2641
22.1
TWD-1.55 (-6.55%)
2025.03.12收盤
正德-現金流量表
合併現金流量表
第三季 (最新)
單季
(TWD千元) | 2024年第三季 | 2023年第三季 | 2022年第三季 | 2021年第三季 | 2020年第三季 | 2019年第三季 | 2018年第三季 | 2017年第三季 | 2016年第三季 | 2015年第三季 | 2014年第三季 | 2013年第三季 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 198,987 | 46.7% | 183,253 | 52.4% | 339,563 | 87.9% | 117,156 | 31.62% | 28,402 | 14.71% | 17,167 | 9.08% | 30,586 | 14.2% | 7,969 | 4.12% | 3,722 | 1.73% | 2,944 | 1.63% | 7,661 | 4.65% | 18,169 | |
本期稅前淨利(淨損) | 198,987 | 183,253 | 339,563 | 117,156 | 28,402 | 17,167 | 30,586 | 7,969 | 3,722 | 2,944 | 7,661 | |||||||||||||
調整項目 | ||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||
折舊費用 | 83,612 | 63,437 | 60,959 | 75,059 | 70,579 | 67,888 | 61,417 | 61,228 | 66,164 | 45,189 | 37,628 | |||||||||||||
攤銷費用 | 36 | 44 | 39 | 24 | 16 | 35 | 100 | 109 | 109 | 104 | 91 | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (164) | (286) | 1,297 | 114 | (51) | (17) | 125 | 36 | (81) | 372 | ||||||||||||||
利息費用 | 46,960 | 25,134 | 20,243 | 9,692 | 12,866 | 23,553 | 26,254 | 19,830 | 20,297 | 11,450 | 6,448 | |||||||||||||
利息收入 | (5,935) | (5,631) | (2,320) | (1,906) | (13) | (169) | (114) | |||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (321) | (312) | (290) | (1,225) | (4,333) | (736) | (1,248) | (940) | (1,237) | (787) | (2,598) | |||||||||||||
處分待出售非流動資產損失(利益) | (48,055) | 0 | (231,416) | |||||||||||||||||||||
收益費損項目合計 | 76,133 | 32,102 | (116,293) | 90,405 | 17,594 | 89,932 | 85,448 | 79,728 | 85,251 | 56,632 | 41,565 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 1,083 | 2,672 | 263 | (6,180) | (2,476) | (2,036) | 6,742 | |||||||||||||||||
應收帳款(增加)減少 | (1,005) | (719) | (1,631) | 1,813 | 41,592 | (779) | (25,780) | (11,681) | (14,487) | 21,559 | (289) | |||||||||||||
其他應收款(增加)減少 | 43,318 | (171,723) | (190,111) | |||||||||||||||||||||
存貨(增加)減少 | (72,340) | (63,460) | (142,448) | (332) | 4,374 | 197 | 256 | 4,459 | (3,969) | 6,525 | 22,144 | |||||||||||||
預付款項(增加)減少 | (4,096) | 2,153 | 508 | 11,407 | 939 | (6,706) | (10,271) | 38,188 | 2,172 | 2,169 | 1,288 | |||||||||||||
其他流動資產(增加)減少 | (2,494) | 7,591 | (6,244) | 9,165 | 6,569 | 5,618 | (5,659) | |||||||||||||||||
與營業活動相關之資產之淨變動合計 | (35,534) | (223,486) | (339,663) | 46,816 | 50,998 | (3,706) | (34,712) | 51,363 | (23,650) | 33,632 | 27,788 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||
應付帳款增加(減少) | 6,252 | 5,154 | 2,025 | 664 | 39 | (648) | 5,620 | 6,213 | 11,385 | (760) | (18,221) | |||||||||||||
其他應付款增加(減少) | 5,419 | 34,035 | 84,144 | (2,258) | (2,293) | 6,320 | (3,030) | 245 | 10,078 | (5,264) | (11,415) | |||||||||||||
其他應付款-關係人增加(減少) | 0 | 0 | (3,630) | |||||||||||||||||||||
其他流動負債增加(減少) | (11,736) | 5,242 | 6,126 | 34,195 | (11,575) | (1,154) | (81) | |||||||||||||||||
