2491
12.9
TWD-0.10 (-0.77%)
2025.04.02收盤
吉祥全-現金流量表
合併現金流量表
第四季 (最新)
單季
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | 22,861 | 44,726 | 55,129 | 77,496 | 269,012 | 1,188,614 | (11,779) | (127) | 8,691 | 62,496 | (84,323) | 28,501 | (443,027) | |||||||||||||
本期稅前淨利(淨損) | 22,861 | 44,726 | 55,129 | 77,496 | 269,012 | 1,188,614 | (11,779) | (127) | 8,691 | 62,496 | (84,323) | 28,501 | (443,027) | |||||||||||||
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 9,604 | 8,198 | 5,302 | 3,922 | (3,556) | 2,770 | 7,400 | 7,693 | 7,894 | 7,899 | 14,459 | 20,493 | 62,965 | |||||||||||||
攤銷費用 | 892 | 874 | 548 | 293 | 230 | 0 | 0 | 0 | 60 | 143 | 233 | 94 | 608 | |||||||||||||
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (65) | 451 | (3,142) | 497 | (1,638) | 1,898 | 10,373 | (2,050) | 2,120 | 2,059 | (302) | 743 | (7,327) | |||||||||||||
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 30,574 | (165,318) | (315,930) | (554,897) | (218,526) | |||||||||||||||||||||
利息費用 | 278 | 309 | 900 | 352 | 105 | 5,091 | 5,813 | 5,963 | 6,085 | 6,157 | 6,282 | 7,383 | 8,851 | |||||||||||||
利息收入 | (236) | (269) | (125) | (331) | (66) | (9) | (5) | |||||||||||||||||||
股利收入 | 0 | 1,498 | (450) | 0 | 0 | |||||||||||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
處分投資損失(利益) | (56,289) | 93,826 | 249,149 | 468,562 | (60,428) | 0 | 0 | 0 | 0 | 1,127 | (557) | 0 | ||||||||||||||
未實現外幣兌換損失(利益) | 552 | 452 | 406 | 23 | 6,340 | (471) | 248 | |||||||||||||||||||
其他項目 | 0 | 0 | 0 | 0 | 0 | 7,935 | 0 | (2,440) | 2,254 | (82,078) | (995) | |||||||||||||||
收益費損項目合計 | (14,690) | (59,979) | (63,342) | (81,579) | (277,897) | (1,193,098) | 23,829 | 8,419 | 18,409 | (60,552) | 47,754 | (26,021) | 363,885 | |||||||||||||
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | 0 | 4,725 | 45,263 | ||||||||||||||||||||||
應收票據(增加)減少 | (1,890) | (1,715) | (385) | (2,656) | (61) | (1,219) | (283) | (586) | (4,321) | (3,619) | (651) | |||||||||||||||
應收帳款(增加)減少 | 6,385 | (80) | 8,254 | (13,267) | (1,223) | 4,371 | (33,920) | (888) | (8,337) | 18,671 | (1,136) | (35,814) | 94,906 | |||||||||||||
應收帳款-關係人(增加)減少 | 0 | 0 | (21,549) | (27,180) | ||||||||||||||||||||||
其他應收款(增加)減少 | 43 | 26 | 96 | (120,377) | 1,003 | 184 | (411) | (1,088) | (364) | (783) | (21,867) | 355 | 2,587 | |||||||||||||
存貨(增加)減少 | (16,559) | 1,076 | (12,239) | (18,828) | (6,451) | (680) | (491) | 4,435 | 1,927 | 10,391 | 24,635 | (6,427) | 27,772 | |||||||||||||
預付款項(增加)減少 | 3,096 | (2,149) | 7,961 | (64) | 1,112 | (2,423) | (1,514) | (310) | 3,878 | 2,210 | 24,623 | 9,208 | 7,388 | |||||||||||||
其他流動資產(增加)減少 | 9,368 | (9,351) | (812) | (488) | (10) | 285 | (52) | |||||||||||||||||||
其他金融資產(增加)減少 | (2,366) | 0 | 0 | |||||||||||||||||||||||
與營業活動相關之資產之淨變動合計 | (1,923) | (12,350) | 7,558 | (110,417) | (1,116,624) | 518 | (36,671) | 2,115 | (6,835) | 19,791 | 26,518 | (51,188) | 2,292 | |||||||||||||
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (847) | (11,292) | (915) | 160 | (883) | 3,094 | 1,596 | |||||||||||||||||||
應付票據增加(減少) | (244) | (862) | (1,254) | 1,584 | 3,051 | (1,769) | 3,237 | 1,842 | 294 | (4,135) | 3,701 | |||||||||||||||
應付票據-關係人增加(減少) | 0 | (1) | 105 | 91 | 106 | 105 | 0 | |||||||||||||||||||
應付帳款增加(減少) | (3,472) | (1,548) | (5,550) | (9,470) | (4,445) | 1,416 | 25,546 | (2,341) | (11,755) | (22,633) | 2,522 | 18,986 | (11,233) | |||||||||||||
其他應付款增加(減少) | 19,318 | 472 | 2,921 | 147,031 | (47,001) | 49,260 | 1,836 | 360 | 4,318 | (52,931) | (5,225) | (13,079) | 23,003 | |||||||||||||
其他應付款-關係人增加(減少) | 0 | (13) | 42 | (10) | 6 | 0 | ||||||||||||||||||||
