首頁>台灣股市>陽明>財務分析 - 現金流量表
2609
53.1
TWD
-0.60 (-1.12%)
2025.11.17收盤

陽明-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第三季 (最新)
單季
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)7,702,27618.3%35,539,33948.79%3,286,2529.15%62,767,99362.89%62,686,63565.67%3,559,0199.16%(1,166,860)-3.09%(889,318)-2.3%1,303,0853.64%(4,621,367)-15.94%(4,287,953)-13.44%1,459,0083.91%1,646,0535.13%3,174,7678.68%
本期稅前淨利(淨損)7,702,27635,539,3393,286,25262,767,99362,686,6353,559,019(1,166,860)(889,318)1,303,085(4,621,367)(4,287,953)1,459,0081,646,0533,174,767
調整項目
收益費損項目
折舊費用5,073,0664,961,0095,107,6625,097,9334,367,6584,274,4984,365,5121,625,3811,592,7111,611,7641,612,5911,725,0431,812,1591,869,884
攤銷費用15,76421,11819,59918,28914,43312,71519,6379,9198,33212,7957,7398,1757,03112,095
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數13,89321,178683(27,488)30,7212,674309,0668701,70448,9242,9472,942(3,227)1,084
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(47,230)5,948(12,771)21,7408,340(16,298)(7,289)18,130(10,386)(19,016)152,813143,300(141,915)(267,927)
利息費用884,569439,577683,927602,619632,003893,286996,794452,407453,757473,359449,918465,026476,727461,328
除列按攤銷後成本衡量金融資產淨損失(利益)(84)
利息收入(2,335,730)(2,882,071)(2,949,402)(1,077,267)(74,063)(29,380)(48,992)(42,484)
股利收入(19,570)(1,877)(2,109)(2,586)(58,156)(96,812)(52,121)
採用權益法認列之關聯企業及合資損失(利益)之份額(161,083)(262,174)(309,491)(453,669)(502,835)(81,596)(79,220)(55,978)26,84637,68253,087(35,124)(71,169)(53,598)
處分及報廢不動產、廠房及設備損失(利益)(23,893)(63,559)(11,966)(3,425)(11,657)(44,402)(125,155)(53,830)
處分無形資產損失(利益)03
非金融資產減損損失219,604(7,958)300,9301,215(1,390)0(147,351)
未實現外幣兌換損失(利益)(481,914)1,010,719(3,396,037)1,682,613(160,633)(4,534)222,281165,708
投資性不動產公允價值調整損失(利益)00003,111383838
其他項目50,05316,11817,711(25,674)(2,314)(11,619)1,087,791(73,843)(254,988)(27,610)115,116(160,291)185,970212,841
收益費損項目合計3,187,4453,257,719(557,185)5,833,5624,325,5205,008,9736,609,6462,133,2221,885,0222,038,2183,465,7321,849,485(100,740)1,664,117
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少1,598,622(1,299,818)6,926,872(361,554)125,130(2,886,844)(23,716)20,131
合約資產(增加)減少426,965(277,789)(511,607)3,329,805(2,884,555)(365,287)1,647,342199,531
應收票據(增加)減少3,4625,0352,5874,830(5,365)20,1462,048(16,085)(3,096)6,54418,254(14,776)(61,838)(58,066)
應收帳款(增加)減少(1,656,381)(1,914,197)1,406,3382,681,470(1,953,628)(2,025,446)237,273(1,567,975)63,880284,438549,790(870,772)(191,002)282,163
應收帳款-關係人(增加)減少7,481145,423(15,829)(230,153)(31,385)(81,622)(32,715)(130,839)(26,228)15,298(70,301)(14,057)(25,749)8,349
存貨(增加)減少490,720389,776(466,480)51,511(430,940)123,833458,890(589,676)64,099(28,348)394,520(13,157)79,887105,718
預付款項(增加)減少(57,661)(118,068)11,208(295,055)(44,530)(72,770)(14,973)(14,741)(371,062)(154,768)(18,249)25,964(213,859)(94,941)
其他流動資產(增加)減少100,526(132,010)(160,373)(437,492)161,207(199,344)55,763101,230
與營業活動相關之資產之淨變動合計913,734(3,201,648)7,192,7164,743,362(5,064,066)(5,487,334)2,329,912(1,998,424)(350,686)176,850366,829(1,259,318)(1,248,806)(39,158)
與營業活動相關之負債之淨變動
合約負債增加(減少)35,53030,505250,432(351,258)612,96855,42522,458(18,773)
應付票據增加(減少)(73)(8,445)9,893(2,135)3,3261,432(8,947)8,01917,031(1,610)(5,049)15,798(7,098)14,401
應付帳款增加(減少)(320,487)866,6862,201,606(1,360,776)2,244,2153,919,646(2,113,571)914,046(666,187)(1,793,106)458,896(533,744)77,466(65,099)
應付帳款-關係人增加(減少)114,712(93,099)114,665(37,967)(59,322)(23,386)93,969154,30461,115(88,170)147,2355,031(73,533)213,418
其他應付款增加(減少)(230,960)155,340(226,051)780,759824,312(475,468)462,44171,719384,005(241,040)231,602337,590789,878(535,891)
