2633
27.6
TWD-0.05 (-0.18%)
2025.08.28收盤
台灣高鐵-現金流量表
合併現金流量表
第二季 (最新)
單季
(TWD千元) | 2025年第二季 | 2024年第二季 | 2023年第二季 | 2022年第二季 | 2021年第二季 | 2020年第二季 | 2019年第二季 | 2018年第二季 | 2017年第二季 | 2016年第二季 | 2015年第二季 | 2014年第二季 | 2013年第二季 | 2012年第二季 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 1,947,901 | 14.58% | 2,055,278 | 15.66% | 1,980,602 | 16.09% | 165,925 | 2.49% | 999,228 | 16.38% | 286,977 | 3.77% | 2,003,122 | 16.88% | 1,894,979 | 16.73% | 1,597,155 | 15.06% | 1,327,460 | 13.19% | ||||||||
本期稅前淨利(淨損) | 1,947,901 | 2,055,278 | 1,980,602 | 165,925 | 999,228 | 286,977 | 2,003,122 | 1,894,979 | 1,597,155 | 1,327,460 | ||||||||||||||||||
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 69,157 | 63,921 | 57,209 | 54,638 | 54,831 | 52,923 | 50,096 | 8,983 | 9,562 | 8,628 | 0 | 0 | 0 | 0 | ||||||||||||||
攤銷費用 | 3,374,506 | 3,556,206 | 3,346,922 | 3,361,556 | 3,510,711 | 3,489,578 | 3,442,140 | 3,432,767 | 3,388,640 | 3,875,627 | 0 | 0 | 0 | 0 | ||||||||||||||
利息費用 | 1,611,938 | 1,681,868 | 1,706,075 | 1,529,598 | 1,429,341 | 1,427,708 | 1,602,215 | 1,679,176 | 1,927,187 | 2,092,701 | 0 | 0 | 0 | 0 | ||||||||||||||
利息收入 | (121,999) | (132,105) | (96,957) | (42,422) | (16,837) | (41,671) | (36,306) | (31,237) | ||||||||||||||||||||
處分無形資產損失(利益) | 19,827 | 23,720 | 39,829 | 60,689 | ||||||||||||||||||||||||
未實現外幣兌換損失(利益) | (641) | 3,067 | (18,590) | (19,114) | 21,384 | 2,070 | 7,063 | (33,751) | ||||||||||||||||||||
其他項目 | 1,637,092 | 1,568,457 | 1,423,447 | (1,566,904) | (3,092,367) | (655,495) | 1,646,173 | 1,327,599 | 880,121 | (37,789) | ||||||||||||||||||
收益費損項目合計 | 6,589,880 | 6,765,134 | 6,457,935 | 3,378,041 | 1,907,063 | 4,275,113 | 6,711,381 | 6,383,537 | 6,150,159 | 5,958,953 | ||||||||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
避險之金融資產(增加)減少 | (9,713) | 18 | 107 | 0 | 57 | 0 | (134) | |||||||||||||||||||||
應收帳款(增加)減少 | (11,511) | 28,510 | 8,157 | 41,163 | 206,888 | (75,808) | 918 | (115,313) | 17,181 | 28,659 | ||||||||||||||||||
存貨(增加)減少 | 29,828 | 89,972 | 42,141 | 26,481 | (9,330) | (2,416) | 8,053 | (53,192) | (52,023) | (52,121) | ||||||||||||||||||
其他流動資產(增加)減少 | 225,429 | 250,966 | 244,519 | 234,547 | 485,653 | 176,853 | 239,068 | 250,059 | ||||||||||||||||||||
其他營業資產(增加)減少 | (5,603) | (1,038) | 0 | 0 | 1 | 0 | 588 | (6,203) | (2,009) | |||||||||||||||||||
與營業活動相關之資產之淨變動合計 | 228,430 | 368,428 | 294,924 | 302,191 | 9,059,695 | (9,679,460) | 246,975 | 70,948 | 223,010 | 142,413 | ||||||||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | (139,235) | (272,619) | (298,404) | (292,784) | (130,835) | (186,337) | (56,795) | (36,552) | 58,358 | (169,397) | ||||||||||||||||||
其他應付款增加(減少) | (96,206) | 216,526 | (24,645) | (84,796) | (402,601) | (117,400) | (23,155) | 20,316 | 134,163 | 15,455,345 | ||||||||||||||||||
其他流動負債增加(減少) | (247,936) | (293,711) | (361,059) | (415,235) | (550,194) | (163,353) | (276,878) | (364,911) | ||||||||||||||||||||
其他營業負債增加(減少) | 28,387 | 16,848 | (572) | (582) | (893) | 9,067 | (249) | (715) | (2,391) | (341) | ||||||||||||||||||