預收款項增加(減少) | 0 | 0 | 0 | 0 | 0 | 0 | 1,035 | (1,182) | (3,694) | 6,596 | (6,851) | 3,451 | (13,207) | |||||||||||||
其他流動負債增加(減少) | (173) | (1,095) | (22) | 153 | 12 | 24 | 391 | |||||||||||||||||||
其他營業負債增加(減少) | 0 | 0 | 0 | 0 | 0 | (1,504) | (1,805) | (2,062) | (1,386) | (77,643) | (3,724) | 5,760 | ||||||||||||||
與營業活動相關之負債之淨變動合計 | 14,582 | (14,339) | (4,673) | 139,539 | (49,154) | 50,626 | 31,941 | (3,105) | (11,323) | (75,313) | (77,411) | 40,026 | 957 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 12,659 | (26,689) | 2,885 | 29,122 | (1,165,778) | 51,144 | (4,730) | (990) | (18,158) | (55,522) | (50,893) | (11,162) | 3,249 | |||||||||||||
調整項目合計 | (2,031) | (86,668) | (60,457) | (52,457) | (1,443,675) | (1,141,954) | 19,099 | 7,429 | 251 | (116,074) | (3,139) | (37,183) | 367,134 | |||||||||||||
營運產生之現金流入(流出) | 20,830 | (41,942) | (5,328) | 25,039 | (1,174,663) | 46,660 | 7,320 | 7,302 | 8,942 | (53,578) | (87,462) | (8,682) | (75,893) | |||||||||||||
收取之利息 | 236 | 269 | 125 | 427 | 230 | 9 | 5 | 5 | 3 | 10 | 16 | 44 | 68 | |||||||||||||
收取之股利 | 0 | 1,499 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||
支付之利息 | (278) | (309) | (900) | (352) | (105) | (6,941) | (5,759) | (5,908) | (6,026) | (6,157) | (6,218) | (7,308) | (10,543) | |||||||||||||
退還(支付)之所得稅 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1) | (1) | |||||||||||||||||
營業活動之淨現金流入(流出) | 20,788 | (40,483) | (5,653) | 25,114 | (1,174,538) | (68,579) | 1,566 | 1,399 | 2,919 | (59,725) | (93,663) | (15,947) | (86,369) | |||||||||||||
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 6,000 | 9,000 | ||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 2,159 | 0 | 633 | |||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 1,990 | 0 | ||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (337,674) | (284,176) | 0 | (59,700) | 9,948 | |||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 355,566 | 334,510 | 7,413 | 76,730 | 206,383 | |||||||||||||||||||||
取得不動產、廠房及設備 | (2,726) | (12,976) | (3,648) | (15,706) | (686) | (1,237) | (425) | (70) | (732) | (2,567) | (303) | (68) | (1,192) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
取得無形資產 | (151) | (59) | (105) | (760) | (393) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | 0 | 0 | 0 | |||||||||||||||||||||||
其他金融資產增加 | 0 | 0 | 0 | 510 | (509) | |||||||||||||||||||||
預付設備款增加 | 148 | 3,854 | ||||||||||||||||||||||||
投資活動之淨現金流入(流出) | 25,658 | 50,242 | 4,718 | 753 | 1,021,431 | 2,773,040 | (265) | 2,053 | (713) | 892 | 20,504 | 33,931 | 64,457 | |||||||||||||
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0 | 0 | 0 | (1,075) | (5,000) | ||||||||||||||||||||
短期借款減少 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
存入保證金減少 | 12 | 0 | 0 | |||||||||||||||||||||||
租賃本金償還 | (5,147) | (5,647) | (3,717) | (3,283) | 3,970 | (2,202) | ||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0 | (5,412) | |||||||||||||||||||||||
非控制權益變動 | 0 | 0 | 0 | 0 | 0 | 0 | 21,729 | |||||||||||||||||||
籌資活動之淨現金流入(流出) | (5,147) | (5,147) | (9,129) | (3,283) | 1,650 | (1,168,645) | 9,283 | (4,327) | (2,430) | 74,378 | 69,091 | (21,142) | 34,260 | |||||||||||||
匯率變動對現金及約當現金之影響 | (714) | (40) | (28) | (7) | (3,025) | 0 | ||||||||||||||||||||
本期現金及約當現金增加(減少)數 | 40,585 | 4,572 | (10,092) | 22,577 | (154,482) | 1,535,816 | 10,584 | (875) | (224) | 15,545 | (4,068) | (3,158) | 12,975 | |||||||||||||
期初現金及約當現金餘額 | 0 | 0 | 0 | 0 | 0 | 0 | 13,317 | 8,105 | 21,719 | 22,842 | 29,298 | 81,128 | 209,872 | |||||||||||||