其他營業負債增加(減少) | (13,642) | (13,991) | (13,417) | (12,135) | ||||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (13,707) | 30,440 | 75,248 | 20,466 | (16,787) | (4,836) | (6,727) | 6,749 | 21,652 | (10,104) | (29,279) | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (49,241) | (193,046) | (264,415) | 67,282 | 34,211 | (8,542) | (41,439) | 58,112 | (1,998) | 23,528 | (1,491) | |||||||||||||
調整項目合計 | 26,892 | (160,944) | (380,708) | 157,687 | 51,805 | 81,390 | 44,009 | 137,840 | 83,253 | 80,160 | 40,074 | |||||||||||||
營運產生之現金流入(流出) | 225,879 | 22,309 | (41,145) | 274,843 | 80,207 | 98,557 | 74,595 | 145,809 | 86,975 | 83,104 | 47,735 | |||||||||||||
收取之利息 | 5,935 | 5,631 | 2,320 | 1,906 | 13 | 169 | 114 | 39 | 1 | 307 | 4 | |||||||||||||
收取之股利 | 14 | 30 | 844 | 1,501 | 2,636 | 3,259 | 7 | 0 | ||||||||||||||||
支付之利息 | (43,484) | (19,807) | (17,187) | (9,376) | (11,528) | (21,786) | (23,390) | (18,707) | (23,891) | (6,212) | (6,442) | |||||||||||||
退還(支付)之所得稅 | (1,837) | 0 | 0 | 0 | (1) | 0 | ||||||||||||||||||
營業活動之淨現金流入(流出) | 186,507 | 8,163 | (55,125) | 268,874 | 73,797 | 80,199 | 51,326 | 127,141 | 63,085 | 77,198 | 41,297 | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 5,546 | (169,601) | 16,501 | 2,004 | ||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | (30,000) | (1,666) | 3,022 | 8,302 | 10,907 | |||||||||||||||||||
處分待出售非流動資產 | 150,137 | 0 | 425,854 | 0 | 0 | |||||||||||||||||||
取得不動產、廠房及設備 | (818,297) | (670,260) | (25,650) | (295,906) | (10,618) | (8,479) | (13,408) | (3,701) | 19,495 | (557,265) | (307) | |||||||||||||
取得無形資產 | 61 | 0 | 0 | (453) | 0 | 0 | 0 | 0 | 0 | (95) | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
預付設備款增加 | 94,633 | (1,087) | (91,961) | (349,632) | (5,600) | (26) | 0 | 11,789 | ||||||||||||||||
投資活動之淨現金流入(流出) | (597,920) | (534,001) | 423,105 | (580,345) | 113,568 | (56,029) | (4,453) | (5,867) | 21,031 | (493,113) | (28,217) | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||
短期借款增加 | 170,000 | 10,000 | 160,000 | 28,935 | 9,003 | 60,000 | 25,000 | 136,920 | 229,314 | 158,000 | ||||||||||||||
短期借款減少 | (110,000) | (30,000) | 70,000 | (228,470) | (68,946) | (35,600) | (165,002) | (158,050) | (151,676) | (146,000) | ||||||||||||||
應付短期票券減少 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
舉借長期借款 | 4,762 | 618,569 | 685,686 | 197,148 | (55,336) | (61,094) | 160,588 | 0 | 136,484 | 445,092 | 0 | |||||||||||||
償還長期借款 | (69,020) | (67,412) | (1,390,876) | (377,269) | (24,829) | 21,740 | (59,605) | (83,708) | (255,646) | (114,991) | (54,423) | |||||||||||||
存入保證金增加 | 0 | (7,782) | 0 | (11,437) | 0 | (18,660) | ||||||||||||||||||
存入保證金減少 | (31,816) | 0 | 84 | 0 | (1) | |||||||||||||||||||
發放現金股利 | (148,786) | 0 | (150,909) | 0 | (15,112) | 0 | 0 | 0 | (14,954) | (23,900) | (19,000) | |||||||||||||
非控制權益變動 | 25,743 | |||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 454,603 | 1,344,318 | 890,366 | 607,198 | (171,061) | (51,761) | (55,238) | (110,554) | (56,560) | 339,902 | 94,204 | |||||||||||||
