2712
24.8
TWD+0.25 (1.02%)
2025.02.05收盤
遠雄來-現金流量表
合併現金流量表
第三季 (最新)
單季
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (37,128) | -39.18% | 41,184 | 19.14% | 47,969 | 22.68% | (14,470) | -23.54% | 80,641 | 37.39% | 13,856 | 9.43% | 22,395 | 15.78% | 29,510 | 19.74% | 43,785 | 25.27% | 55,017 | 29.32% | 74,227 | 33.69% | 55,820 | 29.43% | 39,221 | 23.08% |
本期稅前淨利(淨損) | (37,128) | 41,184 | 47,969 | (14,470) | 80,641 | 13,856 | 22,395 | 29,510 | 43,785 | 55,017 | 74,227 | 55,820 | 39,221 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 23,041 | 22,015 | 18,305 | 12,667 | 12,433 | 11,691 | 11,796 | 11,943 | 11,900 | 11,941 | 12,507 | 12,784 | 16,483 | |||||||||||||
攤銷費用 | 595 | 743 | 677 | 558 | 450 | 453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
利息費用 | 3,209 | 2,146 | 446 | 104 | 102 | 443 | 506 | 373 | 258 | 196 | 584 | 2,501 | 3,827 | |||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 22 | 7 | 13,176 | (291) | (10) | 54 | 0 | |||||||||||||||||||
不動產、廠房及設備轉列費用數 | 348 | 2,741 | 752 | 65 | 719 | 529 | 471 | |||||||||||||||||||
收益費損項目合計 | 26,965 | 27,383 | 33,342 | 13,016 | 13,694 | 13,170 | 12,773 | 13,086 | 12,710 | 13,102 | 14,444 | 15,919 | 21,002 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | (1,371) | (256) | (10,069) | (4,011) | (15,471) | 984 | 364 | (5,829) | 2,547 | (6,453) | 18,677 | 2,599 | 3,873 | |||||||||||||
其他應收款(增加)減少 | (8,234) | (827) | (7) | 55 | 101 | (569) | (28) | (193) | (905) | (1,613) | (337) | (455) | (261) | |||||||||||||
存貨(增加)減少 | 193 | 634 | (1,305) | 468 | (2,190) | 225 | (172) | 66 | 83 | (411) | (245) | 329 | 362 | |||||||||||||
預付款項(增加)減少 | 17 | (419) | 1,276 | (865) | (636) | (2,629) | (3,639) | 409 | (971) | 998 | 1,297 | 1,198 | 2,413 | |||||||||||||
其他流動資產(增加)減少 | (6) | (168) | (1) | 154 | 2 | (21) | (228) | |||||||||||||||||||
其他金融資產(增加)減少 | 4,236 | 6,047 | (6,356) | 917 | 1,431 | 35 | 5,906 | 6,705 | ||||||||||||||||||
其他營業資產(增加)減少 | (14) | 30 | (874) | (1,101) | 30 | (174) | 98 | (286) | 244 | (272) | ||||||||||||||||
與營業活動相關之資產之淨變動合計 | (5,179) | 5,041 | (17,336) | (4,383) | (16,733) | (2,149) | 2,301 | 232 | 1,046 | (8,706) | 19,120 | 8,288 | 6,175 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (5,100) | (19,834) | 4,793 | 234 | (3,598) | (3,910) | 85,314 | |||||||||||||||||||
應付帳款增加(減少) | 5,370 | 10,161 | 25,704 | 8,312 | 8,180 | 14,564 | 5,800 | 8,655 | 5,131 | 8,950 | 9,647 | 14,055 | 13,672 | |||||||||||||
其他應付款增加(減少) | 17,424 | 5,139 | 9,706 | 296 | 19,394 | 1,354 | 2,971 | 215 | 2,379 | 2,372 | (158) | (2,134) | 1,817 | |||||||||||||
其他流動負債增加(減少) | (562) | (685) | (9,499) | 156 | (1,439) | (266) | (60,146) | |||||||||||||||||||
與營業活動相關之負債之淨變動合計 | 17,132 | (5,219) | 30,704 | 8,916 | 22,450 | 8,075 | 2,336 | (2,412) | (4,661) | 24,480 | 34,865 | 6,468 | (204) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 11,953 | (178) | 13,368 | 4,533 | 5,717 | 5,926 | 4,637 | (2,180) | (3,615) | 15,774 | 53,985 | 14,756 | 5,971 | |||||||||||||