負債準備增加(減少)(2)7,876(121,119)(59,896)(219,169)(171,288)
預收款項增加(減少)(10,290)(18,627)(4,844)(26,589)(52,036)17,380(40,249)(69,777)(10,838)52,374(45,252)1,113,75972,362(2,507)
其他流動負債增加(減少)(142,505)98,65353,567(249,410)346,095121,588158,237(38,831)
淨確定福利負債增加(減少)(32,622)(13,169)(44,302)(31,641)(88,060)7,412(25,254)(5,449)(15,344)(28,312)2,589(3,669)(23,347)(21,177)
與營業活動相關之負債之淨變動合計(586,697)1,017,8442,354,966(1,335,324)3,831,4982,604,848(1,450,916)1,015,258(197,664)(2,190,934)716,3971,016,419550,214434,363
與營業活動相關之資產及負債之淨變動合計327,037(2,183,804)9,547,6823,408,038(1,232,568)(2,882,486)878,996(983,166)(548,350)(2,014,084)1,083,226(242,899)(698,592)395,205
調整項目合計3,514,4821,073,9158,990,4979,241,6003,092,9522,126,4877,488,6421,150,0561,336,67224,1344,548,9581,606,586(799,332)2,059,322
營運產生之現金流入(流出)11,216,75836,613,25412,276,74972,009,59365,779,5875,685,5066,321,782260,7382,639,757(4,597,233)261,0053,065,594846,7215,234,089
收取之利息2,159,4632,858,5172,898,3201,033,46152,27331,27451,11340,76322,96225,34324,35336,94122,29432,148
收取之股利372,650311,031369,129921,017148,291128,678231,506247,245153,399156,031162,690158,30043,39966,703
支付之利息(870,413)(423,123)(683,851)(571,163)(513,159)(660,592)(1,164,730)(447,275)(590,971)(626,533)(465,826)(339,348)(463,415)(375,485)
退還(支付)之所得稅(2,311,600)(495,869)(426,158)(15,549,384)(998,316)(109,825)(169,268)(182,515)(116,408)(51,791)(53,519)(103,060)(171,071)(79,277)
營業活動之淨現金流入(流出)10,566,85838,863,81014,434,18957,843,52464,468,6765,075,0415,270,403(81,044)2,108,739(5,094,183)(71,297)2,818,427277,9284,878,178
投資活動之現金流量
取得按攤銷後成本衡量之金融資產9,012,589(21,983,810)(21,962,324)(71,523,391)(51,837,894)(43,857)(48,402)(50,799)
處分按攤銷後成本衡量之金融資產(42,121,945)26,098,901113,349,962101,858,062525,942165,17558,323163,580
處分避險之金融資產2,196,914
處分待出售非流動資產0
取得不動產、廠房及設備(3,899,762)(829,664)(933,221)(3,899,783)(497,364)(2,909,691)(927,925)(2,501,678)(49,396)(800,064)(2,400,506)(5,287,181)(2,649,088)(3,960,237)
處分不動產、廠房及設備294,11756,29610,327(6,524)9,767416,493351,56060,967
存出保證金增加(31,117)(113,852)(6,761)2,096(794)5210(95,659)(922)
取得無形資產(70,922)(6,739)(12,451)(18,617)(24,528)(5,673)(38,704)(21,449)(723)(5,117)(4,112)(4,019)(9,149)(4,273)
取得使用權資產00000000000000
取得投資性不動產0000
長期應收租賃款減少5,2655,195118,732303,5814,993
其他非流動資產增加25,912(4,293)(1,206)8,77323,660(51)(7,226)(11,320)41,637(149)(26,320)(35,046)
預付設備款增加(124,041)148,843(5,981,892)63,493(390,367)252,052(1,237,145)(297,123)(52,129)(241,160)(166,854)(170,270)(219,797)
投資活動之淨現金流入(流出)(34,713,292)3,368,40290,520,15223,239,745(52,180,463)(2,405,383)(354,261)(3,588,347)(245,282)301,277(4,269,232)(2,167,499)987,184(5,170,184)
籌資活動之現金流量
應付短期票券減少050,00000
償還公司債0(3,850,000)000(174,000)(174,000)
舉借長期借款00139092,5548,813,01713,066,5407,687,4553,275,1463,706,3978,994,2032,426,7417,976,5757,009,457
償還長期借款(16,667)(16,666)(24,333)(920,545)(9,046,232)(5,498,401)(14,181,888)(4,360,890)(5,740,348)(1,449,428)(4,984,437)(6,590,151)(8,065,335)(9,438,054)
租賃本金償還(2,524,895)(3,064,425)(9,592,722)(3,285,295)(2,483,065)(2,756,048)(2,469,474)
發放現金股利(26,190,782)(6,984,208)(69,842,086)(69,842,085)0000000000
非控制權益變動(60,494)(117,599)(175,734)(8,595)(77,610)(53,945)(35,703)7,214(38,636)1,721(59,437)08,850(16,775)
籌資活動之淨現金流入(流出)(28,762,002)(11,740,775)(79,668,306)(73,384,040)17,583,871(841,388)(6,748,508)2,527,335(2,491,854)3,876,2322,544,889(405,169)34,573(2,785,478)
匯率變動對現金及約當現金之影響6,766,172(2,341,500)4,679,3344,145,046(67,606)(109,859)(306,275)(75,682)(27,990)(103,257)222,719195,862(106,178)238,546
