2611
19
TWD+1.15 (6.44%)
2025.04.11收盤
志信-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,043,765 | 23.56% | 1,000,986 | 22.27% | 1,043,424 | 22.83% | 789,166 | 17.8% | 735,847 | 17.52% | 586,374 | 14.64% | 248,844 | 6.38% | 328,389 | 8.92% | 347,821 | 9.68% | 450,510 | 12.47% | 340,503 | 9.13% | 426,958 | 10.1% | 896,679 | 21.18% | 925,390 | 21.55% | 590,351 | 12.98% | 275,840 | 6.32% | 407,120 | 8.99% | 118,152 | 2.77% | 184,124 | 3.95% | 153,134 | 3.37% | 272,501 | 5.81% | 234,489 | 4.89% | 174,948 | 3.63% | 210,020 | 4.34% | 223,365 | 5.17% | 214,266 | 4.98% | 127,112 | 2.93% | 114,409 | 2.59% | 185,341 | 4.23% | 142,929 | 3.23% | 139,355 | 3.08% | 105,695 | 2.33% | 129,444 | 2.88% | 108,428 | 2.39% | 169,988 | 3.67% | 118,383 | 2.58% | 122,374 | 2.69% | 179,454 | 3.84% | 228,622 | 4.88% | 120,971 | 2.61% | 316,671 | 6.51% | 244,009 | 5.14% | 304,373 | 6.43% | 156,835 | 3.36% | 165,942 | 3.47% | 198,000 | 3.81% | 162,153 | 3.43% | 102,648 | 2.15% | 165,311 | 3.59% | 150,931 | 3.1% | 191,866 | 3.85% | 240,907 | 4.26% |
庫存現金 | 1,364 | 0.03% | 1,995 | 0.04% | 1,501 | 0.03% | 1,309 | 0.03% | 1,641 | 0.04% | 1,421 | 0.04% | 1,459 | 0.04% | 1,484 | 0.04% | 1,390 | 0.04% | 1,505 | 0.04% | 1,525 | 0.04% | 1,490 | 0.04% | 1,344 | 0.03% | 1,377 | 0.03% | 1,426 | 0.03% | 1,546 | 0.04% | 1,837 | 0.04% | 1,957 | 0.05% | 1,827 | 0.04% | 1,492 | 0.03% | 1,886 | 0.04% | 2,121 | 0.04% | 2,076 | 0.04% | 2,318 | 0.05% | 2,277 | 0.05% | 2,230 | 0.05% | 1,817 | 0.04% | 1,696 | 0.04% | 1,706 | 0.04% | 2,634 | 0.06% | 2,578 | 0.06% | 2,175 | 0.05% | 2,821 | 0.06% | 2,526 | 0.06% | 2,013 | 0.04% | 2,204 | 0.05% | 2,342 | 0.05% | 2,569 | 0.06% | 2,809 | 0.06% | 3,072 | 0.07% | 3,098 | 0.06% | 2,923 | 0.06% | 3,869 | 0.08% | 3,872 | 0.08% | 3,181 | 0.07% | 2,977 | 0.06% | 3,960 | 0.08% | 3,754 | 0.08% | 2,810 | 0.06% | 2,224 | 0.05% | 1,969 | 0.04% | 2,167 | 0.04% |
銀行存款 | 1,042,401 | 23.53% | 998,991 | 22.23% | 1,041,923 | 22.79% | 787,857 | 17.77% | 734,206 | 17.48% | 584,953 | 14.61% | 247,385 | 6.34% | 326,905 | 8.88% | 346,431 | 9.64% | 449,005 | 12.43% | 338,978 | 9.08% | 425,468 | 10.06% | 895,335 | 21.15% | 924,013 | 21.52% | 588,925 | 12.94% | 274,294 | 6.29% | 405,283 | 8.95% | 116,195 | 2.73% | 182,297 | 3.91% | 151,642 | 3.34% | 270,615 | 5.77% | 232,368 | 4.84% | 172,872 | 3.59% | 207,702 | 4.29% | 221,088 | 5.11% | 212,036 | 4.93% | 125,295 | 2.89% | 109,213 | 2.47% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-流動 | 1,088,035 | 24.56% | 1,116,492 | 24.84% | 1,089,860 | 23.84% | 1,215,084 | 27.4% | 1,181,327 | 28.13% | 1,187,432 | 29.65% | 985,353 | 25.26% | 1,138,905 | 30.95% | 1,103,396 | 30.7% | 899,268 | 24.9% | 962,090 | 25.78% | 1,278,031 | 30.23% | 853,475 | 20.16% | 829,460 | 19.32% | 1,034,655 | 22.74% | 512,769 | 11.75% | 533,736 | 11.79% | 370,753 | 8.71% | 366,622 | 7.86% | 370,600 | 8.15% | 386,102 | 8.24% | 354,116 | 7.38% | 392,689 | 8.16% | 399,633 | 8.26% | 381,444 | 8.82% | 383,737 | 8.92% | 428,304 | 9.88% | 453,347 | 10.27% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 110,480 | 2.49% | 120,960 | 2.69% | 124,211 | 2.72% | 138,606 | 3.13% | 163,945 | 3.9% | 145,584 | 3.63% | 139,907 | 3.59% | 129,469 | 3.52% | 157,036 | 4.37% | 301,014 | 8.33% | 391,680 | 10.5% | 502,948 | 11.89% | 444,053 | 10.49% | 434,205 | 10.11% | 456,293 | 10.03% | 548,080 | 12.56% | 532,263 | 11.76% | 380,916 | 8.95% | 380,052 | 8.15% | 342,813 | 7.54% | 368,127 | 7.85% | 347,895 | 7.25% | 343,939 | 7.15% | 331,632 | 6.86% | 320,780 | 7.42% | 323,513 | 7.52% | 362,608 | 8.37% | 357,162 | 8.09% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 23,350 | 0.53% | 23,350 | 0.52% | 23,350 | 0.51% | 23,350 | 0.53% | 23,650 | 0.56% | 23,650 | 0.59% | 23,700 | 0.61% | 23,700 | 0.64% | 23,800 | 0.66% | 85,150 | 2.36% | 85,250 | 2.28% | 35,250 | 0.83% | 35,250 | 0.83% | 35,250 | 0.82% | 35,650 | 0.78% | 45,950 | 1.05% | 23,850 | 0.53% | 11,850 | 0.28% | 16,850 | 0.36% | 13,850 | 0.3% | 7,450 | 0.16% | 3,950 | 0.08% | 13,950 | 0.29% | 15,650 | 0.32% | 35,579 | 0.82% | 35,579 | 0.83% | 25,179 | 0.58% | 25,179 | 0.57% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收票據淨額 | 33,884 | 0.76% | 112,183 | 2.5% | 8,782 | 0.19% | 97,895 | 2.21% | 81,652 | 1.94% | 12,573 | 0.31% | 6,756 | 0.17% | 6,315 | 0.17% | 7,146 | 0.2% | 8,062 | 0.22% | 7,430 | 0.2% | 5,022 | 0.12% | 6,431 | 0.15% | 7,828 | 0.18% | 4,910 | 0.11% | 4,867 | 0.11% | 3,677 | 0.08% | 5,736 | 0.13% | 3,776 | 0.08% | 9,307 | 0.2% | 13,707 | 0.29% | 9,749 | 0.2% | 13,536 | 0.28% | 9,072 | 0.19% | 14,857 | 0.34% | 10,450 | 0.24% | 14,390 | 0.33% | 46,375 | 1.05% | 53,508 | 1.22% | 14,821 | 0.34% | 18,022 | 0.4% | 18,937 | 0.42% | 27,516 | 0.61% | 9,816 | 0.22% | 11,832 | 0.26% | 11,947 | 0.26% | 13,172 | 0.29% | 14,930 | 0.32% | 16,362 | 0.35% | 26,338 | 0.57% | 51,977 | 1.07% | 19,598 | 0.41% | 14,865 | 0.31% | 114,973 | 2.47% | 222,446 | 4.65% | 194,710 | 3.75% | 195,515 | 4.14% | 414,015 | 8.69% | 153,081 | 3.33% | 399,901 | 8.21% | 402,291 | 8.07% | 42,703 | 0.75% |
應收票據-關係人淨額 | 31,341 | 0.71% | 31,673 | 0.7% | 28,419 | 0.62% | 35,267 | 0.8% | 29,350 | 0.7% | 35,653 | 0.89% | 37,342 | 0.96% | 31,932 | 0.87% | 34,753 | 0.97% | 43,724 | 1.21% | 48,467 | 1.3% | 43,104 | 1.02% | 46,114 | 1.09% | 42,198 | 0.98% | 46,782 | 1.03% | 43,044 | 0.99% | 40,966 | 0.9% | 34,821 | 0.82% | 39,552 | 0.85% | 16,090 | 0.35% | 35,225 | 0.75% | 20,223 | 0.42% | 19,172 | 0.4% | 39,220 | 0.81% | 43,663 | 1.01% | 21,727 | 0.51% | 46,986 | 1.08% | 40,763 | 0.92% | 40,786 | 0.93% | 36,798 | 0.83% | 33,945 | 0.75% | 35,820 | 0.79% | 35,426 | 0.79% | 31,181 | 0.69% | 31,181 | 0.67% | 32,924 | 0.72% | 33,913 | 0.75% | 37,274 | 0.8% | 35,957 | 0.77% | 38,295 | 0.83% | 41,982 | 0.86% | 49,936 | 1.05% | 50,034 | 1.06% | 50,985 | 1.09% | 62,867 | 1.31% | 60,215 | 1.16% | 49,378 | 1.04% | 42,572 | 0.89% | 55,691 | 1.21% | 40,641 | 0.83% | 44,763 | 0.9% | 47,914 | 0.85% |
應收帳款淨額 | 39,394 | 0.89% | 37,892 | 0.84% | 40,218 | 0.88% | 42,118 | 0.95% | 46,871 | 1.12% | 43,278 | 1.08% | 41,707 | 1.07% | 40,762 | 1.11% | 39,519 | 1.1% | 69,476 | 1.92% | 82,937 | 2.22% | 68,647 | 1.62% | 71,070 | 1.68% | 68,678 | 1.6% | 59,810 | 1.31% | 52,552 | 1.2% | 50,360 | 1.11% | 95,439 | 2.24% | 97,956 | 2.1% | 103,053 | 2.27% | 128,640 | 2.74% | 129,237 | 2.69% | 121,671 | 2.53% | 123,352 | 2.55% | 121,507 | 2.81% | 126,655 | 2.95% | 124,953 | 2.88% | 119,697 | 2.71% | 132,092 | 3.01% | 135,923 | 3.08% | 138,693 | 3.06% | 132,363 | 2.92% | 142,244 | 3.17% | 134,814 | 2.97% | 156,055 | 3.37% | 205,911 | 4.49% | 201,094 | 4.43% | 193,394 | 4.14% | 152,563 | 3.26% | 150,928 | 3.26% | 149,947 | 3.08% | 177,895 | 3.75% | 158,194 | 3.34% | 138,403 | 2.97% | 188,719 | 3.94% | 204,043 | 3.93% | 171,069 | 3.62% | 159,811 | 3.35% | 152,914 | 3.32% | 156,643 | 3.22% | 172,857 | 3.47% | 165,525 | 2.93% |
應收帳款-關係人淨額 | 35,287 | 0.8% | 33,336 | 0.74% | 29,809 | 0.65% | 27,325 | 0.62% | 33,003 | 0.79% | 30,101 | 0.75% | 36,936 | 0.95% | 34,855 | 0.95% | 37,367 | 1.04% | 37,343 | 1.03% | 42,639 | 1.14% | 40,715 | 0.96% | 46,233 | 1.09% | 42,714 | 0.99% | 44,771 | 0.98% | 37,967 | 0.87% | 41,551 | 0.92% | 39,961 | 0.94% | 33,641 | 0.72% | 51,582 | 1.13% | 34,677 | 0.74% | 54,623 | 1.14% | 61,464 | 1.28% | 35,368 | 0.73% | 41,134 | 0.95% | 64,955 | 1.51% | 46,409 | 1.07% | 42,521 | 0.96% | 40,324 | 0.92% | 42,832 | 0.97% | 38,259 | 0.84% | 34,442 | 0.76% | 37,750 | 0.84% | 33,309 | 0.73% | 28,135 | 0.61% | 29,308 | 0.64% | 33,357 | 0.73% | 32,997 | 0.71% | 34,832 | 0.74% | 35,427 | 0.77% | 36,863 | 0.76% | 47,332 | 1% | 50,647 | 1.07% | 47,669 | 1.02% | 55,529 | 1.16% | 49,710 | 0.96% | 43,932 | 0.93% | 41,180 | 0.86% | 41,249 | 0.9% | 49,378 | 1.01% | 41,651 | 0.84% | 41,835 | 0.74% |
