2474
199
TWD+0.50 (0.25%)
2025.01.22收盤
可成-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 36,808,050 | 14.97% | 28,378,498 | 10.7% | 32,524,114 | 12.77% | 42,462,866 | 16.56% | 69,711,751 | 26.6% | 57,819,513 | 22.84% | 63,546,789 | 26.2% | 57,529,369 | 23.82% | 106,911,563 | 39.81% | 178,585,515 | 70.65% | 41,423,875 | 16.92% | 53,115,285 | 21.51% | 21,413,922 | 8.65% | 27,475,645 | 11.01% | 20,657,329 | 8.23% | 111,882,981 | 43.72% | 91,164,578 | 37.35% | 119,353,752 | 49.33% | 117,895,253 | 48.29% | 69,017,246 | 28.39% | 66,593,783 | 26.42% | 22,074,264 | 8.85% | 11,233,455 | 4.47% | 29,304,500 | 11.4% | 32,221,489 | 13.36% | 15,896,444 | 6.78% | 14,353,950 | 6.65% | 17,016,764 | 7.96% | 18,349,548 | 9.11% | 31,169,703 | 16.75% | 22,154,216 | 12.4% | 29,666,993 | 15.92% | 51,017,227 | 29.17% | 74,007,586 | 43.3% | 68,251,427 | 39.95% | 65,678,648 | 38.28% | 49,003,508 | 30.43% | 43,348,208 | 29.82% | 46,310,267 | 32.99% | 48,119,090 | 35.13% | 48,191,910 | 40.58% | 38,900,532 | 37% | 39,878,229 | 38.03% | 39,378,362 | 37.37% | 33,161,276 | 33.29% | 34,408,366 | 34.5% | 47,015,202 | 42.58% | 45,399,535 | 44.79% | 40,685,420 | 41.43% | 40,147,032 | 42.25% | 41,719,434 | 46.05% |
透過損益按公允價值衡量之金融資產-流動 | 519,626 | 0.21% | 551,172 | 0.21% | 372,400 | 0.15% | 378,550 | 0.15% | 437,233 | 0.17% | 177,955 | 0.07% | 195,940 | 0.08% | 189,736 | 0.08% | 901,836 | 0.34% | 2,856,273 | 1.13% | 4,578,527 | 1.87% | 3,967,937 | 1.61% | 5,243,461 | 2.12% | 5,242,010 | 2.1% | 443,703 | 0.18% | 349,801 | 0.14% | 333,863 | 0.14% | 317,098 | 0.13% | 232,941 | 0.1% | 324,380 | 0.13% | 311,733 | 0.12% | 339,632 | 0.14% | 392,828 | 0.16% | 341,864 | 0.13% | 364,184 | 0.15% | 416,012 | 0.18% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 5,192 | 0% | 21,201 | 0.02% | 23,126 | 0.02% | 22,087 | 0.02% | 20,740 | 0.02% | 20,020 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 2,962 | 0% | 50,609 | 0.06% | ||||||||||
透過其他綜合損益按公允價值衡量之金融資產-流動 | 7,639,707 | 3.11% | 7,016,166 | 2.65% | 4,988,530 | 1.96% | 3,900,676 | 1.52% | 2,182,787 | 0.83% | 1,743,489 | 0.69% | 561,515 | 0.23% | 143,609 | 0.06% | 115,183 | 0.04% | 110,300 | 0.04% | 2,232,178 | 0.91% | 1,870,987 | 0.76% | 798,143 | 0.32% | 73,567 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 78,001,451 | 31.73% | 81,560,610 | 30.76% | 69,726,069 | 27.38% | 66,975,463 | 26.12% | 49,612,130 | 18.93% | 64,662,488 | 25.54% | 78,312,941 | 32.29% | 116,953,536 | 48.42% | 92,685,919 | 34.51% | 7,042,457 | 2.79% | 133,305,085 | 54.46% | 122,046,739 | 49.43% | 152,303,901 | 61.52% | 148,289,987 | 59.43% | 156,328,122 | 62.31% | 65,333,889 | 25.53% | 50,747,624 | 20.79% | 46,807,709 | 19.35% | 44,942,679 | 18.41% | 82,549,645 | 33.96% | 84,325,401 | 33.46% | 127,063,879 | 50.96% | 135,150,628 | 53.72% | 113,057,073 | 43.96% | 87,397,080 | 36.24% | 106,925,635 | 45.59% | 103,493,027 | 47.93% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
應收帳款淨額 | 5,592,771 | 2.28% | 5,749,157 | 2.17% | 4,535,361 | 1.78% | 3,787,393 | 1.48% | 5,626,404 | 2.15% | 7,445,294 | 2.94% | 4,308,765 | 1.78% | 9,564,795 | 3.96% | 9,578,861 | 3.57% | 6,463,270 | 2.56% | 7,714,410 | 3.15% | 9,665,413 | 3.91% | 13,067,102 | 5.28% | 14,634,961 | 5.87% | 15,249,430 | 6.08% | 17,317,501 | 6.77% | 21,710,533 | 8.89% | 19,266,487 | 7.96% | 16,536,237 | 6.77% | 23,603,964 | 9.71% | 26,820,094 | 10.64% | 17,109,222 | 6.86% | 16,725,651 | 6.65% | 25,023,569 | 9.73% | 30,028,694 | 12.45% | 25,378,171 | 10.82% | 17,522,167 | 8.12% | 32,128,919 | 15.02% | 29,317,474 | 14.56% | 26,199,328 | 14.08% | 20,487,097 | 11.46% | 33,434,215 | 17.94% | 36,307,112 | 20.76% | 28,249,132 | 16.53% | 27,863,490 | 16.31% | 28,180,044 | 16.42% | 32,951,295 | 20.46% | 28,294,738 | 19.46% | 23,219,095 | 16.54% | 21,027,297 | 15.35% | 16,882,936 | 14.21% | 18,080,538 | 17.2% | 15,557,117 | 14.84% | 17,504,791 | 16.61% | 16,499,508 | 16.56% | 16,715,788 | 16.76% | 15,742,323 | 14.26% | 15,173,226 | 14.97% | 13,520,501 | 13.77% | 13,314,280 | 14.01% | 10,081,081 | 11.13% |
其他應收款 | 2,250,751 | 0.92% | 1,867,399 | 0.7% | 2,484,215 | 0.98% | 1,631,003 | 0.64% | 2,462,831 | 0.94% | 1,418,593 | 0.56% | 1,762,569 | 0.73% | 843,330 | 0.35% | 719,630 | 0.27% | 432,233 | 0.17% | 294,585 | 0.12% | 503,406 | 0.2% | 335,185 | 0.14% | 406,624 | 0.16% | 257,671 | 0.1% | 306,029 | 0.12% | 340,387 | 0.14% | 322,439 | 0.13% | 1,682,196 | 0.69% | 656,973 | 0.27% | 795,055 | 0.32% | 1,061,161 | 0.43% | 959,557 | 0.38% | 740,196 | 0.29% | 803,978 | 0.33% | 823,006 | 0.35% | 545,647 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 4,083 | 0% | 2,081 | 0% | 14,153 | 0.01% | 13,688 | 0.01% | 1,862 | 0% | 4,867 | 0% | 112,799 | 0.05% | 52,278 | 0.02% | 79,024 | 0.03% | 498 | 0% | 429,727 | 0.18% | 425,494 | 0.17% | 355,226 | 0.14% | 88,686 | 0.04% | 98,666 | 0.04% | 90,318 | 0.04% | 77,372 | 0.03% | 68,603 | 0.03% | 52,306 | 0.02% | 23,503 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 20,377 | 0.01% | 1,169 | 0% | 5,132 | 0% | 45,230 | 0.02% | 44,694 | 0.03% | 47,265 | 0.03% | 0 | 0% | 5,622 | 0% | 5,753 | 0% | 5,839 | 0% | 5,987 | 0% | 17 | 0% | 24 | 0% | 21 | 0% | 23,123 | 0.02% | 92,932 | 0.09% | 95,837 | 0.09% | 149,397 | 0.14% | 28 | 0% | ||||||||||||||||
存貨 | 1,694,989 | 0.69% | 1,576,502 | 0.59% | 1,932,283 | 0.76% | 2,250,076 | 0.88% | 2,037,269 | 0.78% | 2,676,365 | 1.06% | 3,505,747 | 1.45% | 3,392,456 | 1.4% | 3,679,544 | 1.37% | 4,146,176 | 1.64% | 3,330,577 | 1.36% | 3,316,762 | 1.34% | 3,212,633 | 1.3% | 3,619,866 | 1.45% | 4,552,885 | 1.81% | 6,003,807 | 2.35% | 9,609,845 | 3.94% | 9,170,053 | 3.79% | 13,106,209 | 5.37% | 14,163,693 | 5.83% | 17,171,753 | 6.81% | 21,855,041 | 8.77% | 24,426,298 | 9.71% | 25,184,994 | 9.79% | 21,098,297 | 8.75% | 15,900,465 | 6.78% | 11,620,358 | 5.38% | 9,292,285 | 4.34% | 9,060,721 | 4.5% | 6,081,821 | 3.27% | 3,940,131 | 2.2% | 3,455,707 | 1.85% | 3,671,539 | 2.1% | 4,632,772 | 2.71% | 6,882,782 | 4.03% | 7,243,801 | 4.22% | 7,400,093 | 4.59% | 6,087,545 | 4.19% | 6,152,219 | 4.38% | 5,600,468 | 4.09% | 4,087,648 | 3.44% | 3,787,046 | 3.6% | 3,988,220 | 3.8% | 3,873,173 | 3.68% | 3,899,651 | 3.92% | 3,406,279 | 3.41% | 2,880,118 | 2.61% | 2,449,094 | 2.42% | 2,329,595 | 2.37% | 2,493,080 | 2.62% | 2,593,030 | 2.86% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 44,660 | 0.02% | 44,081 | 0.02% | 45,693 | 0.02% | 45,935 | 0.02% | 45,427 | 0.02% | 34,721 | 0.02% | 34,212 | 0.02% | 33,516 | 0.02% | 27,816 | 0.01% | 27,875 | 0.02% | 28,851 | 0.02% | 29,502 | 0.02% | 31,254 | 0.02% | 32,994 | 0.02% | 33,412 | 0.02% | 30,118 | 0.02% | 22,260 | 0.02% | 23,081 | 0.02% | 20,496 | 0.02% | 18,032 | 0.02% | 17,812 | 0.02% | 16,197 | 0.02% | 16,342 | 0.02% | 16,035 | 0.01% | 15,601 | 0.02% | 12,158 | 0.01% | 10,724 | 0.01% | 10,651 | 0.01% | |||||||||||||||||||