與營業活動相關之負債之淨變動合計 | (454,990) | (332,956) | (684,786) | (797,898) | (1,084,209) | (457,298) | (357,077) | (381,862) | (1,555) | (96,773) | ||||||||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (226,560) | 35,472 | (389,862) | (495,707) | 7,975,486 | (10,136,758) | (110,102) | (310,914) | 221,455 | 45,640 | 0 | 0 | 0 | 0 | ||||||||||||||
調整項目合計 | 6,363,320 | 6,800,606 | 6,068,073 | 2,882,334 | 9,882,549 | (5,861,645) | 6,601,279 | 6,072,623 | 6,371,614 | 6,004,593 | ||||||||||||||||||
營運產生之現金流入(流出) | 8,311,221 | 8,855,884 | 8,048,675 | 3,048,259 | 10,881,777 | (5,574,668) | 8,604,401 | 7,967,602 | 7,968,769 | 7,332,053 | ||||||||||||||||||
收取之利息 | 141,175 | 146,587 | 108,084 | 53,887 | 21,432 | 45,084 | 39,230 | 32,952 | 32,121 | 36,424 | ||||||||||||||||||
支付之利息 | (1,958,683) | (2,188,595) | (2,234,951) | (10,092,675) | (1,726,158) | (2,056,362) | (2,183,763) | (2,062,003) | (4,590,944) | (1,582,152) | ||||||||||||||||||
退還(支付)之所得稅 | (785,376) | (3,063,394) | (10,774) | (16,177) | (2,100) | (4,488) | (126,852) | (3,262) | (476,184) | 20,301 | ||||||||||||||||||
營業活動之淨現金流入(流出) | 5,708,337 | 3,750,482 | 5,911,034 | (7,006,706) | 9,174,951 | (7,590,434) | 6,333,016 | 5,935,289 | 2,933,762 | 3,923,243 | ||||||||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得避險之金融資產 | (57,349) | 0 | ||||||||||||||||||||||||||
處分避險之金融資產 | 57,349 | 0 | ||||||||||||||||||||||||||
取得不動產、廠房及設備 | (26,043) | (20,774) | (23,085) | (23,985) | (6,687) | (4,819) | (8,857) | (2,412) | (10,118) | (3,983) | 0 | 0 | 0 | 0 | ||||||||||||||
處分不動產、廠房及設備 | 0 | |||||||||||||||||||||||||||
取得無形資產 | (3,751,931) | (1,573,175) | (1,165,773) | (1,001,530) | (729,176) | (566,696) | (622,396) | (519,020) | (159,299) | (1,167,088) | 0 | 0 | 0 | 0 | ||||||||||||||
處分無形資產 | 273 | 0 | 6,018 | 0 | 0 | |||||||||||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | 3,082,042 | (887,940) | 10,194,064 | (8,328,334) | 0 | |||||||||||||||||||||||
其他非流動資產增加 | (14,715) | (2,092) | ||||||||||||||||||||||||||
投資活動之淨現金流入(流出) | 4,426,141 | (2,483,981) | (6,631,354) | 11,916,738 | 9,008,966 | 11,488,729 | (8,959,587) | 3,711,739 | 15,035,050 | 21,287,755 | ||||||||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款減少 | 0 | (43,337) | ||||||||||||||||||||||||||
租賃本金償還 | (46,837) | (42,473) | (42,089) | (41,353) | (41,076) | (38,418) | (38,322) | |||||||||||||||||||||
其他非流動負債增加 | 13,483 | (1,159) | 4,827 | 6,983 | 31,046 | 10,012 | 42,144 | 7,747 | 4,799 | 3,154 | ||||||||||||||||||
其他非流動負債減少 | 10,048 | |||||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (1,598,306) | (1,674,985) | (9,973,898) | (18,076,386) | (24,119) | 17,487 | 160,717 | (49,832) | (79,644) | (24,698,777) | ||||||||||||||||||
匯率變動對現金及約當現金之影響 | 1,466 | (4,580) | (461) | (246) | (1) | (67) | 51 | 0 | (4,966) | |||||||||||||||||||
本期現金及約當現金增加(減少)數 | 8,537,638 | (413,064) | (10,694,679) | (13,166,600) | 18,159,797 | 3,915,715 | (2,465,803) | 9,597,196 | 17,889,168 | 507,255 | ||||||||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,187,917 | 237,457 | 2,146,396 | 1,332,151 | 1,617,949 | 1,442,109 | 1,555,812 | ||||||||||||||