其他應收款 | 4,498 | 0.1% | 6,892 | 0.15% | 34,819 | 0.76% | 64,680 | 1.46% | 25,089 | 0.6% | 4,102 | 0.1% | 191,937 | 4.92% | 5,876 | 0.16% | 5,406 | 0.15% | 21,411 | 0.59% | 21,270 | 0.57% | 32,681 | 0.77% | 18,017 | 0.43% | 19,893 | 0.46% | 288,916 | 6.35% | 58,944 | 1.35% | 11,239 | 0.25% | 13,086 | 0.31% | 50,035 | 1.07% | 7,147 | 0.16% | 4,588 | 0.1% | 10,077 | 0.21% | 15,112 | 0.31% | 7,680 | 0.16% | 5,480 | 0.13% | 6,184 | 0.14% | 1,098 | 0.03% | 5,651 | 0.13% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 383,156 | 8.65% | 342,247 | 7.62% | 341,554 | 7.47% | 336,314 | 7.59% | 186,769 | 4.45% | 199,858 | 4.99% | 195,984 | 5.02% | 194,593 | 5.29% | 166,832 | 4.64% | 166,386 | 4.61% | 166,423 | 4.46% | 168,921 | 3.99% | 169,196 | 4% | 170,066 | 3.96% | 169,030 | 3.72% | 169,129 | 3.88% | 169,421 | 3.74% | 91,804 | 2.16% | 91,704 | 1.97% | 93,103 | 2.05% | 18,909 | 0.4% | 28,000 | 0.58% | 28,483 | 0.59% | 24,804 | 0.51% | 25,345 | 0.59% | 25,842 | 0.6% | 26,412 | 0.61% | 27,241 | 0.62% | 27,104 | 0.62% | 27,193 | 0.62% | 26,789 | 0.59% | 27,119 | 0.6% | 31,659 | 0.7% | 26,051 | 0.57% | 26,542 | 0.57% | 28,857 | 0.63% | 29,385 | 0.65% | 29,504 | 0.63% | 29,192 | 0.62% | 30,772 | 0.66% | 56,220 | 1.15% | 37,175 | 0.78% | 37,428 | 0.79% | 34,906 | 0.75% | 32,540 | 0.68% | 34,491 | 0.66% | 35,813 | 0.76% | 48,372 | 1.01% | 74,237 | 1.61% | 81,865 | 1.68% | 155,701 | 3.12% | 1,263,723 | 22.34% |
存貨-買賣業 | 7,198 | 0.16% | 7,341 | 0.16% | 7,153 | 0.16% | 7,085 | 0.16% | 6,987 | 0.17% | 7,174 | 0.18% | 7,410 | 0.19% | 7,883 | 0.21% | 6,555 | 0.18% | 7,025 | 0.19% | 7,062 | 0.19% | 9,560 | 0.23% | 8,296 | 0.2% | 9,179 | 0.21% | 8,684 | 0.19% | 8,832 | 0.2% | 15,535 | 0.36% | 15,631 | 0.34% | 17,096 | 0.36% | 26,100 | 0.54% | 26,319 | 0.55% | 22,631 | 0.52% | 22,708 | 0.53% | 22,684 | 0.52% | 24,247 | 0.55% | 24,329 | 0.55% | 24,368 | 0.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||
存貨(建設業適用) | 375,958 | 8.49% | 334,906 | 7.45% | 334,401 | 7.32% | 329,229 | 7.43% | 179,782 | 4.28% | 192,684 | 4.81% | 188,574 | 4.83% | 186,710 | 5.07% | 160,277 | 4.46% | 159,361 | 4.41% | 159,361 | 4.27% | 159,361 | 3.77% | 159,361 | 3.76% | 159,361 | 3.71% | 159,361 | 3.5% | 159,361 | 3.65% | 159,318 | 3.52% | 74,618 | 1.75% | 74,618 | 1.6% | 74,618 | 1.64% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
在建房地 | 375,958 | 8.49% | 334,906 | 7.45% | 334,401 | 7.32% | 329,229 | 7.43% | 179,782 | 4.28% | 192,684 | 4.81% | 188,574 | 4.83% | 186,710 | 5.07% | 160,277 | 4.46% | 159,361 | 4.41% | 159,361 | 4.27% | 159,361 | 3.77% | 159,361 | 3.76% | 159,361 | 3.71% | 159,361 | 3.5% | 159,361 | 3.65% | 159,318 | 3.52% | 74,618 | 1.75% | 74,618 | 1.6% | 74,618 | 1.64% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 23,190 | 0.52% | 23,905 | 0.53% | 24,471 | 0.54% | 19,058 | 0.43% | 21,255 | 0.51% | 20,959 | 0.52% | 24,153 | 0.62% | 17,830 | 0.48% | 19,183 | 0.53% | 24,709 | 0.68% | 28,911 | 0.77% | 24,771 | 0.59% | 33,596 | 0.79% | 32,754 | 0.76% | 27,849 | 0.61% | 30,154 | 0.69% | 37,472 | 0.83% | 49,404 | 1.16% | 50,507 | 1.08% | 47,558 | 1.05% | 52,520 | 1.12% | 58,346 | 1.22% | 53,281 | 1.11% | 45,834 | 0.95% | 46,657 | 1.08% | 61,813 | 1.44% | 64,805 | 1.5% | 59,704 | 1.35% | 43,740 | 1% | 59,989 | 1.36% | 66,060 | 1.46% | 63,197 | 1.39% | 42,878 | 0.95% | 57,431 | 1.27% | 67,406 | 1.46% | 48,221 | 1.05% | 32,430 | 0.71% | 46,039 | 0.99% | 37,484 | 0.8% | 41,228 | 0.89% | 37,403 | 0.77% | 40,661 | 0.86% | 39,696 | 0.84% | 35,590 | 0.76% | 33,937 | 0.71% | 37,889 | 0.73% | 60,838 | 1.29% | 69,339 | 1.45% | 63,274 | 1.37% | 83,235 | 1.71% | 41,954 | 0.84% | 70,620 | 1.25% |
其他流動資產 | 23,238 | 0.52% | 23,524 | 0.52% | 9,457 | 0.21% | 9,332 | 0.21% | 24,553 | 0.58% | 19,889 | 0.5% | 22,159 | 0.57% | 23,192 | 0.63% | 12,421 | 0.35% | 8,638 | 0.24% | 6,213 | 0.17% | 7,162 | 0.17% | 7,108 | 0.17% | 23,129 | 0.54% | 23,182 | 0.51% | 346,450 | 7.94% | 343,533 | 7.59% | 336,380 | 7.9% | 336,595 | 7.22% | 330,900 | 7.28% | 330,154 | 7.04% | 592,978 | 12.36% | 602,529 | 12.52% | 610,832 | 12.63% | 641,215 | 14.83% | 608,985 | 14.16% | 606,240 | 13.99% | 614,156 | 13.91% | 611,306 | 13.94% | 610,464 | 13.81% | 602,044 | 13.29% | 596,192 | 13.15% | 598,868 | 13.33% | 361,177 | 7.96% | 36,622 | 0.79% | 34,386 | 0.75% | 36,629 | 0.81% | 30,396 | 0.65% | 32,002 | 0.68% | 29,709 | 0.64% | 27,916 | 0.57% | 8,720 | 0.18% | 15,721 | 0.33% | 21,713 | 0.47% | 27,543 | 0.58% | 31,628 | 0.61% | 26,734 | 0.57% | 20,319 | 0.43% | 29,531 | 0.64% | 14,430 | 0.3% | 17,266 | 0.35% | 16,429 | 0.29% |
其他金融資產-流動 | 7,093 | 0.16% | 9,859 | 0.22% | 6,673 | 0.15% | 6,738 | 0.15% | 7,323 | 0.17% | 15,988 | 0.4% | 15,829 | 0.41% | 15,858 | 0.43% | 7,200 | 0.2% | 5,278 | 0.15% | 3,278 | 0.09% | 3,365 | 0.08% | 3,675 | 0.09% | 19,871 | 0.46% | 19,980 | 0.44% | 337,591 | 7.74% | 334,950 | 7.4% | 332,895 | 7.82% | 333,269 | 7.15% | 325,642 | 7.17% | 325,135 | 6.94% | 339,081 | 7.07% | 348,358 | 7.24% | 356,355 | 7.37% | 350,395 | 8.11% | 347,423 | 8.08% | 346,552 | 7.99% | 353,845 | 8.01% | 351,224 | 8.01% | 350,688 | 7.94% | 338,570 | 7.48% | 343,820 | 7.59% | 343,820 | 7.66% | ||||||||||||||||||||||||||||||||||||||
其他流動資產-其他 | 16,145 | 0.36% | 13,665 | 0.3% | 2,784 | 0.06% | 2,594 | 0.06% | 17,230 | 0.41% | 3,901 | 0.1% | 6,330 | 0.16% | 7,334 | 0.2% | 5,221 | 0.15% | 3,360 | 0.09% | 2,935 | 0.08% | 3,797 | 0.09% | 3,433 | 0.08% | 3,258 | 0.08% | 3,202 | 0.07% | 8,859 | 0.2% | 8,583 | 0.19% | 3,485 | 0.08% | 3,326 | 0.07% | 5,258 | 0.12% | 5,019 | 0.11% | 253,897 | 5.29% | 254,171 | 5.28% | 254,477 | 5.26% | 290,820 | 6.73% | 261,562 | 6.08% | 259,688 | 5.99% | 260,311 | 5.89% | 260,082 | 5.93% | 259,776 | 5.88% | 263,474 | 5.82% | 252,372 | 5.57% | 255,048 | 5.68% | 361,177 | 7.96% | 36,622 | 0.79% | 34,386 | 0.75% | 36,629 | 0.81% | 30,396 | 0.65% | 32,002 | 0.68% | 29,709 | 0.64% | 27,916 | 0.57% | 8,720 | 0.18% | 15,721 | 0.33% | 21,713 | 0.47% | 27,543 | 0.58% | 31,628 | 0.61% | 26,734 | 0.57% | 20,319 | 0.43% | 29,531 | 0.64% | 14,430 | 0.3% | 17,266 | 0.35% | 16,429 | 0.29% |
流動資產合計 | 2,839,618 | 64.1% | 2,873,440 | 63.94% | 2,834,374 | 62.01% | 2,798,195 | 63.11% | 2,553,311 | 60.8% | 2,309,453 | 57.66% | 2,204,713 | 56.52% | 1,975,818 | 53.69% | 1,954,950 | 54.4% | 2,115,691 | 58.58% | 2,243,363 | 60.12% | 2,634,210 | 62.3% | 2,627,222 | 62.06% | 2,631,565 | 61.29% | 2,782,199 | 61.15% | 2,125,746 | 48.73% | 2,195,188 | 48.48% | 1,548,302 | 36.36% | 1,651,414 | 35.41% | 1,539,137 | 33.87% | 1,652,600 | 35.25% | 1,843,683 | 38.43% | 1,840,774 | 38.24% | 1,853,097 | 38.31% | 1,901,026 | 43.98% | 1,883,706 | 43.81% | 1,874,496 | 43.24% | 1,906,205 | 43.17% | 1,910,744 | 43.59% | 1,844,293 | 41.73% | 1,914,978 | 42.28% | 1,900,457 | 41.93% | 1,870,114 | 41.64% | 1,585,263 | 34.94% | 1,669,045 | 36.03% | 1,511,066 | 32.92% | 1,547,275 | 34.05% | 1,608,859 | 34.45% | 1,656,131 | 35.34% | 1,572,548 | 33.98% | 1,834,925 | 37.7% | 1,682,812 | 35.45% | 1,847,297 | 39.01% | 1,771,579 | 38% | 1,885,732 | 39.39% | 1,826,709 | 35.15% | 1,648,958 | 34.9% | 1,802,389 | 37.81% | 1,604,640 | 34.86% | 1,748,671 | 35.9% | 1,697,602 | 34.05% | 2,282,493 | 40.34% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 262,972 | 5.94% | 289,217 | 6.44% | 315,713 | 6.91% | 282,287 | 6.37% | 217,341 | 5.18% | 187,799 | 4.69% | 178,922 | 4.59% | 174,061 | 4.73% | 167,587 | 4.66% | 177,520 | 4.92% | 175,505 | 4.7% | 269,207 | 6.37% | 256,341 | 6.06% | 271,215 | 6.32% | 374,592 | 8.23% | 197,160 | 4.52% | 169,778 | 3.75% | 130,332 | 3.06% | 122,010 | 2.62% | 107,833 | 2.37% | 122,092 | 2.6% | 117,501 | 2.45% | 121,362 | 2.52% | 115,127 | 2.38% | 100,342 | 2.32% | 112,400 | 2.61% | 133,599 | 3.08% | 134,899 | 3.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 220,339 | 4.97% | 223,611 | 4.98% | 217,605 | 4.76% | 220,352 | 4.97% | 224,771 | 5.35% | 228,086 | 5.69% | 225,463 | 5.78% | 229,969 | 6.25% | 225,360 | 6.27% | 253,136 | 7.01% | 233,864 | 6.27% | 234,440 | 5.54% | 239,092 | 5.65% | 248,828 | 5.79% | 233,933 | 5.14% | 872,180 | 19.99% | 877,715 | 19.38% | 883,454 | 20.75% | 1,181,300 | 25.33% | 1,188,821 | 26.16% | 1,193,422 | 25.46% | 1,196,914 | 24.95% | 1,197,390 | 24.88% | 1,202,047 | 24.85% | 1,209,895 | 27.99% | 1,182,987 | 27.51% | 1,188,730 | 27.42% | 1,197,376 | 27.11% | 1,208,252 | 27.56% | 1,219,401 | 27.59% | 1,285,858 | 28.39% | 1,366,305 | 30.14% | 1,376,805 | 30.66% | 1,384,161 | 30.5% | 1,394,672 | 30.11% | 1,428,607 | 31.12% | 1,442,323 | 31.74% | 1,454,130 | 31.13% | 1,419,860 | 30.3% | 1,431,364 | 30.93% | 1,438,663 | 29.55% | 1,479,195 | 31.16% | 1,417,390 | 29.93% | 1,439,264 | 30.87% | 1,447,742 | 30.24% | 1,465,076 | 28.19% | 1,462,372 | 30.95% | 1,456,135 | 30.55% | 1,478,790 | 32.13% | 1,496,486 | 30.72% | 1,558,246 | 31.25% | 1,759,585 | 31.1% |
