2540
82.1
TWD-1.00 (-1.20%)
2025.04.02收盤
愛山林-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 3,415,318 | 7.01% | 2,922,879 | 6.38% | 2,523,126 | 5.8% | 3,118,492 | 8.13% | 1,689,153 | 4.75% | 1,459,829 | 4.35% | 1,215,679 | 4% | 2,184,624 | 7.45% | 1,142,883 | 4.22% | 581,996 | 2.4% | 1,221,226 | 5.3% | 888,839 | 4.16% | 1,084,043 | 5.31% | 494,977 | 2.82% | 506,186 | 3.11% | 655,471 | 4.1% | 487,764 | 3.09% | 466,446 | 3.06% | 155,952 | 1.12% | 589,871 | 4.51% | 262,009 | 2.06% | 296,242 | 2.33% | 179,460 | 1.51% | 91,398 | 0.77% | 155,560 | 1.37% | 173,668 | 1.56% | 172,511 | 1.55% | 139,131 | 1.29% | 161,015 | 1.5% | 200,626 | 1.91% | 61,352 | 0.6% | 248,892 | 2.49% | 187,296 | 1.87% | 132,225 | 1.32% | 147,002 | 1.53% | 196,376 | 2.06% | 60,833 | 0.66% | 116,363 | 1.94% | 416,169 | 7.1% | 926,735 | 17.86% | 1,300,709 | 25.87% | 165,142 | 5.12% | 410,241 | 13.37% | 108,478 | 4.32% | 32,928 | 1.49% | 42,672 | 16.65% | 84,645 | 38.5% | 47,976 | 24.82% | 29,863 | 14.9% | 9,976 | 4.79% | 66,593 | 30.24% | 87,444 | 38.63% |
透過損益按公允價值衡量之金融資產-流動 | 0 | 0 | 3,000 | 0.01% | 2,970 | 0.01% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約資產-流動 | 658,199 | 1.35% | 852,638 | 1.86% | 664,338 | 1.53% | 790,509 | 2.06% | 781,292 | 2.2% | 680,188 | 2.03% | 716,720 | 2.36% | 494,833 | 1.69% | 527,475 | 1.95% | 531,110 | 2.19% | 529,829 | 2.3% | 439,648 | 2.06% | 343,488 | 1.68% | 129,064 | 0.74% | 116,324 | 0.71% | 65,194 | 0.41% | 341,971 | 2.16% | 187,296 | 1.23% | 0 | 0% | 0 | 0% | 0 | 0% | 445,999 | 4.01% | 381,156 | 3.42% | 433,824 | 4.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 33,887 | 0.07% | 96,202 | 0.21% | 63,987 | 0.15% | 72,274 | 0.19% | 38,541 | 0.11% | 30,523 | 0.09% | 20,480 | 0.07% | 61,661 | 0.21% | 22,714 | 0.08% | 20,981 | 0.09% | 26,679 | 0.12% | 32,936 | 0.15% | 93,590 | 0.46% | 111,004 | 0.63% | 52,464 | 0.32% | 109,932 | 0.69% | 105,407 | 0.67% | 100,613 | 0.66% | 37,136 | 0.27% | 57,090 | 0.44% | 52,750 | 0.42% | 48,755 | 0.38% | 36,969 | 0.31% | 66,391 | 0.56% | 66,851 | 0.59% | 28,628 | 0.26% | 43,126 | 0.39% | 35,780 | 0.33% | 31,584 | 0.29% | 12,400 | 0.12% | 10,490 | 0.1% | 17,893 | 0.18% | 16,167 | 0.16% | 26,732 | 0.27% | 340 | 0% | 8,933 | 0.09% | 14,594 | 0.16% | 13,881 | 0.23% | 16,320 | 0.28% | 14,051 | 0.27% | 73,834 | 1.47% | 14,664 | 0.45% | 17,722 | 0.58% | 8,483 | 0.34% | 75,247 | 3.41% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 160 | 0.07% |
應收票據-關係人淨額 | 0 | 0% | 0 | 0% | 2,100 | 0% | 0 | 0% | 2,028 | 0.01% | 0 | 0% | 1,818 | 0.01% | 0 | 0% | 2,042 | 0.01% | 2,108 | 0.01% | 4,528 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 1,684,156 | 3.46% | 2,009,891 | 4.39% | 2,794,447 | 6.42% | 2,289,880 | 5.97% | 2,454,811 | 6.9% | 1,902,881 | 5.68% | 1,412,574 | 4.64% | 1,243,176 | 4.24% | 1,265,074 | 4.67% | 928,775 | 3.82% | 769,302 | 3.34% | 945,727 | 4.43% | 1,290,192 | 6.32% | 722,524 | 4.12% | 722,659 | 4.44% | 948,347 | 5.94% | 963,413 | 6.1% | 982,403 | 6.45% | 759,855 | 5.48% | 561,849 | 4.29% | 657,395 | 5.17% | 507,817 | 4% | 465,576 | 3.92% | 480,439 | 4.03% | 445,223 | 3.93% | 29,740 | 0.27% | 104,439 | 0.94% | 62,421 | 0.58% | 361,909 | 3.37% | 214,597 | 2.05% | 274,224 | 2.67% | 146,084 | 1.46% | 194,249 | 1.94% | 281,535 | 2.8% | 44,220 | 0.46% | 123,636 | 1.3% | 162,337 | 1.77% | 152,478 | 2.55% | 262,116 | 4.47% | 183,626 | 3.54% | 375,673 | 7.47% | 310,613 | 9.64% | 228,522 | 7.45% | 160,096 | 6.37% | 66,367 | 3% | 53,365 | 20.83% | 0 | 0% | 0 | 0% | ||||||||
應收帳款-關係人淨額 | 584,121 | 1.2% | 488,623 | 1.07% | 682,558 | 1.57% | 410,586 | 1.07% | 250,678 | 0.7% | 127,197 | 0.38% | 224,672 | 0.74% | 30,409 | 0.1% | 80,869 | 0.3% | 92,407 | 0.38% | 85,861 | 0.37% | 138,386 | 0.65% | 337,107 | 1.65% | 224,485 | 1.28% | 131,286 | 0.81% | 97,812 | 0.61% | 120,110 | 0.76% | 145,596 | 0.96% | 117,765 | 0.85% | 71,387 | 0.55% | 98,318 | 0.77% | 182,595 | 1.44% | 129,064 | 1.09% | 64,938 | 0.55% | 66,130 | 0.58% | 3,570 | 0.03% | 1,050 | 0.01% | 5,825 | 0.05% | 65,478 | 0.61% | 67,211 | 0.64% | 133,790 | 1.3% | 55,526 | 0.55% | 179,503 | 1.79% | 207,166 | 2.06% | 96,411 | 1% | 37,108 | 0.39% | 38,393 | 0.42% | 81,601 | 1.36% | 18,087 | 0.31% | 7,256 | 0.14% | 7,069 | 0.14% | 6,937 | 0.22% | 11,970 | 0.39% | 31,740 | 1.26% | 24,135 | 1.09% | 1,000 | 0.39% | 0 | 0% | 0 | 0% | ||||||||
其他應收款 | 9,832 | 0.02% | 5,769 | 0.01% | 19,930 | 0.05% | 7,311 | 0.02% | 4,574 | 0.01% | 22,731 | 0.07% | 9,890 | 0.03% | 16,524 | 0.06% | 15,258 | 0.06% | 5,932 | 0.02% | 6,199 | 0.03% | 18,363 | 0.09% | 11,344 | 0.06% | 29,430 | 0.17% | 8,306 | 0.05% | 11,310 | 0.07% | 17,692 | 0.11% | 17,351 | 0.11% | 11,004 | 0.08% | 18,935 | 0.14% | 8,911 | 0.07% | 4,815 | 0.04% | 4,207 | 0.04% | 4,107 | 0.03% | 4,767 | 0.04% | 3,746 | 0.03% | 3,754 | 0.03% | 4,007 | 0.04% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應收款-其他 | 9,832 | 0.02% | 5,769 | 0.01% | 19,930 | 0.05% | 7,311 | 0.02% | 4,574 | 0.01% | 22,731 | 0.07% | 9,890 | 0.03% | 16,524 | 0.06% | 15,258 | 0.06% | 18,363 | 0.09% | 11,344 | 0.06% | 11,310 | 0.07% | 17,692 | 0.11% | 11,004 | 0.08% | 18,935 | 0.14% | 8,911 | 0.07% | 4,207 | 0.04% | 4,107 | 0.03% | 4,767 | 0.04% | 3,754 | 0.03% | 4,007 | 0.04% | 4,207 | 0.04% | 5,079 | 0.05% | 3,367 | 0.03% | 3,766 | 0.04% | 4,109 | 0.04% | 2,336 | 0.02% | 1,769 | 0.02% | 3,063 | 0.03% | 1,651 | 0.02% | 2,952 | 0.05% | 1,053 | 0.02% | 1,226 | 0.02% | 1,239 | 0.02% | 1,389 | 0.04% | 1,191 | 0.04% | 1,209 | 0.05% | 36,190 | 1.64% | 291 | 0.11% | 430 | 0.21% | 449 | 0.22% | ||||||||||||||||||||||
其他應收款-關係人 | 7,746 | 0.02% | 13,425 | 0.03% | 37,059 | 0.09% | 21,921 | 0.06% | 24,750 | 0.07% | 18,806 | 0.06% | 9,301 | 0.03% | 0 | 0% | 19,051 | 0.07% | 10,686 | 0.04% | 8,713 | 0.04% | 22,797 | 0.11% | 5,557 | 0.03% | 5,373 | 0.03% | 1,984 | 0.01% | 292 | 0% | 28,850 | 0.18% | 1,716 | 0.01% | 120 | 0% | 84 | 0% | 289 | 0% | 0 | 0% | 3,999 | 0.03% | 5,115 | 0.04% | 4,505 | 0.04% | 0 | 0% | 0 | 0% | 809 | 0.01% | 184 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 0 | 0% | 3,142 | 0.01% | 2,516 | 0.01% | 7,861 | 0.02% | 7,197 | 0.02% | 9,887 | 0.03% | 8,612 | 0.03% | 7,498 | 0.03% | 7,334 | 0.03% | 8,478 | 0.03% | 40 | 0% | 38 | 0% | 38 | 0% | 826 | 0% | 63 | 0% | 1,599 | 0.01% | 1,618 | 0.01% | 1,618 | 0.01% | 1,614 | 0.01% | 1,586 | 0.01% | 1,586 | 0.01% | 1,565 | 0.01% | 114 | 0% | 3,162 | 0.03% | 3,072 | 0.03% | 13,932 | 0.13% | 3,101 | 0.03% | 5,760 | 0.05% | 3,074 | 0.03% | 31,376 | 0.3% | 65 | 0% | 1,350 | 0.01% | 1,316 | 0.01% | 14,001 | 0.14% | 1,314 | 0.01% | 1,314 | 0.01% | 1,314 | 0.01% | 4,482 | 0.07% | 66 | 0% | 72 | 0% | 66 | 0% | 76 | 0% | 73 | 0% | 67 | 0% | 143 | 0.01% | 120 | 0.05% | 110 | 0.05% | 101 | 0.05% | 157 | 0.08% | 139 | 0.07% | 137 | 0.06% | 105 | 0.05% |
