2706
14.75
TWD+0.05 (0.34%)
2025.02.05收盤
第一店-現金流量表
合併現金流量表
第三季 (最新)
單季
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | 2012年第三季 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 168,204 | 173.15% | 153,327 | 178.53% | 140,115 | 196.52% | 64,050 | 127.08% | 9,023 | 13.78% | 214,873 | 253.15% | 211,783 | 251.38% | 180,306 | 220.7% | 189,054 | 231.02% | 187,422 | 213.07% | 160,024 | 170.5% | 125,400 | 140.31% | 110,488 | 120.85% |
本期稅前淨利(淨損) | 168,204 | 153,327 | 140,115 | 64,050 | 9,023 | 214,873 | 211,783 | 180,306 | 189,054 | 187,422 | 160,024 | 125,400 | 110,488 | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 668 | 661 | 735 | 789 | 898 | 1,181 | 1,279 | 1,534 | 2,217 | 2,307 | 2,632 | 3,094 | 3,738 | |||||||||||||
攤銷費用 | 9 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 26 | 26 | 25 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (42) | (32) | (14) | (4) | (10) | (15) | (12) | |||||||||||||||||||
利息費用 | 482 | 443 | 234 | 235 | 314 | 313 | 370 | 456 | 530 | 606 | 409 | (816) | (816) | |||||||||||||
利息收入 | (11,472) | (10,520) | (6,599) | (4,245) | (4,439) | (5,895) | (5,699) | |||||||||||||||||||
股利收入 | (25,289) | (22,579) | (14,950) | (22,588) | (36,065) | (36,069) | (21,595) | |||||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (63,985) | (63,442) | (71,148) | (7,739) | 71,232 | (117,369) | (132,058) | (103,520) | (119,152) | (113,689) | (91,287) | (61,505) | (51,994) | |||||||||||||
收益費損項目合計 | (99,629) | (95,459) | (91,732) | (33,542) | 31,940 | (157,844) | (157,715) | (128,198) | (136,732) | (128,964) | (102,309) | (84,992) | (71,217) | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 0 | (1,002) | (89) | 0 | 0 | (298) | 197 | (46) | (278) | (233) | (206) | 339 | 1,297 | |||||||||||||
應收帳款(增加)減少 | 253 | (730) | (11) | (38) | (354) | 55 | (991) | (257) | 736 | (1,861) | ||||||||||||||||
其他流動資產(增加)減少 | (660) | (2,263) | (851) | (1,310) | (47) | (713) | 907 | |||||||||||||||||||
其他金融資產(增加)減少 | (26,932) | (23,666) | (76) | (144) | (749) | 858 | 91 | (80) | 1,579 | (1,912) | 169 | (23) | (62) | |||||||||||||
與營業活動相關之資產之淨變動合計 | (27,339) | (27,661) | (1,027) | (1,492) | (1,150) | (98) | 204 | (676) | 2,479 | (5,035) | (202) | (1,802) | (3,074) | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | 528 | 996 | 1,548 | (8,041) | (11,196) | (4,488) | (9,008) | (5,702) | (8,606) | (450) | (6,461) | (4,749) | (3,736) | |||||||||||||
其他應付款增加(減少) | (2,162) | (4,241) | 2,483 | 731 | 4,639 | 2,721 | 4,180 | 3,841 | 4,405 | 4,586 | 3,218 | 4,264 | 4,454 | |||||||||||||
其他流動負債增加(減少) | (738) | (584) | 454 | 424 | 70 | (767) | (466) | |||||||||||||||||||
淨確定福利負債增加(減少) | 12 | 13 | 70 | 71 | 72 | 73 | 72 | 76 | 233 | 123 | 131 | 124 | 191 | |||||||||||||