土地淨額 | 156,144 | 3.52% | 156,144 | 3.47% | 156,144 | 3.42% | 156,144 | 3.52% | 156,144 | 3.72% | 156,144 | 3.9% | 156,144 | 4% | 156,144 | 4.24% | 156,144 | 4.34% | 156,144 | 4.32% | 156,144 | 4.18% | 156,144 | 3.69% | 156,144 | 3.69% | 156,144 | 3.64% | 156,144 | 3.43% | 156,144 | 3.58% | 156,144 | 3.45% | 156,144 | 3.67% | 156,144 | 3.35% | 156,144 | 3.44% | 156,144 | 3.33% | 156,144 | 3.25% | 156,144 | 3.24% | 156,144 | 3.23% | 156,144 | 3.61% | 156,144 | 3.63% | 156,144 | 3.6% | 156,144 | 3.54% | 156,144 | 3.56% | 156,144 | 3.53% | 156,144 | 3.45% | 183,405 | 4.05% | 183,405 | 4.08% | 183,405 | 4.04% | 183,405 | 3.96% | 183,405 | 4% | 183,405 | 4.04% | 183,405 | 3.93% | 183,405 | 3.91% | 183,405 | 3.96% | 183,405 | 3.77% | 202,405 | 4.26% | 202,405 | 4.27% | 202,405 | 4.34% | 202,405 | 4.23% | 202,405 | 3.9% | 202,405 | 4.28% | 202,405 | 4.25% | 202,405 | 4.4% | 202,405 | 4.16% | 202,405 | 4.06% | 383,065 | 6.77% |
房屋及建築淨額 | 9,491 | 0.21% | 9,607 | 0.21% | 9,724 | 0.21% | 9,841 | 0.22% | 9,959 | 0.24% | 10,077 | 0.25% | 10,195 | 0.26% | 10,314 | 0.28% | 10,434 | 0.29% | 10,555 | 0.29% | 10,676 | 0.29% | 10,799 | 0.26% | 10,924 | 0.26% | 11,049 | 0.26% | 11,176 | 0.25% | 11,307 | 0.26% | 11,441 | 0.25% | 11,576 | 0.27% | 11,817 | 0.25% | 11,971 | 0.26% | 12,126 | 0.26% | 12,286 | 0.26% | 12,448 | 0.26% | 12,587 | 0.26% | 12,756 | 0.3% | 12,902 | 0.3% | 13,112 | 0.3% | 13,186 | 0.3% | 13,378 | 0.31% | 13,869 | 0.31% | 14,054 | 0.31% | 20,617 | 0.45% | 20,829 | 0.46% | 20,573 | 0.45% | 20,833 | 0.45% | 24,047 | 0.52% | 24,500 | 0.54% | 24,402 | 0.52% | 24,306 | 0.52% | 24,711 | 0.53% | 25,122 | 0.52% | 25,484 | 0.54% | 25,841 | 0.55% | 29,439 | 0.63% | 29,455 | 0.62% | 29,705 | 0.57% | 29,958 | 0.63% | 30,226 | 0.63% | 30,467 | 0.66% | 28,608 | 0.59% | 30,472 | 0.61% | 30,728 | 0.54% |
運輸設備淨額 | 35,916 | 0.81% | 39,518 | 0.88% | 33,243 | 0.73% | 36,691 | 0.83% | 40,361 | 0.96% | 44,154 | 1.1% | 41,490 | 1.06% | 45,843 | 1.25% | 49,891 | 1.39% | 76,787 | 2.13% | 56,836 | 1.52% | 56,593 | 1.34% | 62,015 | 1.46% | 67,036 | 1.56% | 51,471 | 1.13% | 58,080 | 1.33% | 63,748 | 1.41% | 69,094 | 1.62% | 68,310 | 1.46% | 75,347 | 1.66% | 80,283 | 1.71% | 81,589 | 1.7% | 83,086 | 1.73% | 82,738 | 1.71% | 89,197 | 2.06% | 96,175 | 2.24% | 102,779 | 2.37% | 114,588 | 2.59% | 123,483 | 2.82% | 130,932 | 2.96% | 137,336 | 3.03% | 145,949 | 3.22% | 154,122 | 3.43% | 162,397 | 3.58% | 170,322 | 3.68% | 148,257 | 3.23% | 156,079 | 3.43% | 162,704 | 3.48% | 123,775 | 2.64% | 129,714 | 2.8% | 138,518 | 2.85% | 145,090 | 3.06% | 80,299 | 1.7% | 83,916 | 1.8% | 89,198 | 1.86% | 97,460 | 1.88% | 103,829 | 2.2% | 103,098 | 2.16% | 109,941 | 2.39% | 117,903 | 2.42% | 115,958 | 2.33% | 123,590 | 2.18% |
辦公設備淨額 | 5,960 | 0.13% | 6,035 | 0.13% | 5,995 | 0.13% | 5,379 | 0.12% | 5,480 | 0.13% | 4,989 | 0.12% | 5,134 | 0.13% | 5,280 | 0.14% | 5,507 | 0.15% | 6,210 | 0.17% | 6,485 | 0.17% | 6,873 | 0.16% | 5,629 | 0.13% | 6,379 | 0.15% | 6,684 | 0.15% | 6,923 | 0.16% | 7,292 | 0.16% | 7,301 | 0.17% | 7,836 | 0.17% | 7,744 | 0.17% | 8,670 | 0.18% | 9,567 | 0.2% | 9,916 | 0.21% | 10,578 | 0.22% | 11,024 | 0.26% | 11,632 | 0.27% | 11,271 | 0.26% | 11,855 | 0.27% | 12,483 | 0.28% | 13,630 | 0.31% | 13,514 | 0.3% | 14,471 | 0.32% | 15,203 | 0.34% | 30,581 | 0.67% | 32,439 | 0.7% | 31,704 | 0.69% | 32,659 | 0.72% | 33,269 | 0.71% | 34,508 | 0.74% | 39,276 | 0.85% | 35,283 | 0.72% | 48,950 | 1.03% | 45,634 | 0.96% | 43,871 | 0.94% | 45,464 | 0.95% | 51,155 | 0.98% | 39,950 | 0.85% | 40,321 | 0.85% | 39,178 | 0.85% | 34,747 | 0.71% | 36,162 | 0.73% | 38,585 | 0.68% |
營業器具淨額(觀光飯店業適用) | 12,828 | 0.29% | 12,307 | 0.27% | 12,499 | 0.27% | 12,297 | 0.28% | 12,827 | 0.31% | 12,722 | 0.32% | 12,500 | 0.32% | 12,388 | 0.34% | 3,384 | 0.09% | 3,440 | 0.1% | 3,723 | 0.1% | 4,031 | 0.1% | 4,380 | 0.1% | 8,220 | 0.19% | 8,458 | 0.19% | 8,829 | 0.2% | 9,202 | 0.2% | 9,701 | 0.23% | 9,910 | 0.21% | 10,332 | 0.23% | 8,916 | 0.19% | 10,045 | 0.21% | 8,513 | 0.18% | 8,992 | 0.19% | 9,480 | 0.22% | 10,132 | 0.24% | 10,742 | 0.25% | 11,196 | 0.25% | 11,474 | 0.26% | 12,705 | 0.29% | 13,621 | 0.3% | 14,393 | 0.32% | 15,142 | 0.34% | 0 | 0% | 53,055 | 1.16% | 57,072 | 1.26% | 61,270 | 1.31% | 64,313 | 1.37% | 64,230 | 1.39% | 65,825 | 1.35% | 66,273 | 1.4% | 71,240 | 1.5% | 77,556 | 1.66% | 77,615 | 1.62% | 80,856 | 1.56% | 83,162 | 1.76% | 82,959 | 1.74% | 83,224 | 1.81% | 83,666 | 1.72% | 87,946 | 1.76% | 91,403 | 1.62% | ||
使用權資產 | 483,103 | 10.91% | 487,263 | 10.84% | 493,261 | 10.79% | 499,397 | 11.26% | 490,749 | 11.69% | 497,867 | 12.43% | 504,486 | 12.93% | 511,105 | 13.89% | 506,851 | 14.1% | 514,449 | 14.24% | 521,494 | 13.98% | 524,906 | 12.41% | 539,342 | 12.74% | 546,684 | 12.73% | 554,027 | 12.18% | 561,369 | 12.87% | 555,517 | 12.27% | 561,380 | 13.18% | 568,504 | 12.19% | 566,624 | 12.47% | 538,948 | 11.5% | 546,477 | 11.39% | 554,910 | 11.53% | 557,027 | 11.52% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
使用權資產-土地淨額 | 479,986 | 10.84% | 485,920 | 10.81% | 491,854 | 10.76% | 497,925 | 11.23% | 489,214 | 11.65% | 495,698 | 12.38% | 502,181 | 12.87% | 508,665 | 13.82% | 504,275 | 14.03% | 511,738 | 14.17% | 518,648 | 13.9% | 521,733 | 12.34% | 535,748 | 12.65% | 542,669 | 12.64% | 549,589 | 12.08% | 556,510 | 12.76% | 550,237 | 12.15% | 557,006 | 13.08% | 563,775 | 12.09% | 561,413 | 12.35% | 535,404 | 11.42% | 542,288 | 11.3% | 550,077 | 11.43% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-房屋及建築淨額 | 1,279 | 0.03% | 1,343 | 0.03% | 1,407 | 0.03% | 1,472 | 0.03% | 1,535 | 0.04% | 2,169 | 0.05% | 2,305 | 0.06% | 2,440 | 0.07% | 2,576 | 0.07% | 2,711 | 0.08% | 2,846 | 0.08% | 2,982 | 0.07% | 3,117 | 0.07% | 3,252 | 0.08% | 3,388 | 0.07% | 3,523 | 0.08% | 3,658 | 0.08% | 2,367 | 0.06% | 2,436 | 0.05% | 2,495 | 0.05% | 337 | 0.01% | 491 | 0.01% | 644 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
使用權資產-辦公設備淨額 | 1,838 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
投資性不動產淨額 | 30,026 | 0.68% | 30,026 | 0.67% | 30,026 | 0.66% | 30,026 | 0.68% | 30,026 | 0.71% | 30,026 | 0.75% | 30,026 | 0.77% | 30,026 | 0.82% | 30,026 | 0.84% | 30,026 | 0.83% | 30,026 | 0.8% | 30,026 | 0.71% | 30,026 | 0.71% | 30,026 | 0.7% | 30,026 | 0.66% | 30,026 | 0.69% | 152,234 | 3.36% | 511,128 | 12% | 511,128 | 10.96% | 511,128 | 11.25% | 511,128 | 10.9% | 511,128 | 10.65% | 511,128 | 10.62% | 511,128 | 10.57% | 511,128 | 11.82% | 511,128 | 11.89% | 511,128 | 11.79% | 511,128 | 11.57% | 511,128 | 11.66% | 508,717 | 11.51% | 508,717 | 11.23% | 512,240 | 11.3% | 512,240 | 11.41% | 512,240 | 11.29% | 512,240 | 11.06% | 512,240 | 11.16% | 512,240 | 11.27% | 512,240 | 10.97% | 512,240 | 10.93% | 512,240 | 11.07% | 512,240 | 10.52% | 512,271 | 10.79% | 512,271 | 10.82% | 512,271 | 10.99% | 512,271 | 10.7% | 512,271 | 9.86% | 512,271 | 10.84% | 512,271 | 10.75% | 512,271 | 11.13% | 512,271 | 10.52% | 512,271 | 10.28% | 334,037 | 5.9% |