存貨 | 31,747,378 | 65.14% | 29,612,637 | 64.64% | 27,994,563 | 64.31% | 23,774,144 | 61.97% | 22,624,022 | 63.62% | 21,677,144 | 64.66% | 19,318,622 | 63.5% | 18,004,115 | 61.43% | 17,277,232 | 63.73% | 15,877,198 | 65.38% | 14,886,817 | 64.58% | 13,355,116 | 62.57% | 11,870,959 | 58.17% | 10,982,859 | 62.56% | 10,277,369 | 63.1% | 9,785,098 | 61.26% | 9,647,197 | 61.06% | 9,427,856 | 61.92% | 9,226,396 | 66.52% | 8,418,259 | 64.3% | 8,216,105 | 64.64% | 8,181,304 | 64.39% | 7,645,750 | 64.44% | 7,839,373 | 65.8% | 7,636,624 | 67.42% | 7,589,827 | 68.31% | 7,602,085 | 68.16% | 7,237,601 | 67.17% | 7,135,018 | 66.51% | 6,983,005 | 66.62% | 6,881,149 | 67.09% | 6,680,256 | 66.75% | 6,592,949 | 65.8% | 6,511,124 | 64.85% | 6,430,646 | 66.83% | 6,258,937 | 65.69% | 6,226,628 | 67.84% | 3,569,553 | 59.63% | 3,146,441 | 53.67% | 2,108,357 | 40.64% | 1,433,252 | 28.51% | 935,672 | 29.03% | 771,843 | 25.15% | 760,234 | 30.26% | 610,383 | 27.63% | 200 | 0.08% | 288 | 0.13% | 376 | 0.19% | 464 | 0.23% | 786 | 0.38% | 874 | 0.4% | 3,081 | 1.36% |
存貨(建設業適用) | 31,747,378 | 65.14% | 29,612,637 | 64.64% | 27,994,563 | 64.31% | 23,774,144 | 61.97% | 22,624,022 | 63.62% | 21,677,144 | 64.66% | 19,318,622 | 63.5% | 18,004,115 | 61.43% | 17,277,232 | 63.73% | 15,877,198 | 65.38% | 14,886,817 | 64.58% | 13,355,116 | 62.57% | 11,870,959 | 58.17% | 10,982,859 | 62.56% | 10,277,369 | 63.1% | 9,785,098 | 61.26% | 9,647,197 | 61.06% | 9,427,856 | 61.92% | 9,226,396 | 66.52% | 8,418,259 | 64.3% | 8,216,105 | 64.64% | 8,181,304 | 64.39% | 7,645,750 | 64.44% | 7,839,373 | 65.8% | 7,636,624 | 67.42% | 7,589,827 | 68.31% | 7,602,085 | 68.16% | 7,237,601 | 67.17% | ||||||||||||||||||||||||||||||||||||||||||||||||
預付款項 | 724,701 | 1.49% | 600,583 | 1.31% | 544,483 | 1.25% | 559,769 | 1.46% | 586,840 | 1.65% | 471,114 | 1.41% | 448,432 | 1.47% | 441,875 | 1.51% | 405,868 | 1.5% | 363,744 | 1.5% | 324,234 | 1.41% | 352,552 | 1.65% | 295,840 | 1.45% | 298,563 | 1.7% | 155,911 | 0.96% | 105,452 | 0.66% | 89,419 | 0.57% | 99,078 | 0.65% | 29,035 | 0.21% | 26,858 | 0.21% | 17,934 | 0.14% | 26,290 | 0.21% | 30,576 | 0.26% | 38,093 | 0.32% | 40,618 | 0.36% | 54,180 | 0.49% | 83,609 | 0.75% | 103,554 | 0.96% | 288,741 | 2.69% | 321,819 | 3.07% | 298,477 | 2.91% | 289,182 | 2.89% | 270,849 | 2.7% | 460,329 | 4.58% | 391,899 | 4.07% | 370,068 | 3.88% | 341,914 | 3.73% | 360,970 | 6.03% | 340,779 | 5.81% | 359,842 | 6.94% | 288,479 | 5.74% | 332,847 | 10.33% | 280,702 | 9.15% | 190,335 | 7.58% | 135,028 | 6.11% | 20,940 | 8.17% | 14,313 | 6.51% | 14,274 | 7.38% | 14,658 | 7.31% | 14,216 | 6.82% | 14,180 | 6.44% | 14,248 | 6.29% |
其他流動資產 | 5,469,120 | 11.22% | 5,036,018 | 10.99% | 4,196,385 | 9.64% | 3,400,041 | 8.86% | 3,427,693 | 9.64% | 3,494,164 | 10.42% | 3,239,058 | 10.65% | 3,124,651 | 10.66% | 2,832,427 | 10.45% | 2,379,286 | 9.8% | 1,684,011 | 7.31% | 1,673,965 | 7.84% | 1,781,337 | 8.73% | 1,727,989 | 9.84% | 1,666,419 | 10.23% | 1,543,471 | 9.66% | 1,245,036 | 7.88% | 1,046,432 | 6.87% | 902,935 | 6.51% | 715,701 | 5.47% | 772,297 | 6.08% | 766,971 | 6.04% | 733,461 | 6.18% | 682,520 | 5.73% | 809,499 | 7.15% | 660,902 | 5.95% | 673,701 | 6.04% | 677,561 | 6.29% | 220,548 | 2.06% | 106,844 | 1.02% | 106,639 | 1.04% | 101,113 | 1.01% | 93,093 | 0.93% | 96,691 | 0.96% | 89,983 | 0.94% | 91,131 | 0.96% | 62,345 | 0.68% | 71,348 | 1.19% | 67,658 | 1.15% | 84,449 | 1.63% | 97,045 | 1.93% | 123,868 | 3.84% | 135,142 | 4.4% | 88,082 | 3.51% | 88,093 | 3.99% | 222 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1 | 0% |
其他金融資產-流動 | 4,193,624 | 8.6% | 3,909,160 | 8.53% | 3,265,313 | 7.5% | 2,594,696 | 6.76% | 2,620,551 | 7.37% | 2,750,863 | 8.2% | 2,534,720 | 8.33% | 2,461,765 | 8.4% | 2,176,614 | 8.03% | 1,862,894 | 7.67% | 1,184,886 | 5.14% | 1,286,017 | 6.03% | 1,489,328 | 7.3% | 1,511,275 | 8.61% | 1,456,572 | 8.94% | 1,347,802 | 8.44% | 1,033,508 | 6.54% | 808,924 | 5.31% | 699,500 | 5.04% | 509,303 | 3.89% | 523,079 | 4.12% | 398,541 | 3.14% | 348,903 | 2.94% | 342,711 | 2.88% | 494,936 | 4.37% | 338,103 | 3.04% | 344,458 | 3.09% | 337,000 | 3.13% | 191,033 | 1.78% | 86,747 | 0.83% | 86,333 | 0.84% | 92,474 | 0.92% | 91,293 | 0.91% | 92,295 | 0.92% | 87,859 | 0.91% | 86,538 | 0.91% | 62,094 | 0.68% | 68,992 | 1.15% | 66,539 | 1.13% | 82,623 | 1.59% | 96,883 | 1.93% | 123,024 | 3.82% | 132,692 | 4.32% | 87,647 | 3.49% | 87,659 | 3.97% | 0 | 0% | ||||||||||||
其他流動資產-其他 | 353,877 | 0.73% | 308,551 | 0.67% | 293,714 | 0.67% | 276,742 | 0.72% | 249,219 | 0.7% | 245,110 | 0.73% | 181,892 | 0.6% | 120,280 | 0.41% | 89,014 | 0.33% | 61,778 | 0.25% | 53,924 | 0.23% | 41,425 | 0.19% | 45,539 | 0.22% | 40,766 | 0.23% | 45,061 | 0.28% | 35,024 | 0.22% | 23,654 | 0.15% | 37,700 | 0.25% | 18,557 | 0.13% | 15,003 | 0.11% | 19,199 | 0.15% | 73,579 | 0.58% | 71,996 | 0.61% | 67,766 | 0.57% | 55,210 | 0.49% | 23,829 | 0.21% | 24,529 | 0.22% | 27,174 | 0.25% | 29,515 | 0.28% | 20,097 | 0.19% | 20,306 | 0.2% | 8,639 | 0.09% | 1,800 | 0.02% | 4,396 | 0.04% | 2,124 | 0.02% | 4,593 | 0.05% | 251 | 0% | 2,356 | 0.04% | 1,119 | 0.02% | 1,826 | 0.04% | 162 | 0% | 844 | 0.03% | 2,450 | 0.08% | 435 | 0.02% | 434 | 0.02% | 222 | 0.09% | 0 | 0% | 0 | 0% | ||||||||
取得合約之增額成本-流動 | 596,327 | 1.22% | 562,145 | 1.23% | 417,719 | 0.96% | 281,926 | 0.73% | 250,412 | 0.7% | 231,163 | 0.69% | 215,984 | 0.71% | 204,948 | 0.7% | 212,490 | 0.78% | 179,635 | 0.74% | 156,826 | 0.68% | 128,359 | 0.6% | 78,075 | 0.38% | 27,777 | 0.16% | 27,777 | 0.17% | 26,746 | 0.17% | 23,093 | 0.15% | 13,686 | 0.09% | 0 | 0% | 0 | 0% | 0 | 0% | 6,681 | 0.06% | 26,045 | 0.23% | 26,045 | 0.24% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
履行合約成本-流動 | 325,292 | 0.67% | 256,162 | 0.56% | 219,639 | 0.5% | 246,677 | 0.64% | 307,511 | 0.86% | 267,028 | 0.8% | 306,462 | 1.01% | 337,658 | 1.15% | 354,309 | 1.31% | 274,979 | 1.13% | 288,375 | 1.25% | 218,164 | 1.02% | 168,395 | 0.83% | 148,171 | 0.84% | 137,009 | 0.84% | 133,899 | 0.84% | 164,781 | 1.04% | 186,122 | 1.22% | 184,878 | 1.33% | 191,395 | 1.46% | 230,019 | 1.81% | 294,851 | 2.32% | 312,562 | 2.63% | 272,043 | 2.28% | 259,353 | 2.29% | 292,289 | 2.63% | 278,669 | 2.5% | 287,342 | 2.67% | ||||||||||||||||||||||||||||||||||||||||||||||||
