2734
21.25
TWD-0.50 (-2.30%)
2025.04.02收盤
易飛網-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 479,985 | 39.25% | 234,895 | 25.82% | 173,818 | 20.78% | 357,409 | 34.02% | 378,680 | 32.53% | 422,005 | 36.14% | 446,857 | 37.02% | 291,804 | 31.47% | 308,154 | 39.69% | 214,959 | 35.67% | 223,843 | 37.24% | 205,635 | 35.7% | 192,320 | 35.14% | 98,245 | 22.53% | 115,414 | 24.04% | 61,710 | 13.27% | 85,731 | 18.06% | 53,491 | 10.91% | 94,181 | 18.94% | 79,871 | 15.85% | 33,684 | 6.29% | 66,755 | 11.14% | 80,727 | 12.62% | 115,111 | 17.65% | 123,091 | 18.73% | 78,789 | 11.82% | 119,347 | 15.85% | 172,511 | 23.75% | 176,782 | 25.57% | 158,940 | 20.38% | 220,604 | 24.26% | 360,334 | 36.27% | 328,156 | 34.17% | 189,590 | 18.67% | 187,473 | 17.07% | 352,610 | 31.28% | 302,546 | 27.31% | 346,511 | 30.6% | 437,537 | 35.89% | 282,825 | 32.38% | 233,782 | 28.09% | 201,865 | 25.61% | 223,997 | 27.91% | 133,913 | 17.59% | 201,215 | 28.24% | 206,128 | 32.82% | 228,400 | 34.36% | 143,372 | 120,311 | 21.54% | 116,884 | 20.99% | 131,242 | 23.26% | |
透過損益按公允價值衡量之金融資產-流動 | 14,355 | 1.17% | 32,330 | 3.55% | 40,063 | 4.79% | 22,913 | 2.18% | 23,200 | 1.99% | 20,875 | 1.79% | 56,244 | 4.66% | 48,793 | 5.26% | 42,508 | 5.47% | 47,120 | 7.82% | 51,043 | 8.49% | 68,952 | 11.97% | 60,385 | 11.03% | 33,623 | 7.71% | 27,731 | 5.78% | 49,810 | 10.71% | 64,429 | 13.57% | 57,064 | 11.64% | 29,383 | 5.91% | 6,211 | 1.23% | 35,620 | 6.65% | 42,323 | 7.06% | 54,771 | 8.56% | 68,282 | 10.47% | 76,861 | 11.7% | 108,795 | 16.33% | 108,021 | 14.35% | 60,983 | 8.39% | 80,064 | 11.58% | 124,686 | 15.98% | 105,158 | 11.56% | 106,083 | 10.68% | 94,005 | 9.79% | 92,248 | 9.09% | 52,741 | 4.8% | 62,334 | 5.53% | 67,589 | 6.1% | 60,386 | 5.33% | 66,700 | 5.47% | 32,682 | 3.74% | 43,149 | 5.18% | 32,282 | 4.09% | 31,411 | 3.91% | 16,864 | 2.22% | 23,800 | 3.34% | 13,664 | 2.18% | 17,002 | 2.56% | 57,041 | 64,709 | 11.58% | 82,564 | 14.82% | 46,958 | 8.32% | |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 15,375 | 1.26% | 23,511 | 2.58% | 24,013 | 2.87% | 51,849 | 4.93% | 54,939 | 4.72% | 55,540 | 4.76% | 59,994 | 4.97% | 50,549 | 5.45% | 49,476 | 6.37% | 56,951 | 9.45% | 33,444 | 5.56% | 29,031 | 5.04% | 21,901 | 4% | 22,668 | 5.2% | 25,581 | 5.33% | 24,444 | 5.26% | 26,299 | 5.54% | 42,461 | 8.66% | 39,724 | 7.99% | 72,611 | 14.41% | 62,659 | 11.7% | 61,822 | 10.32% | 57,581 | 9% | 58,284 | 8.94% | 56,538 | 8.6% | 58,058 | 8.71% | 0 | 41,465 | 5.71% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 33,437 | 2.73% | 37,267 | 4.1% | 27,610 | 3.3% | 80,081 | 7.62% | 94,827 | 8.15% | 97,962 | 8.39% | 106,767 | 8.84% | 73,613 | 7.94% | 39,595 | 5.1% | 11,219 | 1.86% | 9,024 | 1.5% | 5,405 | 0.94% | 5,614 | 1.03% | 7,103 | 1.63% | 17,795 | 3.71% | 23,748 | 5.11% | 16,900 | 3.56% | 18,656 | 3.81% | 15,637 | 3.14% | 8,859 | 1.76% | 28,923 | 5.4% | 46,091 | 7.69% | 57,431 | 8.98% | 50,193 | 7.7% | 38,569 | 5.87% | 33,996 | 5.1% | 29,077 | 3.86% | 33,307 | 4.58% | 33,011 | 4.77% | 27,294 | 3.5% | 64,908 | 7.14% | 59,389 | 5.98% | 58,625 | 6.11% | 66,005 | 6.5% | 63,918 | 5.82% | 45,238 | 4.01% | 40,257 | 3.63% | 54,861 | 4.85% | 73,462 | 6.03% | 81,117 | 9.29% | 56,104 | 6.74% | 82,672 | 10.49% | 84,006 | 10.47% | 94,580 | 12.42% | 72,849 | 10.22% | 60,865 | 9.69% | 78,360 | 11.79% | 66,336 | 49,202 | 8.81% | 40,249 | 7.23% | 39,884 | 7.07% | |
其他應收款 | 21,931 | 1.79% | 19,958 | 2.19% | 14,730 | 1.76% | 12,695 | 1.21% | 17,026 | 1.46% | 6,519 | 0.56% | 6,099 | 0.51% | 4,872 | 0.53% | 2,669 | 0.34% | 5,117 | 0.85% | 22,626 | 3.76% | 4,530 | 0.79% | 3,362 | 0.61% | 14,478 | 3.32% | 10,864 | 2.26% | 26,101 | 5.61% | 17,817 | 3.75% | 21,933 | 4.47% | 19,776 | 3.98% | 31,374 | 6.23% | 37,146 | 6.94% | 41,454 | 6.92% | 37,024 | 5.79% | 31,127 | 4.77% | 43,041 | 6.55% | 27,506 | 4.13% | 51,393 | 6.83% | 27,398 | 3.77% | ||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 16,020 | 1.31% | 18,904 | 2.08% | 24,745 | 2.96% | 119,998 | 11.42% | 98,776 | 8.49% | 85,911 | 7.36% | 81,987 | 6.79% | 58,820 | 6.34% | 41,244 | 5.31% | 36,299 | 6.02% | 30,806 | 5.13% | 34,474 | 5.99% | 35,148 | 6.42% | 33,942 | 7.78% | 39,260 | 8.18% | 35,187 | 7.57% | 25,872 | 5.45% | 31,533 | 6.43% | 30,520 | 6.14% | 28,768 | 5.71% | 32,530 | 6.07% | 27,745 | 4.63% | 28,743 | 4.49% | 16,588 | 2.54% | 18,012 | 2.74% | 16,383 | 2.46% | 17,336 | 2.3% | 9,373 | 1.29% | 6,734 | 0.97% | 7,138 | 0.92% | 7,711 | 0.85% | 6,490 | 0.65% | 7,635 | 0.8% | 7,986 | 0.79% | 9,315 | 0.85% | 10,048 | 0.89% | 10,068 | 0.91% | 6,109 | 0.54% | 6,409 | 0.53% | 3,445 | 0.39% | 5,376 | 0.65% | 7,152 | 0.91% | 3,059 | 0.38% | 2,991 | 0.39% | 5,637 | 0.79% | 4,642 | 0.74% | 3,737 | 0.56% | 6,852 | 2,459 | 0.44% | 3,860 | 0.69% | 2,979 | 0.53% | |