匯率變動對現金及約當現金之影響 | (11,312) | 8,519 | 86,565 | 2,553 | (15,775) | 1,405 | 13,244 | (890) | (8,660) | 33,982 | 4,759 | |||||||||||||
本期現金及約當現金增加(減少)數 | 31,878 | 826,999 | 1,344,911 | 298,280 | 529 | (26,186) | 4,879 | 9,830 | 18,896 | (42,031) | 112,043 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 470,107 | 74,983 | 120,293 | 88,749 | 116,945 | 140,486 | ||||||||||||
期末現金及約當現金餘額 | 31,878 | 826,999 | 1,344,911 | 298,280 | 529 | (26,186) | 58,539 | 105,311 | 91,949 | 116,634 | 212,967 | 69,061 | ||||||||||||
資產負債表帳列之現金及約當現金 | 421,441 | 3.8% | 1,142,837 | 11.88% | 1,866,166 | 23.09% | 401,078 | 7.58% | 60,587 | 1.41% | 41,832 | 0.97% | 58,539 | 1.34% | 105,311 | 2.41% | 91,949 | 1.92% | 116,634 | 2.8% | 212,967 | 8.43% | 69,061 |
今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | 2013年前9個月 | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 479,984 | 39.67% | 384,497 | 40.83% | 814,502 | 70.31% | 217,253 | 25.28% | 74,791 | 12.95% | 56,238 | 9.65% | 70,699 | 11.99% | (3,025) | -0.53% | (9,053) | -1.52% | 16,127 | 2.93% | 45,697 | 9.05% | 42,934 | |
本期稅前淨利(淨損) | 479,984 | 94.06% | 384,497 | 147.95% | 814,502 | 66435.73% | 217,253 | 48.16% | 74,791 | 34.27% | 56,238 | 27.02% | 70,699 | 34.44% | (3,025) | -1.38% | (9,053) | -5.29% | 16,127 | 10.57% | 45,697 | 30.56% | 42,934 | |
調整項目 | ||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||
折舊費用 | 233,120 | 45.68% | 174,997 | 67.34% | 204,409 | 16672.84% | 233,887 | 51.84% | 210,216 | 96.33% | 197,096 | 94.7% | 161,680 | 78.76% | 185,467 | 84.58% | 193,813 | 113.22% | 137,166 | 89.93% | 111,039 | 74.26% | 99,977 | |
攤銷費用 | 110 | 0.02% | 124 | 0.05% | 119 | 9.71% | 57 | 0.01% | 82 | 0.04% | 106 | 0.05% | 318 | 0.15% | 327 | 0.15% | 328 | 0.19% | 285 | 0.19% | 267 | 0.18% | 10 | |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | (588) | -0.12% | (923) | -0.36% | 3,207 | 261.58% | 87 | 0.02% | 281 | 0.13% | 27 | 0.01% | 152 | 0.07% | 33 | 0.02% | (209) | -0.12% | 727 | 0.48% | ||||
利息費用 | 113,372 | 22.22% | 62,076 | 23.89% | 44,962 | 3667.37% | 32,906 | 7.29% | 51,842 | 23.76% | 73,508 | 35.32% | 72,853 | 35.49% | 59,848 | 27.29% | 58,721 | 34.3% | 32,973 | 21.62% | 19,367 | 12.95% | 20,147 | |
利息收入 | (13,580) | -2.66% | (26,628) | -10.25% | (2,970) | -242.25% | (1,951) | -0.43% | (184) | -0.08% | (664) | -0.32% | (2,614) | -1.27% | ||||||||||
股份基礎給付酬勞成本 | 0 | 0% | 3,376 | 1.3% | 5,758 | 469.66% | 8,700 | 1.93% | ||||||||||||||||
採用權益法認列之關聯企業及合資損失(利益)之份額 | (2,733) | -0.54% | (1,113) | -0.43% | (9,878) | -805.71% | (4,798) | -1.06% | (12,780) | -5.86% | (4,198) | -2.02% | (3,597) | -1.75% | (2,604) | -1.19% | (3,731) | -2.18% | (811) | -0.53% | (6,867) | -4.59% | (6,691) | |