流動資產合計 | 44,334,458 | 90.97% | 41,641,807 | 90.89% | 39,528,492 | 90.81% | 34,455,758 | 89.81% | 31,891,579 | 89.68% | 29,894,464 | 89.17% | 26,625,858 | 87.52% | 25,609,366 | 87.38% | 23,598,227 | 87.04% | 20,802,701 | 85.66% | 19,547,439 | 84.8% | 17,868,367 | 83.72% | 17,113,495 | 83.86% | 14,727,094 | 83.89% | 13,638,971 | 83.73% | 13,323,978 | 83.41% | 13,048,477 | 82.58% | 12,476,405 | 81.94% | 11,241,812 | 81.05% | 10,461,620 | 79.91% | 10,087,594 | 79.37% | 10,016,354 | 78.83% | 9,229,176 | 77.79% | 9,275,536 | 77.86% | 9,232,849 | 81.51% | 9,004,192 | 81.04% | 9,068,532 | 81.31% | 8,706,273 | 80.8% | 8,536,148 | 79.57% | 8,283,635 | 79.03% | 8,121,465 | 79.18% | 7,882,008 | 78.76% | 7,925,290 | 79.1% | 8,062,947 | 80.3% | 7,552,724 | 78.5% | 7,449,871 | 78.19% | 7,256,483 | 79.06% | 4,753,034 | 79.4% | 4,643,049 | 79.2% | 4,074,868 | 78.54% | 3,925,904 | 78.09% | 2,135,870 | 66.26% | 1,990,636 | 64.88% | 1,434,364 | 57.09% | 1,130,939 | 51.2% | 128,790 | 50.26% | 99,752 | 45.37% | 73,069 | 37.8% | 79,992 | 39.91% | 87,856 | 42.15% | 99,508 | 45.18% | 105,449 | 46.58% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 724,940 | 1.49% | 614,990 | 1.34% | 614,990 | 1.41% | 549,758 | 1.43% | 399,758 | 1.12% | 388,560 | 1.16% | 388,560 | 1.28% | 388,560 | 1.33% | 188,560 | 0.7% | 188,560 | 0.78% | 188,560 | 0.82% | 188,560 | 0.88% | 188,560 | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 5,396 | 0.01% | 5,396 | 0.01% | 5,396 | 0.01% | 5,396 | 0.01% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.02% | 5,396 | 0.03% | 5,396 | 0.03% | 5,396 | 0.03% | 5,396 | 0.03% | 5,396 | 0.03% | 5,396 | 0.03% | 5,396 | 0.04% | 5,396 | 0.04% | 5,396 | 0.04% | 5,396 | 0.04% | 5,396 | 0.04% | 5,396 | 0.05% | 5,396 | 0.05% | 5,396 | 0.05% | 5,396 | 0.05% | 5,396 | 0.05% | 5,396 | 0.05% | ||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,117,119 | 2.29% | 1,046,218 | 2.28% | 1,016,983 | 2.34% | 973,754 | 2.54% | 819,857 | 2.31% | 43,012 | 0.13% | 41,314 | 0.14% | 38,430 | 0.13% | 852,038 | 3.14% | 853,912 | 3.52% | 857,216 | 3.72% | 860,037 | 4.03% | 863,827 | 4.23% | 860,677 | 4.9% | 864,225 | 5.31% | 867,830 | 5.43% | 870,543 | 5.51% | 874,920 | 5.75% | 877,146 | 6.32% | 881,014 | 6.73% | 885,079 | 6.96% | 856,575 | 6.74% | 857,933 | 7.23% | 858,831 | 7.21% | 859,725 | 7.59% | 860,588 | 7.75% | 861,891 | 7.73% | 862,109 | 8% | 862,797 | 8.04% | 862,749 | 8.23% | 862,750 | 8.41% | 862,761 | 8.62% | 842,239 | 8.41% | 834,368 | 8.31% | 835,006 | 8.68% | 835,743 | 8.77% | 835,303 | 9.1% | 145,857 | 2.44% | 115,645 | 1.97% | 115,816 | 2.23% | 96,786 | 1.93% | 103,597 | 3.21% | 2,239 | 0.07% | 2,053 | 0.08% | 2,191 | 0.1% | 2,389 | 0.93% | 302 | 0.14% | 235 | 0.12% | 244 | 0.12% | 181 | 0.09% | 144 | 0.07% | 148 | 0.07% |
使用權資產 | 1,150,876 | 2.36% | 1,124,904 | 2.46% | 1,128,298 | 2.59% | 1,107,880 | 2.89% | 1,119,336 | 3.15% | 1,129,971 | 3.37% | 1,145,721 | 3.77% | 1,090,076 | 3.72% | 1,132,283 | 4.18% | 1,127,681 | 4.64% | 1,138,750 | 4.94% | 1,149,820 | 5.39% | 1,135,832 | 5.57% | 1,150,641 | 6.55% | 1,165,145 | 7.15% | 1,166,294 | 7.3% | 1,179,851 | 7.47% | 1,194,817 | 7.85% | 1,178,515 | 8.5% | 1,188,979 | 9.08% | 1,189,133 | 9.36% | 1,201,956 | 9.46% | 1,196,460 | 10.08% | 1,207,070 | 10.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 856,300 | 1.76% | 857,080 | 1.87% | 857,860 | 1.97% | 858,640 | 2.24% | 859,420 | 2.42% | 1,625,974 | 4.85% | 1,621,444 | 5.33% | 1,584,790 | 5.41% | 744,251 | 2.75% | 691,693 | 2.85% | 694,703 | 3.01% | 653,685 | 3.06% | 604,456 | 2.96% | 559,200 | 3.19% | 516,804 | 3.17% | 515,683 | 3.23% | 502,323 | 3.18% | 492,488 | 3.23% | 417,579 | 3.01% | 406,638 | 3.11% | 395,403 | 3.11% | 374,687 | 2.95% | 293,566 | 2.47% | 287,344 | 2.41% | 283,103 | 2.5% | 276,846 | 2.49% | 252,303 | 2.26% | 341,747 | 3.17% | 331,011 | 3.09% | 317,405 | 3.03% | 283,196 | 2.76% | 271,628 | 2.71% | 261,092 | 2.61% | 150,923 | 1.5% | 140,684 | 1.46% | 130,953 | 1.37% | 126,551 | 1.38% | 126,576 | 2.11% | 126,536 | 2.16% | 125,763 | 2.42% | 125,570 | 2.5% | 120,065 | 3.72% | 116,622 | 3.8% | 116,810 | 4.65% | 116,577 | 5.28% | 116,765 | 45.57% | 116,953 | 53.19% | 117,140 | 60.59% | 117,328 | 58.54% | 117,516 | 56.38% | 117,704 | 53.45% | 117,891 | 52.08% |
無形資產 | 2,002 | 0% | 262 | 0% | 795 | 0% | 1,189 | 0% | 1,766 | 0% | 782 | 0% | 1,120 | 0% | 1,124 | 0% | 1,298 | 0% | 442 | 0% | 531 | 0% | 120 | 0% | 181 | 0% | 241 | 0% | 301 | 0% | 201 | 0% | 245 | 0% | 312 | 0% | 78 | 0% | 8 | 0% | 31 | 0% | 55 | 0% | 0 | 0% | 55 | 0% | 124 | 0% | 201 | 0% | 278 | 0% | 274 | 0% | 344 | 0% | 415 | 0% | 534 | 0.01% | 669 | 0.01% | 810 | 0.01% | 1,029 | 0.01% | 1,525 | 0.02% | 1,526 | 0.02% | 867 | 0.01% | 1,045 | 0.02% | 1,223 | 0.02% | 1,401 | 0.03% | 1,578 | 0.03% | 1,376 | 0.04% | 1,201 | 0.04% | 1,166 | 0.05% | 1,203 | 0.05% | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | ||||||
遞延所得稅資產 | 66,148 | 0.14% | 64,020 | 0.14% | 64,020 | 0.15% | 64,020 | 0.17% | 64,495 | 0.18% | 39,396 | 0.12% | 39,396 | 0.13% | 40,081 | 0.14% | 39,396 | 0.15% | 34,034 | 0.14% | 34,034 | 0.15% | 34,034 | 0.16% | 34,034 | 0.17% | 35,906 | 0.2% | 35,906 | 0.22% | 35,906 | 0.22% | 35,906 | 0.23% | 25,590 | 0.17% | 25,590 | 0.18% | 25,590 | 0.2% | 25,590 | 0.2% | 31,784 | 0.25% | 30,273 | 0.26% | 29,618 | 0.25% | 27,851 | 0.25% | 40,909 | 0.37% | 36,772 | 0.33% | 29,160 | 0.27% | 4,399 | 0.04% | 22,313 | 0.21% | 20,294 | 0.2% | 18,035 | 0.18% | 14,424 | 0.14% | 11,145 | 0.11% | 8,333 | 0.09% | 23,569 | 0.25% | 17,027 | 0.19% | 13,555 | 0.23% | 25,902 | 0.44% | 16,266 | 0.31% | 19,266 | 0.38% | ||||||||||||||||||||||
其他非流動資產 | 477,538 | 0.98% | 458,839 | 1% | 313,079 | 0.72% | 347,266 | 0.91% | 398,104 | 1.12% | 399,183 | 1.19% | 553,414 | 1.82% | 551,612 | 1.88% | 549,488 | 2.03% | 580,940 | 2.39% | 582,408 | 2.53% | 581,925 | 2.73% | 459,312 | 2.25% | 213,523 | 1.22% | 59,259 | 0.36% | 56,535 | 0.35% | 155,822 | 0.99% | 154,829 | 1.02% | 122,083 | 0.88% | 121,060 | 0.92% | 119,663 | 0.94% | 217,676 | 1.71% | 249,406 | 2.1% | 247,655 | 2.08% | 918,635 | 8.11% | 922,342 | 8.3% | 927,320 | 8.31% | 830,407 | 7.71% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他金融資產-非流動 | 477,283 | 0.98% | 458,584 | 1% | 312,824 | 0.72% | 347,011 | 0.9% | 397,849 | 1.12% | 398,928 | 1.19% | 553,159 | 1.82% | 551,357 | 1.88% | 549,233 | 2.03% | 580,286 | 2.39% | 581,754 | 2.52% | 581,271 | 2.72% | 458,658 | 2.25% | 212,869 | 1.21% | 58,605 | 0.36% | 56,136 | 0.35% | 155,423 | 0.98% | 154,430 | 1.01% | 120,151 | 0.87% | 120,661 | 0.92% | 119,264 | 0.94% | 217,277 | 1.71% | 247,836 | 2.09% | 246,085 | 2.07% | 142,249 | 1.26% | 141,656 | 1.27% | 142,334 | 1.28% | 41,121 | 0.38% | 193,480 | 1.8% | 191,524 | 1.83% | 160,506 | 1.56% | 159,951 | 1.6% | 152,925 | 1.52% | 152,925 | 1.59% | 152,925 | 1.61% | ||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | 255 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 4,400,319 | 9.03% | 4,171,709 | 9.11% | 4,001,421 | 9.19% | 3,907,903 | 10.19% | 3,668,132 | 10.32% | 3,632,274 | 10.83% | 3,796,365 | 12.48% | 3,700,069 | 12.62% | 3,512,710 | 12.96% | 3,483,438 | 14.34% | 3,503,858 | 15.2% | 3,475,837 | 16.28% | 3,293,858 | 16.14% | 2,827,844 | 16.11% | 2,649,296 | 16.27% | 2,650,105 | 16.59% | 2,752,346 | 17.42% | 2,750,612 | 18.06% | 2,628,647 | 18.95% | 2,630,945 | 20.09% | 2,622,555 | 20.63% | 2,690,389 | 21.17% | 2,635,294 | 22.21% | 2,638,229 | 22.14% | 2,094,834 | 18.49% | 2,106,282 | 18.96% | 2,083,960 | 18.69% | 2,069,093 | 19.2% | 2,191,523 | 20.43% | 2,198,198 | 20.97% | 2,135,372 | 20.82% | 2,125,436 | 21.24% | 2,094,673 | 20.9% | 1,977,843 | 19.7% | 2,069,152 | 21.5% | 2,078,145 | 21.81% | 1,921,702 | 20.94% | 1,233,187 | 20.6% | 1,219,630 | 20.8% | 1,113,613 | 21.46% | 1,101,827 | 21.91% | 1,087,716 | 33.74% | 1,077,772 | 35.12% | 1,078,204 | 42.91% | 1,077,937 | 48.8% | 127,460 | 49.74% | 120,128 | 54.63% | 120,248 | 62.2% | 120,445 | 60.09% | 120,570 | 57.85% | 120,721 | 54.82% | 120,912 | 53.42% |
