2801
17.85
TWD+0.10 (0.56%)
2025.04.25收盤
彰銀-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 4,356,101 | 3,473,472 | 3,078,411 | 2,334,226 | 1,537,769 | 2,970,587 | 3,255,624 | 3,038,413 | 3,156,626 | 2,818,505 | 1,853,335 | 2,219,983 | 1,382,376 | |||||||||||||
本期稅前淨利(淨損) | 4,356,101 | 3,473,472 | 3,078,411 | 2,334,226 | 1,537,769 | 2,970,587 | 3,255,624 | 3,038,413 | 3,156,626 | 2,818,505 | 1,853,335 | 2,219,983 | 1,382,376 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 318,272 | 303,180 | 300,863 | 282,055 | 284,473 | 297,103 | 127,944 | 135,045 | 138,553 | 139,857 | 147,676 | 153,259 | 171,883 | |||||||||||||
攤銷費用 | 89,274 | 107,121 | 97,519 | 66,902 | 62,017 | 56,882 | 52,440 | 47,478 | 40,570 | 37,151 | 31,747 | 7,529 | 7,256 | |||||||||||||
呆帳費用提列(轉列收入)數 | (11,392) | 965,875 | 1,244,333 | 411,467 | 513,511 | 381,180 | 582,723 | 879,805 | 370,621 | 1,186,939 | 866,623 | 2,837 | 448,127 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (9,894,437) | 12,104,055 | 15,630,982 | 1,053,136 | (94,176) | 108,335 | (499,972) | 623,731 | (2,254,066) | 1,450,537 | (493,000) | (1,098,507) | 256,456 | |||||||||||||
利息費用 | 13,362,585 | 11,992,507 | 7,545,202 | 1,714,129 | 1,990,875 | 3,879,409 | 4,142,256 | 3,193,496 | 2,645,151 | 2,973,683 | 3,116,134 | 2,691,455 | 2,509,403 | |||||||||||||
利息收入 | (19,504,255) | (17,552,119) | (13,840,708) | (7,078,060) | (6,810,383) | (9,340,418) | (9,939,237) | |||||||||||||||||||
股利收入 | (10,371) | (7,166) | 0 | (2,750) | (4,500) | 0 | (350) | |||||||||||||||||||
保證責任準備淨變動 | 135,575 | (19,180) | (50,078) | (777) | (20,276) | 25,457 | ||||||||||||||||||||
其他各項負債準備淨變動 | (20,531) | (13,316) | (13,217) | (11,805) | (43,950) | 24,825 | ||||||||||||||||||||
處分投資損失(利益) | 85,742 | 487,876 | 283,794 | (17,448) | (11,345) | (175,776) | (263,257) | (224,292) | (98,429) | (1,256) | 65,926 | 53,383 | (36,998) | |||||||||||||
未實現外幣兌換損失(利益) | 7,997,963 | (14,964,867) | (17,743,690) | (1,349,634) | (126,669) | (757,328) | (170,212) | |||||||||||||||||||
其他項目 | 899 | 165,174 | 39,830 | (103,639) | 24,440 | 889,680 | (121,497) | (95,587) | (83,329) | (200,371) | 159,568 | 552,478 | 532,169 | |||||||||||||
收益費損項目合計 | (7,450,676) | (6,430,860) | (6,505,170) | (5,036,424) | (4,235,983) | (4,610,651) | (6,026,999) | (5,711,727) | (5,624,221) | (4,589,484) | (4,010,231) | (4,006,381) | (3,751,806) | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | (6,473,008) | (15,416,531) | 3,138,338 | (180,998) | (3,154,789) | (3,606,941) | 131,692 | |||||||||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | 2,586,849 | (13,739,543) | 10,275,849 | (30,227,622) | 9,161,133 | (780,641) | (707,900) | 2,311,353 | 8,391,884 | 7,885,865 | (464,485) | (17,235,108) | (3,115,601) | |||||||||||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | (13,398,597) | 3,555,174 | 7,963,030 | 6,936,886 | (5,549,685) | 8,911,696 | 7,108,695 | |||||||||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (39,774,627) | (10,792,739) | (105,810,742) | (26,959,932) | (37,915,461) | (3,448,193) | (14,176,694) | |||||||||||||||||||
