2459
67
TWD+0.10 (0.15%)
2025.01.22收盤
敦吉-資產負債表
合併資產負債表
(TWD千元) | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 941,196 | 9.77% | 1,270,916 | 13.51% | 1,425,045 | 15.63% | 1,827,870 | 18.19% | 1,696,417 | 16.31% | 1,379,404 | 14.63% | 1,380,864 | 14.66% | 1,592,802 | 15.24% | 2,142,528 | 20.38% | 1,341,255 | 13.81% | 1,274,800 | 13.45% | 1,713,192 | 18.39% | 1,296,291 | 14.23% | 1,556,392 | 17.29% | 1,343,216 | 15.33% | 1,949,971 | 22.2% | 2,713,097 | 32.38% | 2,819,489 | 35.21% | 3,029,282 | 37.31% | 3,012,801 | 35.55% | 2,623,413 | 31.35% | 1,357,679 | 16.33% | 1,302,004 | 15.48% | 1,312,349 | 15.84% | 955,586 | 10.85% | 1,026,956 | 11.81% | 1,225,717 | 15.73% | 1,174,208 | 14.38% | 1,220,676 | 14.23% | 1,078,933 | 13.58% | 1,280,715 | 16.5% | 1,271,047 | 15.86% | 832,747 | 10.15% | 923,643 | 10.17% | 1,152,529 | 14.45% | 1,102,306 | 13.18% | 1,391,592 | 15.75% | 1,306,963 | 15.84% | 1,375,006 | 17.74% | 1,404,199 | 17.17% | 1,358,175 | 16.65% | 1,872,975 | 23.46% | 1,881,130 | 24.71% | 1,877,336 | 22.45% | 1,921,274 | 21.89% | 2,204,240 | 25.26% | 1,862,331 | 23.31% | 1,860,930 | 22.2% | 1,939,249 | 23.59% | 1,808,315 | 21.18% | 1,687,510 | 21.45% |
透過損益按公允價值衡量之金融資產-流動 | 284,911 | 2.96% | 275,936 | 2.93% | 221,577 | 2.43% | 193,002 | 1.92% | 185,966 | 1.79% | 215,911 | 2.29% | 225,099 | 2.39% | 257,771 | 2.47% | 568,214 | 5.41% | 788,132 | 8.12% | 1,122,097 | 11.84% | 1,136,605 | 12.2% | 1,569,982 | 17.23% | 1,000,621 | 11.12% | 1,342,269 | 15.32% | 1,321,358 | 15.05% | 1,198,499 | 14.3% | 1,051,946 | 13.14% | 721,925 | 8.89% | 525,704 | 6.2% | 627,674 | 7.5% | 1,956,539 | 23.53% | 2,027,917 | 24.11% | 1,855,870 | 22.4% | 2,056,951 | 23.34% | 1,943,544 | 22.36% | 1,630,192 | 20.92% | 988,069 | 12.1% | 1,033,684 | 12.05% | 902,382 | 11.36% | 737,635 | 9.5% | 485,958 | 6.06% | 1,087,625 | 13.25% | 1,178,271 | 12.97% | 1,173,427 | 14.71% | 1,219,024 | 14.58% | 1,014,524 | 11.48% | 910,061 | 11.03% | 713,417 | 9.21% | 30,685 | 0.38% | 19,800 | 0.24% | 19,490 | 0.24% | 19,420 | 0.26% | 19,210 | 0.23% | 19,400 | 0.22% | 19,400 | 0.22% | 19,600 | 0.25% | 19,700 | 0.24% | 19,700 | 0.24% | 19,970 | 0.23% | 19,920 | 0.25% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 3,281,818 | 34.07% | 2,962,342 | 31.48% | 2,030,184 | 22.26% | 1,653,637 | 16.46% | 1,924,623 | 18.5% | 1,922,225 | 20.39% | 1,775,109 | 18.84% | 2,297,463 | 21.98% | 1,215,674 | 11.56% | 1,458,813 | 15.02% | 1,907,114 | 20.12% | 1,700,250 | 18.25% | 1,431,526 | 15.71% | 1,492,209 | 16.58% | 1,519,098 | 17.33% | 917,631 | 10.45% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 46,469 | 0.6% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||
應收票據淨額 | 262,167 | 2.72% | 206,267 | 2.19% | 214,395 | 2.35% | 168,216 | 1.67% | 144,171 | 1.39% | 152,938 | 1.62% | 133,731 | 1.42% | 93,254 | 0.89% | 126,635 | 1.2% | 160,635 | 1.65% | 180,792 | 1.91% | 138,951 | 1.49% | 170,534 | 1.87% | 198,422 | 2.2% | 185,664 | 2.12% | 123,967 | 1.41% | 95,704 | 1.14% | 126,600 | 1.58% | 125,691 | 1.55% | 119,438 | 1.41% | 151,463 | 1.81% | 163,238 | 1.96% | 174,152 | 2.07% | 150,410 | 1.82% | 173,076 | 1.96% | 185,262 | 2.13% | 154,425 | 1.98% | 126,243 | 1.55% | 116,815 | 1.36% | 106,609 | 1.34% | 108,198 | 1.39% | 108,194 | 1.35% | 73,303 | 0.89% | 71,382 | 0.79% | 57,631 | 0.72% | 53,947 | 0.65% | 51,664 | 0.58% | 54,926 | 0.67% | 61,093 | 0.79% | 59,020 | 0.72% | 85,153 | 1.04% | 67,404 | 0.84% | 29,495 | 0.39% | 46,051 | 0.55% | 61,325 | 0.7% | 75,375 | 0.86% | 49,979 | 0.63% | 49,934 | 0.6% | 40,579 | 0.49% | 64,486 | 0.76% | 68,789 | 0.87% |
應收帳款淨額 | 1,240,251 | 12.88% | 1,264,571 | 13.44% | 1,250,585 | 13.71% | 1,897,257 | 18.88% | 2,228,241 | 21.42% | 1,571,273 | 16.67% | 1,443,014 | 15.32% | 2,021,776 | 19.34% | 2,159,176 | 20.54% | 1,603,652 | 16.51% | 1,327,347 | 14.01% | 1,541,366 | 16.54% | 1,534,500 | 16.84% | 1,499,472 | 16.66% | 1,368,232 | 15.61% | 1,495,693 | 17.03% | 1,475,606 | 17.61% | 1,160,191 | 14.49% | 1,312,061 | 16.16% | 1,731,834 | 20.44% | 1,722,609 | 20.58% | 1,664,880 | 20.02% | 1,617,596 | 19.23% | 1,697,786 | 20.49% | 2,321,981 | 26.35% | 2,140,174 | 24.62% | 1,444,274 | 18.53% | 1,892,718 | 23.18% | 2,510,197 | 29.26% | 2,221,526 | 27.97% | 2,172,837 | 28% | 2,208,398 | 27.56% | 2,644,854 | 32.23% | 2,723,613 | 29.98% | 2,034,729 | 25.51% | 2,315,660 | 27.69% | 2,444,423 | 27.67% | 2,231,304 | 27.04% | 1,783,742 | 23.02% | 2,105,135 | 25.73% | 2,339,341 | 28.69% | 2,130,861 | 26.69% | 1,724,553 | 22.65% | 2,574,920 | 30.79% | 3,013,077 | 34.33% | 2,611,644 | 29.92% | 2,060,156 | 25.79% | 2,542,956 | 30.34% | 2,425,350 | 29.5% | 2,755,871 | 32.28% | 2,279,775 | 28.98% |
應收帳款-關係人淨額 | 51,684 | 0.54% | 42,196 | 0.45% | 49,255 | 0.54% | 57,486 | 0.57% | 59,336 | 0.57% | 50,588 | 0.54% | 39,868 | 0.42% | 81,322 | 0.78% | 138,833 | 1.32% | 67,240 | 0.69% | 75,911 | 0.8% | 73,207 | 0.79% | 99,901 | 1.1% | 78,212 | 0.87% | 87,291 | 1% | 107,630 | 1.23% | 126,458 | 1.51% | 74,072 | 0.93% | 56,003 | 0.69% | 87,504 | 1.03% | 111,631 | 1.33% | 69,844 | 0.84% | 60,409 | 0.72% | 94,206 | 1.14% | 76,547 | 0.87% | 58,896 | 0.68% | 58,433 | 0.75% | 99,949 | 1.22% | 86,462 | 1.01% | 45,177 | 0.57% | 44,070 | 0.57% | 61,272 | 0.76% | 52,593 | 0.64% | 43,459 | 0.48% | 29,588 | 0.37% | 34,420 | 0.41% | 29,395 | 0.33% | 30,282 | 0.37% | 30,375 | 0.39% | 39,463 | 0.48% | 41,125 | 0.5% | 43,676 | 0.55% | 39,941 | 0.52% | 51,061 | 0.61% | 56,437 | 0.64% | 48,236 | 0.55% | 58,180 | 0.73% | 77,105 | 0.92% | 76,335 | 0.93% | 70,506 | 0.83% | 69,615 | 0.88% |
其他應收款 | 215,458 | 2.24% | 145,405 | 1.55% | 178,087 | 1.95% | 158,182 | 1.57% | 145,291 | 1.4% | 108,768 | 1.15% | 104,909 | 1.11% | 119,109 | 1.14% | 101,003 | 0.96% | 74,299 | 0.77% | 84,080 | 0.89% | 93,782 | 1.01% | 109,104 | 1.2% | 91,901 | 1.02% | 93,747 | 1.07% | 82,439 | 0.94% | 72,084 | 0.86% | 31,824 | 0.4% | 40,830 | 0.5% | 45,710 | 0.54% | 51,581 | 0.62% | 62,850 | 0.76% | 71,887 | 0.85% | 66,777 | 0.81% | 65,769 | 0.75% | 60,268 | 0.69% | 65,322 | 0.84% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 499,421 | 5.18% | 505,003 | 5.37% | 546,854 | 6% | 547,096 | 5.45% | 517,404 | 4.97% | 613,570 | 6.51% | 746,367 | 7.92% | 689,037 | 6.59% | 648,598 | 6.17% | 793,241 | 8.17% | 729,940 | 7.7% | 583,790 | 6.27% | 548,238 | 6.02% | 510,451 | 5.67% | 461,560 | 5.27% | 422,002 | 4.81% | 400,265 | 4.78% | 436,266 | 5.45% | 470,064 | 5.79% | 534,769 | 6.31% | 607,508 | 7.26% | 603,495 | 7.26% | 650,777 | 7.74% | 668,581 | 8.07% | 703,908 | 7.99% | 739,003 | 8.5% | 611,793 | 7.85% | 645,885 | 7.91% | 643,556 | 7.5% | 656,768 | 8.27% | 764,479 | 9.85% | 832,887 | 10.39% | 606,059 | 7.39% | 1,164,143 | 12.82% | 679,750 | 8.52% | 609,185 | 7.28% | 720,323 | 8.15% | 661,163 | 8.01% | 695,387 | 8.97% | 577,612 | 7.06% | 554,205 | 6.8% | 536,291 | 6.72% | 497,500 | 6.54% | 469,327 | 5.61% | 552,799 | 6.3% | 527,845 | 6.05% | 542,484 | 6.79% | 515,960 | 6.16% | 594,391 | 7.23% | 544,855 | 6.38% | 553,726 | 7.04% |