資產總計 | 48,734,777 | 100% | 45,813,516 | 100% | 43,529,913 | 100% | 38,363,661 | 100% | 35,559,711 | 100% | 33,526,738 | 100% | 30,422,223 | 100% | 29,309,435 | 100% | 27,110,937 | 100% | 24,286,139 | 100% | 23,051,297 | 100% | 21,344,204 | 100% | 20,407,353 | 100% | 17,554,938 | 100% | 16,288,267 | 100% | 15,974,083 | 100% | 15,800,823 | 100% | 15,227,017 | 100% | 13,870,459 | 100% | 13,092,565 | 100% | 12,710,149 | 100% | 12,706,743 | 100% | 11,864,470 | 100% | 11,913,765 | 100% | 11,327,683 | 100% | 11,110,474 | 100% | 11,152,492 | 100% | 10,775,366 | 100% | 10,727,671 | 100% | 10,481,833 | 100% | 10,256,837 | 100% | 10,007,444 | 100% | 10,019,963 | 100% | 10,040,790 | 100% | 9,621,876 | 100% | 9,528,016 | 100% | 9,178,185 | 100% | 5,986,221 | 100% | 5,862,679 | 100% | 5,188,481 | 100% | 5,027,731 | 100% | 3,223,586 | 100% | 3,068,408 | 100% | 2,512,568 | 100% | 2,208,876 | 100% | 256,250 | 100% | 219,880 | 100% | 193,317 | 100% | 200,437 | 100% | 208,426 | 100% | 220,229 | 100% | 226,361 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 16,281,301 | 33.41% | 14,942,823 | 32.62% | 14,465,092 | 33.23% | 11,507,406 | 30% | 11,375,431 | 31.99% | 10,696,166 | 31.9% | 9,246,807 | 30.39% | 9,129,294 | 31.15% | 9,217,320 | 34% | 8,123,491 | 33.45% | 8,108,349 | 35.18% | 6,696,687 | 31.37% | 6,613,819 | 32.41% | 6,027,967 | 34.34% | 5,510,104 | 33.83% | 5,459,684 | 34.18% | 5,115,986 | 32.38% | 5,094,458 | 33.46% | 4,768,141 | 34.38% | 4,300,971 | 32.85% | 4,148,049 | 32.64% | 4,184,831 | 32.93% | 3,753,897 | 31.64% | 3,764,748 | 31.6% | 3,719,209 | 32.83% | 3,578,897 | 32.21% | 3,812,758 | 34.19% | 3,632,104 | 33.71% | 3,571,783 | 33.3% | 3,415,693 | 32.59% | 3,420,510 | 33.35% | 3,245,529 | 32.43% | 3,204,778 | 31.98% | 3,287,880 | 32.75% | 2,988,197 | 31.06% | 2,877,536 | 30.2% | 1,330,432 | 14.5% | 900,650 | 15.05% | 852,036 | 14.53% | 395,930 | 7.63% | 301,930 | 6.01% | 311,304 | 9.66% | 381,930 | 12.45% | 381,930 | 15.2% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
應付短期票券 | 3,655,876 | 7.5% | 3,219,344 | 7.03% | 3,219,552 | 7.4% | 3,217,470 | 8.39% | 2,695,923 | 7.58% | 2,525,054 | 7.53% | 2,380,579 | 7.83% | 2,100,877 | 7.17% | 2,114,557 | 7.8% | 1,525,889 | 6.28% | 1,039,125 | 4.51% | 956,757 | 4.48% | 324,232 | 1.59% | 409,185 | 2.33% | 169,271 | 1.04% | 169,779 | 1.06% | 169,749 | 1.07% | 169,632 | 1.11% | 49,997 | 0.36% | 243,196 | 1.86% | 287,868 | 2.26% | 287,943 | 2.27% | 243,531 | 2.05% | 398,401 | 3.34% | 338,918 | 2.99% | 288,787 | 2.6% | 164,895 | 1.48% | 44,892 | 0.42% | 44,892 | 0.42% | 0 | 0% | 44,838 | 0.44% | 49,931 | 0.5% | 49,817 | 0.5% | 49,683 | 0.49% | 129,658 | 1.35% | 79,917 | 0.84% | 49,801 | 0.54% | 49,796 | 0.83% | 49,783 | 0.85% | 49,963 | 0.96% | 0 | 0% | 49,712 | 1.54% | 49,703 | 1.62% | 102,338 | 4.07% | 104,823 | 4.75% | 111,152 | 43.38% | 113,612 | 51.67% | 120,346 | 62.25% | 123,237 | 61.48% | 125,677 | 60.3% | 131,117 | 59.54% | 133,515 | 58.98% |
合約負債-流動 | 7,115,326 | 14.6% | 6,871,385 | 15% | 5,327,376 | 12.24% | 4,331,449 | 11.29% | 4,169,388 | 11.73% | 4,059,966 | 12.11% | 3,460,646 | 11.38% | 3,242,235 | 11.06% | 2,603,720 | 9.6% | 2,251,470 | 9.27% | 2,087,833 | 9.06% | 1,698,336 | 7.96% | 1,502,652 | 7.36% | 1,196,921 | 6.82% | 1,229,101 | 7.55% | 896,883 | 5.61% | 689,671 | 4.36% | 488,286 | 3.21% | 202,853 | 1.46% | 88,254 | 0.67% | 109,135 | 0.86% | 65,253 | 0.51% | 47,319 | 0.4% | 39,564 | 0.33% | 39,564 | 0.35% | 80,668 | 0.73% | 144,211 | 1.29% | 136,986 | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 30,118 | 0.06% | 5,229 | 0.01% | 8,035 | 0.02% | 9,861 | 0.03% | 15,396 | 0.04% | 4,846 | 0.01% | 3,647 | 0.01% | 13,101 | 0.04% | 10,437 | 0.04% | 12,144 | 0.05% | 28,640 | 0.12% | 12,209 | 0.06% | 69,016 | 0.34% | 13,656 | 0.08% | 7,562 | 0.05% | 5,135 | 0.03% | 400,220 | 2.53% | 516,082 | 3.39% | 398,239 | 2.87% | 402,179 | 3.07% | 435,484 | 3.43% | 461,238 | 3.63% | 431,443 | 3.64% | 430,798 | 3.62% | 421,953 | 3.72% | 422,739 | 3.8% | 446,058 | 4% | 476,539 | 4.42% | 442,118 | 4.12% | 450,801 | 4.3% | 430,732 | 4.2% | 468,295 | 4.68% | 448,895 | 4.48% | 439,655 | 4.38% | 523,561 | 5.44% | 424,387 | 4.45% | 32,212 | 0.35% | 50,769 | 0.85% | 48,120 | 0.82% | 70,328 | 1.36% | 134,507 | 2.68% | 237,992 | 7.38% | 81,667 | 2.66% | 141,981 | 5.65% | 12,725 | 0.58% | 7,352 | 2.87% | 0 | 0% | 0 | 0% | 0 | 0% | 225 | 0.11% | 222 | 0.1% | 151 | 0.07% |
應付帳款 | 4,010,962 | 8.23% | 2,533,861 | 5.53% | 2,567,216 | 5.9% | 2,186,448 | 5.7% | 2,963,099 | 8.33% | 2,454,676 | 7.32% | 1,987,423 | 6.53% | 1,981,436 | 6.76% | 1,878,669 | 6.93% | 1,247,804 | 5.14% | 1,258,824 | 5.46% | 1,299,457 | 6.09% | 1,154,274 | 5.66% | 615,930 | 3.51% | 646,562 | 3.97% | 650,163 | 4.07% | 873,597 | 5.53% | 708,225 | 4.65% | 459,003 | 3.31% | 650,403 | 4.97% | 462,761 | 3.64% | 458,238 | 3.61% | 310,200 | 2.61% | 279,268 | 2.34% | 285,714 | 2.52% | 197,481 | 1.78% | 131,289 | 1.18% | 136,328 | 1.27% | 174,960 | 1.63% | 163,976 | 1.56% | 177,309 | 1.73% | 99,505 | 0.99% | 141,731 | 1.41% | 134,467 | 1.34% | 63,381 | 0.66% | 88,862 | 0.93% | 2,447,002 | 26.66% | 174,770 | 2.92% | 137,780 | 2.35% | 237,284 | 4.57% | 149,869 | 2.98% | 202,462 | 6.28% | 205,837 | 6.71% | 178,266 | 7.09% | 392,937 | 17.79% | 36,177 | 14.12% | 0 | 0% | 0 | 0% | ||||||||
應付帳款-關係人 | 11,091 | 0.02% | 5,587 | 0.01% | 4,765 | 0.01% | 2,298 | 0.01% | 18,837 | 0.05% | 1,539 | 0% | 2,700 | 0.01% | 4,651 | 0.02% | 23,718 | 0.09% | 8,787 | 0.04% | 6,856 | 0.03% | 2,709 | 0.01% | 11,321 | 0.06% | 6,602 | 0.04% | 12,604 | 0.08% | 16,149 | 0.1% | 27,433 | 0.17% | 24,008 | 0.16% | 293,265 | 2.11% | 105 | 0% | 4,208 | 0.03% | 6,366 | 0.05% | 488 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27 | 0% | 0 | 0% | 36 | 0% | 120 | 0% | 14 | 0% | 56 | 0% | 5 | 0% | 108 | 0% | 0 | 0% | 330,044 | 5.51% | 330,112 | 5.63% | 17 | 0% | 737 | 0.01% | 13 | 0% | 8,107 | 0.26% | 7,511 | 0.3% | 17,424 | 0.79% | 0 | 0% | ||||||||||||||