應收款項(增加)減少 | 3,661,241 | 760,917 | 3,023,112 | 2,991,226 | 803,346 | 11,828,880 | 2,110,230 | 699,947 | (548,136) | 150,569 | 1,827,621 | (2,569,384) | 1,335,851 | |||||||||||||
貼現及放款(增加)減少 | (4,238,632) | (52,272,325) | 44,857,555 | 21,281,373 | (15,067,853) | (5,450,483) | 30,900,212 | |||||||||||||||||||
其他金融資產(增加)減少 | 154,027 | 33,803 | 1,095,328 | (509,641) | 14,720,029 | (5,524,390) | 2,445,920 | 6,759,708 | 864,012 | 8,789,172 | 2,090,728 | (10,604,594) | (715,403) | |||||||||||||
其他資產(增加)減少 | (94,370) | (2,130,367) | 276,915 | (393,637) | (907,051) | 279,517 | 105,027 | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (57,577,117) | (90,001,611) | (35,180,615) | (27,062,345) | (37,910,331) | 2,209,445 | 27,917,182 | (646,037) | (50,926,154) | 3,859,329 | (39,049,386) | (66,018,008) | 16,167,027 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 64,888,625 | 36,074 | 112,020 | 38,029 | 28,326 | (587,391) | 298,900 | |||||||||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | (5,413,776) | 17,401,921 | 18,243,171 | 1,546,821 | 311,059 | (137,404) | 1,260,752 | (1,419,983) | (5,200,345) | 1,997,165 | (1,674,683) | (6,647,186) | (6,259,350) | |||||||||||||
應付款項增加(減少) | (22,554,785) | (6,393,194) | 2,206,283 | (10,044,527) | (6,708,381) | (19,629,644) | (5,584,949) | 6,504,840 | 4,868,486 | (17,391,204) | 1,120,095 | (7,781,949) | 773,977 | |||||||||||||
存款及匯款增加(減少) | (33,493,005) | 117,539,479 | 45,618,955 | 123,334,729 | 81,893,500 | 35,452,940 | 6,498,284 | |||||||||||||||||||
其他金融負債增加(減少) | 214,323 | 175,604 | (108,173) | (310,757) | (364,474) | (177,048) | 133,810 | 384,407 | 356,825 | 156,569 | (69,670) | (436,620) | (529,833) | |||||||||||||
員工福利負債準備增加(減少) | 21,311 | (187,902) | (121,193) | 115,426 | (38,176) | (15,374) | (61,361) | 3,888 | (432) | (54,377) | (89,100) | (309,178) | 14,871 | |||||||||||||
其他負債增加(減少) | 1,317,176 | (7,411,254) | (15,883,924) | 509,479 | 5,544 | (370,102) | (431,113) | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 4,979,869 | 121,160,728 | 50,067,139 | 115,189,200 | 75,127,398 | 14,535,977 | 2,114,323 | 21,252,647 | 59,770,098 | 29,839,836 | 45,404,635 | 17,692,835 | 4,929,792 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (52,597,248) | 31,159,117 | 14,886,524 | 88,126,855 | 37,217,067 | 16,745,422 | 30,031,505 | 20,606,610 | 8,843,944 | 33,699,165 | 6,355,249 | (48,325,173) | 21,096,819 | |||||||||||||
調整項目合計 | (60,047,924) | 24,728,257 | 8,381,354 | 83,090,431 | 32,981,084 | 12,134,771 | 24,004,506 | 14,894,883 | 3,219,723 | 29,109,681 | 2,345,018 | (52,331,554) | 17,345,013 | |||||||||||||
營運產生之現金流入(流出) | (55,691,823) | 28,201,729 | 11,459,765 | 85,424,657 | 34,518,853 | 15,105,358 | 27,260,130 | 17,933,296 | 6,376,349 | 31,928,186 | 4,198,353 | (50,111,571) | 18,727,389 | |||||||||||||