其他流動資產 | 260,019 | 0.11% | 228,253 | 0.09% | 178,536 | 0.07% | 221,420 | 0.09% | 200,296 | 0.08% | 275,253 | 0.11% | 350,370 | 0.14% | 309,385 | 0.13% | 353,863 | 0.13% | 354,965 | 0.14% | 358,788 | 0.15% | 406,109 | 0.16% | 452,967 | 0.18% | 424,745 | 0.17% | 690,045 | 0.28% | 593,003 | 0.23% | 778,458 | 0.32% | 1,025,120 | 0.42% | 1,129,833 | 0.46% | 1,505,128 | 0.62% | 1,750,784 | 0.69% | 1,911,800 | 0.77% | 2,311,958 | 0.92% | 2,808,349 | 1.09% | 8,416,654 | 3.49% | 5,350,360 | 2.28% | 2,459,781 | 1.14% | 2,879,871 | 1.35% | 3,416,490 | 1.7% | 2,379,008 | 1.28% | 1,320,262 | 0.74% | 1,269,437 | 0.68% | 901,719 | 0.52% | 1,006,948 | 0.59% | 1,353,945 | 0.79% | 2,305,776 | 1.34% | 3,483,407 | 2.16% | 3,474,503 | 2.39% | 4,440,135 | 3.16% | 4,053,533 | 2.96% | 2,734,984 | 2.3% | 1,636,019 | 1.56% | 1,199,871 | 1.14% | 896,623 | 0.85% | 1,354,300 | 1.36% | 1,739,005 | 1.74% | 1,921,944 | 1.74% | 2,045,877 | 2.02% | 1,864,325 | 1.9% | 1,766,047 | 1.86% | 1,752,400 | 1.93% |
流動資產合計 | 132,771,447 | 54.01% | 126,929,838 | 47.87% | 116,755,708 | 45.84% | 121,621,135 | 47.44% | 132,272,563 | 50.48% | 136,223,817 | 53.81% | 152,657,435 | 62.94% | 188,978,494 | 78.23% | 215,025,423 | 80.07% | 199,991,687 | 79.12% | 193,667,752 | 79.12% | 195,318,132 | 79.11% | 197,182,540 | 79.65% | 200,256,091 | 80.26% | 198,277,851 | 79.04% | 201,877,350 | 78.89% | 174,762,660 | 71.59% | 196,331,261 | 81.15% | 195,577,654 | 80.11% | 191,844,532 | 78.91% | 197,768,603 | 78.46% | 191,414,999 | 76.77% | 191,200,375 | 76% | 196,505,238 | 76.41% | 180,374,457 | 74.79% | 170,735,786 | 72.79% | 150,061,242 | 69.5% | 151,436,277 | 70.81% | 141,474,991 | 70.27% | 129,297,803 | 69.49% | 123,493,404 | 69.09% | 127,943,044 | 68.66% | 115,085,994 | 65.81% | 108,597,271 | 63.54% | 104,523,815 | 61.19% | 103,551,236 | 60.35% | 93,128,643 | 57.83% | 82,066,734 | 56.45% | 80,327,996 | 57.23% | 79,877,672 | 58.32% | 72,199,071 | 60.79% | 63,113,105 | 60.04% | 64,004,645 | 61.05% | 65,346,656 | 62.01% | 59,677,253 | 59.91% | 60,640,438 | 60.79% | 74,331,421 | 67.32% | 66,559,666 | 65.67% | 63,656,944 | 64.82% | 61,310,264 | 64.52% | 58,230,805 | 64.27% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 2,156,214 | 0.88% | 1,998,446 | 0.75% | 1,891,699 | 0.74% | 1,516,149 | 0.59% | 1,587,605 | 0.61% | 1,495,459 | 0.59% | 1,289,744 | 0.53% | 1,298,244 | 0.54% | 1,397,609 | 0.52% | 1,224,384 | 0.48% | 1,093,629 | 0.45% | 958,795 | 0.39% | 944,295 | 0.38% | 503,483 | 0.2% | 77,045 | 0.03% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 89,710,983 | 36.49% | 87,764,064 | 33.1% | 87,951,958 | 34.53% | 85,762,654 | 33.45% | 79,448,032 | 30.32% | 67,798,446 | 26.78% | 41,622,100 | 17.16% | 3,509,701 | 1.45% | 2,899,493 | 1.08% | 3,865,095 | 1.53% | 4,516,503 | 1.85% | 5,430,345 | 2.2% | 4,657,440 | 1.88% | 732,056 | 0.29% | 786,783 | 0.31% | 652,880 | 0.26% | 519,219 | 0.21% | 522,927 | 0.22% | 548,485 | 0.22% | 543,130 | 0.22% | 598,557 | 0.24% | 507,381 | 0.2% | 315,284 | 0.13% | 294,235 | 0.11% | 611,940 | 0.25% | 1,269,463 | 0.54% | 2,022,772 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 11 | 0% | 26,991,779 | 10.18% | 26,669,528 | 10.47% | 25,615,944 | 9.99% | 26,994,036 | 10.3% | 26,053,368 | 10.29% | 25,495,995 | 10.51% | 25,738,655 | 10.66% | 26,573,643 | 9.89% | 24,073,039 | 9.52% | 22,474,719 | 9.18% | 21,891,382 | 8.87% | 19,417,852 | 7.84% | 21,648,307 | 8.68% | 24,632,964 | 9.82% | 24,585,406 | 9.61% | 24,854,240 | 10.18% | 1,814 | 0% | 994 | 0% | 994 | 0% | 874 | 0% | 874 | 0% | 874 | 0% | 874 | 0% | 874 | 0% | 874 | 0% | 874 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 3,450,202 | 1.4% | 3,461,424 | 1.31% | 3,213,817 | 1.26% | 2,930,670 | 1.14% | 2,473,187 | 0.94% | 2,291,038 | 0.91% | 2,171,307 | 0.9% | 2,181,179 | 0.9% | 2,149,507 | 0.8% | 2,211,687 | 0.88% | 6,181 | 0% | 8,050 | 0% | 9,017 | 0% | 9,185 | 0% | 9,681 | 0% | 11,583 | 0% | 12,700 | 0.01% | 8,063 | 0% | 9,136 | 0% | 12,295 | 0.01% | 13,131 | 0.01% | 16,285 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 613 | 0% | 375,101 | 0.17% | 539,922 | 0.25% | 526,187 | 0.26% | 512,017 | 0.28% | 527,735 | 0.3% | 539,634 | 0.29% | 561,942 | 0.32% | 536,406 | 0.31% | 1,471,465 | 0.86% | 1,473,633 | 0.86% | 1,479,680 | 0.92% | 1,441,274 | 0.99% | 1,507,340 | 1.07% | 1,545,197 | 1.13% | 1,516,635 | 1.28% | 1,575,439 | 1.5% | 1,658,434 | 1.58% | 1,730,683 | 1.64% | 1,710,557 | 1.72% | 1,732,751 | 1.74% | 1,695,072 | 1.54% | 1,633,725 | 1.61% | 1,603,234 | 1.63% | 1,372,907 | 1.44% | 1,347,500 | 1.49% |
不動產、廠房及設備 | 12,000,439 | 4.88% | 12,291,370 | 4.64% | 12,580,825 | 4.94% | 12,772,462 | 4.98% | 13,060,857 | 4.98% | 13,023,378 | 5.14% | 13,823,097 | 5.7% | 14,338,395 | 5.94% | 15,355,913 | 5.72% | 16,074,483 | 6.36% | 17,558,695 | 7.17% | 17,868,347 | 7.24% | 19,459,639 | 7.86% | 20,197,794 | 8.1% | 21,186,791 | 8.45% | 22,567,706 | 8.82% | 34,317,775 | 14.06% | 35,987,473 | 14.87% | 38,782,980 | 15.89% | 41,296,514 | 16.99% | 44,254,862 | 17.56% | 47,953,080 | 19.23% | 50,181,759 | 19.95% | 50,264,399 | 19.55% | 50,700,334 | 21.02% | 52,922,484 | 22.56% | 54,050,354 | 25.03% | 52,066,481 | 24.35% | 48,716,543 | 24.2% | 47,263,901 | 25.4% | 47,610,784 | 26.64% | 51,055,042 | 27.4% | 52,764,588 | 30.17% | 54,719,627 | 32.02% | 57,139,166 | 33.45% | 58,737,606 | 34.23% | 58,185,073 | 36.13% | 54,120,023 | 37.23% | 48,033,533 | 34.22% | 45,405,426 | 33.15% | 35,473,148 | 29.87% | 34,211,620 | 32.54% | 35,459,756 | 33.82% | 34,903,140 | 33.12% | 34,905,136 | 35.04% | 33,215,128 | 33.3% | 31,807,402 | 28.81% | 30,814,857 | 30.4% | 30,227,702 | 30.78% | 28,621,603 | 30.12% | 27,363,177 | 30.2% |
使用權資產 | 976,474 | 0.4% | 991,699 | 0.37% | 993,666 | 0.39% | 968,308 | 0.38% | 1,004,316 | 0.38% | 976,686 | 0.39% | 995,684 | 0.41% | 999,332 | 0.41% | 1,020,200 | 0.38% | 1,024,463 | 0.41% | 1,039,819 | 0.42% | 1,016,568 | 0.41% | 1,192,909 | 0.48% | 1,197,480 | 0.48% | 1,227,381 | 0.49% | 1,245,224 | 0.49% | 1,989,967 | 0.82% | 1,954,474 | 0.81% | 1,959,572 | 0.8% | 1,986,704 | 0.82% | 2,040,492 | 0.81% | 2,109,850 | 0.85% | 2,074,651 | 0.82% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 1,165,083 | 0.47% | 1,166,236 | 0.44% | 1,167,674 | 0.46% | 1,168,885 | 0.46% | 1,634,033 | 0.62% | 1,636,464 | 0.65% | 951,780 | 0.39% | 953,276 | 0.39% | 749,553 | 0.28% | 725,778 | 0.29% | 220,118 | 0.09% | 221,565 | 0.09% | 463,713 | 0.19% | 475,642 | 0.19% | 488,100 | 0.19% | 500,299 | 0.2% | 502,037 | 0.21% | 507,048 | 0.21% | 523,198 | 0.21% | 535,848 | 0.22% | 552,506 | 0.22% | 573,396 | 0.23% | 589,372 | 0.23% | 592,731 | 0.23% | 600,903 | 0.25% | 626,173 | 0.27% | 639,923 | 0.3% | 239,892 | 0.11% | 241,385 | 0.12% | 242,065 | 0.13% | 243,519 | 0.14% | 244,973 | 0.13% | 246,239 | 0.14% | 247,510 | 0.14% | 248,946 | 0.15% | 250,382 | 0.15% | 251,292 | 0.16% | 252,703 | 0.17% | 254,114 | 0.18% | 255,006 | 0.19% | 256,077 | 0.22% | 257,508 | 0.24% | 258,938 | 0.25% | 259,831 | 0.25% | 261,236 | 0.26% | 262,640 | 0.26% | 264,045 | 0.24% | 265,449 | 0.26% | 266,853 | 0.27% | 268,257 | 0.28% | 269,662 | 0.3% |