期末現金及約當現金餘額 | 8,537,638 | (413,064) | (10,694,679) | (13,166,600) | 18,159,797 | 3,915,715 | (2,465,803) | 16,908,355 | 23,037,064 | 2,651,610 | 2,070,301 | 1,578,569 | 1,610,380 | 1,551,627 | ||||||||||||||
資產負債表帳列之現金及約當現金 | 15,044,981 | 3.86% | 10,579,780 | 2.64% | 11,276,832 | 2.85% | 19,537,081 | 4.89% | 22,248,911 | 5.23% | 4,935,761 | 1.14% | 1,531,221 | 0.35% | 16,908,355 | 3.81% | 23,037,064 | 5.04% | 2,651,610 | 0.57% | 2,070,301 | 0.41% | 1,578,569 | 0.32% | 1,610,380 | 0.32% | 1,551,627 | 0.3% |
今年初累積至今
(TWD千元) | 2025年前6個月 | 2024年前6個月 | 2023年前6個月 | 2022年前6個月 | 2021年前6個月 | 2020年前6個月 | 2019年前6個月 | 2018年前6個月 | 2017年前6個月 | 2016年前6個月 | 2015年前6個月 | 2014年前6個月 | 2013年前6個月 | 2012年前6個月 | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 4,269,559 | 15.97% | 4,714,702 | 17.79% | 4,616,028 | 18.87% | 867,566 | 5.54% | 2,162,189 | 13.54% | 1,373,444 | 7.98% | 4,175,065 | 17.67% | 3,904,634 | 17.46% | 3,549,584 | 16.58% | 2,664,383 | 13.29% | (703,466) | -3.53% | 1,270,744 | 6.65% | 1,726,165 | 9.78% | 734,837 | 4.42% |
本期稅前淨利(淨損) | 4,269,559 | 34.15% | 4,714,702 | 83.92% | 4,616,028 | 35.38% | 867,566 | -36.66% | 2,162,189 | 27.12% | 1,373,444 | -35.44% | 4,175,065 | 31.44% | 3,904,634 | 30.62% | 3,549,584 | 38.01% | 2,664,383 | -47.83% | (703,466) | -6.12% | 1,270,744 | 12.31% | 1,726,165 | 18.7% | 734,837 | 12.24% |
調整項目 | ||||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||||
折舊費用 | 137,495 | 1.1% | 126,654 | 2.25% | 113,759 | 0.87% | 110,248 | -4.66% | 109,748 | 1.38% | 105,744 | -2.73% | 99,834 | 0.75% | 17,881 | 0.14% | 16,945 | 0.18% | 17,222 | -0.31% | 16,304 | 0.14% | 15,582 | 0.15% | 17,864 | 0.19% | 25,422 | 0.42% |
攤銷費用 | 6,731,462 | 53.85% | 7,110,231 | 126.56% | 6,657,164 | 51.02% | 6,655,461 | -281.25% | 7,010,303 | 87.94% | 6,970,971 | -179.87% | 6,874,062 | 51.76% | 6,864,414 | 53.83% | 6,774,164 | 72.54% | 7,754,062 | -139.21% | 10,963,129 | 95.34% | 8,489,570 | 82.24% | 7,510,559 | 81.36% | 6,658,829 | 110.94% |
利息費用 | 3,240,222 | 25.92% | 3,312,651 | 58.97% | 3,373,513 | 25.85% | 2,956,214 | -124.93% | 2,843,248 | 35.67% | 3,041,702 | -78.48% | 3,199,443 | 24.09% | 3,345,011 | 26.23% | 3,877,042 | 41.52% | 4,332,734 | -77.78% | 4,979,614 | 43.3% | 4,741,625 | 45.93% | 4,900,407 | 53.09% | 5,186,598 | 86.41% |
利息收入 | (226,199) | -1.81% | (252,475) | -4.49% | (200,288) | -1.53% | (79,612) | 3.36% | (29,873) | -0.37% | (98,041) | 2.53% | (71,541) | -0.54% | (55,775) | -0.44% | ||||||||||||
處分無形資產損失(利益) | 20,240 | 0.16% | 26,706 | 0.48% | 66,432 | 0.51% | 123,148 | -5.2% | ||||||||||||||||||||
未實現外幣兌換損失(利益) | (6,500) | -0.05% | 2,950 | 0.05% | (49,924) | -0.38% | (50,330) | 2.13% | 5,628 | 0.07% | (8,242) | 0.21% | (351) | 0% | (27,079) | -0.21% | ||||||||||||
其他項目 | 3,510,373 | 28.08% | 3,286,761 | 58.5% | 2,416,660 | 18.52% | (1,261,734) | 53.32% | (2,433,975) | -30.53% | (268,171) | 6.92% | 3,192,064 | 24.04% | 2,497,438 | 19.58% | 1,679,886 | 17.99% | (43,309) | 0.78% | 35,033 | 0.3% | (4,305) | -0.04% | (478,647) | -5.19% | (21,583) | -0.36% |