存貨-買賣業 | 499,421 | 5.18% | 505,003 | 5.37% | 546,854 | 6% | 547,096 | 5.45% | 517,404 | 4.97% | 613,570 | 6.51% | 746,367 | 7.92% | 689,037 | 6.59% | 648,598 | 6.17% | 793,241 | 8.17% | 729,940 | 7.7% | 583,790 | 6.27% | 548,238 | 6.02% | 510,451 | 5.67% | 461,560 | 5.27% | 422,002 | 4.81% | 400,265 | 4.78% | 436,266 | 5.45% | 470,064 | 5.79% | 534,769 | 6.31% | 607,508 | 7.26% | 603,495 | 7.26% | 650,777 | 7.74% | 668,581 | 8.07% | 703,908 | 7.99% | 739,003 | 8.5% | 611,793 | 7.85% | 645,885 | 7.91% | 643,556 | 7.5% | 656,768 | 8.27% | 764,479 | 9.85% | 832,887 | 10.39% | 606,059 | 7.39% | 1,164,143 | 12.82% | 679,750 | 8.52% | 609,185 | 7.28% | 720,323 | 8.15% | 661,163 | 8.01% | 695,387 | 8.97% | 577,612 | 7.06% | 536,291 | 6.72% | 497,500 | 6.54% | 469,327 | 5.61% | 552,799 | 6.3% | 527,845 | 6.05% | 542,484 | 6.79% | 515,960 | 6.16% | 594,391 | 7.23% | 544,855 | 6.38% | 553,726 | 7.04% | ||
預付款項 | 87,490 | 0.91% | 98,041 | 1.04% | 72,980 | 0.8% | 100,304 | 1% | 113,234 | 1.09% | 62,852 | 0.67% | 46,457 | 0.49% | 69,151 | 0.66% | 98,551 | 0.94% | 69,225 | 0.71% | 58,955 | 0.62% | 71,025 | 0.76% | 80,263 | 0.88% | 74,626 | 0.83% | 62,633 | 0.71% | 72,995 | 0.83% | 62,065 | 0.74% | 49,559 | 0.62% | 47,465 | 0.58% | 52,654 | 0.62% | 59,535 | 0.71% | 71,061 | 0.85% | 58,857 | 0.7% | 62,650 | 0.76% | 71,702 | 0.81% | 73,865 | 0.85% | 98,530 | 1.26% | 74,052 | 0.91% | 107,735 | 1.26% | 89,437 | 1.13% | 66,165 | 0.85% | 45,186 | 0.56% | 51,508 | 0.63% | 54,365 | 0.6% | 58,030 | 0.73% | 70,747 | 0.85% | 90,433 | 1.02% | 84,308 | 1.02% | 92,820 | 1.2% | 117,121 | 1.43% | 68,643 | 0.84% | 72,815 | 0.91% | 76,273 | 1% | 79,053 | 0.95% | 55,751 | 0.64% | 62,435 | 0.72% | 57,977 | 0.73% | 70,328 | 0.84% | 81,357 | 0.99% | 82,367 | 0.96% | 77,899 | 0.99% |
其他流動資產 | 22,901 | 0.24% | 20,957 | 0.22% | 20,246 | 0.22% | 23,408 | 0.23% | 27,874 | 0.27% | 34,626 | 0.37% | 33,469 | 0.36% | 24,216 | 0.23% | 25,667 | 0.24% | 29,166 | 0.3% | 25,662 | 0.27% | 27,319 | 0.29% | 29,278 | 0.32% | 33,803 | 0.38% | 29,899 | 0.34% | 23,936 | 0.27% | 20,574 | 0.25% | 27,731 | 0.35% | 27,825 | 0.34% | 21,489 | 0.25% | 22,085 | 0.26% | 26,465 | 0.32% | 33,225 | 0.39% | 25,560 | 0.31% | 28,194 | 0.32% | 33,858 | 0.39% | 38,396 | 0.49% | 25,401 | 0.31% | 29,894 | 0.35% | 32,048 | 0.4% | 30,091 | 0.39% | 24,414 | 0.3% | 21,981 | 0.27% | 20,280 | 0.22% | 20,537 | 0.26% | 14,879 | 0.18% | 30,583 | 0.35% | 25,239 | 0.31% | 11,442 | 0.15% | 17,238 | 0.21% | 27,874 | 0.34% | 32,101 | 0.4% | 28,194 | 0.37% | 28,184 | 0.34% | 16,900 | 0.19% | 21,007 | 0.24% | 18,629 | 0.23% | 15,151 | 0.18% | 24,750 | 0.3% | 15,099 | 0.18% | 20,613 | 0.26% |
流動資產合計 | 6,887,297 | 71.5% | 6,791,634 | 72.17% | 6,009,208 | 65.9% | 6,626,458 | 65.95% | 7,042,557 | 67.69% | 6,112,155 | 64.83% | 5,928,887 | 62.93% | 7,245,901 | 69.33% | 7,225,267 | 68.73% | 6,385,737 | 65.76% | 6,786,708 | 71.61% | 7,079,492 | 75.98% | 6,869,626 | 75.4% | 6,536,124 | 72.62% | 6,493,609 | 74.09% | 6,517,622 | 74.21% | 6,164,352 | 73.56% | 5,777,685 | 72.15% | 5,831,146 | 71.81% | 6,131,946 | 72.36% | 5,978,424 | 71.43% | 5,979,619 | 71.9% | 5,999,555 | 71.32% | 5,934,216 | 71.63% | 6,453,924 | 73.25% | 6,261,826 | 72.03% | 5,373,551 | 68.94% | 5,738,533 | 70.29% | 6,209,576 | 72.39% | 5,608,791 | 70.62% | 5,487,492 | 70.7% | 5,648,737 | 70.49% | 5,809,842 | 70.8% | 6,617,408 | 72.85% | 5,513,432 | 69.13% | 5,848,523 | 69.93% | 6,243,629 | 70.68% | 5,703,346 | 69.1% | 5,125,954 | 66.15% | 5,412,783 | 66.17% | 5,430,559 | 66.59% | 5,309,368 | 66.5% | 4,903,754 | 64.42% | 5,598,328 | 66.94% | 5,993,129 | 68.28% | 5,883,843 | 67.41% | 5,221,843 | 65.36% | 5,522,052 | 65.88% | 5,358,538 | 65.18% | 5,698,062 | 66.74% | 5,039,260 | 64.05% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融資產-非流動 | 446,690 | 4.64% | 285,234 | 3.03% | 408,415 | 4.48% | 404,196 | 4.02% | 417,199 | 4.01% | 402,800 | 4.27% | 394,358 | 4.19% | 408,246 | 3.91% | 436,035 | 4.15% | 374,286 | 3.85% | 93,890 | 0.99% | 85,010 | 0.91% | 73,122 | 0.8% | 44,344 | 0.49% | 45,775 | 0.52% | 46,095 | 0.52% | 46,934 | 0.56% | 47,373 | 0.59% | 43,224 | 0.53% | 53,353 | 0.63% | 33,388 | 0.4% | 77,496 | 0.93% | 74,900 | 0.89% | 68,365 | 0.83% | 64,040 | 0.73% | 63,622 | 0.73% | 61,924 | 0.79% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 116,391 | 1.21% | 133,528 | 1.42% | 104,886 | 1.15% | 130,990 | 1.3% | 139,892 | 1.34% | 156,939 | 1.66% | 211,629 | 2.25% | 159,139 | 1.52% | 59,991 | 0.57% | 59,952 | 0.62% | 60,028 | 0.63% | 55,009 | 0.59% | 54,966 | 0.6% | 54,971 | 0.61% | 55,010 | 0.63% | 5,049 | 0.06% | 4,924 | 0.06% | 4,833 | 0.06% | 4,909 | 0.06% | 4,966 | 0.06% | 5,017 | 0.06% | 5,215 | 0.06% | 5,283 | 0.06% | 5,158 | 0.06% | 5,117 | 0.06% | 5,298 | 0.06% | 5,360 | 0.07% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 719,123 | 7.47% | 706,858 | 7.51% | 1,081,742 | 11.86% | 1,349,816 | 13.43% | 1,191,925 | 11.46% | 1,134,664 | 12.04% | 1,174,076 | 12.46% | 903,411 | 8.64% | 961,819 | 9.15% | 1,043,439 | 10.74% | 630,781 | 6.66% | 225,835 | 2.42% | 228,197 | 2.5% | 443,924 | 4.93% | 230,180 | 2.63% | 245,133 | 2.79% | 226,255 | 2.7% | 222,058 | 2.77% | 225,549 | 2.78% | 219,560 | 2.59% | 217,492 | 2.6% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 38,798 | 0.4% | 40,236 | 0.43% | 39,258 | 0.43% | 38,291 | 0.38% | 39,052 | 0.38% | 39,119 | 0.41% | 37,519 | 0.4% | 35,813 | 0.34% | 33,831 | 0.32% | 34,863 | 0.36% | 33,550 | 0.35% | 32,213 | 0.35% | 30,521 | 0.33% | 29,073 | 0.32% | 27,795 | 0.32% | 26,684 | 0.3% | 25,055 | 0.3% | 24,266 | 0.3% | 23,553 | 0.29% | 22,612 | 0.27% | 21,330 | 0.25% | 20,627 | 0.25% | 19,629 | 0.23% | 20,792 | 0.25% | 20,835 | 0.24% | 20,713 | 0.24% | 20,061 | 0.26% | 20,935 | 0.26% | 21,606 | 0.25% | ||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 1,323,424 | 13.74% | 1,340,754 | 14.25% | 1,363,289 | 14.95% | 1,384,559 | 13.78% | 1,453,430 | 13.97% | 1,469,169 | 15.58% | 1,559,533 | 16.55% | 1,585,228 | 15.17% | 1,669,075 | 15.88% | 1,689,763 | 17.4% | 1,739,055 | 18.35% | 1,724,338 | 18.51% | 1,730,962 | 19% | 1,762,395 | 19.58% | 1,781,214 | 20.32% | 1,808,621 | 20.59% | 1,785,642 | 21.31% | 1,799,889 | 22.48% | 1,858,359 | 22.89% | 1,901,255 | 22.44% | 1,970,888 | 23.55% | 2,083,504 | 25.05% | 2,157,812 | 25.65% | 2,156,847 | 26.03% | 2,176,213 | 24.7% | 2,242,745 | 25.8% | 2,236,738 | 28.7% | 2,235,078 | 27.38% | 2,178,240 | 25.39% | 2,161,829 | 27.22% | 2,119,294 | 27.31% | 2,209,478 | 27.57% | 2,252,222 | 27.44% | 2,325,702 | 25.6% | 2,340,573 | 29.35% | 2,389,391 | 28.57% | 2,464,283 | 27.9% | 2,428,762 | 29.43% | 2,505,021 | 32.33% | 2,566,704 | 31.38% | 2,530,957 | 31.04% | 2,484,824 | 31.12% | 2,515,169 | 33.04% | 2,569,465 | 30.72% | 2,588,485 | 29.49% | 2,648,481 | 30.35% | 2,575,439 | 32.24% | 2,648,788 | 31.6% | 2,647,092 | 32.2% | 2,623,931 | 30.73% | 2,613,097 | 33.21% |