預付款項 | 205,276 | 16.79% | 146,149 | 16.06% | 174,771 | 20.89% | 141,347 | 13.45% | 255,613 | 21.96% | 249,469 | 21.37% | 237,164 | 19.65% | 198,394 | 21.4% | 98,887 | 12.74% | 35,067 | 5.82% | 33,113 | 5.51% | 29,012 | 5.04% | 22,117 | 4.04% | 25,141 | 5.77% | 37,448 | 7.8% | 37,103 | 7.98% | 27,124 | 5.71% | 38,484 | 7.85% | 34,158 | 6.87% | 46,983 | 9.32% | 63,576 | 11.87% | 64,089 | 10.69% | 71,172 | 11.13% | 67,328 | 10.32% | 68,891 | 10.48% | 99,240 | 14.89% | 113,953 | 15.14% | 100,288 | 13.8% | 33,470 | 4.84% | 89,027 | 11.41% | 94,830 | 10.43% | 65,496 | 6.59% | 52,135 | 5.43% | 65,749 | 6.48% | 79,124 | 7.2% | 77,175 | 6.85% | 81,984 | 7.4% | 101,695 | 8.98% | 98,856 | 8.11% | 74,198 | 8.49% | 65,822 | 7.91% | 51,462 | 6.53% | 50,465 | 6.29% | 58,604 | 7.7% | 43,915 | 6.16% | 54,033 | 8.6% | 45,566 | 6.85% | 40,887 | 51,001 | 9.13% | 38,080 | 6.84% | 52,224 | 9.26% | |
其他流動資產 | 1,222 | 0.1% | 340 | 0.04% | 42 | 0.01% | 1,137 | 0.11% | 682 | 0.06% | 841 | 0.07% | 539 | 0.04% | 367 | 0.04% | 75 | 0.01% | 78 | 0.01% | 128 | 0.02% | 311 | 0.05% | 423 | 0.08% | 1,273 | 0.29% | 2,295 | 0.48% | 2,012 | 0.43% | 980 | 0.21% | 3,037 | 0.62% | 3,105 | 0.62% | 5,069 | 1.01% | 8,042 | 1.5% | 7,605 | 1.27% | 6,106 | 0.95% | 6,667 | 1.02% | 2,569 | 0.39% | 2,690 | 0.4% | 2,683 | 0.36% | 2,641 | 0.36% | 57,643 | 8.34% | 71,485 | 9.16% | 70,842 | 7.79% | 99,258 | 9.99% | 151,852 | 15.81% | 288,483 | 28.41% | 402,584 | 36.66% | 281,312 | 24.95% | 287,142 | 25.92% | 229,872 | 20.3% | 210,746 | 17.29% | 104,226 | 11.93% | 147,390 | 17.71% | 147,266 | 18.68% | 141,246 | 17.6% | 188,434 | 24.75% | 94,744 | 13.3% | 40,423 | 6.44% | 25,002 | 3.76% | 2,172 | 13,097 | 2.34% | 12,329 | 2.21% | 6,590 | 1.17% | |
流動資產合計 | 787,601 | 64.4% | 513,354 | 56.43% | 479,792 | 57.36% | 787,429 | 74.95% | 923,743 | 79.35% | 939,122 | 80.43% | 995,651 | 82.48% | 727,212 | 78.44% | 582,608 | 75.04% | 406,810 | 67.51% | 404,027 | 67.22% | 377,350 | 65.52% | 341,270 | 62.35% | 236,473 | 54.23% | 276,531 | 57.61% | 260,115 | 55.95% | 265,152 | 55.84% | 266,659 | 54.4% | 266,484 | 53.58% | 279,746 | 55.51% | 303,180 | 56.61% | 357,884 | 59.72% | 393,561 | 61.52% | 415,956 | 63.78% | 429,086 | 65.3% | 427,264 | 64.12% | 516,154 | 68.56% | 450,037 | 61.95% | 405,953 | 58.71% | 499,574 | 64.05% | 632,457 | 69.55% | 723,035 | 72.78% | 711,740 | 74.12% | 745,618 | 73.44% | 824,013 | 75.03% | 867,548 | 76.96% | 814,550 | 73.52% | 824,808 | 72.84% | 918,890 | 75.37% | 598,004 | 68.46% | 567,710 | 68.2% | 536,934 | 68.11% | 551,519 | 68.73% | 512,446 | 67.31% | 458,776 | 64.38% | 395,888 | 63.03% | 424,237 | 63.82% | 333,035 | 326,808 | 58.5% | 309,529 | 55.57% | 308,445 | 54.67% | |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 1,000 | 0.11% | 1,000 | 0.12% | 1,000 | 0.1% | 1,000 | 0.09% | 0 | 0% | 1,000 | 0.08% | 2,000 | 0.22% | 0 | 0% | 1,000 | 0.17% | 1,000 | 0.17% | 1,000 | 0.17% | 1,000 | 0.18% | 1,000 | 0.23% | 1,000 | 0.21% | 1,000 | 0.22% | 1,000 | 0.21% | 1,000 | 0.2% | 1,000 | 0.2% | 1,000 | 0.2% | 1,000 | 0.19% | 2,250 | 0.38% | 2,450 | 0.38% | 2,250 | 0.35% | 2,250 | 0.34% | 2,250 | 0.34% | 2,250 | 0.3% | 33,480 | 4.61% | ||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 1,000 | 0.11% | 2,250 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 192,156 | 15.71% | 160,857 | 17.68% | 157,218 | 18.8% | 2,534 | 0.24% | 1,817 | 0.16% | 2,220 | 0.19% | 2,545 | 0.21% | 1,458 | 0.16% | 131 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 130 | 0.02% | 47 | 0.01% | 98 | 0.02% | 170 | 0.04% | 139 | 0.03% | 352 | 0.07% | 704 | 0.14% | 1,012 | 0.2% | 1,183 | 0.22% | 1,493 | 0.25% | 1,148 | 0.18% | 872 | 0.13% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,152 | 0.18% | 2,212 | 0.25% | 2,556 | 0.31% | ||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 158,322 | 12.95% | 156,174 | 17.17% | 155,555 | 18.6% | 159,459 | 15.18% | 160,757 | 13.81% | 161,185 | 13.8% | 161,278 | 13.36% | 156,928 | 16.93% | 157,802 | 20.32% | 157,863 | 26.2% | 158,692 | 26.4% | 159,474 | 27.69% | 160,435 | 29.31% | 158,899 | 36.44% | 159,571 | 33.24% | 160,261 | 34.47% | 161,300 | 33.97% | 163,639 | 33.39% | 165,591 | 33.3% | 166,053 | 32.95% | 168,255 | 31.42% | 166,471 | 27.78% | 166,721 | 26.06% | 168,598 | 25.85% | 171,041 | 26.03% | 173,182 | 25.99% | 174,240 | 23.14% | 176,629 | 24.31% | 178,460 | 25.81% | 177,861 | 22.8% | 180,318 | 19.83% | 182,199 | 18.34% | 185,323 | 19.3% | 189,437 | 18.66% | 193,660 | 17.63% | 197,106 | 17.48% | 201,646 | 18.2% | 195,863 | 17.3% | 196,524 | 16.12% | 188,335 | 21.56% | 190,074 | 22.84% | 185,608 | 23.54% | 186,856 | 23.28% | 186,363 | 24.48% | 188,282 | 26.42% | 182,211 | 29.01% | 183,775 | 27.65% | 185,725 | 187,663 | 33.59% | 189,670 | 34.05% | 181,368 | 32.15% | |