無形資產 | 12,470 | 0.01% | 6,282 | 0% | 7,278 | 0% | 10,698 | 0% | 12,942 | 0% | 15,074 | 0.01% | 18,447 | 0.01% | 22,707 | 0.01% | 29,139 | 0.01% | 38,472 | 0.02% | 48,470 | 0.02% | 57,707 | 0.02% | 42,599 | 0.02% | 48,354 | 0.02% | 54,769 | 0.02% | 38,004 | 0.01% | 68,895 | 0.03% | 76,289 | 0.03% | 92,873 | 0.04% | 101,455 | 0.04% | 110,639 | 0.04% | 127,078 | 0.05% | 144,060 | 0.06% | 125,689 | 0.05% | 79,472 | 0.03% | 88,829 | 0.04% | 76,844 | 0.04% | 81,700 | 0.04% | 82,287 | 0.04% | 88,158 | 0.05% | 95,710 | 0.05% | 109,393 | 0.06% | 117,788 | 0.07% | 134,002 | 0.08% | 135,418 | 0.08% | 141,521 | 0.08% | 153,152 | 0.1% | 157,776 | 0.11% | 164,109 | 0.12% | 146,369 | 0.11% | 86,529 | 0.07% | 87,375 | 0.08% | 96,261 | 0.09% | 102,555 | 0.1% | 106,943 | 0.11% | 81,508 | 0.08% | 81,220 | 0.07% | 78,969 | 0.08% | 83,885 | 0.09% | 91,910 | 0.1% | 93,360 | 0.1% |
遞延所得稅資產 | 3,276,562 | 1.33% | 3,248,517 | 1.23% | 3,371,279 | 1.32% | 3,900,308 | 1.52% | 3,448,747 | 1.32% | 3,300,532 | 1.3% | 3,324,699 | 1.37% | 3,440,126 | 1.42% | 3,308,510 | 1.23% | 3,474,327 | 1.37% | 4,102,859 | 1.68% | 4,058,919 | 1.64% | 4,123,266 | 1.67% | 4,327,659 | 1.73% | 4,046,454 | 1.61% | 4,346,647 | 1.7% | 6,958,694 | 2.85% | 6,408,719 | 2.65% | 6,416,364 | 2.63% | 6,433,654 | 2.65% | 6,374,864 | 2.53% | 6,247,784 | 2.51% | 6,157,841 | 2.45% | 6,160,943 | 2.4% | 5,517,705 | 2.29% | 5,270,648 | 2.25% | 5,091,002 | 2.36% | 5,003,855 | 2.34% | 4,617,004 | 2.29% | 4,474,349 | 2.4% | 4,324,597 | 2.42% | 3,972,874 | 2.13% | 3,930,517 | 2.25% | 3,862,414 | 2.26% | 4,531,712 | 2.65% | 4,702,028 | 2.74% | 3,158,768 | 1.96% | 2,933,454 | 2.02% | 2,459,334 | 1.75% | 2,407,730 | 1.76% | 1,929,797 | 1.62% | 1,641,250 | 1.56% | 1,474,918 | 1.41% | 1,394,675 | 1.32% | 1,273,237 | 1.28% | 1,067,239 | 1.07% | 820,998 | 0.74% | 641,603 | 0.63% | 566,694 | 0.58% | 589,301 | 0.62% | 557,211 | 0.62% |
其他非流動資產 | 301,538 | 0.12% | 306,486 | 0.12% | 98,778 | 0.04% | 112,568 | 0.04% | 109,072 | 0.04% | 320,730 | 0.13% | 182,113 | 0.08% | 102,581 | 0.04% | 49,145 | 0.02% | 58,849 | 0.02% | 41,490 | 0.02% | 72,993 | 0.03% | 72,313 | 0.03% | 104,779 | 0.04% | 84,157 | 0.03% | 78,096 | 0.03% | 128,119 | 0.05% | 152,566 | 0.06% | 231,617 | 0.09% | 359,147 | 0.15% | 336,479 | 0.13% | 385,377 | 0.15% | 921,308 | 0.37% | 3,215,804 | 1.25% | 3,281,661 | 1.36% | 3,648,298 | 1.56% | 3,587,877 | 1.66% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 301,538 | 0.12% | 306,486 | 0.12% | 98,778 | 0.04% | 112,568 | 0.04% | 109,072 | 0.04% | 320,730 | 0.13% | 182,113 | 0.08% | 102,581 | 0.04% | 49,145 | 0.02% | 58,849 | 0.02% | 41,490 | 0.02% | 72,993 | 0.03% | 72,313 | 0.03% | 104,779 | 0.04% | 84,157 | 0.03% | 78,096 | 0.03% | 128,119 | 0.05% | 152,566 | 0.06% | 231,617 | 0.09% | 359,147 | 0.15% | 336,479 | 0.13% | 385,377 | 0.15% | 921,308 | 0.37% | 1,315,653 | 0.51% | 1,386,633 | 0.57% | 1,670,856 | 0.71% | 1,588,213 | 0.74% | 2,458,355 | 1.15% | 4,133,821 | 2.05% | 2,656,393 | 1.43% | 930,481 | 0.52% | 1,317,322 | 0.71% | 993,224 | 0.57% | 1,567,803 | 0.92% | 1,504,617 | 0.88% | 1,426,497 | 0.83% | 3,358,497 | 2.09% | 3,087,863 | 2.12% | 6,281,945 | 4.48% | 6,373,337 | 4.65% | 6,394,398 | 5.38% | 3,282,735 | 3.12% | 1,119,518 | 1.07% | 871,426 | 0.83% | 889,043 | 0.89% | 1,956,711 | 1.96% | 554,474 | 0.5% | 583,158 | 0.58% | 1,000,571 | 1.02% | 2,270,985 | 2.39% | 1,996,160 | 2.2% |
非流動資產合計 | 113,049,976 | 45.99% | 138,226,303 | 52.13% | 137,946,502 | 54.16% | 134,758,646 | 52.56% | 129,772,827 | 49.52% | 116,911,175 | 46.19% | 89,874,966 | 37.06% | 52,584,196 | 21.77% | 53,532,712 | 19.93% | 52,770,577 | 20.88% | 51,102,483 | 20.88% | 51,584,671 | 20.89% | 50,383,043 | 20.35% | 49,244,739 | 19.74% | 52,594,125 | 20.96% | 54,025,845 | 21.11% | 69,351,646 | 28.41% | 45,619,373 | 18.85% | 48,565,219 | 19.89% | 51,269,741 | 21.09% | 54,282,404 | 21.54% | 57,921,105 | 23.23% | 60,385,149 | 24% | 60,654,675 | 23.59% | 60,792,889 | 25.21% | 63,827,382 | 27.21% | 65,844,747 | 30.5% | 62,427,685 | 29.19% | 59,861,818 | 29.73% | 56,767,588 | 30.51% | 55,241,024 | 30.91% | 58,404,540 | 31.34% | 59,798,367 | 34.19% | 62,302,054 | 36.46% | 66,301,862 | 38.81% | 68,028,436 | 39.65% | 67,919,576 | 42.17% | 63,302,957 | 43.55% | 60,030,499 | 42.77% | 57,087,032 | 41.68% | 46,569,924 | 39.21% | 42,011,350 | 39.96% | 40,843,428 | 38.95% | 40,032,380 | 37.99% | 39,930,659 | 40.09% | 39,108,102 | 39.21% | 36,088,520 | 32.68% | 34,799,910 | 34.33% | 34,548,611 | 35.18% | 33,720,050 | 35.48% | 32,371,933 | 35.73% |
資產總計 | 245,821,423 | 100% | 265,156,141 | 100% | 254,702,210 | 100% | 256,379,781 | 100% | 262,045,390 | 100% | 253,134,992 | 100% | 242,532,401 | 100% | 241,562,690 | 100% | 268,558,135 | 100% | 252,762,264 | 100% | 244,770,235 | 100% | 246,902,803 | 100% | 247,565,583 | 100% | 249,500,830 | 100% | 250,871,976 | 100% | 255,903,195 | 100% | 244,114,306 | 100% | 241,950,634 | 100% | 244,142,873 | 100% | 243,114,273 | 100% | 252,051,007 | 100% | 249,336,104 | 100% | 251,585,524 | 100% | 257,159,913 | 100% | 241,167,346 | 100% | 234,563,168 | 100% | 215,905,989 | 100% | 213,863,962 | 100% | 201,336,809 | 100% | 186,065,391 | 100% | 178,734,428 | 100% | 186,347,584 | 100% | 174,884,361 | 100% | 170,899,325 | 100% | 170,825,677 | 100% | 171,579,672 | 100% | 161,048,219 | 100% | 145,369,691 | 100% | 140,358,495 | 100% | 136,964,704 | 100% | 118,768,995 | 100% | 105,124,455 | 100% | 104,848,073 | 100% | 105,379,036 | 100% | 99,607,912 | 100% | 99,748,540 | 100% | 110,419,941 | 100% | 101,359,576 | 100% | 98,205,555 | 100% | 95,030,314 | 100% | 90,602,738 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 60,820,567 | 24.74% | 79,159,265 | 29.85% | 70,530,120 | 27.69% | 77,417,479 | 30.2% | 77,866,879 | 29.72% | 66,856,000 | 26.41% | 64,376,000 | 26.54% | 56,696,000 | 23.47% | 78,737,726 | 29.32% | 74,237,726 | 29.37% | 71,022,726 | 29.02% | 78,031,726 | 31.6% | 79,231,726 | 32% | 71,798,726 | 28.78% | 70,148,726 | 27.96% | 70,465,726 | 27.54% | 67,544,223 | 27.67% | 72,120,869 | 29.81% | 72,674,357 | 29.77% | 70,352,230 | 28.94% | 71,276,209 | 28.28% | 73,544,980 | 29.5% | 75,575,666 | 30.04% | 73,633,259 | 28.63% | 56,988,287 | 23.63% | 58,237,605 | 24.83% | 52,697,873 | 24.41% | 48,025,172 | 22.46% | 40,873,209 | 20.3% | 38,189,368 | 20.52% | 38,591,571 | 21.59% | 38,474,388 | 20.65% | 31,023,080 | 17.74% | 28,631,965 | 16.75% | 24,431,760 | 14.3% | 22,985,500 | 13.4% | 21,848,500 | 13.57% | 17,136,000 | 11.79% | 15,834,500 | 11.28% | 15,527,000 | 11.34% | 11,745,000 | 9.89% | 11,993,000 | 11.41% | 12,798,970 | 12.21% | 16,155,655 | 15.33% | 12,808,970 | 12.86% | 14,472,000 | 14.51% | 26,999,556 | 24.45% | 24,439,799 | 24.11% | 21,913,341 | 22.31% | 19,132,162 | 20.13% | 16,910,847 | 18.66% |
