2630
38.8
TWD-0.60 (-1.52%)
2025.04.02收盤
亞航-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2015/12/31 | 截至2015/06/30 | 截至2014/12/31 | 截至2014/06/30 | |||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 155,614 | 2.7% | 219,104 | 3.39% | 229,057 | 3.56% | 220,069 | 3.54% | 254,265 | 4.64% | 205,100 | 3.57% | 231,697 | 4.21% | 264,790 | 5.22% | 252,947 | 5.15% | 305,664 | 6.09% | 568,641 | 11.77% | 313,164 | 6.6% | 318,848 | 6.73% | 248,340 | 5.27% | 309,654 | 6.54% | 330,146 | 7.02% | 158,454 | 3.61% | 377,800 | 7.92% | 303,763 | 6.4% | 263,410 | 5.59% | 145,757 | 3.21% | 147,519 | 3.19% | 135,804 | 3.12% | 160,839 | 4% | 83,444 | 2.44% | 78,875 | 2.44% | 63,143 | 2.34% | 224,086 | 9.32% | 98,211 | 4.57% | 97,395 | 3.99% | 112,392 | 4.55% | 151,875 | 6.71% | 102,843 | 87,431 | 3.5% | 161,447 | 7.7% | 91,118 | 4.04% | 110,538 | 126,815 | |||||
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 15 | 0% | 15 | 0% | 15 | 0% | 62 | 0% | 309 | 0.01% | 305 | 0.01% | 285 | 0.01% | 654 | 0.01% | 0 | 0% | 210 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
避險之金融資產-流動 | 2,630 | 0.05% | 340 | 0.01% | 8,349 | 0.13% | 6,383 | 0.1% | 793 | 0.01% | 10,460 | 0.18% | 6,526 | 0.12% | 1,798 | 0.04% | 2,112 | 0.04% | 8,846 | 0.18% | 4,379 | 0.09% | 2,908 | 0.06% | 34 | 0% | 536 | 0.01% | 373 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 1,364,969 | 23.67% | 1,465,405 | 22.68% | 1,209,936 | 18.79% | 1,155,863 | 18.59% | 1,181,069 | 21.56% | 1,184,021 | 20.61% | 1,116,539 | 20.28% | 1,095,119 | 21.58% | 913,851 | 18.61% | 904,489 | 18.02% | 900,055 | 18.62% | 872,021 | 18.39% | 762,733 | 16.09% | 926,559 | 19.65% | 863,095 | 18.23% | 826,335 | 17.56% | 730,523 | 16.66% | 695,221 | 14.57% | 520,436 | 10.97% | 318,402 | 6.75% | 321,579 | 7.07% | 314,278 | 6.79% | 273,028 | 6.26% | 381,040 | 9.48% | 333,180 | 9.75% | 407,351 | 12.6% | 380,058 | 14.11% | 377,206 | 15.69% | ||||||||||||||||||||||
應收帳款淨額 | 1,411,862 | 24.48% | 2,101,297 | 32.53% | 2,423,240 | 37.64% | 2,163,329 | 34.79% | 1,445,016 | 26.38% | 1,773,984 | 30.88% | 1,684,816 | 30.6% | 1,210,852 | 23.86% | 1,208,472 | 24.61% | 1,419,717 | 28.29% | 1,092,590 | 22.61% | 1,328,937 | 28.02% | 1,404,381 | 29.63% | 1,396,137 | 29.62% | 1,382,023 | 29.19% | 1,252,902 | 26.63% | 1,077,859 | 24.58% | 1,256,195 | 26.33% | 1,189,454 | 25.07% | 1,262,410 | 26.78% | 1,209,766 | 26.61% | 1,246,547 | 26.93% | 1,166,831 | 26.77% | 833,654 | 20.74% | 802,754 | 23.49% | 817,939 | 25.3% | 549,919 | 20.41% | 418,644 | 17.41% | 724,162 | 33.71% | 1,078,972 | 44.22% | 1,065,736 | 43.15% | 1,065,651 | 703,000 | 31.08% | 1,101,392 | 1,054,312 | 42.22% | 606,413 | 28.92% | 616,066 | |||||||
其他應收款 | 2,604 | 0.05% | 3,072 | 0.05% | 3,611 | 0.06% | 22,648 | 0.36% | 2,119 | 0.04% | 2,692 | 0.05% | 2,625 | 0.05% | 1,891 | 0.04% | 5,480 | 0.11% | 2,438 | 0.05% | 1,681 | 0.03% | 1,178 | 0.02% | 1,250 | 0.03% | 2,327 | 0.05% | 1,693 | 0.04% | 1,883 | 0.04% | 13,188 | 0.3% | 14,205 | 0.3% | 13,545 | 0.29% | 13,622 | 0.29% | 20,969 | 0.46% | 13,449 | 0.29% | 13,120 | 0.3% | 13,645 | 0.34% | 16,339 | 0.48% | 2,693 | 0.08% | 2,377 | 0.09% | 7,427 | 0.31% | ||||||||||||||||||||||
存貨 | 1,348,862 | 23.39% | 1,124,781 | 17.41% | 1,024,402 | 15.91% | 1,114,879 | 17.93% | 1,051,800 | 19.2% | 1,133,455 | 19.73% | 1,078,819 | 19.59% | 1,176,004 | 23.17% | 1,191,766 | 24.27% | 1,069,356 | 21.31% | 959,369 | 19.85% | 979,424 | 20.65% | 987,833 | 20.84% | 961,998 | 20.41% | 962,890 | 20.34% | 974,452 | 20.71% | 1,074,706 | 24.51% | 1,064,948 | 22.32% | 1,309,385 | 27.59% | 1,448,817 | 30.74% | 1,514,312 | 33.31% | 1,527,275 | 32.99% | 1,420,731 | 32.59% | 1,223,630 | 30.44% | 1,036,084 | 30.32% | 838,915 | 25.95% | 606,561 | 22.52% | 343,621 | 14.29% | 304,866 | 14.19% | 272,525 | 11.17% | 341,948 | 13.84% | 407,471 | 18.01% | 317,193 | 333,362 | 13.35% | 307,133 | 14.65% | 226,526 | 10.04% | 216,219 | 246,801 | |||||
