2461
19.4
TWD+0.00 (0.00%)
2025.01.22收盤
光群雷-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 1,135,027 | 15.48% | 1,260,546 | 17.59% | 1,215,518 | 15.04% | 1,503,335 | 18.82% | 1,548,876 | 19.57% | 1,840,795 | 23.27% | 1,732,015 | 21.11% | 1,720,354 | 21.21% | 1,717,422 | 21.32% | 2,084,740 | 24.58% | 1,814,489 | 21.51% | 2,128,842 | 25.91% | 2,313,222 | 29.72% | 2,685,748 | 33.09% | 2,996,022 | 35.62% | 2,629,811 | 33.04% | 2,105,079 | 29.07% | 1,954,346 | 27.67% | 1,723,621 | 25.28% | 1,588,179 | 23.4% | 1,365,082 | 20.19% | 1,329,155 | 20.12% | 1,248,765 | 18.23% | 1,237,725 | 18.72% | 1,189,697 | 18.2% | 1,553,886 | 23.39% | 1,552,283 | 22.37% | 1,472,382 | 21.55% | 1,194,087 | 18.08% | 1,205,798 | 18.62% | 1,211,005 | 18.66% | 1,189,908 | 16.93% | 1,111,405 | 17.54% | 1,327,620 | 20.75% | 1,174,286 | 18.25% | 1,241,811 | 20.71% | 963,060 | 16.22% | 1,131,544 | 18.86% | 1,128,437 | 18.34% | 1,106,260 | 17.91% | 849,713 | 14.64% | 865,662 | 15.48% | 908,003 | 15.95% | 991,820 | 17.64% | 880,932 | 15.93% | 985,318 | 17.67% | 866,584 | 15.24% | 923,365 | 16.9% | 1,426,684 | 23.62% | 898,040 | 16.1% | 795,072 | 16.69% |
透過損益按公允價值衡量之金融資產-流動 | 148 | 0% | 236 | 0% | 746 | 0.01% | 407 | 0.01% | 478 | 0.01% | 439 | 0.01% | 630 | 0.01% | 315 | 0% | 525 | 0.01% | 841 | 0.01% | 2,417 | 0.03% | 3,134 | 0.04% | 2,340 | 0.03% | 1,800 | 0.02% | 6,486 | 0.08% | 27,150 | 0.34% | 26,389 | 0.36% | 217,245 | 3.08% | 198,799 | 2.92% | 201,777 | 2.97% | 190,006 | 2.81% | 55,438 | 0.84% | 55,493 | 0.81% | 85,324 | 1.29% | 121,247 | 1.85% | 79,419 | 1.2% | 126,941 | 1.83% | 124,947 | 1.83% | 122,032 | 1.85% | 187,559 | 2.9% | 123,313 | 1.9% | 233,160 | 3.32% | 190,516 | 3.01% | 196,886 | 3.08% | 148,560 | 2.31% | 55,714 | 0.93% | 224,063 | 3.77% | 216,014 | 3.6% | 136,600 | 2.22% | 133,323 | 2.16% | 73,589 | 1.27% | 0 | 0% | 99,566 | 1.75% | 50,729 | 0.9% | 39,943 | 0.72% | 39,731 | 0.71% | 2,600 | 0.05% | 2,507 | 0.05% | 2,366 | 0.04% | 2,199 | 0.04% | 2,331 | 0.05% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 10,438 | 0.14% | 10,726 | 0.15% | 3,315 | 0.04% | 4,267 | 0.05% | 47,548 | 0.6% | 46,411 | 0.59% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
應收票據淨額 | 153,449 | 2.09% | 170,539 | 2.38% | 222,193 | 2.75% | 158,679 | 1.99% | 196,385 | 2.48% | 202,667 | 2.56% | 188,851 | 2.3% | 136,977 | 1.69% | 64,684 | 0.8% | 94,739 | 1.12% | 83,416 | 0.99% | 101,895 | 1.24% | 35,297 | 0.45% | 38,979 | 0.48% | 35,800 | 0.43% | 35,457 | 0.45% | 36,045 | 0.5% | 70,209 | 0.99% | 70,813 | 1.04% | 105,839 | 1.56% | 103,019 | 1.52% | 114,983 | 1.74% | 88,708 | 1.29% | 40,335 | 0.61% | 35,256 | 0.54% | 34,573 | 0.52% | 53,167 | 0.77% | 43,634 | 0.64% | 109,527 | 1.66% | 168,787 | 2.61% | 151,782 | 2.34% | 211,561 | 3.01% | 185,004 | 2.92% | 220,052 | 3.44% | 329,138 | 5.12% | 197,325 | 3.29% | 231,106 | 3.89% | 249,989 | 4.17% | 314,048 | 5.1% | 298,302 | 4.83% | 326,356 | 5.62% | 287,470 | 5.14% | 267,862 | 4.71% | 252,072 | 4.48% | 233,508 | 4.22% | 181,946 | 3.26% | 130,537 | 2.3% | 233,194 | 4.27% | 241,700 | 4% | 192,482 | 3.45% | 228,802 | 4.8% |
應收帳款淨額 | 1,179,086 | 16.08% | 1,191,350 | 16.62% | 1,151,329 | 14.25% | 1,425,439 | 17.84% | 1,350,624 | 17.06% | 1,278,961 | 16.17% | 1,210,023 | 14.74% | 1,252,302 | 15.44% | 1,391,788 | 17.28% | 1,442,399 | 17.01% | 1,677,891 | 19.89% | 1,295,840 | 15.77% | 1,052,442 | 13.52% | 1,024,229 | 12.62% | 941,293 | 11.19% | 855,955 | 10.75% | 949,341 | 13.11% | 890,216 | 12.6% | 867,480 | 12.72% | 910,058 | 13.41% | 991,218 | 14.66% | 1,041,833 | 15.77% | 1,291,321 | 18.85% | 1,178,766 | 17.83% | 1,117,852 | 17.1% | 1,019,668 | 15.35% | 1,146,739 | 16.53% | 1,148,831 | 16.81% | 1,092,516 | 16.54% | 994,951 | 15.36% | 1,053,194 | 16.23% | 1,326,095 | 18.86% | 1,382,014 | 21.81% | 1,264,220 | 19.76% | 1,422,330 | 22.11% | 1,305,762 | 21.78% | 1,394,135 | 23.48% | 1,256,925 | 20.95% | 1,322,016 | 21.49% | 1,373,781 | 22.25% | 1,264,772 | 21.8% | 1,251,102 | 22.37% | 1,227,645 | 21.57% | 1,212,918 | 21.57% | 1,231,959 | 22.27% | 983,927 | 17.64% | 1,143,045 | 20.11% | 1,045,642 | 19.14% | 1,072,224 | 17.75% | 1,065,912 | 19.11% | 832,927 | 17.49% |
其他應收款 | 20,973 | 0.29% | 29,971 | 0.42% | 20,261 | 0.25% | 27,917 | 0.35% | 31,930 | 0.4% | 23,608 | 0.3% | 28,566 | 0.35% | 30,700 | 0.38% | 21,305 | 0.26% | 39,613 | 0.47% | 28,395 | 0.34% | 25,710 | 0.31% | 34,790 | 0.45% | 35,431 | 0.44% | 40,111 | 0.48% | 58,048 | 0.73% | 63,102 | 0.87% | 51,526 | 0.73% | 49,102 | 0.72% | 36,358 | 0.54% | 51,464 | 0.76% | 56,635 | 0.86% | 59,656 | 0.87% | 65,973 | 1% | 73,221 | 1.12% | 88,099 | 1.33% | 99,484 | 1.43% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅資產 | 26,490 | 0.36% | 23,938 | 0.33% | 20,012 | 0.25% | 16,736 | 0.21% | 24,150 | 0.31% | 22,062 | 0.28% | 28,097 | 0.34% | 20,706 | 0.26% | 20,961 | 0.26% | 16,356 | 0.19% | 15,600 | 0.18% | 12,413 | 0.15% | 50,901 | 0.65% | 18,603 | 0.23% | 12,466 | 0.15% | 7,552 | 0.09% | 10,862 | 0.15% | 7,567 | 0.11% | 18,317 | 0.27% | 11,512 | 0.17% | 17,491 | 0.26% | 11,815 | 0.18% | 14,246 | 0.21% | 7,267 | 0.11% | 15,637 | 0.24% | 13,492 | 0.2% | 35,940 | 0.52% | 18,981 | 0.28% | 18,891 | 0.29% | 19,734 | 0.3% | 7,740 | 0.12% | ||||||||||||||||||||||||||||||||||||||||
存貨 | 1,139,867 | 15.55% | 1,162,591 | 16.22% | 1,249,911 | 15.47% | 1,385,619 | 17.34% | 1,377,509 | 17.4% | 1,233,567 | 15.6% | 1,382,705 | 16.85% | 1,473,174 | 18.16% | 1,447,162 | 17.97% | 1,465,190 | 17.28% | 1,491,220 | 17.68% | 1,408,054 | 17.14% | 1,148,898 | 14.76% | 1,087,348 | 13.4% | 1,085,898 | 12.91% | 993,440 | 12.48% | 937,828 | 12.95% | 968,538 | 13.71% | 926,313 | 13.59% | 914,826 | 13.48% | 944,212 | 13.97% | 962,953 | 14.58% | 909,418 | 13.27% | 979,537 | 14.82% | 991,439 | 15.16% | 880,710 | 13.26% | 912,131 | 13.15% | 865,126 | 12.66% | 850,162 | 12.87% | 834,619 | 12.89% | 877,332 | 13.52% | 890,022 | 12.66% | 747,831 | 11.8% | 733,743 | 11.47% | 698,073 | 10.85% | 564,075 | 9.41% | 570,207 | 9.6% | 628,867 | 10.48% | 591,979 | 9.62% | 621,998 | 10.07% | 603,206 | 10.4% | 558,275 | 9.98% | 540,638 | 9.5% | 531,445 | 9.45% | 550,279 | 9.95% | 570,826 | 10.24% | 619,599 | 10.9% | 571,955 | 10.47% | 581,311 | 9.62% | 624,002 | 11.19% | 445,771 | 9.36% |
預付款項 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 410 | 0.01% | 407 | 0.01% | 421 | 0.01% | 426 | 0.01% | 418 | 0.01% | 417 | 0.01% | 411 | 0.01% | 404 | 0.01% | 423 | 0.01% | 429 | 0.01% | 444 | 0.01% | 454 | 0.01% | 456 | 0.01% | 473 | 0.01% | 454 | 0.01% | 460 | 0.01% | 621 | 0.01% | 451 | 0.01% | 440 | 0.01% | 448 | 0.01% | 449 | 0.01% | 441 | 0.01% | 447 | 0.01% | 440 | 0.01% | 427 | 0.01% | 427 | 0.01% | 431 | 0.01% | 429 | 0.01% | ||||||||||||||||
其他流動資產 | 313,106 | 4.27% | 320,065 | 4.47% | 545,830 | 6.75% | 455,520 | 5.7% | 421,089 | 5.32% | 460,024 | 5.82% | 480,152 | 5.85% | 419,024 | 5.16% | 394,965 | 4.9% | 308,965 | 3.64% | 475,934 | 5.64% | 324,733 | 3.95% | 248,838 | 3.2% | 248,173 | 3.06% | 207,222 | 2.46% | 188,677 | 2.37% | 236,955 | 3.27% | 199,089 | 2.82% | 187,618 | 2.75% | 162,723 | 2.4% | 155,275 | 2.3% | 161,294 | 2.44% | 193,934 | 2.83% | 206,378 | 3.12% | 224,988 | 3.44% | 205,393 | 3.09% | 288,288 | 4.15% | 212,829 | 3.11% | 270,121 | 4.09% | 256,858 | 3.97% | 286,359 | 4.41% | 264,671 | 3.77% | 159,534 | 2.52% | 137,301 | 2.15% | 93,883 | 1.46% | 56,245 | 0.94% | 92,562 | 1.56% | 66,667 | 1.11% | 80,256 | 1.3% | 75,098 | 1.22% | 142,780 | 2.46% | 180,751 | 3.23% | 198,280 | 3.48% | 199,722 | 3.55% | 168,373 | 3.04% | 90,238 | 1.62% | 153,503 | 2.7% | 87,373 | 1.6% | 100,850 | 1.67% | 76,151 | 1.37% | 93,010 | 1.95% |