使用權資產 | 59,364 | 0.62% | 61,150 | 0.65% | 62,844 | 0.69% | 60,604 | 0.6% | 65,443 | 0.63% | 66,694 | 0.71% | 70,790 | 0.75% | 71,864 | 0.69% | 76,383 | 0.73% | 79,212 | 0.82% | 86,032 | 0.91% | 74,236 | 0.8% | 81,521 | 0.89% | 82,446 | 0.92% | 83,657 | 0.95% | 83,280 | 0.95% | 79,514 | 0.95% | 90,202 | 1.13% | 92,239 | 1.14% | 93,657 | 1.11% | 98,999 | 1.18% | 105,301 | 1.27% | 108,006 | 1.28% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
無形資產 | 5,171 | 0.05% | 5,675 | 0.06% | 3,684 | 0.04% | 4,276 | 0.04% | 4,333 | 0.04% | 2,912 | 0.03% | 2,765 | 0.03% | 3,063 | 0.03% | 3,376 | 0.03% | 3,806 | 0.04% | 3,886 | 0.04% | 4,266 | 0.05% | 4,665 | 0.05% | 5,069 | 0.06% | 5,487 | 0.06% | 5,856 | 0.07% | 6,638 | 0.08% | 2,421 | 0.03% | 3,281 | 0.04% | 4,298 | 0.05% | 5,392 | 0.06% | 6,111 | 0.07% | 7,405 | 0.09% | 8,448 | 0.1% | 9,626 | 0.11% | 11,195 | 0.13% | 12,153 | 0.16% | 13,328 | 0.16% | 12,831 | 0.15% | 14,353 | 0.18% | 15,828 | 0.2% | 17,179 | 0.21% | 18,850 | 0.23% | 20,912 | 0.23% | 23,271 | 0.29% | 25,400 | 0.3% | 16,025 | 0.18% | 16,788 | 0.2% | 13,043 | 0.17% | 12,662 | 0.15% | 13,305 | 0.16% | 13,382 | 0.17% | 14,602 | 0.19% | 14,841 | 0.18% | 15,066 | 0.17% | 15,282 | 0.18% | 13,148 | 0.16% | 29,149 | 0.35% | 30,459 | 0.37% | 30,824 | 0.36% | 32,005 | 0.41% |
遞延所得稅資產 | 10,362 | 0.11% | 10,606 | 0.11% | 10,907 | 0.12% | 16,264 | 0.16% | 17,304 | 0.17% | 14,309 | 0.15% | 13,270 | 0.14% | 11,837 | 0.11% | 15,505 | 0.15% | 8,684 | 0.09% | 8,032 | 0.08% | 6,166 | 0.07% | 5,750 | 0.06% | 6,589 | 0.07% | 4,285 | 0.05% | 6,821 | 0.08% | 8,318 | 0.1% | 6,993 | 0.09% | 5,399 | 0.07% | 10,248 | 0.12% | 6,070 | 0.07% | 5,253 | 0.06% | 5,615 | 0.07% | 5,934 | 0.07% | 6,445 | 0.07% | 10,628 | 0.12% | 5,163 | 0.07% | 5,804 | 0.07% | 4,052 | 0.05% | 5,167 | 0.07% | 3,385 | 0.04% | 2,596 | 0.03% | 3,660 | 0.04% | 1,932 | 0.02% | 4,941 | 0.06% | 5,252 | 0.06% | 11,069 | 0.13% | 4,654 | 0.06% | 3,311 | 0.04% | 8,618 | 0.11% | 6,006 | 0.07% | 5,530 | 0.07% | 4,271 | 0.06% | 6,295 | 0.08% | 7,910 | 0.09% | 5,360 | 0.06% | 5,329 | 0.07% | 7,924 | 0.09% | 9,994 | 0.12% | 7,275 | 0.09% | 6,815 | 0.09% |
其他非流動資產 | 25,875 | 0.27% | 34,571 | 0.37% | 34,466 | 0.38% | 32,164 | 0.32% | 32,881 | 0.32% | 28,518 | 0.3% | 28,966 | 0.31% | 26,833 | 0.26% | 30,732 | 0.29% | 31,240 | 0.32% | 35,665 | 0.38% | 30,821 | 0.33% | 31,550 | 0.35% | 35,301 | 0.39% | 37,040 | 0.42% | 37,316 | 0.42% | 32,543 | 0.39% | 31,842 | 0.4% | 32,187 | 0.4% | 32,166 | 0.38% | 32,436 | 0.39% | 33,004 | 0.4% | 33,603 | 0.4% | 85,112 | 1.03% | 74,962 | 0.85% | 77,668 | 0.89% | 79,180 | 1.02% | ||||||||||||||||||||||||||||||||||||||||||||||||
存出保證金 | 25,649 | 0.27% | 34,571 | 0.37% | 34,466 | 0.38% | 32,164 | 0.32% | 32,881 | 0.32% | 28,518 | 0.3% | 28,966 | 0.31% | 26,833 | 0.26% | 30,732 | 0.29% | 31,240 | 0.32% | 35,665 | 0.38% | 30,821 | 0.33% | 31,550 | 0.35% | 35,301 | 0.39% | 37,040 | 0.42% | 37,316 | 0.42% | 32,543 | 0.39% | 31,842 | 0.4% | 32,187 | 0.4% | 28,184 | 0.35% | 31,334 | 0.4% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 226 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 226 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 2,745,198 | 28.5% | 2,618,612 | 27.83% | 3,109,491 | 34.1% | 3,421,160 | 34.05% | 3,361,459 | 32.31% | 3,315,124 | 35.17% | 3,492,906 | 37.07% | 3,205,434 | 30.67% | 3,286,747 | 31.27% | 3,325,245 | 34.24% | 2,690,919 | 28.39% | 2,237,894 | 24.02% | 2,241,254 | 24.6% | 2,464,112 | 27.38% | 2,270,443 | 25.91% | 2,264,855 | 25.79% | 2,215,823 | 26.44% | 2,229,877 | 27.85% | 2,288,700 | 28.19% | 2,342,115 | 27.64% | 2,391,012 | 28.57% | 2,336,511 | 28.1% | 2,412,253 | 28.68% | 2,350,656 | 28.37% | 2,357,238 | 26.75% | 2,431,869 | 27.97% | 2,420,579 | 31.06% | 2,425,885 | 29.71% | 2,368,801 | 27.61% | 2,333,346 | 29.38% | 2,273,973 | 29.3% | 2,364,292 | 29.51% | 2,396,613 | 29.2% | 2,466,774 | 27.15% | 2,462,371 | 30.87% | 2,514,706 | 30.07% | 2,590,238 | 29.32% | 2,549,904 | 30.9% | 2,622,903 | 33.85% | 2,767,279 | 33.83% | 2,724,336 | 33.41% | 2,674,972 | 33.5% | 2,708,845 | 35.58% | 2,764,753 | 33.06% | 2,783,740 | 31.72% | 2,843,992 | 32.59% | 2,767,456 | 34.64% | 2,859,917 | 34.12% | 2,862,338 | 34.82% | 2,839,523 | 33.26% | 2,828,249 | 35.95% |
資產總計 | 9,632,495 | 100% | 9,410,246 | 100% | 9,118,699 | 100% | 10,047,618 | 100% | 10,404,016 | 100% | 9,427,279 | 100% | 9,421,793 | 100% | 10,451,335 | 100% | 10,512,014 | 100% | 9,710,982 | 100% | 9,477,627 | 100% | 9,317,386 | 100% | 9,110,880 | 100% | 9,000,236 | 100% | 8,764,052 | 100% | 8,782,477 | 100% | 8,380,175 | 100% | 8,007,562 | 100% | 8,119,846 | 100% | 8,474,061 | 100% | 8,369,436 | 100% | 8,316,130 | 100% | 8,411,808 | 100% | 8,284,872 | 100% | 8,811,162 | 100% | 8,693,695 | 100% | 7,794,130 | 100% | 8,164,418 | 100% | 8,578,377 | 100% | 7,942,137 | 100% | 7,761,465 | 100% | 8,013,029 | 100% | 8,206,455 | 100% | 9,084,182 | 100% | 7,975,803 | 100% | 8,363,229 | 100% | 8,833,867 | 100% | 8,253,250 | 100% | 7,748,857 | 100% | 8,180,062 | 100% | 8,154,895 | 100% | 7,984,340 | 100% | 7,612,599 | 100% | 8,363,081 | 100% | 8,776,869 | 100% | 8,727,835 | 100% | 7,989,299 | 100% | 8,381,969 | 100% | 8,220,876 | 100% | 8,537,585 | 100% | 7,867,509 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 2,190,304 | 22.74% | 1,503,015 | 15.97% | 1,054,759 | 11.57% | 1,342,384 | 13.36% | 1,886,500 | 18.13% | 1,595,561 | 16.92% | 1,418,598 | 15.06% | 1,565,458 | 14.98% | 2,487,425 | 23.66% | 1,930,106 | 19.88% | 1,967,930 | 20.76% | 844,269 | 9.06% | 2,147,709 | 23.57% | 1,514,731 | 16.83% | 1,000,127 | 11.41% | 650,909 | 7.41% | 1,071,458 | 12.79% | 1,195,765 | 14.93% | 1,410,555 | 17.37% | 916,530 | 10.82% | 1,267,157 | 15.14% | 948,790 | 11.41% | 1,166,437 | 13.87% | 679,589 | 8.2% | 1,310,559 | 14.87% | 1,041,873 | 11.98% | 994,184 | 12.76% | 597,706 | 7.32% | 1,062,432 | 12.39% | 754,792 | 9.5% | 848,105 | 10.93% | 664,074 | 8.29% | 1,202,410 | 14.65% | 1,319,050 | 14.52% | 892,831 | 11.19% | 1,121,710 | 13.41% | 1,074,826 | 12.17% | 629,490 | 7.63% | 511,634 | 6.6% | 600,734 | 7.34% | 727,218 | 8.92% | 435,500 | 5.45% | 412,415 | 5.42% | 736,350 | 8.8% | 847,048 | 9.65% | 793,256 | 9.09% | 872,034 | 10.92% | 921,439 | 10.99% | 907,747 | 11.04% | 832,725 | 9.75% | 795,341 | 10.11% |