調整項目合計 | 38,918 | 27,205 | 46,710 | 17,549 | 19,411 | 19,096 | 17,410 | 10,906 | 9,095 | 28,876 | 68,429 | 30,675 | 26,973 | |||||||||||||
營運產生之現金流入(流出) | 1,790 | 68,389 | 94,679 | 3,079 | 100,052 | 32,952 | 39,805 | 40,416 | 52,880 | 83,893 | 142,656 | 86,495 | 66,194 | |||||||||||||
支付之利息 | (3,110) | (2,151) | (298) | (104) | (193) | (399) | (577) | (375) | (249) | (282) | (766) | (2,579) | (3,890) | |||||||||||||
退還(支付)之所得稅 | (5,701) | 0 | 0 | 4 | 0 | (6,447) | (9,161) | (9,976) | (3,962) | 0 | 31 | |||||||||||||||
營業活動之淨現金流入(流出) | (6,771) | 66,507 | 94,395 | 3,073 | 99,859 | 32,553 | 37,480 | 33,594 | 43,470 | 73,635 | 137,928 | 83,918 | 62,321 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (16,622) | (25,052) | (85,446) | (19,281) | (7,866) | (5,552) | (5,551) | (3,060) | (2,365) | (2,018) | (1,858) | (2,546) | (4,191) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 91 | 296 | 0 | |||||||||||||||||||||
存出保證金增加 | 1 | (182) | (1) | (1) | ||||||||||||||||||||||
取得無形資產 | (371) | (359) | (915) | (103) | (1,033) | (925) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | 0 | |||||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他投資活動 | 0 | 0 | (650) | |||||||||||||||||||||||
投資活動之淨現金流入(流出) | (16,992) | (25,593) | (86,921) | 50,904 | (8,876) | (6,323) | (5,793) | (3,055) | (1,922) | (277) | 179 | (3,971) | (3,567) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0 | (18,500) | (30,000) | (17,000) | |||||||||||||||||||||
應付短期票券增加 | 99,843 | (109,914) | (19,923) | 8 | 19,995 | 29,918 | (20,002) | (8) | (34,981) | |||||||||||||||||
舉借長期借款 | 20,000 | 0 | 75,000 | 28,190 | ||||||||||||||||||||||
償還長期借款 | (6,154) | (6,154) | 0 | (20,000) | (70,000) | (30,000) | (30,000) | |||||||||||||||||||
存入保證金減少 | 0 | 0 | 0 | |||||||||||||||||||||||
租賃本金償還 | (619) | (1,053) | (431) | (415) | (431) | (415) | ||||||||||||||||||||
發放現金股利 | (43,900) | (9,330) | 0 | (73,500) | 0 | 0 | (11,760) | (52,500) | (89,250) | (105,000) | (57,750) | (38,000) | 0 | |||||||||||||
籌資活動之淨現金流入(流出) | 9,264 | (16,535) | 14,655 | (24,746) | (50,416) | (45,407) | (30,252) | (37,502) | (69,255) | (69,816) | (237,752) | (98,008) | (81,981) | |||||||||||||
本期現金及約當現金增加(減少)數 | (14,499) | 24,379 | 22,129 | 29,231 | 40,567 | (19,177) | 1,435 | (6,963) | (27,707) | 3,542 | (99,645) | (18,061) | (23,227) | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 18,179 | 29,302 | 22,082 | 32,008 | 44,704 | 40,361 | 56,700 | |||||||||||||
期末現金及約當現金餘額 | (14,499) | 24,379 | 22,129 | 29,231 | 40,567 | (19,177) | 22,984 | 19,842 | 11,980 | 21,842 | 22,423 | 26,789 | 7,588 | |||||||||||||
資產負債表帳列之現金及約當現金 | 86,631 | 4.77% | 82,997 | 4.62% | 115,978 | 6.65% | 54,162 | 3.86% | 78,341 | 5.35% | 22,541 | 1.57% | 22,984 | 1.58% | 19,842 | 1.33% | 11,980 | 0.78% | 21,842 | 1.38% | 22,423 | 1.39% | 26,789 | 1.61% | 7,588 | 0.43% |