與營業活動相關之負債之淨變動合計 | (2,360) | (3,816) | 4,555 | (6,815) | (6,415) | (2,461) | (5,222) | (2,417) | (5,780) | 3,790 | (2,807) | (715) | 427 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (29,699) | (31,477) | 3,528 | (8,307) | (7,565) | (2,559) | (5,018) | (3,093) | (3,301) | (1,245) | (3,009) | (2,517) | (2,647) | |||||||||||||
調整項目合計 | (129,328) | (126,936) | (88,204) | (41,849) | 24,375 | (160,403) | (162,733) | (131,291) | (140,033) | (130,209) | (105,318) | (87,509) | (73,864) | |||||||||||||
營運產生之現金流入(流出) | 38,876 | 26,391 | 51,911 | 22,201 | 33,398 | 54,470 | 49,050 | 49,015 | 49,021 | 57,213 | 54,706 | 37,891 | 36,624 | |||||||||||||
退還(支付)之所得稅 | (28,169) | (759) | (321) | (266) | (381) | (23,448) | (18,595) | (21,640) | (20,239) | (19,321) | (18,678) | (18,126) | ||||||||||||||
營業活動之淨現金流入(流出) | 10,707 | 25,632 | 51,590 | 21,935 | 33,017 | 31,022 | 29,716 | 30,420 | 27,381 | 36,974 | 35,385 | 19,213 | 18,498 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (31,700) | (71,737) | (60,930) | (26,671) | 37,560 | 125,262 | (52,985) | |||||||||||||||||||
取得不動產、廠房及設備 | (149) | (283) | 0 | (91) | (509) | 0 | (4) | (25) | (29) | (242) | (788) | (994) | (921) | |||||||||||||
存出保證金增加 | 0 | (1,299) | (904) | (904) | 1,079 | (2,842) | (700) | |||||||||||||||||||
存出保證金減少 | 0 | 1,204 | 0 | 1,299 | 55 | 1,808 | 25 | 55 | 3,552 | 0 | (8) | (98) | (20) | |||||||||||||
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
收取之利息 | 14,635 | 10,551 | 6,096 | 4,866 | 6,903 | 6,390 | 6,758 | 6,432 | 6,360 | 6,733 | 4,259 | 4,986 | 4,267 | |||||||||||||
收取之股利 | 25,289 | 22,579 | 131 | 136 | 141 | 145 | 139 | 136 | 148 | 129 | 112 | |||||||||||||||
投資活動之淨現金流入(流出) | 8,075 | (37,904) | (55,690) | (20,461) | 43,123 | 132,701 | (46,971) | (21,168) | 80,199 | (311,680) | (15,579) | 12,612 | (3,697) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
存入保證金增加 | 0 | 0 | 1,600 | 0 | 0 | 0 | ||||||||||||||||||||
存入保證金減少 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
發放現金股利 | (1,660) | (487) | (148) | (194) | (193) | (182,557) | (179) | (281) | (1,986) | (164) | (110) | (48) | (26) | |||||||||||||
籌資活動之淨現金流入(流出) | (1,660) | (487) | (148) | (254) | (193) | (180,957) | (179) | (281) | (1,986) | (704) | (110) | 402 | (26) | |||||||||||||
本期現金及約當現金增加(減少)數 | 17,122 | (12,759) | (4,248) | 1,220 | 75,947 | (17,234) | (17,434) | 8,971 | 105,594 | (275,410) | 19,696 | 32,227 | 14,775 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 696,747 | 772,060 | 558,751 | 820,460 | 581,355 | 570,778 | 419,781 | |||||||||||||
期末現金及約當現金餘額 | 17,122 | (12,759) | (4,248) | 1,220 | 75,947 | (17,234) | 691,446 | 751,435 | 734,168 | 682,212 | 688,599 | 589,035 | 549,476 | |||||||||||||