流動資產合計 | 3,978,584 | 54.27% | 4,169,962 | 58.18% | 5,454,385 | 67.49% | 4,977,919 | 62.3% | 4,998,589 | 63.14% | 5,108,588 | 64.58% | 5,051,151 | 61.55% | 5,060,287 | 62.37% | 5,072,151 | 62.97% | 5,476,476 | 64.57% | 5,642,352 | 66.9% | 5,519,536 | 67.19% | 5,262,480 | 67.61% | 5,666,283 | 69.82% | 5,953,177 | 70.78% | 5,494,650 | 69.03% | 4,996,202 | 69% | 4,855,089 | 68.74% | 4,542,690 | 66.62% | 4,404,924 | 64.91% | 4,324,195 | 63.97% | 4,158,344 | 62.95% | 4,285,575 | 62.55% | 4,326,249 | 65.45% | 4,213,039 | 64.44% | 4,256,359 | 64.06% | 4,521,460 | 65.16% | 4,458,503 | 65.24% | 4,269,630 | 64.65% | 4,158,740 | 64.22% | 4,192,831 | 64.61% | 4,687,434 | 66.68% | 3,942,794 | 62.22% | 4,029,208 | 62.98% | 4,050,805 | 62.96% | 3,528,980 | 58.86% | 3,641,045 | 61.31% | 3,737,110 | 62.3% | 3,861,260 | 62.76% | 3,874,578 | 62.74% | 3,498,375 | 60.29% | 3,319,813 | 59.36% | 3,476,000 | 61.06% | 3,427,124 | 60.94% | 3,255,537 | 58.86% | 3,179,193 | 57.01% | 3,343,758 | 58.81% | 3,161,764 | 57.87% | 3,770,280 | 62.42% | 3,262,112 | 58.48% | 2,593,395 | 54.45% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 64,905 | 0.89% | 63,837 | 0.89% | 63,226 | 0.78% | 62,117 | 0.78% | 6,284 | 0.08% | 6,512 | 0.08% | 6,194 | 0.08% | 6,161 | 0.08% | 5,654 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 21,619 | 0.29% | 28,893 | 0.4% | 39,121 | 0.48% | 87,631 | 1.1% | 83,232 | 1.05% | 100,271 | 1.27% | 108,301 | 1.32% | 91,861 | 1.13% | 87,101 | 1.08% | 88,747 | 1.05% | 87,924 | 1.04% | 96,045 | 1.17% | 99,709 | 1.28% | 126,944 | 1.56% | 134,155 | 1.59% | 118,244 | 1.49% | 93,611 | 1.29% | 71,302 | 1.01% | 99,800 | 1.46% | 102,466 | 1.51% | 112,692 | 1.67% | 116,721 | 1.77% | 141,150 | 2.06% | 126,379 | 1.91% | 132,118 | 2.02% | 117,204 | 1.76% | 163,501 | 2.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 0 | 0% | 0 | 0% | 7,399 | 0.09% | 7,183 | 0.09% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 387,824 | 5.29% | 399,346 | 5.57% | 401,789 | 4.97% | 409,409 | 5.12% | 445,787 | 5.63% | 436,034 | 5.51% | 451,467 | 5.5% | 452,191 | 5.57% | 449,880 | 5.59% | 444,318 | 5.24% | 449,175 | 5.33% | 441,409 | 5.37% | 610,364 | 7.84% | 607,139 | 7.48% | 599,229 | 7.12% | 591,940 | 7.44% | 557,321 | 7.7% | 543,742 | 7.7% | 554,666 | 8.13% | 600,010 | 8.84% | 750,045 | 11.1% | 707,287 | 10.71% | 751,811 | 10.97% | 742,554 | 11.23% | 786,443 | 12.03% | 814,432 | 12.26% | 789,396 | 11.38% | 772,156 | 11.3% | 607,481 | 9.2% | 600,021 | 9.27% | 605,272 | 9.33% | 620,991 | 8.83% | 734,208 | 11.59% | 668,574 | 10.45% | 655,556 | 10.19% | 844,567 | 14.09% | 635,969 | 10.71% | 611,656 | 10.2% | 608,349 | 9.89% | 601,926 | 9.75% | 669,578 | 11.54% | 663,686 | 11.87% | 562,630 | 9.88% | 561,319 | 9.98% | 604,608 | 10.93% | 591,385 | 10.6% | 551,899 | 9.71% | 502,574 | 9.2% | 464,977 | 7.7% | 449,046 | 8.05% | 484,475 | 10.17% |
不動產、廠房及設備 | 1,760,360 | 24.01% | 1,534,907 | 21.42% | 1,410,596 | 17.45% | 1,699,619 | 21.27% | 1,648,072 | 20.82% | 1,601,450 | 20.25% | 1,673,005 | 20.39% | 1,684,155 | 20.76% | 1,664,730 | 20.67% | 1,704,975 | 20.1% | 1,404,201 | 16.65% | 1,389,369 | 16.91% | 1,128,457 | 14.5% | 1,142,751 | 14.08% | 1,134,306 | 13.49% | 1,131,375 | 14.21% | 1,103,616 | 15.24% | 1,127,944 | 15.97% | 1,154,070 | 16.93% | 1,189,677 | 17.53% | 1,164,409 | 17.23% | 1,204,414 | 18.23% | 1,247,106 | 18.2% | 1,246,743 | 18.86% | 1,229,144 | 18.8% | 1,280,381 | 19.27% | 1,290,826 | 18.6% | 1,291,759 | 18.9% | 1,275,701 | 19.32% | 1,266,728 | 19.56% | 1,280,851 | 19.74% | 1,339,897 | 19.06% | 1,370,428 | 21.63% | 1,404,449 | 21.95% | 1,424,892 | 22.15% | 1,328,591 | 22.16% | 1,361,378 | 22.92% | 1,350,501 | 22.51% | 1,376,334 | 22.37% | 1,406,118 | 22.77% | 1,394,462 | 24.03% | 1,392,318 | 24.9% | 1,440,776 | 25.31% | 1,448,435 | 25.76% | 1,476,118 | 26.69% | 1,495,929 | 26.82% | 1,458,266 | 25.65% | 1,453,435 | 26.6% | 1,456,976 | 24.12% | 1,509,479 | 27.06% | 1,353,687 | 28.42% |
使用權資產 | 331,488 | 4.52% | 334,539 | 4.67% | 340,432 | 4.21% | 407,842 | 5.1% | 368,001 | 4.65% | 299,174 | 3.78% | 295,226 | 3.6% | 293,025 | 3.61% | 303,697 | 3.77% | 313,972 | 3.7% | 332,858 | 3.95% | 313,064 | 3.81% | 221,213 | 2.84% | 232,504 | 2.86% | 247,866 | 2.95% | 263,580 | 3.31% | 262,381 | 3.62% | 234,336 | 3.32% | 238,987 | 3.5% | 249,659 | 3.68% | 256,446 | 3.79% | 263,234 | 3.98% | 270,452 | 3.95% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 21,681 | 0.3% | 21,891 | 0.31% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 48,468 | 0.72% | 50,816 | 0.77% | 52,046 | 0.76% | 51,537 | 0.78% | 51,767 | 0.79% | 54,063 | 0.81% | 55,278 | 0.8% | 57,196 | 0.84% | 57,683 | 0.87% | 57,568 | 0.89% | 57,271 | 0.88% | 624 | 0.01% | 26,489 | 0.42% | 26,684 | 0.42% | 26,880 | 0.42% | 26,433 | 0.44% | 26,624 | 0.45% | 26,897 | 0.45% | 27,210 | 0.44% | 27,526 | 0.45% | 27,840 | 0.48% | 28,155 | 0.5% | 28,471 | 0.5% | 28,788 | 0.51% | 29,172 | 0.53% | 28,493 | 0.51% | 58,533 | 1.03% | 29,016 | 0.53% | 29,277 | 0.48% | 29,538 | 0.53% | 58,182 | 1.22% | ||||||||||||||||||||||||||||
無形資產 | 76,642 | 1.05% | 77,778 | 1.09% | 78,822 | 0.98% | 78,503 | 0.98% | 78,830 | 1% | 79,487 | 1% | 79,741 | 0.97% | 80,914 | 1% | 81,000 | 1.01% | 82,146 | 0.97% | 83,284 | 0.99% | 85,031 | 1.04% | 129,820 | 1.67% | 129,381 | 1.59% | 129,201 | 1.54% | 130,424 | 1.64% | 130,654 | 1.8% | 131,895 | 1.87% | 132,930 | 1.95% | 134,217 | 1.98% | 4,161 | 0.06% | 5,076 | 0.08% | 5,836 | 0.09% | 6,917 | 0.1% | 7,462 | 0.11% | 6,251 | 0.09% | 6,584 | 0.09% | 7,082 | 0.1% | 3,891 | 0.06% | 4,235 | 0.07% | 1,806 | 0.03% | 1,724 | 0.02% | 1,896 | 0.03% | 2,555 | 0.04% | 3,305 | 0.05% | 4,044 | 0.07% | 4,887 | 0.08% | 5,796 | 0.1% | 3,822 | 0.06% | 1,626 | 0.03% | 1,916 | 0.03% | 2,251 | 0.04% | 1,988 | 0.03% | 1,376 | 0.02% | 534 | 0.01% | 739 | 0.01% | 690 | 0.01% | 841 | 0.02% | 1,408 | 0.02% | 2,507 | 0.04% | 207 | 0% |
商譽 | 42,724 | 0.58% | 42,724 | 0.6% | 42,724 | 0.53% | 42,724 | 0.53% | 42,724 | 0.54% | 42,724 | 0.54% | 42,724 | 0.52% | 42,724 | 0.53% | 42,724 | 0.53% | 42,724 | 0.5% | 42,724 | 0.51% | 42,724 | 0.52% | 85,752 | 1.1% | 85,752 | 1.06% | 85,752 | 1.02% | 85,752 | 1.08% | 85,752 | 1.18% | 85,752 | 1.21% | 85,752 | 1.26% | 85,752 | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他無形資產淨額 | 33,918 | 0.46% | 35,054 | 0.49% | 36,098 | 0.45% | 35,779 | 0.45% | 36,106 | 0.46% | 36,763 | 0.46% | 37,017 | 0.45% | 38,190 | 0.47% | 38,276 | 0.48% | 39,422 | 0.46% | 40,560 | 0.48% | 42,307 | 0.51% | 44,068 | 0.57% | 43,629 | 0.54% | 43,449 | 0.52% | 44,672 | 0.56% | 44,902 | 0.62% | 46,143 | 0.65% | 47,178 | 0.69% | 48,465 | 0.71% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