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (121,825) | -48.57% | 62,318 | 12.04% | 11,338 | 3.01% | (14,783) | -5.81% | 92,055 | 22.33% | (5,599) | -1.68% | (20,181) | -7.04% | 18,400 | 5.39% | 72,782 | 17.81% | 91,054 | 20.76% | 103,379 | 21.89% | 60,495 | 15.21% | 46,440 | 11.97% |
本期稅前淨利(淨損) | (121,825) | 166.46% | 62,318 | 54.53% | 11,338 | 28.38% | (14,783) | 136.42% | 92,055 | 58.23% | (5,599) | -13.25% | (20,181) | -390.35% | 18,400 | 39.57% | 72,782 | 91.95% | 91,054 | 121.1% | 103,379 | 75.08% | 60,495 | 49.76% | 46,440 | 59.83% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 68,120 | -93.08% | 64,130 | 56.12% | 47,718 | 119.44% | 37,656 | -347.51% | 36,590 | 23.15% | 35,226 | 83.39% | 35,445 | 685.59% | 35,422 | 76.18% | 35,710 | 45.11% | 37,201 | 49.48% | 37,852 | 27.49% | 38,502 | 31.67% | 50,164 | 64.63% |
攤銷費用 | 1,893 | -2.59% | 2,589 | 2.27% | 2,255 | 5.64% | 1,662 | -15.34% | 1,258 | 0.8% | 1,259 | 2.98% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
利息費用 | 4,132 | -5.65% | 5,075 | 4.44% | 1,406 | 3.52% | 169 | -1.56% | 1,024 | 0.65% | 1,618 | 3.83% | 1,625 | 31.43% | 967 | 2.08% | 754 | 0.95% | 536 | 0.71% | 2,568 | 1.87% | 8,408 | 6.92% | 12,651 | 16.3% |
利息收入 | (250) | 0.34% | (269) | -0.24% | (14) | -0.04% | (94) | 0.87% | ||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 1,320 | -1.8% | 26 | 0.02% | 12,863 | 32.2% | (281) | 2.59% | 1 | 0% | 54 | 0.13% | 218 | 4.22% | ||||||||||||
不動產、廠房及設備轉列費用數 | 2,666 | -3.64% | 5,231 | 4.58% | 4,487 | 11.23% | 1,012 | -9.34% | 1,019 | 0.64% | 1,120 | 2.65% | 1,395 | 26.98% | ||||||||||||
收益費損項目合計 | 77,881 | -106.42% | 76,782 | 67.19% | 68,715 | 172% | 40,124 | -370.28% | 39,892 | 25.23% | 39,277 | 92.98% | 38,683 | 748.22% | 38,000 | 81.73% | 37,970 | 47.97% | 39,761 | 52.88% | 42,947 | 31.19% | 48,397 | 39.81% | 64,158 | 82.66% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收帳款(增加)減少 | 2,694 | -3.68% | 3,139 | 2.75% | (10,451) | -26.16% | 14,553 | -134.3% | (16,431) | -10.39% | (673) | -1.59% | 403 | 7.79% | (821) | -1.77% | (3,495) | -4.42% | (10,282) | -13.67% | (6,035) | -4.38% | 8,522 | 7.01% | (544) | -0.7% |
其他應收款(增加)減少 | (10,094) | 13.79% | (3,894) | -3.41% | 53 | 0.13% | 108 | -1% | 3,618 | 2.29% | 4,504 | 10.66% | (69) | -1.33% | (212) | -0.46% | (564) | -0.71% | (1,429) | -1.9% | (200) | -0.15% | (342) | -0.28% | 1,283 | 1.65% |
存貨(增加)減少 | 817 | -1.12% | (1,102) | -0.96% | (1,267) | -3.17% | 622 | -5.74% | (2,733) | -1.73% | 480 | 1.14% | (273) | -5.28% | 575 | 1.24% | 383 | 0.48% | 157 | 0.21% | 1,116 | 0.81% | (127) | -0.1% | (90) | -0.12% |
預付款項(增加)減少 | (3,665) | 5.01% | 2,318 | 2.03% | (6,140) | -15.37% | (803) | 7.41% | (1,536) | -0.97% | (4,021) | -9.52% | (7,025) | -135.88% | (2,177) | -4.68% | (4,737) | -5.98% | (2,976) | -3.96% | (1,575) | -1.14% | (817) | -0.67% | 253 | 0.33% |