收取之利息 | 19,450,995 | 17,178,037 | 12,499,391 | 6,823,149 | 6,924,253 | 9,403,319 | 9,323,738 | 8,403,825 | 7,236,117 | 7,971,462 | 7,531,129 | 6,403,634 | 5,988,817 | |||||||||||||
收取之股利 | 21,312 | 110,449 | 7,506 | 86,898 | 16,900 | 390 | 3,148 | 100 | 7,030 | 5,928 | 1,338 | 74,681 | 2,656 | |||||||||||||
支付之利息 | (15,663,163) | (13,816,466) | (7,636,807) | (1,794,765) | (2,171,187) | (4,219,673) | (4,175,698) | (3,296,803) | (2,761,587) | (3,474,356) | (3,476,790) | (3,037,869) | (2,969,165) | |||||||||||||
退還(支付)之所得稅 | (416,090) | (161,022) | (143,629) | (52,140) | (57,324) | (820,556) | (145,665) | (163,945) | (294,011) | (84,621) | (147,029) | (105,221) | 103,092 | |||||||||||||
營業活動之淨現金流入(流出) | (52,298,769) | 31,512,727 | 16,186,226 | 90,487,799 | 39,231,495 | 19,468,838 | 32,265,653 | 22,876,473 | 10,563,898 | 36,346,599 | 8,107,001 | (46,776,346) | 21,852,789 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產及設備 | (497,784) | (322,347) | (261,193) | (222,398) | (342,805) | (189,086) | (720,651) | (128,781) | (130,425) | (152,950) | (198,331) | (193,651) | (63,874) | |||||||||||||
處分不動產及設備 | 0 | 0 | 24 | 936 | ||||||||||||||||||||||
取得無形資產 | (53,985) | (52,806) | (71,027) | (50,936) | (61,281) | (67,769) | (299,290) | (60,787) | (30,006) | (46,832) | (10,833) | (13,316) | (20,112) | |||||||||||||
取得投資性不動產 | (11,700) | (1,261) | (580) | 0 | (766) | |||||||||||||||||||||
投資活動之淨現金流入(流出) | (563,469) | (375,622) | (332,201) | (273,425) | (387,448) | (435,994) | (1,019,771) | (185,671) | (160,753) | (200,422) | (209,147) | (206,958) | (84,582) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
央行及同業融資增加 | (15,156,686) | 8,887,142 | 0 | 4,214,537 | (2,093,325) | (972,017) | 0 | 3,177,112 | (19,271,388) | (31,010,749) | 16,961,570 | (3,787,606) | ||||||||||||||
發行金融債券 | 0 | 0 | 0 | 6,800,000 | 0 | 3,000,000 | 0 | 0 | 0 | 15,835,000 | 0 | 0 | ||||||||||||||
償還金融債券 | 0 | 0 | 0 | 0 | 0 | (7,991,100) | 0 | 0 | 70,000 | (8,350,000) | 0 | |||||||||||||||
附買回票券及債券負債增加 | 265,581 | (16,762,849) | (76,813) | 0 | (5,373,118) | 71,585 | 85,353 | (210,907) | ||||||||||||||||||
租賃本金償還 | (263,978) | (200,027) | (194,107) | (65,499) | (198,516) | (24,985) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | (5,585,512) | 2,280,254 | (78,527,007) | (6,771,463) | 10,289,622 | (10,530,279) | (3,345,135) | (12,083,329) | 2,858,808 | (27,297,992) | (15,386,656) | 16,233,214 | (3,460,261) | |||||||||||||
匯率變動對現金及約當現金之影響 | 806,074 | (1,611,057) | (875,056) | (69,186) | (340,961) | (755,356) | 291,420 | (394,154) | 178,688 | (360,108) | 551,414 | 95,936 | (16,787) | |||||||||||||
本期現金及約當現金增加(減少)數 | (57,641,676) | 31,806,302 | (63,548,038) | 83,373,725 | 48,792,708 | 7,747,209 | 28,192,167 | 10,213,319 | 13,440,641 | 8,488,077 | (6,937,388) | (30,654,154) | 18,291,159 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 172,818,258 | 167,977,705 | 118,700,025 | 82,228,233 | 73,199,864 | 83,966,009 | 74,123,368 | |||||||||||||