遞延所得稅資產 | 50,256 | 0.69% | 46,452 | 0.65% | 46,143 | 0.57% | 47,382 | 0.59% | 47,140 | 0.6% | 48,047 | 0.61% | 52,351 | 0.64% | 29,401 | 0.36% | 19,299 | 0.24% | 17,768 | 0.21% | 18,863 | 0.22% | 20,000 | 0.24% | 16,391 | 0.21% | 17,894 | 0.22% | 19,609 | 0.23% | 21,094 | 0.27% | 23,101 | 0.32% | 24,762 | 0.35% | 26,460 | 0.39% | 27,887 | 0.41% | 29,981 | 0.44% | 26,988 | 0.41% | 28,405 | 0.41% | 29,869 | 0.45% | 36,267 | 0.55% | 36,983 | 0.56% | 36,263 | 0.52% | 38,111 | 0.56% | 40,877 | 0.62% | 41,725 | 0.64% | 42,426 | 0.65% | 44,311 | 0.63% | 32,308 | 0.51% | 40,780 | 0.64% | 46,879 | 0.73% | 52,941 | 0.88% | 52,053 | 0.88% | 55,426 | 0.92% | 54,206 | 0.88% | 54,087 | 0.88% | 49,810 | 0.86% | 50,223 | 0.9% | 51,341 | 0.9% | 51,686 | 0.92% | 51,708 | 0.93% | 51,248 | 0.92% | 51,780 | 0.91% | 51,232 | 0.94% | 57,675 | 0.95% | 58,346 | 1.05% | 63,217 | 1.33% |
其他非流動資產 | 637,679 | 8.7% | 489,194 | 6.83% | 239,626 | 2.97% | 212,413 | 2.66% | 240,574 | 3.04% | 230,397 | 2.91% | 489,010 | 5.96% | 414,850 | 5.11% | 371,518 | 4.61% | 352,867 | 4.16% | 415,167 | 4.92% | 350,720 | 4.27% | 314,808 | 4.04% | 192,965 | 2.38% | 193,622 | 2.3% | 208,183 | 2.62% | 73,719 | 1.02% | 73,977 | 1.05% | 69,021 | 1.01% | 77,624 | 1.14% | 69,128 | 1.02% | 72,855 | 1.1% | 69,544 | 1.01% | 79,909 | 1.21% | 81,562 | 1.25% | 78,410 | 1.18% | 75,534 | 1.09% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 637,679 | 8.7% | 489,194 | 6.83% | 239,626 | 2.97% | 212,413 | 2.66% | 240,574 | 3.04% | 230,397 | 2.91% | 489,010 | 5.96% | 414,850 | 5.11% | 371,518 | 4.61% | 352,867 | 4.16% | 415,167 | 4.92% | 350,720 | 4.27% | 314,808 | 4.04% | 192,965 | 2.38% | 193,622 | 2.3% | 208,183 | 2.62% | 73,719 | 1.02% | 73,977 | 1.05% | 69,021 | 1.01% | 77,624 | 1.14% | 69,128 | 1.02% | 72,855 | 1.1% | 69,544 | 1.01% | 60,546 | 0.92% | 62,253 | 0.95% | 58,312 | 0.88% | 55,093 | 0.79% | 49,543 | 0.72% | 47,597 | 0.72% | 45,315 | 0.7% | 55,800 | 0.86% | 73,758 | 1.05% | 147,827 | 2.33% | 143,288 | 2.24% | 143,235 | 2.23% | 127,506 | 2.13% | 132,572 | 2.23% | 143,421 | 2.39% | 153,044 | 2.49% | 140,576 | 2.28% | 92,011 | 1.59% | 83,281 | 1.49% | 78,057 | 1.37% | 51,269 | 0.91% | 56,069 | 1.01% | 172,523 | 3.09% | 163,155 | 2.87% | 208,017 | 3.81% | 199,984 | 3.31% | 205,317 | 3.68% | 177,616 | 3.73% |
非流動資產合計 | 3,352,454 | 45.73% | 2,996,837 | 41.82% | 2,627,154 | 32.51% | 3,012,099 | 37.7% | 2,917,920 | 36.86% | 2,801,372 | 35.42% | 3,155,295 | 38.45% | 3,052,558 | 37.63% | 2,982,879 | 37.03% | 3,004,793 | 35.43% | 2,791,472 | 33.1% | 2,695,638 | 32.81% | 2,520,762 | 32.39% | 2,449,578 | 30.18% | 2,457,988 | 29.22% | 2,464,840 | 30.97% | 2,244,403 | 31% | 2,207,958 | 31.26% | 2,275,934 | 33.38% | 2,381,540 | 35.09% | 2,435,330 | 36.03% | 2,447,391 | 37.05% | 2,566,350 | 37.45% | 2,283,908 | 34.55% | 2,324,763 | 35.56% | 2,387,724 | 35.94% | 2,417,382 | 34.84% | 2,375,137 | 34.76% | 2,334,267 | 35.35% | 2,317,028 | 35.78% | 2,296,184 | 35.39% | 2,342,132 | 33.32% | 2,394,427 | 37.78% | 2,368,474 | 37.02% | 2,383,510 | 37.04% | 2,467,060 | 41.14% | 2,297,427 | 38.69% | 2,261,771 | 37.7% | 2,291,500 | 37.24% | 2,300,643 | 37.26% | 2,303,885 | 39.71% | 2,272,744 | 40.64% | 2,216,592 | 38.94% | 2,196,409 | 39.06% | 2,275,259 | 41.14% | 2,397,807 | 42.99% | 2,341,565 | 41.19% | 2,301,769 | 42.13% | 2,270,074 | 37.58% | 2,316,378 | 41.52% | 2,169,641 | 45.55% |
資產總計 | 7,331,038 | 100% | 7,166,799 | 100% | 8,081,539 | 100% | 7,990,018 | 100% | 7,916,509 | 100% | 7,909,960 | 100% | 8,206,446 | 100% | 8,112,845 | 100% | 8,055,030 | 100% | 8,481,269 | 100% | 8,433,824 | 100% | 8,215,174 | 100% | 7,783,242 | 100% | 8,115,861 | 100% | 8,411,165 | 100% | 7,959,490 | 100% | 7,240,605 | 100% | 7,063,047 | 100% | 6,818,624 | 100% | 6,786,464 | 100% | 6,759,525 | 100% | 6,605,735 | 100% | 6,851,925 | 100% | 6,610,157 | 100% | 6,537,802 | 100% | 6,644,083 | 100% | 6,938,842 | 100% | 6,833,640 | 100% | 6,603,897 | 100% | 6,475,768 | 100% | 6,489,015 | 100% | 7,029,566 | 100% | 6,337,221 | 100% | 6,397,682 | 100% | 6,434,315 | 100% | 5,996,040 | 100% | 5,938,472 | 100% | 5,998,881 | 100% | 6,152,760 | 100% | 6,175,221 | 100% | 5,802,260 | 100% | 5,592,557 | 100% | 5,692,592 | 100% | 5,623,533 | 100% | 5,530,796 | 100% | 5,577,000 | 100% | 5,685,323 | 100% | 5,463,533 | 100% | 6,040,354 | 100% | 5,578,490 | 100% | 4,763,036 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 186,472 | 2.54% | 307,977 | 4.3% | 425,334 | 5.26% | 655,775 | 8.21% | 585,056 | 7.39% | 673,341 | 8.51% | 701,013 | 8.54% | 513,937 | 6.33% | 637,908 | 7.92% | 803,980 | 9.48% | 851,943 | 10.1% | 747,545 | 9.1% | 588,853 | 7.57% | 607,419 | 7.48% | 643,305 | 7.65% | 810,164 | 10.18% | 769,481 | 10.63% | 897,944 | 12.71% | 785,257 | 11.52% | 801,147 | 11.81% | 884,947 | 13.09% | 727,910 | 11.02% | 804,068 | 11.73% | 911,153 | 13.78% | 660,921 | 10.11% | 634,325 | 9.55% | 621,005 | 8.95% | 773,904 | 11.32% | 663,112 | 10.04% | 658,302 | 10.17% | 817,839 | 12.6% | 861,096 | 12.25% | 553,530 | 8.73% | 596,387 | 9.32% | 536,446 | 8.34% | 509,476 | 8.5% | 627,383 | 10.56% | 584,815 | 9.75% | 500,527 | 8.13% | 418,319 | 6.77% | 476,391 | 8.21% | 421,609 | 7.54% | 498,569 | 8.76% | 442,050 | 7.86% | 474,811 | 8.58% | 568,164 | 10.19% | 572,498 | 10.07% | 559,495 | 10.24% | 827,296 | 13.7% | 760,700 | 13.64% | 386,598 | 8.12% |
應付短期票券 | 189,820 | 2.59% | 29,971 | 0.42% | 39,997 | 0.49% | 49,992 | 0.63% | 99,965 | 1.26% | 69,967 | 0.88% | 99,978 | 1.22% | 99,979 | 1.23% | 89,976 | 1.12% | 139,946 | 1.65% | 119,956 | 1.42% | 159,948 | 1.95% | 199,972 | 2.57% | 349,814 | 4.31% | 349,949 | 4.16% | 299,917 | 3.77% | 349,899 | 4.83% | 299,910 | 4.25% | 229,943 | 3.37% | 169,943 | 2.5% | 189,910 | 2.81% | 159,939 | 2.42% | 219,924 | 3.21% | 99,960 | 1.51% | 274,898 | 4.2% | 249,871 | 3.76% | 249,901 | 3.6% | 199,868 | 2.92% | 249,852 | 3.78% | 249,868 | 3.86% | 199,789 | 3.08% | 149,880 | 2.13% | 149,870 | 2.36% | 149,936 | 2.34% | 99,935 | 1.55% | 99,912 | 1.67% | 199,836 | 3.37% | 149,804 | 2.5% | 149,875 | 2.44% | 99,973 | 1.62% | 99,897 | 1.72% | 29,944 | 0.54% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 99,937 | 1.65% | 99,865 | 1.79% | 29,952 | 0.63% | ||
應付票據 | 158,944 | 2.17% | 254,810 | 3.56% | 381,295 | 4.72% | 307,421 | 3.85% | 258,721 | 3.27% | 336,221 | 4.25% | 385,170 | 4.69% | 327,776 | 4.04% | 280,571 | 3.48% | 286,464 | 3.38% | 284,162 | 3.37% | 268,422 | 3.27% | 337,436 | 4.34% | 324,066 | 3.99% | 243,875 | 2.9% | 257,027 | 3.23% | 310,798 | 4.29% | 229,060 | 3.24% | 145,930 | 2.14% | 158,715 | 2.34% | 126,922 | 1.88% | 139,771 | 2.12% | 218,722 | 3.19% | 228,762 | 3.46% | 162,853 | 2.49% | 140,569 | 2.12% | 152,483 | 2.2% | 151,649 | 2.22% | 54,492 | 0.83% | 28,734 | 0.44% | 92,991 | 1.43% | 136,494 | 1.94% | 164,256 | 2.59% | 128,527 | 2.01% | 165,060 | 2.57% | 13,047 | 0.22% | 13,798 | 0.23% | 20,036 | 0.33% | 15,730 | 0.26% | 23,971 | 0.39% | 35,563 | 0.61% | 29,546 | 0.53% | 37,665 | 0.66% | 17,984 | 0.32% | 18,096 | 0.33% | 21,985 | 0.39% | 24,071 | 0.42% | 18,680 | 0.34% | 108,079 | 1.79% | 124,839 | 2.24% | 22,505 | 0.47% |
應付帳款 | 642,739 | 8.77% | 550,772 | 7.69% | 647,163 | 8.01% | 651,515 | 8.15% | 620,206 | 7.83% | 502,459 | 6.35% | 508,752 | 6.2% | 709,072 | 8.74% | 491,215 | 6.1% | 521,725 | 6.15% | 583,383 | 6.92% | 639,088 | 7.78% | 485,402 | 6.24% | 575,408 | 7.09% | 609,839 | 7.25% | 507,491 | 6.38% | 560,151 | 7.74% | 503,969 | 7.14% | 513,341 | 7.53% | 442,698 | 6.52% | 492,331 | 7.28% | 434,385 | 6.58% | 416,891 | 6.08% | 481,826 | 7.29% | 542,180 | 8.29% | 418,041 | 6.29% | 526,738 | 7.59% | 386,149 | 5.65% | 466,539 | 7.06% | 367,812 | 5.68% | 311,399 | 4.8% | 440,434 | 6.27% | 424,904 | 6.7% | 343,694 | 5.37% | 365,916 | 5.69% | 293,871 | 4.9% | 232,168 | 3.91% | 217,513 | 3.63% | 185,573 | 3.02% | 234,830 | 3.8% | 290,499 | 5.01% | 255,282 | 4.56% | 246,262 | 4.33% | 244,705 | 4.35% | 240,999 | 4.36% | 253,757 | 4.55% | 315,908 | 5.56% | 344,279 | 6.3% | 322,955 | 5.35% | 315,344 | 5.65% | 183,866 | 3.86% |