其他應付款 | 602,759 | 1.24% | 1,262,569 | 2.76% | 1,247,382 | 2.87% | 417,335 | 1.09% | 520,633 | 1.46% | 942,397 | 2.81% | 776,567 | 2.55% | 240,852 | 0.82% | 311,974 | 1.15% | 836,911 | 3.45% | 786,122 | 3.41% | 749,854 | 3.51% | 353,471 | 1.73% | 483,324 | 2.75% | 432,386 | 2.65% | 209,354 | 1.31% | 325,179 | 2.06% | 430,043 | 2.82% | 301,974 | 2.18% | 162,706 | 1.24% | 200,233 | 1.58% | 160,885 | 1.27% | 119,659 | 1.01% | 67,314 | 0.57% | 135,936 | 1.2% | 101,127 | 0.91% | 107,091 | 0.96% | 55,473 | 0.51% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 31,620 | 0.06% | 116,618 | 0.25% | 127,425 | 0.29% | 32,120 | 0.08% | 26,893 | 0.08% | 32,162 | 0.1% | 55,615 | 0.18% | 28,442 | 0.1% | 265,073 | 0.98% | 23,382 | 0.1% | 40,279 | 0.17% | 72,041 | 0.34% | 55,984 | 0.27% | 3,002 | 0.02% | 5,764 | 0.04% | 7,668 | 0.05% | 7,865 | 0.05% | 8,167 | 0.05% | 5,973 | 0.04% | 5,733 | 0.04% | 14,443 | 0.11% | 80,379 | 0.63% | 0 | 0% | 44 | 0% | 0 | 0% | 0 | 0% | 40,000 | 0.4% | 40,000 | 0.42% | 170,000 | 1.78% | 0 | 0% | 30,000 | 1.19% | ||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 490,473 | 1.01% | 331,314 | 0.72% | 444,445 | 1.02% | 637,117 | 1.66% | 377,941 | 1.06% | 245,121 | 0.73% | 193,719 | 0.64% | 156,540 | 0.53% | 111,239 | 0.41% | 23,558 | 0.1% | 45,651 | 0.2% | 241,578 | 1.13% | 209,157 | 1.02% | 89,930 | 0.51% | 184,015 | 1.13% | 361,400 | 2.26% | 256,466 | 1.62% | 194,151 | 1.28% | 117,298 | 0.85% | 122,619 | 0.94% | 60,369 | 0.47% | 34,442 | 0.27% | 35,443 | 0.3% | 55,930 | 0.47% | 45,197 | 0.4% | 69,127 | 0.62% | 46,794 | 0.42% | 43,457 | 0.4% | 17,216 | 0.16% | 50,152 | 0.48% | 46,994 | 0.46% | 70,571 | 0.71% | 63,966 | 0.64% | 67,505 | 0.67% | 29,476 | 0.31% | 38,224 | 0.4% | 26,017 | 0.28% | 911 | 0.02% | 7,277 | 0.12% | 24,404 | 0.47% | 19,404 | 0.39% | 2,000 | 0.06% | 2,000 | 0.07% | ||||||||||||||||||
負債準備-流動 | 12,356 | 0.03% | 11,281 | 0.02% | 11,281 | 0.03% | 11,281 | 0.03% | 11,281 | 0.03% | 11,066 | 0.03% | 11,066 | 0.04% | 11,066 | 0.04% | 11,066 | 0.04% | 9,258 | 0.04% | 9,258 | 0.04% | 9,258 | 0.04% | 9,258 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 4,716 | 0.03% | 3,979 | 0.03% | 3,979 | 0.03% | 3,979 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 1,419 | 0.01% | 1,419 | 0.01% | 1,419 | 0.01% | 1,419 | 0.01% | ||||||||||||||||||||||||||||||||||||||
員工福利負債準備-流動 | 12,356 | 0.03% | 11,281 | 0.02% | 11,281 | 0.03% | 11,281 | 0.03% | 11,281 | 0.03% | 11,066 | 0.03% | 11,066 | 0.04% | 11,066 | 0.04% | 11,066 | 0.04% | 9,258 | 0.04% | 9,258 | 0.04% | 9,258 | 0.04% | 9,258 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 8,537 | 0.05% | 4,716 | 0.03% | 3,979 | 0.03% | 3,979 | 0.03% | 3,979 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 3,932 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 2,849 | 0.03% | 1,419 | 0.01% | 1,419 | 0.01% | 1,419 | 0.01% | 1,419 | 0.01% | ||||||||||||||||||||||||||||||||||||||
租賃負債-流動 | 62,570 | 0.13% | 47,120 | 0.1% | 39,155 | 0.09% | 27,617 | 0.07% | 40,437 | 0.11% | 36,542 | 0.11% | 34,287 | 0.11% | 18,813 | 0.06% | 29,241 | 0.11% | 19,569 | 0.08% | 17,227 | 0.07% | 23,738 | 0.11% | 22,585 | 0.11% | 26,743 | 0.15% | 24,517 | 0.15% | 30,221 | 0.19% | 33,937 | 0.21% | 33,788 | 0.22% | 30,454 | 0.22% | 25,751 | 0.2% | 31,047 | 0.24% | 27,605 | 0.22% | 15,293 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他流動負債 | 1,108,069 | 2.27% | 2,047,459 | 4.47% | 2,043,172 | 4.69% | 1,883,242 | 4.91% | 1,555,056 | 4.37% | 1,579,535 | 4.71% | 1,325,813 | 4.36% | 1,342,506 | 4.58% | 1,222,145 | 4.51% | 1,216,996 | 5.01% | 873,083 | 3.79% | 861,631 | 4.04% | 1,262,774 | 6.19% | 565,766 | 3.22% | 560,502 | 3.44% | 555,924 | 3.48% | 48,890 | 0.31% | 91,417 | 0.6% | 353,709 | 2.55% | 328,723 | 2.51% | 325,581 | 2.56% | 431,199 | 3.39% | 127,408 | 1.07% | 723,783 | 6.08% | 1,115,770 | 9.85% | 1,143,084 | 10.29% | 1,131,305 | 10.14% | 516,305 | 4.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 874,885 | 1.8% | 1,813,425 | 3.96% | 1,798,640 | 4.13% | 1,690,617 | 4.41% | 1,487,834 | 4.18% | 1,511,982 | 4.51% | 1,257,084 | 4.13% | 1,243,319 | 4.24% | 1,181,095 | 4.36% | 1,163,570 | 4.79% | 850,674 | 3.69% | 811,009 | 3.8% | 1,200,104 | 5.88% | 537,154 | 3.06% | 525,134 | 3.22% | 513,115 | 3.21% | 3,096 | 0.02% | 34,833 | 0.23% | 323,581 | 2.33% | 312,308 | 2.39% | 303,056 | 2.38% | 332,777 | 2.62% | 22,197 | 0.19% | 613,617 | 5.15% | 1,105,036 | 9.76% | 1,132,980 | 10.2% | 1,122,992 | 10.07% | 511,005 | 4.74% | 1,017 | 0.01% | 29,297 | 0.28% | 19,864 | 0.19% | 10,431 | 0.1% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||
一年或一營業週期內到期或執行賣回權公司債 | 840,500 | 1.72% | 840,500 | 1.83% | 840,500 | 1.93% | 840,500 | 2.19% | 640,500 | 1.8% | 640,500 | 1.91% | 400,000 | 1.31% | 400,000 | 1.36% | 400,000 | 1.48% | 400,000 | 1.65% | 100,000 | 0.43% | 100,000 | 0.47% | 500,000 | 2.45% | 500,000 | 2.85% | 500,000 | 3.07% | 500,000 | 3.13% | 0 | 0% | 0 | 0% | 300,000 | 2.16% | 300,000 | 2.29% | 300,000 | 2.36% | 300,000 | 2.36% | 0 | 0% | 0 | 0% | 500,000 | 4.41% | 500,000 | 4.5% | 500,000 | 4.48% | 500,000 | 4.64% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 34,385 | 0.07% | 972,925 | 2.12% | 958,140 | 2.2% | 850,117 | 2.22% | 847,334 | 2.38% | 871,482 | 2.6% | 857,084 | 2.82% | 843,319 | 2.88% | 781,095 | 2.88% | 763,570 | 3.14% | 750,674 | 3.26% | 711,009 | 3.33% | 700,104 | 3.43% | 37,154 | 0.21% | 25,134 | 0.15% | 13,115 | 0.08% | 3,096 | 0.02% | 34,833 | 0.23% | 23,581 | 0.17% | 12,308 | 0.09% | 3,056 | 0.02% | 32,777 | 0.26% | 22,197 | 0.19% | 613,617 | 5.15% | 605,036 | 5.34% | 632,980 | 5.7% | 622,992 | 5.59% | 11,005 | 0.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 233,184 | 0.48% | 234,034 | 0.51% | 244,532 | 0.56% | 192,625 | 0.5% | 67,222 | 0.19% | 67,553 | 0.2% | 68,729 | 0.23% | 91,162 | 0.31% | 32,825 | 0.12% | 45,201 | 0.19% | 18,047 | 0.08% | 46,460 | 0.22% | 58,508 | 0.29% | 24,450 | 0.14% | 31,206 | 0.19% | 38,647 | 0.24% | 41,632 | 0.26% | 52,422 | 0.34% | 25,966 | 0.19% | 12,253 | 0.09% | 18,363 | 0.14% | 8,422 | 0.07% | 15,211 | 0.13% | 7,988 | 0.07% | 10,734 | 0.09% | 10,101 | 0.09% | 8,313 | 0.07% | 5,300 | 0.05% | 4,866 | 0.05% | 4,516 | 0.04% | 3,436 | 0.03% | 2,577 | 0.03% | 2,383 | 0.02% | 2,927 | 0.03% | 2,408 | 0.03% | 3,542 | 0.04% | 2,166 | 0.02% | 3,057 | 0.05% | 3,755 | 0.06% | 2,009 | 0.04% | 2,882 | 0.06% | 3,217 | 0.1% | 5,544 | 0.18% | 3,191 | 0.13% | 1,781 | 0.08% | 922 | 0.36% | 535 | 0.27% | 126 | 0.06% | ||||||||