期末現金及約當現金餘額 | (57,641,676) | 31,806,302 | (63,548,038) | 83,373,725 | 48,792,708 | 7,747,209 | 179,641,968 | 172,818,258 | 167,977,705 | 118,700,025 | 82,228,233 | 73,199,864 | 83,966,009 | |||||||||||||
資產負債表帳列之現金及約當現金 | 41,389,706 | 1.3% | 59,446,777 | 2.05% | 51,758,581 | 1.93% | 41,507,576 | 1.63% | 26,452,525 | 1.14% | 32,418,679 | 1.52% | 51,073,179 | 2.45% | 74,835,132 | 3.68% | 45,199,330 | 2.25% | 31,225,679 | 1.64% | 39,586,197 | 2.18% | 46,802,014 | 2.75% | 37,401,155 | 2.32% |
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | (62,197,331) | 19,230,792 | (77,399,379) | 72,304,413 | 49,661,080 | 7,915,190 | 128,568,789 | 97,983,126 | 122,778,375 | 87,474,346 | 42,642,036 | 26,397,850 | 46,564,854 |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 18,353,587 | 16,236,588 | 13,050,728 | 10,120,439 | 8,310,566 | 13,520,292 | 14,710,084 | 14,184,219 | 14,083,041 | 13,746,201 | 12,424,085 | 10,747,720 | 10,243,996 | |||||||||||||
本期稅前淨利(淨損) | 18,353,587 | -42.19% | 16,236,588 | -53.16% | 13,050,728 | -34.8% | 10,120,439 | 19.25% | 8,310,566 | 33.39% | 13,520,292 | -28.72% | 14,710,084 | -425.63% | 14,184,219 | 45.45% | 14,083,041 | 31.91% | 13,746,201 | 22.76% | 12,424,085 | 443.39% | 10,747,720 | -25.18% | 10,243,996 | 42.38% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 1,260,054 | -2.9% | 1,226,105 | -4.01% | 1,214,075 | -3.24% | 1,159,730 | 2.21% | 1,158,351 | 4.65% | 1,216,452 | -2.58% | 514,203 | -14.88% | 539,021 | 1.73% | 557,514 | 1.26% | 567,004 | 0.94% | 596,870 | 21.3% | 637,911 | -1.49% | 713,642 | 2.95% |
攤銷費用 | 358,788 | -0.82% | 424,303 | -1.39% | 356,687 | -0.95% | 260,567 | 0.5% | 244,268 | 0.98% | 220,417 | -0.47% | 201,960 | -5.84% | 179,805 | 0.58% | 160,386 | 0.36% | 135,264 | 0.22% | 118,595 | 4.23% | 30,336 | -0.07% | 25,449 | 0.11% |
呆帳費用提列(轉列收入)數 | 3,151,219 | -7.24% | 3,039,057 | -9.95% | 3,321,673 | -8.86% | 1,963,266 | 3.74% | 2,819,737 | 11.33% | 2,052,705 | -4.36% | 2,203,252 | -63.75% | 791,185 | 2.54% | 1,138,044 | 2.58% | 329,372 | 0.55% | (884,084) | -31.55% | (637,773) | 1.49% | (987,971) | -4.09% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (20,222,738) | 46.48% | (2,942,378) | 9.63% | (4,437,335) | 11.83% | (1,719,437) | -3.27% | (1,595,085) | -6.41% | (72,939) | 0.15% | (3,505,054) | 101.42% | (818,409) | -2.62% | (2,378,874) | -5.39% | 297,723 | 0.49% | (1,425,094) | -50.86% | (1,644,440) | 3.85% | (1,861,957) | -7.7% |
利息費用 | 53,499,016 | -122.97% | 42,610,485 | -139.5% | 16,966,652 | -45.25% | 7,026,311 | 13.37% | 10,675,907 | 42.89% | 16,340,528 | -34.71% | 15,232,556 | -440.75% | 11,946,045 | 38.28% | 10,862,757 | 24.61% | 12,075,574 | 19.99% | 12,524,515 | 446.97% | 10,240,983 | -23.99% | 10,238,045 | 42.36% |
利息收入 | (76,463,596) | 175.76% | (64,843,059) | 212.28% | (41,611,955) | 110.97% | (27,492,016) | -52.31% | (29,816,159) | -119.79% | (39,190,235) | 83.25% | (38,422,200) | 1111.73% | ||||||||||||
股利收入 | (1,810,838) | 4.16% | (1,553,895) | 5.09% | (1,367,402) | 3.65% | (1,069,138) | -2.03% | (633,958) | -2.55% | (523,627) | 1.11% | (464,340) | 13.44% | ||||||||||||