期末現金及約當現金餘額 | 40,585 | 4,572 | (10,092) | 22,577 | (154,482) | 1,535,816 | 19,005 | 13,317 | 8,105 | 21,719 | 22,842 | 29,298 | 81,128 | |||||||||||||
資產負債表帳列之現金及約當現金 | 115,817 | 8.1% | 72,818 | 5.02% | 114,318 | 8.3% | 141,545 | 5.86% | 154,058 | 7.09% | 1,547,021 | 76.93% | 19,005 | 0.91% | 13,317 | 0.63% | 8,105 | 0.38% | 21,719 | 0.98% | 22,842 | 0.97% | 29,298 | 1.02% | 81,128 | 1.91% |
今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
營業活動之現金流量-間接法 | ||||||||||||||||||||||||||
繼續營業單位稅前淨利(淨損) | (66,319) | -33.02% | 60,063 | 31.19% | (644,841) | 267.1% | 128,530 | 34.78% | 225,766 | 56.4% | 1,184,176 | 366.89% | (41,362) | -11.64% | 32,410 | 8.32% | (42,391) | -12.34% | (4,637) | -1.18% | 151,051 | 23.6% | (312,993) | -33.09% | (1,506,163) | -161.84% |
本期稅前淨利(淨損) | (66,319) | -936.71% | 60,063 | -152.49% | (644,841) | -400.4% | 128,530 | -335.89% | 225,766 | -19.45% | 1,184,176 | -1650.26% | (41,362) | -1029.67% | 32,410 | 3538.21% | (42,391) | 145.47% | (4,637) | 9.38% | 151,051 | 55.62% | (312,993) | 97% | (1,506,163) | 637.18% |
調整項目 | ||||||||||||||||||||||||||
收益費損項目 | ||||||||||||||||||||||||||
折舊費用 | 34,500 | 487.29% | 26,474 | -67.21% | 19,779 | 12.28% | 12,707 | -33.21% | 3,882 | -0.33% | 26,032 | -36.28% | 29,919 | 744.81% | 31,088 | 3393.89% | 31,724 | -108.87% | 31,353 | -63.45% | 64,582 | 23.78% | 165,842 | -51.4% | 296,917 | -125.61% |
攤銷費用 | 3,576 | 50.51% | 3,050 | -7.74% | 2,025 | 1.26% | 988 | -2.58% | 738 | -0.06% | 0 | 0% | 0 | 0% | 33 | 3.6% | 386 | -1.32% | 779 | -1.58% | 1,086 | 0.4% | 1,846 | -0.57% | 4,074 | -1.72% |
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數 | (1,231) | -17.39% | 1,055 | -2.68% | 1,123 | 0.7% | (1,152) | 3.01% | (904) | 0.08% | 6,666 | -9.29% | 7,638 | 190.14% | (5,571) | -608.19% | 4,894 | -16.79% | 2,767 | -5.6% | 4,774 | 1.76% | 2,062 | -0.64% | (6,892) | 2.92% |
透過損益按公允價值衡量金融資產及負債之淨損失(利益) | 92,199 | 1302.25% | (281,952) | 715.83% | 415,809 | 258.18% | (182,534) | 477.01% | (188,063) | 16.2% | 0 | 0% | 0 | 0% | 1,899 | -3.84% | ||||||||||
利息費用 | 1,049 | 14.82% | 2,396 | -6.08% | 25,327 | 15.73% | 725 | -1.89% | 301 | -0.03% | 22,510 | -31.37% | 23,288 | 579.74% | 23,849 | 2603.6% | 24,331 | -83.5% | 24,618 | -49.82% | 25,971 | 9.56% | 33,972 | -10.53% | 55,767 | -23.59% |
利息收入 | (1,219) | -17.22% | (772) | 1.96% | (1,202) | -0.75% | (1,433) | 3.74% | (7,228) | 0.62% | (44) | 0.06% | (25) | -0.62% | ||||||||||||
股利收入 | (11,586) | -163.64% | (85,222) | 216.37% | (119,895) | -74.45% | (18,152) | 47.44% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
處分及報廢不動產、廠房及設備損失(利益) | 0 | 0% | 95 | -0.24% | (286) | -0.18% | 0 | 0% | 0 | 0% | 2,929 | -4.08% | 0 | 0% | ||||||||||||
處分投資損失(利益) | (108,755) | -1536.09% | 179,688 | -456.2% | 247,781 | 153.85% | 24,021 | -62.77% | (61,950) | 5.34% | 0 | 0% | (66) | -1.64% | 0 | 0% | 0 | 0% | (1,850) | 3.74% | (317) | -0.12% | (557) | 0.17% | 348 | -0.15% |
非金融資產減損損失 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 139,272 | -194.09% | 0 | 0% | 0 | 0% | 1,168 | -2.36% | (115,160) | -42.4% | 101,612 | -31.49% | 897,496 | -379.69% | ||
未實現外幣兌換損失(利益) | (239) | -3.38% | 241 | -0.61% | 55 | 0.03% | (12,761) | 33.35% | 18,741 | -1.61% | (857) | 1.19% | 1,275 | 31.74% | ||||||||||||
其他項目 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (8,800) | 0.76% | (13,480) | 18.79% | 0 | 0% | (49,143) | -5364.96% | 3,000 | -10.3% | (82,078) | 166.1% | 0 | 0% | (59,425) | 18.42% | 8,151 | -3.45% |
收益費損項目合計 | 8,294 | 117.15% | (154,947) | 393.39% | 590,516 | 366.66% | (177,591) | 464.1% | (243,283) | 20.96% | (1,169,485) | 1629.79% | 62,029 | 1544.16% | (3,702) | -404.15% | 64,241 | -220.46% | (21,982) | 44.48% | 5,214 | 1.92% | 245,064 | -75.95% | 1,275,149 | -539.45% |