其他流動資產(增加)減少 | 17 | -0.02% | (166) | -0.15% | 2 | 0.01% | 3 | -0.03% | 108 | 0.07% | 64 | 0.15% | (305) | -5.9% | ||||||||||||
其他金融資產(增加)減少 | 18,257 | -24.95% | 6,199 | 5.42% | 991 | 2.48% | 5,361 | -49.47% | 3,402 | 2.15% | (745) | -1.76% | 6,050 | 117.02% | 13,771 | 29.62% | ||||||||||
其他營業資產(增加)減少 | 324 | -0.44% | (1,046) | -0.92% | (281) | -0.7% | (1,042) | 9.62% | 88 | 0.06% | (437) | -1.03% | 300 | 5.8% | (225) | -0.48% | 701 | 0.89% | (377) | -0.27% | ||||||
與營業活動相關之資產之淨變動合計 | 8,350 | -11.41% | 5,448 | 4.77% | (17,093) | -42.79% | 18,802 | -173.51% | (13,484) | -8.53% | (828) | -1.96% | (896) | -17.33% | 11,313 | 24.33% | (7,668) | -9.69% | (15,842) | -21.07% | (7,071) | -5.14% | 15,786 | 12.98% | 6,185 | 7.97% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (18,883) | 25.8% | (18,457) | -16.15% | (6,326) | -15.83% | (18,105) | 167.08% | 6,137 | 3.88% | (143) | -0.34% | 82,405 | 1593.91% | ||||||||||||
應付帳款增加(減少) | 6,427 | -8.78% | (4,059) | -3.55% | (4,470) | -11.19% | (7,292) | 67.29% | 21,011 | 13.29% | 16,911 | 40.03% | 6,699 | 129.57% | 7,548 | 16.23% | 13,271 | 16.77% | 7,074 | 9.41% | 14,195 | 10.31% | 16,309 | 13.42% | 8,848 | 11.4% |
其他應付款增加(減少) | (4,696) | 6.42% | (1,457) | -1.27% | 1,272 | 3.18% | (25,357) | 234.01% | 11,969 | 7.57% | (2,171) | -5.14% | (6,082) | -117.64% | (4,323) | -9.3% | (4,628) | -5.85% | (2,097) | -2.79% | (3,784) | -2.75% | 760 | 0.63% | (6,787) | -8.74% |
其他流動負債增加(減少) | (114) | 0.16% | (562) | -0.49% | (1,974) | -4.94% | (1,796) | 16.57% | 48 | 0.03% | 307 | 0.73% | (72,893) | -1409.92% | ||||||||||||
與營業活動相關之負債之淨變動合計 | (17,266) | 23.59% | (24,535) | -21.47% | (11,498) | -28.78% | (54,904) | 506.68% | 38,902 | 24.61% | 11,047 | 26.15% | (9,038) | -174.82% | (10,068) | -21.65% | (5,669) | -7.16% | (13,022) | -17.32% | 14,844 | 10.78% | 7,912 | 6.51% | (26,455) | -34.08% |
與營業活動相關之資產及負債之淨變動合計 | (8,916) | 12.18% | (19,087) | -16.7% | (28,591) | -71.57% | (36,102) | 333.17% | 25,418 | 16.08% | 10,219 | 24.19% | (9,934) | -192.15% | 1,245 | 2.68% | (13,337) | -16.85% | (28,864) | -38.39% | 7,773 | 5.65% | 23,698 | 19.49% | (20,270) | -26.11% |
調整項目合計 | 68,965 | -94.23% | 57,695 | 50.48% | 40,124 | 100.44% | 4,022 | -37.12% | 65,310 | 41.31% | 49,496 | 117.17% | 28,749 | 556.07% | 39,245 | 84.41% | 24,633 | 31.12% | 10,897 | 14.49% | 50,720 | 36.84% | 72,095 | 59.3% | 43,888 | 56.54% |
營運產生之現金流入(流出) | (52,860) | 72.23% | 120,013 | 105.01% | 51,462 | 128.82% | (10,761) | 99.31% | 157,365 | 99.54% | 43,897 | 103.92% | 8,568 | 165.73% | 57,645 | 123.98% | 97,415 | 123.07% | 101,951 | 135.59% | 154,099 | 111.92% | 132,590 | 109.06% | 90,328 | 116.37% |
收取之利息 | 250 | -0.34% | 269 | 0.24% | 14 | 0.04% | 94 | -0.87% | 37 | 0.03% | 60 | 0.08% | ||||||||||||||