收益費損項目合計 | 13,407,093 | 107.25% | 13,613,478 | 242.32% | 12,377,316 | 94.86% | 8,453,395 | -357.23% | 7,505,079 | 94.15% | 9,743,963 | -251.42% | 13,293,511 | 100.1% | 12,641,890 | 99.13% | 12,297,797 | 131.69% | 12,082,965 | -216.92% | 15,888,551 | 138.17% | 13,181,577 | 127.69% | 11,796,678 | 127.8% | 11,204,708 | 186.68% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||||
避險之金融資產(增加)減少 | (9,713) | -0.08% | 0 | 0% | 179 | 0% | 0 | 0% | 62 | 0% | 225 | 0% | 0 | 0% | (992) | -0.01% | (727) | -0.01% | 0 | 0% | (563) | -0.01% | ||||||
應收帳款(增加)減少 | 88,258 | 0.71% | (110,546) | -1.97% | 95,960 | 0.74% | 474,043 | -20.03% | 173,602 | 2.18% | 71,571 | -1.85% | 42,094 | 0.32% | 16,800 | 0.13% | 325,477 | 3.49% | 9,278 | -0.17% | 23,798 | 0.21% | ||||||
存貨(增加)減少 | (192,577) | -1.54% | (386,782) | -6.88% | (312,748) | -2.4% | (291,979) | 12.34% | (266,147) | -3.34% | (386,403) | 9.97% | (347,953) | -2.62% | (293,826) | -2.3% | (294,090) | -3.15% | (124,185) | 2.23% | 68,498 | 0.6% | (32,386) | -0.31% | (81,207) | -0.88% | (13,672) | -0.23% |
其他流動資產(增加)減少 | 237,323 | 1.9% | 392,096 | 6.98% | 436,928 | 3.35% | 435,915 | -18.42% | 577,300 | 7.24% | 330,963 | -8.54% | 368,900 | 2.78% | 351,297 | 2.75% | ||||||||||||
其他營業資產(增加)減少 | (5,603) | -0.04% | (3,389) | -0.06% | 0 | 0% | (470) | 0.02% | (700) | -0.01% | (377) | 0.01% | 774 | 0.01% | (8,045) | -0.06% | (6,203) | -0.07% | (2,097) | 0.04% | (3,357) | -0.03% | 794 | 0.01% | 3,156 | 0.03% | 3,898 | 0.06% |
與營業活動相關之資產之淨變動合計 | 117,688 | 0.94% | (108,621) | -1.93% | 220,319 | 1.69% | 617,509 | -26.1% | 2,277,617 | 28.57% | (10,105,842) | 260.76% | 61,715 | 0.46% | 63,319 | 0.5% | 400,620 | 4.29% | 72,711 | -1.31% | 227,091 | 1.97% | 181,704 | 1.76% | (3,850) | -0.04% | 57,154 | 0.95% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||||
應付帳款增加(減少) | 3,297 | 0.03% | 74,729 | 1.33% | 77,044 | 0.59% | (70,339) | 2.97% | 77,411 | 0.97% | 76,161 | -1.97% | 15,363 | 0.12% | 248,637 | 1.95% | 244,523 | 2.62% | (127,765) | 2.29% | 19,925 | 0.17% | 32,725 | 0.32% | (83,474) | -0.9% | (223,010) | -3.72% |
其他應付款增加(減少) | (1,012,432) | -8.1% | (568,555) | -10.12% | (334,455) | -2.56% | (533,803) | 22.56% | (950,191) | -11.92% | (739,386) | 19.08% | (503,269) | -3.79% | (618,985) | -4.85% | (279,559) | -2.99% | 54,326 | -0.98% | (231,569) | -2.01% | (688,124) | -6.67% | (344,437) | -3.73% | 139,324 | 2.32% |
其他流動負債增加(減少) | (617,670) | -4.94% | (93,543) | -1.67% | (604,952) | -4.64% | (550,927) | 23.28% | (242,787) | -3.05% | (717,132) | 18.5% | (94,343) | -0.71% | (130,895) | -1.03% | ||||||||||||
其他營業負債增加(減少) | 22,891 | 0.18% | 11,231 | 0.2% | (2,576) | -0.02% | (3,381) | 0.14% | (1,955) | -0.02% | 6,429 | -0.17% | (2,710) | -0.02% | (3,609) | -0.03% | (2,391) | -0.03% | (2,896) | 0.05% | ||||||||
與營業活動相關之負債之淨變動合計 | (1,603,914) | -12.83% | (576,138) | -10.26% | (864,939) | -6.63% | (1,158,505) | 48.96% | (1,117,208) | -14.01% | (1,373,203) | 35.43% | (584,959) | -4.4% | (504,852) | -3.96% | (408,355) | -4.37% | (15,363,422) | 275.81% | (331,395) | -2.88% | (769,569) | -7.46% | (456,458) | -4.94% | (437,607) | -7.29% |