本期現金及約當現金增加(減少)數(46,142,264)28,149,93729,965,36911,844,27529,804,4781,718,411(2,138,641)(1,217,738)(656,387)(1,019,931)(1,572,921)441,6211,193,507(2,838,938)
期初現金及約當現金餘額000000012,806,62211,937,37623,749,24921,683,55513,631,97510,943,57010,973,136
期末現金及約當現金餘額(46,142,264)28,149,93729,965,36911,844,27529,804,4781,718,411(2,138,641)16,019,80111,465,73613,601,38818,182,99612,029,37212,394,51914,000,211
資產負債表帳列之現金及約當現金120,525,26026.85%131,333,45130.36%145,478,16435.01%181,880,16736.11%90,124,97727.51%17,853,0589.2%17,258,3878.91%16,019,80111.43%11,465,7368.75%13,601,3889.8%18,182,99612.15%12,029,3728.26%12,394,5198.29%14,000,2119.72%
今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)21,345,95016.91%64,341,36138.02%13,666,31212.67%214,720,14267.96%133,543,83857.81%3,167,3023.01%(2,770,222)-2.45%(7,231,107)-7%189,2410.19%(13,470,239)-16.06%(4,214,507)-4.32%588,4630.59%(4,441,917)-4.97%(2,216,081)-2.26%
本期稅前淨利(淨損)21,345,95091.39%64,341,361104.53%13,666,312-490.14%214,720,142121.04%133,543,83897.32%3,167,30219.68%(2,770,222)-26.33%(7,231,107)199.66%189,2415.89%(13,470,239)128.52%(4,214,507)-136.39%588,46321.03%(4,441,917)4910.2%(2,216,081)-63.7%
調整項目
收益費損項目
折舊費用15,007,35164.25%14,840,25524.11%15,428,527-553.34%14,740,5838.31%12,820,0909.34%12,868,31079.95%12,505,729118.86%4,756,165-131.33%4,744,952147.71%4,835,351-46.13%4,685,701151.64%4,983,015178.06%5,384,001-5951.61%5,508,102158.32%
攤銷費用50,6900.22%65,7100.11%55,469-1.99%48,4660.03%41,1920.03%38,9780.24%36,4310.35%27,415-0.76%25,9420.81%32,955-0.31%21,1810.69%24,5700.88%31,794-35.15%34,2350.98%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數86,4440.37%54,7220.09%(604)0.02%(1,748)0%92,4860.07%21,8400.14%324,7523.09%8,826-0.24%22,9820.72%56,715-0.54%3,6140.12%8,3700.3%4,567-5.05%21,2920.61%
透過損益按公允價值衡量金融資產及負債之淨損失(利益)(118,031)-0.51%(13,403)-0.02%(46,902)1.68%22,6930.01%(13,589)-0.01%(38,741)-0.24%(60,607)-0.58%28,882-0.8%(46,080)-1.43%(60,262)0.57%88,1302.85%10,3890.37%(257,067)284.17%(303,786)-8.73%
利息費用2,849,66912.2%1,405,6162.28%1,926,862-69.11%1,728,7580.97%1,973,4231.44%2,792,91717.35%3,029,23228.79%1,353,842-37.38%1,371,37642.69%1,518,844-14.49%1,338,25943.31%1,332,05347.6%1,381,195-1526.81%1,327,86538.17%
除列按攤銷後成本衡量金融資產淨損失(利益)(353)0%(312)0%
利息收入(7,720,364)-33.05%(8,385,494)-13.62%(9,206,241)330.18%(1,795,492)-1.01%(141,980)-0.1%(108,338)-0.67%(154,163)-1.47%(108,075)2.98%
股利收入(19,935)-0.09%(18,499)-0.03%(8,030)0.29%(2,109)0%(4,475)0%(58,444)-0.36%(98,080)-0.93%(52,179)1.44%
採用權益法認列之關聯企業及合資損失(利益)之份額(364,499)-1.56%(483,575)-0.79%(551,728)19.79%(1,300,583)-0.73%(1,122,228)-0.82%(95,394)-0.59%(285,456)-2.71%(81,385)2.25%57,8751.8%60,530-0.58%17,3970.56%(154,516)-5.52%(165,545)183%(156,367)-4.49%
處分及報廢不動產、廠房及設備損失(利益)(30,486)-0.13%(188,551)-0.31%(47,264)1.7%(13,994)-0.01%(64,930)-0.05%(226,707)-1.41%(202,895)-1.93%(232,867)6.43%
處分無形資產損失(利益)00%2800%
非金融資產減損損失302,5011.3%(245,155)-0.4%453,373-16.26%(591,211)-0.43%488,6603.04%00%94,9192.73%
未實現外幣兌換損失(利益)846,9433.63%(959,480)-1.56%(4,920,805)176.48%(3,953,158)-2.23%(560,230)-0.41%(311,200)-1.93%242,7902.31%204,895-5.66%
投資性不動產公允價值調整損失(利益)00%1,9700%00%40%3,1870%1130%1140%1140%
其他項目108,4480.46%29,2020.05%(48,687)1.75%(1,171,352)-0.66%(9,901)-0.01%30,6740.19%1,065,28610.12%(109,292)3.02%(483,312)-15.05%505,849-4.83%565,06318.29%518,66818.53%660,072-729.66%637,26418.32%