與營業活動相關之資產/負債變動數 | ||||||||||||||||||||||||||
與營業活動相關之資產之淨變動 | ||||||||||||||||||||||||||
強制透過損益按公允價值衡量之金融資產(增加)減少 | 0 | 0% | 0 | 0% | 194,457 | 120.74% | 29,283 | -76.52% | (1,110,994) | 95.73% | ||||||||||||||||
應收票據(增加)減少 | 343 | 4.84% | 1,580 | -4.01% | (1,382) | -0.86% | (589) | 1.54% | 4,554 | -0.39% | 1,531 | -2.13% | 5,420 | 134.93% | 454 | 49.56% | 9,800 | -33.63% | 10,508 | -21.26% | (2,553) | -0.94% | 9,563 | -2.96% | (24,694) | 10.45% |
應收帳款(增加)減少 | 7,590 | 107.2% | (6,450) | 16.38% | 2,980 | 1.85% | 5,402 | -14.12% | 6,826 | -0.59% | 20,903 | -29.13% | (23,708) | -590.19% | 4,541 | 495.74% | 1,661 | -5.7% | 49,062 | -99.28% | 36,150 | 13.31% | (106,426) | 32.98% | 98,134 | -41.52% |
應收帳款-關係人(增加)減少 | 157 | 2.22% | (157) | 0.4% | (42) | -0.03% | 0 | 0% | (40,800) | 12.64% | (27,188) | 11.5% | ||||||||||||||
其他應收款(增加)減少 | 11 | 0.16% | (19) | 0.05% | 120,724 | 74.96% | (120,352) | 314.51% | 1,860 | -0.16% | 280 | -0.39% | 53 | 1.32% | (497) | -54.26% | 1,831 | -6.28% | 19,480 | -39.42% | (21,933) | -8.08% | (1,962) | 0.61% | (973) | 0.41% |
存貨(增加)減少 | (18,149) | -256.34% | (229) | 0.58% | (19,372) | -12.03% | (31,150) | 81.4% | (720) | 0.06% | 6,752 | -9.41% | 12,826 | 319.29% | 16,519 | 1803.38% | 3,638 | -12.48% | 5,053 | -10.23% | 38,871 | 14.31% | (25,118) | 7.78% | 121,035 | -51.2% |
預付款項(增加)減少 | 21,289 | 300.69% | (20,451) | 51.92% | (954) | -0.59% | 159 | -0.42% | 3,260 | -0.28% | (2,693) | 3.75% | (296) | -7.37% | 467 | 50.98% | 4,558 | -15.64% | (636) | 1.29% | 18,786 | 6.92% | (102) | 0.03% | 3,540 | -1.5% |
其他流動資產(增加)減少 | 9,164 | 129.44% | (8,538) | 21.68% | (821) | -0.51% | 29 | -0.08% | 712 | -0.06% | (551) | 0.77% | (81) | -2.02% | ||||||||||||
其他金融資產(增加)減少 | 0 | 0% | 0 | 0% | 600 | 0.37% | ||||||||||||||||||||
其他營業資產(增加)減少 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 545 | 59.5% | 515 | -1.77% | (2,165) | 4.38% | ||||||
與營業活動相關之資產之淨變動合計 | 20,405 | 288.21% | (34,264) | 86.99% | 296,190 | 183.91% | (117,218) | 306.32% | (1,094,502) | 94.3% | 26,222 | -36.54% | (5,786) | -144.04% | 21,867 | 2387.23% | 23,218 | -79.68% | 90,375 | -182.89% | 258,138 | 95.05% | (168,787) | 52.31% | 154,392 | -65.32% |
與營業活動相關之負債之淨變動 | ||||||||||||||||||||||||||
合約負債增加(減少) | (1,237) | -17.47% | 3,489 | -8.86% | 594 | 0.37% | 1,886 | -4.93% | (5,772) | 0.5% | 4,872 | -6.79% | 2,438 | 60.69% | ||||||||||||
應付票據增加(減少) | (519) | -7.33% | 338 | -0.86% | (1,280) | -0.79% | (4,485) | 11.72% | 4,763 | -0.41% | (4,840) | 6.74% | 424 | 10.56% | 2,328 | 254.15% | (462) | 1.59% | (16,457) | 33.3% | 4,223 | 1.55% | 20,128 | -6.24% | (9,482) | 4.01% |
應付票據-關係人增加(減少) | 0 | 0% | (3,543) | 9% | 418 | 0.26% | 404 | -1.06% | 419 | -0.04% | 418 | -0.58% | 362 | 39.52% | 1,071 | -3.68% | 0 | 0% | 71,317 | -22.1% | 0 | 0% | ||||
應付帳款增加(減少) | 17,794 | 251.33% | 3,511 | -8.91% | 804 | 0.5% | (9,371) | 24.49% | (10,480) | 0.9% | (21,321) | 29.71% | 16,942 | 421.76% | (1,538) | -167.9% | (22,678) | 77.82% | (4,449) | 9% | (30,706) | -11.31% | 52,770 | -16.35% | (69,009) | 29.19% |
其他應付款增加(減少) | 16,999 | 240.1% | 2,401 | -6.1% | (173,118) | -107.49% | 140,911 | -368.24% | (44,002) | 3.79% | 47,436 | -66.11% | 470 | 11.7% | (6,419) | -700.76% | 868 | -2.98% | (65,163) | 131.87% | (20,295) | -7.47% | (91,126) | 28.24% | 1,310 | -0.55% |
其他應付款-關係人增加(減少) | 0 | 0% | 0 | 0% | 42 | 0.03% | (22) | 0.06% | 6 | 0% | 22 | -0.03% | 418 | 10.41% | 0 | 0% | 14,182 | -4.4% | 13 | -0.01% | ||||||