應付帳款-關係人 | 0 | 0% | 0 | 0% | 0 | 0% | 40 | 0% | 22 | 0% | 1 | 0% | 4,247 | 0.05% | 14 | 0% | 1,288 | 0.02% | 13 | 0% | 1 | 0% | 3,709 | 0.05% | 74,899 | 0.96% | 93,626 | 1.15% | 44,633 | 0.53% | 43,535 | 0.55% | 16,801 | 0.23% | 44,336 | 0.63% | 37,618 | 0.55% | 48,468 | 0.71% | 35,271 | 0.52% | 28,144 | 0.43% | 45,596 | 0.67% | 44,743 | 0.68% | 25,721 | 0.39% | 81,450 | 1.23% | 135,451 | 1.95% | 124,073 | 1.82% | 97,740 | 1.48% | 84,450 | 1.3% | 102,806 | 1.58% | 168,450 | 2.4% | 44,465 | 0.7% | 29,720 | 0.46% | 78,745 | 1.22% | 87,460 | 1.46% | 102,497 | 1.73% | 112,090 | 1.87% | 127,645 | 2.07% | 88,010 | 1.43% | 55,457 | 0.96% | 45,646 | 0.82% | 102,335 | 1.8% | 97,553 | 1.73% | 72,527 | 1.31% | 105,612 | 1.89% | 140,991 | 2.48% | 128,034 | 2.34% | 109,186 | 1.81% | 77,023 | 1.38% | 64,290 | 1.35% |
其他應付款 | 412,684 | 5.63% | 447,160 | 6.24% | 490,021 | 6.06% | 560,090 | 7.01% | 542,340 | 6.85% | 713,096 | 9.02% | 709,186 | 8.64% | 553,342 | 6.82% | 479,665 | 5.95% | 653,491 | 7.71% | 616,622 | 7.31% | 516,737 | 6.29% | 406,377 | 5.22% | 464,682 | 5.73% | 540,691 | 6.43% | 415,897 | 5.23% | 383,483 | 5.3% | 345,995 | 4.9% | 312,402 | 4.58% | 379,677 | 5.59% | 340,007 | 5.03% | 398,286 | 6.03% | 317,835 | 4.64% | 338,252 | 5.12% | 309,288 | 4.73% | 439,676 | 6.62% | 284,548 | 4.1% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他應付款項-關係人 | 10,910 | 0.15% | 4,178 | 0.06% | 4,143 | 0.05% | 0 | 0% | 4,077 | 0.05% | 4,344 | 0.05% | 3,958 | 0.05% | 143 | 0% | 121 | 0% | 1,462 | 0.02% | 7,265 | 0.09% | 117 | 0% | 3,808 | 0.05% | 1,534 | 0.02% | 4,666 | 0.06% | 1,753 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 48,431 | 0.66% | 32,277 | 0.45% | 42,723 | 0.53% | 32,627 | 0.41% | 40,749 | 0.51% | 32,911 | 0.42% | 55,503 | 0.68% | 83,388 | 1.03% | 32,940 | 0.41% | 24,781 | 0.29% | 22,358 | 0.27% | 15,768 | 0.19% | 55,017 | 0.71% | 54,323 | 0.67% | 24,362 | 0.29% | 13,559 | 0.17% | 14,819 | 0.2% | 11,939 | 0.17% | 16,607 | 0.24% | 22,463 | 0.33% | 21,886 | 0.32% | 11,401 | 0.17% | 29,407 | 0.43% | 20,911 | 0.32% | 21,413 | 0.33% | 10,816 | 0.16% | 38,701 | 0.56% | 28,306 | 0.41% | 48,887 | 0.74% | 31,193 | 0.48% | 24,797 | 0.38% | 44,874 | 0.64% | 24,573 | 0.39% | 17,933 | 0.28% | 27,679 | 0.43% | 30,632 | 0.51% | 16,947 | 0.29% | 18,636 | 0.31% | 29,057 | 0.47% | 30,144 | 0.49% | 39,132 | 0.67% | 40,029 | 0.72% | 7,432 | 0.13% | 17,559 | 0.31% | 8,069 | 0.15% | 8,886 | 0.16% | 8,374 | 0.15% | 19,408 | 0.36% | 3,784 | 0.06% | 18,602 | 0.33% | 7,276 | 0.15% |
租賃負債-流動 | 35,946 | 0.49% | 36,141 | 0.5% | 36,352 | 0.45% | 61,906 | 0.77% | 49,762 | 0.63% | 36,028 | 0.46% | 45,838 | 0.56% | 39,733 | 0.49% | 46,319 | 0.58% | 47,360 | 0.56% | 51,645 | 0.61% | 51,701 | 0.63% | 47,976 | 0.62% | 49,822 | 0.61% | 50,673 | 0.6% | 51,244 | 0.64% | 46,973 | 0.65% | 36,038 | 0.51% | 35,465 | 0.52% | 38,882 | 0.57% | 40,282 | 0.6% | 40,269 | 0.61% | 41,085 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 113,379 | 1.55% | 122,738 | 1.71% | 393,051 | 4.86% | 443,705 | 5.55% | 635,400 | 8.03% | 489,472 | 6.19% | 11,138 | 0.14% | 15,631 | 0.19% | 79,617 | 0.99% | 72,679 | 0.86% | 59,878 | 0.71% | 11,373 | 0.14% | 38,075 | 0.49% | 19,061 | 0.23% | 22,909 | 0.27% | 124,509 | 1.56% | 79,506 | 1.1% | 193,284 | 2.74% | 141,304 | 2.07% | 80,297 | 1.18% | 761,915 | 11.27% | 151,928 | 2.3% | 163,214 | 2.38% | 97,968 | 1.48% | 109,206 | 1.67% | 34,519 | 0.52% | 78,876 | 1.14% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 12,988 | 0.18% | 11,231 | 0.16% | 304,274 | 3.77% | 335,900 | 4.2% | 618,154 | 7.81% | 480,157 | 6.07% | 1,429 | 0.02% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 1.26% | 55,007 | 0.76% | 173,824 | 2.46% | 115,000 | 1.69% | 10,000 | 0.15% | 725,000 | 10.73% | 108,000 | 1.63% | 123,000 | 1.8% | 64,000 | 0.97% | 64,000 | 0.98% | 5,000 | 0.08% | 20,000 | 0.29% | 17,893 | 0.26% | 447,380 | 6.77% | 570,875 | 8.82% | 631,570 | 9.73% | 663,582 | 9.44% | 490,544 | 7.74% | 488,303 | 7.63% | 486,097 | 7.55% | 483,901 | 8.07% | 0 | 0% | 427,836 | 7.13% | 427,836 | 6.95% | 523,836 | 8.48% | 469,363 | 8.09% | 370,584 | 6.63% | 501,248 | 8.81% | 525,850 | 9.35% | 506,356 | 9.16% | 445,797 | 7.99% | 491,009 | 8.64% | 506,824 | 9.28% | 482,559 | 7.99% | 126,958 | 2.28% | 245,750 | 5.16% | ||||
一年或一營業週期內到期或執行賣回權公司債 | 0 | 0% | 0 | 0% | 300,591 | 3.72% | 333,168 | 4.17% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 12,988 | 0.18% | 11,231 | 0.16% | 3,683 | 0.05% | 2,732 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 100,000 | 1.26% | 55,007 | 0.76% | 173,824 | 2.46% | 115,000 | 1.69% | 10,000 | 0.15% | 725,000 | 10.73% | 108,000 | 1.63% | 123,000 | 1.8% | 64,000 | 0.97% | 64,000 | 0.98% | 5,000 | 0.08% | 20,000 | 0.29% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 100,391 | 1.37% | 111,507 | 1.56% | 88,777 | 1.1% | 107,805 | 1.35% | 17,246 | 0.22% | 9,315 | 0.12% | 9,709 | 0.12% | 15,631 | 0.19% | 79,617 | 0.99% | 72,679 | 0.86% | 59,878 | 0.71% | 11,373 | 0.14% | 38,075 | 0.49% | 19,061 | 0.23% | 22,909 | 0.27% | 24,509 | 0.31% | 24,499 | 0.34% | 19,460 | 0.28% | 26,304 | 0.39% | 70,297 | 1.04% | 36,915 | 0.55% | 43,928 | 0.66% | 40,214 | 0.59% | 33,968 | 0.51% | 45,206 | 0.69% | 29,519 | 0.44% | 58,876 | 0.85% | 22,498 | 0.33% | 22,550 | 0.34% | 17,573 | 0.27% | 10,474 | 0.16% | 16,278 | 0.23% | 10,060 | 0.16% | 15,458 | 0.24% | 11,802 | 0.18% | 9,327 | 0.16% | 7,752 | 0.13% | 15,978 | 0.27% | 13,354 | 0.22% | 14,497 | 0.23% | 22,750 | 0.39% | 15,772 | 0.28% | 17,611 | 0.31% | 11,619 | 0.21% | 15,129 | 0.27% | 13,421 | 0.24% | 16,620 | 0.29% | 9,634 | 0.18% | 20,812 | 0.34% | 15,440 | 0.28% | 22,371 | 0.47% |
流動負債合計 | 1,799,325 | 24.54% | 1,786,024 | 24.92% | 2,907,465 | 35.98% | 2,763,071 | 34.58% | 2,836,298 | 35.83% | 2,857,840 | 36.13% | 2,524,783 | 30.77% | 2,343,015 | 28.88% | 2,139,620 | 26.56% | 2,551,901 | 30.09% | 2,597,213 | 30.8% | 2,414,408 | 29.39% | 2,237,815 | 28.75% | 2,539,755 | 31.29% | 2,534,902 | 30.14% | 2,525,096 | 31.72% | 2,531,911 | 34.97% | 2,562,475 | 36.28% | 2,217,867 | 32.53% | 2,142,290 | 31.57% | 2,893,471 | 42.81% | 2,092,033 | 31.67% | 2,256,742 | 32.94% | 2,223,575 | 33.64% | 2,110,128 | 32.28% | 2,020,346 | 30.41% | 2,110,155 | 30.41% | 2,035,167 | 29.78% | 2,347,262 | 35.54% | 2,437,511 | 37.64% | 2,466,065 | 38% | 2,845,550 | 40.48% | 2,112,377 | 33.33% | 2,126,722 | 33.24% | 2,034,965 | 31.63% | 1,794,121 | 29.92% | 1,497,287 | 25.21% | 1,969,396 | 32.83% | 1,785,041 | 29.01% | 1,793,235 | 29.04% | 1,793,052 | 30.9% | 1,605,966 | 28.72% | 1,656,704 | 29.1% | 1,622,444 | 28.85% | 1,584,910 | 28.66% | 1,716,197 | 30.77% | 1,857,261 | 32.67% | 1,812,642 | 33.18% | 2,127,855 | 35.23% | 1,745,574 | 31.29% | 1,175,209 | 24.67% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 291,817 | 3.98% | 291,264 | 4.06% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 513,744 | 6.26% | 512,791 | 6.32% | 511,819 | 6.35% | 510,849 | 6.02% | 509,892 | 6.05% | 552,053 | 6.72% | 580,111 | 7.45% | 579,009 | 7.13% | 577,923 | 6.87% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 481,691 | 8.11% | 479,492 | 7.99% | 477,326 | 7.76% | 475,195 | 7.7% | 0 | 0 | 0 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 344,111 | 6.17% | 348,366 | 7.31% | ||||||||||||||||||||