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0% | (53,660) | -20.65% | 29,437 | 2401.06% | (53) | -0.01% | ||||||||||||||||
處分待出售非流動資產損失(利益) | (61,707) | -12.09% | 0 | 0% | (365,838) | -29839.97% | ||||||||||||||||||
收益費損項目合計 | 267,994 | 52.52% | 158,249 | 60.89% | (90,794) | -7405.71% | 268,835 | 59.59% | 198,122 | 90.78% | 264,578 | 127.13% | 220,983 | 107.65% | 241,926 | 110.33% | 248,845 | 145.37% | 183,935 | 120.59% | 123,775 | 82.78% | 113,308 | |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | (11,136) | -2.18% | (45,141) | -17.37% | (6,351) | -518.03% | (3,182) | -0.71% | (3,110) | -1.43% | (3,406) | -1.64% | 1,359 | 0.66% | ||||||||||
應收帳款(增加)減少 | (2,300) | -0.45% | (1,069) | -0.41% | 1,603 | 130.75% | (4,804) | -1.06% | (6,815) | -3.12% | 20,706 | 9.95% | (59,176) | -28.83% | 1,761 | 0.8% | (29,407) | -17.18% | 522 | 0.34% | (409) | -0.27% | 116 | |
其他應收款(增加)減少 | 128,445 | 25.17% | (83,093) | -31.97% | (182,723) | -14904% | 30,943 | 6.86% | ||||||||||||||||
存貨(增加)減少 | (112,990) | -22.14% | (93,723) | -36.06% | (464,752) | -37907.99% | (1,684) | -0.37% | 1,355 | 0.62% | 2,852 | 1.37% | (175) | -0.09% | 4,411 | 2.01% | (3,556) | -2.08% | (4,968) | -3.26% | (2,331) | -1.56% | (7,211) | |
預付款項(增加)減少 | (4,881) | -0.96% | (4,950) | -1.9% | (22,797) | -1859.46% | (13,437) | -2.98% | 6,617 | 3.03% | (11,848) | -5.69% | (14,537) | -7.08% | 12,320 | 5.62% | 2,473 | 1.44% | (9,236) | -6.06% | 4,373 | 2.92% | 5,152 | |
其他流動資產(增加)減少 | (2,863) | -0.56% | 53,454 | 20.57% | (5,234) | -426.92% | (1,909) | -0.42% | (1,751) | -0.8% | (1,750) | -0.84% | 42,547 | 20.73% | ||||||||||
與營業活動相關之資產之淨變動合計 | (5,725) | -1.12% | (174,522) | -67.16% | (680,254) | -55485.64% | 5,927 | 1.31% | (3,704) | -1.7% | 6,554 | 3.15% | (29,982) | -14.61% | 43,334 | 19.76% | (36,110) | -21.09% | (9,400) | -6.16% | 1,880 | 1.26% | 17,949 | |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||
應付帳款增加(減少) | 1,101 | 0.22% | 7,350 | 2.83% | 1,104 | 90.05% | (1,285) | -0.28% | 89 | 0.04% | (11,365) | -5.46% | 1,183 | 0.58% | (4,323) | -1.97% | 21,546 | 12.59% | (685) | -0.45% | 9,878 | 6.61% | 5,598 | |
其他應付款增加(減少) | (16,730) | -3.28% | (51,257) | -19.72% | 14,762 | 1204.08% | (35,147) | -7.79% | 2,470 | 1.13% | 848 | 0.41% | (4,899) | -2.39% | 441 | 0.2% | 24,457 | 14.29% | 11,069 | 7.26% | (4,817) | -3.22% | (5,094) | |
其他應付款-關係人增加(減少) | 0 | 0% | (1,881) | -0.72% | 18,822 | 1535.24% | ||||||||||||||||||
其他流動負債增加(減少) | (5,351) | -1.05% | 2,274 | 0.88% | (14,152) | -1154.32% | 57,638 | 12.78% | (19) | -0.01% | (18,454) | -8.87% | 14,294 | 6.96% | ||||||||||
其他營業負債增加(減少) | (41,357) | -8.1% | (40,679) | -15.65% | (38,369) | -3129.61% | (36,783) | -8.15% | ||||||||||||||||
與營業活動相關之負債之淨變動合計 | (62,337) | -12.22% | (84,193) | -32.4% | (17,833) | -1454.57% | (15,577) | -3.45% | (12,533) | -5.74% | (59,413) | -28.55% | 3,968 | 1.93% | (3,106) | -1.42% | 28,304 | 16.53% | (5,805) | -3.81% | (1,058) | -0.71% | 8,156 | |