合約負債-流動 | 18,290 | 0.19% | 14,693 | 0.16% | 16,131 | 0.18% | 38,989 | 0.39% | 48,394 | 0.47% | 10,576 | 0.11% | 6,631 | 0.07% | 17,721 | 0.17% | 20,373 | 0.19% | 15,501 | 0.16% | 24,075 | 0.25% | 68,132 | 0.73% | 11,056 | 0.12% | 15,807 | 0.18% | 17,412 | 0.2% | 11,246 | 0.13% | 14,274 | 0.17% | 17,488 | 0.22% | 16,687 | 0.21% | 8,096 | 0.1% | 7,359 | 0.09% | 12,964 | 0.16% | 16,426 | 0.2% | 31,264 | 0.38% | 22,305 | 0.25% | 25,888 | 0.3% | 25,564 | 0.33% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付票據 | 2,903 | 0.03% | 2,880 | 0.03% | 2,880 | 0.03% | 0 | 0% | 926 | 0.01% | 940 | 0.01% | 46 | 0% | 926 | 0.01% | 0 | 0% | 926 | 0.01% | 120 | 0% | 117 | 0% | 385 | 0% | 382 | 0% | 402 | 0.01% | 506 | 0.01% | 506 | 0.01% | 506 | 0.01% | 506 | 0.01% | 708 | 0.01% | 696 | 0.01% | 1,212 | 0.01% | 921 | 0.01% | 1,379 | 0.02% | 891 | 0.01% | 1,409 | 0.02% | 1,133 | 0.01% | 626 | 0.01% | 111 | 0% | 635 | 0.01% | 350 | 0% | 610 | 0.01% | 114 | 0% | 633 | 0.01% | 348 | 0% | 624 | 0.01% | 117 | 0% | 810 | 0.01% | 217 | 0% | 627 | 0.01% | 113 | 0% | 686 | 0.01% | 425 | 0% | 12,722 | 0.16% | 18 | 0% | 2,975 | 0.04% | 35 | 0% | 4,229 | 0.05% | ||||||
應付帳款 | 358,046 | 3.72% | 436,360 | 4.64% | 674,695 | 7.4% | 1,121,529 | 11.16% | 1,360,122 | 13.07% | 984,980 | 10.45% | 916,440 | 9.73% | 1,044,640 | 10% | 1,031,692 | 9.81% | 961,583 | 9.9% | 791,104 | 8.35% | 933,324 | 10.02% | 798,432 | 8.76% | 910,413 | 10.12% | 836,310 | 9.54% | 1,042,623 | 11.87% | 964,333 | 11.51% | 715,200 | 8.93% | 704,225 | 8.67% | 869,213 | 10.26% | 1,017,157 | 12.15% | 1,005,192 | 12.09% | 989,653 | 11.77% | 960,257 | 11.59% | 1,778,135 | 20.18% | 1,729,580 | 19.89% | 868,598 | 11.14% | 1,262,029 | 15.46% | 1,535,553 | 17.9% | 1,198,679 | 15.09% | 1,004,075 | 12.94% | 1,189,217 | 14.84% | 1,200,852 | 14.63% | 1,733,279 | 19.08% | 1,017,439 | 12.76% | 1,170,492 | 14% | 1,543,397 | 17.47% | 1,481,638 | 17.95% | 1,098,696 | 14.18% | 1,345,314 | 16.45% | 1,419,683 | 17.41% | 1,347,676 | 16.88% | 1,077,664 | 14.16% | 1,548,247 | 18.51% | 2,039,202 | 23.23% | 1,917,260 | 21.97% | 1,352,529 | 16.93% | 1,646,238 | 19.64% | 1,660,120 | 20.19% | 1,915,947 | 22.44% | 1,448,786 | 18.41% |
應付帳款-關係人 | 0 | 0% | 2 | 0% | 3 | 0% | 2,056 | 0.02% | 562 | 0.01% | 745 | 0.01% | 2,407 | 0.03% | 10 | 0% | 425 | 0% | 1,212 | 0.01% | 1,703 | 0.02% | 2,784 | 0.03% | 473 | 0.01% | 2,554 | 0.03% | 346 | 0% | 52 | 0% | 184 | 0% | 503 | 0.01% | 1,193 | 0.01% | 2,055 | 0.02% | 778 | 0.01% | 1,004 | 0.01% | 2,736 | 0.03% | 162 | 0% | 161 | 0% | 405 | 0% | 97 | 0% | 183 | 0% | 396 | 0% | 965 | 0.01% | 1,175 | 0.02% | 1,123 | 0.01% | 807 | 0.01% | 4,679 | 0.05% | 342 | 0% | 2,346 | 0.03% | 2,373 | 0.03% | 2,739 | 0.03% | 4,196 | 0.05% | 2,650 | 0.03% | 242 | 0% | 850 | 0.01% | 246 | 0% | 449 | 0.01% | 342 | 0% | 683 | 0.01% | 623 | 0.01% | 162 | 0% | 586 | 0.01% | 178 | 0% | 294 | 0% |
其他應付款 | 322,170 | 3.34% | 748,547 | 7.95% | 724,850 | 7.95% | 346,593 | 3.45% | 297,730 | 2.86% | 728,982 | 7.73% | 716,185 | 7.6% | 392,590 | 3.76% | 360,238 | 3.43% | 682,679 | 7.03% | 655,836 | 6.92% | 349,166 | 3.75% | 313,938 | 3.45% | 666,409 | 7.4% | 602,360 | 6.87% | 309,819 | 3.53% | 256,497 | 3.06% | 566,741 | 7.08% | 536,906 | 6.61% | 283,006 | 3.34% | 251,685 | 3.01% | 571,695 | 6.87% | 345,623 | 4.11% | 382,959 | 4.62% | 255,724 | 2.9% | 579,740 | 6.67% | 231,001 | 2.96% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 183,464 | 1.9% | 94,093 | 1% | 144,327 | 1.58% | 140,355 | 1.4% | 121,352 | 1.17% | 56,426 | 0.6% | 177,605 | 1.89% | 218,079 | 2.09% | 143,921 | 1.37% | 76,377 | 0.79% | 113,916 | 1.2% | 94,422 | 1.01% | 109,977 | 1.21% | 59,055 | 0.66% | 63,007 | 0.72% | 54,829 | 0.62% | 54,693 | 0.65% | 33,847 | 0.42% | 37,200 | 0.46% | 54,160 | 0.64% | 67,001 | 0.8% | 43,807 | 0.53% | 53,446 | 0.64% | 73,840 | 0.89% | 69,971 | 0.79% | 42,284 | 0.49% | 61,688 | 0.79% | 74,426 | 0.91% | 65,394 | 0.76% | 48,080 | 0.61% | 43,404 | 0.56% | 46,445 | 0.58% | 48,302 | 0.59% | 40,005 | 0.44% | 52,126 | 0.65% | 54,412 | 0.65% | 58,260 | 0.66% | 57,062 | 0.69% | 54,056 | 0.7% | 57,586 | 0.7% | 60,712 | 0.74% | 62,287 | 0.78% | 50,107 | 0.66% | 45,701 | 0.55% | 57,405 | 0.65% | 45,004 | 0.52% | 40,627 | 0.51% | 52,406 | 0.63% | 79,106 | 0.96% | 76,637 | 0.9% | 60,231 | 0.77% |
租賃負債-流動 | 8,060 | 0.08% | 8,295 | 0.09% | 9,094 | 0.1% | 7,158 | 0.07% | 8,946 | 0.09% | 9,617 | 0.1% | 10,022 | 0.11% | 8,947 | 0.09% | 10,427 | 0.1% | 10,724 | 0.11% | 11,450 | 0.12% | 9,054 | 0.1% | 10,676 | 0.12% | 10,403 | 0.12% | 9,979 | 0.11% | 10,627 | 0.12% | 9,158 | 0.11% | 11,432 | 0.14% | 10,246 | 0.13% | 11,378 | 0.13% | 11,019 | 0.13% | 11,917 | 0.14% | 11,217 | 0.13% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 123,921 | 1.29% | 151,193 | 1.61% | 151,726 | 1.66% | 147,495 | 1.47% | 128,631 | 1.24% | 156,157 | 1.66% | 231,740 | 2.46% | 143,448 | 1.37% | 164,617 | 1.57% | 145,822 | 1.5% | 255,144 | 2.69% | 119,627 | 1.28% | 168,975 | 1.85% | 148,465 | 1.65% | 126,686 | 1.45% | 121,640 | 1.39% | 114,142 | 1.36% | 97,438 | 1.22% | 89,530 | 1.1% | 61,130 | 0.72% | 156,823 | 1.87% | 84,959 | 1.02% | 89,962 | 1.07% | 68,388 | 0.83% | 124,108 | 1.41% | 85,137 | 0.98% | 68,129 | 0.87% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 16,445 | 0.17% | 22,772 | 0.24% | 15,794 | 0.17% | 10,683 | 0.11% | 6,554 | 0.06% | 0 | 100,000 | 1.06% | 0 | 0 | 0 | 100,000 | 1.06% | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 80,000 | 0.96% | 0 | 0 | 0 | 30,000 | 0.34% | 0 | 0% | 0 | 0% | 0 | 0% | 50,000 | 0.58% | 25,000 | 0.31% | 100,000 | 1.29% | 50,000 | 0.62% | 100,000 | 1.22% | 45,000 | 0.5% | 50,000 | 0.63% | 25,000 | 0.3% | 100,000 | 1.13% | 25,000 | 0.3% | 12,500 | 0.16% | 36,000 | 0.44% | 97,000 | 1.19% | 84,500 | 1.06% | 36,000 | 0.47% | 36,000 | 0.43% | 160,000 | 1.82% | 120,000 | 1.37% | 80,000 | 1% | 85,016 | 1.01% | 5,016 | 0.06% | 5,718 | 0.07% | 5,330 | 0.07% | |||||||||||||||