預付款項 | 125,978 | 2.18% | 171,205 | 2.65% | 157,527 | 2.45% | 146,931 | 2.36% | 141,324 | 2.58% | 114,463 | 1.99% | 109,806 | 1.99% | 103,728 | 2.04% | 112,080 | 2.28% | 86,357 | 1.72% | 124,506 | 2.58% | 87,709 | 1.85% | 80,855 | 1.71% | 52,126 | 1.11% | 78,907 | 1.67% | 81,150 | 1.72% | 86,240 | 1.97% | 90,212 | 1.89% | 94,843 | 2% | 101,441 | 2.15% | 34,362 | 0.76% | 57,760 | 1.25% | 38,718 | 0.89% | 48,714 | 1.21% | 66,957 | 1.96% | 48,484 | 1.5% | 33,525 | 1.24% | 23,005 | 0.96% | 17,762 | 0.83% | 32,176 | 1.32% | 21,331 | 0.86% | 46,978 | 2.08% | 14,044 | 62,808 | 2.52% | 13,890 | 0.66% | 12,666 | 0.56% | 20,632 | 23,975 | |||||
其他流動資產 | 93,966 | 1.63% | 104,259 | 1.61% | 109,014 | 1.69% | 112,802 | 1.81% | 143,253 | 2.62% | 81,573 | 1.42% | 60,067 | 1.09% | 60,348 | 1.19% | 62,303 | 1.27% | 83,394 | 1.66% | 97,358 | 2.01% | 69,134 | 1.46% | 92,979 | 1.96% | 80,889 | 1.72% | 85,713 | 1.81% | 138,576 | 2.95% | 133,028 | 3.03% | 142,480 | 2.99% | 171,168 | 3.61% | 147,885 | 3.14% | 130,312 | 2.87% | 175,566 | 3.79% | 172,250 | 3.95% | 162,998 | 4.05% | 163,694 | 4.79% | 134,246 | 4.15% | 212,876 | 7.9% | 158,909 | 6.61% | 75,777 | 3.53% | 76,527 | 3.14% | 69,875 | 2.83% | 96,410 | 4.26% | 79,495 | 2,509 | 0.1% | 19 | 0% | 350 | 0.02% | 251 | 0 | |||||
工程存出保證金 | 88,381 | 1.53% | 96,938 | 1.5% | 97,825 | 1.52% | 102,489 | 1.65% | 113,866 | 2.08% | 67,917 | 1.18% | 56,571 | 1.03% | 56,465 | 1.11% | 57,109 | 1.16% | 81,333 | 1.62% | 95,965 | 1.99% | 68,153 | 1.44% | 92,062 | 1.94% | 79,392 | 1.68% | 84,216 | 1.78% | 118,435 | 2.52% | 131,606 | 3% | 141,756 | 2.97% | 170,454 | 3.59% | 146,711 | 3.11% | 128,824 | 2.83% | 171,417 | 3.7% | 170,065 | 3.9% | 158,935 | 3.95% | 163,457 | 4.78% | 133,922 | 4.14% | 165,024 | 6.13% | 158,601 | 6.6% | 75,777 | 3.53% | 75,941 | 3.11% | 67,816 | 2.75% | 74,126 | 96,410 | 4.26% | 74,776 | ||||||||||||
其他流動資產-其他 | 5,585 | 0.1% | 7,321 | 0.11% | 11,189 | 0.17% | 10,313 | 0.17% | 29,387 | 0.54% | 13,656 | 0.24% | 3,496 | 0.06% | 3,883 | 0.08% | 5,194 | 0.11% | 2,061 | 0.04% | 1,393 | 0.03% | 981 | 0.02% | 917 | 0.02% | 1,497 | 0.03% | 1,497 | 0.03% | 20,141 | 0.43% | 1,422 | 0.03% | 724 | 0.02% | 714 | 0.02% | 1,174 | 0.02% | 1,488 | 0.03% | 4,149 | 0.09% | 2,185 | 0.05% | 4,063 | 0.1% | 237 | 0.01% | 324 | 0.01% | 47,852 | 1.78% | 308 | 0.01% | 586 | 0.02% | 2,059 | 0.08% | 110 | 0 | 0% | 4,719 | ||||||||||||||
流動資產合計 | 4,506,485 | 78.14% | 5,189,463 | 80.33% | 5,165,136 | 80.23% | 4,942,904 | 79.49% | 4,219,639 | 77.04% | 4,505,748 | 78.44% | 4,290,895 | 77.94% | 3,914,545 | 77.14% | 3,749,026 | 76.34% | 3,880,276 | 77.31% | 3,748,641 | 77.56% | 3,654,784 | 77.07% | 3,649,218 | 76.98% | 3,669,197 | 77.83% | 3,685,002 | 77.82% | 3,605,444 | 76.64% | 3,274,208 | 74.66% | 3,641,061 | 76.32% | 3,602,594 | 75.92% | 3,555,987 | 75.44% | 3,377,057 | 74.29% | 3,482,394 | 75.23% | 3,220,482 | 73.88% | 2,824,520 | 70.26% | 2,502,452 | 73.24% | 2,328,503 | 72.02% | 1,848,459 | 68.62% | 1,552,898 | 64.59% | 1,227,429 | 57.14% | 1,561,504 | 63.99% | 1,614,023 | 65.35% | 1,407,924 | 62.24% | 1,617,030 | 1,602,089 | 64.16% | 1,207,883 | 57.61% | 1,365,184 | 60.51% | 1,100,710 | 988,037 | |||||
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 822,121 | 14.26% | 828,953 | 12.83% | 830,291 | 12.9% | 795,638 | 12.8% | 756,171 | 13.81% | 728,683 | 12.69% | 722,217 | 13.12% | 717,369 | 14.14% | 712,288 | 14.5% | 710,500 | 14.16% | 695,487 | 14.39% | 684,761 | 14.44% | 684,554 | 14.44% | 665,278 | 14.11% | 672,613 | 14.21% | 682,492 | 14.51% | 693,231 | 15.81% | 697,530 | 14.62% | 709,631 | 14.95% | 714,951 | 15.17% | 703,719 | 15.48% | 713,192 | 15.41% | 715,511 | 16.41% | 721,415 | 17.94% | 709,079 | 20.75% | 713,379 | 22.07% | 720,636 | 26.75% | 721,660 | 30.02% | 712,843 | 33.19% | 710,966 | 29.14% | 719,180 | 29.12% | 720,941 | 31.87% | 726,606 | 734,713 | 29.42% | 748,871 | 35.72% | 761,866 | 33.77% | 766,574 | 765,882 | |||||
使用權資產 | 222,646 | 3.86% | 228,586 | 3.54% | 231,461 | 3.6% | 238,426 | 3.83% | 244,666 | 4.47% | 250,914 | 4.37% | 256,834 | 4.66% | 261,361 | 5.15% | 264,922 | 5.39% | 256,289 | 5.11% | 261,785 | 5.42% | 267,932 | 5.65% | 274,126 | 5.78% | 246,444 | 5.23% | 249,920 | 5.28% | 254,505 | 5.41% | 258,315 | 5.89% | 262,147 | 5.49% | 265,159 | 5.59% | 268,821 | 5.7% | 269,456 | 5.93% | 272,872 | 5.89% | 277,134 | 6.36% | 281,395 | 7% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