收益費損項目合計10,998,37847.09%6,103,2869.92%3,033,970-108.81%8,302,0684.68%12,293,9588.96%15,471,12096.12%16,277,534154.71%5,933,937-163.85%5,042,055156.96%6,747,823-64.38%7,312,050236.64%5,104,173182.39%4,537,003-5015.31%5,546,240159.41%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(9,538,314)-40.84%(2,299,992)-3.74%2,321,703-83.27%(361,554)-0.2%1,644,6141.2%(2,875,477)-17.86%4,9670.05%6,094-0.17%
合約資產(增加)減少1,294,9545.54%(2,135,848)-3.47%(433,219)15.54%1,506,1050.85%(4,368,579)-3.18%(214,661)-1.33%84,2800.8%(32,036)0.88%
應收票據(增加)減少(791)0%1,4350%(8,522)0.31%(2,646)0%(15,700)-0.01%(17,492)-0.11%(15,175)-0.14%(34,111)0.94%(29,425)-0.92%9,761-0.09%83,8752.71%(90,702)-3.24%(192,764)213.09%(112,068)-3.22%
應收帳款(增加)減少(523,311)-2.24%(6,880,454)-11.18%3,127,566-112.17%2,171,9001.22%(9,992,839)-7.28%(541,085)-3.36%(1,394,860)-13.26%(2,230,971)61.6%(110,285)-3.43%(380,481)3.63%899,49029.11%(2,909,549)-103.97%(166,164)183.68%(1,653,420)-47.52%
應收帳款-關係人(增加)減少8,3370.04%3,7970.01%81,351-2.92%(120,468)-0.07%(152,217)-0.11%(90,140)-0.56%57,8890.55%(42,045)1.16%3,7920.12%21,847-0.21%(78,122)-2.53%65,1002.33%(182,958)202.25%12,0040.35%
存貨(增加)減少564,2022.42%(66,932)-0.11%(576,535)20.68%(2,311,396)-1.3%(875,152)-0.64%1,471,5809.14%987,3729.38%(1,217,084)33.61%(227,054)-7.07%(104,229)0.99%779,97825.24%(464,807)-16.61%(641,564)709.2%482,19613.86%
預付款項(增加)減少129,4710.55%(93,340)-0.15%149,816-5.37%(258,167)-0.15%(59,393)-0.04%1,7580.01%100,9410.96%(62,721)1.73%(466,528)-14.52%(198,395)1.89%(85,439)-2.77%(205,794)-7.35%(240,786)266.17%129,5973.72%
其他流動資產(增加)減少(88,159)-0.38%(411,717)-0.67%270,517-9.7%(552,143)-0.31%(104,102)-0.08%(54,810)-0.34%(103,816)-0.99%195,942-5.41%
與營業活動相關之資產之淨變動合計(8,153,611)-34.91%(11,883,051)-19.31%4,932,677-176.91%71,6310.04%(13,923,368)-10.15%(2,320,327)-14.42%(278,402)-2.65%(3,416,932)94.35%(159,109)-4.95%(109,235)1.04%1,281,86741.48%(4,265,918)-152.43%(1,104,623)1221.08%(1,081,358)-31.08%
與營業活動相關之負債之淨變動
合約負債增加(減少)(101,564)-0.43%341,6780.56%201,325-7.22%(352,131)-0.2%896,9120.65%48,5570.3%17,8720.17%(42,951)1.19%
應付票據增加(減少)2,0800.01%(5,805)-0.01%4,013-0.14%(3,809)0%1,1010%4,9680.03%(8,547)-0.08%5,108-0.14%(9,747)-0.3%(4,805)0.05%(1,334)-0.04%9,9940.36%(3,935)4.35%39,1641.13%
應付帳款增加(減少)666,8352.85%1,663,6812.7%2,273,335-81.53%(330,537)-0.19%5,690,2744.15%3,460,08721.5%(139,825)-1.33%2,299,345-63.49%(288,634)-8.99%(667,093)6.36%557,42518.04%1,655,44159.15%1,299,106-1436.06%(316,426)-9.09%
應付帳款-關係人增加(減少)6,6340.03%(67,256)-0.11%142,726-5.12%(20,399)-0.01%(82,701)-0.06%34,3460.21%(15,691)-0.15%86,204-2.38%(325,359)-10.13%(502,922)4.8%(233,591)-7.56%(62,559)-2.24%(47,364)52.36%231,7806.66%
其他應付款增加(減少)(371,348)-1.59%564,8120.92%(3,256,258)116.78%111,7300.06%1,488,3291.08%(391,081)-2.43%287,3602.73%101,598-2.81%183,2115.7%(168,662)1.61%34,8961.13%511,46718.28%2,728,638-3016.3%678,63119.51%
負債準備增加(減少)(963)0%00%(56,307)-0.03%00%(1,009,194)-6.27%(734,465)7.01%(635,215)-20.56%(665,519)-23.78%(648,523)716.89%(175,242)-5.04%
預收款項增加(減少)(33,271)-0.14%97,4200.16%(102,745)3.68%(146,281)-0.08%(101,550)-0.07%58,1230.36%112,0081.06%(95,181)2.63%34,8991.09%27,810-0.27%(129,468)-4.19%1,096,72539.19%191,537-211.73%93,1942.68%
其他流動負債增加(減少)(108,637)-0.47%457,1270.74%(234,794)8.42%381,5550.22%488,0190.36%192,8661.2%235,9282.24%108,163-2.99%
淨確定福利負債增加(減少)(309,931)-1.33%(91,080)-0.15%(235,697)8.45%(507,208)-0.29%(241,701)-0.18%(81,333)-0.51%(67,358)-0.64%(20,736)0.57%(85,806)-2.67%(100,549)0.96%(18,475)-0.6%19,5190.7%(15,193)16.79%(10,587)-0.3%
與營業活動相關之負債之淨變動合計(250,165)-1.07%2,960,5774.81%(1,208,095)43.33%(923,387)-0.52%8,138,6835.93%2,307,35214.34%421,7474.01%2,441,550-67.41%(594,580)-18.51%(2,234,280)21.32%(239,551)-7.75%2,672,82395.51%2,438,605-2695.69%2,411,32969.31%