與營業活動相關之資產及負債之淨變動合計 | (1,486,226) | -11.89% | (684,759) | -12.19% | (644,620) | -4.94% | (540,996) | 22.86% | 1,160,409 | 14.56% | (11,479,045) | 296.19% | (523,244) | -3.94% | (441,533) | -3.46% | (7,735) | -0.08% | (15,290,711) | 274.51% | (104,304) | -0.91% | (587,865) | -5.69% | (460,308) | -4.99% | (380,453) | -6.34% |
調整項目合計 | 11,920,867 | 95.36% | 12,928,719 | 230.13% | 11,732,696 | 89.92% | 7,912,399 | -334.37% | 8,665,488 | 108.7% | (1,735,082) | 44.77% | 12,770,267 | 96.16% | 12,200,357 | 95.67% | 12,290,062 | 131.61% | (3,207,746) | 57.59% | 15,784,247 | 137.27% | 12,593,712 | 122% | 11,336,370 | 122.81% | 10,824,255 | 180.34% |
營運產生之現金流入(流出) | 16,190,426 | 129.51% | 17,643,421 | 314.05% | 16,348,724 | 125.29% | 8,779,965 | -371.03% | 10,827,677 | 135.83% | (361,638) | 9.33% | 16,945,332 | 127.6% | 16,104,991 | 126.29% | 15,839,646 | 169.62% | (543,363) | 9.75% | 15,080,781 | 131.15% | 13,864,456 | 134.31% | 13,062,535 | 141.51% | 11,559,092 | 192.58% |
收取之利息 | 235,863 | 1.89% | 255,168 | 4.54% | 201,412 | 1.54% | 79,165 | -3.35% | 31,772 | 0.4% | 101,808 | -2.63% | 69,736 | 0.53% | 53,521 | 0.42% | 57,976 | 0.62% | 84,909 | -1.52% | 149,994 | 1.3% | 112,292 | 1.09% | 124,503 | 1.35% | 129,896 | 2.16% |
支付之利息 | (3,130,115) | -25.04% | (9,206,405) | -163.87% | (3,634,044) | -27.85% | (11,205,162) | 473.52% | (2,884,679) | -36.19% | (3,770,245) | 97.28% | (3,604,972) | -27.15% | (3,400,549) | -26.67% | (6,080,638) | -65.12% | (3,243,856) | 58.24% | (3,716,740) | -32.32% | (3,642,533) | -35.29% | (3,943,741) | -42.72% | (5,674,759) | -94.55% |
退還(支付)之所得稅 | (794,809) | -6.36% | (3,074,216) | -54.72% | 132,253 | 1.01% | (20,321) | 0.86% | (3,104) | -0.04% | 154,504 | -3.99% | (129,891) | -0.98% | (5,370) | -0.04% | (478,760) | -5.13% | 15,465 | -0.28% | (15,001) | -0.13% | (11,397) | -0.11% | (12,457) | -0.13% | (12,126) | -0.2% |
營業活動之淨現金流入(流出) | 12,501,365 | 100% | 5,617,968 | 100% | 13,048,345 | 100% | (2,366,353) | 100% | 7,971,666 | 100% | (3,875,571) | 100% | 13,280,205 | 100% | 12,752,593 | 100% | 9,338,224 | 100% | (5,570,228) | 100% | 11,499,034 | 100% | 10,322,818 | 100% | 9,230,840 | 100% | 6,002,103 | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||||
取得避險之金融資產 | (57,349) | 57.4% | (1,164,433) | 10.7% | (718,211) | 8.59% | ||||||||||||||||||||||
處分避險之金融資產 | 57,349 | -57.4% | 1,203,664 | -11.06% | ||||||||||||||||||||||||
取得不動產、廠房及設備 | (31,181) | 31.21% | (45,651) | 0.42% | (26,253) | 0.31% | (28,229) | -0.15% | (11,474) | -0.08% | (8,455) | -1.57% | (11,511) | 0.11% | (5,715) | -0.6% | (11,023) | -0.06% | (5,238) | -0.02% | (3,276) | 0.03% | (2,067) | 0.02% | (7,828) | 3.07% | (7,596) | 0.12% |
處分不動產、廠房及設備 | 29 | -0.03% | ||||||||||||||||||||||||||
取得無形資產 | (5,231,688) | 5236.56% | (5,993,515) | 55.08% | (2,823,237) | 33.76% | (2,568,933) | -13.99% | (1,643,527) | -12.08% | (1,319,478) | -245.14% | (1,458,172) | 13.48% | (1,022,536) | -107.91% | (578,545) | -3.1% | (1,919,763) | -6.29% | (2,569,306) | 26.6% | (2,411,665) | 26.96% | (2,383,901) | 936.29% | (3,059,934) | 48.6% |