合約負債-流動 | 16,771 | 0.01% | 19,607 | 0.01% | 4,818 | 0% | 12,264 | 0% | 47,964 | 0.02% | 29,829 | 0.01% | 6,129 | 0% | 42,803 | 0.02% | 73,204 | 0.03% | 24,813 | 0.01% | 6,333 | 0% | 32,742 | 0.01% | 58,096 | 0.02% | 52,105 | 0.02% | 44,160 | 0.02% | 12,545 | 0% | 100,538 | 0.04% | 43,467 | 0.02% | 25,590 | 0.01% | 25,614 | 0.01% | 28,890 | 0.01% | 24,815 | 0.01% | 24,376 | 0.01% | 35,176 | 0.01% | 249,332 | 0.1% | 56,887 | 0.02% | 52,684 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,899,974 | 0.77% | 1,508,152 | 0.57% | 1,440,595 | 0.57% | 1,452,455 | 0.57% | 1,669,611 | 0.64% | 2,303,189 | 0.91% | 1,736,397 | 0.72% | 2,720,459 | 1.13% | 3,015,056 | 1.12% | 2,383,745 | 0.94% | 2,878,134 | 1.18% | 3,465,780 | 1.4% | 3,526,533 | 1.42% | 3,626,035 | 1.45% | 4,796,007 | 1.91% | 7,691,968 | 3.01% | 9,443,580 | 3.87% | 7,362,701 | 3.04% | 7,772,667 | 3.18% | 11,200,215 | 4.61% | 8,619,647 | 3.42% | 4,738,692 | 1.9% | 6,658,195 | 2.65% | 14,165,288 | 5.51% | 12,869,670 | 5.34% | 8,321,585 | 3.55% | 8,463,188 | 3.92% | 11,851,920 | 5.54% | 10,251,235 | 5.09% | 5,680,404 | 3.05% | 4,996,591 | 2.8% | 5,404,082 | 2.9% | 4,954,715 | 2.83% | 3,529,499 | 2.07% | 3,699,933 | 2.17% | 6,243,366 | 3.64% | 6,832,026 | 4.24% | 5,639,520 | 3.88% | 5,964,765 | 4.25% | 6,084,001 | 4.44% | 4,181,392 | 3.52% | 3,671,897 | 3.49% | 3,648,853 | 3.48% | 4,245,813 | 4.03% | 3,297,599 | 3.31% | 3,263,493 | 3.27% | 3,322,284 | 3.01% | 2,980,944 | 2.94% | 2,415,961 | 2.46% | 2,854,284 | 3% | 2,868,446 | 3.17% |
其他應付款 | 3,981,945 | 1.62% | 7,523,521 | 2.84% | 4,059,872 | 1.59% | 7,767,142 | 3.03% | 7,471,069 | 2.85% | 11,425,504 | 4.51% | 5,056,247 | 2.08% | 5,686,595 | 2.35% | 5,665,401 | 2.11% | 12,949,457 | 5.12% | 5,513,110 | 2.25% | 5,983,148 | 2.42% | 5,979,927 | 2.42% | 14,941,207 | 5.99% | 5,986,842 | 2.39% | 6,924,658 | 2.71% | 15,265,388 | 6.25% | 14,844,051 | 6.14% | 7,674,125 | 3.14% | 8,814,643 | 3.63% | 17,171,373 | 6.81% | 16,932,755 | 6.79% | 7,921,497 | 3.15% | 9,896,239 | 3.85% | 18,466,315 | 7.66% | 17,750,047 | 7.57% | 8,062,236 | 3.73% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付股利 | 0 | 0% | 3,401,821 | 1.28% | 0 | 0% | 3,401,820 | 1.33% | 0 | 0% | 6,803,641 | 2.69% | 41 | 0% | 7,297,531 | 2.89% | 0 | 0% | 9,139,417 | 3.66% | 7,616,181 | 3.12% | 7,616,181 | 3.15% | 9,244,692 | 3.67% | 9,244,692 | 3.71% | 9,244,692 | 3.83% | 9,244,692 | 3.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款-其他 | 3,981,945 | 1.62% | 4,121,700 | 1.55% | 4,059,872 | 1.59% | 4,365,322 | 1.7% | 7,471,069 | 2.85% | 4,621,863 | 1.83% | 5,665,360 | 2.11% | 5,651,926 | 2.24% | 5,979,927 | 2.42% | 5,801,790 | 2.33% | 7,649,207 | 3.13% | 7,227,870 | 2.99% | 7,926,681 | 3.14% | 7,688,063 | 3.08% | 9,896,239 | 3.85% | 9,221,623 | 3.82% | 8,505,355 | 3.63% | 8,062,236 | 3.73% | 9,496,564 | 4.44% | 7,467,161 | 3.71% | 7,324,066 | 3.94% | 5,860,697 | 3.28% | 7,395,038 | 3.97% | 6,413,027 | 3.67% | 6,354,839 | 3.72% | 6,343,764 | 3.71% | 6,093,883 | 3.78% | 3,910,685 | 3.29% | 3,387,723 | 3.22% | ||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 3,115,238 | 1.27% | 3,012,636 | 1.14% | 5,289,450 | 2.08% | 5,432,719 | 2.12% | 5,297,867 | 2.02% | 4,467,006 | 1.76% | 2,974,142 | 1.23% | 3,183,772 | 1.32% | 1,173,585 | 0.44% | 523,290 | 0.21% | 883,614 | 0.36% | 309,608 | 0.13% | 329,564 | 0.13% | 867,199 | 0.35% | 422,979 | 0.17% | 3,997,201 | 1.56% | 1,717,011 | 0.7% | 1,528,848 | 0.63% | 1,194,719 | 0.49% | 1,446,742 | 0.6% | 2,481,128 | 0.98% | 2,183,918 | 0.88% | 2,926,124 | 1.16% | 3,925,637 | 1.53% | 4,835,788 | 2.01% | 4,056,366 | 1.73% | 3,493,692 | 1.62% | 4,511,274 | 2.11% | 3,627,737 | 1.8% | 3,138,531 | 1.69% | 3,612,706 | 2.02% | 3,693,480 | 1.98% | 2,991,231 | 1.71% | 2,968,631 | 1.74% | 4,987,635 | 2.92% | 4,948,881 | 2.88% | 4,486,507 | 2.79% | 3,121,344 | 2.15% | 3,382,941 | 2.41% | 2,865,378 | 2.09% | 2,166,083 | 1.82% | 2,127,994 | 2.02% | 1,838,098 | 1.75% | 2,165,528 | 2.05% | 1,570,633 | 1.58% | 1,493,645 | 1.5% | 1,611,731 | 1.46% | 1,275,657 | 1.26% | 1,113,247 | 1.13% | 1,575,146 | 1.66% | 1,125,038 | 1.24% |
租賃負債-流動 | 10,064 | 0% | 8,546 | 0% | 4,005 | 0% | 3,998 | 0% | 3,991 | 0% | 3,984 | 0% | 4,761 | 0% | 5,923 | 0% | 8,417 | 0% | 13,513 | 0.01% | 13,192 | 0.01% | 13,168 | 0.01% | 14,480 | 0.01% | 10,076 | 0% | 14,448 | 0.01% | 17,584 | 0.01% | 17,269 | 0.01% | 12,514 | 0.01% | 29,658 | 0.01% | 29,596 | 0.01% | 30,479 | 0.01% | 30,131 | 0.01% | 10,362 | 0% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 1,063,544 | 0.43% | 1,056,346 | 0.4% | 907,040 | 0.36% | 881,047 | 0.34% | 877,342 | 0.33% | 869,470 | 0.34% | 893,658 | 0.37% | 856,684 | 0.35% | 945,505 | 0.35% | 875,247 | 0.35% | 826,044 | 0.34% | 1,396,923 | 0.57% | 1,839,377 | 0.74% | 2,138,826 | 0.86% | 2,358,170 | 0.94% | 2,352,993 | 0.92% | 5,063,486 | 2.07% | 991,320 | 0.41% | 1,142,538 | 0.47% | 1,378,140 | 0.57% | 1,762,487 | 0.7% | 1,736,304 | 0.7% | 1,756,387 | 0.7% | 2,305,614 | 0.9% | 1,839,863 | 0.76% | 1,993,263 | 0.85% | 2,057,843 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,334,590 | 4.13% | 4,492,625 | 4.26% | 4,591,841 | 4.61% | 4,722,896 | 4.73% | 4,340,508 | 3.93% | 4,327,339 | 4.27% | 4,213,186 | 4.29% | 4,230,504 | 4.45% | 933,460 | 1.03% | ||||||||||||||||||||||||||||||||||||||
流動負債合計 | 70,908,103 | 28.85% | 92,288,073 | 34.81% | 82,235,900 | 32.29% | 92,967,104 | 36.26% | 93,234,723 | 35.58% | 85,954,982 | 33.96% | 75,047,334 | 30.94% | 69,192,236 | 28.64% | 89,618,894 | 33.37% | 91,007,791 | 36.01% | 81,143,153 | 33.15% | 89,233,095 | 36.14% | 90,979,703 | 36.75% | 93,434,174 | 37.45% | 83,771,332 | 33.39% | 91,462,675 | 35.74% | 99,151,495 | 40.62% | 96,907,201 | 40.05% | 90,522,635 | 37.08% | 93,271,004 | 38.37% | 101,392,180 | 40.23% | 99,201,066 | 39.79% | 94,892,904 | 37.72% | 103,990,484 | 40.44% | 95,278,405 | 39.51% | 90,440,699 | 38.56% | 74,918,165 | 34.7% | 77,326,260 | 36.16% | 72,063,194 | 35.79% | 64,580,697 | 34.71% | 55,160,673 | 30.86% | 57,291,101 | 30.74% | 55,225,628 | 31.58% | 51,304,337 | 30.02% | 42,254,379 | 24.74% | 44,873,539 | 26.15% | 41,930,902 | 26.04% | 38,035,129 | 26.16% | 32,606,198 | 23.23% | 32,180,086 | 23.5% | 27,494,420 | 23.15% | 25,353,489 | 24.12% | 26,809,748 | 25.57% | 31,574,568 | 29.96% | 30,200,415 | 30.32% | 32,350,426 | 32.43% | 40,510,020 | 36.69% | 36,791,877 | 36.3% | 37,343,355 | 38.03% | 35,296,997 | 37.14% | 25,359,008 | 27.99% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0 | 525,305 | 0.44% | 1,767,228 | 1.68% | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,449,277 | 3.81% | |||||||||||||||||||||||||||||||||||||||