資產負債表帳列之現金及約當現金 | 330,614 | 2.8% | 307,862 | 2.66% | 320,388 | 2.89% | 301,154 | 2.92% | 365,449 | 3.5% | 328,705 | 3.03% | 691,446 | 6.75% | 751,435 | 7.9% | 734,168 | 8% | 682,212 | 7.69% | 688,599 | 8.47% | 589,035 | 7.78% | 549,476 | 7.55% |
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 331,009 | 124.68% | 293,239 | 115.41% | 331,252 | 155.48% | 80,397 | 45.13% | 102,575 | 53.49% | 551,127 | 214.73% | 534,902 | 219.02% | 481,902 | 195.33% | 514,575 | 205.2% | 476,541 | 173.64% | 391,645 | 142.4% | 283,892 | 105.86% | 271,834 | 100.33% |
本期稅前淨利(淨損) | 331,009 | 436.02% | 293,239 | 264.28% | 331,252 | 319.24% | 80,397 | 105.4% | 102,575 | 109.2% | 551,127 | 517.16% | 534,902 | 428.12% | 481,902 | 393.11% | 514,575 | 448.34% | 476,541 | 349.33% | 391,645 | 295.36% | 283,892 | 220.64% | 271,834 | 209.49% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 1,980 | 2.61% | 2,109 | 1.9% | 2,316 | 2.23% | 2,437 | 3.19% | 2,808 | 2.99% | 3,524 | 3.31% | 3,955 | 3.17% | 4,655 | 3.8% | 6,851 | 5.97% | 7,012 | 5.14% | 7,974 | 6.01% | 9,318 | 7.24% | 11,627 | 8.96% |
攤銷費用 | 27 | 0.04% | 29 | 0.03% | 29 | 0.03% | 29 | 0.04% | 29 | 0.03% | 29 | 0.03% | 0 | 0 | 0 | 0 | 0% | 77 | 0.06% | 77 | 0.06% | 77 | 0.06% | |||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (114) | -0.15% | (91) | -0.08% | (31) | -0.03% | (14) | -0.02% | (35) | -0.04% | (43) | -0.04% | (35) | -0.03% | ||||||||||||
利息費用 | 1,444 | 1.9% | 1,344 | 1.21% | 705 | 0.68% | 706 | 0.93% | 941 | 1% | 935 | 0.88% | 1,188 | 0.95% | 1,372 | 1.12% | 1,592 | 1.39% | 1,819 | 1.33% | 1,227 | 0.93% | 0 | 0 | ||
利息收入 | (32,752) | -43.14% | (29,182) | -26.3% | (15,862) | -15.29% | (12,910) | -16.92% | (14,300) | -15.22% | (17,681) | -16.59% | (16,596) | -13.28% | ||||||||||||
股利收入 | (39,338) | -51.82% | (29,269) | -26.38% | (45,055) | -43.42% | (38,903) | -51% | (58,906) | -62.71% | (59,562) | -55.89% | (45,088) | -36.09% | ||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (81,185) | -106.94% | (63,033) | -56.81% | (125,564) | -121.01% | 88,183 | 115.61% | 90,919 | 96.79% | (304,894) | -286.1% | (320,496) | -256.52% | (270,860) | -220.95% | (313,770) | -273.38% | (260,562) | -191.01% | (192,847) | -145.44% | (96,889) | -75.3% | (94,447) | -72.79% |
收益費損項目合計 | (149,938) | -197.51% | (118,093) | -106.43% | (183,462) | -176.81% | 39,652 | 51.98% | 21,456 | 22.84% | (377,692) | -354.41% | (377,072) | -301.8% | (324,509) | -264.72% | (346,491) | -301.89% | (299,203) | -219.33% | (223,044) | -168.21% | (123,005) | -95.6% | (108,511) | -83.63% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