保證責任準備淨變動 | 123,532 | -0.28% | 15,770 | -0.05% | (23,961) | 0.06% | (20,427) | -0.04% | 52,383 | 0.21% | 69,141 | -0.15% | ||||||||||||||
其他各項負債準備淨變動 | (223,884) | 0.51% | 186,628 | -0.61% | 21,503 | -0.06% | (148,994) | -0.28% | (35,921) | -0.14% | 14,549 | -0.03% | ||||||||||||||
處分投資損失(利益) | 435,503 | -1% | 861,773 | -2.82% | 1,290,412 | -3.44% | (416,179) | -0.79% | (585,215) | -2.35% | (844,113) | 1.79% | (324,537) | 9.39% | (434,481) | -1.39% | (288,460) | -0.65% | (181,117) | -0.3% | 30,843 | 1.1% | (193,652) | 0.45% | (218,684) | -0.9% |
未實現外幣兌換損失(利益) | 10,936,432 | -25.14% | (6,667,981) | 21.83% | 1,125,400 | -3% | 481,729 | 0.92% | (52,985) | -0.21% | (1,763,834) | 3.75% | 793,098 | -22.95% | ||||||||||||
其他項目 | (34,137) | 0.08% | 74,596 | -0.24% | 491,723 | -1.31% | (26,172) | -0.05% | (194,490) | -0.78% | 285,165 | -0.61% | (2,625) | 0.08% | (57,237) | -0.18% | (366,905) | -0.83% | (112,546) | -0.19% | 167,029 | 5.96% | (219,232) | 0.51% | (235,058) | -0.97% |
收益費損項目合計 | (28,990,649) | 66.64% | (27,568,596) | 90.25% | (22,652,528) | 60.41% | (20,000,760) | -38.05% | (17,963,167) | -72.17% | (22,195,791) | 47.15% | (23,773,687) | 687.88% | (24,347,573) | -78.02% | (23,387,362) | -52.99% | (20,929,773) | -34.65% | (20,476,595) | -730.77% | (18,865,977) | 44.2% | (18,982,577) | -78.53% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
存放央行及拆借金融同業(增加)減少 | (42,194,662) | 96.99% | (11,321,948) | 37.07% | (731,356) | 1.95% | (9,457,993) | -17.99% | (23,311,892) | -93.66% | 5,948,432 | -12.64% | (2,341,880) | 67.76% | ||||||||||||
透過損益按公允價值衡量之金融資產(增加)減少 | (2,429,383) | 5.58% | (48,344,857) | 158.27% | 31,550,272 | -84.14% | (45,392,998) | -86.36% | (485,555) | -1.95% | 52,006 | -0.11% | 1,206,800 | -34.92% | 18,374,678 | 58.88% | 9,520,686 | 21.57% | (5,590,573) | -9.25% | 32,600,657 | 1163.45% | ||||
透過其他綜合損益按公允價值衡量之金融資產(增加)減少 | (46,952,463) | 107.93% | (35,352,343) | 115.74% | (53,490,019) | 142.65% | (49,565,209) | -94.3% | (4,622,339) | -18.57% | (21,946,527) | 46.62% | (15,912,118) | 460.41% | ||||||||||||
按攤銷後成本衡量之債務工具投資(增加)減少 | (59,575,948) | 136.94% | 31,868,403 | -104.33% | (79,754,815) | 212.69% | (59,972,853) | -114.1% | (69,224,374) | -278.12% | (8,009,682) | 17.01% | (21,311,578) | 616.64% | ||||||||||||
應收款項(增加)減少 | (2,235,622) | 5.14% | 3,537,104 | -11.58% | 3,243,582 | -8.65% | (1,556,137) | -2.96% | 130,791 | 0.53% | 6,274,408 | -13.33% | (3,949,093) | 114.26% | (4,320,831) | -13.85% | (1,037,630) | -2.35% | 1,639,599 | 2.71% | (36,679) | -1.31% | ||||
貼現及放款(增加)減少 | (168,478,914) | 387.27% | (120,478,684) | 394.42% | (133,764,597) | 356.73% | (78,989,768) | -150.28% | (53,571,643) | -215.24% | (92,787,355) | 197.09% | 38,661,627 | -1118.65% | ||||||||||||
其他金融資產(增加)減少 | 928,315 | -2.13% | 525,624 | -1.72% | 2,082,292 | -5.55% | 21,830,480 | 41.53% | 14,640,464 | 58.82% | 14,911,349 | -31.67% | (28,029,476) | 811.02% | (8,568,278) | -27.46% | 8,626,729 | 19.55% | 46,950,053 | 77.72% | (39,440,661) | -1407.56% | (29,118,885) | 68.22% | 3,636,082 | 15.04% |