長期借款 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 145,000 | 0.08% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,620,057 | 2.37% | 2,862,875 | 2.82% | 3,579,771 | 3.65% | 3,318,992 | 3.49% | 3,610,973 | 3.99% | |||||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 5,408,046 | 2.2% | 5,481,996 | 2.07% | 5,810,817 | 2.28% | 5,301,423 | 2.07% | 5,933,133 | 2.26% | 7,328,798 | 2.9% | 6,480,645 | 2.67% | 6,424,940 | 2.66% | 8,990,479 | 3.35% | 6,455,648 | 2.55% | 6,467,011 | 2.64% | 6,100,759 | 2.47% | 5,737,343 | 2.32% | 6,692,618 | 2.68% | 6,383,746 | 2.54% | 6,197,748 | 2.42% | 1,042,167 | 0.43% | 1,712,727 | 0.71% | 1,365,540 | 0.56% | 1,097,275 | 0.45% | 729,267 | 0.29% | 454,981 | 0.18% | 51,948 | 0.02% | 36,897 | 0.01% | 201,580 | 0.08% | 459,753 | 0.2% | 45,929 | 0.02% | 54,879 | 0.03% | 65,259 | 0.03% | 69,714 | 0.04% | 54,228 | 0.03% | 184,127 | 0.1% | 64,487 | 0.04% | 68,825 | 0.04% | 73,211 | 0.04% | 110,490 | 0.06% | 77,962 | 0.05% | 78,272 | 0.05% | 83,988 | 0.06% | 183,799 | 0.13% | 74,597 | 0.06% | 80,194 | 0.08% | 107,038 | 0.1% | 116,744 | 0.11% | 99,973 | 0.1% | 106,967 | 0.11% | 130,797 | 0.12% | 96,819 | 0.1% | 89,531 | 0.09% | 84,874 | 0.09% | 89,613 | 0.1% |
租賃負債-非流動 | 120,444 | 0.05% | 122,011 | 0.05% | 133,594 | 0.05% | 133,357 | 0.05% | 133,121 | 0.05% | 132,885 | 0.05% | 126,522 | 0.05% | 126,297 | 0.05% | 126,073 | 0.05% | 126,732 | 0.05% | 124,601 | 0.05% | 126,873 | 0.05% | 129,142 | 0.05% | 125,253 | 0.05% | 142,006 | 0.06% | 142,925 | 0.06% | 145,478 | 0.06% | 138,464 | 0.06% | 130,110 | 0.05% | 131,173 | 0.05% | 132,760 | 0.05% | 133,732 | 0.05% | 86,974 | 0.03% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 18,728 | 0.01% | 19,560 | 0.01% | 18,637 | 0.01% | 18,843 | 0.01% | 19,510 | 0.01% | 19,527 | 0.01% | 16,603 | 0.01% | 16,605 | 0.01% | 16,109 | 0.01% | 15,077 | 0.01% | 15,515 | 0.01% | 15,354 | 0.01% | 27,889 | 0.01% | 27,892 | 0.01% | 27,959 | 0.01% | 28,245 | 0.01% | 28,219 | 0.01% | 28,358 | 0.01% | 28,411 | 0.01% | 26,314 | 0.01% | 287,730 | 0.11% | 1,412,999 | 0.57% | 1,403,276 | 0.56% | 1,808,217 | 0.7% | 2,204,305 | 0.91% | 2,606,714 | 1.11% | 2,882,071 | 1.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 6,541 | 0% | 6,541 | 0% | 6,538 | 0% | 6,543 | 0% | 6,545 | 0% | 6,562 | 0% | 6,567 | 0% | 6,569 | 0% | 6,573 | 0% | 6,574 | 0% | 6,580 | 0% | 6,578 | 0% | 6,572 | 0% | 6,571 | 0% | 6,549 | 0% | 6,558 | 0% | 6,555 | 0% | 6,558 | 0% | 6,558 | 0% | 6,558 | 0% | 6,557 | 0% | 6,563 | 0% | 6,552 | 0% | 6,555 | 0% | 6,557 | 0% | 6,556 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 12,187 | 0% | 13,019 | 0% | 12,099 | 0% | 12,300 | 0% | 12,965 | 0% | 12,965 | 0.01% | 10,036 | 0% | 10,036 | 0% | 9,536 | 0% | 8,503 | 0% | 8,935 | 0% | 8,776 | 0% | 21,317 | 0.01% | 21,321 | 0.01% | 21,410 | 0.01% | 21,687 | 0.01% | 21,664 | 0.01% | 21,853 | 0.01% | 19,756 | 0.01% | 281,172 | 0.11% | 1,406,442 | 0.56% | 1,396,713 | 0.56% | 1,801,665 | 0.7% | 2,197,750 | 0.91% | 2,600,157 | 1.11% | 2,875,515 | 1.33% | 3,341,593 | 1.56% | 3,790,043 | 1.88% | 4,669,570 | 2.51% | 5,092,935 | 2.85% | 5,890,755 | 3.16% | 6,199,175 | 3.54% | 6,826,335 | 3.99% | 10,050,650 | 5.88% | 10,623,637 | 6.19% | 8,292,732 | 5.15% | 8,093,687 | 5.57% | 8,200,620 | 5.84% | 8,507,472 | 6.21% | 5,263,721 | 4.43% | 7,963 | 0.01% | 6,794 | 0.01% | 6,764 | 0.01% | 14,374 | 0.01% | 17,535 | 0.02% | 16,493 | 0.01% | 16,224 | 0.02% | 24,469 | 0.02% | 29,860 | 0.03% | 30,235 | 0.03% | ||
非流動負債合計 | 5,547,218 | 2.26% | 5,623,567 | 2.12% | 5,963,048 | 2.34% | 5,453,623 | 2.13% | 6,085,764 | 2.32% | 7,481,210 | 2.96% | 6,623,770 | 2.73% | 6,567,842 | 2.72% | 9,132,661 | 3.4% | 6,597,457 | 2.61% | 6,607,127 | 2.7% | 6,242,986 | 2.53% | 5,894,374 | 2.38% | 6,845,763 | 2.74% | 6,553,711 | 2.61% | 6,368,918 | 2.49% | 1,215,864 | 0.5% | 1,879,549 | 0.78% | 1,524,061 | 0.62% | 1,254,762 | 0.52% | 1,149,757 | 0.46% | 2,001,712 | 0.8% | 1,542,198 | 0.61% | 1,845,114 | 0.72% | 2,405,885 | 1% | 3,066,467 | 1.31% | 2,928,000 | 1.36% | 3,403,023 | 1.59% | 3,861,852 | 1.92% | 4,745,833 | 2.55% | 5,153,715 | 2.88% | 6,226,431 | 3.34% | 6,270,212 | 3.59% | 6,901,712 | 4.04% | 10,130,413 | 5.93% | 10,740,671 | 6.26% | 8,375,039 | 5.2% | 8,176,153 | 5.62% | 8,288,798 | 5.91% | 8,695,459 | 6.35% | 5,864,478 | 4.94% | 1,856,247 | 1.77% | 114,687 | 0.11% | 124,362 | 0.12% | 117,763 | 0.12% | 128,068 | 0.13% | 2,770,758 | 2.51% | 2,979,324 | 2.94% | 3,693,771 | 3.76% | 3,433,726 | 3.61% | 7,180,098 | 7.92% |
負債總計 | 76,455,321 | 31.1% | 97,911,640 | 36.93% | 88,198,948 | 34.63% | 98,420,727 | 38.39% | 99,320,487 | 37.9% | 93,436,192 | 36.91% | 81,671,104 | 33.67% | 75,760,078 | 31.36% | 98,751,555 | 36.77% | 97,605,248 | 38.62% | 87,750,280 | 35.85% | 95,476,081 | 38.67% | 96,874,077 | 39.13% | 100,279,937 | 40.19% | 90,325,043 | 36% | 97,831,593 | 38.23% | 100,367,359 | 41.11% | 98,786,750 | 40.83% | 92,046,696 | 37.7% | 94,525,766 | 38.88% | 102,541,937 | 40.68% | 101,202,778 | 40.59% | 96,435,102 | 38.33% | 105,835,598 | 41.16% | 97,684,290 | 40.5% | 93,507,166 | 39.86% | 77,846,165 | 36.06% | 80,729,283 | 37.75% | 75,925,046 | 37.71% | 69,326,530 | 37.26% | 60,314,388 | 33.75% | 63,517,532 | 34.09% | 61,495,840 | 35.16% | 58,206,049 | 34.06% | 52,384,792 | 30.67% | 55,614,210 | 32.41% | 50,305,941 | 31.24% | 46,211,282 | 31.79% | 40,894,996 | 29.14% | 40,875,545 | 29.84% | 33,358,898 | 28.09% | 27,209,736 | 25.88% | 26,924,435 | 25.68% | 31,698,930 | 30.08% | 30,318,178 | 30.44% | 32,478,494 | 32.56% | 43,280,778 | 39.2% | 39,771,201 | 39.24% | 41,037,126 | 41.79% | 38,730,723 | 40.76% | 32,539,106 | 35.91% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 6,803,641 | 2.77% | 6,803,641 | 2.57% | 6,803,641 | 2.67% | 6,803,641 | 2.65% | 6,803,641 | 2.6% | 6,803,641 | 2.69% | 7,144,671 | 2.95% | 7,144,671 | 2.96% | 7,144,671 | 2.66% | 7,297,531 | 2.89% | 7,297,531 | 2.98% | 7,616,181 | 3.08% | 7,616,181 | 3.08% | 7,616,181 | 3.05% | 7,616,181 | 3.04% | 7,616,181 | 2.98% | 7,616,181 | 3.12% | 7,616,181 | 3.15% | 7,703,911 | 3.16% | 7,703,911 | 3.17% | 7,703,911 | 3.06% | 7,703,911 | 3.09% | 7,703,911 | 3.06% | 7,703,911 | 3% | 7,703,911 | 3.19% | 7,703,911 | 3.28% | 7,703,911 | 3.57% | 7,703,911 | 3.6% | 7,703,911 | 3.83% | 7,703,911 | 4.14% | 7,703,911 | 4.31% | 7,703,911 | 4.13% | 7,703,911 | 4.41% | 7,703,911 | 4.51% | 7,703,911 | 4.51% | 7,703,911 | 4.49% | 7,703,911 | 4.78% | 7,703,911 | 5.3% | 7,703,911 | 5.49% | 7,703,911 | 5.62% | 7,674,077 | 6.46% | 7,603,795 | 7.23% | 7,516,340 | 7.17% | 7,507,031 | 7.12% | 7,507,031 | 7.54% | 7,507,031 | 7.53% | 7,507,031 | 6.8% | 7,507,031 | 7.41% | 7,507,031 | 7.64% | 7,507,031 | 7.9% | 7,506,963 | 8.29% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 6,803,641 | 2.77% | 6,803,641 | 2.57% | 6,803,641 | 2.67% | 6,803,641 | 2.65% | 6,803,641 | 2.6% | 6,803,641 | 2.69% | 7,144,671 | 2.95% | 7,144,671 | 2.96% | 7,144,671 | 2.66% | 7,297,531 | 2.89% | 7,297,531 | 2.98% | 7,616,181 | 3.08% | 7,616,181 | 3.08% | 7,616,181 | 3.05% | 7,616,181 | 3.04% | 7,616,181 | 2.98% | 7,616,181 | 3.12% | 7,616,181 | 3.15% | 7,703,911 | 3.16% | 7,703,911 | 3.17% | 7,703,911 | 3.06% | 7,703,911 | 3.09% | 7,703,911 | 3.06% | 7,703,911 | 3% | 7,703,911 | 3.19% | 7,703,911 | 3.28% | 7,703,911 | 3.57% | 7,703,911 | 3.6% | 7,703,911 | 3.83% | 7,703,911 | 4.14% | 7,703,911 | 4.31% | 7,703,911 | 4.13% | 7,703,911 | 4.41% | 7,703,911 | 4.51% | 7,703,911 | 4.51% | 7,703,911 | 4.49% | 7,703,911 | 4.78% | 7,703,911 | 5.3% | 7,703,911 | 5.49% | 7,703,911 | 5.62% | 7,677,079 | 6.46% | 7,625,454 | 7.25% | 7,521,783 | 7.17% | 7,507,031 | 7.12% | 7,507,031 | 7.54% | 7,507,031 | 7.53% | 7,507,031 | 6.8% | 7,507,031 | 7.41% | 7,507,031 | 7.64% | 7,507,031 | 7.9% | 7,506,963 | 8.29% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 17,878,340 | 7.27% | 17,878,308 | 6.74% | 17,878,308 | 7.02% | 17,877,080 | 6.97% | 17,876,763 | 6.82% | 17,876,763 | 7.06% | 18,772,536 | 7.74% | 18,771,534 | 7.77% | 18,771,534 | 6.99% | 19,173,040 | 7.59% | 19,173,040 | 7.83% | 20,008,824 | 8.1% | 20,008,824 | 8.08% | 20,008,824 | 8.02% | 20,008,824 | 7.98% | 20,008,231 | 7.82% | 20,008,231 | 8.2% | 20,008,232 | 8.27% | 20,238,221 | 8.29% | 20,237,791 | 8.32% | 20,237,791 | 8.03% | 20,237,791 | 8.12% | 20,239,213 | 8.04% | 20,238,740 | 7.87% | 20,238,740 | 8.39% | 20,238,740 | 8.63% | 20,267,475 | 9.39% | 20,270,956 | 9.48% | 20,269,290 | 10.07% | 20,269,290 | 10.89% | 20,269,290 | 11.34% | 20,269,657 | 10.88% | 20,273,658 | 11.59% | 20,274,274 | 11.86% | 20,274,265 | 11.87% | 20,274,286 | 11.82% | 20,274,286 | 12.59% | 20,274,285 | 13.95% | 20,274,942 | 14.45% | 20,276,071 | 14.8% | 19,778,495 | 16.65% | 18,592,350 | 17.69% | 17,121,475 | 16.33% | 16,974,456 | 16.11% | 16,978,287 | 17.05% | 16,979,018 | 17.02% | 16,924,117 | 15.33% | 16,924,117 | 16.7% | 16,924,117 | 17.23% | 16,923,713 | 17.81% | 16,921,314 | 18.68% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 23,280,669 | 9.47% | 23,280,669 | 8.78% | 22,902,142 | 8.99% | 22,902,142 | 8.93% | 22,878,477 | 8.73% | 22,878,477 | 9.04% | 22,354,680 | 9.22% | 22,354,680 | 9.25% | 22,354,680 | 8.32% | 22,354,680 | 8.84% | 21,497,294 | 8.78% | 21,497,294 | 8.71% | 21,497,294 | 8.68% | 21,497,294 | 8.62% | 19,532,131 | 7.79% | 19,532,131 | 7.63% | 19,532,131 | 8% | 19,532,131 | 8.07% | 18,404,919 | 7.54% | 18,404,919 | 7.57% | 18,404,919 | 7.3% | 18,404,919 | 7.38% | 15,607,700 | 6.2% | 15,607,700 | 6.07% | 15,607,700 | 6.47% | 15,607,700 | 6.65% | 13,423,375 | 6.22% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 2,669,364 | 1.09% | 2,669,364 | 1.01% | 545,903 | 0.21% | 545,903 | 0.21% | 2,244,483 | 0.86% | 2,244,483 | 0.89% | 16,961,466 | 6.99% | 16,961,466 | 7.02% | 16,961,466 | 6.32% | 16,961,466 | 6.71% | 14,394,310 | 5.88% | 14,394,310 | 5.83% | 14,394,310 | 5.81% | 14,394,310 | 5.77% | 12,188,506 | 4.86% | 12,188,506 | 4.76% | 12,188,506 | 4.99% | 12,188,506 | 5.04% | 7,410,317 | 3.04% | 7,410,317 | 3.05% | 7,410,317 | 2.94% | 7,410,317 | 2.97% | 6,207,055 | 2.47% | 6,207,055 | 2.41% | 6,207,055 | 2.57% | 6,207,055 | 2.65% | 2,487,529 | 1.15% | 2,487,529 | 1.16% | 2,487,529 | 1.24% | 2,487,529 | 1.34% | 2,377,902 | 1.33% | 2,377,902 | 1.28% | 2,377,902 | 1.36% | 2,377,902 | 1.39% | 2,377,902 | 1.39% | 2,377,902 | 1.39% | 2,377,902 | 1.48% | 2,377,902 | 1.64% | 2,377,902 | 1.69% | 2,377,902 | 1.74% | 2,377,902 | 2% | 2,377,902 | 2.26% | 2,377,902 | 2.27% | 2,377,902 | 2.26% | 2,377,902 | 2.39% | 2,377,902 | 2.38% | 2,377,902 | 2.15% | 2,377,902 | 2.35% | 2,377,902 | 2.42% | 2,377,902 | 2.5% | 3,236,695 | 3.57% |
未分配盈餘(或待彌補虧損) | 116,038,645 | 47.2% | 114,608,579 | 43.22% | 117,076,158 | 45.97% | 112,488,261 | 43.88% | 114,915,556 | 43.85% | 110,429,897 | 43.62% | 103,687,482 | 42.75% | 102,803,702 | 42.56% | 102,517,781 | 38.17% | 99,225,336 | 39.26% | 106,405,526 | 43.47% | 108,287,799 | 43.86% | 104,918,898 | 42.38% | 102,908,473 | 41.25% | 115,537,428 | 46.05% | 113,024,326 | 44.17% | 99,151,648 | 40.62% | 98,583,098 | 40.75% | 110,816,944 | 45.39% | 106,894,281 | 43.97% | 103,445,347 | 41.04% | 100,046,217 | 40.13% | 110,568,619 | 43.95% | 108,872,223 | 42.34% | 102,017,001 | 42.3% | 95,340,439 | 40.65% | 99,029,945 | 45.87% | 95,371,730 | 44.59% | 87,100,424 | 43.26% | 79,712,644 | 42.84% | 85,634,394 | 47.91% | 83,543,989 | 44.83% | 74,015,800 | 42.32% | 69,544,983 | 40.69% | 75,899,567 | 44.43% | 71,740,227 | 41.81% | 64,674,493 | 40.16% | 56,520,681 | 38.88% | 57,683,752 | 41.1% | 53,031,409 | 38.72% | 46,595,711 | 39.23% | 41,784,492 | 39.75% | 43,281,200 | 41.28% | 40,297,391 | 38.24% | 36,823,362 | 36.97% | 34,052,418 | 34.14% | 36,009,731 | 32.61% | 32,087,401 | 31.66% | 27,518,059 | 28.02% | 25,544,155 | 26.88% | 27,991,286 | 30.89% |
保留盈餘合計 | 141,988,678 | 57.76% | 140,558,612 | 53.01% | 140,524,203 | 55.17% | 135,936,306 | 53.02% | 140,038,516 | 53.44% | 135,552,857 | 53.55% | 143,003,628 | 58.96% | 142,119,848 | 58.83% | 141,833,927 | 52.81% | 138,541,482 | 54.81% | 142,297,130 | 58.13% | 144,179,403 | 58.4% | 140,810,502 | 56.88% | 138,800,077 | 55.63% | 147,258,065 | 58.7% | 144,744,963 | 56.56% | 130,872,285 | 53.61% | 130,303,735 | 53.86% | 136,632,180 | 55.96% | 132,709,517 | 54.59% | 129,260,583 | 51.28% | 125,861,453 | 50.48% | 132,383,374 | 52.62% | 130,686,978 | 50.82% | 123,831,756 | 51.35% | 117,155,194 | 49.95% | 114,940,849 | 53.24% | 111,282,634 | 52.03% | 103,011,328 | 51.16% | 95,623,548 | 51.39% | 99,233,692 | 55.52% | 97,143,287 | 52.13% | 87,615,098 | 50.1% | 83,144,281 | 48.65% | 86,986,779 | 50.92% | 82,827,439 | 48.27% | 75,761,705 | 47.04% | 67,607,893 | 46.51% | 66,983,247 | 47.72% | 62,330,904 | 45.51% | 55,895,206 | 47.06% | 51,083,987 | 48.59% | 51,200,576 | 48.83% | 48,216,767 | 45.76% | 44,742,738 | 44.92% | 41,971,794 | 42.08% | 42,840,059 | 38.8% | 38,917,729 | 38.4% | 34,348,387 | 34.98% | 32,374,483 | 34.07% | 34,612,684 | 38.2% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 2,695,443 | 1.1% | 2,003,940 | 0.76% | 1,297,110 | 0.51% | (2,669,364) | -1.04% | (2,006,032) | -0.77% | (545,904) | -0.22% | (1,703,753) | -0.7% | (2,244,484) | -0.93% | 2,045,108 | 0.76% | (7,557,987) | -2.99% | (11,757,929) | -4.8% | (16,961,466) | -6.87% | (17,506,690) | -7.07% | (17,316,245) | -6.94% | (14,441,564) | -5.76% | (14,394,310) | -5.62% | (14,833,782) | -6.08% | (14,901,172) | -6.16% | (11,923,082) | -4.88% | (12,188,506) | -5.01% | (7,810,147) | -3.1% | (5,780,889) | -2.32% | (5,284,999) | -2.1% | (7,410,316) | -2.88% | (8,389,983) | -3.48% | (4,139,482) | -1.76% | (4,944,748) | -2.29% | (6,207,055) | -2.9% | (5,655,271) | -2.81% | (6,998,638) | -3.76% | (8,922,671) | -4.99% | (2,487,529) | -1.33% | (2,420,541) | -1.38% | 1,357,087 | 0.79% | 3,269,851 | 1.91% | 4,956,944 | 2.89% | 6,813,375 | 4.23% | 3,406,114 | 2.34% | 4,345,090 | 3.1% | 5,586,777 | 4.08% | 1,880,297 | 1.58% | 438,138 | 0.42% | 1,903,800 | 1.82% | 811,233 | 0.77% | (104,272) | -0.1% | 649,896 | 0.65% | (286,191) | -0.26% | (1,939,258) | -1.91% | (1,783,775) | -1.82% | (701,638) | -0.74% | (1,167,600) | -1.29% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (6,366,835) | -2.63% | 