使用權資產 | 46,755 | 3.82% | 46,345 | 5.09% | 8,439 | 1.01% | 30,140 | 2.87% | 30,698 | 2.64% | 33,018 | 2.83% | 18,322 | 1.52% | 14,893 | 1.61% | 13,574 | 1.75% | 13,979 | 2.32% | 15,611 | 2.6% | 16,126 | 2.8% | 23,514 | 4.3% | 15,739 | 3.61% | 17,955 | 3.74% | 18,779 | 4.04% | 20,583 | 4.33% | 24,191 | 4.94% | 27,379 | 5.51% | 17,813 | 3.53% | 20,457 | 3.82% | 17,817 | 2.97% | 20,663 | 3.23% | 12,981 | 1.99% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 15,035 | 1.23% | 16,171 | 1.78% | 15,967 | 1.91% | 19,193 | 1.83% | 3,644 | 0.31% | 2,678 | 0.23% | 1,112 | 0.09% | 1,498 | 0.16% | 2,002 | 0.26% | 2,321 | 0.39% | 2,551 | 0.42% | 2,793 | 0.48% | 1,964 | 0.36% | 2,311 | 0.53% | 2,872 | 0.6% | 1,865 | 0.4% | 2,641 | 0.56% | 4,933 | 1.01% | 6,615 | 1.33% | 9,394 | 1.86% | 12,138 | 2.27% | 15,809 | 2.64% | 19,466 | 3.04% | 22,982 | 3.52% | 26,737 | 4.07% | 28,948 | 4.34% | 26,871 | 3.57% | 29,321 | 4.04% | 25,350 | 3.67% | 32,680 | 4.19% | 23,783 | 2.62% | 21,386 | 2.15% | 12,543 | 1.31% | 13,117 | 1.29% | 13,813 | 1.26% | 14,570 | 1.29% | 15,466 | 1.4% | 13,422 | 1.19% | 13,588 | 1.11% | 11,594 | 1.33% | 11,702 | 1.41% | 987 | 0.13% | 503 | 0.06% | 547 | 0.07% | 593 | 0.08% | 479 | 0.08% | 619 | 0.09% | 821 | 995 | 0.18% | 1,169 | 0.21% | 928 | 0.16% | |
遞延所得稅資產 | 5,393 | 0.44% | 5,951 | 0.65% | 5,951 | 0.71% | 5,998 | 0.57% | 5,998 | 0.52% | 7,115 | 0.61% | 7,115 | 0.59% | 7,115 | 0.77% | 7,115 | 0.92% | 8,149 | 1.35% | 8,149 | 1.36% | 8,149 | 1.41% | 8,149 | 1.49% | 9,365 | 2.15% | 9,365 | 1.95% | 9,365 | 2.01% | 9,365 | 1.97% | 11,156 | 2.28% | 11,156 | 2.24% | 11,156 | 2.21% | 11,164 | 2.08% | 10,004 | 1.67% | 10,005 | 1.56% | 10,004 | 1.53% | 10,004 | 1.52% | 10,123 | 1.52% | 10,146 | 1.35% | 10,151 | 1.4% | 8,896 | 1.29% | 4,467 | 0.57% | 4,475 | 0.49% | 4,256 | 0.43% | 4,685 | 0.49% | 6,906 | 0.68% | 5,150 | 0.47% | 5,283 | 0.47% | 4,262 | 0.38% | 3,752 | 0.33% | 5,250 | 0.43% | 4,860 | 0.56% | 3,990 | 0.48% | 0 | 0% | 0 | 0% | 1,785 | 0.23% | 4,313 | 0.61% | 2,312 | 0.37% | 2,294 | 0.35% | 15 | 15 | 0% | 0 | 0% | 0 | 0% | |
其他非流動資產 | 17,641 | 1.44% | 9,899 | 1.09% | 12,564 | 1.5% | 44,903 | 4.27% | 36,442 | 3.13% | 22,296 | 1.91% | 20,077 | 1.66% | 16,037 | 1.73% | 13,208 | 1.7% | 12,472 | 2.07% | 10,998 | 1.83% | 10,756 | 1.87% | 10,607 | 1.94% | 11,814 | 2.71% | 11,751 | 2.45% | 12,485 | 2.69% | 13,740 | 2.89% | 16,965 | 3.46% | 17,032 | 3.42% | 16,215 | 3.22% | 16,138 | 3.01% | 25,126 | 4.19% | 23,482 | 3.67% | 14,414 | 2.21% | 13,647 | 2.08% | 19,754 | 2.96% | 22,137 | 2.94% | 25,828 | 3.56% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 435,302 | 35.6% | 396,397 | 43.57% | 356,694 | 42.64% | 263,227 | 25.05% | 240,356 | 20.65% | 228,512 | 19.57% | 211,449 | 17.52% | 199,929 | 21.56% | 193,832 | 24.96% | 195,784 | 32.49% | 197,001 | 32.78% | 198,591 | 34.48% | 206,092 | 37.65% | 199,620 | 45.77% | 203,502 | 42.39% | 204,815 | 44.05% | 209,658 | 44.16% | 223,479 | 45.6% | 230,841 | 46.42% | 224,173 | 44.49% | 232,375 | 43.39% | 241,423 | 40.28% | 246,157 | 38.48% | 236,213 | 36.22% | 228,042 | 34.7% | 239,086 | 35.88% | 236,673 | 31.44% | 276,438 | 38.05% | 285,533 | 41.29% | 280,461 | 35.95% | 276,841 | 30.45% | 270,442 | 27.22% | 248,500 | 25.88% | 269,686 | 26.56% | 274,190 | 24.97% | 259,740 | 23.04% | 293,336 | 26.48% | 307,472 | 27.16% | 300,231 | 24.63% | 275,464 | 31.54% | 264,670 | 31.8% | 251,409 | 31.89% | 250,957 | 31.27% | 248,899 | 32.69% | 253,790 | 35.62% | 232,251 | 36.97% | 240,524 | 36.18% | 230,288 | 231,857 | 41.5% | 247,444 | 44.43% | 255,753 | 45.33% | |