長期借款 | 906,469 | 12.36% | 885,625 | 12.36% | 926,742 | 11.47% | 891,952 | 11.16% | 611,202 | 7.72% | 886,074 | 11.2% | 907,183 | 11.05% | 858,560 | 10.58% | 991,400 | 12.31% | 991,400 | 11.69% | 794,000 | 9.41% | 794,000 | 9.67% | 814,000 | 10.46% | 814,000 | 10.03% | 1,114,000 | 13.24% | 1,250,000 | 15.7% | 1,174,903 | 16.23% | 1,156,266 | 16.37% | 1,205,000 | 17.67% | 1,180,000 | 17.39% | 315,000 | 4.66% | 932,000 | 14.11% | 917,000 | 13.38% | 976,000 | 14.77% | 976,000 | 14.93% | 1,035,000 | 15.58% | 1,020,000 | 14.7% | 1,065,000 | 15.58% | 1,020,000 | 15.45% | 933,000 | 14.41% | 876,500 | 13.51% | 876,500 | 12.47% | 1,020,000 | 16.1% | 1,020,000 | 15.94% | 1,020,000 | 15.85% | 1,020,000 | 17.01% | 730,000 | 12.29% | 300,000 | 5% | 300,000 | 4.88% | 300,000 | 4.86% | 574,474 | 9.9% | 784,382 | 14.03% | 690,500 | 12.13% | 725,250 | 12.9% | 784,750 | 14.19% | 820,500 | 14.71% | 860,250 | 15.13% | 955,000 | 17.48% | 794,750 | 13.16% | 349,500 | 6.27% | 284,250 | 5.97% |
遞延所得稅負債 | 20,133 | 0.27% | 19,898 | 0.28% | 20,106 | 0.25% | 21,844 | 0.27% | 20,888 | 0.26% | 22,252 | 0.28% | 24,564 | 0.3% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 129 | 0% | 133 | 0% | 133 | 0% | 135 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
租賃負債-非流動 | 170,700 | 2.33% | 173,218 | 2.42% | 174,660 | 2.16% | 210,396 | 2.63% | 178,426 | 2.25% | 149,508 | 1.89% | 157,310 | 1.92% | 153,231 | 1.89% | 163,760 | 2.03% | 170,629 | 2.01% | 182,036 | 2.16% | 162,844 | 1.98% | 161,357 | 2.07% | 170,581 | 2.1% | 184,761 | 2.2% | 199,582 | 2.51% | 202,363 | 2.79% | 184,937 | 2.62% | 188,789 | 2.77% | 0 | 199,565 | 2.95% | 204,823 | 3.1% | 209,581 | 3.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
其他非流動負債 | 54,117 | 0.74% | 13,464 | 0.19% | 13,711 | 0.17% | 13,767 | 0.17% | 14,889 | 0.19% | 14,876 | 0.19% | 14,866 | 0.18% | 14,812 | 0.18% | 20,191 | 0.25% | 20,179 | 0.24% | 20,168 | 0.24% | 20,158 | 0.25% | 18,863 | 0.24% | 18,870 | 0.23% | 18,879 | 0.22% | 18,888 | 0.24% | 19,111 | 0.26% | 19,088 | 0.27% | 19,065 | 0.28% | 220,653 | 3.25% | 21,285 | 0.31% | 22,322 | 0.34% | 22,343 | 0.33% | 22,362 | 0.34% | 20,787 | 0.32% | 20,819 | 0.31% | 20,854 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 12,468 | 0.17% | 12,522 | 0.17% | 13,711 | 0.17% | 13,767 | 0.17% | 14,889 | 0.19% | 14,876 | 0.19% | 14,866 | 0.18% | 14,812 | 0.18% | 20,191 | 0.25% | 20,179 | 0.24% | 20,168 | 0.24% | 20,158 | 0.25% | 18,863 | 0.24% | 18,870 | 0.23% | 18,879 | 0.22% | 18,888 | 0.24% | 19,111 | 0.26% | 19,088 | 0.27% | 19,065 | 0.28% | 25,498 | 0.38% | 21,285 | 0.31% | 22,322 | 0.34% | 22,343 | 0.33% | 22,362 | 0.34% | 20,787 | 0.32% | 20,819 | 0.31% | 20,854 | 0.3% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 41,649 | 0.57% | 942 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2,812 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.83% | 50,000 | 0.81% | 50,000 | 0.81% | 50,002 | 0.86% | 50,032 | 0.89% | 2,502 | 0.04% | 32 | 0% | 133 | 0% | 3,195 | 0.06% | 45 | 0% | 44 | 0% | 875 | 0.01% | 897 | 0.02% | 875 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 1,443,236 | 19.69% | 1,383,469 | 19.3% | 1,135,219 | 14.05% | 1,137,959 | 14.24% | 825,405 | 10.43% | 1,072,710 | 13.56% | 1,617,772 | 19.71% | 1,540,760 | 18.99% | 1,689,324 | 20.97% | 1,695,159 | 19.99% | 1,507,147 | 17.87% | 1,529,910 | 18.62% | 1,576,011 | 20.25% | 1,584,920 | 19.53% | 1,898,503 | 22.57% | 1,468,470 | 18.45% | 1,396,377 | 19.29% | 1,360,291 | 19.26% | 1,412,854 | 20.72% | 1,400,653 | 20.64% | 535,850 | 7.93% | 1,159,145 | 17.55% | 1,148,924 | 16.77% | 998,362 | 15.1% | 996,787 | 15.25% | 1,055,819 | 15.89% | 1,040,854 | 15% | 1,085,882 | 15.89% | 1,040,517 | 15.76% | 953,495 | 14.72% | 896,988 | 13.82% | 899,791 | 12.8% | 1,036,327 | 16.35% | 1,036,335 | 16.2% | 1,036,350 | 16.11% | 1,036,368 | 17.28% | 1,229,578 | 20.71% | 849,012 | 14.15% | 845,182 | 13.74% | 842,065 | 13.64% | 634,918 | 10.94% | 844,775 | 15.11% | 703,353 | 12.36% | 747,987 | 13.3% | 807,995 | 14.61% | 846,860 | 15.18% | 883,498 | 15.54% | 978,295 | 17.91% | 818,440 | 13.55% | 722,516 | 12.95% | 654,432 | 13.74% |
負債總計 | 3,242,561 | 44.23% | 3,169,493 | 44.22% | 4,042,684 | 50.02% | 3,901,030 | 48.82% | 3,661,703 | 46.25% | 3,930,550 | 49.69% | 4,142,555 | 50.48% | 3,883,775 | 47.87% | 3,828,944 | 47.53% | 4,247,060 | 50.08% | 4,104,360 | 48.67% | 3,944,318 | 48.01% | 3,813,826 | 49% | 4,124,675 | 50.82% | 4,433,405 | 52.71% | 3,993,566 | 50.17% | 3,928,288 | 54.25% | 3,922,766 | 55.54% | 3,630,721 | 53.25% | 3,542,943 | 52.21% | 3,429,321 | 50.73% | 3,251,178 | 49.22% | 3,405,666 | 49.7% | 3,221,937 | 48.74% | 3,106,915 | 47.52% | 3,076,165 | 46.3% | 3,151,009 | 45.41% | 3,121,049 | 45.67% | 3,387,779 | 51.3% | 3,391,006 | 52.36% | 3,363,053 | 51.83% | 3,745,341 | 53.28% | 3,148,704 | 49.69% | 3,163,057 | 49.44% | 3,071,315 | 47.73% | 2,830,489 | 47.21% | 2,726,865 | 45.92% | 2,818,408 | 46.98% | 2,630,223 | 42.75% | 2,635,300 | 42.68% | 2,427,970 | 41.85% | 2,450,741 | 43.82% | 2,360,057 | 41.46% | 2,370,431 | 42.15% | 2,392,905 | 43.27% | 2,563,057 | 45.96% | 2,740,759 | 48.21% | 2,790,937 | 51.08% | 2,946,295 | 48.78% | 2,468,090 | 44.24% | 1,829,641 | 38.41% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,722,334 | 23.49% | 1,722,334 | 24.03% | 1,715,942 | 21.23% | 1,694,613 | 21.21% | 1,693,030 | 21.39% | 1,600,309 | 20.23% | 1,638,061 | 19.96% | 1,638,061 | 20.19% | 1,638,061 | 20.34% | 1,638,061 | 19.31% | 1,638,061 | 19.42% | 1,659,694 | 20.2% | 1,643,246 | 21.11% | 1,593,246 | 19.63% | 1,593,246 | 18.94% | 1,593,246 | 20.02% | 1,593,246 | 22% | 1,593,246 | 22.56% | 1,593,246 | 23.37% | 1,593,246 | 23.48% | 1,593,246 | 23.57% | 1,593,246 | 24.12% | 1,593,246 | 23.25% | 1,593,246 | 24.1% | 1,653,246 | 25.29% | 1,653,246 | 24.88% | 1,653,246 | 23.83% | 1,653,246 | 24.19% | 1,362,986 | 20.64% | 1,338,825 | 20.67% | 1,338,825 | 20.63% | 1,328,299 | 18.9% | 1,324,665 | 20.9% | 1,324,665 | 20.71% | 1,324,665 | 20.59% | 1,324,665 | 22.09% | 1,471,665 | 24.78% | 1,571,665 | 26.2% | 1,741,665 | 28.31% | 1,741,665 | 28.2% | 1,741,665 | 30.02% | 1,709,921 | 30.57% | 1,693,730 | 29.75% | 1,674,492 | 29.78% | 1,654,492 | 29.91% | 1,629,350 | 29.22% | 1,580,939 | 27.81% | 1,506,941 | 27.58% | 1,500,266 | 24.84% | 1,552,537 | 27.83% | 1,547,160 | 32.48% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,722,334 | 23.49% | 1,722,334 | 24.03% | 1,715,942 | 21.23% | 1,694,613 | 21.21% | 1,693,030 | 21.39% | 1,600,309 | 20.23% | 1,638,061 | 19.96% | 1,638,061 | 20.19% | 1,638,061 | 20.34% | 1,638,061 | 19.31% | 1,638,061 | 19.42% | 1,659,694 | 20.2% | 1,643,246 | 21.11% | 1,593,246 | 19.63% | 1,593,246 | 18.94% | 1,593,246 | 20.02% | 1,593,246 | 22% | 1,593,246 | 22.56% | 1,593,246 | 23.37% | 1,593,246 | 23.48% | 1,593,246 | 23.57% | 1,593,246 | 24.12% | 1,593,246 | 23.25% | 1,593,246 | 24.1% | 1,653,246 | 25.29% | 1,653,246 | 24.88% | 