應收票據(增加)減少 | 311 | 0.41% | (1,236) | -1.11% | (89) | -0.09% | 0 | 0% | 387 | 0.41% | 421 | 0.4% | 832 | 0.67% | 714 | 0.58% | 785 | 0.68% | 609 | 0.45% | 373 | 0.28% | 1,107 | 0.86% | 1,054 | 0.81% |
應收帳款(增加)減少 | 1,988 | 2.62% | (2,504) | -2.26% | 485 | 0.47% | 561 | 0.74% | 3,617 | 3.85% | 792 | 0.74% | 899 | 0.72% | 1,963 | 1.6% | 857 | 0.75% | (1,763) | -1.29% | (923) | -0.7% | (1,879) | -1.46% | (3,150) | -2.43% |
其他流動資產(增加)減少 | (1,152) | -1.52% | (1,648) | -1.49% | (656) | -0.63% | (1,072) | -1.41% | (1,291) | -1.37% | (876) | -0.82% | (808) | -0.65% | ||||||||||||
其他金融資產(增加)減少 | (24,933) | -32.84% | (23,679) | -21.34% | 60 | 0.06% | (13) | -0.02% | 381 | 0.41% | 939 | 0.88% | (75) | -0.06% | (1,680) | -1.37% | 1,737 | 1.51% | 658 | 0.48% | 75 | 0.06% | 57 | 0.04% | 341 | 0.26% |
與營業活動相關之資產之淨變動合計 | (23,786) | -31.33% | (29,067) | -26.2% | (200) | -0.19% | (524) | -0.69% | 3,094 | 3.29% | 1,276 | 1.2% | 848 | 0.68% | 9 | 0.01% | 2,352 | 2.05% | (1,201) | -0.88% | (1,142) | -0.86% | (2,721) | -2.11% | (3,265) | -2.52% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
應付票據增加(減少) | (4,105) | -5.41% | (1,083) | -0.98% | (16,052) | -15.47% | (2,410) | -3.16% | (2,700) | -2.87% | (1,522) | -1.43% | (2,844) | -2.28% | (3,014) | -2.46% | (2,698) | -2.35% | (4,407) | -3.23% | (3,633) | -2.74% | (3,506) | -2.72% | (2,985) | -2.3% |
其他應付款增加(減少) | 9,340 | 12.3% | 11,144 | 10.04% | 12,033 | 11.6% | 6,695 | 8.78% | 5,456 | 5.81% | 6,711 | 6.3% | 8,126 | 6.5% | 6,253 | 5.1% | 4,019 | 3.5% | 4,907 | 3.6% | 7,643 | 5.76% | 10,825 | 8.41% | 9,909 | 7.64% |
其他流動負債增加(減少) | (783) | -1.03% | (541) | -0.49% | (36) | -0.03% | 323 | 0.42% | (1,582) | -1.68% | (425) | -0.4% | (154) | -0.12% | ||||||||||||
淨確定福利負債增加(減少) | 33 | 0.04% | 37 | 0.03% | 115 | 0.11% | 212 | 0.28% | (341) | -0.36% | 9 | 0.01% | (544) | -0.44% | (287) | -0.23% | (13,205) | -11.51% | 369 | 0.27% | (1,203) | -0.91% | 255 | 0.2% | 573 | 0.44% |
與營業活動相關之負債之淨變動合計 | 4,485 | 5.91% | 9,557 | 8.61% | (3,940) | -3.8% | 4,820 | 6.32% | 833 | 0.89% | 4,773 | 4.48% | 4,584 | 3.67% | 1,168 | 0.95% | (12,760) | -11.12% | 254 | 0.19% | 3,464 | 2.61% | 7,310 | 5.68% | 6,861 | 5.29% |
與營業活動相關之資產及負債之淨變動合計 | (19,301) | -25.42% | (19,510) | -17.58% | (4,140) | -3.99% | 4,296 | 5.63% | 3,927 | 4.18% | 6,049 | 5.68% | 5,432 | 4.35% | 1,177 | 0.96% | (10,408) | -9.07% | (947) | -0.69% | 2,322 | 1.75% | 4,589 | 3.57% | 3,596 | 2.77% |
調整項目合計 | (169,239) | -222.93% | (137,603) | -124.01% | (187,602) | -180.8% | 43,948 | 57.61% | 25,383 | 27.02% | (371,643) | -348.74% | (371,640) | -297.45% | (323,332) | -263.76% | (356,899) | -310.96% | (300,150) | -220.03% | (220,722) | -166.46% | (118,416) | -92.03% | (104,915) | -80.85% |