與營業活動相關之資產及負債之淨變動合計(8,403,776)-35.98%(8,922,474)-14.5%3,724,582-133.58%(851,756)-0.48%(5,784,685)-4.22%(12,975)-0.08%143,3451.36%(975,382)26.93%(753,689)-23.46%(2,343,515)22.36%1,042,31633.73%(1,593,095)-56.93%1,333,982-1474.62%1,329,97138.23%
調整項目合計2,594,60211.11%(2,819,188)-4.58%6,758,552-242.39%7,450,3124.2%6,509,2734.74%15,458,14596.04%16,420,879156.07%4,958,555-136.91%4,288,366133.5%4,404,308-42.02%8,354,366270.37%3,511,078125.46%5,870,985-6489.93%6,876,211197.64%
營運產生之現金流入(流出)23,940,552102.5%61,522,17399.95%20,424,864-732.53%222,170,454125.24%140,053,111102.06%18,625,447115.72%13,650,657129.74%(2,272,552)62.75%4,477,607139.39%(9,065,931)86.5%4,139,859133.98%4,099,541146.49%1,429,068-1579.73%4,660,130133.94%
收取之利息7,154,82530.63%8,346,46513.56%8,881,702-318.54%1,492,9020.84%116,6710.09%119,6690.74%151,1261.44%103,236-2.85%71,0902.21%95,706-0.91%166,1855.38%96,6633.45%50,383-55.69%85,8602.47%
收取之股利405,3611.74%385,6740.63%593,136-21.27%1,540,7190.87%349,7530.25%184,3211.15%303,4092.88%274,194-7.57%231,6607.21%211,434-2.02%237,7437.69%202,8797.25%60,294-66.65%115,9133.33%
支付之利息(2,848,243)-12.19%(1,398,215)-2.27%(1,895,166)67.97%(1,690,030)-0.95%(1,812,042)-1.32%(2,508,630)-15.59%(3,055,374)-29.04%(1,309,073)36.15%(1,444,872)-44.98%(1,556,592)14.85%(1,218,249)-39.43%(1,061,680)-37.94%(1,243,446)1374.54%(1,119,451)-32.18%
退還(支付)之所得稅(5,295,630)-22.67%(7,305,597)-11.87%(30,792,798)1104.37%(46,124,182)-26%(1,482,263)-1.08%(324,999)-2.02%(528,260)-5.02%(417,480)11.53%(123,120)-3.83%(165,991)1.58%(235,546)-7.62%(538,865)-19.26%(386,762)427.54%(263,250)-7.57%
營業活動之淨現金流入(流出)23,356,865100%61,550,500100%(2,788,262)100%177,389,863100%137,225,230100%16,095,808100%10,521,558100%(3,621,675)100%3,212,365100%(10,481,374)100%3,089,992100%2,798,538100%(90,463)100%3,479,202100%
投資活動之現金流量
取得按攤銷後成本衡量之金融資產(146,656,085)671.76%(76,813,310)-255.42%(189,924,305)-237.73%(179,897,778)-814.7%(52,617,936)97.7%(251,247)4.9%(256,018)22.94%(163,721)4.43%
處分按攤銷後成本衡量之金融資產127,635,355-584.64%109,927,336365.53%270,567,466338.67%239,920,9621086.52%2,462,003-4.57%686,569-13.39%501,243-44.91%335,817-9.09%
處分避險之金融資產5,866,810-26.87%00%5,939,1657.43%
處分待出售非流動資產296,934-1.36%
取得不動產、廠房及設備(8,616,978)39.47%(3,027,903)-10.07%(1,485,084)-1.86%(4,389,381)-19.88%(3,303,258)6.13%(6,381,160)124.45%(1,706,466)152.9%(3,083,361)83.47%(802,040)110.36%(1,757,527)255.34%(8,615,086)78.32%(8,380,146)190.45%(7,070,020)180.9%(12,093,225)86.24%
處分不動產、廠房及設備312,327-1.43%271,1830.9%82,4000.1%10,3770.05%130,260-0.24%958,079-18.68%390,207-34.96%232,221-6.29%
存出保證金增加(33,239)0.15%(111,474)-0.37%(13,230)-0.02%5,1990.02%(3,415)0.01%(9,342)0.84%00%(4,275)0.59%00%(1,450,423)13.19%(97,760)2.5%(2,135)0.02%
取得無形資產(97,879)0.45%(32,277)-0.11%(67,103)-0.08%(94,090)-0.43%(47,495)0.09%(17,806)0.35%(48,731)4.37%(25,559)0.69%(2,072)0.29%(109,217)15.87%(24,607)0.22%(16,803)0.38%(40,586)1.04%(25,711)0.18%
取得使用權資產00000000000000
取得投資性不動產00%(2,154)-0.01%00%(449,368)-2.04%(3,074)0.01%
長期應收租賃款減少15,742-0.07%15,5340.05%744,6760.93%408,2161.85%14,929-0.03%14,732-0.29%
其他金融資產增加4890%(611)0%00%00%(1,487,517)13.52%(990,842)22.52%681,628-17.44%(2,374,656)16.93%
其他非流動資產增加19,860-0.09%(21,955)-0.07%41,7890.05%(5,587)-0.03%(6,844)0.01%(51)0%(4,518)0.4%39,839-1.08%(11,320)1.56%(72,837)10.58%30,459-0.69%(59,159)1.51%(40,746)0.29%
預付設備款增加(574,903)2.63%(131,259)-0.44%(5,995,369)-7.5%(210,702)-0.95%(476,195)0.88%(118,693)2.31%6,717-0.6%(1,346,306)36.44%(390,706)53.76%(287,390)41.75%(423,570)3.85%(1,018,389)23.14%(990,480)25.34%(374,044)2.67%