其他資產(增加)減少 | 1,559,070 | -3.58% | (1,959,450) | 6.41% | 402,771 | -1.07% | 1,281,191 | 2.44% | (1,683,039) | -6.76% | (266,582) | 0.57% | (35,330) | 1.02% | ||||||||||||
與營業活動相關之資產之淨變動合計 | (319,379,607) | 734.14% | (181,526,151) | 594.28% | (230,461,870) | 614.6% | (221,823,287) | -422.03% | (138,127,587) | -554.96% | (95,823,951) | 203.54% | (31,711,048) | 917.54% | (26,074,247) | -83.56% | (48,427,891) | -109.73% | (53,970,252) | -89.35% | (92,694,419) | -3308.07% | (90,853,800) | 212.84% | (1,086,709) | -4.5% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
央行及銀行同業存款增加(減少) | 119,845,477 | -275.48% | (77,243) | 0.25% | (109,878) | 0.29% | (58,641) | -0.11% | 5,322 | 0.02% | (28,694,309) | 60.95% | (430,887) | 12.47% | ||||||||||||
透過損益按公允價值衡量之金融負債增加(減少) | (2,354,314) | 5.41% | 14,685,329 | -48.08% | 318,497 | -0.85% | 312,195 | 0.59% | 1,994,790 | 8.01% | 2,337,430 | -4.97% | (2,133,537) | 61.73% | (928,116) | -2.97% | (3,760,030) | -8.52% | 1,976,567 | 3.27% | (6,492,281) | -231.7% | ||||
應付款項增加(減少) | (9,261,893) | 21.29% | 1,629,095 | -5.33% | (6,594,343) | 17.59% | 14,909,065 | 28.37% | 1,240,429 | 4.98% | (14,750,537) | 31.33% | 1,211,122 | -35.04% | 621,026 | 1.99% | 10,837,328 | 24.55% | (6,081,578) | -10.07% | 3,897,264 | 139.09% | ||||
存款及匯款增加(減少) | 154,567,555 | -355.29% | 125,906,335 | -412.19% | 182,441,388 | -486.54% | 249,454,083 | 474.6% | 152,038,946 | 610.85% | 76,367,091 | -162.22% | 17,501,328 | -506.39% | ||||||||||||
其他金融負債增加(減少) | 55,973 | -0.13% | 375,375 | -1.23% | (143,019) | 0.38% | (947,247) | -1.8% | (2,325,751) | -9.34% | (111,522) | 0.24% | 724,478 | -20.96% | 943,636 | 3.02% | 1,643,768 | 3.72% | 450,780 | 0.75% | (47,612) | -1.7% | (692,645) | 1.62% | (311,990) | -1.29% |
員工福利負債準備增加(減少) | 9,027 | -0.02% | (216,024) | 0.71% | (297,401) | 0.79% | (127,003) | -0.24% | (300,653) | -1.21% | (256,647) | 0.55% | (233,675) | 6.76% | (153,811) | -0.49% | (177,474) | -0.4% | (98,774) | -0.16% | (114,726) | -4.09% | ||||
其他負債增加(減少) | 2,402,259 | -5.52% | (3,516,959) | 11.51% | 2,831,851 | -7.55% | 661,567 | 1.26% | (67,253) | -0.27% | (263,315) | 0.56% | 234,690 | -6.79% | ||||||||||||
與營業活動相關之負債之淨變動合計 | 265,264,084 | -609.74% | 138,785,908 | -454.35% | 178,447,095 | -475.89% | 264,204,019 | 502.66% | 152,585,830 | 613.04% | 34,628,191 | -73.56% | 16,873,519 | -488.23% | 47,478,540 | 152.15% | 82,191,169 | 186.23% | 102,483,785 | 169.66% | 85,920,149 | 3066.31% | 39,594,832 | -92.76% | 17,856,465 | 73.87% |
與營業活動相關之資產及負債之淨變動合計 | (54,115,523) | 124.39% | (42,740,243) | 139.92% | (52,014,775) | 138.72% | 42,380,732 | 80.63% | 14,458,243 | 58.09% | (61,195,760) | 129.99% | (14,837,529) | 429.32% | 21,404,293 | 68.59% | 33,763,278 | 76.5% | 48,513,533 | 80.31% | (6,774,270) | -241.76% | (51,258,968) | 120.08% | 16,769,756 | 69.38% |
