% | 5,930,366 | -11.65% | 10,491,294 | 45.35% | 4,710,031 | 32.87% | (4,719,651) | -30.87% | 33,355,260 | -263.51% | ||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | (23,737,506) | -364.58% | (43,644,286) | 155.26% | (10,162,691) | 21.21% | (59,949,545) | 73.35% | (32,551,477) | 1176.9% | 5,186,502 | -9.72% | (25,932,567) | 45.89% | (18,130,446) | 35.62% | ||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (14,135,089) | -217.1% | (32,582,105) | 115.91% | 225,050 | -0.47% | (22,026,368) | 26.95% | (3,867,241) | 139.82% | (34,413,216) | 64.5% | (2,002,585) | 3.54% | (22,295,004) | 43.81% | ||||||||||||
應收款項(增加)減少 | 2,148,429 | 33% | (8,658,087) | 30.8% | (1,917,219) | 4% | 806,838 | -0.99% | (1,787,436) | 64.63% | 2,950,718 | -5.53% | 3,559,393 | -6.3% | (1,713,873) | 3.37% | (1,102,492) | -4.77% | (3,102,008) | -21.65% | 618,786 | 4.05% | (1,869,577) | 14.77% | ||||
貼現及放款(增加)減少 | (7,756,906) | -119.14% | (114,448,328) | 407.15% | 4,390,625 | -9.16% | (128,825,232) | 157.61% | (46,532,199) | 1682.38% | (65,859,504) | 123.45% | (48,059,019) | 85.05% | 6,078,418 | -11.94% | ||||||||||||
其他金融資產(增加)減少 | (119,831) | -1.84% | 89,671 | -0.32% | 247,414 | -0.52% | 1,003,417 | -1.23% | 4,905,366 | -177.35% | 10,559,500 | -19.79% | 10,927,214 | -19.34% | (28,795,967) | 56.58% | 5,362,435 | 23.18% | 14,958,285 | 104.4% | 32,531,278 | 212.77% | (51,879,314) | 409.86% | (12,627,060) | 64.64% | 5,285,528 | -38.03% |
其他資產(增加)減少 | (5,384,690) | -82.7% | 1,346,581 | -4.79% | (101,516) | 0.21% | 731,387 | -0.89% | 1,278,502 | -46.22% | (394,900) | 0.74% | 91,903 | -0.16% | (227,870) | 0.45% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (88,561,070) | -1360.2% | (212,148,273) | 754.71% | (52,973,803) | 110.54% | (181,610,862) | 222.19% | (125,242,618) | 4528.17% | (99,769,380) | 187.01% | (49,804,632) | 88.14% | (55,424,675) | 108.9% | 26,501,625 | 114.56% | (3,715,621) | -25.93% | (19,864,836) | -129.92% | (40,882,221) | 322.98% | (38,177,353) | 195.43% | (1,651,161) | 11.88% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 67,753,971 | 1040.63% | (58,628) | 0.21% | 430 | 0% | 18,164 | -0.02% | 97,562 | -3.53% | (16,114) | 0.03% | (28,515,493) | 50.46% | (1,093,369) | 2.15% | ||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | 20,955,638 | 321.86% | (6,874,440) | 24.46% | 662,534 | -1.38% | (10,088,964) | 12.34% | (1,554,799) | 56.21% | 2,074,724 | -3.89% | 5,787,616 | -10.24% | (6,540,300) | 12.85% | 73,657 | 0.32% | 2,574,338 | 17.97% | 1,258,517 | 8.23% | (3,815,947) | 30.15% | ||||
應付款項增加(減少) | 20,313,868 | 312% | 1,713,003 | -6.09% | (7,411,818) | 15.47% | 6,781,150 | -8.3% | 11,689,248 | -422.63% | 5,643,442 | -10.58% | (3,187,797) | 5.64% | 712,852 | -1.4% | (9,782,209) | -42.28% | 569,453 | 3.97% | (4,415,006) | -28.88% | 435,510 | -3.44% | ||||
存款及匯款增加(減少) | (19,040,750) | -292.45% | 180,134,996 | -640.83% | 5,574,880 | -11.63% | 87,399,463 | -106.93% | 108,276,413 | -3914.75% | 34,639,957 | -64.93% | 10,841,982 | -19.19% | 2,550,779 | -5.01% | ||||||||||||
其他金融負債增加(減少) | 270,873 | 4.16% | (170,122) | 0.61% | 12,924 | -0.03% | (57,679) | 0.07% | (469,841) | 16.99% | (1,280,291) | 2.4% | 602,520 | -1.07% | 664,147 | -1.3% | 700,402 | 3.03% | 1,414,426 | 9.87% | 419,018 | 2.74% | 920,036 | -7.27% | (265,265) | 1.36% | (90,023) | 0.65% |
員工福利負債準備增加(減少) | (5,025) | -0.08% | 32,774 | -0.12% | (28,221) | 0.06% | (188,387) | 0.23% | (232,290) | 8.4% | (200,525) | 0.38% | (244,666) | 0.43% | (156,769) | 0.31% | (140,256) | -0.61% | (178,909) | -1.25% | (98,590) | -0.64% | (9,665) | 0.08% | ||||