投資活動之淨現金流入(流出)(21,831,567)100%30,073,110100%79,891,597100%22,081,576100%(53,856,085)100%(5,127,538)100%(1,116,060)100%(3,694,192)100%(726,731)100%(688,303)100%(11,000,138)100%(4,400,268)100%(3,908,300)100%(14,022,892)100%
籌資活動之現金流量
短期借款減少(42,000)0.11%(1,393,000)4.54%(512,156)2.97%(2,324,534)23.08%00%(703,112)-6.64%(405,237)14.81%434,615-257.86%387,8287.47%(2,849,377)-21.42%
應付短期票券減少(100,000)0.27%(375,000)1.22%(11,602,500)67.21%(3,090,000)30.68%00%(4,845,864)-36.42%
償還公司債(2,250,000)6.16%00%(3,850,000)41.44%(149,200)-1.41%(6,585,000)240.72%(3,309,000)-288.14%(2,674,000)-61.79%(2,674,000)1586.48%(174,000)-3.35%00%
舉借長期借款00%462,000-1.5%380,578-0.44%00%1,380,244-8%23,617,501-234.46%27,681,540-297.97%21,785,255205.86%10,465,440-382.57%18,267,7851590.74%17,887,963413.32%17,096,680-10143.45%25,435,480490.02%23,261,450174.83%
償還長期借款(140,000)0.38%(578,644)1.88%(346,129)0.4%(5,140,903)6.2%(33,857,255)196.13%(20,369,597)202.22%(29,037,963)312.57%(18,047,671)-170.54%(13,949,405)509.93%(13,676,092)-1190.9%(16,540,512)-382.18%(19,390,639)11504.45%(24,856,696)-478.87%(20,635,033)-155.09%
租賃本金償還(7,772,354)21.27%(21,574,749)70.27%(16,409,815)18.85%(9,243,929)11.14%(7,459,246)43.21%(7,872,358)78.15%(7,269,849)78.25%
其他非流動負債增加73,928-0.2%74,144-0.09%23,010-0.13%251,052-2.49%42,665-0.46%26,6540.25%00%(38,898)23.08%99,7691.92%18,2400.14%
發放現金股利(26,190,782)71.67%(6,984,208)22.75%(69,842,086)80.24%(69,842,085)84.21%0000000000
非控制權益變動(122,202)0.33%(197,392)0.64%(348,367)0.4%(28,433)0.03%(255,027)1.48%(92,889)0.92%(153,282)1.65%(151,403)-1.43%(168,675)6.17%(116,852)-10.18%(82,630)-1.91%(20,086)11.92%(65,447)-1.26%(50,189)-0.38%
籌資活動之淨現金流入(流出)(36,543,410)100%(30,700,595)100%(87,042,454)100%(82,942,466)100%(17,262,930)100%(10,073,144)100%(9,290,070)100%10,582,807100%(2,735,565)100%1,148,385100%4,327,901100%(168,549)100%5,190,685100%13,305,248100%
匯率變動對現金及約當現金之影響(9,958,507)488,8715,989,3247,902,516(499,959)(219,407)(256,791)(53,761)(221,709)(126,569)81,686167,676259,027265,517
本期現金及約當現金增加(減少)數(44,976,619)61,411,886(3,949,795)124,431,48965,606,256675,719(141,363)3,213,179(471,640)(10,147,861)(3,500,559)(1,602,603)1,450,9493,027,075
期初現金及約當現金餘額165,501,87969,921,565149,427,95957,448,67824,518,72117,177,33917,399,750
期末現金及約當現金餘額120,525,260131,333,451145,478,164181,880,16790,124,97717,853,05817,258,387
資產負債表帳列之現金及約當現金120,525,260131,333,451145,478,164181,880,16790,124,97717,853,05817,258,38716,019,80111,465,73613,601,38818,182,99612,029,37212,394,51914,000,211
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

陽明(2609) 2025年第3季「營業活動之現金流」單季為NT$106億元、較上一季成長64.64%;而今年初至今累積為NT$234億元、較去年同期衰退-62.05%。
單季
陽明(2609) 最新公布的2025年第3季財報中,本季新增之「營業活動之現金流」為NT$106億元,較上一季成長64.64%,為過去11年同期中的第5高。 同時陽明過去3年、5年與10年的「第3季營業活動之現金流年化成長率」分別為-43.26%、15.8%與65.07%。 其中稅前淨利為NT$77.02億元,收益費損相關之調整項目為NT$31.87億元,所得稅/利息等之影響數為NT$-6.5億元
今年初累積至今
今年前9個月營業活動之現金流累積為NT$234億元,較去年同期衰退-62.05%,為過去11年同期中的第4高。 同時陽明過去3年、5年與10年的「前9個月營業活動之現金流年化成長率」分別為-49.13%、7.73%與22.42%。 其中稅前淨利為NT$213億元,收益費損相關之調整項目為NT$110億元,所得稅/利息等之影響數為NT$-5.84億元
營業活動之現金流-今年初累積至今
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)7,702,27618.3%35,539,33948.79%3,286,2529.15%62,767,99362.89%62,686,63565.67%3,559,0199.16%(1,166,860)-3.09%(889,318)-2.3%1,303,0853.64%(4,621,367)-15.94%(4,287,953)-13.44%1,459,0083.91%1,646,0535.13%3,174,7678.68%
收益費損項目合計3,187,4453,257,719(557,185)5,833,5624,325,5205,008,9736,609,6462,133,2221,885,0222,038,2183,465,7321,849,485(100,740)1,664,117