調整項目合計 | (83,106,172) | 191.03% | (70,308,839) | 230.18% | (74,667,303) | 199.13% | 22,379,972 | 42.58% | (3,504,924) | -14.08% | (83,391,551) | 177.14% | (38,611,216) | 1117.19% | (2,943,280) | -9.43% | 10,375,916 | 23.51% | 27,583,760 | 45.66% | (27,250,865) | -972.53% | (70,124,945) | 164.28% | (2,212,821) | -9.15% |
營運產生之現金流入(流出) | (64,752,585) | 148.84% | (54,072,251) | 177.02% | (61,616,575) | 164.32% | 32,500,411 | 61.83% | 4,805,642 | 19.31% | (69,871,259) | 148.42% | (23,901,132) | 691.57% | 11,240,939 | 36.02% | 24,458,957 | 55.42% | 41,329,961 | 68.42% | (14,826,780) | -529.14% | (59,377,225) | 139.1% | 8,031,175 | 33.23% |
收取之利息 | 75,880,711 | -174.42% | 63,612,547 | -208.25% | 39,123,285 | -104.34% | 27,785,977 | 52.86% | 31,625,078 | 127.06% | 39,829,059 | -84.6% | 37,023,809 | -1071.26% | 32,988,589 | 105.71% | 31,386,075 | 71.11% | 32,563,180 | 53.91% | 29,948,559 | 1068.8% | 27,021,784 | -63.3% | 25,936,193 | 107.3% |
收取之股利 | 1,807,488 | -4.15% | 1,547,395 | -5.07% | 1,370,152 | -3.65% | 1,068,888 | 2.03% | 631,458 | 2.54% | 523,627 | -1.11% | 464,340 | -13.44% | 366,054 | 1.17% | 789,842 | 1.79% | 345,033 | 0.57% | 292,404 | 10.44% | 338,560 | -0.79% | 318,803 | 1.32% |
支付之利息 | (52,789,857) | 121.34% | (39,769,261) | 130.2% | (15,243,031) | 40.65% | (7,401,446) | -14.08% | (11,527,086) | -46.31% | (16,381,104) | 34.8% | (14,648,505) | 423.85% | (11,553,981) | -37.03% | (11,030,981) | -24.99% | (12,356,946) | -20.46% | (12,157,939) | -433.89% | (10,336,136) | 24.21% | (10,179,823) | -42.11% |
退還(支付)之所得稅 | (3,649,862) | 8.39% | (1,864,148) | 6.1% | (1,131,396) | 3.02% | (1,392,924) | -2.65% | (645,261) | -2.59% | (1,177,886) | 2.5% | (2,394,598) | 69.29% | (1,836,017) | -5.88% | (1,468,515) | -3.33% | (1,474,704) | -2.44% | (454,178) | -16.21% | (333,038) | 0.78% | 65,296 | 0.27% |
營業活動之淨現金流入(流出) | (43,504,105) | 100% | (30,545,718) | 100% | (37,497,565) | 100% | 52,560,906 | 100% | 24,889,831 | 100% | (47,077,563) | 100% | (3,456,086) | 100% | 31,205,584 | 100% | 44,135,378 | 100% | 60,406,524 | 100% | 2,802,066 | 100% | (42,686,055) | 100% | 24,171,644 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產及設備 | (1,162,037) | 88.65% | (778,112) | 75.4% | (741,531) | 49.21% | (574,604) | 78.92% | (676,695) | 79.44% | (457,661) | 44.39% | (1,079,159) | 75.64% | (430,775) | 70.76% | (333,887) | 80.99% | (566,799) | 83.77% | (567,103) | 53.19% | (468,344) | -1648.11% | (387,192) | 88.02% |
處分不動產及設備 | 2,351 | -0.18% | 792 | -0.08% | 19 | 0% | 0 | 0% | 170 | -0.02% | 1,061 | -0.07% | ||||||||||||||
取得無形資產 | (139,302) | 10.63% | (252,892) | 24.5% | (765,280) | 50.79% | (153,424) | 21.07% | (191,808) | 22.52% | (139,782) | 13.56% | (347,387) | 24.35% | (181,941) | 29.88% | (77,281) | 18.75% | (108,820) | 16.08% | (500,377) | 46.93% | (20,514) | -72.19% | (43,729) | 9.94% |
取得投資性不動產 | (11,795) | 0.9% | (1,820) | 0.18% | 0 | 0% | (91) | 0.01% | (580) | 0.07% | (1,203) | 0.12% | (1,281) | 0.09% | ||||||||||||