與營業活動相關之資產及負債之淨變動合計 | (68,062) | -13.34% | (258,715) | -99.55% | (698,087) | -56940.21% | (9,650) | -2.14% | (16,237) | -7.44% | (52,859) | -25.4% | (26,014) | -12.67% | 40,228 | 18.35% | (7,806) | -4.56% | (15,205) | -9.97% | 822 | 0.55% | 26,105 | |
調整項目合計 | 199,932 | 39.18% | (100,466) | -38.66% | (788,881) | -64345.92% | 259,185 | 57.45% | 181,885 | 83.34% | 211,719 | 101.73% | 194,969 | 94.97% | 282,154 | 128.67% | 241,039 | 140.81% | 168,730 | 110.62% | 124,597 | 83.33% | 139,413 | |
營運產生之現金流入(流出) | 679,916 | 133.24% | 284,031 | 109.29% | 25,621 | 2089.8% | 476,438 | 105.61% | 256,676 | 117.61% | 267,957 | 128.75% | 265,668 | 129.41% | 279,129 | 127.29% | 231,986 | 135.52% | 184,857 | 121.2% | 170,294 | 113.89% | 182,347 | |
收取之利息 | 13,580 | 2.66% | 26,628 | 10.25% | 2,970 | 242.25% | 1,951 | 0.43% | 184 | 0.08% | 664 | 0.32% | 2,614 | 1.27% | 141 | 0.06% | 77 | 0.04% | 454 | 0.3% | 31 | 0.02% | 135 | |
收取之股利 | 3,505 | 0.69% | 2,426 | 0.93% | 13,219 | 1078.22% | 4,466 | 0.99% | 9,082 | 4.16% | 7,688 | 3.69% | 1,561 | 0.76% | 0 | 0% | 5,589 | |||||||
支付之利息 | (106,081) | -20.79% | (53,207) | -20.47% | (40,627) | -3313.78% | (31,727) | -7.03% | (47,707) | -21.86% | (68,189) | -32.76% | (64,558) | -31.45% | (56,406) | -25.72% | (58,524) | -34.19% | (30,242) | -19.83% | (19,478) | -13.03% | (20,053) | |
退還(支付)之所得稅 | (80,615) | -15.8% | 0 | 0% | 43 | 3.51% | 0 | 0% | (3,581) | -1.63% | (2,356) | -1.38% | (2,544) | -1.67% | (1,317) | -0.88% | (5,098) | |||||||
營業活動之淨現金流入(流出) | 510,305 | 100% | 259,878 | 100% | 1,226 | 100% | 451,128 | 100% | 218,235 | 100% | 208,120 | 100% | 205,285 | 100% | 219,283 | 100% | 171,183 | 100% | 152,525 | 100% | 149,530 | 100% | 162,920 | |
投資活動之現金流量 | ||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (3,000) | 0.18% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (10,005) | 0.46% | (6,388) | 0.39% | (169,601) | -30.67% | 11,001 | -1.67% | 0 | 0% | ||||||||||||||
處分按攤銷後成本衡量之金融資產 | (30,000) | 1.39% | 153,716 | -9.34% | 14,445 | 2.61% | 514 | -0.08% | 13,641 | 12.76% | ||||||||||||||
處分待出售非流動資產 | 238,636 | -11.09% | 0 | 0% | 970,635 | 175.53% | 0 | 0% | 55,972 | -10% | ||||||||||||||
取得不動產、廠房及設備 | (1,631,109) | 75.79% | (1,842,905) | 111.95% | (27,214) | -4.92% | (323,317) | 48.99% | (10,618) | -9.93% | (168,087) | 78.58% | (852,129) | 152.25% | (9,366) | 133.21% | (900,290) | 98.65% | (570,940) | 63.37% | (16,973) | 35.54% | (246,299) | |
處分不動產、廠房及設備 | 0 | 0% | 145,505 | -8.84% | 281,415 | 50.89% | 53 | -0.01% | 116,298 | 108.78% | ||||||||||||||
存出保證金增加 | 0 | 0% | (105) | 0.01% | 0 | 0% | (997) | -0.93% | 0 | 0% | (694) | 0.08% | 0 | 0% | (1,500) | 3.14% | 0 | |||||||
取得無形資產 | (2,402) | 0.11% | (97) | 0.01% | 0 | 0% | (453) | 0.07% | 0 | 0 | 0 | 0 | 0 | 0% | (370) | 0.04% | (129) | 0.27% | (2,000) | |||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