無形資產 | 6,617 | 0.11% | 13,506 | 0.21% | 13,945 | 0.22% | 14,855 | 0.24% | 14,509 | 0.26% | 14,238 | 0.25% | 15,224 | 0.28% | 15,005 | 0.3% | 15,957 | 0.32% | 19,646 | 0.39% | 20,118 | 0.42% | 21,157 | 0.45% | 20,376 | 0.43% | 21,809 | 0.46% | 5,848 | 0.12% | 6,348 | 0.13% | 5,148 | 0.12% | 6,334 | 0.13% | 7,596 | 0.16% | 6,907 | 0.15% | 6,351 | 0.14% | 7,465 | 0.16% | 8,669 | 0.2% | 7,985 | 0.2% | 2,870 | 0.08% | 3,620 | 0.11% | 4,352 | 0.16% | 4,447 | 0.18% | 3,327 | 0.15% | 19,267 | 0.79% | 6,994 | 0.28% | 8,947 | 0.4% | 11,596 | 13,902 | 0.56% | 18,379 | 0.88% | 23,743 | 1.05% | 28,215 | 29,085 | |||||
遞延所得稅資產 | 53,863 | 0.93% | 53,473 | 0.83% | 51,352 | 0.8% | 49,643 | 0.8% | 53,944 | 0.98% | 56,012 | 0.98% | 62,713 | 1.14% | 64,505 | 1.27% | 65,192 | 1.33% | 63,904 | 1.27% | 66,488 | 1.38% | 67,502 | 1.42% | 68,207 | 1.44% | 63,958 | 1.36% | 62,157 | 1.31% | 64,518 | 1.37% | 69,409 | 1.58% | 54,904 | 1.15% | 57,394 | 1.21% | 64,806 | 1.37% | 59,823 | 1.32% | 61,267 | 1.32% | 64,860 | 1.49% | 68,359 | 1.7% | 70,042 | 2.05% | 59,056 | 1.83% | 59,056 | 2.19% | 59,056 | 2.46% | 59,056 | 2.75% | 58,645 | 2.4% | 58,868 | 2.38% | 61,293 | 2.71% | 61,463 | 61,603 | 2.47% | 67,661 | 3.23% | 62,822 | 2.78% | 56,212 | 61,943 | |||||
其他非流動資產 | 155,189 | 2.69% | 146,133 | 2.26% | 145,797 | 2.26% | 176,677 | 2.84% | 188,108 | 3.43% | 188,563 | 3.28% | 157,749 | 2.87% | 101,711 | 2% | 103,591 | 2.11% | 88,253 | 1.76% | 40,682 | 0.84% | 45,834 | 0.97% | 43,976 | 0.93% | 47,488 | 1.01% | 59,460 | 1.26% | 91,145 | 1.94% | 85,036 | 1.94% | 108,962 | 2.28% | 102,948 | 2.17% | 102,130 | 2.17% | 129,107 | 2.84% | 92,040 | 1.99% | 72,276 | 1.66% | 116,704 | 2.9% | 132,524 | 3.88% | 128,445 | 3.97% | 61,330 | 2.28% | 66,121 | 2.75% | ||||||||||||||||||||||
取得合約之增額成本-非流動 | 11,943 | 0.21% | 12,789 | 0.2% | 11,638 | 0.18% | 12,533 | 0.2% | 13,428 | 0.25% | 14,316 | 0.25% | 13,479 | 0.24% | 14,366 | 0.28% | 15,253 | 0.31% | 4,817 | 0.1% | 6,429 | 0.13% | 8,041 | 0.17% | 9,654 | 0.2% | 11,163 | 0.24% | 14,407 | 0.3% | 17,651 | 0.38% | 20,895 | 0.48% | 24,089 | 0.5% | 26,281 | 0.55% | 29,475 | 0.63% | 32,669 | 0.72% | 36,105 | 0.78% | 39,541 | 0.91% | 42,266 | 1.05% | 45,634 | 1.34% | 47,908 | 1.48% | 51,516 | 1.91% | 54,403 | 2.26% | ||||||||||||||||||||||
其他非流動資產-其他 | 143,246 | 2.48% | 133,344 | 2.06% | 134,159 | 2.08% | 164,144 | 2.64% | 174,680 | 3.19% | 174,247 | 3.03% | 144,270 | 2.62% | 87,345 | 1.72% | 88,338 | 1.8% | 83,436 | 1.66% | 34,253 | 0.71% | 37,793 | 0.8% | 34,322 | 0.72% | 36,325 | 0.77% | 45,053 | 0.95% | 73,494 | 1.56% | 64,141 | 1.46% | 84,873 | 1.78% | 76,667 | 1.62% | 72,655 | 1.54% | 96,438 | 2.12% | 55,935 | 1.21% | 32,735 | 0.75% | 74,438 | 1.85% | 86,890 | 2.54% | 80,537 | 2.49% | 9,814 | 0.36% | 11,718 | 0.49% | 97,703 | |||||||||||||||||||||
非流動資產合計 | 1,260,436 | 21.86% | 1,270,651 | 19.67% | 1,272,846 | 19.77% | 1,275,239 | 20.51% | 1,257,398 | 22.96% | 1,238,410 | 21.56% | 1,214,737 | 22.06% | 1,159,951 | 22.86% | 1,161,950 | 23.66% | 1,138,592 | 22.69% | 1,084,560 | 22.44% | 1,087,186 | 22.93% | 1,091,239 | 23.02% | 1,044,977 | 22.17% | 1,049,998 | 22.18% | 1,099,008 | 23.36% | 1,111,139 | 25.34% | 1,129,877 | 23.68% | 1,142,728 | 24.08% | 1,157,615 | 24.56% | 1,168,456 | 25.71% | 1,146,836 | 24.77% | 1,138,450 | 26.12% | 1,195,858 | 29.74% | 914,515 | 26.76% | 904,500 | 27.98% | 845,374 | 31.38% | 851,284 | 35.41% | 920,556 | 42.86% | 878,562 | 36.01% | 855,951 | 34.65% | 853,999 | 37.76% | 878,853 | 895,033 | 35.84% | 888,752 | 42.39% | 890,777 | 39.49% | 949,111 | 943,110 | |||||