處分無形資產 | 492 | -0.49% | 141 | 0% | 0 | 0% | 47 | 0% | 6,018 | 1.12% | 314 | 0% | 179 | 0.02% | ||||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
其他金融資產增加 | 0 | 0% | (4,879,058) | 44.84% | (4,797,785) | 57.37% | 0 | 0% | (9,350,983) | 86.42% | 0 | 0% | (7,784,076) | 80.58% | (6,500,494) | 72.67% | 2,134,949 | -838.51% | (3,229,369) | 51.29% | ||||||||
其他金融資產減少 | 5,177,156 | -5181.98% | 0 | 0% | 20,956,022 | 114.15% | 15,259,261 | 112.16% | 1,860,162 | 345.6% | 0 | 0% | 1,975,611 | 208.5% | 19,268,144 | 103.19% | 32,471,797 | 106.33% | ||||||||||
其他非流動資產增加 | (14,715) | 14.73% | (3,015) | 0.03% | ||||||||||||||||||||||||
投資活動之淨現金流入(流出) | (99,907) | 100% | (10,881,867) | 100% | (8,362,333) | 100% | 18,358,860 | 100% | 13,604,307 | 100% | 538,247 | 100% | (10,820,352) | 100% | 947,539 | 100% | 18,672,944 | 100% | 30,538,421 | 100% | (9,660,652) | 100% | (8,945,527) | 100% | (254,612) | 100% | (6,296,540) | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||||
短期借款減少 | 0 | 0% | (48,287) | 2.81% | 0 | 0% | 0 | 0% | ||||||||||||||||||||
應付短期票券減少 | (1,575,000) | 95.17% | (1,575,000) | 91.51% | ||||||||||||||||||||||||
租賃本金償還 | (93,389) | 5.64% | (84,774) | 4.93% | (84,107) | 0.84% | (82,636) | 0.46% | (82,048) | -387.57% | (77,726) | 0.97% | (71,422) | 0.91% | ||||||||||||||
其他非流動負債增加 | 13,483 | -0.81% | 0 | 0% | 8,068 | -0.08% | 24,175 | -0.13% | 41,569 | 196.36% | 17,921 | -0.22% | 47,928 | -0.61% | 9,471 | -0.24% | 5,241 | -0.1% | 3,154 | -0.01% | 12,883 | -1.2% | 47,910 | -3.43% | 11,880 | -0.13% | 4,601 | 1.67% |
其他非流動負債減少 | 0 | 0% | (13,016) | 0.76% | ||||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
籌資活動之淨現金流入(流出) | (1,654,906) | 100% | (1,721,077) | 100% | (9,973,846) | 100% | (18,074,999) | 100% | 21,170 | 100% | (7,998,534) | 100% | (7,876,708) | 100% | (3,979,694) | 100% | (5,211,561) | 100% | (24,422,285) | 100% | (1,070,335) | 100% | (1,397,073) | 100% | (8,816,039) | 100% | 275,399 | 100% |
匯率變動對現金及約當現金之影響 | 11,027 | (4,262) | 5,720 | 77 | (1) | (57) | 226 | 0 | (40,694) | (29,897) | (19,598) | 8,082 | 14,853 | |||||||||||||||
本期現金及約當現金增加(減少)數 | 10,757,579 | (6,989,238) | (5,282,114) | (2,082,415) | 21,597,142 | (11,335,915) | (5,416,629) | 9,720,438 | 22,799,607 | 505,214 | 738,150 | (39,380) | 168,271 | (4,185) | ||||||||||||||
期初現金及約當現金餘額 | 4,287,402 | 17,569,018 | 16,558,946 | 21,619,496 | 651,769 | 16,271,676 | 6,947,850 | |||||||||||||||||||||
期末現金及約當現金餘額 | 15,044,981 | 10,579,780 | 11,276,832 | 19,537,081 | 22,248,911 | 4,935,761 | 1,531,221 | |||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 15,044,981 | 10,579,780 | 11,276,832 | 19,537,081 | 22,248,911 | 4,935,761 | 1,531,221 | 16,908,355 | 23,037,064 | 2,651,610 | 2,070,301 | 1,578,569 | 1,610,380 | 1,551,627 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
台灣高鐵(2633) 2025年第1季「營業活動之現金流」單季為NT$67.93億元、較上一季衰退-21.3%;而今年初至今累積為NT$67.93億元、較去年同期成長263.75%。
單季
台灣高鐵(2633) 最新公布的2025年第1季財報中,本季新增之「營業活動之現金流」為NT$67.93億元,較上一季衰退-21.3%,為過去11年同期中的第4高。
同時台灣高鐵過去3年、5年與10年的「第1季營業活動之現金流年化成長率」分別為13.55%、12.83%與2.08%。
其中稅前淨利為NT$23.22億元,收益費損相關之調整項目為NT$68.17億元,所得稅/利息等之影響數為NT$-10.86億元
今年初累積至今
今年前3個月營業活動之現金流累積為NT$67.93億元,較去年同期成長263.75%,為過去11年同期中的第4高。