折舊費用5,073,0664,961,0095,107,6625,097,9334,367,6584,274,4984,365,5121,625,3811,592,7111,611,7641,612,5911,725,0431,812,1591,869,884
攤銷費用15,76421,11819,59918,28914,43312,71519,6379,9198,33212,7957,7398,1757,03112,095
與營業活動相關之資產及負債之淨變動合計327,037(2,183,804)9,547,6823,408,038(1,232,568)(2,882,486)878,996(983,166)(548,350)(2,014,084)1,083,226(242,899)(698,592)395,205
營業活動之淨現金流入(流出)10,566,85838,863,81014,434,18957,843,52464,468,6765,075,0415,270,403(81,044)2,108,739(5,094,183)(71,297)2,818,427277,9284,878,178
營業活動之現金流-今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)21,345,95016.91%64,341,36138.02%13,666,31212.67%214,720,14267.96%133,543,83857.81%3,167,3023.01%(2,770,222)-2.45%(7,231,107)-7%189,2410.19%(13,470,239)-16.06%(4,214,507)-4.32%588,4630.59%(4,441,917)-4.97%(2,216,081)-2.26%
收益費損項目合計10,998,37847.09%6,103,2869.92%3,033,970-108.81%8,302,0684.68%12,293,9588.96%15,471,12096.12%16,277,534154.71%5,933,937-163.85%5,042,055156.96%6,747,823-64.38%7,312,050236.64%5,104,173182.39%4,537,003-5015.31%5,546,240159.41%
折舊費用15,007,35164.25%14,840,25524.11%15,428,527-553.34%14,740,5838.31%12,820,0909.34%12,868,31079.95%12,505,729118.86%4,756,165-131.33%4,744,952147.71%4,835,351-46.13%4,685,701151.64%4,983,015178.06%5,384,001-5951.61%5,508,102158.32%
攤銷費用50,6900.22%65,7100.11%55,469-1.99%48,4660.03%41,1920.03%38,9780.24%36,4310.35%27,415-0.76%25,9420.81%32,955-0.31%21,1810.69%24,5700.88%31,794-35.15%34,2350.98%
與營業活動相關之資產及負債之淨變動合計(8,403,776)-35.98%(8,922,474)-14.5%3,724,582-133.58%(851,756)-0.48%(5,784,685)-4.22%(12,975)-0.08%143,3451.36%(975,382)26.93%(753,689)-23.46%(2,343,515)22.36%1,042,31633.73%(1,593,095)-56.93%1,333,982-1474.62%1,329,97138.23%
營業活動之淨現金流入(流出)23,356,865100%61,550,500100%(2,788,262)100%177,389,863100%137,225,230100%16,095,808100%10,521,558100%(3,621,675)100%3,212,365100%(10,481,374)100%3,089,992100%2,798,538100%(90,463)100%3,479,202100%

投資活動之淨現金流

陽明(2609) 2025年第3季「投資活動之淨現金流」單季為NT$-347億元、較上一季衰退-124.6%;而今年初至今累積為NT$-218億元、較去年同期衰退-172.59%。
單季
陽明(2609) 最新公布的2025年第3季財報中,本季新增之「投資活動之淨現金流」為NT$-347億元,較上一季衰退-124.6%,為過去11年同期中的第11高。
今年初累積至今
今年前9個月投資活動之淨現金流累積為NT$-218億元,較去年同期衰退-172.59%,為過去11年同期中的第11高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(34,713,292)3,368,40290,520,15223,239,745(52,180,463)(2,405,383)(354,261)(3,588,347)(245,282)301,277(4,269,232)(2,167,499)987,184(5,170,184)
取得不動產、廠房及設備(3,899,762)(829,664)(933,221)(3,899,783)(497,364)(2,909,691)(927,925)(2,501,678)(49,396)(800,064)(2,400,506)(5,287,181)(2,649,088)(3,960,237)
處分不動產、廠房及設備294,11756,29610,327(6,524)9,767416,493351,56060,967
取得無形資產(70,922)(6,739)(12,451)(18,617)(24,528)(5,673)(38,704)(21,449)(723)(5,117)(4,112)(4,019)(9,149)(4,273)
處分無形資產
取得透過損益按公允價值衡量之金融資產00(514,439)600,749(370,875)(3,000,000)
處分透過損益按公允價值衡量之金融資產00894,747(857,436)315,4202,000,000
取得透過其他綜合損益按公允價值衡量之金融資產0
處分透過其他綜合損益按公允價值衡量之金融資產0
取得按攤銷後成本衡量之金融資產9,012,589(21,983,810)(21,962,324)(71,523,391)(51,837,894)(43,857)(48,402)(50,799)
處分按攤銷後成本衡量之金融資產(42,121,945)26,098,901113,349,962101,858,062525,942165,17558,323163,580
按攤銷後成本衡量之金融資產到期還本
投資活動之淨現金流-今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(21,831,567)100%30,073,110100%79,891,597100%22,081,576100%(53,856,085)100%(5,127,538)100%(1,116,060)100%(3,694,192)100%(726,731)100%(688,303)100%(11,000,138)100%(4,400,268)100%(3,908,300)100%(14,022,892)100%
取得不動產、廠房及設備(8,616,978)39.47%(3,027,903)-10.07%(1,485,084)-1.86%(4,389,381)-19.88%(3,303,258)6.13%(6,381,160)124.45%(1,706,466)152.9%(3,083,361)83.47%(802,040)110.36%(1,757,527)255.34%(8,615,086)78.32%(8,380,146)190.45%(7,070,020)180.9%(12,093,225)86.24%