資產總計 | 5,766,921 | 100% | 6,460,114 | 100% | 6,437,982 | 100% | 6,218,143 | 100% | 5,477,037 | 100% | 5,744,158 | 100% | 5,505,632 | 100% | 5,074,496 | 100% | 4,910,976 | 100% | 5,018,868 | 100% | 4,833,201 | 100% | 4,741,970 | 100% | 4,740,457 | 100% | 4,714,174 | 100% | 4,735,000 | 100% | 4,704,452 | 100% | 4,385,347 | 100% | 4,770,938 | 100% | 4,745,322 | 100% | 4,713,602 | 100% | 4,545,513 | 100% | 4,629,230 | 100% | 4,358,932 | 100% | 4,020,378 | 100% | 3,416,967 | 100% | 3,233,003 | 100% | 2,693,833 | 100% | 2,404,182 | 100% | 2,147,985 | 100% | 2,440,066 | 100% | 2,469,974 | 100% | 2,261,923 | 100% | 2,495,883 | 2,497,122 | 100% | 2,096,635 | 100% | 2,255,961 | 100% | 2,049,821 | 1,931,147 | |||||
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 620,000 | 10.75% | 980,000 | 15.17% | 1,020,000 | 15.84% | 930,000 | 14.96% | 730,000 | 13.33% | 848,185 | 14.77% | 1,408,185 | 25.58% | 1,110,000 | 21.87% | 1,125,000 | 22.91% | 905,000 | 18.03% | 680,000 | 14.07% | 550,000 | 11.6% | 410,000 | 8.65% | 530,000 | 11.24% | 580,000 | 12.25% | 780,000 | 16.58% | 380,000 | 8.67% | 730,000 | 15.3% | 760,000 | 16.02% | 760,000 | 16.12% | 600,000 | 13.2% | 690,000 | 14.91% | 780,000 | 17.89% | 650,000 | 16.17% | 722,075 | 21.13% | 660,000 | 20.41% | 150,000 | 5.57% | 90,000 | 3.74% | 30,000 | 1.4% | 280,000 | 11.48% | 90,000 | 3.64% | 20,000 | 0.88% | 325,000 | 300,000 | 12.01% | 57,380 | 2.74% | 230,000 | 10.2% | 17,435 | 0 | |||||
避險之金融負債-流動 | 0 | 0% | 2,527 | 0.04% | 12 | 0% | 0 | 0% | 5,235 | 0.1% | 402 | 0.01% | 11 | 0% | 1,165 | 0.02% | 1,634 | 0.03% | 11 | 0% | 0 | 0% | 94 | 0% | 639 | 0.01% | 196 | 0% | 64 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 49,737 | 0.86% | 64,567 | 1% | 74,560 | 1.16% | 66,065 | 1.06% | 51,585 | 0.94% | 49,737 | 0.87% | 52,156 | 0.95% | 62,755 | 1.24% | 8,597 | 0.18% | 11,890 | 0.24% | 24,176 | 0.5% | 11,900 | 0.25% | 6,959 | 0.15% | 10,702 | 0.23% | 5,036 | 0.11% | 6,507 | 0.14% | 6,633 | 0.15% | 2,701 | 0.06% | 12,520 | 0.26% | 16,342 | 0.35% | 4,956 | 0.11% | 10,827 | 0.23% | 44,965 | 1.03% | 46,541 | 1.16% | 1,114 | 0.03% | 12,607 | 0.39% | 4,675 | 0.17% | 9,984 | 0.42% | ||||||||||||||||||||||
應付帳款 | 480,087 | 8.32% | 526,109 | 8.14% | 271,118 | 4.21% | 377,436 | 6.07% | 322,617 | 5.89% | 370,868 | 6.46% | 298,674 | 5.42% | 311,896 | 6.15% | 389,356 | 7.93% | 409,963 | 8.17% | 351,807 | 7.28% | 243,297 | 5.13% | 258,394 | 5.45% | 259,074 | 5.5% | 375,819 | 7.94% | 253,321 | 5.38% | 281,090 | 6.41% | 258,620 | 5.42% | 316,320 | 6.67% | 216,619 | 4.6% | 348,623 | 7.67% | 346,370 | 7.48% | 354,104 | 8.12% | 344,958 | 8.58% | 215,283 | 6.3% | 211,064 | 6.53% | 241,055 | 8.95% | 60,577 | 2.52% | 128,940 | 6% | 40,696 | 1.67% | 81,178 | 3.29% | 143,823 | 6.36% | 78,365 | 155,937 | 6.24% | 189,743 | 9.05% | 70,692 | 3.13% | 80,011 | 100,543 | |||||
其他應付款 | 303,138 | 5.26% | 265,384 | 4.11% | 251,432 | 3.91% | 325,265 | 5.23% | 260,388 | 4.75% | 212,760 | 3.7% | 227,822 | 4.14% | 188,908 | 3.72% | 259,245 | 5.28% | 230,481 | 4.59% | 219,089 | 4.53% | 227,023 | 4.79% | 285,097 | 6.01% | 272,027 | 5.77% | 263,571 | 5.57% | 223,641 | 4.75% | 302,818 | 6.91% | 265,726 | 5.57% | 232,805 | 4.91% | 186,575 | 3.96% | 262,112 | 5.77% | 193,450 | 4.18% | 332,388 | 7.63% | 166,463 | 4.14% | 201,474 | 5.9% | 181,933 | 5.63% | 330,988 | 12.29% | 142,612 | 5.93% | ||||||||||||||||||||||
本期所得稅負債 | 37,530 | 0.65% | 27,894 | 0.43% | 19,845 | 0.31% | 7,449 | 0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,207 | 0.09% | 2,207 | 0.1% | 7,520 | 0.31% | 20,830 | 0.84% | 17,271 | 0.76% | 25,121 | 14,247 | 0.57% | 12,791 | 0.61% | 14,918 | 0.66% | 15,723 | 2,047 | |||||||||||||||||||||||||||||||||||||
負債準備-流動 | 36,831 | 0.64% | 37,632 | 0.58% | 34,892 | 0.54% | 32,940 | 0.53% | 29,651 | 0.54% | 17,617 | 0.31% | 14,918 | 0.27% | 15,413 | 0.3% | 17,412 | 0.35% | 26,219 | 0.52% | 25,356 | 0.52% | 23,319 | 0.49% | 22,236 | 0.47% | 27,562 | 0.58% | 25,329 | 0.53% | 22,340 | 0.47% | 21,432 | 0.49% | 29,243 | 0.61% | 24,994 | 0.53% | 21,374 | 0.45% | 31,492 | 0.69% | 29,413 | 0.64% | 25,630 | 0.59% | 22,091 | 0.55% | 19,112 | 0.56% | 19,237 | 0.6% | 17,169 | 0.64% | 36,873 | 1.53% | 36,633 | 1.71% | 41,278 | 1.69% | 35,804 | 1.45% | 18,277 | 0.81% | 20,163 | 16,927 | 0.68% | 12,459 | 0.59% | 9,434 | 0.42% | 6,119 | 5,796 | |||||