支付之利息 | (3,961) | 5.41% | (5,050) | -4.42% | (1,304) | -3.26% | (169) | 1.56% | (1,024) | -0.65% | (1,654) | -3.92% | (1,650) | -31.91% | (969) | -2.08% | (754) | -0.95% | (675) | -0.9% | (2,707) | -1.97% | (8,640) | -7.11% | (12,761) | -16.44% |
退還(支付)之所得稅 | (16,615) | 22.7% | (950) | -0.83% | (10,222) | -25.59% | 0 | 0% | 1,748 | 1.11% | 0 | 0% | (1,748) | -33.81% | (10,181) | -21.9% | (17,504) | -22.11% | (26,087) | -34.7% | (13,708) | -9.96% | (2,415) | -1.99% | (8) | -0.01% |
營業活動之淨現金流入(流出) | (73,186) | 100% | 114,282 | 100% | 39,950 | 100% | (10,836) | 100% | 158,089 | 100% | 42,243 | 100% | 5,170 | 100% | 46,495 | 100% | 79,157 | 100% | 75,189 | 100% | 137,684 | 100% | 121,572 | 100% | 77,619 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (52,017) | 90.16% | (91,872) | 96.08% | (224,125) | 99.01% | (32,556) | -193.11% | (23,049) | 94.74% | (9,065) | 105.13% | (13,301) | 98.57% | (8,498) | 100.53% | (4,654) | 38783.33% | (5,179) | 977.17% | (9,901) | 243.69% | (7,268) | 101.91% | (9,732) | 125.43% |
處分不動產、廠房及設備 | 1 | 0% | 19 | -0.02% | 446 | -0.2% | 302 | 1.79% | 27 | -0.11% | 0 | 0% | ||||||||||||||
存出保證金增加 | (101) | 0.18% | (216) | 0.23% | (2) | 0% | (82) | -0.49% | 0 | 0% | (193) | 1.43% | (1,179) | 9825% | ||||||||||||
取得無形資產 | (1,862) | 3.23% | (1,867) | 1.95% | (1,731) | 0.76% | (305) | -1.81% | (1,307) | 5.37% | (944) | 10.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
處分無形資產 | 97 | -0.17% | ||||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
其他投資活動 | (3,814) | 6.61% | (1,688) | 1.77% | (944) | 0.42% | ||||||||||||||||||||
投資活動之淨現金流入(流出) | (57,696) | 100% | (95,624) | 100% | (226,356) | 100% | 16,859 | 100% | (24,328) | 100% | (8,623) | 100% | (13,494) | 100% | (8,453) | 100% | (12) | 100% | (530) | 100% | (4,063) | 100% | (7,132) | 100% | (7,759) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 10,000 | 6.49% | 0 | 0% | 50,000 | 20.66% | 0 | 0% | 5,000 | 38.08% | 0 | 0% | (30,000) | 23.44% | 18,000 | -15.13% | ||||||||||
應付短期票券增加 | 99,843 | 64.77% | 0 | 0% | 19,979 | -79.1% | 0 | 0% | 19,889 | 151.49% | (2) | 0% | 3 | 0% | 34,909 | -41.15% | (5) | 0% | 29,988 | -23.43% | (14,972) | 12.58% | ||||
舉借長期借款 | 110,000 | 71.36% | 0 | 0% | 194,300 | 80.28% | 28,210 | -111.68% | ||||||||||||||||||
償還長期借款 | (18,462) | -11.98% | (12,308) | 16.33% | 0 | 0% | (20,000) | 23.58% | (90,000) | 57.73% | (90,000) | 70.31% | (90,000) | 75.65% | ||||||||||||
存入保證金減少 | 0 | 0% | (400) | 0.53% | (1,000) | -0.41% | 0 | 0% | (200) | 0.52% | ||||||||||||||||
租賃本金償還 | (3,335) | -2.16% | (3,375) | 4.48% | (1,283) | -0.53% | (948) | 3.75% | (1,282) | 0.85% | (3,387) | 8.81% | ||||||||||||||
發放現金股利 | (43,900) | -28.48% | (9,330) | 12.38% | 0 | 0% | (73,500) | 290.99% | 0 | 0 | 0% | (11,760) | -89.57% | (52,500) | 110.52% | (89,250) | 100% | (105,000) | 123.78% | (57,750) | 37.04% | (38,000) | 29.68% | 0 | 0% | |