處分不動產、廠房及設備312,327-1.43%271,1830.9%82,4000.1%10,3770.05%130,260-0.24%958,079-18.68%390,207-34.96%232,221-6.29%
取得無形資產(97,879)0.45%(32,277)-0.11%(67,103)-0.08%(94,090)-0.43%(47,495)0.09%(17,806)0.35%(48,731)4.37%(25,559)0.69%(2,072)0.29%(109,217)15.87%(24,607)0.22%(16,803)0.38%(40,586)1.04%(25,711)0.18%
處分無形資產
取得透過損益按公允價值衡量之金融資產(20,000)0.04%00%(99,720)14.49%(2,308,966)20.99%(5,258,109)119.5%(2,780,035)71.13%(3,000,000)21.39%
處分透過損益按公允價值衡量之金融資產2820%00%197,999-28.77%2,952,528-26.84%5,545,243-126.02%3,620,000-92.62%2,000,000-14.26%
取得透過其他綜合損益按公允價值衡量之金融資產00%
處分透過其他綜合損益按公允價值衡量之金融資產00%
取得按攤銷後成本衡量之金融資產(146,656,085)671.76%(76,813,310)-255.42%(189,924,305)-237.73%(179,897,778)-814.7%(52,617,936)97.7%(251,247)4.9%(256,018)22.94%(163,721)4.43%
處分按攤銷後成本衡量之金融資產127,635,355-584.64%109,927,336365.53%270,567,466338.67%239,920,9621086.52%2,462,003-4.57%686,569-13.39%501,243-44.91%335,817-9.09%
按攤銷後成本衡量之金融資產到期還本

籌資活動之淨現金流

陽明(2609) 2025年第3季「籌資活動之淨現金流」單季為NT$-288億元、較上一季衰退-462.44%;而今年初至今累積為NT$-365億元、較去年同期衰退-19.03%。
單季
陽明(2609) 最新公布的2025年第3季財報中,本季新增之「籌資活動之淨現金流」為NT$-288億元,較上一季衰退-462.44%,為過去11年同期中的第10高。
今年初累積至今
今年前9個月籌資活動之淨現金流累積為NT$-365億元,較去年同期衰退-19.03%,為過去11年同期中的第10高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2025年第三季2024年第三季2023年第三季2022年第三季2021年第三季2020年第三季2019年第三季2018年第三季2017年第三季2016年第三季2015年第三季2014年第三季2013年第三季2012年第三季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(28,762,002)(11,740,775)(79,668,306)(73,384,040)17,583,871(841,388)(6,748,508)2,527,335(2,491,854)3,876,2322,544,889(405,169)34,573(2,785,478)
短期借款增加(25,000)630,000573,7950180,395
短期借款減少(1,163,000)(59,222)(819,617)172,413(703,112)(249,699)377,064341,715(256,723)
發行公司債00003,850,00000
償還公司債0(3,850,000)000(174,000)(174,000)
舉借長期借款00139092,5548,813,01713,066,5407,687,4553,275,1463,706,3978,994,2032,426,7417,976,5757,009,457
償還長期借款(16,667)(16,666)(24,333)(920,545)(9,046,232)(5,498,401)(14,181,888)(4,360,890)(5,740,348)(1,449,428)(4,984,437)(6,590,151)(8,065,335)(9,438,054)
發放現金股利(26,190,782)(6,984,208)(69,842,086)(69,842,085)0000000000
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月2013年前9個月2012年前9個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(36,543,410)100%(30,700,595)100%(87,042,454)100%(82,942,466)100%(17,262,930)100%(10,073,144)100%(9,290,070)100%10,582,807100%(2,735,565)100%1,148,385100%4,327,901100%(168,549)100%5,190,685100%13,305,248100%
短期借款增加(415,000)0.48%776,240-0.94%00%573,795-6.18%00%1,049,47991.39%1,082,97425.02%
短期借款減少(42,000)0.11%(1,393,000)4.54%(512,156)2.97%(2,324,534)23.08%00%(703,112)-6.64%(405,237)14.81%434,615-257.86%387,8287.47%(2,849,377)-21.42%
發行公司債00%5,900,000-34.18%00%7,676,00072.53%00%3,850,000-2284.2%4,609,20088.8%15,694,000117.95%
償還公司債(2,250,000)6.16%00%(3,850,000)41.44%(149,200)-1.41%(6,585,000)240.72%(3,309,000)-288.14%(2,674,000)-61.79%(2,674,000)1586.48%(174,000)-3.35%00%
舉借長期借款00%462,000-1.5%380,578-0.44%00%1,380,244-8%23,617,501-234.46%27,681,540-297.97%21,785,255205.86%10,465,440-382.57%18,267,7851590.74%17,887,963413.32%17,096,680-10143.45%25,435,480490.02%23,261,450174.83%
償還長期借款(140,000)0.38%(578,644)1.88%(346,129)0.4%(5,140,903)6.2%(33,857,255)196.13%(20,369,597)202.22%(29,037,963)312.57%(18,047,671)-170.54%(13,949,405)509.93%(13,676,092)-1190.9%(16,540,512)-382.18%(19,390,639)11504.45%(24,856,696)-478.87%(20,635,033)-155.09%
發放現金股利(26,190,782)71.67%(6,984,208)22.75%(69,842,086)80.24%(69,842,085)84.21%0000000000
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
ifa.ai
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來