租賃負債-流動 | 22,572 | 0.39% | 22,081 | 0.34% | 21,235 | 0.33% | 21,364 | 0.34% | 21,277 | 0.39% | 21,302 | 0.37% | 21,220 | 0.39% | 20,654 | 0.41% | 19,226 | 0.39% | 19,367 | 0.39% | 19,916 | 0.41% | 20,137 | 0.42% | 20,220 | 0.43% | 20,418 | 0.43% | 20,275 | 0.43% | 20,354 | 0.43% | 29,875 | 0.68% | 26,522 | 0.56% | 22,711 | 0.48% | 20,238 | 0.43% | 15,399 | 0.34% | 15,373 | 0.33% | 15,576 | 0.36% | 16,075 | 0.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
其他流動負債 | 192,727 | 3.34% | 192,462 | 2.98% | 193,466 | 3.01% | 164,340 | 2.64% | 149,303 | 2.73% | 103,936 | 1.81% | 233,972 | 4.25% | 121,797 | 2.4% | 108,892 | 2.22% | 98,900 | 1.97% | 171,111 | 3.54% | 172,154 | 3.63% | 321,455 | 6.78% | 326,295 | 6.92% | 325,752 | 6.88% | 567,484 | 12.06% | 277,470 | 6.33% | 280,157 | 5.87% | 89,643 | 1.89% | 81,974 | 1.74% | 44,015 | 0.97% | 76,705 | 1.66% | 54,404 | 1.25% | 34,637 | 0.86% | 27,054 | 0.79% | 24,816 | 0.77% | 23,821 | 0.88% | 23,333 | 0.97% | ||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 184,000 | 3.19% | 182,000 | 2.82% | 182,000 | 2.83% | 149,000 | 2.4% | 134,750 | 2.46% | 87,500 | 1.52% | 225,000 | 4.09% | 112,500 | 2.22% | 100,000 | 2.04% | 87,500 | 1.74% | 160,365 | 3.32% | 161,103 | 3.4% | 310,762 | 6.56% | 314,610 | 6.67% | 314,917 | 6.65% | 558,560 | 11.87% | 269,953 | 6.16% | 269,137 | 5.64% | 75,000 | 1.58% | 75,000 | 1.59% | 37,500 | 0.82% | 69,791 | 1.51% | 47,917 | 1.1% | 26,042 | 0.65% | 16,667 | 0.49% | 16,667 | 0.52% | 16,667 | 0.62% | 16,667 | 0.69% | 16,667 | 0.78% | 16,667 | 0.68% | 16,667 | 0.67% | 16,667 | 16,667 | 0.74% | 16,667 | 16,667 | 0.67% | 16,667 | 0.79% | 12,500 | 0.55% | 0 | 48,000 | ||||
其他流動負債-其他 | 8,727 | 0.15% | 10,462 | 0.16% | 11,466 | 0.18% | 15,340 | 0.25% | 14,553 | 0.27% | 16,436 | 0.29% | 8,972 | 0.16% | 9,297 | 0.18% | 8,892 | 0.18% | 11,400 | 0.23% | 10,746 | 0.22% | 11,051 | 0.23% | 10,693 | 0.23% | 11,685 | 0.25% | 10,835 | 0.23% | 8,924 | 0.19% | 7,517 | 0.17% | 11,020 | 0.23% | 14,643 | 0.31% | 6,974 | 0.15% | 6,515 | 0.14% | 6,914 | 0.15% | 6,487 | 0.15% | 8,595 | 0.21% | 10,387 | 0.3% | 8,149 | 0.25% | 7,154 | 0.27% | 6,666 | 0.28% | 5,210 | 0.24% | 6,004 | 0.25% | 7,010 | 0.28% | 6,068 | 5,259 | 0.23% | 4,911 | 4,532 | 0.18% | 4,539 | 0.22% | 4,563 | 0.2% | 4,483 | 4,060 | ||||
流動負債合計 | 1,742,622 | 30.22% | 2,418,327 | 37.43% | 2,356,379 | 36.6% | 2,324,193 | 37.38% | 1,570,056 | 28.67% | 1,974,398 | 34.37% | 3,006,600 | 54.61% | 2,681,680 | 52.85% | 2,479,066 | 50.48% | 2,551,316 | 50.83% | 2,341,265 | 48.44% | 2,196,871 | 46.33% | 2,274,203 | 47.97% | 2,245,701 | 47.64% | 2,345,204 | 49.53% | 2,573,163 | 54.7% | 1,949,088 | 44.45% | 2,323,003 | 48.69% | 1,989,609 | 41.93% | 1,965,378 | 41.7% | 1,757,907 | 38.67% | 1,873,162 | 40.46% | 2,036,850 | 46.73% | 1,610,502 | 40.06% | 1,416,037 | 41.44% | 1,389,549 | 42.98% | 847,647 | 31.47% | 415,565 | 17.29% | 478,359 | 22.27% | 753,150 | 30.87% | 794,526 | 32.17% | 531,231 | 23.49% | 741,406 | 850,202 | 34.05% | 520,604 | 24.83% | 665,131 | 29.48% | 341,887 | 340,521 | |||||
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16,089 | 0.29% | 150,149 | 2.96% | 149,673 | 3.05% | 149,200 | 2.97% | 150,774 | 3.12% | 150,297 | 3.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 286,877 | 6.54% | 285,969 | 5.99% | 478,389 | 10.08% | 476,677 | 10.11% | 474,972 | 10.45% | 473,274 | 10.22% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
長期借款 | 364,000 | 6.31% | 411,500 | 6.37% | 474,000 | 7.36% | 325,500 | 5.23% | 271,000 | 4.95% | 149,500 | 2.6% | 230,250 | 4.18% | 161,500 | 3.18% | 143,750 | 2.93% | 175,000 | 3.49% | 206,250 | 4.27% | 275,000 | 5.8% | 293,750 | 6.2% | 312,500 | 6.63% | 231,250 | 4.88% | 250,000 | 5.31% | 268,750 | 6.13% | 287,500 | 6.03% | 426,250 | 8.98% | 445,000 | 9.44% | 442,500 | 9.73% | 417,708 | 9.02% | 393,741 | 9.03% | 369,792 | 9.2% | 183,332 | 5.37% | 37,500 | 1.16% | 41,666 | 1.55% | 45,833 | 1.91% | 49,999 | 2.33% | 54,167 | 2.22% | 58,333 | 2.36% | 66,666 | 2.95% | 70,833 | 75,000 | 3% | 83,333 | 3.97% | 137,500 | 6.09% | 150,000 | 151,125 | |||||