1,653,246 | 23.83% | 1,653,246 | 24.19% | 1,362,986 | 20.64% | 1,338,825 | 20.67% | 1,338,825 | 20.63% | 1,328,299 | 18.9% | 1,324,665 | 20.9% | 1,324,665 | 20.71% | 1,324,665 | 20.59% | 1,324,665 | 22.09% | 1,471,665 | 24.78% | 1,571,665 | 26.2% | 1,741,665 | 28.31% | 1,741,665 | 28.2% | 1,741,665 | 30.02% | 1,709,921 | 30.57% | 1,693,730 | 29.75% | 1,674,492 | 29.78% | 1,654,492 | 29.91% | 1,629,350 | 29.22% | 1,580,939 | 27.81% | 1,506,941 | 27.58% | 1,500,266 | 24.84% | 1,552,537 | 27.83% | 1,547,160 | 32.48% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 768,909 | 10.49% | 764,544 | 10.67% | 750,680 | 9.29% | 733,926 | 9.19% | 729,775 | 9.22% | 675,455 | 8.54% | 679,194 | 8.28% | 689,968 | 8.5% | 687,407 | 8.53% | 688,129 | 8.11% | 694,877 | 8.24% | 709,559 | 8.64% | 668,738 | 8.59% | 629,312 | 7.75% | 623,882 | 7.42% | 585,347 | 7.35% | 517,174 | 7.14% | 515,990 | 7.31% | 561,839 | 8.24% | 551,531 | 8.13% | 543,948 | 8.05% | 529,185 | 8.01% | 530,284 | 7.74% | 529,962 | 8.02% | 548,318 | 8.39% | 548,598 | 8.26% | 548,370 | 7.9% | 548,370 | 8.02% | 406,998 | 6.16% | 395,694 | 6.11% | 395,694 | 6.1% | 392,890 | 5.59% | 390,920 | 6.17% | 386,735 | 6.04% | 408,627 | 6.35% | 408,627 | 6.81% | 441,508 | 7.43% | 458,707 | 7.65% | 496,707 | 8.07% | 496,707 | 8.04% | 436,608 | 7.52% | 453,528 | 8.11% | 452,782 | 7.95% | 452,032 | 8.04% | 451,524 | 8.16% | 430,180 | 7.71% | 428,199 | 7.53% | 425,862 | 7.79% | 418,343 | 6.93% | 426,521 | 7.65% | 426,462 | 8.95% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 326,156 | 4.45% | 300,904 | 4.2% | 290,349 | 3.59% | 290,349 | 3.63% | 290,349 | 3.67% | 290,349 | 3.67% | 277,305 | 3.38% | 277,305 | 3.42% | 277,305 | 3.44% | 262,186 | 3.09% | 249,257 | 2.96% | 249,257 | 3.03% | 249,257 | 3.2% | 225,936 | 2.78% | 213,042 | 2.53% | 213,042 | 2.68% | 213,042 | 2.94% | 213,042 | 3.02% | 213,042 | 3.12% | 213,042 | 3.14% | 213,042 | 3.15% | 213,042 | 3.23% | 206,459 | 3.01% | 206,459 | 3.12% | 206,459 | 3.16% | 206,459 | 3.11% | 190,957 | 2.75% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 253,762 | 3.46% | 342,219 | 4.78% | 298,512 | 3.69% | 298,529 | 3.74% | 298,554 | 3.77% | 298,586 | 3.77% | 332,865 | 4.06% | 332,865 | 4.1% | 332,865 | 4.13% | 329,455 | 3.88% | 391,852 | 4.65% | 391,852 | 4.77% | 391,852 | 5.03% | 317,427 | 3.91% | 200,941 | 2.39% | 200,987 | 2.53% | 201,042 | 2.78% | 201,086 | 2.85% | 201,086 | 2.95% | 201,090 | 2.96% | 201,126 | 2.98% | 201,134 | 3.04% | 162,918 | 2.38% | 162,918 | 2.46% | 162,918 | 2.49% | 162,918 | 2.45% | 162,918 | 2.35% | 162,918 | 2.38% | 162,918 | 2.47% | 162,918 | 2.52% | 162,918 | 2.51% | 162,918 | 2.32% | 162,918 | 2.57% | 162,918 | 2.55% | 162,918 | 2.53% | 162,918 | 2.72% | 162,918 | 2.74% | 162,918 | 2.72% | 162,918 | 2.65% | 162,918 | 2.64% | 162,977 | 2.81% | 162,977 | 2.91% | 162,977 | 2.86% | 162,977 | 2.9% | 162,977 | 2.95% | 163,012 | 2.92% | 163,012 | 2.87% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
未分配盈餘(或待彌補虧損) | 431,030 | 5.88% | 364,501 | 5.09% | 181,911 | 2.25% | 275,960 | 3.45% | 300,055 | 3.79% | 258,130 | 3.26% | 201,708 | 2.46% | 379,209 | 4.67% | 315,430 | 3.92% | 313,302 | 3.69% | 194,017 | 2.3% | 294,763 | 3.59% | 289,073 | 3.71% | 344,349 | 4.24% | 353,203 | 4.2% | 384,752 | 4.83% | 351,687 | 4.86% | 293,158 | 4.15% | 259,549 | 3.81% | 255,807 | 3.77% | 427,317 | 6.32% | 406,899 | 6.16% | 495,114 | 7.23% | 488,494 | 7.39% | 486,795 | 7.45% | 459,390 | 6.91% | 574,579 | 8.28% | 561,320 | 8.21% | 520,999 | 7.89% | 447,103 | 6.9% | 543,976 | 8.38% | 537,308 | 7.64% | 444,984 | 7.02% | 384,688 | 6.01% | 439,420 | 6.83% | 408,801 | 6.82% | 406,796 | 6.85% | 373,386 | 6.22% | 434,403 | 7.06% | 409,230 | 6.63% | 441,047 | 7.6% | 416,061 | 7.44% | 509,019 | 8.94% | 478,166 | 8.5% | 433,954 | 7.85% | 385,081 | 6.9% | 419,256 | 7.37% | 490,703 | 8.98% | 461,784 | 7.64% | 410,769 | 7.36% | 391,093 | 8.21% |
保留盈餘合計 | 1,010,948 | 13.79% | 1,007,624 | 14.06% | 770,772 | 9.54% | 864,838 | 10.82% | 888,958 | 11.23% | 847,065 | 10.71% | 811,878 | 9.89% | 989,379 | 12.2% | 925,600 | 11.49% | 904,943 | 10.67% | 835,126 | 9.9% | 935,872 | 11.39% | 930,182 | 11.95% | 887,712 | 10.94% | 767,186 | 9.12% | 798,781 | 10.04% | 765,771 | 10.58% | 707,286 | 10.01% | 673,677 | 9.88% | 669,939 | 9.87% | 841,485 | 12.45% | 821,075 | 12.43% | 864,491 | 12.62% | 857,871 | 12.98% | 856,172 | 13.1% | 828,767 | 12.47% | 928,454 | 13.38% | 915,195 | 13.39% | 874,874 | 13.25% | 800,978 | 12.37% | 876,305 | 13.5% | 869,637 | 12.37% | 777,313 | 12.27% | 717,017 | 11.21% | 755,314 | 11.74% | 724,695 | 12.09% | 722,690 | 12.17% | 689,280 | 11.49% | 741,228 | 12.05% | 716,055 | 11.6% | 747,931 | 12.89% | 722,945 | 12.93% | 793,118 | 13.93% | 762,265 | 13.55% | 718,053 | 12.98% | 669,215 | 12% | 689,855 | 12.13% | 598,290 | 10.95% | 569,371 | 9.43% | 518,356 | 9.29% | 498,680 | 10.47% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | (170,725) | -2.33% | (245,830) | -3.43% | (266,041) | -3.29% | (328,068) | -4.11% | (255,770) | -3.23% | (350,578) | -4.43% | (266,711) | -3.25% | (272,403) | -3.36% | (248,292) | -3.08% | (298,005) | -3.51% | (265,230) | -3.14% | (373,245) | -4.54% | (385,755) | -4.96% | (368,878) | -4.55% | (328,865) | -3.91% | (287,085) | -3.61% | (332,767) | -4.6% | (356,613) | -5.05% | (327,319) | -4.8% | (278,472) | -4.1% | (235,715) | -3.49% | (147,491) | -2.23% | (136,229) | -1.99% | (195,571) | -2.96% | (225,311) | -3.45% | (153,023) | -2.3% | (137,122) | -1.98% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | (15,206) | -0.21% | (7,933) | -0.11% | 2,295 | 0.03% | (13,761) | -0.17% | (18,190) | -0.23% | (10,378) | -0.13% | (9,062) | -0.11% | (26,184) | -0.32% | (33,609) | -0.42% | (34,861) | -0.41% | (36,880) | -0.44% | (30,640) | -0.37% | (33,712) | -0.43% | (22,979) | -0.28% | (20,047) | -0.24% | (30,403) | -0.38% | (41,095) | -0.57% | (50,879) | -0.72% | (39,829) | -0.58% | (33,033) | -0.49% | (26,067) | -0.39% | (18,004) | -0.27% | (167) | 0% | (5,574) | -0.08% | (1,914) | -0.03% | (8,824) | -0.13% | 13,929 | 0.2% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他權益-其他 | (11,734) | -0.16% | (14,422) | -0.2% | (18,139) | -0.22% | (21,855) | -0.27% | (25,572) | -0.32% | (29,913) | -0.38% | (35,506) | -0.43% | (41,098) | -0.51% | (46,690) | -0.58% | (53,626) | -0.63% | (63,250) | -0.75% | (72,873) | -0.89% | (82,497) | -1.06% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (197,665) | -2.7% | (268,185) | -3.74% | (292,400) | -3.62% | (363,684) | -4.55% | (299,532) | -3.78% | (390,869) | -4.94% | (311,279) | -3.79% | (339,685) | -4.19% | (328,591) | -4.08% | (386,492) | -4.56% | (365,360) | -4.33% | (476,758) | -5.8% | (501,964) | -6.45% | (391,857) | -4.83% | (348,912) | -4.15% | (317,488) | -3.99% | (373,862) | -5.16% | (407,492) | -5.77% | (367,148) | -5.38% | (311,505) | -4.59% | (261,782) | -3.87% | (165,495) | -2.51% | (136,396) | -1.99% | (201,145) | -3.04% | (227,225) | -3.48% | (161,847) | -2.44% | (123,193) | -1.78% | (177,585) | -2.6% | (179,225) | -2.71% | (213,620) | -3.3% | (257,605) | -3.97% | (116,820) | -1.66% | (74,685) | -1.18% | 24,636 | 0.39% | 70,941 | 1.1% | 84,681 | 1.41% | 174,334 | 2.94% | 43,270 | 0.72% | 100,723 | 1.64% | 131,780 | 2.13% | 31,373 | 0.54% | (27,418) | -0.49% | 20,004 | 0.35% | 8,325 | 0.15% | (32,849) | -0.59% | 6,409 | 0.11% | (7,776) | -0.14% | (86,112) | -1.58% | (69,533) | -1.15% | (46,127) | -0.83% | (57,627) | -1.21% |