其他負債增加(減少) | (2,031,436) | -31.2% | 4,081,152 | -14.52% | 226,739 | -0.47% | 8,507,528 | -10.41% | 242,660 | -8.77% | (94,625) | 0.18% | 575,673 | -1.02% | 2,722,923 | -5.35% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 88,217,139 | 1354.92% | 178,858,735 | -636.29% | (962,532) | 2.01% | 92,371,275 | -113.01% | 118,048,953 | -4268.08% | 40,766,568 | -76.41% | (14,140,165) | 25.02% | (1,139,737) | 2.24% | (8,168,784) | -35.31% | 12,173,641 | 84.96% | 29,887,683 | 195.48% | 23,709,216 | -187.31% | 14,132,824 | -72.35% | (16,389,877) | 117.91% |
與營業活動相關之資產及負債之淨變動合計 | (343,931) | -5.28% | (33,289,538) | 118.43% | (53,936,335) | 112.55% | (89,239,587) | 109.18% | (7,193,665) | 260.09% | (59,002,812) | 110.6% | (63,944,797) | 113.16% | (56,564,412) | 111.14% | 18,332,841 | 79.25% | 8,458,020 | 59.03% | 10,022,847 | 65.55% | (17,173,005) | 135.67% | (24,044,529) | 123.08% | (18,041,038) | 129.79% |
調整項目合計 | (16,951,565) | -260.36% | (47,159,906) | 167.77% | (68,426,615) | 142.79% | (99,391,393) | 121.6% | (16,743,206) | 605.35% | (68,780,936) | 128.92% | (75,212,532) | 133.1% | (68,217,141) | 134.04% | 6,437,810 | 27.83% | (3,350,673) | -23.39% | (1,479,450) | -9.68% | (28,250,492) | 223.18% | (33,619,950) | 172.1% | (28,024,508) | 201.61% |
營運產生之現金流入(流出) | (5,970,303) | -91.7% | (37,730,474) | 134.23% | (59,826,898) | 124.84% | (93,221,637) | 114.05% | (11,864,485) | 428.96% | (63,564,311) | 119.15% | (68,165,202) | 120.63% | (60,745,039) | 119.36% | 13,539,349 | 58.53% | 3,830,236 | 26.73% | 5,589,816 | 36.56% | (21,132,298) | 166.95% | (27,959,963) | 143.13% | (22,159,572) | 159.42% |
收取之利息 | 39,229,209 | 602.52% | 36,294,973 | -129.12% | 30,191,721 | -63% | 15,949,707 | -19.51% | 13,641,628 | -493.22% | 17,489,046 | -32.78% | 20,080,954 | -35.54% | 17,935,547 | -35.24% | 16,029,337 | 69.29% | 16,673,499 | 116.37% | 16,818,990 | 110% | 14,692,161 | -116.07% | 13,485,120 | -69.03% | 13,220,779 | -95.11% |
收取之股利 | 354,774 | 5.45% | 419,382 | -1.49% | 194,312 | -0.41% | 213,552 | -0.26% | 135,186 | -4.89% | 108,887 | -0.2% | 106,863 | -0.19% | 138,106 | -0.27% | 148,198 | 0.64% | 385,522 | 2.69% | 32,599 | 0.21% | 23,185 | -0.18% | 137,814 | -0.71% | 2,573 | -0.02% |
支付之利息 | (25,132,062) | -386% | (25,199,118) | 89.65% | (17,519,029) | 36.56% | (4,155,142) | 5.08% | (3,815,310) | 137.94% | (6,957,713) | 13.04% | (8,260,267) | 14.62% | (7,234,024) | 14.21% | (5,826,282) | -25.18% | (6,053,528) | -42.25% | (6,442,152) | -42.13% | (6,105,044) | 48.23% | (4,949,162) | 25.33% | (5,041,565) | 36.27% |
退還(支付)之所得稅 | (1,970,738) | -30.27% | (1,894,597) | 6.74% | (961,831) | 2.01% | (521,611) | 0.64% | (862,874) | 31.2% | (425,809) | 0.8% | (271,675) | 0.48% | (988,800) | 1.94% | (756,329) | -3.27% | (507,810) | -3.54% | (709,529) | -4.64% | (135,963) | 1.07% | (248,921) | 1.27% | 77,762 | -0.56% |
營業活動之淨現金流入(流出) | 6,510,880 | 100% | (28,109,834) | 100% | (47,921,725) | 100% | (81,735,131) | 100% | (2,765,855) | 100% | (53,349,900) | 100% | (56,509,327) | 100% | (50,894,210) | 100% | 23,134,273 | 100% | 14,327,919 | 100% | 15,289,724 | 100% | (12,657,959) | 100% | (19,535,112) | 100% | (13,900,023) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得不動產及設備 | (668,276) | 121.2% | (313,099) | 90.49% | (322,797) | 66.94% | (406,746) | 40.3% | (192,112) | 75.07% | (189,884) | 66.34% | (169,180) | 49.16% | (224,044) | 85.44% | (211,267) | 85.04% | (79,217) | 67.58% | (150,378) | 75.24% | (306,972) | 38.71% | (161,872) | 96.71% | (213,076) | 92.1% |