遞延所得稅負債 | 2,551 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 515 | 0.01% | 515 | 0.01% | 515 | 0.01% | 515 | 0.01% | 39 | 0% | 39 | 0% | 39 | 0% | 39 | 0% | 461 | 0.01% | 455 | 0.01% | 392 | 0.01% | 392 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 7,255 | 3,386 | ||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 188,343 | 3.27% | 192,570 | 2.98% | 193,827 | 3.01% | 198,179 | 3.19% | 202,010 | 3.69% | 205,729 | 3.58% | 209,230 | 3.8% | 211,816 | 4.17% | 213,494 | 4.35% | 216,772 | 4.32% | 220,290 | 4.56% | 224,141 | 4.73% | 228,311 | 4.82% | 232,507 | 4.93% | 235,942 | 4.98% | 240,154 | 5.1% | 243,849 | 5.56% | 247,467 | 5.19% | 250,638 | 5.28% | 254,048 | 5.39% | 255,327 | 5.62% | 258,454 | 5.58% | 262,188 | 6.01% | 265,617 | 6.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
非流動負債合計 | 554,894 | 9.62% | 604,070 | 9.35% | 667,827 | 10.37% | 523,679 | 8.42% | 473,010 | 8.64% | 355,744 | 6.19% | 456,084 | 8.28% | 523,980 | 10.33% | 507,432 | 10.33% | 541,011 | 10.78% | 577,353 | 11.95% | 649,477 | 13.7% | 522,100 | 11.01% | 545,468 | 11.57% | 467,647 | 9.88% | 490,546 | 10.43% | 799,868 | 18.24% | 820,936 | 17.21% | 1,155,277 | 24.35% | 1,175,725 | 24.94% | 1,183,858 | 26.04% | 1,153,616 | 24.92% | 756,250 | 17.35% | 738,005 | 18.36% | 324,873 | 9.51% | 167,877 | 5.19% | 170,826 | 6.34% | 176,108 | 7.33% | 212,494 | 9.89% | 208,145 | 8.53% | 217,502 | 8.81% | 257,317 | 11.38% | 262,662 | 266,829 | 10.69% | 294,112 | 14.03% | 329,564 | 14.61% | 346,382 | 352,500 | |||||
負債總計 | 2,297,516 | 39.84% | 3,022,397 | 46.79% | 3,024,206 | 46.97% | 2,847,872 | 45.8% | 2,043,066 | 37.3% | 2,330,142 | 40.57% | 3,462,684 | 62.89% | 3,205,660 | 63.17% | 2,986,498 | 60.81% | 3,092,327 | 61.61% | 2,918,618 | 60.39% | 2,846,348 | 60.02% | 2,796,303 | 58.99% | 2,791,169 | 59.21% | 2,812,851 | 59.41% | 3,063,709 | 65.12% | 2,748,956 | 62.69% | 3,143,939 | 65.9% | 3,144,886 | 66.27% | 3,141,103 | 66.64% | 2,941,765 | 64.72% | 3,026,778 | 65.38% | 2,793,100 | 64.08% | 2,348,507 | 58.42% | 1,740,910 | 50.95% | 1,557,426 | 48.17% | 1,018,473 | 37.81% | 591,673 | 24.61% | 690,853 | 32.16% | 961,295 | 39.4% | 1,012,028 | 40.97% | 788,548 | 34.86% | 1,004,068 | 1,117,031 | 44.73% | 814,716 | 38.86% | 994,695 | 44.09% | 688,269 | 693,021 | |||||
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 2,094,382 | 36.32% | 2,094,382 | 32.42% | 2,094,382 | 32.53% | 2,094,382 | 33.68% | 2,094,382 | 38.24% | 2,094,382 | 36.46% | 1,703,588 | 30.94% | 1,620,478 | 31.93% | 1,620,478 | 33% | 1,620,478 | 32.29% | 1,506,362 | 31.17% | 1,505,751 | 31.75% | 1,505,641 | 31.76% | 1,445,289 | 30.66% | 1,444,657 | 30.51% | 1,311,710 | 27.88% | 1,311,710 | 29.91% | 1,201,200 | 25.18% | 1,201,200 | 25.31% | 1,201,200 | 25.48% | 1,201,200 | 26.43% | 1,201,200 | 25.95% | 1,201,200 | 27.56% | 1,201,200 | 29.88% | 1,222,080 | 35.77% | 1,222,080 | 37.8% | 1,222,080 | 45.37% | 1,222,080 | 50.83% | 1,078,296 | 50.2% | 1,078,296 | 44.19% | 1,078,296 | 43.66% | 1,078,296 | 1,058,296 | 46.79% | 1,058,296 | 1,058,296 | 42.38% | 1,058,296 | 50.48% | 1,058,296 | 46.91% | 1,058,296 | 1,058,296 | ||||
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
股本合計 | 2,094,382 | 36.32% | 2,094,382 | 32.42% | 2,094,382 | 32.53% | 2,094,382 | 33.68% | 2,094,382 | 38.24% | 2,094,382 | 36.46% | 1,729,461 | 31.41% | 1,620,478 | 31.93% | 1,620,478 | 33% | 1,620,478 | 32.29% | 1,619,285 | 33.5% | 1,505,751 | 31.75% | 1,505,641 | 31.76% | 1,503,004 | 31.88% | 1,502,372 | 31.73% | 1,311,710 | 27.88% | 1,311,710 | 29.91% | 1,311,710 | 27.49% | 1,311,710 | 27.64% | 1,201,200 | 25.48% | 1,201,200 | 26.43% | 1,201,200 | 25.95% | 1,201,200 | 27.56% | 1,201,200 | 29.88% | 1,222,080 | 35.77% | 1,222,080 | 37.8% | 1,222,080 | 45.37% | 1,222,080 | 50.83% | 1,078,296 | 50.2% | 1,078,296 | 44.19% | 1,078,296 | 43.66% | 1,058,475 | 46.8% | 1,058,296 | 1,058,296 | 42.38% | 1,058,296 | 50.48% | 1,058,296 | 46.91% | 1,058,296 | 1,058,296 | |||||