流動負債合計 | 33,412,521 | 68.56% | 31,394,590 | 68.53% | 29,504,896 | 67.78% | 24,263,644 | 63.25% | 23,770,315 | 66.85% | 22,589,070 | 67.38% | 19,478,869 | 64.03% | 18,269,813 | 62.33% | 17,799,159 | 65.65% | 15,299,259 | 63% | 14,301,247 | 62.04% | 12,624,255 | 59.15% | 11,588,543 | 56.79% | 9,447,563 | 53.82% | 8,790,925 | 53.97% | 8,370,897 | 52.4% | 7,957,530 | 50.36% | 7,762,973 | 50.98% | 6,984,885 | 50.36% | 6,334,619 | 48.38% | 6,083,157 | 47.86% | 6,202,311 | 48.81% | 5,088,613 | 42.89% | 5,763,738 | 48.38% | 6,106,193 | 53.91% | 5,884,759 | 52.97% | 5,987,250 | 53.69% | 5,044,933 | 46.82% | 4,504,457 | 41.99% | 4,296,156 | 40.99% | 4,314,521 | 42.06% | 4,107,849 | 41.05% | 4,140,851 | 41.33% | 4,220,629 | 42.03% | 3,957,558 | 41.13% | 3,903,751 | 40.97% | 4,059,610 | 44.23% | 1,668,118 | 27.87% | 1,604,389 | 27.37% | 932,514 | 17.97% | 808,926 | 16.09% | 929,504 | 28.83% | 845,688 | 27.56% | 966,702 | 38.47% | 619,600 | 28.05% | 169,423 | 66.12% | 116,992 | 53.21% | 121,699 | 62.95% | 124,592 | 62.16% | 127,308 | 61.08% | 132,802 | 60.3% | 135,416 | 59.82% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 1,289,000 | 2.64% | 1,289,000 | 2.81% | 1,329,500 | 3.05% | 1,329,500 | 3.47% | 1,629,500 | 4.58% | 1,629,500 | 4.86% | 1,900,000 | 6.25% | 1,900,000 | 6.48% | 2,000,000 | 7.38% | 2,000,000 | 8.24% | 1,800,000 | 7.81% | 1,800,000 | 8.43% | 1,400,000 | 6.86% | 800,000 | 4.56% | 300,000 | 1.84% | 300,000 | 1.88% | 800,000 | 5.06% | 800,000 | 5.25% | 500,000 | 3.6% | 500,000 | 3.82% | 500,000 | 3.93% | 500,000 | 3.93% | 800,000 | 6.74% | 800,000 | 6.71% | 300,000 | 2.65% | 300,000 | 2.7% | 300,000 | 2.69% | 300,000 | 2.78% | 800,000 | 7.46% | 800,000 | 7.63% | 500,000 | 4.87% | 500,000 | 5% | 500,000 | 4.99% | 500,000 | 4.98% | 500,000 | 5.2% | 500,000 | 5.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||
應付公司債 | 1,289,000 | 2.64% | 1,289,000 | 2.81% | 1,329,500 | 3.05% | 1,329,500 | 3.47% | 1,629,500 | 4.58% | 1,629,500 | 4.86% | 1,900,000 | 6.25% | 1,900,000 | 6.48% | 2,000,000 | 7.38% | 1,800,000 | 8.43% | 1,400,000 | 6.86% | 300,000 | 1.88% | 800,000 | 5.06% | 800,000 | 5.25% | 500,000 | 3.6% | 500,000 | 3.82% | 500,000 | 3.93% | 500,000 | 3.93% | 800,000 | 6.74% | 800,000 | 6.71% | 300,000 | 2.65% | 300,000 | 2.7% | 300,000 | 2.69% | 300,000 | 2.78% | 800,000 | 7.46% | 800,000 | 7.63% | 500,000 | 5% | 500,000 | 4.99% | 500,000 | 4.98% | ||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 1,248,885 | 2.56% | 638,237 | 1.39% | 654,739 | 1.5% | 671,209 | 1.75% | 687,697 | 1.93% | 634,770 | 1.89% | 649,438 | 2.13% | 663,471 | 2.26% | 677,504 | 2.5% | 649,069 | 2.67% | 662,236 | 2.87% | 675,394 | 3.16% | 688,576 | 3.37% | 1,256,812 | 7.16% | 1,269,105 | 7.79% | 1,281,398 | 8.02% | 1,293,690 | 8.19% | 1,262,224 | 8.29% | 1,273,745 | 9.18% | 1,285,288 | 9.82% | 1,296,803 | 10.2% | 1,267,342 | 9.97% | 1,278,182 | 10.77% | 687,021 | 5.77% | 697,859 | 6.16% | 670,171 | 6.03% | 680,414 | 6.1% | 1,292,655 | 12% | 1,302,895 | 12.15% | 1,274,866 | 12.16% | 1,284,549 | 12.52% | 1,294,232 | 12.93% | 1,280,830 | 12.78% | 1,280,830 | 12.76% | 1,280,830 | 13.31% | 1,280,830 | 13.44% | 1,280,830 | 13.96% | 602,000 | 10.06% | 602,000 | 10.27% | 602,000 | 11.6% | 602,000 | 11.97% | 602,000 | 18.67% | 602,000 | 19.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||
遞延所得稅負債 | 6,346 | 0.01% | 32,760 | 0.07% | 32,760 | 0.08% | 32,760 | 0.09% | 32,760 | 0.09% | 13,645 | 0.04% | 13,645 | 0.04% | 13,645 | 0.05% | 13,645 | 0.05% | 13,626 | 0.06% | 13,626 | 0.06% | 13,626 | 0.06% | 13,626 | 0.07% | 6,721 | 0.04% | 6,721 | 0.04% | 6,721 | 0.04% | 6,721 | 0.04% | 6,346 | 0.04% | 6,346 | 0.05% | 6,346 | 0.05% | 6,346 | 0.05% | 6,346 | 0.05% | 6,346 | 0.05% | 6,346 | 0.05% | 6,346 | 0.06% | 8,761 | 0.08% | 8,761 | 0.08% | 8,761 | 0.08% | 6,346 | 0.06% | 6,346 | 0.06% | 6,346 | 0.06% | 6,346 | 0.06% | 6,346 | 0.06% | 6,346 | 0.06% | 6,346 | 0.07% | 6,346 | 0.07% | 6,346 | 0.07% | 6,752 | 0.11% | 6,752 | 0.12% | 6,752 | 0.13% | 406 | 0.01% | ||||||||||||||||||||||
租賃負債-非流動 | 440,888 | 0.9% | 421,682 | 0.92% | 424,054 | 0.97% | 406,478 | 1.06% | 409,851 | 1.15% | 415,830 | 1.24% | 425,228 | 1.4% | 376,468 | 1.28% | 412,745 | 1.52% | 409,399 | 1.69% | 414,419 | 1.8% | 420,296 | 1.97% | 402,257 | 1.97% | 404,816 | 2.31% | 413,427 | 2.54% | 409,725 | 2.56% | 414,378 | 2.62% | 422,032 | 2.77% | 400,467 | 2.89% | 406,891 | 3.11% | 405,601 | 3.19% | 413,306 | 3.25% | 411,054 | 3.46% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他非流動負債 | 81,369 | 0.17% | 81,369 | 0.18% | 81,369 | 0.19% | 81,369 | 0.21% | 81,369 | 0.23% | 82,269 | 0.25% | 71,714 | 0.24% | 71,714 | 0.24% | 71,735 | 0.26% | 72,507 | 0.3% | 58,977 | 0.26% | 59,196 | 0.28% | 58,407 | 0.29% | 59,096 | 0.34% | 58,925 | 0.36% | 58,025 | 0.36% | 58,025 | 0.37% | 55,074 | 0.36% | 55,074 | 0.4% | 55,074 | 0.42% | 54,474 | 0.43% | 54,474 | 0.43% | 55,804 | 0.47% | 472,224 | 3.96% | 55,906 | 0.49% | 55,921 | 0.5% | 55,937 | 0.5% | 55,962 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 31,369 | 0.06% | 31,369 | 0.07% | 31,369 | 0.07% | 31,369 | 0.08% | 31,369 | 0.09% | 32,269 | 0.1% | 21,714 | 0.07% | 21,714 | 0.07% | 21,735 | 0.08% | 22,507 | 0.09% | 8,977 | 0.04% | 9,196 | 0.04% | 8,407 | 0.04% | 9,096 | 0.05% | 8,925 | 0.05% | 8,025 | 0.05% | 8,025 | 0.05% | 5,074 | 0.03% | 5,074 | 0.04% | 5,074 | 0.04% | 4,474 | 0.04% | 4,474 | 0.04% | 5,804 | 0.05% | 5,804 | 0.05% | 5,804 | 0.05% | 5,803 | 0.05% | 5,803 | 0.05% | 5,804 | 0.05% | 5,803 | 0.05% | 6,204 | 0.06% | 1,880 | 0.02% | 1,880 | 0.02% | 1,880 | 0.02% | 1,730 | 0.02% | 1,750 | 0.02% | 1,750 | 0.02% | 1,750 | 0.02% | 1,450 | 0.02% | 1,350 | 0.02% | 1,350 | 0.03% | 1,350 | 0.03% | 1,350 | 0.04% | 1,350 | 0.04% | 1,350 | 0.05% | 1,350 | 0.06% | 1,350 | 0.53% | 1,350 | 0.61% | 1,350 | 0.7% | 1,370 | 0.68% | 1,370 | 0.66% | 1,370 | 0.62% | 1,350 | 0.6% |
其他非流動負債-其他 | 50,000 | 0.1% | 50,000 | 0.11% | 50,000 | 0.11% | 50,000 | 0.13% | 50,000 | 0.14% | 50,000 | 0.15% | 50,000 | 0.16% | 50,000 | 0.17% | 50,000 | 0.18% | 50,000 | 0.21% | 50,000 | 0.22% | 50,000 | 0.23% | 50,000 | 0.25% | 50,000 | 0.28% | 50,000 | 0.31% | 50,000 | 0.31% | 50,000 | 0.32% | 50,000 | 0.33% | 50,000 | 0.36% | 50,000 | 0.38% | 50,000 | 0.39% | 50,000 | 0.39% | 50,000 | 0.42% | 50,000 | 0.42% | 50,102 | 0.44% | 50,118 | 0.45% | 50,134 | 0.45% | 50,158 | 0.47% | 50,163 | 0.47% | 50,177 | 0.48% | 50,191 | 0.49% | 50,205 | 0.5% | 50,219 | 0.5% | 50,232 | 0.5% | 50,246 | 0.52% | 50,259 | 0.53% | 50,275 | 0.55% | 50,285 | 0.84% | 50,000 | 0.85% | 50,000 | 0.96% | 50,000 | 0.99% | 50,000 | 1.55% | 50,000 | 1.63% | 50,000 | 1.99% | 50,000 | 2.26% | 50,000 | 19.51% | 50,000 | 22.74% | 50,000 | 25.86% | 50,000 | 24.95% | 50,000 | 23.99% | 50,000 | 22.7% | 50,000 | 22.09% |
非流動負債合計 | 3,066,488 | 6.29% | 2,463,048 | 5.38% | 2,522,422 | 5.79% | 2,521,316 | 6.57% | 2,841,177 | 7.99% | 2,776,014 | 8.28% | 3,060,025 | 10.06% | 3,025,298 | 10.32% | 3,175,629 | 11.71% | 3,144,601 | 12.95% | 2,949,258 | 12.79% | 2,968,512 | 13.91% | 2,562,866 | 12.56% | 2,527,445 | 14.4% | 2,048,178 | 12.57% | 2,055,869 | 12.87% | 2,572,814 | 16.28% | 2,545,676 | 16.72% | 2,235,632 | 16.12% | 2,253,599 | 17.21% | 2,263,224 | 17.81% | 2,241,468 | 17.64% | 2,551,386 | 21.5% | 1,965,591 | 16.5% | 1,060,111 | 9.36% | 1,034,853 | 9.31% | 1,045,112 | 9.37% | 1,657,378 | 15.38% | 2,165,207 | 20.18% | 2,137,593 | 20.39% | 1,842,966 | 17.97% | 1,852,663 | 18.51% | 1,839,275 | 18.36% | 1,839,138 | 18.32% | 1,839,172 | 19.11% | 1,839,185 | 19.3% | 1,339,201 | 14.59% | 660,487 | 11.03% | 660,102 | 11.26% | 660,102 | 12.72% | 653,756 | 13% | 653,350 | 20.27% | 653,350 | 21.29% | 51,350 | 2.04% | 51,350 | 2.32% | 51,350 | 20.04% | 51,350 | 23.35% | 51,350 | 26.56% | 51,370 | 25.63% | 51,370 | 24.65% | 51,370 | 23.33% | 51,350 | 22.69% |