預收款項增加(減少) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (1,623) | -40.4% | (3,877) | -423.25% | (8,596) | 29.5% | 21 | -0.04% | 521 | 0.19% | (5,372) | 1.66% | (2,429) | 1.03% |
其他流動負債增加(減少) | (89) | -1.26% | (29) | 0.07% | (18) | -0.01% | (543) | 1.42% | 9 | 0% | (222) | 0.31% | 589 | 14.66% | ||||||||||||
其他營業負債增加(減少) | 0 | 0% | 0 | 0% | 0 | 0% | (8,722) | 22.79% | 0 | 0% | (6,318) | 8.8% | (7,220) | -179.74% | (16,546) | -1806.33% | (19,597) | 67.25% | (2,126) | 4.3% | (77,643) | -28.59% | (42,963) | 13.31% | (1,442) | 0.61% |
與營業活動相關之負債之淨變動合計 | 32,948 | 465.37% | 6,167 | -15.66% | (172,558) | -107.14% | 120,058 | -313.75% | (55,057) | 4.74% | 20,047 | -27.94% | 12,438 | 309.63% | (26,097) | -2849.02% | (49,956) | 171.43% | (88,235) | 178.56% | (118,014) | -43.45% | (52,050) | 16.13% | (102,063) | 43.18% |
與營業活動相關之資產及負債之淨變動合計 | 53,353 | 753.57% | (28,097) | 71.33% | 123,632 | 76.77% | 2,840 | -7.42% | (1,149,559) | 99.05% | 46,269 | -64.48% | 6,652 | 165.6% | (4,230) | -461.79% | (26,738) | 91.76% | 2,140 | -4.33% | 140,124 | 51.59% | (220,837) | 68.44% | 52,329 | -22.14% |
調整項目合計 | 61,647 | 870.72% | (183,044) | 464.72% | 714,148 | 443.43% | (174,751) | 456.67% | (1,392,842) | 120.01% | (1,123,216) | 1565.31% | 68,681 | 1709.76% | (7,932) | -865.94% | 37,503 | -128.7% | (19,842) | 40.15% | 145,338 | 53.51% | 24,227 | -7.51% | 1,327,478 | -561.59% |
營運產生之現金流入(流出) | (4,672) | -65.99% | (122,981) | 312.23% | 69,307 | 43.03% | (46,221) | 120.79% | (1,167,076) | 100.56% | 60,960 | -84.95% | 27,319 | 680.08% | 24,478 | 2672.27% | (4,888) | 16.77% | (24,479) | 49.54% | 296,389 | 109.13% | (288,766) | 89.49% | (178,685) | 75.59% |
收取之利息 | 1,219 | 17.22% | 772 | -1.96% | 1,202 | 0.75% | 1,433 | -3.74% | 6,873 | -0.59% | 44 | -0.06% | 25 | 0.62% | 10 | 1.09% | 10 | -0.03% | 25 | -0.05% | 71 | 0.03% | 222 | -0.07% | 752 | -0.32% |
收取之股利 | 11,586 | 163.64% | 85,222 | -216.37% | 119,895 | 74.45% | 18,152 | -47.44% | 0 | 0% | 0 | 0% | 0 | 0% | 305 | 33.3% | 82 | -0.28% | 490 | -0.99% | 1,525 | 0.56% | ||||
支付之利息 | (1,049) | -14.82% | (2,396) | 6.08% | (25,327) | -15.73% | (725) | 1.89% | (301) | 0.03% | (24,454) | 34.08% | (23,327) | -580.71% | (23,880) | -2606.99% | (24,348) | 83.56% | (24,701) | 49.99% | (26,294) | -9.68% | (34,138) | 10.58% | (58,701) | 24.83% |
支付之股利 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
退還(支付)之所得稅 | (4) | -0.06% | (5) | 0.01% | (4,026) | -2.5% | (10,905) | 28.5% | (101) | 0.01% | (108,307) | 150.94% | 3 | 0.33% | 4 | -0.01% | (751) | 1.52% | (103) | -0.04% | 2 | 0% | 255 | -0.11% | ||
營業活動之淨現金流入(流出) | 7,080 | 100% | (39,388) | 100% | 161,051 | 100% | (38,266) | 100% | (1,160,605) | 100% | (71,757) | 100% | 4,017 | 100% | 916 | 100% | (29,140) | 100% | (49,416) | 100% | 271,588 | 100% | (322,680) | 100% | (236,379) | 100% |
投資活動之現金流量 | ||||||||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (2,000) | -7.37% | ||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產減資退回股款 | 2,159 | 4.14% | 0 | 0% | 16,227 | 30.48% | ||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 6,120 | 11.74% | (30,000) | -110.51% | ||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (860,630) | -1650.87% | (546,312) | -2012.35% | 0 | 0% | (1,042,824) | -3102.44% | (468,412) | 208.91% | ||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 953,140 | 1828.32% | 668,703 | 2463.18% | 12,774 | 23.99% | 1,095,947 | 3260.49% | 251,805 | -112.31% | ||||||||||||||||
取得不動產、廠房及設備 | (65,475) | -125.59% | (37,919) | -139.68% | (12,360) | -23.22% | (16,071) | -47.81% | (2,662) | 1.19% | (2,159) | -0.08% | (1,841) | -281.93% | (2,298) | -509.53% | (3,830) | 80.23% | (5,672) | -60.42% | (2,796) | -11.1% | (2,765) | -10.66% | (9,112) | -7.53% |