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 1,090,004 | 18.9% | 1,090,004 | 16.87% | 1,090,004 | 16.93% | 1,090,004 | 17.53% | 1,153,005 | 21.05% | 1,153,005 | 20.07% | 201,867 | 3.67% | 112,263 | 2.21% | 157,815 | 3.21% | 157,815 | 3.14% | 156,959 | 3.25% | 238,076 | 5.02% | 237,987 | 5.02% | 235,931 | 5% | 235,410 | 4.97% | 162,544 | 3.46% | 162,544 | 3.71% | 162,544 | 3.41% | 162,544 | 3.43% | 273,054 | 5.79% | 273,054 | 6.01% | 273,054 | 5.9% | 250,696 | 5.75% | 361,206 | 8.98% | 365,749 | 10.7% | 365,749 | 11.31% | 365,749 | 13.58% | 414,632 | 17.25% | 153,095 | 7.13% | 153,095 | 6.27% | 153,095 | 6.2% | 138,095 | 6.11% | 138,095 | 138,095 | 5.53% | 181,395 | 8.65% | 181,395 | 8.04% | 181,395 | 181,395 | |||||
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 138,581 | 2.4% | 138,581 | 2.15% | 138,581 | 2.15% | 132,869 | 2.14% | 132,869 | 2.43% | 132,869 | 2.31% | 132,869 | 2.41% | 131,520 | 2.59% | 131,520 | 2.68% | 131,520 | 2.62% | 131,520 | 2.72% | 123,822 | 2.61% | 123,822 | 2.61% | 123,822 | 2.63% | 123,822 | 2.62% | 119,583 | 2.54% | 119,583 | 2.73% | 119,583 | 2.51% | 119,583 | 2.52% | 118,606 | 2.52% | 118,606 | 2.61% | 118,606 | 2.56% | 118,606 | 2.72% | 117,066 | 2.91% | 117,066 | 3.43% | 117,066 | 3.62% | 117,066 | 4.35% | 104,727 | 4.36% | ||||||||||||||||||||||
特別盈餘公積 | 3,420 | 0.06% | 3,420 | 0.05% | 3,420 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 613 | 0.01% | 613 | 0.01% | 613 | 0.01% | 613 | 0.01% | 58 | 0% | 58 | 0% | 58 | 0% | 58 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 140,611 | 2.44% | 112,868 | 1.75% | 80,443 | 1.25% | 47,670 | 0.77% | 57,135 | 1.04% | 25,450 | 0.44% | (26,630) | -0.48% | 3,345 | 0.07% | 13,537 | 0.28% | 8,824 | 0.18% | 2,655 | 0.05% | 25,710 | 0.54% | 77,259 | 1.63% | 60,032 | 1.27% | 60,352 | 1.27% | 46,959 | 1% | 42,612 | 0.97% | 33,165 | 0.7% | 6,554 | 0.14% | (20,460) | -0.43% | 10,811 | 0.24% | 9,423 | 0.2% | (4,842) | -0.11% | (7,750) | -0.19% | 12,196 | 0.36% | (29,458) | -0.91% | (29,666) | -1.1% | 71,100 | 2.96% | 120,965 | 5.63% | 142,555 | 5.84% | 121,713 | 4.93% | 264,908 | 191,336 | 8.46% | 210,066 | 98,228 | 3.93% | (43,300) | -2.07% | (63,747) | -2.83% | 48,626 | (74,570) | ||||
保留盈餘合計 | 282,612 | 4.9% | 254,869 | 3.95% | 222,444 | 3.46% | 180,539 | 2.9% | 190,004 | 3.47% | 158,319 | 2.76% | 106,239 | 1.93% | 135,478 | 2.67% | 145,670 | 2.97% | 140,957 | 2.81% | 134,788 | 2.79% | 149,590 | 3.15% | 201,139 | 4.24% | 183,912 | 3.9% | 184,232 | 3.89% | 166,542 | 3.54% | 162,195 | 3.7% | 152,748 | 3.2% | 126,137 | 2.66% | 98,146 | 2.08% | 129,417 | 2.85% | 128,029 | 2.77% | 113,764 | 2.61% | 109,316 | 2.72% | 129,262 | 3.78% | 87,608 | 2.71% | 87,400 | 3.24% | 175,827 | 7.31% | 225,692 | 10.51% | 247,282 | 10.13% | 226,440 | 9.17% | 276,504 | 12.22% | 295,234 | 183,396 | 7.34% | 41,868 | 2% | 21,421 | 0.95% | 121,623 | (1,573) | |||||
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 2,407 | 0.04% | (1,538) | -0.02% | 6,946 | 0.11% | 5,346 | 0.09% | (3,420) | -0.06% | 8,310 | 0.14% | 5,381 | 0.1% | 617 | 0.01% | 515 | 0.01% | 7,291 | 0.15% | 3,551 | 0.07% | 2,205 | 0.05% | (613) | -0.01% | 158 | 0% | 135 | 0% | (53) | 0% | (58) | 0% | (3) | 0% | 45 | 0% | 99 | 0% | 77 | 0% | 169 | 0% | 172 | 0% | 149 | 0% | 139 | 0% | 140 | 0% | 131 | 0% | (30) | 0% | 49 | 0% | 98 | 0% | 115 | 0% | 301 | 0.01% | 190 | 304 | 0.01% | 360 | 0.02% | 154 | 0.01% | 238 | 8 | |||||
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 41,173 | 1.2% | ||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 3,469,405 | 60.16% | 3,437,717 | 53.21% | 3,413,776 | 53.03% | 3,370,271 | 54.2% | 3,433,971 | 62.7% | 3,414,016 | 59.43% | 2,042,948 | 37.11% | 1,868,836 | 36.83% | 1,924,478 | 39.19% | 1,926,541 | 38.39% | 1,914,583 | 39.61% | 1,895,622 | 39.98% | 1,944,154 | 41.01% | 1,923,005 | 40.79% | 1,922,149 | 40.59% | 1,640,743 | 34.88% | 1,636,391 | 37.31% | 1,626,999 | 34.1% | 1,600,436 | 33.73% | 1,572,499 | 33.36% | 1,603,748 | 35.28% | 1,602,452 | 34.62% | 1,565,832 | 35.92% | 1,671,871 | 41.58% | 1,676,057 | 49.05% | 1,675,577 | 51.83% | 1,675,360 | 62.19% | 1,812,509 | 75.39% | 1,457,132 | 67.84% | 1,478,771 | 60.6% | 1,457,946 | 59.03% | 1,473,375 | 65.14% | 1,491,815 | 1,380,091 | 55.27% | 1,281,919 | 61.14% | 1,261,266 | 55.91% | 1,361,552 | 1,238,126 | |||||