投資活動之淨現金流入(流出) | (1,310,783) | 100% | (1,032,032) | 100% | (1,506,792) | 100% | (728,119) | 100% | (851,865) | 100% | (1,031,030) | 100% | (1,426,766) | 100% | (608,819) | 100% | (412,252) | 100% | (676,585) | 100% | (1,066,164) | 100% | 28,417 | 100% | (439,870) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
央行及同業融資增加 | 1,247,025 | -9.17% | 60,418,436 | 97.31% | 0 | 0% | 15,739,729 | 94.68% | 17,961,394 | 322.89% | 5,317,561 | 48.13% | 0 | 0% | 14,378,822 | 223.35% | (8,401,985) | 36.14% | (9,615,371) | -145.86% | 28,579,474 | 90.41% | (7,332,130) | 53.2% | ||
發行金融債券 | 1,000,000 | -7.35% | 1,000,000 | 1.61% | 0 | 0% | 10,840,000 | 65.2% | 5,960,000 | 107.14% | 10,000,000 | 90.51% | 10,200,000 | -41.85% | 6,300,000 | 97.86% | 0 | 0% | 25,835,000 | 391.9% | 4,879,000 | 15.44% | 0 | 0% | ||
償還金融債券 | (9,330,000) | 68.59% | (3,000,000) | -4.83% | 0 | 0% | (10,000,000) | 30.99% | (5,000,000) | -30.08% | (7,991,100) | -143.65% | (2,200,000) | -19.91% | 0 | 0% | (9,624,000) | -149.49% | (13,350,000) | 57.43% | (5,000,000) | -75.85% | ||||
附買回票券及債券負債增加 | 265,581 | -1.95% | 10,197,313 | 16.42% | (431,847) | 0.81% | 146,227 | -0.45% | 0 | 0% | 2,167,354 | 19.62% | 163,555 | -0.67% | 0 | 0% | 85,353 | -0.37% | 22,103 | 0.34% | ||||||
租賃本金償還 | (812,388) | 5.97% | (697,556) | -1.12% | (669,060) | 1.26% | (568,858) | 1.76% | (639,992) | -3.85% | (363,684) | -6.54% | ||||||||||||||
發放現金股利 | (5,972,061) | 43.91% | (5,826,401) | -9.38% | (5,244,285) | 9.85% | (3,738,501) | 11.59% | (3,994,124) | -24.02% | (6,265,293) | -112.63% | (4,235,850) | -38.34% | (3,765,202) | 15.45% | (2,960,063) | -45.98% | (1,580,808) | 6.8% | (4,649,435) | -70.53% | (724,211) | -2.29% | (1,353,666) | 9.82% |
籌資活動之淨現金流入(流出) | (13,601,843) | 100% | 62,091,792 | 100% | (53,247,627) | 100% | (32,263,800) | 100% | 16,624,955 | 100% | 5,562,718 | 100% | 11,049,065 | 100% | (24,372,510) | 100% | 6,437,693 | 100% | (23,247,440) | 100% | 6,592,297 | 100% | 31,609,300 | 100% | (13,783,134) | 100% |
匯率變動對現金及約當現金之影響 | 2,315,673 | (302,740) | 2,565,408 | (516,997) | (1,118,627) | (1,185,702) | 657,497 | (1,383,702) | (883,139) | (10,707) | 700,170 | 282,193 | (105,999) | |||||||||||||
本期現金及約當現金增加(減少)數 | (56,101,058) | 30,211,302 | (89,686,576) | 19,051,990 | 39,544,294 | (43,731,577) | 6,823,710 | 4,840,553 | 49,277,680 | 36,471,792 | 9,028,369 | (10,766,145) | 9,842,641 | |||||||||||||
期初現金及約當現金餘額 | 135,031,401 | 104,820,099 | 194,506,675 | 175,454,685 | 135,910,391 | 179,641,968 | ||||||||||||||||||||
期末現金及約當現金餘額 | 78,930,343 | 135,031,401 | 104,820,099 | 194,506,675 | 175,454,685 | 135,910,391 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 41,389,706 | 59,446,777 | 51,758,581 | 41,507,576 | 26,452,525 | 32,418,679 | 51,073,179 | 74,835,132 | 45,199,330 | 31,225,679 | 39,586,197 | 46,802,014 | 37,401,155 | |||||||||||||
符合國際會計準則第七號現金及約當現金定義之存放央行及拆借銀行同業 | 37,540,637 | 75,584,624 | 53,061,518 | 152,999,099 | 149,002,160 | 103,491,712 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。