處分不動產、廠房及設備 | 0 | 0% | 50 | 0.18% | 286 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
存出保證金增加 | 1,181 | 2.27% | (2,615) | -9.63% | 50,181 | 94.25% | (2,589) | -7.7% | 122 | -0.05% | (589) | -0.02% | (440) | -67.38% | ||||||||||||
取得無形資產 | (958) | -1.84% | (6,164) | -22.71% | (5,225) | -9.81% | (760) | -2.26% | (4,559) | 2.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
取得使用權資產 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
取得投資性不動產 | 0 | 0% | 0 | 0% | (8,642) | -16.23% | 0 | 0% | 0 | 0% | (10,179) | -0.37% | ||||||||||||||
其他金融資產增加 | 0 | 0% | 0 | 0% | 0 | 0% | (90) | -0.27% | (509) | 0.23% | ||||||||||||||||
預付設備款增加 | 16,595 | 31.83% | (16,595) | -61.13% | ||||||||||||||||||||||
投資活動之淨現金流入(流出) | 52,132 | 100% | 27,148 | 100% | 53,241 | 100% | 33,613 | 100% | (224,215) | 100% | 2,770,527 | 100% | 653 | 100% | 451 | 100% | (4,774) | 100% | 9,387 | 100% | 25,187 | 100% | 25,937 | 100% | 120,986 | 100% |
籌資活動之現金流量 | ||||||||||||||||||||||||||
短期借款增加 | 0 | 0% | 0 | 0% | 3,000 | -1.24% | 3,000 | -27.41% | 0 | 0% | 0 | 0% | (11,547) | -29.68% | (190,130) | 62.7% | 148,750 | 60.74% | 0 | 0% | ||||||
短期借款減少 | 0 | 0% | 0 | 0% | (3,000) | 1.24% | (3,000) | 27.41% | 0 | 0% | (65,513) | 468.69% | ||||||||||||||
存入保證金增加 | (12) | 0.07% | 500 | -1.71% | 0 | 0% | 2,030 | 52.8% | 4,807 | 23.68% | 3,668 | 9.43% | 754 | -0.25% | 25,126 | 10.26% | 23 | -0.16% | ||||||||
存入保證金減少 | 0 | 0% | 0 | 0% | (148) | 0.06% | 0 | 0% | (11,359) | 0.97% | ||||||||||||||||
其他應付款-關係人減少 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (2,320) | 45.95% | (8,000) | 0.68% | (29,150) | -2863.46% | 5,870 | 152.67% | 230 | 1.13% | (5,400) | -13.88% | (87,154) | 28.74% | (9,000) | -3.67% | 0 | 0% |
租賃本金償還 | (21,081) | 130.99% | (18,746) | 64.12% | (14,363) | 5.95% | (10,943) | 100% | (2,729) | 54.05% | (7,031) | 0.6% | ||||||||||||||
發放現金股利 | 0 | 0% | 0 | 0% | (8,200) | 3.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
現金增資 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 30,000 | 2946.95% | 19,000 | 494.15% | 30,000 | 147.78% | 61,156 | 157.19% | 0 | 0% | 5,000 | -35.77% | ||
庫藏股票買回成本 | 0 | 0% | (10,989) | 37.59% | (218,790) | 90.6% | ||||||||||||||||||||
非控制權益變動 | 5,000 | -31.07% | 0 | 0% | 0 | 0% | 0 | 0% | (12) | 0% | 87,327 | 35.66% | 21,729 | -155.45% | ||||||||||||
籌資活動之淨現金流入(流出) | (16,093) | 100% | (29,235) | 100% | (241,501) | 100% | (10,943) | 100% | (5,049) | 100% | (1,170,754) | 100% | 1,018 | 100% | 3,845 | 100% | 20,300 | 100% | 38,906 | 100% | (303,231) | 100% | 244,913 | 100% | (13,978) | 100% |
匯率變動對現金及約當現金之影響 | (120) | (25) | (18) | 3,083 | (3,094) | 0 | 0 | 627 | ||||||||||||||||||
本期現金及約當現金增加(減少)數 | 42,999 | (41,500) | (27,227) | (12,513) | (1,392,963) | 1,528,016 | 5,688 | 5,212 | (13,614) | (1,123) | (6,456) | (51,830) | (128,744) | |||||||||||||
期初現金及約當現金餘額 | 72,818 | 114,318 | 141,545 | 154,058 | 1,547,021 | 19,005 | ||||||||||||||||||||
期末現金及約當現金餘額 | 115,817 | 72,818 | 114,318 | 141,545 | 154,058 | 1,547,021 | ||||||||||||||||||||
資產負債表帳列之現金及約當現金 | 115,817 | 72,818 | 114,318 | 141,545 | 154,058 | 1,547,021 | 19,005 | 13,317 | 8,105 | 21,719 | 22,842 | 29,298 | 81,128 |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業活動之現金流
吉祥全(2491) 2024年第4季「營業活動之現金流」單季為NT$2,079萬元、較上一季成長392.72%;而今年初至今累積為NT$708萬元、較去年同期成長117.98%。
單季
吉祥全(2491) 最新公布的2024年第4季財報中,本季新增之「營業活動之現金流」為NT$2,079萬元,較上一季成長392.72%,為過去11年同期中的第2高。
同時吉祥全過去3年、5年與10年的「第4季營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$2,286萬元,收益費損相關之調整項目為NT$-1,469萬元,所得稅/利息等之影響數為NT$-4.2萬元