預付設備款增加 | (717,126) | 33.32% | (92,923) | 5.64% | (535,866) | -96.9% | (349,632) | 52.97% | (14,537) | -13.6% | (149) | 0.07% | 0 | 0% | (299,664) | 33.26% | (17,644) | 36.94% | 0 | |||||
投資活動之淨現金流入(流出) | (2,152,006) | 100% | (1,646,197) | 100% | 552,987 | 100% | (660,022) | 100% | 106,910 | 100% | (213,906) | 100% | (559,675) | 100% | (7,031) | 100% | (912,580) | 100% | (900,917) | 100% | (47,761) | 100% | (255,073) | |
籌資活動之現金流量 | ||||||||||||||||||||||||
短期借款增加 | 360,000 | 22.63% | 149,120 | 16.06% | 230,000 | 25.68% | 187,105 | 39.79% | 117,892 | -39.79% | 245,000 | -200.61% | 156,000 | -207.33% | 361,130 | -203.69% | 435,502 | 60.08% | 546,000 | 72.89% | 345,000 | -3627.38% | 0 | |
短期借款減少 | (260,000) | -16.34% | (150,000) | -16.16% | (10,000) | -1.12% | (336,640) | -71.58% | (167,746) | 56.62% | (180,600) | 147.88% | (178,916) | 237.78% | (447,260) | 252.27% | (471,946) | -65.11% | (611,500) | -81.63% | (195,000) | 2050.26% | 0 | |
應付短期票券減少 | 0 | 0% | (30,000) | -3.23% | 0 | 0% | (19,985) | 11.27% | (20,163) | -2.78% | ||||||||||||||
發行公司債 | 613,720 | 38.58% | 395,943 | 42.65% | 602,381 | 67.25% | 0 | 0% | 345,500 | 46.12% | ||||||||||||||
舉借長期借款 | 1,305,163 | 82.04% | 686,665 | 73.97% | 1,254,806 | 140.08% | 979,704 | 208.33% | 142,406 | -48.07% | 200,099 | -163.84% | 416,452 | -553.48% | 0 | 0% | 1,111,391 | 153.32% | 644,252 | 86% | 0 | 0% | 180,592 | |
償還長期借款 | (446,404) | -28.06% | (190,995) | -20.57% | (1,907,385) | -212.94% | (1,358,529) | -288.88% | (342,379) | 115.57% | (398,351) | 326.17% | (190,861) | 253.66% | (284,139) | 160.26% | (519,172) | -71.62% | (303,693) | -40.54% | (158,078) | 1662.05% | (143,187) | |
存入保證金增加 | 0 | 0% | 1,331 | 0.14% | 0 | 0% | 342 | 0.07% | 0 | 0% | 37,248 | -30.5% | 15,130 | -8.53% | 0 | 0% | 1,824 | 0.24% | ||||||
存入保證金減少 | (46,069) | -2.9% | 0 | 0% | (37,304) | -4.16% | 0 | 0% | (4,941) | 1.67% | 0 | 0% | (82) | -0.01% | 0 | 0% | (61) | 0.64% | (21) | |||||
發放現金股利 | (148,786) | -9.35% | (358,735) | -38.64% | (150,909) | -16.85% | 0 | 0% | (15,112) | 5.1% | 0 | 0 | 0 | 0% | (14,954) | -2.06% | (23,900) | -3.19% | (19,000) | 199.77% | (19,000) | |||
現金增資 | 0 | 0% | 425,000 | 45.78% | 914,000 | 102.04% | 998,291 | 212.28% | 0 | 0% | 239,400 | -135.03% | 209,475 | 28.9% | 130,750 | 17.45% | 17,628 | -185.34% | 0 | |||||
非控制權益變動 | 213,316 | 13.41% | ||||||||||||||||||||||
籌資活動之淨現金流入(流出) | 1,590,940 | 100% | 928,329 | 100% | 895,755 | 100% | 470,273 | 100% | (296,262) | 100% | (122,128) | 100% | (75,243) | 100% | (177,294) | 100% | 724,861 | 100% | 749,110 | 100% | (9,511) | 100% | 18,384 | |
匯率變動對現金及約當現金之影響 | 23,487 | 3,574 | (78,267) | 30,773 | (17,767) | 2,580 | 18,065 | (4,630) | (11,808) | 27,167 | 3,764 | 2,344 | ||||||||||||