一年或一營業週期內到期長期借款 | 16,445 | 0.17% | 22,772 | 0.24% | 15,794 | 0.17% | 6,554 | 0.06% | 100,000 | 1.06% | 100,000 | 1.06% | 0 | 0% | 80,000 | 0.96% | 30,000 | 0.34% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 107,476 | 1.12% | 128,421 | 1.36% | 135,932 | 1.49% | 136,812 | 1.36% | 122,077 | 1.17% | 156,157 | 1.66% | 131,740 | 1.4% | 143,448 | 1.37% | 164,617 | 1.57% | 145,822 | 1.5% | 155,144 | 1.64% | 119,627 | 1.28% | 168,975 | 1.85% | 148,465 | 1.65% | 126,686 | 1.45% | 121,640 | 1.39% | 114,142 | 1.36% | 97,438 | 1.22% | 89,530 | 1.1% | 61,130 | 0.72% | 76,823 | 0.92% | 84,959 | 1.02% | 89,962 | 1.07% | 68,388 | 0.83% | 94,108 | 1.07% | 85,137 | 0.98% | 68,129 | 0.87% | 66,243 | 0.81% | 105,267 | 1.23% | 58,527 | 0.74% | 42,210 | 0.54% | 36,848 | 0.46% | 51,875 | 0.63% | 30,132 | 0.33% | 32,757 | 0.41% | 42,333 | 0.51% | 78,203 | 0.89% | 59,532 | 0.72% | 99,071 | 1.28% | 79,413 | 0.97% | 56,412 | 0.69% | 93,427 | 1.17% | 86,766 | 1.14% | 87,301 | 1.04% | 65,049 | 0.74% | 89,672 | 1.03% | 65,752 | 0.82% | 64,164 | 0.77% | 68,974 | 0.84% | 81,053 | 0.95% | 61,309 | 0.78% |
流動負債合計 | 3,207,158 | 33.3% | 2,956,198 | 31.41% | 2,778,465 | 30.47% | 3,146,559 | 31.32% | 3,855,117 | 37.05% | 3,543,044 | 37.58% | 3,486,609 | 37.01% | 3,395,490 | 32.49% | 4,220,113 | 40.15% | 3,824,050 | 39.38% | 3,822,144 | 40.33% | 2,421,078 | 25.98% | 3,562,205 | 39.1% | 3,328,233 | 36.98% | 2,656,344 | 30.31% | 2,202,130 | 25.07% | 2,485,121 | 29.65% | 2,638,816 | 32.95% | 2,811,360 | 34.62% | 2,207,250 | 26.05% | 2,779,752 | 33.21% | 2,680,834 | 32.24% | 2,676,244 | 31.82% | 2,197,155 | 26.52% | 3,562,325 | 40.43% | 3,507,452 | 40.34% | 2,250,773 | 28.88% | 2,355,868 | 28.86% | 3,081,913 | 35.93% | 2,661,871 | 33.52% | 2,362,508 | 30.44% | 2,287,939 | 28.55% | 2,839,810 | 34.6% | 3,728,932 | 41.05% | 2,325,540 | 29.16% | 2,737,968 | 32.74% | 3,182,781 | 36.03% | 2,901,080 | 35.15% | 2,050,474 | 26.46% | 2,422,741 | 29.62% | 2,744,076 | 33.65% | 2,635,143 | 33% | 1,992,609 | 26.18% | 2,845,336 | 34.02% | 3,554,552 | 40.5% | 3,702,216 | 42.42% | 2,731,490 | 34.19% | 3,161,429 | 37.72% | 3,164,302 | 38.49% | 3,570,662 | 41.82% | 2,745,784 | 34.9% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 482,480 | 5.01% | 628,041 | 6.67% | 757,846 | 8.31% | 1,169,993 | 11.64% | 792,132 | 7.61% | 500,000 | 5.3% | 500,000 | 5.31% | 1,400,000 | 13.4% | 700,000 | 6.66% | 700,000 | 7.21% | 600,000 | 6.33% | 1,830,000 | 19.64% | 600,000 | 6.59% | 890,000 | 9.89% | 1,410,000 | 16.09% | 1,640,000 | 18.67% | 1,170,000 | 13.96% | 880,000 | 10.99% | 830,000 | 10.22% | 1,510,000 | 17.82% | 900,000 | 10.75% | 920,000 | 11.06% | 700,000 | 8.32% | 1,290,000 | 15.57% | 570,000 | 6.47% | 515,000 | 5.92% | 595,000 | 7.63% | 1,000,000 | 12.25% | 800,000 | 9.33% | 795,000 | 10.01% | 770,000 | 9.92% | 950,000 | 11.86% | 650,000 | 7.92% | 605,000 | 6.66% | 600,000 | 7.52% | 599,000 | 7.16% | 524,000 | 5.93% | 449,000 | 5.44% | 461,500 | 5.96% | 499,000 | 6.1% | 438,000 | 5.37% | 375,500 | 4.7% | 444,000 | 5.83% | 444,000 | 5.31% | 310,000 | 3.53% | 200,000 | 2.29% | 240,000 | 3% | 439,745 | 5.25% | 321,001 | 3.9% | 321,551 | 3.77% | 323,185 | 4.11% |
遞延所得稅負債 | 23,820 | 0.25% | 24,163 | 0.26% | 25,011 | 0.27% | 32,273 | 0.32% | 31,509 | 0.3% | 26,484 | 0.28% | 23,897 | 0.25% | 25,934 | 0.25% | 33,558 | 0.32% | 26,554 | 0.27% | 26,333 | 0.28% | 24,576 | 0.26% | 24,956 | 0.27% | 25,880 | 0.29% | 24,659 | 0.28% | 27,905 | 0.32% | 27,641 | 0.33% | 26,076 | 0.33% | 24,419 | 0.3% | 27,413 | 0.32% | 24,962 | 0.3% | 25,018 | 0.3% | 23,995 | 0.29% | 24,448 | 0.3% | 25,206 | 0.29% | 31,003 | 0.36% | 24,139 | 0.31% | 25,459 | 0.31% | 23,918 | 0.28% | 24,841 | 0.31% | 27,337 | 0.35% | 25,652 | 0.32% | 26,417 | 0.32% | 24,572 | 0.27% | 37,348 | 0.47% | 36,451 | 0.44% | 32,156 | 0.36% | 24,381 | 0.3% | 41,856 | 0.54% | 48,175 | 0.59% | 26,651 | 0.33% | 25,349 | 0.32% | 25,104 | 0.33% | 26,086 | 0.31% | 27,325 | 0.31% | 25,966 | 0.3% | 26,643 | 0.33% | 29,021 | 0.35% | 33,606 | 0.41% | 31,454 | 0.37% | 29,136 | 0.37% |
租賃負債-非流動 | 9,690 | 0.1% | 11,430 | 0.12% | 12,134 | 0.13% | 12,113 | 0.12% | 13,834 | 0.13% | 15,182 | 0.16% | 16,855 | 0.18% | 18,141 | 0.17% | 20,510 | 0.2% | 22,786 | 0.23% | 27,583 | 0.29% | 18,778 | 0.2% | 24,645 | 0.27% | 25,142 | 0.28% | 25,904 | 0.3% | 24,000 | 0.27% | 22,451 | 0.27% | 30,564 | 0.38% | 31,477 | 0.39% | 31,141 | 0.37% | 34,524 | 0.41% | 38,148 | 0.46% | 39,204 | 0.47% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 6,455 | 0.07% | 9,770 | 0.1% | 9,774 | 0.11% | 12,984 | 0.13% | 13,217 | 0.13% | 13,217 | 0.14% | 13,217 | 0.14% | 13,222 | 0.13% | 21,708 | 0.21% | 21,708 | 0.22% | 21,708 | 0.23% | 27,925 | 0.3% | 28,631 | 0.31% | 28,631 | 0.32% | 28,631 | 0.33% | 28,638 | 0.33% | 27,172 | 0.32% | 29,026 | 0.36% | 29,504 | 0.36% | 29,914 | 0.35% | 41,563 | 0.5% | 42,398 | 0.51% | 42,490 | 0.51% | 42,446 | 0.51% | 40,310 | 0.46% | 40,322 | 0.46% | 40,249 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 6,455 | 0.07% | 6,455 | 0.07% | 6,459 | 0.07% | 9,669 | 0.1% | 9,902 | 0.1% | 9,902 | 0.11% | 9,902 | 0.11% | 9,907 | 0.09% | 21,708 | 0.21% | 21,708 | 0.22% | 21,708 | 0.23% | 27,925 | 0.3% | 28,631 | 0.31% | 28,631 | 0.32% | 28,631 | 0.33% | 28,638 | 0.33% | 27,145 | 0.32% | 28,999 | 0.36% | 29,075 | 0.36% | 29,153 | 0.34% | 38,526 | 0.46% | 38,570 | 0.46% | 38,614 | 0.46% | 38,658 | 0.47% | 40,189 | 0.46% | 40,201 | 0.46% | 40,222 | 0.52% | ||||||||||||||||||||||||||||||||||||||||||||||||
存入保證金 | 0 | 0% | 3,315 | 0.04% | 3,315 | 0.04% | 3,315 | 0.03% | 3,315 | 0.03% | 3,315 | 0.04% | 3,315 | 0.04% | 3,315 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 27 | 0% | 27 | 0% | 429 | 0.01% | 761 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 522,445 | 5.42% | 673,404 | 7.16% | 804,765 | 8.83% | 1,227,363 | 12.22% | 850,692 | 8.18% | 554,883 | 5.89% | 553,969 | 5.88% | 1,457,297 | 13.94% | 775,776 | 7.38% | 771,048 | 7.94% | 675,624 | 7.13% | 1,901,279 | 20.41% | 678,232 | 7.44% | 969,653 | 10.77% | 1,489,194 | 16.99% | 1,720,543 | 19.59% | 1,247,264 | 14.88% | 965,666 | 12.06% | 915,400 | 11.27% | 1,598,468 | 18.86% | 1,001,049 | 11.96% | 1,025,564 | 12.33% | 805,689 | 9.58% | 1,356,894 | 16.38% | 635,516 | 7.21% | 586,325 | 6.74% | 659,388 | 8.46% | 1,070,426 | 13.11% | 865,270 | 10.09% | 863,783 | 10.88% | 841,182 | 10.84% | 1,035,905 | 12.93% | 737,315 | 8.98% | 690,260 | 7.6% | 697,829 | 8.75% | 713,626 | 8.53% | 626,771 | 7.1% | 543,663 | 6.59% | 573,307 | 7.4% | 616,795 | 7.54% | 537,752 | 6.59% | 473,632 | 5.93% | 541,577 | 7.11% | 542,251 | 6.48% | 417,179 | 4.75% | 305,596 | 3.5% | 346,066 | 4.33% | 549,648 | 6.56% | 422,732 | 5.14% | 423,073 | 4.96% | 422,172 | 5.37% |