資產總計 | 1,222,903 | 100% | 909,751 | 100% | 836,486 | 100% | 1,050,656 | 100% | 1,164,099 | 100% | 1,167,634 | 100% | 1,207,100 | 100% | 927,141 | 100% | 776,440 | 100% | 602,594 | 100% | 601,028 | 100% | 575,941 | 100% | 547,362 | 100% | 436,093 | 100% | 480,033 | 100% | 464,930 | 100% | 474,810 | 100% | 490,138 | 100% | 497,325 | 100% | 503,919 | 100% | 535,555 | 100% | 599,307 | 100% | 639,718 | 100% | 652,169 | 100% | 657,128 | 100% | 666,350 | 100% | 752,827 | 100% | 726,475 | 100% | 691,486 | 100% | 780,035 | 100% | 909,298 | 100% | 993,477 | 100% | 960,240 | 100% | 1,015,304 | 100% | 1,098,203 | 100% | 1,127,288 | 100% | 1,107,886 | 100% | 1,132,280 | 100% | 1,219,121 | 100% | 873,468 | 100% | 832,380 | 100% | 788,343 | 100% | 802,476 | 100% | 761,345 | 100% | 712,566 | 100% | 628,139 | 100% | 664,761 | 100% | 563,323 | 558,665 | 100% | 556,973 | 100% | 564,198 | 100% | |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 40,000 | 3.27% | 40,000 | 4.4% | 0 | 0% | 30,000 | 2.86% | 26,000 | 2.23% | 30,000 | 2.57% | 59,498 | 4.93% | 19,713 | 2.13% | 20,921 | 2.69% | 22,353 | 3.71% | 40,252 | 6.7% | 34,362 | 5.97% | 14,774 | 2.7% | 7,765 | 1.78% | 10,423 | 2.17% | 14,137 | 3.04% | 14,708 | 3.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 8,900 | 0.9% | 10,700 | 1.11% | 0 | 0 | 30,000 | 2.66% | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 13,000 | 1.65% | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | |||||||||||||||||||
合約負債-流動 | 152,542 | 12.47% | 129,971 | 14.29% | 155,807 | 18.63% | 136,153 | 12.96% | 168,584 | 14.48% | 157,598 | 13.5% | 172,275 | 14.27% | 131,658 | 14.2% | 71,857 | 9.25% | 21,303 | 3.54% | 40,357 | 6.71% | 47,043 | 8.17% | 10,376 | 1.9% | 6,393 | 1.47% | 17,492 | 3.64% | 19,702 | 4.24% | 16,419 | 3.46% | 33,761 | 6.89% | 53,936 | 10.85% | 25,409 | 5.04% | 55,081 | 10.28% | 54,228 | 9.05% | 73,135 | 11.43% | 75,788 | 11.62% | 84,464 | 12.85% | 61,856 | 9.28% | 96,813 | 12.86% | 96,766 | 13.32% | ||||||||||||||||||||||||||||||||||||||||||||||
其他合約負債 | 152,542 | 12.47% | 129,971 | 14.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 73,145 | 5.98% | 98,010 | 10.77% | 98,518 | 11.78% | 170,232 | 16.2% | 244,973 | 21.04% | 245,841 | 21.05% | 282,285 | 23.39% | 174,967 | 18.87% | 93,719 | 12.07% | 38,352 | 6.36% | 33,848 | 5.63% | 13,821 | 2.4% | 13,969 | 2.55% | 12,847 | 2.95% | 26,614 | 5.54% | 26,226 | 5.64% | 20,277 | 4.27% | 27,903 | 5.69% | 29,523 | 5.94% | 14,865 | 2.95% | 58,558 | 10.93% | 89,470 | 14.93% | 89,717 | 14.02% | 88,741 | 13.61% | 81,761 | 12.44% | 75,173 | 11.28% | 83,530 | 11.1% | 36,026 | 4.96% | 11,334 | 1.64% | 33,639 | 4.31% | 59,595 | 6.55% | 28,395 | 2.86% | 34,629 | 3.61% | 44,919 | 4.42% | 74,415 | 6.78% | 64,734 | 5.74% | 68,360 | 6.17% | 92,419 | 8.16% | 115,296 | 9.46% | 113,463 | 12.99% | 86,828 | 10.43% | 108,762 | 13.8% | 118,914 | 14.82% | 108,504 | 14.25% | 83,879 | 11.77% | 105,745 | 16.83% | 118,340 | 17.8% | 73,527 | 81,280 | 14.55% | 85,833 | 15.41% | 95,117 | 16.86% | |
其他應付款 | 33,741 | 2.76% | 37,148 | 4.08% | 30,291 | 3.62% | 45,919 | 4.37% | 51,537 | 4.43% | 53,936 | 4.62% | 44,885 | 3.72% | 26,264 | 2.83% | 27,790 | 3.58% | 23,729 | 3.94% | 27,035 | 4.5% | 21,923 | 3.81% | 22,264 | 4.07% | 26,445 | 6.06% | 32,733 | 6.82% | 25,307 | 5.44% | 32,723 | 6.89% | 42,511 | 8.67% | 89,047 | 17.91% | 71,308 | 14.15% | 29,108 | 5.44% | 28,952 | 4.83% | 26,034 | 4.07% | 25,532 | 3.91% | 39,579 | 6.02% | 31,667 | 4.75% | 36,885 | 4.9% | 31,705 | 4.36% | ||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 4,898 | 0.4% | 4,315 | 0.47% | 3,781 | 0.45% | 9,030 | 0.86% | 8,697 | 0.75% | 8,840 | 0.76% | 6,721 | 0.56% | 6,223 | 0.67% | 5,831 | 0.75% | 5,884 | 0.98% | 6,210 | 1.03% | 6,477 | 1.12% | 10,095 | 1.84% | 8,381 | 1.92% | 8,742 | 1.82% | 8,615 | 1.85% | 8,204 | 1.73% | 10,277 | 2.1% | 10,920 | 2.2% | 7,432 | 1.47% | 8,325 | 1.55% | 9,124 | 1.52% | 10,226 | 1.6% | 7,133 | 1.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 48,356 | 3.95% | 45,129 | 4.96% | 45,851 | 5.48% | 55,883 | 5.32% | 52,511 | 4.51% | 50,449 | 4.32% | 49,587 | 4.11% | 35,413 | 3.82% | 23,097 | 2.97% | 12,828 | 2.13% | 39,627 | 6.59% | 30,809 | 5.35% | 20,581 | 3.76% | 9,589 | 2.2% | 29,876 | 6.22% | 23,270 | 5.01% | 14,122 | 2.97% | 17,386 | 3.55% | 42,833 | 8.61% | 42,830 | 8.5% | 43,043 | 8.04% | 48,238 | 8.05% | 107,189 | 16.76% | 41,299 | 6.33% | 37,238 | 5.67% | 36,498 | 5.48% | 34,248 | 4.55% | 38,755 | 5.33% | ||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 41,493 | 3.39% | 37,882 | 4.16% | 36,884 | 4.41% | 47,718 | 4.54% | 45,158 | 3.88% | 41,714 | 3.57% | 42,203 | 3.5% | 30,773 | 3.32% | 19,308 | 2.49% | 8,307 | 1.38% | 36,169 | 6.02% | 26,871 | 4.67% | 16,624 | 3.04% | 6,169 | 1.41% | 27,084 | 5.64% | 18,716 | 4.03% | 10,447 | 2.2% | 3,556 | 0.73% | 32,000 | 6.43% | 32,000 | 6.35% | 32,000 | 5.98% | 32,000 | 5.34% | 96,000 | 15.01% | 32,000 | 4.91% | 32,000 | 4.87% | 32,000 | 4.8% | 32,000 | 4.25% | 32,000 | 4.4% | 32,000 | 4.63% | 32,000 | 4.1% | 32,000 | 3.52% | 293,390 | 29.53% | 291,953 | 30.4% | 290,517 | 28.61% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,694 | 0.34% | 1,884 | 0.23% | 1,074 | 0.14% | 264 | 0.04% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | ||||||||