無形資產 | 495,788 | 11.19% | 488,938 | 10.88% | 494,300 | 10.81% | 495,352 | 11.17% | 500,998 | 11.93% | 494,519 | 12.35% | 500,100 | 12.82% | 501,395 | 13.62% | 416,257 | 11.58% | 422,634 | 11.7% | 427,029 | 11.44% | 431,936 | 10.22% | 437,093 | 10.32% | 454,894 | 10.59% | 459,769 | 10.11% | 463,242 | 10.62% | 467,745 | 10.33% | 472,646 | 11.1% | 477,759 | 10.25% | 482,067 | 10.61% | 487,067 | 10.39% | 487,045 | 10.15% | 491,584 | 10.21% | 493,705 | 10.21% | 498,581 | 11.53% | 502,360 | 11.68% | 506,205 | 11.68% | 510,485 | 11.56% | 514,717 | 11.74% | 518,500 | 11.73% | 520,040 | 11.48% | 522,226 | 11.52% | 497,910 | 11.09% | 553,368 | 12.2% | 558,480 | 12.06% | 523,057 | 11.39% | 526,432 | 11.59% | 529,713 | 11.34% | 533,046 | 11.38% | 536,427 | 11.59% | 539,081 | 11.07% | 542,435 | 11.43% | 545,711 | 11.52% | 552,105 | 11.84% | 554,419 | 11.58% | 558,223 | 10.74% | 560,705 | 11.87% | 562,387 | 11.8% | 564,694 | 12.27% | 571,059 | 11.72% | 573,662 | 11.51% | 580,224 | 10.26% |
特許權淨額 | 495,558 | 11.19% | 488,690 | 10.87% | 494,187 | 10.81% | 495,228 | 11.17% | 500,864 | 11.93% | 494,436 | 12.35% | 500,006 | 12.82% | 501,356 | 13.62% | 416,208 | 11.58% | 422,574 | 11.7% | 431,814 | 10.21% | 436,921 | 10.32% | 454,671 | 10.59% | 459,546 | 10.1% | 462,983 | 10.61% | 467,412 | 10.32% | 472,264 | 11.09% | 477,329 | 10.24% | 481,590 | 10.6% | 486,541 | 10.38% | 486,471 | 10.14% | 490,962 | 10.2% | 493,035 | 10.19% | 497,863 | 11.52% | 501,653 | 11.67% | 505,449 | 11.66% | 509,688 | 11.54% | ||||||||||||||||||||||||||||||||||||||||||||||||||
電腦軟體淨額 | 230 | 0.01% | 248 | 0.01% | 113 | 0% | 124 | 0% | 134 | 0% | 83 | 0% | 94 | 0% | 39 | 0% | 49 | 0% | 60 | 0% | 122 | 0% | 172 | 0% | 223 | 0.01% | 223 | 0% | 259 | 0.01% | 333 | 0.01% | 382 | 0.01% | 430 | 0.01% | 477 | 0.01% | 526 | 0.01% | 574 | 0.01% | 622 | 0.01% | 670 | 0.01% | 718 | 0.02% | 707 | 0.02% | 756 | 0.02% | 797 | 0.02% | 740 | 0.02% | 34 | 0% | 56 | 0% | 80 | 0% | 152 | 0% | ||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 84,616 | 1.91% | 89,248 | 1.99% | 90,544 | 1.98% | 92,373 | 2.08% | 94,895 | 2.26% | 97,939 | 2.45% | 100,820 | 2.58% | 100,927 | 2.74% | 96,909 | 2.7% | 91,749 | 2.54% | 93,507 | 2.51% | 96,500 | 2.28% | 99,231 | 2.34% | 103,285 | 2.41% | 108,084 | 2.38% | 102,445 | 2.35% | 100,400 | 2.22% | 103,849 | 2.44% | 101,990 | 2.19% | 99,982 | 2.2% | 96,293 | 2.05% | 46,179 | 0.96% | 47,013 | 0.98% | 47,548 | 0.98% | 48,401 | 1.12% | 45,136 | 1.05% | 45,453 | 1.05% | 46,293 | 1.05% | 39,857 | 0.91% | 38,490 | 0.87% | 37,528 | 0.83% | 35,816 | 0.79% | 32,783 | 0.73% | 31,973 | 0.7% | 25,477 | 0.55% | 25,008 | 0.54% | 24,642 | 0.54% | 22,167 | 0.47% | 20,731 | 0.44% | 20,403 | 0.44% | 19,872 | 0.41% | 21,294 | 0.45% | 21,230 | 0.45% | 21,806 | 0.47% | 21,084 | 0.44% | 20,087 | 0.39% | 19,472 | 0.41% | 17,637 | 0.37% | 18,867 | 0.41% | 60,580 | 1.24% | 62,257 | 1.25% | 70,528 | 1.25% |
其他非流動資產 | 13,317 | 0.3% | 12,340 | 0.27% | 95,340 | 2.09% | 15,953 | 0.36% | 87,386 | 2.08% | 159,047 | 3.97% | 155,701 | 3.99% | 156,634 | 4.26% | 195,524 | 5.44% | 6,054 | 0.17% | 6,055 | 0.16% | 6,021 | 0.14% | 4,017 | 0.09% | 5,900 | 0.14% | 6,671 | 0.15% | 6,376 | 0.15% | 6,440 | 0.14% | 20,459 | 0.48% | 28,587 | 0.61% | 29,905 | 0.66% | 64,131 | 1.37% | 33,012 | 0.69% | 33,132 | 0.69% | 33,374 | 0.69% | 33,646 | 0.78% | 37,387 | 0.87% | 37,275 | 0.86% | 42,070 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 1,383 | 0.03% | 1,338 | 0.03% | 81,394 | 1.78% | 1,794 | 0.04% | 81,807 | 1.95% | 151,857 | 3.79% | 151,857 | 3.89% | 152,357 | 4.14% | 152,044 | 4.23% | 2,613 | 0.07% | 2,613 | 0.07% | 2,566 | 0.06% | 2,175 | 0.05% | 2,077 | 0.05% | 2,017 | 0.04% | 1,668 | 0.04% | 1,668 | 0.04% | 11,717 | 0.28% | 12,147 | 0.26% | 13,310 | 0.29% | 13,200 | 0.28% | 13,360 | 0.28% | 13,360 | 0.28% | 13,360 | 0.28% | 13,360 | 0.31% | 13,789 | 0.32% | 13,662 | 0.32% | 13,395 | 0.3% | 13,395 | 0.31% | 47,450 | 1.07% | 47,327 | 1.04% | 48,389 | 1.07% | 48,370 | 1.08% | 321,618 | 7.09% | 298,460 | 6.44% | 298,350 | 6.5% | 198,327 | 4.36% | 198,177 | 4.24% | 198,212 | 4.23% | 198,670 | 4.29% | 197,097 | 4.05% | 197,194 | 4.15% | 47,040 | 0.99% | 46,740 | 1% | 46,831 | 0.98% | 247,094 | 4.76% | 47,268 | 1% | 47,723 | 1% | 48,189 | 1.05% | 48,209 | 0.99% | 46,891 | 0.94% | 51,788 | 0.92% |
淨確定福利資產-非流動 | 5,718 | 0.13% | 2,558 | 0.06% | 2,558 | 0.06% | 2,558 | 0.06% | 2,558 | 0.06% | 611 | 0.02% | 611 | 0.02% | 611 | 0.02% | 610 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,981 | 0.05% | 2,037 | 0.04% | 2,091 | 0.05% | 2,155 | 0.05% | 3,122 | 0.07% | 3,198 | 0.07% | 3,257 | 0.07% | 3,315 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 3,042 | 0.07% | 0 | 0% | 3,031 | 0.07% | 3,021 | 0.07% | 3,021 | 0.07% | 3,013 | 0.08% | 3,013 | 0.08% | 3,005 | 0.08% | 3,005 | 0.08% | 3,001 | 0.08% | 3,001 | 0.08% | 3,000 | 0.07% | 0 | 0% | 0 | 0% | 0 | 0% | 3,003 | 0.07% | 3,003 | 0.06% | 3,003 | 0.07% | 9,015 | 0.19% | 9,016 | 0.19% | 9,012 | 0.19% | 12,013 | 0.28% | 12,013 | 0.28% | 12,009 | 0.27% | 14,120 | 0.32% | 16,833 | 0.37% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 3,174 | 0.07% | 8,444 | 0.19% | 8,357 | 0.18% | 8,580 | 0.19% | 0 | 0% | 3,566 | 0.09% | 220 | 0.01% | 661 | 0.02% | 39,865 | 1.11% | 440 | 0.01% | 441 | 0.01% | 455 | 0.01% | 1,842 | 0.04% | 1,842 | 0.04% | 2,617 | 0.06% | 2,617 | 0.06% | 2,617 | 0.06% | 2,617 | 0.06% | 10,239 | 0.22% | 10,335 | 0.23% | 47,616 | 1.02% | 10,637 | 0.22% | 10,756 | 0.22% | 11,002 | 0.23% | 20,286 | 0.47% | 11,585 | 0.27% | 11,600 | 0.27% | 16,666 | 0.38% | 28,984 | 0.66% | 18,518 | 0.42% | 15,232 | 0.34% | 32,414 | 0.72% | 28,118 | 0.63% | 24,225 | 0.53% | 18,583 | 0.4% | 19,042 | 0.41% | 18,956 | 0.42% | 23,087 | 0.49% | 20,534 | 0.44% | 23,505 | 0.51% | 22,635 | 0.46% | 10,669 | 0.22% | 13,901 | 0.29% | 9,762 | 0.21% | 8,650 | 0.18% | 14,117 | 0.27% | 10,176 | 0.22% | 10,926 | 0.23% | 10,898 | 0.24% | 19,801 | 0.41% | 20,022 | 0.4% | 62,933 | 1.11% |
非流動資產合計 | 1,590,161 | 35.9% | 1,620,643 | 36.06% | 1,736,789 | 37.99% | 1,635,740 | 36.89% | 1,646,166 | 39.2% | 1,695,645 | 42.34% | 1,695,880 | 43.48% | 1,704,479 | 46.31% | 1,638,897 | 45.6% | 1,495,980 | 41.42% | 1,487,909 | 39.88% | 1,594,119 | 37.7% | 1,606,302 | 37.94% | 1,662,294 | 38.71% | 1,767,494 | 38.85% | 2,236,511 | 51.27% | 2,332,771 | 51.52% | 2,710,121 | 63.64% | 3,011,622 | 64.59% | 3,005,667 | 66.13% | 3,035,629 | 64.75% | 2,954,011 | 61.57% | 2,972,600 | 61.76% | 2,983,857 | 61.69% | 2,421,709 | 56.02% | 2,415,869 | 56.19% | 2,460,192 | 56.76% | 2,509,860 | 56.83% | 2,472,964 | 56.41% | 2,574,825 | 58.27% | 2,614,161 | 57.72% | 2,632,013 | 58.07% | 2,620,845 | 58.36% | 2,952,264 | 65.06% | 2,962,719 | 63.97% | 3,079,200 | 67.08% | 2,996,705 | 65.95% | 3,061,866 | 65.55% | 3,029,594 | 64.66% | 3,055,212 | 66.02% | 3,032,888 | 62.3% | 3,064,719 | 64.55% | 2,888,301 | 60.99% | 2,890,368 | 62% | 2,901,150 | 60.61% | 3,369,579 | 64.85% | 3,076,427 | 65.1% | 2,964,522 | 62.19% | 2,998,145 | 65.14% | 3,122,674 | 64.1% | 3,287,998 | 65.95% | 3,375,354 | 59.66% |