本期現金及約當現金增加(減少)數 | (27,274) | (454,416) | 1,371,701 | 292,152 | 11,116 | (125,334) | (411,568) | 30,328 | (28,344) | 27,885 | 96,022 | (71,425) | ||||||||||||
期初現金及約當現金餘額 | 448,715 | 1,597,253 | 494,465 | 108,926 | 49,471 | 167,166 | ||||||||||||||||||
期末現金及約當現金餘額 | 421,441 | 1,142,837 | 1,866,166 | 401,078 | 60,587 | 41,832 | ||||||||||||||||||
資產負債表帳列之現金及約當現金 | 421,441 | 1,142,837 | 1,866,166 | 401,078 | 60,587 | 41,832 | 58,539 | 105,311 | 91,949 | 116,634 | 212,967 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
正德(2641) 2024年第3季「營業活動之現金流」單季為NT$1.87億元、較上一季成長30.1%;而今年初至今累積為NT$5.1億元、較去年同期成長96.36%。
單季
正德(2641) 最新公布的2024年第3季財報中,本季新增之「營業活動之現金流」為NT$1.87億元,較上一季成長30.1%,為過去10年同期中的第2高。
同時正德過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-11.48%、18.39%與16.27%。
其中稅前淨利為NT$1.99億元,收益費損相關之調整項目為NT$7,613萬元,所得稅/利息等之影響數為NT$-3,937萬元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$5.1億元,較去年同期成長96.36%,為過去10年同期中的第1高。
同時正德過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為4.19%、19.65%與13.06%。
其中稅前淨利為NT$4.8億元,收益費損相關之調整項目為NT$2.68億元,所得稅/利息等之影響數為NT$-1.7億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 479,984 | 94.06% | 384,497 | 147.95% | 814,502 | 66435.73% | 217,253 | 48.16% | 74,791 | 34.27% | 56,238 | 27.02% | 70,699 | 34.44% | (3,025) | -1.38% | (9,053) | -5.29% | 16,127 | 10.57% | 45,697 | 30.56% |
收益費損項目合計 | 267,994 | 52.52% | 158,249 | 60.89% | (90,794) | -7405.71% | 268,835 | 59.59% | 198,122 | 90.78% | 264,578 | 127.13% | 220,983 | 107.65% | 241,926 | 110.33% | 248,845 | 145.37% | 183,935 | 120.59% | 123,775 | 82.78% |
折舊費用 | 233,120 | 45.68% | 174,997 | 67.34% | 204,409 | 16672.84% | 233,887 | 51.84% | 210,216 | 96.33% | 197,096 | 94.7% | 161,680 | 78.76% | 185,467 | 84.58% | 193,813 | 113.22% | 137,166 | 89.93% | 111,039 | 74.26% |
攤銷費用 | 110 | 0.02% | 124 | 0.05% | 119 | 9.71% | 57 | 0.01% | 82 | 0.04% | 106 | 0.05% | 318 | 0.15% | 327 | 0.15% | 328 | 0.19% | 285 | 0.19% | 267 | 0.18% |
與營業活動相關之資產及負債之淨變動合計 | (68,062) | -13.34% | (258,715) | -99.55% | (698,087) | -56940.21% | (9,650) | -2.14% | (16,237) | -7.44% | (52,859) | -25.4% | (26,014) | -12.67% | 40,228 | 18.35% | (7,806) | -4.56% | (15,205) | -9.97% | 822 | 0.55% |
營業活動之淨現金流入(流出) | 510,305 | 100% | 259,878 | 100% | 1,226 | 100% | 451,128 | 100% | 218,235 | 100% | 208,120 | 100% | 205,285 | 100% | 219,283 | 100% | 171,183 | 100% | 152,525 | 100% | 149,530 | 100% |
投資活動之淨現金流
正德(2641) 2024年第3季「投資活動之淨現金流」單季為NT$-5.98億元、較上一季成長61.05%;而今年初至今累積為NT$-21.52億元、較去年同期衰退-30.73%。
單季
正德(2641) 最新公布的2024年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-5.98億元,較上一季成長61.05%,為過去10年同期中的第11高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-21.52億元,較去年同期衰退-30.73%,為過去10年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (2,152,006) | 100% | (1,646,197) | 100% | 552,987 | 100% | (660,022) | 100% | 106,910 | 100% | (213,906) | 100% | (559,675) | 100% | (7,031) | 100% | (912,580) | 100% | (900,917) | 100% | (47,761) | 100% |