其他流動負債-其他 | 6,863 | 0.56% | 7,247 | 0.8% | 8,967 | 1.07% | 8,165 | 0.78% | 7,353 | 0.63% | 8,735 | 0.75% | 7,384 | 0.61% | 4,640 | 0.5% | 3,789 | 0.49% | 4,521 | 0.75% | 3,458 | 0.58% | 3,938 | 0.68% | 3,957 | 0.72% | 3,420 | 0.78% | 2,792 | 0.58% | 4,554 | 0.98% | 3,675 | 0.77% | 13,830 | 2.82% | 10,833 | 2.18% | 10,830 | 2.15% | 9,332 | 1.74% | 16,238 | 2.71% | 11,189 | 1.75% | 6,806 | 1.04% | 2,982 | 0.45% | 3,638 | 0.55% | 2,237 | 0.3% | 2,222 | 0.31% | 2,601 | 0.38% | 2,592 | 0.33% | 5,836 | 0.64% | 4,592 | 0.46% | 2,136 | 0.22% | 2,054 | 0.2% | 1,398 | 0.13% | 1,377 | 0.12% | 3,424 | 0.31% | 1,397 | 0.12% | 1,625 | 0.13% | 1,370 | 0.16% | 1,323 | 0.16% | 1,135 | 0.14% | 1,175 | 0.15% | 1,108 | 0.15% | 1,138 | 0.16% | 2,024 | 0.32% | 1,412 | 0.21% | 1,434 | 1,102 | 0.2% | 787 | 0.14% | 388 | 0.07% | |
流動負債合計 | 352,682 | 28.84% | 354,573 | 38.97% | 334,248 | 39.96% | 447,217 | 42.57% | 552,302 | 47.44% | 546,664 | 46.82% | 615,251 | 50.97% | 394,238 | 42.52% | 243,215 | 31.32% | 124,449 | 20.65% | 187,329 | 31.17% | 154,435 | 26.81% | 92,059 | 16.82% | 71,420 | 16.38% | 125,880 | 26.22% | 117,257 | 25.22% | 106,453 | 22.42% | 131,838 | 26.9% | 226,259 | 45.5% | 203,304 | 40.34% | 195,288 | 36.46% | 231,426 | 38.62% | 306,388 | 47.89% | 239,179 | 36.67% | 244,043 | 37.14% | 205,403 | 30.83% | 252,604 | 33.55% | 203,635 | 28.03% | 161,171 | 23.31% | 177,531 | 22.76% | 279,705 | 30.76% | 490,013 | 49.32% | 460,711 | 47.98% | 482,541 | 47.53% | 257,305 | 23.43% | 270,464 | 23.99% | 248,855 | 22.46% | 271,308 | 23.96% | 351,515 | 28.83% | 288,913 | 33.08% | 253,710 | 30.48% | 270,677 | 34.33% | 296,916 | 37% | 242,768 | 31.89% | 202,512 | 28.42% | 222,322 | 35.39% | 273,991 | 41.22% | 174,695 | 181,980 | 32.57% | 180,059 | 32.33% | 194,125 | 34.41% | |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 289,080 | 26.32% | 287,643 | 25.52% | 286,206 | 25.83% | 284,769 | 25.15% | 283,332 | 23.24% | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||
長期借款 | 93,314 | 7.63% | 106,198 | 11.67% | 96,065 | 11.48% | 150,667 | 14.34% | 163,272 | 14.03% | 165,886 | 14.21% | 160,549 | 13.3% | 182,499 | 19.68% | 189,564 | 24.41% | 201,154 | 33.38% | 169,381 | 28.18% | 178,679 | 31.02% | 188,926 | 34.52% | 176,981 | 40.58% | 143,466 | 29.89% | 151,834 | 32.66% | 155,353 | 32.72% | 136,444 | 27.84% | 32,000 | 6.43% | 40,000 | 7.94% | 48,000 | 8.96% | 56,000 | 9.34% | 0 | 0% | 72,000 | 11.04% | 80,000 | 12.17% | 88,000 | 13.21% | 96,000 | 12.75% | 104,000 | 14.32% | 112,000 | 16.2% | 0 | 128,000 | 14.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 97,306 | 12.34% | 98,116 | 12.23% | 98,926 | 12.99% | 99,736 | 14% | 100,000 | 15.92% | 100,000 | 15.04% | 100,000 | 100,000 | 17.9% | 120,000 | 21.55% | 120,000 | 21.27% | ||||||||
租賃負債-非流動 | 41,269 | 3.37% | 41,175 | 4.53% | 3,695 | 0.44% | 21,385 | 2.04% | 22,220 | 1.91% | 24,329 | 2.08% | 11,719 | 0.97% | 9,045 | 0.98% | 7,854 | 1.01% | 8,111 | 1.35% | 9,320 | 1.55% | 9,750 | 1.69% | 12,321 | 2.25% | 6,437 | 1.48% | 8,467 | 1.76% | 9,546 | 2.05% | 11,924 | 2.51% | 13,642 | 2.78% | 16,366 | 3.29% | 10,485 | 2.08% | 12,118 | 2.26% | 8,747 | 1.46% | 10,477 | 1.64% | 5,867 | 0.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 6,314 | 0.52% | 7,267 | 0.8% | 7,612 | 0.91% | 8,074 | 0.77% | 8,303 | 0.71% | 2,538 | 0.22% | 2,601 | 0.22% | 734 | 0.08% | 671 | 0.09% | 1,768 | 0.29% | 1,704 | 0.28% | 1,854 | 0.32% | 2,204 | 0.4% | 1,362 | 0.31% | 1,312 | 0.27% | 1,323 | 0.28% | 1,413 | 0.3% | 781 | 0.16% | 797 | 0.16% | 840 | 0.17% | 998 | 0.19% | 1,138 | 0.19% | 1,048 | 0.16% | 640 | 0.1% | 640 | 0.1% | 640 | 0.1% | 640 | 0.09% | 637 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 140,897 | 11.52% | 154,640 | 17% | 107,372 | 12.84% | 180,126 | 17.14% | 193,795 | 16.65% | 192,753 | 16.51% | 174,869 | 14.49% | 192,278 | 20.74% | 