資產總計 | 4,429,779 | 100% | 4,494,083 | 100% | 4,571,163 | 100% | 4,433,935 | 100% | 4,199,477 | 100% | 4,005,098 | 100% | 3,900,593 | 100% | 3,680,297 | 100% | 3,593,847 | 100% | 3,611,671 | 100% | 3,731,272 | 100% | 4,228,329 | 100% | 4,233,524 | 100% | 4,293,859 | 100% | 4,549,693 | 100% | 4,362,257 | 100% | 4,527,959 | 100% | 4,258,423 | 100% | 4,663,036 | 100% | 4,544,804 | 100% | 4,688,229 | 100% | 4,797,694 | 100% | 4,813,374 | 100% | 4,836,954 | 100% | 4,322,735 | 100% | 4,299,575 | 100% | 4,334,688 | 100% | 4,416,065 | 100% | 4,383,708 | 100% | 4,419,118 | 100% | 4,529,139 | 100% | 4,532,470 | 100% | 4,490,959 | 100% | 4,537,527 | 100% | 4,631,764 | 100% | 4,590,266 | 100% | 4,543,980 | 100% | 4,670,725 | 100% | 4,685,725 | 100% | 4,627,760 | 100% | 4,867,813 | 100% | 4,747,531 | 100% | 4,735,598 | 100% | 4,661,947 | 100% | 4,786,882 | 100% | 5,196,288 | 100% | 4,725,385 | 100% | 4,766,911 | 100% | 4,602,785 | 100% | 4,871,345 | 100% | 4,985,600 | 100% | 5,657,847 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 80,000 | 1.81% | 110,000 | 2.45% | 130,000 | 2.84% | 130,000 | 2.93% | 170,000 | 4.05% | 225,000 | 5.62% | 323,000 | 8.28% | 160,000 | 4.35% | 130,000 | 3.62% | 100,000 | 2.77% | 80,000 | 2.14% | 100,000 | 2.37% | 130,000 | 3.07% | 230,000 | 5.36% | 230,000 | 5.06% | 569,220 | 13.05% | 726,720 | 16.05% | 702,220 | 16.49% | 769,220 | 16.5% | 644,220 | 14.17% | 679,220 | 14.49% | 752,720 | 15.69% | 662,720 | 13.77% | 672,720 | 13.91% | 768,120 | 17.77% | 889,520 | 20.69% | 899,520 | 20.75% | 910,720 | 20.62% | 879,220 | 20.06% | 884,220 | 20.01% | 934,220 | 20.63% | 871,720 | 19.23% | 826,720 | 18.41% | 843,720 | 18.59% | 801,720 | 17.31% | 739,220 | 16.1% | 668,220 | 14.71% | 345,000 | 7.39% | 495,000 | 10.56% | 355,000 | 7.67% | 525,000 | 10.79% | 739,220 | 15.57% | 455,000 | 9.61% | 265,000 | 5.68% | 330,000 | 6.89% | 504,500 | 9.71% | 370,000 | 7.83% | 340,000 | 7.13% | 110,000 | 2.39% | 80,000 | 1.64% | 51,267 | 1.03% | 1,307,939 | 23.12% |
合約負債-流動 | 31,139 | 0.7% | 14,284 | 0.32% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 20,609 | 0.47% | 30,203 | 0.67% | 21,853 | 0.48% | 18,354 | 0.41% | 20,376 | 0.49% | 22,655 | 0.57% | 22,655 | 0.58% | 17,913 | 0.49% | 30,470 | 0.85% | 56,001 | 1.55% | 50,833 | 1.36% | 29,468 | 0.7% | 42,058 | 0.99% | 49,896 | 1.16% | 46,306 | 1.02% | 30,266 | 0.69% | 33,820 | 0.75% | 48,906 | 1.15% | 55,217 | 1.18% | 28,837 | 0.63% | 30,514 | 0.65% | 40,798 | 0.85% | 41,213 | 0.86% | 32,543 | 0.67% | 38,441 | 0.89% | 43,150 | 1% | 43,607 | 1.01% | 33,214 | 0.75% | 41,038 | 0.94% | 33,699 | 0.76% | 34,962 | 0.77% | 35,104 | 0.77% | 46,557 | 1.04% | 56,706 | 1.25% | 59,345 | 1.28% | 49,152 | 1.07% | 57,167 | 1.26% | 62,317 | 1.33% | 51,446 | 1.1% | 83,947 | 1.81% | 55,257 | 1.14% | 68,984 | 1.45% | 68,291 | 1.44% | 78,271 | 1.68% | 62,716 | 1.31% | 75,736 | 1.46% | 78,360 | 1.66% | 93,246 | 1.96% | 77,160 | 1.68% | 87,457 | 1.8% | 94,450 | 1.89% | 114,795 | 2.03% |
應付票據-關係人 | 12,709 | 0.29% | 14,403 | 0.32% | 13,932 | 0.3% | 12,820 | 0.29% | 13,456 | 0.32% | 14,362 | 0.36% | 13,269 | 0.34% | 11,628 | 0.32% | 10,522 | 0.29% | 13,068 | 0.36% | 14,667 | 0.39% | 15,187 | 0.36% | 13,531 | 0.32% | 14,668 | 0.34% | 13,511 | 0.3% | 11,540 | 0.26% | 11,848 | 0.26% | 12,217 | 0.29% | 11,982 | 0.26% | 14,618 | 0.32% | 15,452 | 0.33% | 14,166 | 0.3% | 14,490 | 0.3% | 13,513 | 0.28% | 12,235 | 0.28% | 12,466 | 0.29% | 10,329 | 0.24% | 11,267 | 0.26% | 12,774 | 0.29% | 12,043 | 0.27% | 15,052 | 0.33% | 14,525 | 0.32% | 17,418 | 0.39% | 27,363 | 0.6% | 25,041 | 0.54% | 25,057 | 0.55% | 26,997 | 0.59% | 26,343 | 0.56% | 25,178 | 0.54% | 24,283 | 0.5% | 23,139 | 0.49% | 22,497 | 0.48% | 22,974 | 0.48% | 23,229 | 0.45% | 26,714 | 0.57% | 20,267 | 0.44% | 24,572 | 0.5% | 27,690 | 0.56% | ||||||||
應付帳款 | 50,600 | 1.14% | 70,872 | 1.58% | 41,611 | 0.91% | 37,380 | 0.84% | 37,967 | 0.9% | 37,009 | 0.92% | 42,634 | 1.09% | 38,354 | 1.04% | 22,726 | 0.63% | 22,190 | 0.61% | 25,664 | 0.69% | 25,834 | 0.61% | 28,753 | 0.68% | 29,359 | 0.68% | 23,796 | 0.52% | 20,059 | 0.46% | 21,924 | 0.48% | 21,444 | 0.5% | 18,347 | 0.39% | 21,707 | 0.48% | 27,250 | 0.58% | 25,629 | 0.53% | 24,578 | 0.51% | 26,267 | 0.54% | 27,839 | 0.64% | 31,578 | 0.73% | 33,565 | 0.77% | 27,488 | 0.62% | 25,006 | 0.57% | 30,441 | 0.69% | 28,963 | 0.64% | 38,945 | 0.86% | 31,956 | 0.71% | 29,743 | 0.66% | 32,975 | 0.71% | 32,097 | 0.7% | 36,477 | 0.8% | 36,954 | 0.79% | 38,281 | 0.82% | 45,037 | 0.97% | 43,740 | 0.9% | 43,488 | 0.92% | 49,015 | 1.04% | 60,189 | 1.29% | 42,333 | 0.88% | 93,873 | 1.81% | 48,255 | 1.02% | 55,300 | 1.16% | 58,015 | 1.26% | 53,300 | 1.09% | 59,048 | 1.18% | 65,569 | 1.16% |
應付帳款-關係人 | 5,023 | 0.11% | 4,166 | 0.09% | 5,738 | 0.13% | 4,284 | 0.1% | 4,866 | 0.12% | 5,505 | 0.14% | 4,628 | 0.12% | 4,033 | 0.11% | 5,462 | 0.15% | 5,929 | 0.16% | 5,711 | 0.15% | 7,217 | 0.17% | 8,027 | 0.19% | 5,952 | 0.14% | 6,677 | 0.15% | 5,155 | 0.12% | 5,410 | 0.12% | 4,070 | 0.1% | 4,899 | 0.11% | 4,293 | 0.09% | 5,042 | 0.11% | 5,012 | 0.1% | 5,394 | 0.11% | 4,316 | 0.09% | 4,664 | 0.11% | 4,636 | 0.11% | 3,667 | 0.08% | 3,457 | 0.08% | 4,069 | 0.09% | 3,685 | 0.08% | 4,414 | 0.1% | 4,732 | 0.1% | 4,547 | 0.1% | 6,153 | 0.14% | 8,515 | 0.18% | 10,803 | 0.24% | 11,467 | 0.25% | 11,560 | 0.25% | 11,368 | 0.24% | 12,795 | 0.26% | 11,013 | 0.23% | 10,570 | 0.22% | 9,829 | 0.21% | 10,264 | 0.2% | 8,591 | 0.18% | 12,867 | 0.28% | 9,324 | 0.19% | 11,896 | 0.24% | ||||||||
其他應付款 | 199,086 | 4.49% | 138,897 | 3.09% | 528,691 | 11.57% | 89,533 | 2.02% | 91,771 | 2.19% | 98,105 | 2.45% | 75,949 | 1.95% | 78,797 | 2.14% | 79,090 | 2.2% | 94,149 | 2.61% | 273,023 | 7.32% | 269,415 | 6.37% | 118,184 | 2.79% | 131,876 | 3.07% | 137,811 | 3.03% | 136,352 | 3.13% | 175,828 | 3.88% | 151,719 | 3.56% | 113,700 | 2.44% | 129,085 | 2.84% | 147,051 | 3.14% | 132,545 | 2.76% | 205,801 | 4.28% | 141,181 | 2.92% | 147,098 | 3.4% | 105,704 | 2.46% | 100,999 | 2.33% | 95,891 | 2.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 55 | 0% | 55 | 0% | 735 | 0.02% | 378 | 0.01% | 522 | 0.01% | 630 | 0.02% | 660 | 0.02% | 683 | 0.02% | 41 | 0% | 0 | 0% | 0 | 0% | 592 | 0.01% | 517 | 0.01% | 457 | 0.01% | 511 | 0.01% | 475 | 0.01% | 683 | 0.01% | 696 | 0.01% | 1,131 | 0.02% | 491 | 0.01% | 1,240 | 0.03% | 648 | 0.01% | 129,041 | 2.8% | 133,858 | 2.75% | 106,570 | 2.14% | 95,395 | 1.69% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 407 | 0.01% | 0 | 0% | 197 | 0% | 239 | 0.01% | 51 | 0% | 65 | 0% | 1,927 | 0.05% | 6,640 | 0.18% | 5,664 | 0.16% | 4,918 | 0.14% | 3,476 | 0.09% | 591 | 0.01% | 4,208 | 0.1% | 3,083 | 0.07% | 3,106 | 0.07% | 1,862 | 0.04% | 663 | 0.01% | 3,854 | 0.09% | 2,729 | 0.06% | 1,779 | 0.04% | 1,312 | 0.03% | 816 | 0.02% | 131 | 0% | 30 | 0% | 0 | 0% | 1,098 | 0.03% | 781 | 0.02% | 831 | 0.02% | 210 | 0% | 3,034 | 0.07% | 1,941 | 0.04% | 5,231 | 0.12% | 4,887 | 0.11% | 3,036 | 0.07% | 13,121 | 0.29% | 10,646 | 0.23% | ||||||||||||||||||||||||||||||||
租賃負債-流動 | 15,631 | 0.35% | 15,292 | 0.34% | 15,115 | 0.33% | 17,581 | 0.4% | 17,738 | 0.42% | 21,054 | 0.53% | 21,641 | 0.55% | 22,225 | 0.6% | 17,464 | 0.49% | 18,413 | 0.51% | 18,915 | 0.51% | 20,018 | 0.47% | 21,324 | 0.5% | 23,524 | 0.55% | 24,320 | 0.53% | 24,793 | 0.57% | 19,304 | 0.43% | 19,105 | 0.45% | 21,471 | 0.46% | 20,679 | 0.46% | 20,632 | 0.44% | 22,509 | 0.47% | 24,997 | 0.52% | 23,908 | 0.49% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 33,281 | 0.75% | 38,001 | 0.85% | 40,572 | 0.89% | 41,069 | 0.93% | 44,732 | 1.07% | 41,668 | 1.04% | 40,279 | 1.03% | 33,239 | 0.9% | 25,189 | 0.7% | 29,454 | 0.82% | 28,207 | 0.76% | 28,078 | 0.66% | 26,535 | 0.63% | 29,713 | 0.69% | 25,558 | 0.56% | 24,546 | 0.56% | 55,828 | 1.23% | 66,266 | 1.56% | 69,647 | 1.49% | 177,983 | 3.92% | 139,376 | 2.97% | 189,575 | 3.95% | 200,830 | 4.17% | 139,098 | 2.88% | 145,158 | 3.36% | 181,929 | 4.23% | 190,320 | 4.39% | 197,083 | 4.46% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 17,299 | 0.39% | 22,405 | 0.5% | 26,488 | 0.58% | 26,841 | 0.61% | 27,214 | 0.65% | 27,153 | 0.68% | 25,633 | 0.66% | 19,577 | 0.53% | 10,000 | 0.28% | 10,000 | 0.28% | 10,000 | 0.27% | 10,000 | 0.24% | 0 | 0% | 833 | 0.02% | 3,333 | 0.07% | 5,833 | 0.13% | 15,833 | 0.35% | 47,500 | 1.12% | 47,500 | 1.02% | 157,500 | 3.47% | 120,000 | 2.56% | 162,606 | 3.39% | 177,990 | 3.7% | 114,425 | 2.37% | 120,230 | 2.78% | 152,470 | 3.55% | 162,470 | 3.75% | 169,400 | 3.84% | 174,650 | 3.98% | 177,400 | 4.01% | 182,718 | 4.03% | 174,017 | 3.84% | 165,298 | 3.68% | 134,059 | 2.95% | 123,900 | 2.68% | 238,900 | 5.2% | 253,900 | 5.59% | 446,120 | 9.55% | 430,495 | 9.19% | 448,342 | 9.69% | 437,787 | 8.99% | 111,067 | 2.34% | 451,887 | 9.54% | 475,220 | 10.19% | 505,220 | 10.55% | 479,220 | 9.22% | 545,220 | 11.54% | 524,220 | 11% | 543,992 | 11.82% | 13,686 | 0.28% | 81,143 | 1.63% | 94,607 | 1.67% |