取得不動產、廠房及設備 | (1,631,109) | 75.79% | (1,842,905) | 111.95% | (27,214) | -4.92% | (323,317) | 48.99% | (10,618) | -9.93% | (168,087) | 78.58% | (852,129) | 152.25% | (9,366) | 133.21% | (900,290) | 98.65% | (570,940) | 63.37% | (16,973) | 35.54% |
處分不動產、廠房及設備 | 0 | 0% | 145,505 | -8.84% | 281,415 | 50.89% | 53 | -0.01% | 116,298 | 108.78% | ||||||||||||
取得無形資產 | (2,402) | 0.11% | (97) | 0.01% | 0 | 0% | (453) | 0.07% | 0 | 0% | (370) | 0.04% | (129) | 0.27% | ||||||||
處分無形資產 | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (3,000) | 0.18% | ||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | (10,005) | 0.46% | (6,388) | 0.39% | (169,601) | -30.67% | 11,001 | -1.67% | 0 | 0% | ||||||||||||
處分按攤銷後成本衡量之金融資產 | (30,000) | 1.39% | 153,716 | -9.34% | 14,445 | 2.61% | 514 | -0.08% | 13,641 | 12.76% | ||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
正德(2641) 2024年第3季「籌資活動之淨現金流」單季為NT$4.55億元、較上一季衰退-60.37%;而今年初至今累積為NT$15.91億元、較去年同期成長71.38%。
單季
正德(2641) 最新公布的2024年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$4.55億元,較上一季衰退-60.37%,為過去10年同期中的第4高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$15.91億元,較去年同期成長71.38%,為過去10年同期中的第1高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | 1,590,940 | 100% | 928,329 | 100% | 895,755 | 100% | 470,273 | 100% | (296,262) | 100% | (122,128) | 100% | (75,243) | 100% | (177,294) | 100% | 724,861 | 100% | 749,110 | 100% | (9,511) | 100% |
短期借款增加 | 360,000 | 22.63% | 149,120 | 16.06% | 230,000 | 25.68% | 187,105 | 39.79% | 117,892 | -39.79% | 245,000 | -200.61% | 156,000 | -207.33% | 361,130 | -203.69% | 435,502 | 60.08% | 546,000 | 72.89% | 345,000 | -3627.38% |
短期借款減少 | (260,000) | -16.34% | (150,000) | -16.16% | (10,000) | -1.12% | (336,640) | -71.58% | (167,746) | 56.62% | (180,600) | 147.88% | (178,916) | 237.78% | (447,260) | 252.27% | (471,946) | -65.11% | (611,500) | -81.63% | (195,000) | 2050.26% |
發行公司債 | 613,720 | 38.58% | 395,943 | 42.65% | 602,381 | 67.25% | 0 | 0% | 345,500 | 46.12% | ||||||||||||
償還公司債 | 0 | 0% | (26,382) | 8.9% | (25,524) | 20.9% | (277,918) | 369.36% | (41,570) | 23.45% | (5,190) | -0.72% | ||||||||||
舉借長期借款 | 1,305,163 | 82.04% | 686,665 | 73.97% | 1,254,806 | 140.08% | 979,704 | 208.33% | 142,406 | -48.07% | 200,099 | -163.84% | 416,452 | -553.48% | 0 | 0% | 1,111,391 | 153.32% | 644,252 | 86% | 0 | 0% |
償還長期借款 | (446,404) | -28.06% | (190,995) | -20.57% | (1,907,385) | -212.94% | (1,358,529) | -288.88% | (342,379) | 115.57% | (398,351) | 326.17% | (190,861) | 253.66% | (284,139) | 160.26% | (519,172) | -71.62% | (303,693) | -40.54% | (158,078) | 1662.05% |
發放現金股利 | (148,786) | -9.35% | (358,735) | -38.64% | (150,909) | -16.85% | 0 | 0% | (15,112) | 5.1% | 0 | 0% | (14,954) | -2.06% | (23,900) | -3.19% | (19,000) | 199.77% | ||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。