198,089 | 25.51% | 211,033 | 35.02% | 180,405 | 30.02% | 190,283 | 33.04% | 203,451 | 37.17% | 184,780 | 42.37% | 153,245 | 31.92% | 162,703 | 35% | 168,690 | 35.53% | 150,867 | 30.78% | 49,163 | 9.89% | 51,325 | 10.19% | 61,153 | 11.42% | 65,994 | 11.01% | 11,634 | 1.82% | 78,619 | 12.06% | 80,826 | 12.3% | 88,641 | 13.3% | 96,640 | 12.84% | 104,637 | 14.4% | 113,731 | 16.45% | 121,735 | 15.61% | 130,229 | 14.32% | 1,215 | 0.12% | 1,215 | 0.13% | 1,294 | 0.13% | 296,532 | 27% | 294,619 | 26.14% | 292,618 | 26.41% | 289,525 | 25.57% | 286,870 | 23.53% | 788 | 0.09% | 2,089 | 0.25% | 98,400 | 12.48% | 99,155 | 12.36% | 99,965 | 13.13% | 100,775 | 14.14% | 100,986 | 16.08% | 101,597 | 15.28% | 101,344 | 101,543 | 18.18% | 121,520 | 21.82% | 121,100 | 21.46% | |
負債總計 | 493,579 | 40.36% | 509,213 | 55.97% | 441,620 | 52.79% | 627,343 | 59.71% | 746,097 | 64.09% | 739,417 | 63.33% | 790,120 | 65.46% | 586,516 | 63.26% | 441,304 | 56.84% | 335,482 | 55.67% | 367,734 | 61.18% | 344,718 | 59.85% | 295,510 | 53.99% | 256,200 | 58.75% | 279,125 | 58.15% | 279,960 | 60.22% | 275,143 | 57.95% | 282,705 | 57.68% | 275,422 | 55.38% | 254,629 | 50.53% | 256,441 | 47.88% | 297,420 | 49.63% | 318,022 | 49.71% | 317,798 | 48.73% | 324,869 | 49.44% | 294,044 | 44.13% | 349,244 | 46.39% | 308,272 | 42.43% | 274,902 | 39.76% | 299,266 | 38.37% | 409,934 | 45.08% | 491,228 | 49.45% | 461,926 | 48.11% | 483,835 | 47.65% | 553,837 | 50.43% | 565,083 | 50.13% | 541,473 | 48.87% | 560,833 | 49.53% | 638,385 | 52.36% | 289,701 | 33.17% | 255,799 | 30.73% | 369,077 | 46.82% | 396,071 | 49.36% | 342,733 | 45.02% | 303,287 | 42.56% | 323,308 | 51.47% | 375,588 | 56.5% | 276,039 | 283,523 | 50.75% | 301,579 | 54.15% | 315,225 | 55.87% | |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 572,598 | 46.82% | 422,598 | 46.45% | 422,598 | 50.52% | 422,598 | 40.22% | 422,598 | 36.3% | 422,598 | 36.19% | 422,598 | 35.01% | 422,598 | 45.58% | 422,598 | 54.43% | 372,598 | 61.83% | 372,598 | 61.99% | 372,598 | 64.69% | 372,598 | 68.07% | 302,598 | 69.39% | 302,598 | 63.04% | 302,598 | 65.08% | 302,598 | 63.73% | 302,598 | 61.74% | 302,598 | 60.85% | 302,598 | 60.05% | 302,598 | 56.5% | 302,598 | 50.49% | 302,598 | 47.3% | 302,598 | 46.4% | 302,598 | 46.05% | 302,598 | 45.41% | 302,598 | 40.19% | 302,598 | 41.65% | 302,598 | 43.76% | 302,598 | 38.79% | 302,598 | 33.28% | 302,598 | 30.46% | 302,598 | 31.51% | 302,598 | 29.8% | 302,598 | 27.55% | 302,598 | 26.84% | 302,598 | 27.31% | 302,598 | 26.72% | 260,860 | 21.4% | 260,860 | 29.86% | 260,860 | 31.34% | 220,860 | 28.02% | 204,500 | 25.48% | 204,500 | 26.86% | 204,500 | 28.7% | 184,500 | 29.37% | 184,500 | 27.75% | 184,500 | 184,500 | 33.03% | 174,500 | 31.33% | 174,500 | 30.93% | |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 572,598 | 46.82% | 422,598 | 46.45% | 422,598 | 50.52% | 422,598 | 40.22% | 422,598 | 36.3% | 422,598 | 36.19% | 422,598 | 35.01% | 422,598 | 45.58% | 422,598 | 54.43% | 372,598 | 61.83% | 372,598 | 61.99% | 372,598 | 64.69% | 372,598 | 68.07% | 302,598 | 69.39% | 302,598 | 63.04% | 302,598 | 65.08% | 302,598 | 63.73% | 302,598 | 61.74% | 302,598 | 60.85% | 302,598 | 60.05% | 302,598 | 56.5% | 302,598 | 50.49% | 302,598 | 47.3% | 302,598 | 46.4% | 302,598 | 46.05% | 302,598 | 45.41% | 302,598 | 40.19% | 302,598 | 41.65% | 302,598 | 43.76% | 302,598 | 38.79% | 302,598 | 33.28% | 302,598 | 30.46% | 302,598 | 31.51% | 302,598 | 29.8% | 302,598 | 27.55% | 302,598 | 26.84% | 302,598 | 27.31% | 302,598 | 26.72% | 302,598 | 24.82% | 260,860 | 29.86% | 260,860 | 31.34% | 220,860 | 28.02% | 220,860 | 27.52% | 204,500 | 26.86% | 204,500 | 28.7% | 184,500 | 29.37% | 184,500 | 27.75% | 184,500 | 184,500 | 33.03% | 174,500 | 31.33% | 174,500 | 30.93% | |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 274,512 | 22.45% | 61,344 | 6.74% | 61,344 | 7.33% | 61,344 | 5.84% | 61,344 | 5.27% | 61,344 | 5.25% | 61,344 | 5.08% | 53,274 | 5.75% | 53,274 | 6.86% | 4,702 | 0.78% | 2,442 | 0.41% | 56,415 | 9.8% | 56,415 | 10.31% | 26,456 | 6.07% | 26,456 | 5.51% | 18,486 | 3.98% | 18,486 | 3.89% | 18,486 | 3.77% | 18,486 | 3.72% | 18,486 | 3.67% | 18,486 | 3.45% | 21,767 | 3.63% | 21,767 | 3.4% | 217,181 | 33.3% | 217,181 | 33.05% | 217,181 | 32.59% | 217,181 | 28.85% | 216,887 | 29.85% | 216,887 | 31.37% | 216,887 | 27.8% | 216,887 | 23.85% | 216,887 | 21.83% | 216,887 | 22.59% | 217,584 | 21.43% | 216,714 | 19.73% | 216,714 | 