今年初累積至今
今年全年營業活動之現金流累積為NT$708萬元,較去年同期成長117.98%,為過去11年同期中的第3高。
同時吉祥全過去3年、5年與10年的「全年營業活動之現金流年化成長率」分別為--、--與--。
其中稅前淨利為NT$-6,632萬元,收益費損相關之調整項目為NT$829萬元,所得稅/利息等之影響數為NT$1,175萬元
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | 22,861 | 44,726 | 55,129 | 77,496 | 269,012 | 1,188,614 | (11,779) | (127) | 8,691 | 62,496 | (84,323) | 28,501 | (443,027) | |||||||||||||
收益費損項目合計 | (14,690) | (59,979) | (63,342) | (81,579) | (277,897) | (1,193,098) | 23,829 | 8,419 | 18,409 | (60,552) | 47,754 | (26,021) | 363,885 | |||||||||||||
折舊費用 | 9,604 | 8,198 | 5,302 | 3,922 | (3,556) | 2,770 | 7,400 | 7,693 | 7,894 | 7,899 | 14,459 | 20,493 | 62,965 | |||||||||||||
攤銷費用 | 892 | 874 | 548 | 293 | 230 | 0 | 0 | 0 | 60 | 143 | 233 | 94 | 608 | |||||||||||||
與營業活動相關之資產及負債之淨變動合計 | 12,659 | (26,689) | 2,885 | 29,122 | (1,165,778) | 51,144 | (4,730) | (990) | (18,158) | (55,522) | (50,893) | (11,162) | 3,249 | |||||||||||||
營業活動之淨現金流入(流出) | 20,788 | (40,483) | (5,653) | 25,114 | (1,174,538) | (68,579) | 1,566 | 1,399 | 2,919 | (59,725) | (93,663) | (15,947) | (86,369) |
營業活動之現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
繼續營業單位稅前淨利(淨損) | (66,319) | -33.02% | 60,063 | 31.19% | (644,841) | 267.1% | 128,530 | 34.78% | 225,766 | 56.4% | 1,184,176 | 366.89% | (41,362) | -11.64% | 32,410 | 8.32% | (42,391) | -12.34% | (4,637) | -1.18% | 151,051 | 23.6% | (312,993) | -33.09% | (1,506,163) | -161.84% |
收益費損項目合計 | 8,294 | 117.15% | (154,947) | 393.39% | 590,516 | 366.66% | (177,591) | 464.1% | (243,283) | 20.96% | (1,169,485) | 1629.79% | 62,029 | 1544.16% | (3,702) | -404.15% | 64,241 | -220.46% | (21,982) | 44.48% | 5,214 | 1.92% | 245,064 | -75.95% | 1,275,149 | -539.45% |
折舊費用 | 34,500 | 487.29% | 26,474 | -67.21% | 19,779 | 12.28% | 12,707 | -33.21% | 3,882 | -0.33% | 26,032 | -36.28% | 29,919 | 744.81% | 31,088 | 3393.89% | 31,724 | -108.87% | 31,353 | -63.45% | 64,582 | 23.78% | 165,842 | -51.4% | 296,917 | -125.61% |
攤銷費用 | 3,576 | 50.51% | 3,050 | -7.74% | 2,025 | 1.26% | 988 | -2.58% | 738 | -0.06% | 0 | 0% | 0 | 0% | 33 | 3.6% | 386 | -1.32% | 779 | -1.58% | 1,086 | 0.4% | 1,846 | -0.57% | 4,074 | -1.72% |
與營業活動相關之資產及負債之淨變動合計 | 53,353 | 753.57% | (28,097) | 71.33% | 123,632 | 76.77% | 2,840 | -7.42% | (1,149,559) | 99.05% | 46,269 | -64.48% | 6,652 | 165.6% | (4,230) | -461.79% | (26,738) | 91.76% | 2,140 | -4.33% | 140,124 | 51.59% | (220,837) | 68.44% | 52,329 | -22.14% |
營業活動之淨現金流入(流出) | 7,080 | 100% | (39,388) | 100% | 161,051 | 100% | (38,266) | 100% | (1,160,605) | 100% | (71,757) | 100% | 4,017 | 100% | 916 | 100% | (29,140) | 100% | (49,416) | 100% | 271,588 | 100% | (322,680) | 100% | (236,379) | 100% |
投資活動之淨現金流
吉祥全(2491) 2024年第4季「投資活動之淨現金流」單季為NT$2,566萬元、較上一季成長1588.28%;而今年初至今累積為NT$5,213萬元、較去年同期成長92.03%。
單季
吉祥全(2491) 最新公布的2024年第4季財報中,本季新增之「投資活動之淨現金流」為NT$2,566萬元,較上一季成長1588.28%,為過去11年同期中的第5高。
今年初累積至今
今年全年投資活動之淨現金流累積為NT$5,213萬元,較去年同期成長92.03%,為過去11年同期中的第3高。
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 25,658 | 50,242 | 4,718 | 753 | 1,021,431 | 2,773,040 | (265) | 2,053 | (713) | 892 | 20,504 | 33,931 | 64,457 | |||||||||||||
取得不動產、廠房及設備 | (2,726) | (12,976) | (3,648) | (15,706) | (686) | (1,237) | (425) | (70) | (732) | (2,567) | (303) | (68) | (1,192) | |||||||||||||
處分不動產、廠房及設備 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
取得無形資產 | (151) | (59) | (105) | (760) | (393) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (337,674) | (284,176) | 0 | (59,700) | 9,948 | |||||||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 355,566 | 334,510 | 7,413 | 76,730 | 206,383 | |||||||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 6,000 | 9,000 | ||||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0 | ||||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 1,990 | 0 | ||||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