營運產生之現金流入(流出) | 161,770 | 213.09% | 155,636 | 140.27% | 143,650 | 138.44% | 124,345 | 163.01% | 127,958 | 136.22% | 179,484 | 168.42% | 163,262 | 130.67% | 158,570 | 129.35% | 157,676 | 137.38% | 176,391 | 129.3% | 170,923 | 128.9% | 165,476 | 128.61% | 166,919 | 128.64% |
退還(支付)之所得稅 | (85,854) | -113.09% | (44,679) | -40.27% | (39,888) | -38.44% | (48,066) | -63.01% | (34,021) | -36.22% | (72,916) | -68.42% | (38,320) | -30.67% | (35,983) | -29.35% | (42,903) | -37.38% | (39,976) | -29.3% | (38,325) | -28.9% | (36,810) | -28.61% | (37,160) | -28.64% |
營業活動之淨現金流入(流出) | 75,916 | 100% | 110,957 | 100% | 103,762 | 100% | 76,279 | 100% | 93,937 | 100% | 106,568 | 100% | 124,942 | 100% | 122,587 | 100% | 114,773 | 100% | 136,415 | 100% | 132,598 | 100% | 128,666 | 100% | 129,759 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (124,275) | 226.28% | (136,241) | 162.78% | (136,872) | 145.45% | (70,153) | 174.29% | (62,442) | 254.26% | (152,810) | 133.28% | (109,586) | 154.64% | ||||||||||||
取得不動產、廠房及設備 | (296) | 0.54% | (373) | 0.45% | 0 | 0% | (91) | 0.23% | (523) | 2.13% | (1,693) | 1.48% | (311) | 0.44% | (902) | 0.64% | (207) | -0.33% | (1,523) | 0.56% | (2,631) | 10.61% | (1,813) | 1.65% | (947) | -139.88% |
存出保證金增加 | (1,242) | 2.26% | (218) | 0.26% | (987) | 1.05% | 0 | 0% | (1,299) | 5.29% | (3,056) | 2.67% | (4,144) | 5.85% | 0 | 0% | (8,493) | -13.45% | (847) | 0.31% | ||||||
存出保證金減少 | 1,205 | -2.19% | 0 | 0% | 0 | 0% | 1,299 | -3.23% | 1,125 | -4.58% | 2,890 | -2.52% | 4,650 | -6.56% | 55 | -0.04% | 10,321 | 16.34% | 0 | 0% | 20 | -0.08% | 198 | -0.18% | 1,192 | 176.07% |
取得無形資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
收取之利息 | 30,349 | -55.26% | 23,868 | -28.52% | 13,522 | -14.37% | 12,243 | -30.42% | 15,327 | -62.41% | 16,379 | -14.29% | 15,716 | -22.18% | 16,663 | -11.83% | 16,922 | 26.79% | 16,205 | -5.93% | 15,446 | -62.3% | 14,215 | -12.9% | 13,019 | 1923.04% |
收取之股利 | 39,338 | -71.63% | 29,269 | -34.97% | 30,236 | -32.13% | 16,451 | -40.87% | 22,982 | -93.58% | 23,638 | -20.62% | 23,632 | -33.35% | 22,913 | -16.27% | 9,520 | 15.07% | 18,146 | -6.64% | 15,441 | -62.28% | 11,718 | -10.64% | 13,319 | 1967.36% |
投資活動之淨現金流入(流出) | (54,921) | 100% | (83,695) | 100% | (94,101) | 100% | (40,251) | 100% | (24,558) | 100% | (114,652) | 100% | (70,867) | 100% | (140,820) | 100% | 63,162 | 100% | (273,253) | 100% | (24,791) | 100% | (110,170) | 100% | 677 | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
存入保證金增加 | 24 | -0.83% | 0 | 0% | 1,600 | -0.88% | 62,100 | -104.59% | 0 | 0% | 540 | -95.91% | 450 | -188.28% | 0 | 0% | ||||||||||
存入保證金減少 | 0 | 0% | (311) | 14.31% | 0 | 0% | (60) | 3.17% | 0 | 0% | 0 | 0% | (120,800) | 203.45% | (1,490) | 62.29% | 0 | 0% | (540) | 38.3% | ||||||