0 | 0% | 0 | 0% | (2,307,601) | -0.91% | 0 | 0% | (3,465,809) | -1.4% | (286,657) | -0.12% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (685,856) | -0.28% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益合計 | 169,366,102 | 68.9% | 167,244,501 | 63.07% | 166,503,262 | 65.37% | 157,947,663 | 61.61% | 162,712,888 | 62.09% | 159,687,357 | 63.08% | 160,850,247 | 66.32% | 165,791,569 | 68.63% | 169,795,240 | 63.22% | 155,146,465 | 61.38% | 157,009,772 | 64.15% | 151,377,133 | 61.31% | 150,642,160 | 60.85% | 149,108,837 | 59.76% | 160,441,506 | 63.95% | 157,975,065 | 61.73% | 143,662,915 | 58.85% | 143,026,976 | 59.11% | 151,965,374 | 62.24% | 148,462,713 | 61.07% | 149,392,138 | 59.27% | 148,022,266 | 59.37% | 155,041,499 | 61.63% | 151,219,313 | 58.8% | 143,384,424 | 59.45% | 140,958,363 | 60.09% | 137,967,487 | 63.9% | 133,050,446 | 62.21% | 125,329,258 | 62.25% | 116,598,111 | 62.67% | 118,284,222 | 66.18% | 122,629,326 | 65.81% | 113,172,126 | 64.71% | 112,479,553 | 65.82% | 118,234,806 | 69.21% | 115,762,580 | 67.47% | 110,553,277 | 68.65% | 98,992,203 | 68.1% | 99,307,190 | 70.75% | 95,897,663 | 70.02% | 85,231,077 | 71.76% | 77,739,929 | 73.95% | 77,747,634 | 74.15% | 73,509,487 | 69.76% | 69,123,784 | 69.4% | 67,107,739 | 67.28% | 66,985,016 | 60.66% | 61,409,619 | 60.59% | 56,995,760 | 58.04% | 56,103,589 | 59.04% | 57,873,361 | 63.88% |
非控制權益 | 0 | 0% | 0 | 0% | 0 | 0% | 11,391 | 0% | 12,015 | 0% | 11,443 | 0% | 11,050 | 0% | 11,043 | 0% | 11,340 | 0% | 10,551 | 0% | 10,183 | 0% | 49,589 | 0.02% | 49,346 | 0.02% | 112,056 | 0.04% | 105,427 | 0.04% | 96,537 | 0.04% | 84,032 | 0.03% | 136,908 | 0.06% | 130,803 | 0.05% | 125,794 | 0.05% | 116,932 | 0.05% | 111,060 | 0.04% | 108,923 | 0.04% | 105,002 | 0.04% | 98,632 | 0.04% | 97,639 | 0.04% | 92,337 | 0.04% | 84,233 | 0.04% | 82,505 | 0.04% | 140,750 | 0.08% | 135,818 | 0.08% | 200,726 | 0.11% | 216,395 | 0.12% | 213,723 | 0.13% | 206,079 | 0.12% | 202,882 | 0.12% | 189,001 | 0.12% | 166,206 | 0.11% | 156,309 | 0.11% | 191,496 | 0.14% | 179,020 | 0.15% | 174,790 | 0.17% | 176,004 | 0.17% | 170,619 | 0.16% | 165,950 | 0.17% | 162,307 | 0.16% | 154,147 | 0.14% | 178,756 | 0.18% | 172,669 | 0.18% | 196,002 | 0.21% | 190,271 | 0.21% |
權益總額 | 169,366,102 | 68.9% | 167,244,501 | 63.07% | 166,503,262 | 65.37% | 157,959,054 | 61.61% | 162,724,903 | 62.1% | 159,698,800 | 63.09% | 160,861,297 | 66.33% | 165,802,612 | 68.64% | 169,806,580 | 63.23% | 155,157,016 | 61.38% | 157,019,955 | 64.15% | 151,426,722 | 61.33% | 150,691,506 | 60.87% | 149,220,893 | 59.81% | 160,546,933 | 64% | 158,071,602 | 61.77% | 143,746,947 | 58.89% | 143,163,884 | 59.17% | 152,096,177 | 62.3% | 148,588,507 | 61.12% | 149,509,070 | 59.32% | 148,133,326 | 59.41% | 155,150,422 | 61.67% | 151,324,315 | 58.84% | 143,483,056 | 59.5% | 141,056,002 | 60.14% | 138,059,824 | 63.94% | 133,134,679 | 62.25% | 125,411,763 | 62.29% | 116,738,861 | 62.74% | 118,420,040 | 66.25% | 122,830,052 | 65.91% | 113,388,521 | 64.84% | 112,693,276 | 65.94% | 118,440,885 | 69.33% | 115,965,462 | 67.59% | 110,742,278 | 68.76% | 99,158,409 | 68.21% | 99,463,499 | 70.86% | 96,089,159 | 70.16% | 85,410,097 | 71.91% | 77,914,719 | 74.12% | 77,923,638 | 74.32% | 73,680,106 | 69.92% | 69,289,734 | 69.56% | 67,270,046 | 67.44% | 67,139,163 | 60.8% | 61,588,375 | 60.76% | 57,168,429 | 58.21% | 56,299,591 | 59.24% | 58,063,632 | 64.09% |
負債及權益總計 | 245,821,423 | 100% | 265,156,141 | 100% | 254,702,210 | 100% | 256,379,781 | 100% | 262,045,390 | 100% | 253,134,992 | 100% | 242,532,401 | 100% | 241,562,690 | 100% | 268,558,135 | 100% | 252,762,264 | 100% | 244,770,235 | 100% | 246,902,803 | 100% | 247,565,583 | 100% | 249,500,830 | 100% | 250,871,976 | 100% | 255,903,195 | 100% | 244,114,306 | 100% | 241,950,634 | 100% | 244,142,873 | 100% | 243,114,273 | 100% | 252,051,007 | 100% | 249,336,104 | 100% | 251,585,524 | 100% | 257,159,913 | 100% | 241,167,346 | 100% | 234,563,168 | 100% | 215,905,989 | 100% | 213,863,962 | 100% | 201,336,809 | 100% | 186,065,391 | 100% | 178,734,428 | 100% | 186,347,584 | 100% | 174,884,361 | 100% | 170,899,325 | 100% | 170,825,677 | 100% | 171,579,672 | 100% | 161,048,219 | 100% | 145,369,691 | 100% | 140,358,495 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 16 | 0% | 114.53 | 0% | 28.77 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 34,103,000 | 0.01% | 0 | 0% | 0 | 0% | 15,286,000 | 0.01% | 0 | 0% | 21,567,001 | 0.01% | 1,703,000 | 0% | 1 | 0% | 1 | 0% | 1 | 0% | 0 | 0% | 0 | 0% | 3,594,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
可成(2474) 截至2024年第3季「資產總額」總計約為NT$2,458億元,相較上一季減少約NT$-193億元、相較去年年末減少約NT$-106億元
可成(2474) 2024年第3季財報顯示公司「資產總額」約NT$2,458億元;負債總額約NT$765億元、為資產總額的31.1%;權益總額約NT$1,694億元、為資產總額的68.9%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$2,652億元;負債總額約NT$979億元、為資產總額的36.93%;權益總額約NT$1,672億元、為資產總額的63.07%。
今年第3季相較上一季「資產總額」增加約NT$-193億元。
對比去年年末
去年年末的「資產總額」則為NT$2,564億元;負債總額約NT$984億元、為資產總額的38.39%;權益總額約NT$1,580億元、為資產總額的61.61%。
今年第3季相較去年年末「資產總額」增加約NT$-106億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 245,821,423 | 100% | 265,156,141 | 100% | 254,702,210 | 100% | 256,379,781 | 100% | 262,045,390 | 100% | 253,134,992 | 100% | 242,532,401 | 100% | 241,562,690 | 100% | 268,558,135 | 100% | 252,762,264 | 100% | 244,770,235 | 100% | 246,902,803 | 100% | 247,565,583 | 100% | 249,500,830 | 100% | 250,871,976 | 100% | 255,903,195 | 100% | 244,114,306 | 100% | 241,950,634 | 100% | 244,142,873 | 100% | 243,114,273 | 100% | 252,051,007 | 100% | 249,336,104 | 100% | 251,585,524 | 100% | 257,159,913 | 100% | 241,167,346 | 100% | 234,563,168 | 100% | 215,905,989 | 100% | 213,863,962 | 100% | 201,336,809 | 100% | 186,065,391 | 100% | 178,734,428 | 100% | 186,347,584 | 100% | 174,884,361 | 100% | 170,899,325 | 100% | 170,825,677 | 100% | 171,579,672 | 100% | 161,048,219 | 100% | 145,369,691 | 100% | 140,358,495 | 100% | 136,964,704 | 100% |
負債總額 | 76,455,321 | 31.1% | 97,911,640 | 36.93% | 88,198,948 | 34.63% | 98,420,727 | 38.39% | 99,320,487 | 37.9% | 93,436,192 | 36.91% | 81,671,104 | 33.67% | 75,760,078 | 31.36% | 98,751,555 | 36.77% | 97,605,248 | 38.62% | 87,750,280 | 35.85% | 95,476,081 | 38.67% | 96,874,077 | 39.13% | 100,279,937 | 40.19% | 90,325,043 | 36% | 97,831,593 | 38.23% | 100,367,359 | 41.11% | 98,786,750 | 40.83% | 92,046,696 | 37.7% | 94,525,766 | 38.88% | 102,541,937 | 40.68% | 101,202,778 | 40.59% | 96,435,102 | 38.33% | 105,835,598 | 41.16% | 97,684,290 | 40.5% | 93,507,166 | 39.86% | 77,846,165 | 36.06% | 80,729,283 | 37.75% | 75,925,046 | 37.71% | 69,326,530 | 37.26% | 60,314,388 | 33.75% | 63,517,532 | 34.09% | 61,495,840 | 35.16% | 58,206,049 | 34.06% | 52,384,792 | 30.67% | 55,614,210 | 32.41% | 50,305,941 | 31.24% | 46,211,282 | 31.79% | 40,894,996 | 29.14% | 40,875,545 | 29.84% |