投資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
投資活動之淨現金流入(流出) | 52,132 | 100% | 27,148 | 100% | 53,241 | 100% | 33,613 | 100% | (224,215) | 100% | 2,770,527 | 100% | 653 | 100% | 451 | 100% | (4,774) | 100% | 9,387 | 100% | 25,187 | 100% | 25,937 | 100% | 120,986 | 100% |
取得不動產、廠房及設備 | (65,475) | -125.59% | (37,919) | -139.68% | (12,360) | -23.22% | (16,071) | -47.81% | (2,662) | 1.19% | (2,159) | -0.08% | (1,841) | -281.93% | (2,298) | -509.53% | (3,830) | 80.23% | (5,672) | -60.42% | (2,796) | -11.1% | (2,765) | -10.66% | (9,112) | -7.53% |
處分不動產、廠房及設備 | 0 | 0% | 50 | 0.18% | 286 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||
取得無形資產 | (958) | -1.84% | (6,164) | -22.71% | (5,225) | -9.81% | (760) | -2.26% | (4,559) | 2.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
處分無形資產 | ||||||||||||||||||||||||||
取得透過損益按公允價值衡量之金融資產 | (860,630) | -1650.87% | (546,312) | -2012.35% | 0 | 0% | (1,042,824) | -3102.44% | (468,412) | 208.91% | ||||||||||||||||
處分透過損益按公允價值衡量之金融資產 | 953,140 | 1828.32% | 668,703 | 2463.18% | 12,774 | 23.99% | 1,095,947 | 3260.49% | 251,805 | -112.31% | ||||||||||||||||
取得透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | (2,000) | -7.37% | ||||||||||||||||||||||
處分透過其他綜合損益按公允價值衡量之金融資產 | 0 | 0% | 579 | 88.67% | ||||||||||||||||||||||
取得按攤銷後成本衡量之金融資產 | 6,120 | 11.74% | (30,000) | -110.51% | ||||||||||||||||||||||
處分按攤銷後成本衡量之金融資產 | ||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產到期還本 |
籌資活動之淨現金流
吉祥全(2491) 2024年第4季「籌資活動之淨現金流」單季為NT$-515萬元、較上一季成長0.19%;而今年初至今累積為NT$-1,609萬元、較去年同期成長44.95%。
單季
吉祥全(2491) 最新公布的2024年第4季財報中,本季新增之「籌資活動之淨現金流」為NT$-515萬元,較上一季成長0.19%,為過去11年同期中的第8高。
今年初累積至今
今年全年籌資活動之淨現金流累積為NT$-1,609萬元,較去年同期成長44.95%,為過去11年同期中的第8高。
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (5,147) | (5,147) | (9,129) | (3,283) | 1,650 | (1,168,645) | 9,283 | (4,327) | (2,430) | 74,378 | 69,091 | (21,142) | 34,260 | |||||||||||||
短期借款增加 | 0 | 0 | 0 | 0 | (1,075) | (5,000) | ||||||||||||||||||||
短期借款減少 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | ||||||||||||||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | 0 | (1,125,443) | (6,717) | |||||||||||||||||||||||
發放現金股利 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||
庫藏股票買回成本 | 0 | 0 | (5,412) |
籌資活動之淨現金流-今年初累積至今
(TWD千元) | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
籌資活動之淨現金流入(流出) | (16,093) | 100% | (29,235) | 100% | (241,501) | 100% | (10,943) | 100% | (5,049) | 100% | (1,170,754) | 100% | 1,018 | 100% | 3,845 | 100% | 20,300 | 100% | 38,906 | 100% | (303,231) | 100% | 244,913 | 100% | (13,978) | 100% |
短期借款增加 | 0 | 0% | 0 | 0% | 3,000 | -1.24% | 3,000 | -27.41% | 0 | 0% | 0 | 0% | (11,547) | -29.68% | (190,130) | 62.7% | 148,750 | 60.74% | 0 | 0% | ||||||
短期借款減少 | 0 | 0% | 0 | 0% | (3,000) | 1.24% | (3,000) | 27.41% | 0 | 0% | (65,513) | 468.69% | ||||||||||||||
發行公司債 | ||||||||||||||||||||||||||
償還公司債 | (23,055) | -599.61% | (14,737) | -72.6% | (8,971) | -23.06% | (26,689) | 8.8% | (7,290) | -2.98% | (59,517) | 425.79% | ||||||||||||||
舉借長期借款 | ||||||||||||||||||||||||||
償還長期借款 | 0 | 0% | (1,144,364) | 97.75% | (27,782) | -2729.08% | ||||||||||||||||||||
發放現金股利 | 0 | 0% | 0 | 0% | (8,200) | 3.4% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
庫藏股票買回成本 | 0 | 0% | (10,989) | 37.59% | (218,790) | 90.6% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。