其他流動負債-其他 | 15,982 | 0.36% | 15,596 | 0.35% | 14,084 | 0.31% | 14,228 | 0.32% | 17,518 | 0.42% | 14,515 | 0.36% | 14,646 | 0.38% | 13,662 | 0.37% | 15,189 | 0.42% | 19,454 | 0.54% | 18,207 | 0.49% | 18,078 | 0.43% | 26,535 | 0.63% | 28,880 | 0.67% | 22,225 | 0.49% | 18,713 | 0.43% | 39,995 | 0.88% | 18,766 | 0.44% | 22,147 | 0.47% | 20,483 | 0.45% | 19,376 | 0.41% | 26,969 | 0.56% | 22,840 | 0.47% | 24,673 | 0.51% | 24,928 | 0.58% | 29,459 | 0.69% | 27,850 | 0.64% | 27,683 | 0.63% | 25,753 | 0.59% | 35,093 | 0.79% | 60,963 | 1.35% | 81,269 | 1.79% | 31,906 | 0.71% | 29,127 | 0.64% | 30,871 | 0.67% | 33,374 | 0.73% | 33,623 | 0.74% | 39,655 | 0.85% | 37,450 | 0.8% | 43,642 | 0.94% | 43,067 | 0.88% | 46,849 | 0.99% | 34,557 | 0.73% | 88,514 | 1.9% | 97,423 | 2.04% | 79,027 | 1.52% | 81,417 | 1.72% | 34,136 | 0.72% | 35,716 | 0.78% | 47,333 | 0.97% | 26,862 | 0.54% | 32,024 | 0.57% |
流動負債合計 | 448,540 | 10.13% | 436,173 | 9.71% | 798,444 | 17.47% | 351,638 | 7.93% | 401,479 | 9.56% | 466,053 | 11.64% | 546,642 | 14.01% | 373,512 | 10.15% | 326,628 | 9.09% | 344,122 | 9.53% | 500,496 | 13.41% | 495,808 | 11.73% | 392,620 | 9.27% | 518,071 | 12.07% | 511,085 | 11.23% | 873,782 | 20.03% | 1,101,284 | 24.32% | 1,099,697 | 25.82% | 1,187,094 | 25.46% | 1,162,929 | 25.59% | 1,155,629 | 24.65% | 1,253,654 | 26.13% | 1,300,012 | 27.01% | 1,173,388 | 24.26% | 1,263,359 | 29.23% | 1,389,975 | 32.33% | 1,402,641 | 32.36% | 1,399,647 | 31.69% | 1,422,077 | 32.44% | 1,414,646 | 32.01% | 1,518,627 | 33.53% | 1,467,841 | 32.39% | 1,435,419 | 31.96% | 1,449,003 | 31.93% | 1,440,775 | 31.11% | 1,479,630 | 32.23% | 1,450,012 | 31.91% | 1,367,473 | 29.28% | 1,366,365 | 29.16% | 1,222,006 | 26.41% | 1,471,625 | 30.23% | 1,333,420 | 28.09% | 1,511,091 | 31.91% | 1,255,775 | 26.94% | 1,364,255 | 28.5% | 1,700,801 | 32.73% | 1,483,516 | 31.39% | 1,387,411 | 29.11% | 1,301,483 | 28.28% | 682,241 | 14.01% | 692,050 | 13.88% | 2,416,088 | 42.7% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 303,073 | 6.84% | 302,824 | 6.74% | 50,465 | 1.1% | 46,699 | 1.05% | 52,902 | 1.26% | 49,527 | 1.24% | 56,137 | 1.44% | 67,177 | 1.83% | 30,833 | 0.86% | 33,333 | 0.92% | 35,833 | 0.96% | 38,333 | 0.91% | 20,000 | 0.47% | 20,000 | 0.47% | 8,000 | 0.18% | 0 | 0% | 150,000 | 3.31% | 232,083 | 5.45% | 243,958 | 5.23% | 255,833 | 5.63% | 305,208 | 6.51% | 164,350 | 3.43% | 139,333 | 2.89% | 235,208 | 4.86% | 214,083 | 4.95% | 42,500 | 0.99% | 75,305 | 1.74% | 114,500 | 2.59% | 153,975 | 3.51% | 196,650 | 4.45% | 239,875 | 5.3% | 284,600 | 6.28% | 329,325 | 7.33% | 333,550 | 7.35% | 373,326 | 8.06% | 281,123 | 6.12% | 298,298 | 6.56% | 446,950 | 9.57% | 459,925 | 9.82% | 432,909 | 9.35% | 464,833 | 9.55% | 493,433 | 10.39% | 338,833 | 7.16% | 374,500 | 8.03% | 373,500 | 7.8% | 456,000 | 8.78% | 296,500 | 6.27% | 302,500 | 6.35% | 295,857 | 6.43% | 850,506 | 17.46% | 806,091 | 16.17% | 807,954 | 14.28% |
租賃負債-非流動 | 489,997 | 11.06% | 487,154 | 10.84% | 485,985 | 10.63% | 484,591 | 10.93% | 488,917 | 11.64% | 487,940 | 12.18% | 486,734 | 12.48% | 487,946 | 13.26% | 504,763 | 14.05% | 504,175 | 13.96% | 503,562 | 13.5% | 501,293 | 11.86% | 527,279 | 12.45% | 526,979 | 12.27% | 526,321 | 11.57% | 528,143 | 12.11% | 544,142 | 12.02% | 542,412 | 12.74% | 542,248 | 11.63% | 533,748 | 11.74% | 521,576 | 11.13% | 519,828 | 10.83% | 519,163 | 10.79% | 518,736 | 10.72% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 15,313 | 0.35% | 17,443 | 0.39% | 17,338 | 0.38% | 17,322 | 0.39% | 17,154 | 0.41% | 17,819 | 0.44% | 17,719 | 0.45% | 17,617 | 0.48% | 17,447 | 0.49% | 22,784 | 0.63% | 22,596 | 0.61% | 22,342 | 0.53% | 22,171 | 0.52% | 8,708 | 0.2% | 8,794 | 0.19% | 8,592 | 0.2% | 8,564 | 0.19% | 10,114 | 0.24% | 10,325 | 0.22% | 10,034 | 0.22% | 9,997 | 0.21% | 12,707 | 0.26% | 12,557 | 0.26% | 14,844 | 0.31% | 18,438 | 0.43% | 17,316 | 0.4% | 19,134 | 0.44% | 15,060 | 0.34% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 3,784 | 0.09% | 6,011 | 0.13% | 5,891 | 0.13% | 5,790 | 0.13% | 5,622 | 0.13% | 5,680 | 0.14% | 5,580 | 0.14% | 5,478 | 0.15% | 5,358 | 0.15% | 9,495 | 0.26% | 9,295 | 0.25% | 9,095 | 0.22% | 8,887 | 0.21% | 8,239 | 0.19% | 8,175 | 0.18% | 8,122 | 0.19% | 8,094 | 0.18% | 8,085 | 0.19% | 8,048 | 0.17% | 8,012 | 0.18% | 7,975 | 0.17% | 10,685 | 0.22% | 10,535 | 0.22% | 10,389 | 0.21% | 13,699 | 0.32% | 12,011 | 0.28% | 11,835 | 0.27% | 11,627 | 0.26% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 307 | 0.01% | 210 | 0% | 225 | 0% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 225 | 0.01% | 175 | 0% | 285 | 0.01% | 285 | 0.01% | 285 | 0.01% | 479 | 0.01% | 469 | 0.01% | 619 | 0.01% | 470 | 0.01% | 470 | 0.01% | 2,029 | 0.05% | 2,277 | 0.05% | 2,022 | 0.04% | 2,022 | 0.04% | 2,022 | 0.04% | 2,022 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 1,933 | 0.04% | 4,653 | 0.1% | 4,980 | 0.11% | 5,035 | 0.11% | 4,980 | 0.11% | 5,500 | 0.12% | 5,650 | 0.12% | 5,650 | 0.12% | 5,980 | 0.13% | 5,980 | 0.13% | 5,980 | 0.13% | 5,980 | 0.12% | 7,546 | 0.16% | 6,002 | 0.13% | 7,046 | 0.15% | 5,987 | 0.13% | 7,802 | 0.15% | 5,657 | 0.12% | 5,657 | 0.12% | 5,904 | 0.13% | 7,430 | 0.15% | 6,674 | 0.13% | 5,730 | 0.1% |
其他非流動負債-其他 | 11,222 | 0.25% | 11,222 | 0.25% | 11,222 | 0.25% | 11,307 | 0.26% | 11,307 | 0.27% | 11,914 | 0.3% | 11,914 | 0.31% | 11,914 | 0.32% | 11,914 | 0.33% | 13,004 | 0.36% | 13,016 | 0.35% | 12,962 | 0.31% | 12,805 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,522 | 0.05% | 2,806 | 0.06% | 3,372 | 0.08% | 5,366 | 0.12% | 1,500 | 0.03% | 1,500 | 0.03% | 1,500 | 0.03% | 1,500 | 0.03% | 1,500 | 0.03% | 1,596 | 0.04% | 1,701 | 0.04% | 1,800 | 0.04% | 1,899 | 0.04% | 1,998 | 0.04% | 2,144 | 0.05% | 2,303 | 0.05% | 2,462 | 0.05% | 2,620 | 0.05% | 3,240 | 0.07% | 2,932 | 0.06% | 3,240 | 0.07% | 3,240 | 0.07% | 3,895 | 0.07% | 3,882 | 0.08% | 2,304 | 0.05% | 2,285 | 0.05% | 2,446 | 0.05% | 2,480 | 0.05% | 2,460 | 0.04% |
非流動負債合計 | 808,383 | 18.25% | 807,421 | 17.97% | 553,788 | 12.11% | 548,612 | 12.37% | 558,973 | 13.31% | 555,286 | 13.86% | 560,598 | 14.37% | 572,743 | 15.56% | 553,054 | 15.39% | 560,292 | 15.51% | 561,991 | 15.06% | 561,968 | 13.29% | 569,450 | 13.45% | 555,687 | 12.94% | 543,115 | 11.94% | 536,735 | 12.3% | 702,706 | 15.52% | 784,609 | 18.42% | 796,531 | 17.08% | 799,615 | 17.59% | 836,781 | 17.85% | 696,885 | 14.53% | 671,053 | 13.94% | 768,788 | 15.89% | 232,521 | 5.38% | 59,816 | 1.39% | 94,439 | 2.18% | 129,560 | 2.93% | 168,847 | 3.85% | 210,427 | 4.76% | 256,157 | 5.66% | 300,170 | 6.62% | 345,681 | 7.7% | 349,506 | 7.7% | 389,535 | 8.41% | 297,488 | 6.48% | 314,056 | 6.91% | 464,094 | 9.94% | 477,123 | 10.18% | 450,626 | 9.74% | 482,615 | 9.91% | 523,890 | 11.03% | 366,204 | 7.73% | 401,989 | 8.62% | 398,697 | 8.33% | 483,584 | 9.31% | 325,875 | 6.9% | 333,274 | 6.99% | 325,593 | 7.07% | 882,592 | 18.12% | 836,671 | 16.78% | 837,326 | 14.8% |