權益總額 | 169,366,102 | 68.9% | 167,244,501 | 63.07% | 166,503,262 | 65.37% | 157,959,054 | 61.61% | 162,724,903 | 62.1% | 159,698,800 | 63.09% | 160,861,297 | 66.33% | 165,802,612 | 68.64% | 169,806,580 | 63.23% | 155,157,016 | 61.38% | 157,019,955 | 64.15% | 151,426,722 | 61.33% | 150,691,506 | 60.87% | 149,220,893 | 59.81% | 160,546,933 | 64% | 158,071,602 | 61.77% | 143,746,947 | 58.89% | 143,163,884 | 59.17% | 152,096,177 | 62.3% | 148,588,507 | 61.12% | 149,509,070 | 59.32% | 148,133,326 | 59.41% | 155,150,422 | 61.67% | 151,324,315 | 58.84% | 143,483,056 | 59.5% | 141,056,002 | 60.14% | 138,059,824 | 63.94% | 133,134,679 | 62.25% | 125,411,763 | 62.29% | 116,738,861 | 62.74% | 118,420,040 | 66.25% | 122,830,052 | 65.91% | 113,388,521 | 64.84% | 112,693,276 | 65.94% | 118,440,885 | 69.33% | 115,965,462 | 67.59% | 110,742,278 | 68.76% | 99,158,409 | 68.21% | 99,463,499 | 70.86% | 96,089,159 | 70.16% |
流動資產
可成(2474) 截至2024年第3季「流動資產」總計約為NT$1,328億元,相較上一季增加約NT$58.42億元、相較去年年末增加約NT$112億元
可成(2474) 2024年第3季財報顯示公司「流動資產」總計約NT$1,328億元、約佔整體資產的54.01%。
對比上一季
上一季流動資產總計約NT$1,269億元、約佔整體資產的47.87%。今年第3季相較上一季增加約NT$58.42億元。
對比去年年末
去年年末流動資產則為NT$1,216億元、約佔整體資產的47.44%。今年第3季相較去年年末增加約NT$112億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 132,771,447 | 54.01% | 126,929,838 | 47.87% | 116,755,708 | 45.84% | 121,621,135 | 47.44% | 132,272,563 | 50.48% | 136,223,817 | 53.81% | 152,657,435 | 62.94% | 188,978,494 | 78.23% | 215,025,423 | 80.07% | 199,991,687 | 79.12% | 193,667,752 | 79.12% | 195,318,132 | 79.11% | 197,182,540 | 79.65% | 200,256,091 | 80.26% | 198,277,851 | 79.04% | 201,877,350 | 78.89% | 174,762,660 | 71.59% | 196,331,261 | 81.15% | 195,577,654 | 80.11% | 191,844,532 | 78.91% | 197,768,603 | 78.46% | 191,414,999 | 76.77% | 191,200,375 | 76% | 196,505,238 | 76.41% | 180,374,457 | 74.79% | 170,735,786 | 72.79% | 150,061,242 | 69.5% | 151,436,277 | 70.81% | 141,474,991 | 70.27% | 129,297,803 | 69.49% | 123,493,404 | 69.09% | 127,943,044 | 68.66% | 115,085,994 | 65.81% | 108,597,271 | 63.54% | 104,523,815 | 61.19% | 103,551,236 | 60.35% | 93,128,643 | 57.83% | 82,066,734 | 56.45% | 80,327,996 | 57.23% | 79,877,672 | 58.32% |
非流動資產
可成(2474) 截至2024年第3季「非流動資產」總計約為NT$1,130億元,相較上一季減少約NT$-252億元、相較去年年末減少約NT$-217億元
可成(2474) 2024年第3季財報顯示公司「非流動資產」總計約NT$1,130億元、約佔整體資產的45.99%。
對比上一季
上一季非流動資產總計約NT$1,382億元、約佔整體資產的52.13%。今年第3季相較上一季減少約NT$-252億元。
對比去年年末
去年年末非流動資產則為NT$1,348億元、約佔整體資產的52.56%。今年第3季相較去年年末減少約NT$-217億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 113,049,976 | 45.99% | 138,226,303 | 52.13% | 137,946,502 | 54.16% | 134,758,646 | 52.56% | 129,772,827 | 49.52% | 116,911,175 | 46.19% | 89,874,966 | 37.06% | 52,584,196 | 21.77% | 53,532,712 | 19.93% | 52,770,577 | 20.88% | 51,102,483 | 20.88% | 51,584,671 | 20.89% | 50,383,043 | 20.35% | 49,244,739 | 19.74% | 52,594,125 | 20.96% | 54,025,845 | 21.11% | 69,351,646 | 28.41% | 45,619,373 | 18.85% | 48,565,219 | 19.89% | 51,269,741 | 21.09% | 54,282,404 | 21.54% | 57,921,105 | 23.23% | 60,385,149 | 24% | 60,654,675 | 23.59% | 60,792,889 | 25.21% | 63,827,382 | 27.21% | 65,844,747 | 30.5% | 62,427,685 | 29.19% | 59,861,818 | 29.73% | 56,767,588 | 30.51% | 55,241,024 | 30.91% | 58,404,540 | 31.34% | 59,798,367 | 34.19% | 62,302,054 | 36.46% | 66,301,862 | 38.81% | 68,028,436 | 39.65% | 67,919,576 | 42.17% | 63,302,957 | 43.55% | 60,030,499 | 42.77% | 57,087,032 | 41.68% |
流動負債
可成(2474) 截至2024年第3季「流動負債」總計約為NT$709億元,相較上一季減少約NT$-214億元、相較去年年末減少約NT$-221億元
可成(2474) 2024年第3季財報顯示公司「流動負債」總計約NT$709億元、約佔整體資產的28.85%。
對比上一季
上一季流動負債總計約NT$923億元、約佔整體資產的34.81%。今年第3季相較上一季減少約NT$-214億元。
對比去年年末
去年年末流動負債則為NT$930億元、約佔整體資產的36.26%。今年第3季相較去年年末減少約NT$-221億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 70,908,103 | 28.85% | 92,288,073 | 34.81% | 82,235,900 | 32.29% | 92,967,104 | 36.26% | 93,234,723 | 35.58% | 85,954,982 | 33.96% | 75,047,334 | 30.94% | 69,192,236 | 28.64% | 89,618,894 | 33.37% | 91,007,791 | 36.01% | 81,143,153 | 33.15% | 89,233,095 | 36.14% | 90,979,703 | 36.75% | 93,434,174 | 37.45% | 83,771,332 | 33.39% | 91,462,675 | 35.74% | 99,151,495 | 40.62% | 96,907,201 | 40.05% | 90,522,635 | 37.08% | 93,271,004 | 38.37% | 101,392,180 | 40.23% | 99,201,066 | 39.79% | 94,892,904 | 37.72% | 103,990,484 | 40.44% | 95,278,405 | 39.51% | 90,440,699 | 38.56% | 74,918,165 | 34.7% | 77,326,260 | 36.16% | 72,063,194 | 35.79% | 64,580,697 | 34.71% | 55,160,673 | 30.86% | 57,291,101 | 30.74% | 55,225,628 | 31.58% | 51,304,337 | 30.02% | 42,254,379 | 24.74% | 44,873,539 | 26.15% | 41,930,902 | 26.04% | 38,035,129 | 26.16% | 32,606,198 | 23.23% | 32,180,086 | 23.5% |
非流動負債
可成(2474) 截至2024年第3季「非流動負債」總計約為NT$55.47億元,相較上一季減少約NT$-7,635萬元、相較去年年末增加約NT$9,360萬元
可成(2474) 2024年第3季財報顯示公司「非流動負債」總計約NT$55.47億元、約佔整體資產的2.26%。
對比上一季
上一季非流動負債總計約NT$56.24億元、約佔整體資產的2.12%。今年第3季相較上一季減少約NT$-7,635萬元。
對比去年年末
去年年末非流動負債則為NT$54.54億元、約佔整體資產的2.13%。今年第3季相較去年年末增加約NT$9,360萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 5,547,218 | 2.26% | 5,623,567 | 2.12% | 5,963,048 | 2.34% | 5,453,623 | 2.13% | 6,085,764 | 2.32% | 7,481,210 | 2.96% | 6,623,770 | 2.73% | 6,567,842 | 2.72% | 9,132,661 | 3.4% | 6,597,457 | 2.61% | 6,607,127 | 2.7% | 6,242,986 | 2.53% | 5,894,374 | 2.38% | 6,845,763 | 2.74% | 6,553,711 | 2.61% | 6,368,918 | 2.49% | 1,215,864 | 0.5% | 1,879,549 | 0.78% | 1,524,061 | 0.62% | 1,254,762 | 0.52% | 1,149,757 | 0.46% | 2,001,712 | 0.8% | 1,542,198 | 0.61% | 1,845,114 | 0.72% | 2,405,885 | 1% | 3,066,467 | 1.31% | 2,928,000 | 1.36% | 3,403,023 | 1.59% | 3,861,852 | 1.92% | 4,745,833 | 2.55% | 5,153,715 | 2.88% | 6,226,431 | 3.34% | 6,270,212 | 3.59% | 6,901,712 | 4.04% | 10,130,413 | 5.93% | 10,740,671 | 6.26% | 8,375,039 | 5.2% | 8,176,153 | 5.62% | 8,288,798 | 5.91% | 8,695,459 | 6.35% |
權益
可成(2474) 截至2024年第3季「權益」總計約為NT$1,694億元,相較上一季增加約NT$21.22億元、相較去年年末增加約NT$114億元
可成(2474) 2024年第3季財報顯示公司「權益」總計約NT$1,694億元、約佔整體資產的68.9%。
對比上一季
上一季權益總計約NT$1,672億元、約佔整體資產的63.07%。今年第3季相較上一季增加約NT$21.22億元。
對比去年年末
去年年末權益則為NT$1,580億元、約佔整體資產的61.61%。今年第3季相較去年年末增加約NT$114億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 169,366,102 | 68.9% | 167,244,501 | 63.07% | 166,503,262 | 65.37% | 157,959,054 | 61.61% | 162,724,903 | 62.1% | 159,698,800 | 63.09% | 160,861,297 | 66.33% | 165,802,612 | 68.64% | 169,806,580 | 63.23% | 155,157,016 | 61.38% | 157,019,955 | 64.15% | 151,426,722 | 61.33% | 150,691,506 | 60.87% | 149,220,893 | 59.81% | 160,546,933 | 64% | 158,071,602 | 61.77% | 143,746,947 | 58.89% | 143,163,884 | 59.17% | 152,096,177 | 62.3% | 148,588,507 | 61.12% | 149,509,070 | 59.32% | 148,133,326 | 59.41% | 155,150,422 | 61.67% | 151,324,315 | 58.84% | 143,483,056 | 59.5% | 141,056,002 | 60.14% | 138,059,824 | 63.94% | 133,134,679 | 62.25% | 125,411,763 | 62.29% | 116,738,861 | 62.74% | 118,420,040 | 66.25% | 122,830,052 | 65.91% | 113,388,521 | 64.84% | 112,693,276 | 65.94% | 118,440,885 | 69.33% | 115,965,462 | 67.59% | 110,742,278 | 68.76% | 99,158,409 | 68.21% | 99,463,499 | 70.86% | 96,089,159 | 70.16% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。