同時台灣高鐵過去3年、5年與10年的「前3個月營業活動之現金流年化成長率」分別為13.55%、12.83%與2.08%。
其中稅前淨利為NT$23.22億元,收益費損相關之調整項目為NT$68.17億元,所得稅/利息等之影響數為NT$-10.86億元
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 2,321,658 | 2,659,424 | 2,635,426 | 701,641 | 1,162,961 | 1,086,467 | 2,171,943 | 2,009,655 | 1,952,429 | 1,336,923 | ||||||||||||
收益費損項目合計 | 6,817,213 | 6,848,344 | 5,919,381 | 5,075,354 | 5,598,016 | 5,468,850 | 6,582,130 | 6,258,353 | 6,147,638 | 6,124,012 | ||||||||||||
折舊費用 | 68,338 | 62,733 | 56,550 | 55,610 | 54,917 | 52,821 | 49,738 | 8,898 | 7,383 | 8,594 | ||||||||||||
攤銷費用 | 3,356,956 | 3,554,025 | 3,310,242 | 3,293,905 | 3,499,592 | 3,481,393 | 3,431,922 | 3,431,647 | 3,385,524 | 3,878,435 | ||||||||||||
與營業活動相關之資產及負債之淨變動合計 | (1,259,666) | (720,231) | (254,758) | (45,289) | (6,815,077) | (1,342,287) | (413,142) | (130,619) | (229,190) | (15,336,351) | ||||||||||||
營業活動之淨現金流入(流出) | 6,793,028 | 1,867,486 | 7,137,311 | 4,640,353 | (1,203,285) | 3,714,863 | 6,947,189 | 6,817,304 | 6,404,462 | (9,493,471) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 2,321,658 | 17.36% | 2,659,424 | 19.88% | 2,635,426 | 21.69% | 701,641 | 7.8% | 1,162,961 | 11.79% | 1,086,467 | 11.32% | 2,171,943 | 18.47% | 2,009,655 | 18.21% | 1,952,429 | 18.07% | 1,336,923 | 13.39% | (505,020) | |
收益費損項目合計 | 6,817,213 | 100.36% | 6,848,344 | 366.71% | 5,919,381 | 82.94% | 5,075,354 | 109.37% | 5,598,016 | -465.23% | 5,468,850 | 147.22% | 6,582,130 | 94.75% | 6,258,353 | 91.8% | 6,147,638 | 95.99% | 6,124,012 | -64.51% | 7,976,408 | |
折舊費用 | 68,338 | 1.01% | 62,733 | 3.36% | 56,550 | 0.79% | 55,610 | 1.2% | 54,917 | -4.56% | 52,821 | 1.42% | 49,738 | 0.72% | 8,898 | 0.13% | 7,383 | 0.12% | 8,594 | -0.09% | 7,400 | |
攤銷費用 | 3,356,956 | 49.42% | 3,554,025 | 190.31% | 3,310,242 | 46.38% | 3,293,905 | 70.98% | 3,499,592 | -290.84% | 3,481,393 | 93.72% | 3,431,922 | 49.4% | 3,431,647 | 50.34% | 3,385,524 | 52.86% | 3,878,435 | -40.85% | 5,474,037 | |
與營業活動相關之資產及負債之淨變動合計 | (1,259,666) | -18.54% | (720,231) | -38.57% | (254,758) | -3.57% | (45,289) | -0.98% | (6,815,077) | 566.37% | (1,342,287) | -36.13% | (413,142) | -5.95% | (130,619) | -1.92% | (229,190) | -3.58% | (15,336,351) | 161.55% | (319,590) | |
營業活動之淨現金流入(流出) | 6,793,028 | 100% | 1,867,486 | 100% | 7,137,311 | 100% | 4,640,353 | 100% | (1,203,285) | 100% | 3,714,863 | 100% | 6,947,189 | 100% | 6,817,304 | 100% | 6,404,462 | 100% | (9,493,471) | 100% | 5,526,839 |
投資活動之淨現金流
台灣高鐵(2633) 2025年第1季「投資活動之淨現金流」單季為NT$-45.26億元、較上一季成長50.14%;而今年初至今累積為NT$-45.26億元、較去年同期成長46.1%。
單季
台灣高鐵(2633) 最新公布的2025年第1季財報中,本季新增之「投資活動之淨現金流」為NT$-45.26億元,較上一季成長50.14%,為過去11年同期中的第8高。
今年初累積至今
今年前3個月投資活動之淨現金流累積為NT$-45.26億元,較去年同期成長46.1%,為過去11年同期中的第8高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (4,526,048) | (8,397,886) | (1,730,979) | 6,442,122 | 4,595,341 | (10,950,482) | (1,860,765) | (2,764,200) | 3,637,894 | 9,250,666 | ||||||||||||
取得不動產、廠房及設備 | (5,138) | (24,877) | (3,168) | (4,244) | (4,787) | (3,636) | (2,654) | (3,303) | (905) | (1,255) | ||||||||||||
處分不動產、廠房及設備 | 29 | |||||||||||||||||||||