19.22% | 216,714 | 19.56% | 216,714 | 19.14% | 216,714 | 17.78% | 233,615 | 26.75% | 233,615 | 28.07% | 130,564 | 16.56% | 130,564 | 16.27% | 130,564 | 17.15% | 133,564 | 18.74% | 63,564 | 10.12% | 63,564 | 9.56% | 63,564 | 63,564 | 11.38% | 58,364 | 10.48% | 58,364 | 10.34% | |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | (115,712) | -9.46% | (82,863) | -9.11% | (88,672) | -10.6% | (154,889) | -14.74% | (159,034) | -13.66% | (148,327) | -12.7% | (155,759) | -12.9% | (178,003) | -19.2% | (182,908) | -23.56% | (154,375) | -25.62% | (152,786) | -25.42% | (210,016) | -36.46% | (189,459) | -34.61% | (158,569) | -36.36% | (140,799) | -29.33% | (132,294) | -28.45% | (117,619) | -24.77% | (111,110) | -22.67% | (97,328) | -19.57% | (70,648) | -14.02% | (41,674) | -7.78% | (25,663) | -4.28% | (7,091) | -1.11% | (205,387) | -31.49% | (208,340) | -31.7% | (169,184) | -25.39% | (138,716) | -18.43% | (123,079) | -16.94% | (125,500) | -18.15% | (62,856) | -8.06% | (44,763) | -4.92% | (41,901) | -4.22% | (47,177) | -4.91% | (3,274) | -0.32% | 8,092 | 0.74% | 28,259 | 2.51% | 32,963 | 2.98% | 37,912 | 3.35% | 48,160 | 3.95% | 80,504 | 9.22% | 73,144 | 8.79% | 59,491 | 7.55% | 46,941 | 5.85% | 80,864 | 10.62% | 68,552 | 9.62% | 54,111 | 8.61% | 38,440 | 5.78% | 38,438 | 26,131 | 4.68% | 17,336 | 3.11% | 8,881 | 1.57% | |
保留盈餘合計 | (115,712) | -9.46% | (82,863) | -9.11% | (88,672) | -10.6% | (154,889) | -14.74% | (159,034) | -13.66% | (148,327) | -12.7% | (155,759) | -12.9% | (178,003) | -19.2% | (182,908) | -23.56% | (154,375) | -25.62% | (152,786) | -25.42% | (210,016) | -36.46% | (189,459) | -34.61% | (158,569) | -36.36% | (140,799) | -29.33% | (132,294) | -28.45% | (117,619) | -24.77% | (111,110) | -22.67% | (97,328) | -19.57% | (70,648) | -14.02% | (41,674) | -7.78% | (25,663) | -4.28% | (7,091) | -1.11% | (192,461) | -29.51% | (195,414) | -29.74% | (156,258) | -23.45% | (125,790) | -16.71% | (110,153) | -15.16% | (112,574) | -16.28% | (49,930) | -6.4% | (31,837) | -3.5% | (28,975) | -2.92% | (34,251) | -3.57% | 9,652 | 0.95% | 21,018 | 1.91% | 41,185 | 3.65% | 45,889 | 4.14% | 50,838 | 4.49% | 61,086 | 5.01% | 88,736 | 10.16% | 81,376 | 9.78% | 67,723 | 8.59% | 55,173 | 6.88% | 83,530 | 10.97% | 71,218 | 9.99% | 56,777 | 9.04% | 41,106 | 6.18% | 38,963 | 26,656 | 4.77% | 17,861 | 3.21% | 9,406 | 1.67% | |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (4,389) | -0.36% | (2,864) | -0.31% | (2,741) | -0.33% | (2,812) | -0.27% | (3,007) | -0.26% | (2,768) | -0.24% | (2,941) | -0.24% | (3,047) | -0.33% | (3,007) | -0.39% | (2,852) | -0.47% | (3,167) | -0.53% | (3,044) | -0.53% | (3,196) | -0.58% | (2,988) | -0.69% | (2,546) | -0.53% | (2,452) | -0.53% | (2,490) | -0.52% | (1,929) | -0.39% | (1,767) | -0.36% | (1,551) | -0.31% | (1,362) | -0.25% | (1,007) | -0.17% | (867) | -0.14% | 658 | 0.1% | 716 | 0.11% | 695 | 0.1% | 532 | 0.07% | (1,477) | -0.2% | (1,238) | -0.18% | (936) | -0.12% | (769) | -0.08% | (776) | -0.08% | 569 | 0.06% | (149) | -0.01% | 518 | 0.05% | 430 | 0.04% | 1,212 | 0.11% | 1,297 | 0.11% | 338 | 0.03% | 556 | 0.06% | 730 | 0.09% | 119 | 0.02% | (192) | -0.02% | 18 | 0% | (3) | 0% | (10) | 0% | 3 | 0% | (25) | (21) | 0% | 11 | 0% | 11 | 0% | |
歸屬於母公司業主之權益合計 | 727,009 | 59.45% | 398,215 | 43.77% | 392,529 | 46.93% | 326,241 | 31.05% | 321,901 | 27.65% | 332,847 | 28.51% | 325,242 | 26.94% | 294,822 | 31.8% | 289,957 | 37.34% | 220,073 | 36.52% | 219,087 | 36.45% | 215,953 | 37.5% | 236,358 | 43.18% | 167,497 | 38.41% | 185,709 | 38.69% | 186,338 | 40.08% | 200,975 | 42.33% | 208,045 | 42.45% | 221,989 | 44.64% | 248,885 | 49.39% | 278,048 | 51.92% | 297,695 | 49.67% | 316,407 | 49.46% | 327,976 | 50.29% | 325,081 | 49.47% | 364,216 | 54.66% | 394,521 | 52.41% | 407,855 | 56.14% | 405,673 | 58.67% | 468,619 | 60.08% | 486,879 | 53.54% | 489,734 | 49.29% | 485,803 | 50.59% | 529,685 | 52.17% | 540,848 | 49.25% | 560,927 | 49.76% | 566,413 | 51.13% | 571,447 | 50.47% | 580,736 | 47.64% | 583,767 | 66.83% | 576,581 | 69.27% | 419,266 | 53.18% | 406,405 | 50.64% | 418,612 | 54.98% | 409,279 | 57.44% | 304,831 | 48.53% | 289,173 | 43.5% | 287,002 | 274,699 | 49.17% | 250,736 | 45.02% | 242,281 | 42.94% | |