負債總計 | 1,256,923 | 28.37% | 1,243,594 | 27.67% | 1,352,232 | 29.58% | 900,250 | 20.3% | 960,452 | 22.87% | 1,021,339 | 25.5% | 1,107,240 | 28.39% | 946,255 | 25.71% | 879,682 | 24.48% | 904,414 | 25.04% | 1,062,487 | 28.48% | 1,057,776 | 25.02% | 962,070 | 22.73% | 1,073,758 | 25.01% | 1,054,200 | 23.17% | 1,410,517 | 32.33% | 1,803,990 | 39.84% | 1,884,306 | 44.25% | 1,983,625 | 42.54% | 1,962,544 | 43.18% | 1,992,410 | 42.5% | 1,950,539 | 40.66% | 1,971,065 | 40.95% | 1,942,176 | 40.15% | 1,495,880 | 34.6% | 1,449,791 | 33.72% | 1,497,080 | 34.54% | 1,529,207 | 34.63% | 1,590,924 | 36.29% | 1,625,073 | 36.77% | 1,774,784 | 39.19% | 1,768,011 | 39.01% | 1,781,100 | 39.66% | 1,798,509 | 39.64% | 1,830,310 | 39.52% | 1,777,118 | 38.71% | 1,764,068 | 38.82% | 1,831,567 | 39.21% | 1,843,488 | 39.34% | 1,672,632 | 36.14% | 1,954,240 | 40.15% | 1,857,310 | 39.12% | 1,877,295 | 39.64% | 1,657,764 | 35.56% | 1,762,952 | 36.83% | 2,184,385 | 42.04% | 1,809,391 | 38.29% | 1,720,685 | 36.1% | 1,627,076 | 35.35% | 1,564,833 | 32.12% | 1,528,721 | 30.66% | 3,253,414 | 57.5% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,890,023 | 42.67% | 1,890,023 | 42.06% | 1,890,023 | 41.35% | 1,890,023 | 42.63% | 1,890,023 | 45.01% | 1,890,023 | 47.19% | 1,890,023 | 48.45% | 1,890,023 | 51.36% | 1,890,023 | 52.59% | 1,890,023 | 52.33% | 1,718,202 | 46.05% | 1,718,202 | 40.64% | 1,718,202 | 40.59% | 1,718,202 | 40.02% | 1,718,202 | 37.77% | 1,718,202 | 39.39% | 1,729,942 | 38.21% | 1,729,942 | 40.62% | 1,729,942 | 37.1% | 1,759,942 | 38.72% | 1,759,942 | 37.54% | 1,759,942 | 36.68% | 1,779,942 | 36.98% | 1,779,942 | 36.8% | 1,779,942 | 41.18% | 1,779,942 | 41.4% | 1,779,942 | 41.06% | 1,779,942 | 40.31% | 1,779,942 | 40.6% | 1,779,942 | 40.28% | 1,779,942 | 39.3% | 1,779,942 | 39.27% | 1,782,542 | 39.69% | 1,782,542 | 39.28% | 1,756,199 | 37.92% | 1,756,199 | 38.26% | 1,756,199 | 38.65% | 1,756,199 | 37.6% | 1,741,372 | 37.16% | 1,741,372 | 37.63% | 1,742,172 | 35.79% | 1,742,172 | 36.7% | 1,742,172 | 36.79% | 1,792,172 | 38.44% | 1,792,172 | 37.44% | 1,792,172 | 34.49% | 1,706,830 | 36.12% | 1,735,612 | 36.41% | 1,735,612 | 37.71% | 1,931,791 | 39.66% | 1,931,791 | 38.75% | 1,961,791 | 34.67% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,890,023 | 42.67% | 1,890,023 | 42.06% | 1,890,023 | 41.35% | 1,890,023 | 42.63% | 1,890,023 | 45.01% | 1,890,023 | 47.19% | 1,890,023 | 48.45% | 1,890,023 | 51.36% | 1,890,023 | 52.59% | 1,890,023 | 52.33% | 1,890,022 | 50.65% | 1,718,202 | 40.64% | 1,718,202 | 40.59% | 1,718,202 | 40.02% | 1,718,202 | 37.77% | 1,718,202 | 39.39% | 1,729,942 | 38.21% | 1,729,942 | 40.62% | 1,729,942 | 37.1% | 1,759,942 | 38.72% | 1,759,942 | 37.54% | 1,759,942 | 36.68% | 1,779,942 | 36.98% | 1,779,942 | 36.8% | 1,779,942 | 41.18% | 1,779,942 | 41.4% | 1,779,942 | 41.06% | 1,779,942 | 40.31% | 1,779,942 | 40.6% | 1,779,942 | 40.28% | 1,779,942 | 39.3% | 1,779,942 | 39.27% | 1,782,542 | 39.69% | 1,782,542 | 39.28% | 1,782,542 | 38.49% | 1,756,199 | 38.26% | 1,756,199 | 38.65% | 1,756,199 | 37.6% | 1,776,199 | 37.91% | 1,741,372 | 37.63% | 1,742,172 | 35.79% | 1,742,172 | 36.7% | 1,742,172 | 36.79% | 1,792,172 | 38.44% | 1,792,172 | 37.44% | 1,792,172 | 34.49% | 1,792,172 | 37.93% | 1,735,612 | 36.41% | 1,735,612 | 37.71% | 1,931,791 | 39.66% | 1,931,791 | 38.75% | 1,961,791 | 34.67% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 20,348 | 0.46% | 20,348 | 0.45% | 20,348 | 0.45% | 20,348 | 0.46% | 20,348 | 0.48% | 20,348 | 0.51% | 20,348 | 0.52% | 20,348 | 0.55% | 20,348 | 0.57% | 20,348 | 0.56% | 20,348 | 0.55% | 20,348 | 0.48% | 20,348 | 0.48% | 20,348 | 0.47% | 20,348 | 0.45% | 20,348 | 0.47% | 17,272 | 0.38% | 17,272 | 0.41% | 17,272 | 0.37% | 6,879 | 0.15% | 6,879 | 0.15% | 6,879 | 0.14% | 2,006 | 0.04% | 2,006 | 0.04% | 2,006 | 0.05% | 2,006 | 0.05% | 2,006 | 0.05% | 2,006 | 0.05% | 2,006 | 0.05% | 2,006 | 0.05% | 2,006 | 0.04% | 2,006 | 0.04% | 1,179 | 0.03% | 1,179 | 0.03% | 2,044 | 0.04% | 1,735 | 0.04% | 1,179 | 0.03% | 1,179 | 0.03% | 83 | 0% | 83 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,669 | 0.22% | 10,669 | 0.23% | 10,669 | 0.22% | 10,669 | 0.21% | 24,662 | 0.44% |
資本公積-實際取得或處分子公司股權價格與帳面價值差額 | 20,032 | 0.45% | 6,906 | 0.15% | 6,638 | 0.15% | 6,638 | 0.15% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-認列對子公司所有權權益變動數 | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 18 | 0% | 0 | 0% | 0 | 0% | 375 | 0.01% | 375 | 0.01% | 935 | 0.02% | 935 | 0.02% | 935 | 0.02% | 935 | 0.02% | 935 | 0.02% | 936 | 0.02% | 865 | 0.02% | 865 | 0.02% | 865 | 0.02% | 865 | 0.02% | 865 | 0.02% | ||||||||||||||||||||||||||||||||||||
資本公積-其他 | 582 | 0.01% | 492 | 0.01% | 500 | 0.01% | 519 | 0.01% | 520 | 0.01% | 487 | 0.01% | 488 | 0.01% | 491 | 0.01% | 491 | 0.01% | 491 | 0.01% | 491 | 0.01% | 492 | 0.01% | 492 | 0.01% | 446 | 0.01% | 464 | 0.01% | 466 | 0.01% | 496 | 0.01% | 439 | 0.01% | 459 | 0.01% | 375 | 0.01% | 375 | 0.01% | 375 | 0.01% | 375 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 40,980 | 0.93% | 27,764 | 0.62% | 27,504 | 0.6% | 27,523 | 0.62% | 20,886 | 0.5% | 20,853 | 0.52% | 20,854 | 0.53% | 20,857 | 0.57% | 20,857 | 0.58% | 20,857 | 0.58% | 20,857 | 0.56% | 20,858 | 0.49% | 20,858 | 0.49% | 20,812 | 0.48% | 20,830 | 0.46% | 20,832 | 0.48% | 17,786 | 0.39% | 17,729 | 0.42% | 17,749 | 0.38% | 7,254 | 0.16% | 7,254 | 0.15% | 7,254 | 0.15% | 2,381 | 0.05% | 3,316 | 0.07% | 3,316 | 0.08% | 2,941 | 0.07% | 2,941 | 0.07% | 2,941 | 0.07% | 2,942 | 0.07% | 2,871 | 0.06% | 2,871 | 0.06% | 2,871 | 0.06% | 2,044 | 0.05% | 2,044 | 0.05% | 2,044 | 0.04% | 1,735 | 0.04% | 1,179 | 0.03% | 1,179 | 0.03% | 83 | 0% | 83 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 10,669 | 0.22% | 10,669 | 0.23% | 10,669 | 0.22% | 10,669 | 0.21% | 24,662 | 0.44% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 357,621 | 8.07% | 357,621 | 7.96% | 357,621 | 7.82% | 309,697 | 6.98% | 309,697 | 7.37% | 309,697 | 7.73% | 309,697 | 7.94% | 309,697 | 8.42% | 309,697 | 8.62% | 309,697 | 8.57% | 309,697 | 8.3% | 272,218 | 6.44% | 272,218 | 6.43% | 272,218 | 6.34% | 272,218 | 5.98% | 272,195 | 6.24% | 272,195 | 6.01% | 272,195 | 6.39% | 272,195 | 5.84% | 272,195 | 5.99% | 272,195 | 5.81% | 272,195 | 5.67% | 272,195 | 5.65% | 267,039 | 5.52% | 267,039 | 6.18% | 267,039 | 6.21% | 267,039 | 6.16% | 266,041 | 6.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 493,808 | 11.15% | 532,775 | 11.86% | 466,940 | 10.21% | 858,195 | 19.36% | 632,367 | 15.06% | 421,916 | 10.53% | 238,855 | 6.12% | 169,849 | 4.62% | 153,135 | 4.26% | 85,422 | 2.37% | 19,137 | 0.51% | 559,499 | 13.23% | 698,489 | 16.5% | 667,394 | 15.54% | 829,488 | 18.23% | 443,082 | 10.16% | 323,720 | 7.15% | 105,888 | 2.49% | 334,079 | 7.16% | 279,114 | 6.14% | 313,698 | 6.69% | 490,222 | 10.22% | 486,249 | 10.1% | 539,778 | 11.16% | 515,380 | 11.92% | 486,029 | 11.3% | 475,880 | 10.98% | 432,588 | 9.8% | 382,235 | 8.72% | 383,986 | 8.69% | 335,254 | 7.4% | 306,418 | 6.76% | 334,127 | 7.44% | 404,721 | 8.92% | 420,346 | 9.08% | 557,555 | 12.15% | 555,320 | 12.22% | 576,488 | 12.34% | 545,141 | 11.63% | 660,254 | 14.27% | 635,088 | 13.05% | 620,637 | 13.07% | 553,876 | 11.7% | 596,330 | 12.79% | 594,191 | 12.41% | 517,855 | 9.97% | 534,981 | 11.32% | 884,323 | 18.55% | 876,381 | 19.04% | 905,443 | 18.59% | 1,027,151 | 20.6% | (107,331) | -1.9% |