取得無形資產 | (1,479,757) | (4,420,340) | (1,657,464) | (1,567,403) | (914,351) | (752,782) | (835,776) | (503,516) | (419,246) | (752,675) | ||||||||||||
處分無形資產 | 219 | 141 | 0 | 314 | 179 | |||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | (1,759,000) | ||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | (4,526,048) | 100% | (8,397,886) | 100% | (1,730,979) | 100% | 6,442,122 | 100% | 4,595,341 | 100% | (10,950,482) | 100% | (1,860,765) | 100% | (2,764,200) | 100% | 3,637,894 | 100% | 9,250,666 | 100% | (5,464,912) | |
取得不動產、廠房及設備 | (5,138) | 0.11% | (24,877) | 0.3% | (3,168) | 0.18% | (4,244) | -0.07% | (4,787) | -0.1% | (3,636) | 0.03% | (2,654) | 0.14% | (3,303) | 0.12% | (905) | -0.02% | (1,255) | -0.01% | 0 | |
處分不動產、廠房及設備 | 29 | 0% | ||||||||||||||||||||
取得無形資產 | (1,479,757) | 32.69% | (4,420,340) | 52.64% | (1,657,464) | 95.75% | (1,567,403) | -24.33% | (914,351) | -19.9% | (752,782) | 6.87% | (835,776) | 44.92% | (503,516) | 18.22% | (419,246) | -11.52% | (752,675) | -8.14% | (1,077,612) | |
處分無形資產 | 219 | 0% | 141 | 0% | 0 | 0% | 314 | -0.02% | 179 | -0.01% | ||||||||||||
取得透過損益按公允價值衡量之金融資產 | 0 | 0% | (1,759,000) | 101.62% | ||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
台灣高鐵(2633) 2025年第1季「籌資活動之淨現金流」單季為NT$-5,660萬元、較上一季成長99.15%;而今年初至今累積為NT$-5,660萬元、較去年同期衰退-22.8%。
單季
台灣高鐵(2633) 最新公布的2025年第1季財報中,本季新增之「籌資活動之淨現金流」為NT$-5,660萬元,較上一季成長99.15%,為過去11年同期中的第7高。
今年初累積至今
今年前3個月籌資活動之淨現金流累積為NT$-5,660萬元,較去年同期衰退-22.8%,為過去11年同期中的第7高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (56,600) | (46,092) | 52 | 1,387 | 45,289 | (8,016,021) | (8,037,425) | (3,929,862) | (5,131,917) | 276,492 | ||||||||||||
短期借款增加 | 0 | 38,829 | 25,478 | 75,738 | 15,378 | 0 | 68,414 | 28,204 | 277,134 | |||||||||||||
短期借款減少 | 0 | (4,950) | 0 | (10,109) | 0 | |||||||||||||||||
發行公司債 | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||
舉借長期借款 | 0 | 16,000,000 | ||||||||||||||||||||
償還長期借款 | 0 | (8,000,000) | (8,000,000) | (4,000,000) | (21,160,563) | |||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
庫藏股票買回成本 |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2025年前3個月 | 2024年前3個月 | 2023年前3個月 | 2022年前3個月 | 2021年前3個月 | 2020年前3個月 | 2019年前3個月 | 2018年前3個月 | 2017年前3個月 | 2016年前3個月 | 2015年前3個月 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (56,600) | 100% | (46,092) | 100% | 52 | 100% | 1,387 | 100% | 45,289 | 100% | (8,016,021) | 100% | (8,037,425) | 100% | (3,929,862) | 100% | (5,131,917) | 100% | 276,492 | 100% | (7,373) | |
短期借款增加 | 0 | 0% | 38,829 | 74671.15% | 25,478 | 1836.91% | 75,738 | 167.23% | 15,378 | -0.19% | 0 | 0% | 68,414 | -1.74% | 28,204 | -0.55% | 277,134 | 100.23% | 0 | |||
短期借款減少 | 0 | 0% | (4,950) | 10.74% | 0 | 0% | (10,109) | 0.13% | 0 | 0% | (5,816) | |||||||||||
發行公司債 | ||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||
舉借長期借款 | 0 | 0% | 16,000,000 | -311.77% | ||||||||||||||||||
償還長期借款 | 0 | 0% | (8,000,000) | 99.8% | (8,000,000) | 99.53% | (4,000,000) | 101.78% | (21,160,563) | 412.33% | ||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||
庫藏股票買回成本 |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。