庫藏股票 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | (77,812) | -0.95% | (77,812) | -0.96% | (77,812) | -0.97% | (77,812) | -0.92% | (77,812) | -0.92% | (147,047) | -1.79% | (118,736) | -1.53% | (118,736) | -1.46% | (118,736) | -1.41% | (118,736) | -1.49% | (122,631) | -1.69% | (137,628) | -1.95% | (112,636) | -1.65% | (102,122) | -1.5% | (79,337) | -1.17% | (110,540) | -1.67% | (110,540) | -1.61% | 93,118 | 1.41% | 119,526 | 1.83% | 31,202 | 0.47% | 31,202 | 0.45% | 31,202 | 0.46% | 51,434 | 0.78% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 199,205 | 3.35% | 172,729 | 2.88% | 245,294 | 3.99% | 244,015 | 3.95% | 92,522 | 1.59% | 189,813 | 3.39% | 92,522 | 1.63% | 92,522 | 1.65% | 92,522 | 1.67% | 92,522 | 1.66% | 92,522 | 1.63% | 92,522 | 1.69% | 92,522 | 1.53% | 94,446 | 1.69% | 58,201 | 1.22% |
歸屬於母公司業主之權益合計 | 3,304,526 | 45.08% | 3,226,317 | 45.02% | 2,944,994 | 36.44% | 2,929,693 | 36.67% | 3,012,231 | 38.05% | 2,731,960 | 34.54% | 2,740,042 | 33.39% | 2,899,911 | 35.74% | 2,844,665 | 35.32% | 2,766,829 | 32.62% | 2,724,892 | 32.31% | 2,681,320 | 32.64% | 2,621,466 | 33.68% | 2,599,677 | 32.03% | 2,516,666 | 29.92% | 2,541,150 | 31.93% | 2,379,698 | 32.87% | 2,271,402 | 32.16% | 2,348,978 | 34.45% | 2,401,089 | 35.38% | 2,637,560 | 39.02% | 2,667,471 | 40.38% | 2,741,085 | 40% | 2,686,816 | 40.65% | 2,710,985 | 41.47% | 2,837,562 | 42.71% | 2,975,675 | 42.88% | 2,908,024 | 42.55% | 2,414,199 | 36.56% | 2,321,877 | 35.85% | 2,353,219 | 36.26% | 2,474,006 | 35.19% | 2,418,213 | 38.16% | 2,453,053 | 38.34% | 2,559,547 | 39.78% | 2,542,668 | 42.41% | 2,610,992 | 43.97% | 2,590,193 | 43.18% | 2,835,029 | 46.08% | 2,842,192 | 46.03% | 2,865,055 | 49.38% | 2,669,163 | 47.73% | 2,867,112 | 50.37% | 2,804,592 | 49.87% | 2,698,698 | 48.79% | 2,642,632 | 47.38% | 2,598,695 | 45.71% | 2,352,459 | 43.06% | 2,325,925 | 38.51% | 2,356,841 | 42.25% | 2,356,474 | 49.47% |
非控制權益 | 783,951 | 10.69% | 770,989 | 10.76% | 1,093,861 | 13.54% | 1,159,295 | 14.51% | 1,242,575 | 15.7% | 1,247,450 | 15.77% | 1,323,849 | 16.13% | 1,329,159 | 16.38% | 1,381,421 | 17.15% | 1,467,380 | 17.3% | 1,604,572 | 19.03% | 1,589,536 | 19.35% | 1,347,950 | 17.32% | 1,391,509 | 17.15% | 1,461,094 | 17.37% | 1,424,774 | 17.9% | 932,619 | 12.88% | 868,879 | 12.3% | 838,925 | 12.3% | 842,432 | 12.41% | 692,644 | 10.25% | 687,086 | 10.4% | 705,174 | 10.29% | 701,404 | 10.61% | 719,902 | 11.01% | 730,356 | 10.99% | 812,158 | 11.7% | 804,567 | 11.77% | 801,919 | 12.14% | 762,885 | 11.78% | 772,743 | 11.91% | 810,219 | 11.53% | 770,304 | 12.16% | 781,572 | 12.22% | 803,453 | 12.49% | 622,883 | 10.39% | 600,615 | 10.11% | 590,280 | 9.84% | 687,508 | 11.17% | 697,729 | 11.3% | 509,235 | 8.78% | 472,653 | 8.45% | 465,423 | 8.18% | 448,510 | 7.98% | 439,193 | 7.94% | 371,311 | 6.66% | 345,869 | 6.08% | 320,137 | 5.86% | 768,134 | 12.72% | 753,559 | 13.51% | 576,921 | 12.11% |
權益總額 | 4,088,477 | 55.77% | 3,997,306 | 55.78% | 4,038,855 | 49.98% | 4,088,988 | 51.18% | 4,254,806 | 53.75% | 3,979,410 | 50.31% | 4,063,891 | 49.52% | 4,229,070 | 52.13% | 4,226,086 | 52.47% | 4,234,209 | 49.92% | 4,329,464 | 51.33% | 4,270,856 | 51.99% | 3,969,416 | 51% | 3,991,186 | 49.18% | 3,977,760 | 47.29% | 3,965,924 | 49.83% | 3,312,317 | 45.75% | 3,140,281 | 44.46% | 3,187,903 | 46.75% | 3,243,521 | 47.79% | 3,330,204 | 49.27% | 3,354,557 | 50.78% | 3,446,259 | 50.3% | 3,388,220 | 51.26% | 3,430,887 | 52.48% | 3,567,918 | 53.7% | 3,787,833 | 54.59% | 3,712,591 | 54.33% | 3,216,118 | 48.7% | 3,084,762 | 47.64% | 3,125,962 | 48.17% | 3,284,225 | 46.72% | 3,188,517 | 50.31% | 3,234,625 | 50.56% | 3,363,000 | 52.27% | 3,165,551 | 52.79% | 3,211,607 | 54.08% | 3,180,473 | 53.02% | 3,522,537 | 57.25% | 3,539,921 | 57.32% | 3,374,290 | 58.15% | 3,141,816 | 56.18% | 3,332,535 | 58.54% | 3,253,102 | 57.85% | 3,137,891 | 56.73% | 3,013,943 | 54.04% | 2,944,564 | 51.79% | 2,672,596 | 48.92% | 3,094,059 | 51.22% | 3,110,400 | 55.76% | 2,933,395 | 61.59% |
負債及權益總計 | 7,331,038 | 100% | 7,166,799 | 100% | 8,081,539 | 100% | 7,990,018 | 100% | 7,916,509 | 100% | 7,909,960 | 100% | 8,206,446 | 100% | 8,112,845 | 100% | 8,055,030 | 100% | 8,481,269 | 100% | 8,433,824 | 100% | 8,215,174 | 100% | 7,783,242 | 100% | 8,115,861 | 100% | 8,411,165 | 100% | 7,959,490 | 100% | 7,240,605 | 100% | 7,063,047 | 100% | 6,818,624 | 100% | 6,786,464 | 100% | 6,759,525 | 100% | 6,605,735 | 100% | 6,851,925 | 100% | 6,610,157 | 100% | 6,537,802 | 100% | 6,644,083 | 100% | 6,938,842 | 100% | 6,833,640 | 100% | 6,603,897 | 100% | 6,475,768 | 100% | 6,489,015 | 100% | 7,029,566 | 100% | 6,337,221 | 100% | 6,397,682 | 100% | 6,434,315 | 100% | 5,996,040 | 100% | 5,938,472 | 100% | 5,998,881 | 100% | 6,152,760 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 6,000,000 | 0.07% | 6,000,000 | 0.07% | 6,000,000 | 0.07% | 6,000,000 | 0.07% | 6,000,000 | 0.07% | 10,276,000 | 0.13% | 9,095,000 | 0.12% | 9,095,000 | 0.11% | 9,095,000 | 0.11% | 9,095,000 | 0.11% | 9,565,000 | 0.13% | 11,375,000 | 0.16% | 9,760,000 | 0.14% | 8,750,000 | 0.13% | 6,000,000 | 0.09% | 8,000,000 | 0.12% | 8,000,000 | 0.12% | 6,714,000 | 0.1% | 8,000,000 | 0.12% | 2,000,000 | 0.03% | 2,000,000 | 0.03% | 2,000,000 | 0.03% | 3,277,000 | 0.05% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 14,158,000 | 0.24% | 11,213,000 | 0.19% | 17,000,000 | 0.28% | 16,921,000 | 0.27% | 8,000,000 | 0.14% | 13,755,000 | 0.25% | 8,000,000 | 0.14% | 8,000,000 | 0.14% | 8,000,000 | 0.14% | 8,000,000 | 0.14% | 8,000,000 | 0.14% | 8,000,000 | 0.15% | 8,000,000 | 0.13% | 8,188,000 | 0.15% | 4,973,000 | 0.1% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
光群雷(2461) 截至2024年第3季「資產總額」總計約為NT$73.31億元,相較上一季增加約NT$1.64億元、相較去年年末減少約NT$-6.59億元
光群雷(2461) 2024年第3季財報顯示公司「資產總額」約NT$73.31億元;負債總額約NT$32.43億元、為資產總額的44.23%;權益總額約NT$40.88億元、為資產總額的55.77%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$71.67億元;負債總額約NT$31.69億元、為資產總額的44.22%;權益總額約NT$39.97億元、為資產總額的55.78%。
今年第3季相較上一季「資產總額」增加約NT$1.64億元。
對比去年年末
去年年末的「資產總額」則為NT$79.9億元;負債總額約NT$39.01億元、為資產總額的48.82%;權益總額約NT$40.89億元、為資產總額的51.18%。
今年第3季相較去年年末「資產總額」增加約NT$-6.59億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 7,331,038 | 100% | 7,166,799 | 100% | 8,081,539 | 100% | 7,990,018 | 100% | 7,916,509 | 100% | 7,909,960 | 100% | 8,206,446 | 100% | 8,112,845 | 100% | 8,055,030 | 100% | 8,481,269 | 100% | 8,433,824 | 100% | 8,215,174 | 100% | 7,783,242 | 100% | 8,115,861 | 100% | 8,411,165 | 100% | 7,959,490 | 100% | 7,240,605 | 100% | 7,063,047 | 100% | 6,818,624 | 100% | 6,786,464 | 100% | 6,759,525 | 100% | 6,605,735 | 100% | 6,851,925 | 100% | 6,610,157 | 100% | 6,537,802 | 100% | 6,644,083 | 100% | 6,938,842 | 100% | 6,833,640 | 100% | 6,603,897 | 100% | 6,475,768 | 100% | 6,489,015 | 100% | 7,029,566 | 100% | 6,337,221 | 100% | 6,397,682 | 100% | 6,434,315 | 100% | 5,996,040 | 100% | 5,938,472 | 100% | 5,998,881 | 100% | 6,152,760 | 100% | 6,175,221 | 100% |