非控制權益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||
權益總額 | 3,469,405 | 60.16% | 3,437,717 | 53.21% | 3,413,776 | 53.03% | 3,370,271 | 54.2% | 3,433,971 | 62.7% | 3,414,016 | 59.43% | 2,042,948 | 37.11% | 1,868,836 | 36.83% | 1,924,478 | 39.19% | 1,926,541 | 38.39% | 1,914,583 | 39.61% | 1,895,622 | 39.98% | 1,944,154 | 41.01% | 1,923,005 | 40.79% | 1,922,149 | 40.59% | 1,640,743 | 34.88% | 1,636,391 | 37.31% | 1,626,999 | 34.1% | 1,600,436 | 33.73% | 1,572,499 | 33.36% | 1,603,748 | 35.28% | 1,602,452 | 34.62% | 1,565,832 | 35.92% | 1,671,871 | 41.58% | 1,676,057 | 49.05% | 1,675,577 | 51.83% | 1,675,360 | 62.19% | 1,812,509 | 75.39% | 1,457,132 | 67.84% | 1,478,771 | 60.6% | 1,457,946 | 59.03% | 1,473,375 | 65.14% | 1,491,815 | 1,380,091 | 55.27% | 1,281,919 | 61.14% | 1,261,266 | 55.91% | 1,361,552 | 1,238,126 | |||||
負債及權益總計 | 5,766,921 | 100% | 6,460,114 | 100% | 6,437,982 | 100% | 6,218,143 | 100% | 5,477,037 | 100% | 5,744,158 | 100% | 5,505,632 | 100% | 5,074,496 | 100% | 4,910,976 | 100% | 5,018,868 | 100% | 4,833,201 | 100% | 4,741,970 | 100% | 4,740,457 | 100% | 4,714,174 | 100% | 4,735,000 | 100% | 4,704,452 | 100% | 4,385,347 | 100% | 4,770,938 | 100% | 4,745,322 | 100% | 4,713,602 | 100% | 4,545,513 | 100% | 4,629,230 | 100% | 4,358,932 | 100% | 4,020,378 | 100% | 3,416,967 | 100% | 3,233,003 | 100% | 2,693,833 | 100% | 2,404,182 | 100% | 2,147,985 | 100% | 2,440,066 | 100% | 2,469,974 | 100% | 2,261,923 | 100% | 2,495,883 | 2,497,122 | 100% | 2,096,635 | 100% | 2,255,961 | 100% | |||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 739.24 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 10.27 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | ||||
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,717,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 | 0% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
亞航(2630) 截至2024年第1季「流動資產」總計約為NT$49.43億元,相較上一季增加約NT$7.23億元、相較去年年末增加約NT$7.23億元
亞航(2630) 2024年第1季財報顯示公司「流動資產」總計約NT$49.43億元、約佔整體資產的79.49%。
對比上一季
上一季流動資產總計約NT$42.2億元、約佔整體資產的77.04%。今年第1季相較上一季增加約NT$7.23億元。
對比去年年末
去年年末流動資產則為NT$42.2億元、約佔整體資產的77.04%。今年第1季相較去年年末增加約NT$7.23億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 4,942,904 | 79.49% | 4,219,639 | 77.04% | 4,505,748 | 78.44% | 4,290,895 | 77.94% | 3,914,545 | 77.14% | 3,749,026 | 76.34% | 3,880,276 | 77.31% | 3,748,641 | 77.56% | 3,654,784 | 77.07% | 3,649,218 | 76.98% | 3,669,197 | 77.83% | 3,685,002 | 77.82% | 3,605,444 | 76.64% | 3,274,208 | 74.66% | 3,641,061 | 76.32% | 3,602,594 | 75.92% | 3,555,987 | 75.44% | 3,377,057 | 74.29% | 3,482,394 | 75.23% | 3,220,482 | 73.88% | 2,824,520 | 70.26% | 2,502,452 | 73.24% | 2,328,503 | 72.02% | 1,848,459 | 68.62% | 1,552,898 | 64.59% | 1,227,429 | 57.14% | 1,561,504 | 63.99% | 1,614,023 | 65.35% | 1,407,924 | 62.24% | 1,602,089 | 64.16% | 1,207,883 | 57.61% | 1,365,184 | 60.51% |
非流動資產
亞航(2630) 截至2023年第2季「非流動資產」總計約為NT$12.15億元,相較上一季增加約NT$5,479萬元、相較去年年末增加約NT$5,279萬元
亞航(2630) 2023年第2季財報顯示公司「非流動資產」總計約NT$12.15億元、約佔整體資產的22.06%。
對比上一季
上一季非流動資產總計約NT$11.6億元、約佔整體資產的22.86%。今年第2季相較上一季增加約NT$5,479萬元。
對比去年年末
去年年末非流動資產則為NT$11.62億元、約佔整體資產的23.66%。今年第2季相較去年年末增加約NT$5,279萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,214,737 | 22.06% | 1,159,951 | 22.86% | 1,161,950 | 23.66% | 1,138,592 | 22.69% | 1,084,560 | 22.44% | 1,087,186 | 22.93% | 1,091,239 | 23.02% | 1,044,977 | 22.17% | 1,049,998 | 22.18% | 1,099,008 | 23.36% | 1,111,139 | 25.34% | 1,129,877 | 23.68% | 1,142,728 | 24.08% | 1,157,615 | 24.56% | 1,168,456 | 25.71% | 1,146,836 | 24.77% | 1,138,450 | 26.12% | 1,195,858 | 29.74% | 914,515 | 26.76% | 904,500 | 27.98% | 845,374 | 31.38% | 851,284 | 35.41% | 920,556 | 42.86% | 878,562 | 36.01% | 855,951 | 34.65% | 853,999 | 37.76% | 895,033 | 35.84% | 888,752 | 42.39% | 890,777 | 39.49% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。