保留盈餘合計 | 851,429 | 19.22% | 890,396 | 19.81% | 824,561 | 18.04% | 1,167,892 | 26.34% | 942,064 | 22.43% | 731,613 | 18.27% | 548,552 | 14.06% | 479,546 | 13.03% | 462,832 | 12.88% | 395,119 | 10.94% | 328,834 | 8.81% | 831,717 | 19.67% | 970,707 | 22.93% | 939,612 | 21.88% | 1,101,706 | 24.21% | 715,277 | 16.4% | 595,915 | 13.16% | 378,083 | 8.88% | 606,274 | 13% | 561,062 | 12.35% | 595,646 | 12.71% | 772,170 | 16.09% | 768,197 | 15.96% | 821,864 | 16.99% | 797,466 | 18.45% | 768,115 | 17.86% | 757,966 | 17.49% | 804,129 | 18.21% | 753,776 | 17.19% | 755,527 | 17.1% | 706,795 | 15.61% | 716,502 | 15.81% | 744,211 | 16.57% | 814,805 | 17.96% | 830,430 | 17.93% | 867,390 | 18.9% | 865,155 | 19.04% | 886,323 | 18.98% | 854,976 | 18.25% | 924,416 | 19.98% | 899,250 | 18.47% | 884,799 | 18.64% | 818,038 | 17.27% | 906,015 | 19.43% | 903,876 | 18.88% | 827,540 | 15.93% | 844,666 | 17.88% | 1,062,335 | 22.29% | 1,054,393 | 22.91% | 1,083,455 | 22.24% | 1,205,163 | 24.17% | 70,681 | 1.25% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 184,782 | 4.17% | 214,593 | 4.78% | 250,849 | 5.49% | 220,581 | 4.97% | 148,107 | 3.53% | 110,881 | 2.77% | 107,116 | 2.75% | 106,782 | 2.9% | 99,744 | 2.78% | 153,604 | 4.25% | 191,724 | 5.14% | 350,582 | 8.29% | 320,438 | 7.57% | 320,391 | 7.46% | 441,311 | 9.7% | 283,825 | 6.51% | 175,340 | 3.87% | 87,366 | 2.05% | 78,578 | 1.69% | 20,665 | 0.45% | 72,754 | 1.55% | 52,277 | 1.09% | 50,425 | 1.05% | 35,227 | 0.73% | (9,752) | -0.23% | 34,391 | 0.8% | 31,626 | 0.73% | 27,112 | 0.61% | (15,047) | -0.34% | (27,949) | -0.63% | (19,258) | -0.43% | (25,394) | -0.56% | (105,500) | -2.35% | (123,808) | -2.73% | (104,955) | -2.27% | (115,162) | -2.51% | (144,043) | -3.17% | (119,257) | -2.55% | (90,198) | -1.92% | (33,483) | -0.72% | (47,363) | -0.97% | (58,428) | -1.23% | (26,073) | -0.55% | (25,069) | -0.54% | (8,655) | -0.18% | 56,145 | 1.08% | (58,558) | -1.24% | (69,623) | -1.46% | (56,282) | -1.22% | (76,539) | -1.57% | (69,894) | -1.4% | (61,265) | -1.08% |
歸屬於母公司業主之權益合計 | 2,967,214 | 66.98% | 3,022,776 | 67.26% | 2,992,937 | 65.47% | 3,306,019 | 74.56% | 3,001,080 | 71.46% | 2,753,370 | 68.75% | 2,566,545 | 65.8% | 2,497,208 | 67.85% | 2,473,456 | 68.82% | 2,459,603 | 68.1% | 2,431,437 | 65.16% | 2,921,359 | 69.09% | 3,030,205 | 71.58% | 2,999,017 | 69.84% | 3,282,049 | 72.14% | 2,738,136 | 62.77% | 2,510,319 | 55.44% | 2,213,120 | 51.97% | 2,432,543 | 52.17% | 2,330,147 | 51.27% | 2,435,596 | 51.95% | 2,591,643 | 54.02% | 2,585,818 | 53.72% | 2,639,275 | 54.56% | 2,570,972 | 59.48% | 2,585,389 | 60.13% | 2,572,475 | 59.35% | 2,614,124 | 59.2% | 2,521,613 | 57.52% | 2,510,391 | 56.81% | 2,470,350 | 54.54% | 2,473,921 | 54.58% | 2,421,524 | 53.92% | 2,475,583 | 54.56% | 2,510,061 | 54.19% | 2,510,162 | 54.68% | 2,478,490 | 54.54% | 2,524,444 | 54.05% | 2,528,172 | 53.95% | 2,632,388 | 56.88% | 2,593,342 | 53.28% | 2,568,543 | 54.1% | 2,534,137 | 53.51% | 2,670,579 | 57.28% | 2,687,393 | 56.14% | 2,675,857 | 51.5% | 2,578,280 | 54.56% | 2,697,160 | 56.58% | 2,702,559 | 58.72% | 2,949,376 | 60.55% | 3,077,729 | 61.73% | 1,995,869 | 35.28% |
非控制權益 | 205,642 | 4.64% | 227,713 | 5.07% | 225,994 | 4.94% | 227,666 | 5.13% | 237,945 | 5.67% | 230,389 | 5.75% | 226,808 | 5.81% | 236,834 | 6.44% | 240,709 | 6.7% | 247,654 | 6.86% | 237,348 | 6.36% | 249,194 | 5.89% | 241,249 | 5.7% | 221,084 | 5.15% | 213,444 | 4.69% | 213,604 | 4.9% | 213,650 | 4.72% | 160,997 | 3.78% | 246,868 | 5.29% | 252,113 | 5.55% | 260,223 | 5.55% | 255,512 | 5.33% | 256,491 | 5.33% | 255,503 | 5.28% | 255,883 | 5.92% | 264,395 | 6.15% | 265,133 | 6.12% | 272,734 | 6.18% | 271,171 | 6.19% | 283,654 | 6.42% | 284,005 | 6.27% | 290,538 | 6.41% | 288,335 | 6.42% | 263,435 | 5.81% | 291,393 | 6.29% | 302,986 | 6.6% | 301,422 | 6.63% | 314,714 | 6.74% | 314,065 | 6.7% | 322,740 | 6.97% | 320,231 | 6.58% | 321,678 | 6.78% | 324,166 | 6.85% | 333,604 | 7.16% | 336,537 | 7.03% | 336,046 | 6.47% | 337,714 | 7.15% | 349,066 | 7.32% | 273,150 | 5.93% | 357,136 | 7.33% | 379,150 | 7.6% | 408,564 | 7.22% |
權益總額 | 3,172,856 | 71.63% | 3,250,489 | 72.33% | 3,218,931 | 70.42% | 3,533,685 | 79.7% | 3,239,025 | 77.13% | 2,983,759 | 74.5% | 2,793,353 | 71.61% | 2,734,042 | 74.29% | 2,714,165 | 75.52% | 2,707,257 | 74.96% | 2,668,785 | 71.52% | 3,170,553 | 74.98% | 3,271,454 | 77.27% | 3,220,101 | 74.99% | 3,495,493 | 76.83% | 2,951,740 | 67.67% | 2,723,969 | 60.16% | 2,374,117 | 55.75% | 2,679,411 | 57.46% | 2,582,260 | 56.82% | 2,695,819 | 57.5% | 2,847,155 | 59.34% | 2,842,309 | 59.05% | 2,894,778 | 59.85% | 2,826,855 | 65.4% | 2,849,784 | 66.28% | 2,837,608 | 65.46% | 2,886,858 | 65.37% | 2,792,784 | 63.71% | 2,794,045 | 63.23% | 2,754,355 | 60.81% | 2,764,459 | 60.99% | 2,709,859 | 60.34% | 2,739,018 | 60.36% | 2,801,454 | 60.48% | 2,813,148 | 61.29% | 2,779,912 | 61.18% | 2,839,158 | 60.79% | 2,842,237 | 60.66% | 2,955,128 | 63.86% | 2,913,573 | 59.85% | 2,890,221 | 60.88% | 2,858,303 | 60.36% | 3,004,183 | 64.44% | 3,023,930 | 63.17% | 3,011,903 | 57.96% | 2,915,994 | 61.71% | 3,046,226 | 63.9% | 2,975,709 | 64.65% | 3,306,512 | 67.88% | 3,456,879 | 69.34% | 2,404,433 | 42.5% |
負債及權益總計 | 4,429,779 | 100% | 4,494,083 | 100% | 4,571,163 | 100% | 4,433,935 | 100% | 4,199,477 | 100% | 4,005,098 | 100% | 3,900,593 | 100% | 3,680,297 | 100% | 3,593,847 | 100% | 3,611,671 | 100% | 3,731,272 | 100% | 4,228,329 | 100% | 4,233,524 | 100% | 4,293,859 | 100% | 4,549,693 | 100% | 4,362,257 | 100% | 4,527,959 | 100% | 4,258,423 | 100% | 4,663,036 | 100% | 4,544,804 | 100% | 4,688,229 | 100% | 4,797,694 | 100% | 4,813,374 | 100% | 4,836,954 | 100% | 4,322,735 | 100% | 4,299,575 | 100% | 4,334,688 | 100% | 4,416,065 | 100% | 4,383,708 | 100% | 4,419,118 | 100% | 4,529,139 | 100% | 4,532,470 | 100% | 4,490,959 | 100% | 4,537,527 | 100% | 4,631,764 | 100% | 4,590,266 | 100% | 4,543,980 | 100% | 4,670,725 | 100% | 4,685,725 | 100% | 4,627,760 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,174,000 | 0.03% | 0 | 0% | 0 | 0% | 2,856,000 | 0.06% | 0 | 0% | 0 | 0% | 2,000,000 | 0.04% | 145,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 260 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,377,000 | 0.03% | 0 | 0% | 80,000 | 0% | 0 | 0% | 0 | 0% | 220,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,878,136 | 0.06% | 2,878 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
志信(2611) 截至2024年第1季「流動資產」總計約為NT$27.98億元,相較上一季增加約NT$2.45億元、相較去年年末增加約NT$2.45億元
志信(2611) 2024年第1季財報顯示公司「流動資產」總計約NT$27.98億元、約佔整體資產的63.11%。
對比上一季
上一季流動資產總計約NT$25.53億元、約佔整體資產的60.80%。今年第1季相較上一季增加約NT$2.45億元。
對比去年年末
去年年末流動資產則為NT$25.53億元、約佔整體資產的60.80%。今年第1季相較去年年末增加約NT$2.45億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 2,798,195 | 63.11% | 2,553,311 | 60.80% | 2,309,453 | 57.66% | 2,204,713 | 56.52% | 1,975,818 | 53.69% | 1,954,950 | 54.40% | 2,115,691 | 58.58% | 2,243,363 | 60.12% | 2,634,210 | 62.30% | 2,627,222 | 62.06% | 2,631,565 | 61.29% | 2,782,199 | 61.15% | 2,125,746 | 48.73% | 2,195,188 | 48.48% | 1,548,302 | 36.36% | 1,651,414 | 35.41% | 1,539,137 | 33.87% | 1,652,600 | 35.25% | 1,843,683 | 38.43% | 1,840,774 | 38.24% | 1,853,097 | 38.31% | 1,901,026 | 43.98% | 1,883,706 | 43.81% | 1,874,496 | 43.24% | 1,906,205 | 43.17% | 1,910,744 | 43.59% | 1,844,293 | 41.73% | 1,914,978 | 42.28% | 1,900,457 | 41.93% | 1,870,114 | 41.64% | 1,585,263 | 34.94% | 1,669,045 | 36.03% | 1,511,066 | 32.92% | 1,547,275 | 34.05% | 1,608,859 | 34.45% | 1,656,131 | 35.34% | 1,572,548 | 33.98% | 1,834,925 | 37.70% | 1,682,812 | 35.45% | 1,847,297 | 39.01% |
非流動資產
志信(2611) 截至2023年第2季「非流動資產」總計約為NT$16.96億元,相較上一季減少約NT$-860萬元、相較去年年末增加約NT$5,698萬元
志信(2611) 2023年第2季財報顯示公司「非流動資產」總計約NT$16.96億元、約佔整體資產的43.48%。
對比上一季
上一季非流動資產總計約NT$17.04億元、約佔整體資產的46.31%。今年第2季相較上一季減少約NT$-860萬元。
對比去年年末
去年年末非流動資產則為NT$16.39億元、約佔整體資產的45.60%。今年第2季相較去年年末增加約NT$5,698萬元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 1,695,880 | 43.48% | 1,704,479 | 46.31% | 1,638,897 | 45.60% | 1,495,980 | 41.42% | 1,487,909 | 39.88% | 1,594,119 | 37.70% | 1,606,302 | 37.94% | 1,662,294 | 38.71% | 1,767,494 | 38.85% | 2,236,511 | 51.27% | 2,332,771 | 51.52% | 2,710,121 | 63.64% | 3,011,622 | 64.59% | 3,005,667 | 66.13% | 3,035,629 | 64.75% | 2,954,011 | 61.57% | 2,972,600 | 61.76% | 2,983,857 | 61.69% | 2,421,709 | 56.02% | 2,415,869 | 56.19% | 2,460,192 | 56.76% | 2,509,860 | 56.83% | 2,472,964 | 56.41% | 2,574,825 | 58.27% | 2,614,161 | 57.72% | 2,632,013 | 58.07% | 2,620,845 | 58.36% | 2,952,264 | 65.06% | 2,962,719 | 63.97% | 3,079,200 | 67.08% | 2,996,705 | 65.95% | 3,061,866 | 65.55% | 3,029,594 | 64.66% | 3,055,212 | 66.02% | 3,032,888 | 62.30% | 3,064,719 | 64.55% | 2,888,301 | 60.99% | 2,890,368 | 62.00% | 2,901,150 | 60.61% | 3,369,579 | 64.85% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。