負債總額 | 3,242,561 | 44.23% | 3,169,493 | 44.22% | 4,042,684 | 50.02% | 3,901,030 | 48.82% | 3,661,703 | 46.25% | 3,930,550 | 49.69% | 4,142,555 | 50.48% | 3,883,775 | 47.87% | 3,828,944 | 47.53% | 4,247,060 | 50.08% | 4,104,360 | 48.67% | 3,944,318 | 48.01% | 3,813,826 | 49% | 4,124,675 | 50.82% | 4,433,405 | 52.71% | 3,993,566 | 50.17% | 3,928,288 | 54.25% | 3,922,766 | 55.54% | 3,630,721 | 53.25% | 3,542,943 | 52.21% | 3,429,321 | 50.73% | 3,251,178 | 49.22% | 3,405,666 | 49.7% | 3,221,937 | 48.74% | 3,106,915 | 47.52% | 3,076,165 | 46.3% | 3,151,009 | 45.41% | 3,121,049 | 45.67% | 3,387,779 | 51.3% | 3,391,006 | 52.36% | 3,363,053 | 51.83% | 3,745,341 | 53.28% | 3,148,704 | 49.69% | 3,163,057 | 49.44% | 3,071,315 | 47.73% | 2,830,489 | 47.21% | 2,726,865 | 45.92% | 2,818,408 | 46.98% | 2,630,223 | 42.75% | 2,635,300 | 42.68% |
權益總額 | 4,088,477 | 55.77% | 3,997,306 | 55.78% | 4,038,855 | 49.98% | 4,088,988 | 51.18% | 4,254,806 | 53.75% | 3,979,410 | 50.31% | 4,063,891 | 49.52% | 4,229,070 | 52.13% | 4,226,086 | 52.47% | 4,234,209 | 49.92% | 4,329,464 | 51.33% | 4,270,856 | 51.99% | 3,969,416 | 51% | 3,991,186 | 49.18% | 3,977,760 | 47.29% | 3,965,924 | 49.83% | 3,312,317 | 45.75% | 3,140,281 | 44.46% | 3,187,903 | 46.75% | 3,243,521 | 47.79% | 3,330,204 | 49.27% | 3,354,557 | 50.78% | 3,446,259 | 50.3% | 3,388,220 | 51.26% | 3,430,887 | 52.48% | 3,567,918 | 53.7% | 3,787,833 | 54.59% | 3,712,591 | 54.33% | 3,216,118 | 48.7% | 3,084,762 | 47.64% | 3,125,962 | 48.17% | 3,284,225 | 46.72% | 3,188,517 | 50.31% | 3,234,625 | 50.56% | 3,363,000 | 52.27% | 3,165,551 | 52.79% | 3,211,607 | 54.08% | 3,180,473 | 53.02% | 3,522,537 | 57.25% | 3,539,921 | 57.32% |
流動資產
光群雷(2461) 截至2024年第3季「流動資產」總計約為NT$39.79億元,相較上一季減少約NT$-1.91億元、相較去年年末減少約NT$-9.99億元
光群雷(2461) 2024年第3季財報顯示公司「流動資產」總計約NT$39.79億元、約佔整體資產的54.27%。
對比上一季
上一季流動資產總計約NT$41.7億元、約佔整體資產的58.18%。今年第3季相較上一季減少約NT$-1.91億元。
對比去年年末
去年年末流動資產則為NT$49.78億元、約佔整體資產的62.3%。今年第3季相較去年年末減少約NT$-9.99億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 3,978,584 | 54.27% | 4,169,962 | 58.18% | 5,454,385 | 67.49% | 4,977,919 | 62.3% | 4,998,589 | 63.14% | 5,108,588 | 64.58% | 5,051,151 | 61.55% | 5,060,287 | 62.37% | 5,072,151 | 62.97% | 5,476,476 | 64.57% | 5,642,352 | 66.9% | 5,519,536 | 67.19% | 5,262,480 | 67.61% | 5,666,283 | 69.82% | 5,953,177 | 70.78% | 5,494,650 | 69.03% | 4,996,202 | 69% | 4,855,089 | 68.74% | 4,542,690 | 66.62% | 4,404,924 | 64.91% | 4,324,195 | 63.97% | 4,158,344 | 62.95% | 4,285,575 | 62.55% | 4,326,249 | 65.45% | 4,213,039 | 64.44% | 4,256,359 | 64.06% | 4,521,460 | 65.16% | 4,458,503 | 65.24% | 4,269,630 | 64.65% | 4,158,740 | 64.22% | 4,192,831 | 64.61% | 4,687,434 | 66.68% | 3,942,794 | 62.22% | 4,029,208 | 62.98% | 4,050,805 | 62.96% | 3,528,980 | 58.86% | 3,641,045 | 61.31% | 3,737,110 | 62.3% | 3,861,260 | 62.76% | 3,874,578 | 62.74% |
非流動資產
光群雷(2461) 截至2024年第3季「非流動資產」總計約為NT$33.52億元,相較上一季增加約NT$3.56億元、相較去年年末增加約NT$3.4億元
光群雷(2461) 2024年第3季財報顯示公司「非流動資產」總計約NT$33.52億元、約佔整體資產的45.73%。
對比上一季
上一季非流動資產總計約NT$29.97億元、約佔整體資產的41.82%。今年第3季相較上一季增加約NT$3.56億元。
對比去年年末
去年年末非流動資產則為NT$30.12億元、約佔整體資產的37.7%。今年第3季相較去年年末增加約NT$3.4億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 3,352,454 | 45.73% | 2,996,837 | 41.82% | 2,627,154 | 32.51% | 3,012,099 | 37.7% | 2,917,920 | 36.86% | 2,801,372 | 35.42% | 3,155,295 | 38.45% | 3,052,558 | 37.63% | 2,982,879 | 37.03% | 3,004,793 | 35.43% | 2,791,472 | 33.1% | 2,695,638 | 32.81% | 2,520,762 | 32.39% | 2,449,578 | 30.18% | 2,457,988 | 29.22% | 2,464,840 | 30.97% | 2,244,403 | 31% | 2,207,958 | 31.26% | 2,275,934 | 33.38% | 2,381,540 | 35.09% | 2,435,330 | 36.03% | 2,447,391 | 37.05% | 2,566,350 | 37.45% | 2,283,908 | 34.55% | 2,324,763 | 35.56% | 2,387,724 | 35.94% | 2,417,382 | 34.84% | 2,375,137 | 34.76% | 2,334,267 | 35.35% | 2,317,028 | 35.78% | 2,296,184 | 35.39% | 2,342,132 | 33.32% | 2,394,427 | 37.78% | 2,368,474 | 37.02% | 2,383,510 | 37.04% | 2,467,060 | 41.14% | 2,297,427 | 38.69% | 2,261,771 | 37.7% | 2,291,500 | 37.24% | 2,300,643 | 37.26% |
流動負債
光群雷(2461) 截至2024年第3季「流動負債」總計約為NT$17.99億元,相較上一季增加約NT$1,330萬元、相較去年年末減少約NT$-9.64億元
光群雷(2461) 2024年第3季財報顯示公司「流動負債」總計約NT$17.99億元、約佔整體資產的24.54%。
對比上一季
上一季流動負債總計約NT$17.86億元、約佔整體資產的24.92%。今年第3季相較上一季增加約NT$1,330萬元。
對比去年年末
去年年末流動負債則為NT$27.63億元、約佔整體資產的34.58%。今年第3季相較去年年末減少約NT$-9.64億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 1,799,325 | 24.54% | 1,786,024 | 24.92% | 2,907,465 | 35.98% | 2,763,071 | 34.58% | 2,836,298 | 35.83% | 2,857,840 | 36.13% | 2,524,783 | 30.77% | 2,343,015 | 28.88% | 2,139,620 | 26.56% | 2,551,901 | 30.09% | 2,597,213 | 30.8% | 2,414,408 | 29.39% | 2,237,815 | 28.75% | 2,539,755 | 31.29% | 2,534,902 | 30.14% | 2,525,096 | 31.72% | 2,531,911 | 34.97% | 2,562,475 | 36.28% | 2,217,867 | 32.53% | 2,142,290 | 31.57% | 2,893,471 | 42.81% | 2,092,033 | 31.67% | 2,256,742 | 32.94% | 2,223,575 | 33.64% | 2,110,128 | 32.28% | 2,020,346 | 30.41% | 2,110,155 | 30.41% | 2,035,167 | 29.78% | 2,347,262 | 35.54% | 2,437,511 | 37.64% | 2,466,065 | 38% | 2,845,550 | 40.48% | 2,112,377 | 33.33% | 2,126,722 | 33.24% | 2,034,965 | 31.63% | 1,794,121 | 29.92% | 1,497,287 | 25.21% | 1,969,396 | 32.83% | 1,785,041 | 29.01% | 1,793,235 | 29.04% |
非流動負債
光群雷(2461) 截至2024年第3季「非流動負債」總計約為NT$14.43億元,相較上一季增加約NT$5,977萬元、相較去年年末增加約NT$3.05億元
光群雷(2461) 2024年第3季財報顯示公司「非流動負債」總計約NT$14.43億元、約佔整體資產的19.69%。
對比上一季
上一季非流動負債總計約NT$13.83億元、約佔整體資產的19.3%。今年第3季相較上一季增加約NT$5,977萬元。
對比去年年末
去年年末非流動負債則為NT$11.38億元、約佔整體資產的14.24%。今年第3季相較去年年末增加約NT$3.05億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 1,443,236 | 19.69% | 1,383,469 | 19.3% | 1,135,219 | 14.05% | 1,137,959 | 14.24% | 825,405 | 10.43% | 1,072,710 | 13.56% | 1,617,772 | 19.71% | 1,540,760 | 18.99% | 1,689,324 | 20.97% | 1,695,159 | 19.99% | 1,507,147 | 17.87% | 1,529,910 | 18.62% | 1,576,011 | 20.25% | 1,584,920 | 19.53% | 1,898,503 | 22.57% | 1,468,470 | 18.45% | 1,396,377 | 19.29% | 1,360,291 | 19.26% | 1,412,854 | 20.72% | 1,400,653 | 20.64% | 535,850 | 7.93% | 1,159,145 | 17.55% | 1,148,924 | 16.77% | 998,362 | 15.1% | 996,787 | 15.25% | 1,055,819 | 15.89% | 1,040,854 | 15% | 1,085,882 | 15.89% | 1,040,517 | 15.76% | 953,495 | 14.72% | 896,988 | 13.82% | 899,791 | 12.8% | 1,036,327 | 16.35% | 1,036,335 | 16.2% | 1,036,350 | 16.11% | 1,036,368 | 17.28% | 1,229,578 | 20.71% | 849,012 | 14.15% | 845,182 | 13.74% | 842,065 | 13.64% |
權益
光群雷(2461) 截至2024年第3季「權益」總計約為NT$40.88億元,相較上一季增加約NT$9,117萬元、相較去年年末減少約NT$-51.1萬元
光群雷(2461) 2024年第3季財報顯示公司「權益」總計約NT$40.88億元、約佔整體資產的55.77%。
對比上一季
上一季權益總計約NT$39.97億元、約佔整體資產的55.78%。今年第3季相較上一季增加約NT$9,117萬元。
對比去年年末
去年年末權益則為NT$40.89億元、約佔整體資產的51.18%。今年第3季相較去年年末減少約NT$-51.1萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 4,088,477 | 55.77% | 3,997,306 | 55.78% | 4,038,855 | 49.98% | 4,088,988 | 51.18% | 4,254,806 | 53.75% | 3,979,410 | 50.31% | 4,063,891 | 49.52% | 4,229,070 | 52.13% | 4,226,086 | 52.47% | 4,234,209 | 49.92% | 4,329,464 | 51.33% | 4,270,856 | 51.99% | 3,969,416 | 51% | 3,991,186 | 49.18% | 3,977,760 | 47.29% | 3,965,924 | 49.83% | 3,312,317 | 45.75% | 3,140,281 | 44.46% | 3,187,903 | 46.75% | 3,243,521 | 47.79% | 3,330,204 | 49.27% | 3,354,557 | 50.78% | 3,446,259 | 50.3% | 3,388,220 | 51.26% | 3,430,887 | 52.48% | 3,567,918 | 53.7% | 3,787,833 | 54.59% | 3,712,591 | 54.33% | 3,216,118 | 48.7% | 3,084,762 | 47.64% | 3,125,962 | 48.17% | 3,284,225 | 46.72% | 3,188,517 | 50.31% | 3,234,625 | 50.56% | 3,363,000 | 52.27% | 3,165,551 | 52.79% | 3,211,607 | 54.08% | 3,180,473 | 53.02% | 3,522,537 | 57.25% | 3,539,921 | 57.32% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。