其他籌資活動 | 0 | 0% | 2 | 0% | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 154,146 | 100% | (75,353) | 100% | 242,017 | 100% | (25,259) | 100% | (151,114) | 100% | (38,456) | 100% | 13,129 | 100% | (47,502) | 100% | (89,247) | 100% | (84,825) | 100% | (155,902) | 100% | (128,012) | 100% | (118,972) | 100% |
本期現金及約當現金增加(減少)數 | 23,264 | (56,695) | 55,611 | (19,236) | (17,353) | (4,836) | 4,805 | (9,460) | (10,102) | (10,166) | (22,281) | (13,572) | (49,112) | |||||||||||||
期初現金及約當現金餘額 | 63,367 | 139,692 | 60,367 | 73,398 | 95,694 | 27,377 | ||||||||||||||||||||
期末現金及約當現金餘額 | 86,631 | 82,997 | 115,978 | 54,162 | 78,341 | 22,541 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 86,631 | 82,997 | 115,978 | 54,162 | 78,341 | 22,541 | 22,984 | 19,842 | 11,980 | 21,842 | 22,423 | 26,789 | 7,588 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
遠雄來(2712) 2024年第3季「營業活動之現金流」單季為NT$-677萬元、較上一季成長89.12%;而今年初至今累積為NT$-7,319萬元、較去年同期衰退-164.04%。
單季
遠雄來(2712) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$-677萬元,較上一季成長89.12%,為過去10年同期中的第11高。
同時遠雄來過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-61.39%、-17.17%與-7.44%。
其中稅前淨利為NT$-3,713萬元,收益費損相關之調整項目為NT$2,696萬元,所得稅/利息等之影響數為NT$-856萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$-7,319萬元,較去年同期衰退-164.04%,為過去10年同期中的第11高。
同時遠雄來過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-89.03%、-30.14%與-9.73%。
其中稅前淨利為NT$-1.22億元,收益費損相關之調整項目為NT$7,788萬元,所得稅/利息等之影響數為NT$-2,033萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (121,825) | 166.46% | 62,318 | 54.53% | 11,338 | 28.38% | (14,783) | 136.42% | 92,055 | 58.23% | (5,599) | -13.25% | (20,181) | -390.35% | 18,400 | 39.57% | 72,782 | 91.95% | 91,054 | 121.1% | 103,379 | 75.08% | 60,495 | 49.76% | 46,440 | 59.83% |
收益費損項目合計 | 77,881 | -106.42% | 76,782 | 67.19% | 68,715 | 172% | 40,124 | -370.28% | 39,892 | 25.23% | 39,277 | 92.98% | 38,683 | 748.22% | 38,000 | 81.73% | 37,970 | 47.97% | 39,761 | 52.88% | 42,947 | 31.19% | 48,397 | 39.81% | 64,158 | 82.66% |
折舊費用 | 68,120 | -93.08% | 64,130 | 56.12% | 47,718 | 119.44% | 37,656 | -347.51% | 36,590 | 23.15% | 35,226 | 83.39% | 35,445 | 685.59% | 35,422 | 76.18% | 35,710 | 45.11% | 37,201 | 49.48% | 37,852 | 27.49% | 38,502 | 31.67% | 50,164 | 64.63% |
攤銷費用 | 1,893 | -2.59% | 2,589 | 2.27% | 2,255 | 5.64% | 1,662 | -15.34% | 1,258 | 0.8% | 1,259 | 2.98% | ||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (8,916) | 12.18% | (19,087) | -16.7% | (28,591) | -71.57% | (36,102) | 333.17% | 25,418 | 16.08% | 10,219 | 24.19% | (9,934) | -192.15% | 1,245 | 2.68% | (13,337) | -16.85% | (28,864) | -38.39% | 7,773 | 5.65% | 23,698 | 19.49% | (20,270) | -26.11% |
營業活動之淨現金流入(流出) | (73,186) | 100% | 114,282 | 100% | 39,950 | 100% | (10,836) | 100% | 158,089 | 100% | 42,243 | 100% | 5,170 | 100% | 46,495 | 100% | 79,157 | 100% | 75,189 | 100% | 137,684 | 100% | 121,572 | 100% | 77,619 | 100% |