負債總計 | 3,729,603 | 38.72% | 3,629,602 | 38.57% | 3,583,230 | 39.3% | 4,373,922 | 43.53% | 4,705,809 | 45.23% | 4,097,927 | 43.47% | 4,040,578 | 42.89% | 4,852,787 | 46.43% | 4,995,889 | 47.53% | 4,595,098 | 47.32% | 4,497,768 | 47.46% | 4,322,357 | 46.39% | 4,240,437 | 46.54% | 4,297,886 | 47.75% | 4,145,538 | 47.3% | 3,922,673 | 44.66% | 3,732,385 | 44.54% | 3,604,482 | 45.01% | 3,726,760 | 45.9% | 3,805,718 | 44.91% | 3,780,801 | 45.17% | 3,706,398 | 44.57% | 3,481,933 | 41.39% | 3,554,049 | 42.9% | 4,197,841 | 47.64% | 4,093,777 | 47.09% | 2,910,161 | 37.34% | 3,426,294 | 41.97% | 3,947,183 | 46.01% | 3,525,654 | 44.39% | 3,203,690 | 41.28% | 3,323,844 | 41.48% | 3,577,125 | 43.59% | 4,419,192 | 48.65% | 3,023,369 | 37.91% | 3,451,594 | 41.27% | 3,809,552 | 43.12% | 3,444,743 | 41.74% | 2,623,781 | 33.86% | 3,039,536 | 37.16% | 3,281,828 | 40.24% | 3,108,775 | 38.94% | 2,534,186 | 33.29% | 3,387,587 | 40.51% | 3,971,731 | 45.25% | 4,007,812 | 45.92% | 3,077,556 | 38.52% | 3,711,077 | 44.27% | 3,587,034 | 43.63% | 3,993,735 | 46.78% | 3,167,956 | 40.27% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,055,956 | 10.96% | 1,055,956 | 11.22% | 1,055,956 | 11.58% | 1,055,956 | 10.51% | 1,055,956 | 10.15% | 1,055,956 | 11.2% | 1,055,956 | 11.21% | 1,055,956 | 10.1% | 1,055,956 | 10.05% | 1,055,956 | 10.87% | 1,055,956 | 11.14% | 1,055,956 | 11.33% | 1,055,956 | 11.59% | 1,055,956 | 11.73% | 1,055,956 | 12.05% | 1,055,956 | 12.02% | 1,055,956 | 12.6% | 1,059,006 | 13.23% | 1,059,006 | 13.04% | 1,059,006 | 12.5% | 1,059,006 | 12.65% | 1,059,006 | 12.73% | 1,059,006 | 12.59% | 1,073,006 | 12.95% | 1,073,006 | 12.18% | 1,073,006 | 12.34% | 1,073,006 | 13.77% | 1,073,006 | 13.14% | 1,073,006 | 12.51% | 1,073,006 | 13.51% | 1,073,006 | 13.82% | 1,073,006 | 13.39% | 1,073,006 | 13.08% | 1,073,006 | 11.81% | 1,073,006 | 13.45% | 1,073,006 | 12.83% | 1,124,606 | 12.73% | 1,136,606 | 13.77% | 1,136,606 | 14.67% | 1,136,606 | 13.89% | 1,136,606 | 13.94% | 1,420,758 | 17.79% | 1,420,758 | 18.66% | 1,420,758 | 16.99% | 1,420,758 | 16.19% | 1,420,758 | 16.28% | 1,420,758 | 17.78% | 1,450,758 | 17.31% | 1,450,758 | 17.65% | 1,450,758 | 16.99% | 1,450,758 | 18.44% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,055,956 | 10.96% | 1,055,956 | 11.22% | 1,055,956 | 11.58% | 1,055,956 | 10.51% | 1,055,956 | 10.15% | 1,055,956 | 11.2% | 1,055,956 | 11.21% | 1,055,956 | 10.1% | 1,055,956 | 10.05% | 1,055,956 | 10.87% | 1,055,956 | 11.14% | 1,055,956 | 11.33% | 1,055,956 | 11.59% | 1,055,956 | 11.73% | 1,055,956 | 12.05% | 1,055,956 | 12.02% | 1,055,956 | 12.6% | 1,059,006 | 13.23% | 1,059,006 | 13.04% | 1,059,006 | 12.5% | 1,059,006 | 12.65% | 1,059,006 | 12.73% | 1,059,006 | 12.59% | 1,073,006 | 12.95% | 1,073,006 | 12.18% | 1,073,006 | 12.34% | 1,073,006 | 13.77% | 1,073,006 | 13.14% | 1,073,006 | 12.51% | 1,073,006 | 13.51% | 1,073,006 | 13.82% | 1,073,006 | 13.39% | 1,073,006 | 13.08% | 1,073,006 | 11.81% | 1,073,006 | 13.45% | 1,073,006 | 12.83% | 1,124,606 | 12.73% | 1,136,606 | 13.77% | 1,136,606 | 14.67% | 1,136,606 | 13.89% | 1,136,606 | 13.94% | 1,420,758 | 17.79% | 1,420,758 | 18.66% | 1,420,758 | 16.99% | 1,420,758 | 16.19% | 1,420,758 | 16.28% | 1,420,758 | 17.78% | 1,450,758 | 17.31% | 1,450,758 | 17.65% | 1,450,758 | 16.99% | 1,450,758 | 18.44% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | 170,338 | 1.81% | 170,338 | 1.63% | 170,338 | 1.62% | 170,338 | 1.75% | 170,338 | 1.8% | 275,934 | 2.96% | 275,934 | 3.03% | 275,934 | 3.07% | 275,934 | 3.15% | 381,530 | 4.34% | 381,530 | 4.55% | 382,632 | 4.78% | 382,632 | 4.71% | 541,483 | 6.39% | 541,483 | 6.47% | 541,483 | 6.51% | 647,384 | 7.7% | 655,942 | 7.92% | 655,942 | 7.44% | 655,942 | 7.55% | 655,942 | 8.42% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 181,895 | 1.89% | 181,790 | 1.93% | 181,790 | 1.99% | 181,790 | 1.81% | 181,790 | 1.75% | 181,790 | 1.93% | 181,790 | 1.93% | 181,790 | 1.74% | 181,790 | 1.73% | 181,790 | 1.87% | 181,790 | 1.92% | 287,386 | 3.08% | 287,386 | 3.15% | 287,386 | 3.19% | 287,386 | 3.28% | 392,982 | 4.47% | 392,982 | 4.69% | 394,084 | 4.92% | 394,084 | 4.85% | 552,935 | 6.53% | 552,935 | 6.61% | 552,935 | 6.65% | 658,836 | 7.83% | 667,394 | 8.06% | 667,394 | 7.57% | 667,394 | 7.68% | 667,394 | 8.56% | 667,394 | 8.17% | 667,394 | 7.78% | 667,394 | 8.4% | 667,394 | 8.6% | 667,394 | 8.33% | 667,394 | 8.13% | 667,394 | 7.35% | 667,394 | 8.37% | 667,394 | 7.98% | 698,937 | 7.91% | 706,273 | 8.56% | 706,273 | 9.11% | 705,341 | 8.62% | 705,341 | 8.65% | 705,341 | 8.83% | 705,341 | 9.27% | 705,341 | 8.43% | 705,341 | 8.04% | 705,341 | 8.08% | 705,341 | 8.83% | 720,013 | 8.59% | 720,013 | 8.76% | 720,013 | 8.43% | 720,013 | 9.15% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
法定盈餘公積 | 1,114,725 | 11.57% | 1,114,725 | 11.85% | 1,053,314 | 11.55% | 1,053,314 | 10.48% | 1,053,314 | 10.12% | 1,053,314 | 11.17% | 994,802 | 10.56% | 994,802 | 9.52% | 994,802 | 9.46% | 994,802 | 10.24% | 941,781 | 9.94% | 941,781 | 10.11% | 941,781 | 10.34% | 897,646 | 9.97% | 897,646 | 10.24% | 897,646 | 10.22% | 897,646 | 10.71% | 897,646 | 11.21% | 854,950 | 10.53% | 854,950 | 10.09% | 854,950 | 10.22% | 854,950 | 10.28% | 811,794 | 9.65% | 811,794 | 9.8% | 811,794 | 9.21% | 811,794 | 9.34% | 767,481 | 9.85% | ||||||||||||||||||||||||||||||||||||||||||||||||
特別盈餘公積 | 30,092 | 0.31% | 30,092 | 0.32% | 30,092 | 0.33% | 30,092 | 0.3% | 30,092 | 0.29% | 30,092 | 0.32% | 237,667 | 2.52% | 237,667 | 2.27% | 237,667 | 2.26% | 237,667 | 2.45% | 160,953 | 1.7% | 160,953 | 1.73% | 160,953 | 1.77% | 173,161 | 1.92% | 173,161 | 1.98% | 173,161 | 1.97% | 173,161 | 2.07% | 173,161 | 2.16% | 30,092 | 0.37% | 30,092 | 0.36% | 30,092 | 0.36% | 30,092 | 0.36% | 30,092 | 0.36% | 30,092 | 0.36% | 30,092 | 0.34% | 30,092 | 0.35% | 30,092 | 0.39% | 30,092 | 0.37% | 30,092 | 0.35% | 30,092 | 0.38% | 30,092 | 0.39% | 30,092 | 0.38% | 30,092 | 0.37% | 30,092 | 0.33% | 30,092 | 0.38% | 30,092 | 0.36% | 30,092 | 0.34% | 30,092 | 0.36% | 30,092 | 0.39% | 30,092 | 0.37% | 30,092 | 0.37% | 30,092 | 0.38% | 30,092 | 0.4% | 30,092 | 0.36% | 30,092 | 0.34% | 30,092 | 0.34% | 51,036 | 0.64% | 56,072 | 0.67% | 56,072 | 0.68% | 56,072 | 0.66% | 48,002 | 0.61% |
未分配盈餘(或待彌補虧損) | 2,922,110 | 30.34% | 2,784,783 | 29.59% | 2,690,814 | 29.51% | 2,960,754 | 29.47% | 2,803,444 | 26.95% | 2,629,097 | 27.89% | 2,315,532 | 24.58% | 2,598,844 | 24.87% | 2,492,367 | 23.71% | 2,261,363 | 23.29% | 2,261,062 | 23.86% | 2,407,456 | 25.84% | 2,317,768 | 25.44% | 2,172,544 | 24.14% | 2,033,642 | 23.2% | 2,152,055 | 24.5% | 2,046,830 | 24.42% | 1,893,832 | 23.65% | 1,977,725 | 24.36% | 2,055,321 | 24.25% | 1,916,414 | 22.9% | 1,772,447 | 21.31% | 1,934,477 | 23% | 1,883,316 | 22.73% | 1,779,782 | 20.2% | 1,621,733 | 18.65% | 1,894,115 | 24.3% | 1,817,391 | 22.26% | 1,727,769 | 20.14% | 1,584,754 | 19.95% | 1,804,448 | 23.25% | 1,696,556 | 21.17% | 1,604,308 | 19.55% | 1,469,093 | 16.17% | 1,685,095 | 21.13% | 1,604,836 | 19.19% | 1,603,264 | 18.15% | 1,519,073 | 18.41% | 1,737,684 | 22.43% | 1,660,417 | 20.3% | 1,562,266 | 19.16% | 1,410,210 | 17.66% | 1,533,607 | 20.15% | 1,440,425 | 17.22% | 1,357,103 | 15.46% | 1,226,514 | 14.05% | 1,464,054 | 18.33% | 1,365,285 | 16.29% | 1,265,163 | 15.39% | 1,147,027 | 13.44% | 1,343,610 | 17.08% |