非控制權益 | 2,315 | 0.19% | 2,323 | 0.26% | 2,337 | 0.28% | 97,072 | 9.24% | 96,101 | 8.26% | 95,370 | 8.17% | 91,738 | 7.6% | 45,803 | 4.94% | 45,179 | 5.82% | 47,039 | 7.81% | 14,207 | 2.36% | 15,270 | 2.65% | 15,494 | 2.83% | 12,396 | 2.84% | 15,199 | 3.17% | (1,368) | -0.29% | (1,308) | -0.28% | (612) | -0.12% | (86) | -0.02% | 405 | 0.08% | 1,066 | 0.2% | 4,192 | 0.7% | 5,289 | 0.83% | 6,395 | 0.98% | 7,178 | 1.09% | 8,090 | 1.21% | 9,062 | 1.2% | 10,348 | 1.42% | 10,911 | 1.58% | 12,150 | 1.56% | 12,485 | 1.37% | 12,515 | 1.26% | 12,511 | 1.3% | 1,784 | 0.18% | 3,518 | 0.32% | 1,278 | 0.11% | 0 | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 282 | 443 | 0.08% | 4,658 | 0.84% | 6,692 | 1.19% | ||||
權益總額 | 729,324 | 59.64% | 400,538 | 44.03% | 394,866 | 47.21% | 423,313 | 40.29% | 418,002 | 35.91% | 428,217 | 36.67% | 416,980 | 34.54% | 340,625 | 36.74% | 335,136 | 43.16% | 267,112 | 44.33% | 233,294 | 38.82% | 231,223 | 40.15% | 251,852 | 46.01% | 179,893 | 41.25% | 200,908 | 41.85% | 184,970 | 39.78% | 199,667 | 42.05% | 207,433 | 42.32% | 221,903 | 44.62% | 249,290 | 49.47% | 279,114 | 52.12% | 301,887 | 50.37% | 321,696 | 50.29% | 334,371 | 51.27% | 332,259 | 50.56% | 372,306 | 55.87% | 403,583 | 53.61% | 418,203 | 57.57% | 416,584 | 60.24% | 480,769 | 61.63% | 499,364 | 54.92% | 502,249 | 50.55% | 498,314 | 51.89% | 531,469 | 52.35% | 544,366 | 49.57% | 562,205 | 49.87% | 566,413 | 51.13% | 571,447 | 50.47% | 580,736 | 47.64% | 583,767 | 66.83% | 576,581 | 69.27% | 419,266 | 53.18% | 406,405 | 50.64% | 418,612 | 54.98% | 409,279 | 57.44% | 304,831 | 48.53% | 289,173 | 43.5% | 287,284 | 275,142 | 49.25% | 255,394 | 45.85% | 248,973 | 44.13% | |
負債及權益總計 | 1,222,903 | 100% | 909,751 | 100% | 836,486 | 100% | 1,050,656 | 100% | 1,164,099 | 100% | 1,167,634 | 100% | 1,207,100 | 100% | 927,141 | 100% | 776,440 | 100% | 602,594 | 100% | 601,028 | 100% | 575,941 | 100% | 547,362 | 100% | 436,093 | 100% | 480,033 | 100% | 464,930 | 100% | 474,810 | 100% | 490,138 | 100% | 497,325 | 100% | 503,919 | 100% | 535,555 | 100% | 599,307 | 100% | 639,718 | 100% | 652,169 | 100% | 657,128 | 100% | 666,350 | 100% | 752,827 | 100% | 726,475 | 100% | 691,486 | 100% | 780,035 | 100% | 909,298 | 100% | 993,477 | 100% | 960,240 | 100% | 1,015,304 | 100% | 1,098,203 | 100% | 1,127,288 | 100% | 1,107,886 | 100% | 1,132,280 | 100% | 1,219,121 | 100% | 873,468 | 100% | ||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
易飛網(2734) 截至2024年第1季「流動資產」總計約為NT$7.87億元,相較上一季減少約NT$-1.36億元、相較去年年末減少約NT$-1.36億元
易飛網(2734) 2024年第1季財報顯示公司「流動資產」總計約NT$7.87億元、約佔整體資產的74.95%。
對比上一季
上一季流動資產總計約NT$9.24億元、約佔整體資產的79.35%。今年第1季相較上一季減少約NT$-1.36億元。
對比去年年末
去年年末流動資產則為NT$9.24億元、約佔整體資產的79.35%。今年第1季相較去年年末減少約NT$-1.36億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 787,429 | 74.95% | 923,743 | 79.35% | 939,122 | 80.43% | 995,651 | 82.48% | 727,212 | 78.44% | 582,608 | 75.04% | 406,810 | 67.51% | 404,027 | 67.22% | 377,350 | 65.52% | 341,270 | 62.35% | 236,473 | 54.23% | 276,531 | 57.61% | 260,115 | 55.95% | 265,152 | 55.84% | 266,659 | 54.40% | 266,484 | 53.58% | 279,746 | 55.51% | 303,180 | 56.61% | 357,884 | 59.72% | 393,561 | 61.52% | 415,956 | 63.78% | 429,086 | 65.30% | 427,264 | 64.12% | 516,154 | 68.56% | 450,037 | 61.95% | 405,953 | 58.71% | 499,574 | 64.05% | 632,457 | 69.55% | 723,035 | 72.78% | 711,740 | 74.12% | 745,618 | 73.44% | 824,013 | 75.03% | 867,548 | 76.96% | 814,550 | 73.52% | 824,808 | 72.84% | 918,890 | 75.37% | 598,004 | 68.46% | 567,710 | 68.20% | 536,934 | 68.11% | 551,519 | 68.73% |
非流動資產
易飛網(2734) 截至2023年第2季「非流動資產」總計約為NT$2.11億元,相較上一季增加約NT$1,152萬元、相較去年年末增加約NT$1,762萬元
易飛網(2734) 2023年第2季財報顯示公司「非流動資產」總計約NT$2.11億元、約佔整體資產的17.52%。
對比上一季
上一季非流動資產總計約NT$2億元、約佔整體資產的21.56%。今年第2季相較上一季增加約NT$1,152萬元。
對比去年年末
去年年末非流動資產則為NT$1.94億元、約佔整體資產的24.96%。今年第2季相較去年年末增加約NT$1,762萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 211,449 | 17.52% | 199,929 | 21.56% | 193,832 | 24.96% | 195,784 | 32.49% | 197,001 | 32.78% | 198,591 | 34.48% | 206,092 | 37.65% | 199,620 | 45.77% | 203,502 | 42.39% | 204,815 | 44.05% | 209,658 | 44.16% | 223,479 | 45.60% | 230,841 | 46.42% | 224,173 | 44.49% | 232,375 | 43.39% | 241,423 | 40.28% | 246,157 | 38.48% | 236,213 | 36.22% | 228,042 | 34.70% | 239,086 | 35.88% | 236,673 | 31.44% | 276,438 | 38.05% | 285,533 | 41.29% | 280,461 | 35.95% | 276,841 | 30.45% | 270,442 | 27.22% | 248,500 | 25.88% | 269,686 | 26.56% | 274,190 | 24.97% | 259,740 | 23.04% | 293,336 | 26.48% | 307,472 | 27.16% | 300,231 | 24.63% | 275,464 | 31.54% | 264,670 | 31.80% | 251,409 | 31.89% | 250,957 | 31.27% | 248,899 | 32.69% | 253,790 | 35.62% | 232,251 | 36.97% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。