負債總計 | 36,479,009 | 74.85% | 33,857,638 | 73.9% | 32,027,318 | 73.58% | 26,784,960 | 69.82% | 26,611,492 | 74.84% | 25,365,084 | 75.66% | 22,538,894 | 74.09% | 21,295,111 | 72.66% | 20,974,788 | 77.37% | 18,443,860 | 75.94% | 17,250,505 | 74.84% | 15,592,767 | 73.05% | 14,151,409 | 69.34% | 11,975,008 | 68.21% | 10,839,103 | 66.55% | 10,426,766 | 65.27% | 10,530,344 | 66.64% | 10,308,649 | 67.7% | 9,220,517 | 66.48% | 8,588,218 | 65.6% | 8,346,381 | 65.67% | 8,443,779 | 66.45% | 7,639,999 | 64.39% | 7,729,329 | 64.88% | 7,166,304 | 63.26% | 6,919,612 | 62.28% | 7,032,362 | 63.06% | 6,702,311 | 62.2% | 6,669,664 | 62.17% | 6,433,749 | 61.38% | 6,157,487 | 60.03% | 5,960,512 | 59.56% | 5,980,126 | 59.68% | 6,059,767 | 60.35% | 5,796,730 | 60.25% | 5,742,936 | 60.27% | 5,398,811 | 58.82% | 2,328,605 | 38.9% | 2,264,491 | 38.63% | 1,592,616 | 30.7% | 1,462,682 | 29.09% | 1,582,854 | 49.1% | 1,499,038 | 48.85% | 1,018,052 | 40.52% | 670,950 | 30.38% | 220,773 | 86.16% | 168,342 | 76.56% | 173,049 | 89.52% | 175,962 | 87.79% | 178,678 | 85.73% | 184,172 | 83.63% | 186,766 | 82.51% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 6,249,101 | 12.82% | 6,249,101 | 13.64% | 4,166,067 | 9.57% | 4,166,067 | 10.86% | 3,916,067 | 11.01% | 3,916,067 | 11.68% | 2,900,790 | 9.54% | 2,900,790 | 9.9% | 2,660,790 | 9.81% | 2,660,790 | 10.96% | 1,612,600 | 7% | 1,612,600 | 7.56% | 1,612,600 | 7.9% | 1,466,000 | 8.35% | 1,466,000 | 9% | 1,466,000 | 9.18% | 1,466,000 | 9.28% | 1,466,000 | 9.63% | 1,466,000 | 10.57% | 1,466,000 | 11.2% | 1,466,000 | 11.53% | 1,466,000 | 11.54% | 1,466,000 | 12.36% | 1,466,000 | 12.31% | 1,466,000 | 12.94% | 1,466,000 | 13.19% | 1,466,000 | 13.15% | 1,466,000 | 13.61% | 1,466,000 | 13.67% | 1,466,000 | 13.99% | 1,466,000 | 14.29% | 1,466,000 | 14.65% | 1,466,000 | 14.63% | 1,466,000 | 14.6% | 1,466,000 | 15.24% | 1,466,000 | 15.39% | 1,466,000 | 15.97% | 1,466,000 | 24.49% | 1,466,000 | 25.01% | 1,466,000 | 28.25% | 1,466,000 | 29.16% | 966,000 | 29.97% | 966,000 | 31.48% | 966,000 | 38.45% | 966,000 | 43.73% | 140,000 | 54.63% | 140,000 | 63.67% | 70,000 | 36.21% | 70,000 | 34.92% | 70,000 | 33.59% | 70,000 | 31.79% | 70,000 | 30.92% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 6,249,101 | 12.82% | 6,249,101 | 13.64% | 6,249,101 | 14.36% | 4,166,067 | 10.86% | 3,916,067 | 11.01% | 3,916,067 | 11.68% | 3,916,067 | 12.87% | 2,900,790 | 9.9% | 2,660,790 | 9.81% | 2,660,790 | 10.96% | 2,660,790 | 11.54% | 1,612,600 | 7.56% | 1,612,600 | 7.9% | 1,612,600 | 9.19% | 1,612,600 | 9.9% | 1,466,000 | 9.18% | 1,466,000 | 9.28% | 1,466,000 | 9.63% | 1,466,000 | 10.57% | 1,466,000 | 11.2% | 1,466,000 | 11.53% | 1,466,000 | 11.54% | 1,466,000 | 12.36% | 1,466,000 | 12.31% | 1,466,000 | 12.94% | 1,466,000 | 13.19% | 1,466,000 | 13.15% | 1,466,000 | 13.61% | 1,466,000 | 13.67% | 1,466,000 | 13.99% | 1,466,000 | 14.29% | 1,466,000 | 14.65% | 1,466,000 | 14.63% | 1,466,000 | 14.6% | 1,466,000 | 15.24% | 1,466,000 | 15.39% | 1,466,000 | 15.97% | 1,466,000 | 24.49% | 1,466,000 | 25.01% | 1,466,000 | 28.25% | 1,466,000 | 29.16% | 966,000 | 29.97% | 966,000 | 31.48% | 966,000 | 38.45% | 966,000 | 43.73% | 140,000 | 54.63% | 140,000 | 63.67% | 70,000 | 36.21% | 70,000 | 34.92% | 70,000 | 33.59% | 70,000 | 31.79% | 70,000 | 30.92% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 2,944,454 | 6.04% | 2,944,454 | 6.43% | 2,944,454 | 6.76% | 3,985,971 | 10.39% | 2,208,631 | 6.21% | 2,208,631 | 6.59% | 2,208,631 | 7.26% | 2,788,789 | 9.51% | 1,293,675 | 4.77% | 1,293,675 | 5.33% | 1,293,675 | 5.61% | 1,374,305 | 6.44% | 1,777,455 | 8.71% | 1,777,455 | 10.13% | 1,777,455 | 10.91% | 2,070,655 | 12.96% | 2,070,655 | 13.1% | 2,070,655 | 13.6% | 2,070,000 | 14.92% | 2,070,000 | 15.81% | 2,070,000 | 16.29% | 2,070,000 | 16.29% | 2,070,000 | 17.45% | 2,070,000 | 17.37% | 2,070,000 | 18.27% | 2,070,000 | 18.63% | 2,070,000 | 18.56% | 2,070,000 | 19.21% | ||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-庫藏股票交易 | 5,556 | 0.01% | 5,556 | 0.01% | 5,556 | 0.01% | 5,556 | 0.01% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.02% | 5,556 | 0.03% | 5,556 | 0.03% | 5,556 | 0.03% | 5,556 | 0.03% | 5,556 | 0.03% | 5,556 | 0.04% | 5,556 | 0.04% | 5,556 | 0.04% | 5,556 | 0.04% | 5,556 | 0.04% | 5,556 | 0.04% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.05% | 5,556 | 0.06% | 5,556 | 0.06% | 5,556 | 0.06% | 5,556 | 0.06% | 5,556 | 0.06% | 5,556 | 0.06% | 5,556 | 0.09% | 5,556 | 0.09% | 5,556 | 0.11% | 5,556 | 0.11% | 5,556 | 0.17% | 5,556 | 0.18% | 5,556 | 0.22% | 5,556 | 0.25% | 5,556 | 2.17% | 5,556 | 2.53% | 5,556 | 2.87% | 5,556 | 2.77% | 5,556 | 2.67% | 5,556 | 2.52% | 5,556 | 2.45% |
資本公積-其他 | 6,691 | 0.01% | 6,691 | 0.01% | 6,691 | 0.02% | 6,691 | 0.02% | 4,406 | 0.01% | 4,406 | 0.01% | 4,406 | 0.01% | 4,406 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 2,956,701 | 6.07% | 2,956,701 | 6.45% | 2,956,701 | 6.79% | 3,998,218 | 10.42% | 2,218,593 | 6.24% | 2,218,593 | 6.62% | 2,218,593 | 7.29% | 2,798,751 | 9.55% | 1,299,231 | 4.79% | 1,299,231 | 5.35% | 1,299,231 | 5.64% | 1,379,861 | 6.46% | 1,783,011 | 8.74% | 1,783,011 | 10.16% | 1,783,011 | 10.95% | 2,076,211 | 13% | 2,076,211 | 13.14% | 2,076,211 | 13.64% | 2,075,556 | 14.96% | 2,075,556 | 15.85% | 2,075,556 | 16.33% | 2,075,556 | 16.33% | 2,075,556 | 17.49% | 2,075,556 | 17.42% | 2,075,556 | 18.32% | 2,075,556 | 18.68% | 2,075,556 | 18.61% | 2,075,556 | 19.26% | 2,075,556 | 19.35% | 2,075,556 | 19.8% | 2,075,556 | 20.24% | 2,075,556 | 20.74% | 2,075,556 | 20.71% | 2,075,556 | 20.67% | 2,075,556 | 21.57% | 2,075,556 | 21.78% | 2,075,556 | 22.61% | 2,075,556 | 34.67% | 2,075,556 | 35.4% | 2,075,556 | 40% | 2,075,556 | 41.28% | 625,556 | 19.41% | 625,556 | 20.39% | 625,556 | 24.9% | 625,556 | 28.32% | 5,556 | 2.17% | 5,556 | 2.53% | 5,556 | 2.87% | 5,556 | 2.77% | 5,556 | 2.67% | 5,556 | 2.52% | 5,556 | 2.45% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 489,410 | 1% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
未分配盈餘(或待彌補虧損) | 2,560,556 | 5.25% | 2,750,076 | 6% | 2,296,793 | 5.28% | 3,414,416 | 8.9% | 2,813,559 | 7.91% | 2,026,994 | 6.05% | 1,748,669 | 5.75% | 2,314,783 | 7.9% | 2,176,128 | 8.03% | 2,758,976 | 12.93% | 2,860,333 | 14.02% | 1,728,268 | 10.94% | 1,376,157 | 9.04% | 822,120 | 6.47% | 721,114 | 5.68% | 619,507 | 5.47% | 648,990 | 5.84% | 516,135 | 4.81% | 506,212 | 4.83% | 557,478 | 5.44% | 505,060 | 5.05% | 497,965 | 4.97% | 439,151 | 4.37% | 283,274 | 2.94% | 243,208 | 2.55% | 237,502 | 2.59% | 115,744 | 1.93% | 56,316 | 0.96% | 53,993 | 1.04% | 22,829 | 0.45% | 48,511 | 1.5% | (22,852) | -0.74% | (97,705) | -3.89% | (54,295) | -2.46% | (110,697) | -43.2% | (94,635) | -43.04% | (55,906) | -28.92% | (51,699) | -25.79% | (46,427) | -22.28% | (43,092) | -19.57% | (39,519) | -17.46% | ||||||||||||||||||||||