保留盈餘合計 | 4,066,927 | 42.22% | 3,929,600 | 41.76% | 3,774,220 | 41.39% | 4,044,160 | 40.25% | 3,886,850 | 37.36% | 3,712,503 | 39.38% | 3,548,001 | 37.66% | 3,831,313 | 36.66% | 3,724,836 | 35.43% | 3,493,832 | 35.98% | 3,363,796 | 35.49% | 3,510,190 | 37.67% | 3,420,502 | 37.54% | 3,243,351 | 36.04% | 3,104,449 | 35.42% | 3,222,862 | 36.7% | 3,117,637 | 37.2% | 2,964,639 | 37.02% | 2,862,767 | 35.26% | 2,940,363 | 34.7% | 2,801,456 | 33.47% | 2,657,489 | 31.96% | 2,776,363 | 33.01% | 2,725,202 | 32.89% | 2,621,668 | 29.75% | 2,463,619 | 28.34% | 2,691,688 | 34.53% | 2,614,964 | 32.03% | 2,525,342 | 29.44% | 2,382,327 | 30% | 2,562,103 | 33.01% | 2,454,211 | 30.63% | 2,361,963 | 28.78% | 2,226,748 | 24.51% | 2,403,622 | 30.14% | 2,323,363 | 27.78% | 2,321,791 | 26.28% | 2,237,600 | 27.11% | 2,409,340 | 31.09% | 2,332,073 | 28.51% | 2,233,922 | 27.39% | 2,081,866 | 26.07% | 2,165,856 | 28.45% | 2,072,674 | 24.78% | 1,989,352 | 22.67% | 1,858,763 | 21.3% | 2,075,867 | 25.98% | 1,982,134 | 23.65% | 1,882,012 | 22.89% | 1,763,876 | 20.66% | 1,908,138 | 24.25% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
國外營運機構財務報表換算之兌換差額 | 147,662 | 1.53% | 130,323 | 1.38% | 70,998 | 0.78% | (77,676) | -0.77% | 92,419 | 0.89% | (96,486) | -1.02% | 9,360 | 0.1% | 1,177 | 0.01% | 129,489 | 1.23% | (25,909) | -0.27% | (26,708) | -0.28% | (237,665) | -2.55% | (263,227) | -2.89% | (257,317) | -2.86% | (191,600) | -2.19% | (160,951) | -1.83% | (235,636) | -2.81% | (296,072) | -3.7% | (210,857) | -2.6% | (173,159) | -2.04% | (101,318) | -1.21% | 67,156 | 0.81% | 116,649 | 1.39% | 10,989 | 0.13% | (24,528) | -0.28% | 127,555 | 1.47% | 153,216 | 1.97% | ||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產未實現評價損益 | 61,400 | 0.64% | 78,400 | 0.83% | 49,800 | 0.55% | 76,000 | 0.76% | 84,800 | 0.82% | 102,000 | 1.08% | 151,688 | 1.61% | 99,225 | 0.95% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | 209,062 | 2.17% | 208,723 | 2.22% | 120,798 | 1.32% | (1,676) | -0.02% | 177,219 | 1.7% | 5,514 | 0.06% | 161,048 | 1.71% | 100,402 | 0.96% | 129,489 | 1.23% | (25,909) | -0.27% | (26,708) | -0.28% | (237,665) | -2.55% | (263,227) | -2.89% | (257,317) | -2.86% | (191,600) | -2.19% | (160,951) | -1.83% | (235,636) | -2.81% | (296,072) | -3.7% | (210,857) | -2.6% | (173,159) | -2.04% | (101,318) | -1.21% | 67,156 | 0.81% | 116,649 | 1.39% | 10,989 | 0.13% | (24,528) | -0.28% | 127,555 | 1.47% | 153,216 | 1.97% | 91,960 | 1.13% | 89,044 | 1.04% | 35,299 | 0.44% | (33,063) | -0.43% | 202,236 | 2.52% | 248,143 | 3.02% | 400,814 | 4.41% | 511,096 | 6.41% | 552,213 | 6.6% | 706,862 | 8% | 500,228 | 6.06% | 565,940 | 7.3% | 665,998 | 8.14% | 516,620 | 6.34% | 409,423 | 5.13% | 494,867 | 6.5% | 489,641 | 5.85% | 419,042 | 4.77% | 471,917 | 5.41% | 406,052 | 5.08% | 283,477 | 3.38% | 288,840 | 3.51% | 330,746 | 3.87% | 312,073 | 3.97% |
歸屬於母公司業主之權益合計 | 5,513,840 | 57.24% | 5,376,069 | 57.13% | 5,132,764 | 56.29% | 5,280,230 | 52.55% | 5,301,815 | 50.96% | 4,955,763 | 52.57% | 4,946,795 | 52.5% | 5,169,461 | 49.46% | 5,092,071 | 48.44% | 4,705,669 | 48.46% | 4,574,834 | 48.27% | 4,615,867 | 49.54% | 4,500,617 | 49.4% | 4,329,376 | 48.1% | 4,256,191 | 48.56% | 4,510,849 | 51.36% | 4,330,939 | 51.68% | 4,109,764 | 51.32% | 4,103,929 | 50.54% | 4,379,145 | 51.68% | 4,312,079 | 51.52% | 4,336,586 | 52.15% | 4,610,854 | 54.81% | 4,426,482 | 53.43% | 4,337,540 | 49.23% | 4,331,574 | 49.82% | 4,585,304 | 58.83% | 4,447,324 | 54.47% | 4,354,786 | 50.76% | 4,158,026 | 52.35% | 4,269,440 | 55.01% | 4,396,847 | 54.87% | 4,350,506 | 53.01% | 4,367,962 | 48.08% | 4,655,118 | 58.37% | 4,615,976 | 55.19% | 4,726,371 | 53.5% | 4,533,235 | 54.93% | 4,818,159 | 62.18% | 4,840,018 | 59.17% | 4,592,489 | 56.32% | 4,617,388 | 57.83% | 4,786,822 | 62.88% | 4,688,414 | 56.06% | 4,534,493 | 51.66% | 4,456,779 | 51.06% | 4,608,018 | 57.68% | 4,365,132 | 52.08% | 4,341,623 | 52.81% | 4,265,393 | 49.96% | 4,390,982 | 55.81% |
非控制權益 | 389,052 | 4.04% | 404,575 | 4.3% | 402,705 | 4.42% | 393,466 | 3.92% | 396,392 | 3.81% | 373,589 | 3.96% | 434,420 | 4.61% | 429,087 | 4.11% | 424,054 | 4.03% | 410,215 | 4.22% | 405,025 | 4.27% | 379,162 | 4.07% | 369,826 | 4.06% | 372,974 | 4.14% | 362,323 | 4.13% | 348,955 | 3.97% | 316,851 | 3.78% | 293,316 | 3.66% | 289,157 | 3.56% | 289,198 | 3.41% | 276,556 | 3.3% | 273,146 | 3.28% | 319,021 | 3.79% | 304,341 | 3.67% | 275,781 | 3.13% | 268,344 | 3.09% | 298,665 | 3.83% | 290,800 | 3.56% | 276,408 | 3.22% | 258,457 | 3.25% | 288,335 | 3.71% | 292,338 | 3.65% | 278,824 | 3.4% | 297,028 | 3.27% | 297,316 | 3.73% | 295,659 | 3.54% | 297,944 | 3.37% | 275,272 | 3.34% | 306,917 | 3.96% | 300,508 | 3.67% | 280,578 | 3.44% | 258,177 | 3.23% | 291,591 | 3.83% | 287,080 | 3.43% | 270,645 | 3.08% | 263,244 | 3.02% | 303,725 | 3.8% | 305,760 | 3.65% | 292,219 | 3.55% | 278,457 | 3.26% | 308,571 | 3.92% |
權益總額 | 5,902,892 | 61.28% | 5,780,644 | 61.43% | 5,535,469 | 60.7% | 5,673,696 | 56.47% | 5,698,207 | 54.77% | 5,329,352 | 56.53% | 5,381,215 | 57.11% | 5,598,548 | 53.57% | 5,516,125 | 52.47% | 5,115,884 | 52.68% | 4,979,859 | 52.54% | 4,995,029 | 53.61% | 4,870,443 | 53.46% | 4,702,350 | 52.25% | 4,618,514 | 52.7% | 4,859,804 | 55.34% | 4,647,790 | 55.46% | 4,403,080 | 54.99% | 4,393,086 | 54.1% | 4,668,343 | 55.09% | 4,588,635 | 54.83% | 4,609,732 | 55.43% | 4,929,875 | 58.61% | 4,730,823 | 57.1% | 4,613,321 | 52.36% | 4,599,918 | 52.91% | 4,883,969 | 62.66% | 4,738,124 | 58.03% | 4,631,194 | 53.99% | 4,416,483 | 55.61% | 4,557,775 | 58.72% | 4,689,185 | 58.52% | 4,629,330 | 56.41% | 4,664,990 | 51.35% | 4,952,434 | 62.09% | 4,911,635 | 58.73% | 5,024,315 | 56.88% | 4,808,507 | 58.26% | 5,125,076 | 66.14% | 5,140,526 | 62.84% | 4,873,067 | 59.76% | 4,875,565 | 61.06% | 5,078,413 | 66.71% | 4,975,494 | 59.49% | 4,805,138 | 54.75% | 4,720,023 | 54.08% | 4,911,743 | 61.48% | 4,670,892 | 55.73% | 4,633,842 | 56.37% | 4,543,850 | 53.22% | 4,699,553 | 59.73% |