發放現金股利 | (2,922) | 100.83% | (1,862) | 85.69% | (1,669) | 100% | (1,831) | 96.83% | (1,535) | 100% | (183,270) | 100.88% | (676) | 1.14% | (902) | 37.71% | (2,518) | 100% | (870) | 61.7% | (1,103) | 195.91% | (689) | 288.28% | (741) | 100% |
籌資活動之淨現金流入(流出) | (2,898) | 100% | (2,173) | 100% | (1,669) | 100% | (1,891) | 100% | (1,535) | 100% | (181,670) | 100% | (59,376) | 100% | (2,392) | 100% | (2,518) | 100% | (1,410) | 100% | (563) | 100% | (239) | 100% | (741) | 100% |
本期現金及約當現金增加(減少)數 | 18,097 | 25,089 | 7,992 | 34,137 | 67,844 | (189,754) | (5,301) | (20,625) | 175,417 | (138,248) | 107,244 | 18,257 | 129,695 | |||||||||||||
期初現金及約當現金餘額 | 312,517 | 282,773 | 312,396 | 267,017 | 297,605 | 518,459 | ||||||||||||||||||||
期末現金及約當現金餘額 | 330,614 | 307,862 | 320,388 | 301,154 | 365,449 | 328,705 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 330,614 | 307,862 | 320,388 | 301,154 | 365,449 | 328,705 | 691,446 | 751,435 | 734,168 | 682,212 | 688,599 | 589,035 | 549,476 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
第一店(2706) 2024年第3季「營業活動之現金流」單季為NT$1,071萬元、較上一季成長45.24%;而今年初至今累積為NT$7,592萬元、較去年同期衰退-31.58%。
單季
第一店(2706) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$1,071萬元,較上一季成長45.24%,為過去10年同期中的第11高。
同時第一店過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-21.26%、-19.16%與-11.27%。
其中稅前淨利為NT$1.68億元,收益費損相關之調整項目為NT$-9,963萬元,所得稅/利息等之影響數為NT$-2,817萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$7,592萬元,較去年同期衰退-31.58%,為過去10年同期中的第11高。
同時第一店過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-0.16%、-6.56%與-5.42%。
其中稅前淨利為NT$3.31億元,收益費損相關之調整項目為NT$-1.5億元,所得稅/利息等之影響數為NT$-8,585萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 331,009 | 436.02% | 293,239 | 264.28% | 331,252 | 319.24% | 80,397 | 105.4% | 102,575 | 109.2% | 551,127 | 517.16% | 534,902 | 428.12% | 481,902 | 393.11% | 514,575 | 448.34% | 476,541 | 349.33% | 391,645 | 295.36% | 283,892 | 220.64% | 271,834 | 209.49% |
收益費損項目合計 | (149,938) | -197.51% | (118,093) | -106.43% | (183,462) | -176.81% | 39,652 | 51.98% | 21,456 | 22.84% | (377,692) | -354.41% | (377,072) | -301.8% | (324,509) | -264.72% | (346,491) | -301.89% | (299,203) | -219.33% | (223,044) | -168.21% | (123,005) | -95.6% | (108,511) | -83.63% |
折舊費用 | 1,980 | 2.61% | 2,109 | 1.9% | 2,316 | 2.23% | 2,437 | 3.19% | 2,808 | 2.99% | 3,524 | 3.31% | 3,955 | 3.17% | 4,655 | 3.8% | 6,851 | 5.97% | 7,012 | 5.14% | 7,974 | 6.01% | 9,318 | 7.24% | 11,627 | 8.96% |
攤銷費用 | 27 | 0.04% | 29 | 0.03% | 29 | 0.03% | 29 | 0.04% | 29 | 0.03% | 29 | 0.03% | 0 | 0% | 77 | 0.06% | 77 | 0.06% | 77 | 0.06% | ||||||