保留盈餘合計 | 3,049,966 | 6.26% | 2,750,076 | 6% | 2,296,793 | 5.28% | 3,414,416 | 8.9% | 2,813,559 | 7.91% | 2,026,994 | 6.05% | 1,748,669 | 5.75% | 2,314,783 | 7.9% | 2,176,128 | 8.03% | 1,882,258 | 7.75% | 1,840,771 | 7.99% | 2,758,976 | 12.93% | 2,860,333 | 14.02% | 2,184,319 | 12.44% | 2,053,553 | 12.61% | 2,005,106 | 12.55% | 1,728,268 | 10.94% | 1,376,157 | 9.04% | 1,108,386 | 7.99% | 962,791 | 7.35% | 822,120 | 6.47% | 721,114 | 5.68% | 682,599 | 5.75% | 642,564 | 5.39% | 619,507 | 5.47% | 648,990 | 5.84% | 578,258 | 5.19% | 531,183 | 4.93% | 516,135 | 4.81% | 506,212 | 4.83% | 557,478 | 5.44% | 505,060 | 5.05% | 497,965 | 4.97% | 439,151 | 4.37% | 283,274 | 2.94% | 243,208 | 2.55% | 237,502 | 2.59% | 115,744 | 1.93% | 56,316 | 0.96% | 53,993 | 1.04% | 22,829 | 0.45% | 48,511 | 1.5% | (22,852) | -0.74% | (97,705) | -3.89% | (54,295) | -2.46% | (110,697) | -43.2% | (94,635) | -43.04% | (55,906) | -28.92% | (51,699) | -25.79% | (46,427) | -22.28% | (43,092) | -19.57% | (39,519) | -17.46% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 12,255,768 | 25.15% | 11,955,878 | 26.1% | 11,502,595 | 26.42% | 11,578,701 | 30.18% | 8,948,219 | 25.16% | 8,161,654 | 24.34% | 7,883,329 | 25.91% | 8,014,324 | 27.34% | 6,136,149 | 22.63% | 5,842,279 | 24.06% | 5,800,792 | 25.16% | 5,751,437 | 26.95% | 6,255,944 | 30.66% | 5,579,930 | 31.79% | 5,449,164 | 33.45% | 5,547,317 | 34.73% | 5,270,479 | 33.36% | 4,918,368 | 32.3% | 4,649,942 | 33.52% | 4,504,347 | 34.4% | 4,363,676 | 34.33% | 4,262,670 | 33.55% | 4,224,155 | 35.6% | 4,184,120 | 35.12% | 4,161,063 | 36.73% | 4,190,546 | 37.72% | 4,119,814 | 36.94% | 4,072,739 | 37.8% | 4,057,691 | 37.82% | 4,047,768 | 38.62% | 4,099,034 | 39.96% | 4,046,616 | 40.44% | 4,039,521 | 40.31% | 3,980,707 | 39.65% | 3,824,830 | 39.75% | 3,784,764 | 39.72% | 3,779,058 | 41.17% | 3,657,300 | 61.1% | 3,597,872 | 61.37% | 3,595,549 | 69.3% | 3,564,385 | 70.89% | 1,640,067 | 50.88% | 1,568,704 | 51.12% | 1,493,851 | 59.46% | 1,537,261 | 69.59% | 34,859 | 13.6% | 50,921 | 23.16% | 19,650 | 10.16% | 23,857 | 11.9% | 29,129 | 13.98% | 32,464 | 14.74% | 36,037 | 15.92% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 92 | 0% | 294 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0% | 316 | 0.01% | 316 | 0.01% | 316 | 0.01% | 664 | 0.01% | 665 | 0.02% | 666 | 0.02% | 665 | 0.03% | 665 | 0.03% | 618 | 0.24% | 617 | 0.28% | 618 | 0.32% | 618 | 0.31% | 619 | 0.3% | 3,593 | 1.63% | 3,558 | 1.57% |
權益總額 | 12,255,768 | 25.15% | 11,955,878 | 26.1% | 11,502,595 | 26.42% | 11,578,701 | 30.18% | 8,948,219 | 25.16% | 8,161,654 | 24.34% | 7,883,329 | 25.91% | 8,014,324 | 27.34% | 6,136,149 | 22.63% | 5,842,279 | 24.06% | 5,800,792 | 25.16% | 5,751,437 | 26.95% | 6,255,944 | 30.66% | 5,579,930 | 31.79% | 5,449,164 | 33.45% | 5,547,317 | 34.73% | 5,270,479 | 33.36% | 4,918,368 | 32.3% | 4,649,942 | 33.52% | 4,504,347 | 34.4% | 4,363,768 | 34.33% | 4,262,964 | 33.55% | 4,224,471 | 35.61% | 4,184,436 | 35.12% | 4,161,379 | 36.74% | 4,190,862 | 37.72% | 4,120,130 | 36.94% | 4,073,055 | 37.8% | 4,058,007 | 37.83% | 4,048,084 | 38.62% | 4,099,350 | 39.97% | 4,046,932 | 40.44% | 4,039,837 | 40.32% | 3,981,023 | 39.65% | 3,825,146 | 39.75% | 3,785,080 | 39.73% | 3,779,374 | 41.18% | 3,657,616 | 61.1% | 3,598,188 | 61.37% | 3,595,865 | 69.3% | 3,565,049 | 70.91% | 1,640,732 | 50.9% | 1,569,370 | 51.15% | 1,494,516 | 59.48% | 1,537,926 | 69.62% | 618 | 0.24% | 51,538 | 23.44% | 20,268 | 10.48% | 24,475 | 12.21% | 29,748 | 14.27% | 36,057 | 16.37% | 39,595 | 17.49% |
負債及權益總計 | 48,734,777 | 100% | 45,813,516 | 100% | 43,529,913 | 100% | 38,363,661 | 100% | 35,559,711 | 100% | 33,526,738 | 100% | 30,422,223 | 100% | 29,309,435 | 100% | 27,110,937 | 100% | 24,286,139 | 100% | 23,051,297 | 100% | 21,344,204 | 100% | 20,407,353 | 100% | 17,554,938 | 100% | 16,288,267 | 100% | 15,974,083 | 100% | 15,800,823 | 100% | 15,227,017 | 100% | 13,870,459 | 100% | 13,092,565 | 100% | 12,710,149 | 100% | 12,706,743 | 100% | 11,864,470 | 100% | 11,913,765 | 100% | 11,327,683 | 100% | 11,110,474 | 100% | 11,152,492 | 100% | 10,775,366 | 100% | 10,727,671 | 100% | 10,481,833 | 100% | 10,256,837 | 100% | 10,007,444 | 100% | 10,019,963 | 100% | 10,040,790 | 100% | 9,621,876 | 100% | 9,528,016 | 100% | 9,178,185 | 100% | 5,986,221 | 100% | 5,862,679 | 100% | 5,188,481 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
愛山林(2540) 截至2024年第1季「流動資產」總計約為NT$345億元,相較上一季增加約NT$25.64億元、相較去年年末增加約NT$25.64億元
愛山林(2540) 2024年第1季財報顯示公司「流動資產」總計約NT$345億元、約佔整體資產的89.81%。
對比上一季
上一季流動資產總計約NT$319億元、約佔整體資產的89.68%。今年第1季相較上一季增加約NT$25.64億元。
對比去年年末
去年年末流動資產則為NT$319億元、約佔整體資產的89.68%。今年第1季相較去年年末增加約NT$25.64億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 34,455,758 | 89.81% | 31,891,579 | 89.68% | 29,894,464 | 89.17% | 26,625,858 | 87.52% | 25,609,366 | 87.38% | 23,598,227 | 87.04% | 20,802,701 | 85.66% | 19,547,439 | 84.80% | 17,868,367 | 83.72% | 17,113,495 | 83.86% | 14,727,094 | 83.89% | 13,638,971 | 83.73% | 13,323,978 | 83.41% | 13,048,477 | 82.58% | 12,476,405 | 81.94% | 11,241,812 | 81.05% | 10,461,620 | 79.91% | 10,087,594 | 79.37% | 10,016,354 | 78.83% | 9,229,176 | 77.79% | 9,275,536 | 77.86% | 9,232,849 | 81.51% | 9,004,192 | 81.04% | 9,068,532 | 81.31% | 8,706,273 | 80.80% | 8,536,148 | 79.57% | 8,283,635 | 79.03% | 8,121,465 | 79.18% | 7,882,008 | 78.76% | 7,925,290 | 79.10% | 8,062,947 | 80.30% | 7,552,724 | 78.50% | 7,449,871 | 78.19% | 7,256,483 | 79.06% | 4,753,034 | 79.40% | 4,643,049 | 79.20% | 4,074,868 | 78.54% | 3,925,904 | 78.09% | 2,135,870 | 66.26% | 1,990,636 | 64.88% |
非流動資產
愛山林(2540) 截至2023年第2季「非流動資產」總計約為NT$37.96億元,相較上一季增加約NT$9,630萬元、相較去年年末增加約NT$2.84億元
愛山林(2540) 2023年第2季財報顯示公司「非流動資產」總計約NT$37.96億元、約佔整體資產的12.48%。
對比上一季
上一季非流動資產總計約NT$37億元、約佔整體資產的12.62%。今年第2季相較上一季增加約NT$9,630萬元。
對比去年年末
去年年末非流動資產則為NT$35.13億元、約佔整體資產的12.96%。今年第2季相較去年年末增加約NT$2.84億元。
TWD千元 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,796,365 | 12.48% | 3,700,069 | 12.62% | 3,512,710 | 12.96% | 3,483,438 | 14.34% | 3,503,858 | 15.20% | 3,475,837 | 16.28% | 3,293,858 | 16.14% | 2,827,844 | 16.11% | 2,649,296 | 16.27% | 2,650,105 | 16.59% | 2,752,346 | 17.42% | 2,750,612 | 18.06% | 2,628,647 | 18.95% | 2,630,945 | 20.09% | 2,622,555 | 20.63% | 2,690,389 | 21.17% | 2,635,294 | 22.21% | 2,638,229 | 22.14% | 2,094,834 | 18.49% | 2,106,282 | 18.96% | 2,083,960 | 18.69% | 2,069,093 | 19.20% | 2,191,523 | 20.43% | 2,198,198 | 20.97% | 2,135,372 | 20.82% | 2,125,436 | 21.24% | 2,094,673 | 20.90% | 1,977,843 | 19.70% | 2,069,152 | 21.50% | 2,078,145 | 21.81% | 1,921,702 | 20.94% | 1,233,187 | 20.60% | 1,219,630 | 20.80% | 1,113,613 | 21.46% | 1,101,827 | 21.91% | 1,087,716 | 33.74% | 1,077,772 | 35.12% | 1,078,204 | 42.91% | 1,077,937 | 48.80% | 127,460 | 49.74% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。