處分不動產及設備 | 0 | 0% | 2,351 | -0.68% | 3 | 0% | 0 | 0% | 10 | 0% | ||||||||||||||||||
取得無形資產 | (135,311) | 24.54% | (35,153) | 10.16% | (158,837) | 32.94% | (602,511) | 59.7% | (63,806) | 24.93% | (96,323) | 33.66% | (57,600) | 16.74% | (37,957) | 14.48% | (37,168) | 14.96% | (37,824) | 32.27% | (49,505) | 24.77% | (487,381) | 61.46% | (3,948) | 2.36% | (11,651) | 5.04% |
取得投資性不動產 | (178,048) | 32.29% | (95) | 0.03% | (559) | 0.12% | 0 | 0% | (1,203) | 0.35% | (215) | 0.08% | ||||||||||||||||
處分投資性不動產 | 430,248 | -78.03% | ||||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (551,387) | 100% | (345,996) | 100% | (482,190) | 100% | (1,009,257) | 100% | (255,918) | 100% | (286,207) | 100% | (344,114) | 100% | (262,216) | 100% | (248,435) | 100% | (117,214) | 100% | (199,853) | 100% | (792,965) | 100% | (167,385) | 100% | (231,361) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
央行及同業融資增加 | 50,743,014 | 92.56% | 4,193,169 | 89.61% | 13,729,676 | 91.77% | 0 | 0% | 30,681,652 | 103.37% | 48,005,876 | 94.96% | 36,271,740 | 89.53% | 0 | 0% | 14,193,298 | 59.28% | 23,476,294 | 81.85% | 10,467,056 | 130.94% | ||||||
發行金融債券 | 1,000,000 | 1.82% | 1,000,000 | 21.37% | 1,000,000 | 6.68% | 0 | 0% | 4,040,000 | 13.61% | 5,960,000 | 11.79% | 7,000,000 | 17.28% | 10,200,000 | -61.3% | 0 | 0% | 10,000,000 | 41.77% | 4,879,000 | 17.01% | 0 | 0% | ||||
償還金融債券 | 0 | 0% | (9,330,000) | -199.39% | 0 | 0% | (10,000,000) | 60.96% | (5,000,000) | -16.85% | 0 | 0% | (2,200,000) | -5.43% | 0 | 0% | (4,854,000) | 214.42% | (5,000,000) | 42.66% | ||||||||
附買回票券及債券負債增加 | 3,400,357 | 6.2% | 9,139,045 | 195.31% | 0 | 0% | 206,495 | -1.26% | 300,060 | 1.01% | 0 | 0% | 0 | 0% | 1,148,842 | -9.8% | 0 | 0% | 325,901 | 1.14% | 0 | 0% | ||||||
租賃本金償還 | (322,583) | -0.59% | (323,010) | -6.9% | (308,883) | -2.06% | (355,199) | 3.72% | (374,285) | 2.28% | (340,015) | -1.15% | (308,793) | -0.61% | ||||||||||||||
籌資活動之淨現金流入(流出) | 54,820,788 | 100% | 4,679,204 | 100% | 14,961,048 | 100% | (9,544,371) | 100% | (16,404,019) | 100% | 29,681,697 | 100% | 50,552,426 | 100% | 40,515,401 | 100% | (16,638,720) | 100% | (2,263,779) | 100% | (11,720,858) | 100% | 23,941,350 | 100% | 28,681,195 | 100% | 7,993,607 | 100% |
匯率變動對現金及約當現金之影響 | (5,008,586) | 1,953,078 | (78,842) | 1,724,030 | (265,441) | (810,177) | 300,774 | 750,875 | (1,031,845) | (396,765) | (429,956) | (191,662) | 228,120 | (19,440) | ||||||||||||||
本期現金及約當現金增加(減少)數 | 55,771,695 | (21,823,548) | (33,521,709) | (90,564,729) | (19,691,233) | (24,764,587) | (6,000,241) | (9,890,150) | 5,215,273 | 11,550,161 | 2,939,057 | 10,298,764 | 9,206,818 | (6,157,217) | ||||||||||||||
期初現金及約當現金餘額 | 78,930,343 | 135,031,401 | 104,820,099 | 194,506,675 | 175,454,685 | 135,910,391 | 179,641,968 | |||||||||||||||||||||
期末現金及約當現金餘額 | 134,702,038 | 113,207,853 | 71,298,390 | 103,941,946 | 155,763,452 | 111,145,804 | 173,641,727 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 38,213,463 | 47,733,037 | 36,176,439 | 32,044,197 | 25,607,281 | 24,856,067 | 36,726,593 | 44,439,392 | 36,820,615 | 44,804,793 | 38,861,339 | 41,302,582 | 41,370,838 | 38,648,828 | ||||||||||||||
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 96,488,575 | 65,474,816 | 35,121,951 | 71,897,749 | 130,156,171 | 86,289,737 | 136,915,134 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。