與營業活動相關之資產及負債之淨變動合計 | (19,301) | -25.42% | (19,510) | -17.58% | (4,140) | -3.99% | 4,296 | 5.63% | 3,927 | 4.18% | 6,049 | 5.68% | 5,432 | 4.35% | 1,177 | 0.96% | (10,408) | -9.07% | (947) | -0.69% | 2,322 | 1.75% | 4,589 | 3.57% | 3,596 | 2.77% |
營業活動之淨現金流入(流出) | 75,916 | 100% | 110,957 | 100% | 103,762 | 100% | 76,279 | 100% | 93,937 | 100% | 106,568 | 100% | 124,942 | 100% | 122,587 | 100% | 114,773 | 100% | 136,415 | 100% | 132,598 | 100% | 128,666 | 100% | 129,759 | 100% |
投資活動之淨現金流
第一店(2706) 2024年第3季「投資活動之淨現金流」單季為NT$808萬元、較上一季成長31.99%;而今年初至今累積為NT$-5,492萬元、較去年同期成長34.38%。
單季
第一店(2706) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$808萬元,較上一季成長31.99%,為過去10年同期中的第4高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-5,492萬元,較去年同期成長34.38%,為過去10年同期中的第5高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (54,921) | 100% | (83,695) | 100% | (94,101) | 100% | (40,251) | 100% | (24,558) | 100% | (114,652) | 100% | (70,867) | 100% | (140,820) | 100% | 63,162 | 100% | (273,253) | 100% | (24,791) | 100% | (110,170) | 100% | 677 | 100% |
取得不動產、廠房及設備 | (296) | 0.54% | (373) | 0.45% | 0 | 0% | (91) | 0.23% | (523) | 2.13% | (1,693) | 1.48% | (311) | 0.44% | (902) | 0.64% | (207) | -0.33% | (1,523) | 0.56% | (2,631) | 10.61% | (1,813) | 1.65% | (947) | -139.88% |
處分不動產、廠房及設備 | ||||||||||||||||||||||||||
取得無形資產 | ||||||||||||||||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 0 | 0% | (824) | 1.16% | ||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (124,275) | 226.28% | (136,241) | 162.78% | (136,872) | 145.45% | (70,153) | 174.29% | (62,442) | 254.26% | (152,810) | 133.28% | (109,586) | 154.64% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 | 0 | 0% |
籌資活動之淨現金流
第一店(2706) 2024年第3季「籌資活動之淨現金流」單季為NT$-166萬元、較上一季衰退-1417.46%;而今年初至今累積為NT$-290萬元、較去年同期衰退-33.36%。
單季
第一店(2706) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-166萬元,較上一季衰退-1417.46%,為過去10年同期中的第9高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-290萬元,較去年同期衰退-33.36%,為過去10年同期中的第9高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | 2012年前9個月 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (2,898) | 100% | (2,173) | 100% | (1,669) | 100% | (1,891) | 100% | (1,535) | 100% | (181,670) | 100% | (59,376) | 100% | (2,392) | 100% | (2,518) | 100% | (1,410) | 100% | (563) | 100% | (239) | 100% | (741) | 100% |
短期借款增加 | ||||||||||||||||||||||||||
短期借款減少 | ||||||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | ||||||||||||||||||||||||||
發放現金股利 | (2,922) | 100.83% | (1,862) | 85.69% | (1,669) | 100% | (1,831) | 96.83% | (1,535) | 100% | (183,270) | 100.88% | (676) | 1.14% | (902) | 37.71% | (2,518) | 100% | (870) | 61.7% | (1,103) | 195.91% | (689) | 288.28% | (741) | 100% |
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。