投資活動之淨現金流
遠雄來(2712) 2024年第3季「投資活動之淨現金流」單季為NT$-1,699萬元、較上一季衰退-7.74%;而今年初至今累積為NT$-5,770萬元、較去年同期成長39.66%。
單季
遠雄來(2712) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-1,699萬元,較上一季衰退-7.74%,為過去10年同期中的第9高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-5,770萬元,較去年同期成長39.66%,為過去10年同期中的第9高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (57,696) | 100% | (95,624) | 100% | (226,356) | 100% | 16,859 | 100% | (24,328) | 100% | (8,623) | 100% | (13,494) | 100% | (8,453) | 100% | (12) | 100% | (530) | 100% | (4,063) | 100% | (7,132) | 100% | (7,759) | 100% |
取得不動產、廠房及設備 | (52,017) | 90.16% | (91,872) | 96.08% | (224,125) | 99.01% | (32,556) | -193.11% | (23,049) | 94.74% | (9,065) | 105.13% | (13,301) | 98.57% | (8,498) | 100.53% | (4,654) | 38783.33% | (5,179) | 977.17% | (9,901) | 243.69% | (7,268) | 101.91% | (9,732) | 125.43% |
處分不動產、廠房及設備 | 1 | 0% | 19 | -0.02% | 446 | -0.2% | 302 | 1.79% | 27 | -0.11% | 0 | 0% | ||||||||||||||
取得無形資產 | (1,862) | 3.23% | (1,867) | 1.95% | (1,731) | 0.76% | (305) | -1.81% | (1,307) | 5.37% | (944) | 10.95% | ||||||||||||||
處分無形資產 | 97 | -0.17% | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (70,000) | -415.21% | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 0 | 0% | 100,000 | 593.15% | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | 0 | 0% | 19,500 | 115.67% | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
遠雄來(2712) 2024年第3季「籌資活動之淨現金流」單季為NT$926萬元、較上一季衰退-92.44%;而今年初至今累積為NT$1.54億元、較去年同期成長304.57%。
單季
遠雄來(2712) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$926萬元,較上一季衰退-92.44%,為過去10年同期中的第2高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$1.54億元,較去年同期成長304.57%,為過去10年同期中的第2高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 154,146 | 100% | (75,353) | 100% | 242,017 | 100% | (25,259) | 100% | (151,114) | 100% | (38,456) | 100% | 13,129 | 100% | (47,502) | 100% | (89,247) | 100% | (84,825) | 100% | (155,902) | 100% | (128,012) | 100% | (118,972) | 100% |
短期借款增加 | 10,000 | 6.49% | 0 | 0% | 50,000 | 20.66% | 0 | 0% | 5,000 | 38.08% | 0 | 0% | (30,000) | 23.44% | 18,000 | -15.13% | ||||||||||
短期借款減少 | 0 | 0% | (15,000) | 39.01% | 5,000 | -10.53% | 5,000 | -5.89% | (10,000) | 6.41% | ||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | 110,000 | 71.36% | 0 | 0% | 194,300 | 80.28% | 28,210 | -111.68% | ||||||||||||||||||
償還長期借款 | (18,462) | -11.98% | (12,308) | 16.33% | 0 | 0% | (20,000) | 23.58% | (90,000) | 57.73% | (90,000) | 70.31% | (90,000) | 75.65% | ||||||||||||
發放現金股利 | (43,900) | -28.48% | (9,330) | 12.38% | 0 | 0% | (73,500) | 290.99% | 0 | 0% | (11,760) | -89.57% | (52,500) | 110.52% | (89,250) | 100% | (105,000) | 123.78% | (57,750) | 37.04% | (38,000) | 29.68% | 0 | 0% | ||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。