負債及權益總計 | 9,632,495 | 100% | 9,410,246 | 100% | 9,118,699 | 100% | 10,047,618 | 100% | 10,404,016 | 100% | 9,427,279 | 100% | 9,421,793 | 100% | 10,451,335 | 100% | 10,512,014 | 100% | 9,710,982 | 100% | 9,477,627 | 100% | 9,317,386 | 100% | 9,110,880 | 100% | 9,000,236 | 100% | 8,764,052 | 100% | 8,782,477 | 100% | 8,380,175 | 100% | 8,007,562 | 100% | 8,119,846 | 100% | 8,474,061 | 100% | 8,369,436 | 100% | 8,316,130 | 100% | 8,411,808 | 100% | 8,284,872 | 100% | 8,811,162 | 100% | 8,693,695 | 100% | 7,794,130 | 100% | 8,164,418 | 100% | 8,578,377 | 100% | 7,942,137 | 100% | 7,761,465 | 100% | 8,013,029 | 100% | 8,206,455 | 100% | 9,084,182 | 100% | 7,975,803 | 100% | 8,363,229 | 100% | 8,833,867 | 100% | 8,253,250 | 100% | 7,748,857 | 100% | ||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 305,000 | 0% | 29,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 1,400,000 | 0.02% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 4,054,000 | 0.05% | 1,200,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 3,000,000 | 0.04% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
資產總額
敦吉(2459) 截至2024年第3季「資產總額」總計約為NT$96.32億元,相較上一季增加約NT$2.22億元、相較去年年末減少約NT$-4.15億元
敦吉(2459) 2024年第3季財報顯示公司「資產總額」約NT$96.32億元;負債總額約NT$37.3億元、為資產總額的38.72%;權益總額約NT$59.03億元、為資產總額的61.28%。
對比上一季
上一季的(2024年第2季)「資產總額」則為NT$94.1億元;負債總額約NT$36.3億元、為資產總額的38.57%;權益總額約NT$57.81億元、為資產總額的61.43%。
今年第3季相較上一季「資產總額」增加約NT$2.22億元。
對比去年年末
去年年末的「資產總額」則為NT$100億元;負債總額約NT$43.74億元、為資產總額的43.53%;權益總額約NT$56.74億元、為資產總額的56.47%。
今年第3季相較去年年末「資產總額」增加約NT$-4.15億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產總額 | 9,632,495 | 100% | 9,410,246 | 100% | 9,118,699 | 100% | 10,047,618 | 100% | 10,404,016 | 100% | 9,427,279 | 100% | 9,421,793 | 100% | 10,451,335 | 100% | 10,512,014 | 100% | 9,710,982 | 100% | 9,477,627 | 100% | 9,317,386 | 100% | 9,110,880 | 100% | 9,000,236 | 100% | 8,764,052 | 100% | 8,782,477 | 100% | 8,380,175 | 100% | 8,007,562 | 100% | 8,119,846 | 100% | 8,474,061 | 100% | 8,369,436 | 100% | 8,316,130 | 100% | 8,411,808 | 100% | 8,284,872 | 100% | 8,811,162 | 100% | 8,693,695 | 100% | 7,794,130 | 100% | 8,164,418 | 100% | 8,578,377 | 100% | 7,942,137 | 100% | 7,761,465 | 100% | 8,013,029 | 100% | 8,206,455 | 100% | 9,084,182 | 100% | 7,975,803 | 100% | 8,363,229 | 100% | 8,833,867 | 100% | 8,253,250 | 100% | 7,748,857 | 100% | 8,180,062 | 100% |
負債總額 | 3,729,603 | 38.72% | 3,629,602 | 38.57% | 3,583,230 | 39.3% | 4,373,922 | 43.53% | 4,705,809 | 45.23% | 4,097,927 | 43.47% | 4,040,578 | 42.89% | 4,852,787 | 46.43% | 4,995,889 | 47.53% | 4,595,098 | 47.32% | 4,497,768 | 47.46% | 4,322,357 | 46.39% | 4,240,437 | 46.54% | 4,297,886 | 47.75% | 4,145,538 | 47.3% | 3,922,673 | 44.66% | 3,732,385 | 44.54% | 3,604,482 | 45.01% | 3,726,760 | 45.9% | 3,805,718 | 44.91% | 3,780,801 | 45.17% | 3,706,398 | 44.57% | 3,481,933 | 41.39% | 3,554,049 | 42.9% | 4,197,841 | 47.64% | 4,093,777 | 47.09% | 2,910,161 | 37.34% | 3,426,294 | 41.97% | 3,947,183 | 46.01% | 3,525,654 | 44.39% | 3,203,690 | 41.28% | 3,323,844 | 41.48% | 3,577,125 | 43.59% | 4,419,192 | 48.65% | 3,023,369 | 37.91% | 3,451,594 | 41.27% | 3,809,552 | 43.12% | 3,444,743 | 41.74% | 2,623,781 | 33.86% | 3,039,536 | 37.16% |
權益總額 | 5,902,892 | 61.28% | 5,780,644 | 61.43% | 5,535,469 | 60.7% | 5,673,696 | 56.47% | 5,698,207 | 54.77% | 5,329,352 | 56.53% | 5,381,215 | 57.11% | 5,598,548 | 53.57% | 5,516,125 | 52.47% | 5,115,884 | 52.68% | 4,979,859 | 52.54% | 4,995,029 | 53.61% | 4,870,443 | 53.46% | 4,702,350 | 52.25% | 4,618,514 | 52.7% | 4,859,804 | 55.34% | 4,647,790 | 55.46% | 4,403,080 | 54.99% | 4,393,086 | 54.1% | 4,668,343 | 55.09% | 4,588,635 | 54.83% | 4,609,732 | 55.43% | 4,929,875 | 58.61% | 4,730,823 | 57.1% | 4,613,321 | 52.36% | 4,599,918 | 52.91% | 4,883,969 | 62.66% | 4,738,124 | 58.03% | 4,631,194 | 53.99% | 4,416,483 | 55.61% | 4,557,775 | 58.72% | 4,689,185 | 58.52% | 4,629,330 | 56.41% | 4,664,990 | 51.35% | 4,952,434 | 62.09% | 4,911,635 | 58.73% | 5,024,315 | 56.88% | 4,808,507 | 58.26% | 5,125,076 | 66.14% | 5,140,526 | 62.84% |
流動資產
敦吉(2459) 截至2024年第3季「流動資產」總計約為NT$68.87億元,相較上一季增加約NT$9,566萬元、相較去年年末增加約NT$2.61億元
敦吉(2459) 2024年第3季財報顯示公司「流動資產」總計約NT$68.87億元、約佔整體資產的71.5%。
對比上一季
上一季流動資產總計約NT$67.92億元、約佔整體資產的72.17%。今年第3季相較上一季增加約NT$9,566萬元。
對比去年年末
去年年末流動資產則為NT$66.26億元、約佔整體資產的65.95%。今年第3季相較去年年末增加約NT$2.61億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 6,887,297 | 71.5% | 6,791,634 | 72.17% | 6,009,208 | 65.9% | 6,626,458 | 65.95% | 7,042,557 | 67.69% | 6,112,155 | 64.83% | 5,928,887 | 62.93% | 7,245,901 | 69.33% | 7,225,267 | 68.73% | 6,385,737 | 65.76% | 6,786,708 | 71.61% | 7,079,492 | 75.98% | 6,869,626 | 75.4% | 6,536,124 | 72.62% | 6,493,609 | 74.09% | 6,517,622 | 74.21% | 6,164,352 | 73.56% | 5,777,685 | 72.15% | 5,831,146 | 71.81% | 6,131,946 | 72.36% | 5,978,424 | 71.43% | 5,979,619 | 71.9% | 5,999,555 | 71.32% | 5,934,216 | 71.63% | 6,453,924 | 73.25% | 6,261,826 | 72.03% | 5,373,551 | 68.94% | 5,738,533 | 70.29% | 6,209,576 | 72.39% | 5,608,791 | 70.62% | 5,487,492 | 70.7% | 5,648,737 | 70.49% | 5,809,842 | 70.8% | 6,617,408 | 72.85% | 5,513,432 | 69.13% | 5,848,523 | 69.93% | 6,243,629 | 70.68% | 5,703,346 | 69.1% | 5,125,954 | 66.15% | 5,412,783 | 66.17% |
非流動資產
敦吉(2459) 截至2024年第3季「非流動資產」總計約為NT$27.45億元,相較上一季增加約NT$1.27億元、相較去年年末減少約NT$-6.76億元
敦吉(2459) 2024年第3季財報顯示公司「非流動資產」總計約NT$27.45億元、約佔整體資產的28.5%。
對比上一季
上一季非流動資產總計約NT$26.19億元、約佔整體資產的27.83%。今年第3季相較上一季增加約NT$1.27億元。
對比去年年末
去年年末非流動資產則為NT$34.21億元、約佔整體資產的34.05%。今年第3季相較去年年末減少約NT$-6.76億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 2,745,198 | 28.5% | 2,618,612 | 27.83% | 3,109,491 | 34.1% | 3,421,160 | 34.05% | 3,361,459 | 32.31% | 3,315,124 | 35.17% | 3,492,906 | 37.07% | 3,205,434 | 30.67% | 3,286,747 | 31.27% | 3,325,245 | 34.24% | 2,690,919 | 28.39% | 2,237,894 | 24.02% | 2,241,254 | 24.6% | 2,464,112 | 27.38% | 2,270,443 | 25.91% | 2,264,855 | 25.79% | 2,215,823 | 26.44% | 2,229,877 | 27.85% | 2,288,700 | 28.19% | 2,342,115 | 27.64% | 2,391,012 | 28.57% | 2,336,511 | 28.1% | 2,412,253 | 28.68% | 2,350,656 | 28.37% | 2,357,238 | 26.75% | 2,431,869 | 27.97% | 2,420,579 | 31.06% | 2,425,885 | 29.71% | 2,368,801 | 27.61% | 2,333,346 | 29.38% | 2,273,973 | 29.3% | 2,364,292 | 29.51% | 2,396,613 | 29.2% | 2,466,774 | 27.15% | 2,462,371 | 30.87% | 2,514,706 | 30.07% | 2,590,238 | 29.32% | 2,549,904 | 30.9% | 2,622,903 | 33.85% | 2,767,279 | 33.83% |
流動負債
敦吉(2459) 截至2024年第3季「流動負債」總計約為NT$32.07億元,相較上一季增加約NT$2.51億元、相較去年年末增加約NT$6,060萬元
敦吉(2459) 2024年第3季財報顯示公司「流動負債」總計約NT$32.07億元、約佔整體資產的33.3%。
對比上一季
上一季流動負債總計約NT$29.56億元、約佔整體資產的31.41%。今年第3季相較上一季增加約NT$2.51億元。
對比去年年末
去年年末流動負債則為NT$31.47億元、約佔整體資產的31.32%。今年第3季相較去年年末增加約NT$6,060萬元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動負債 | 3,207,158 | 33.3% | 2,956,198 | 31.41% | 2,778,465 | 30.47% | 3,146,559 | 31.32% | 3,855,117 | 37.05% | 3,543,044 | 37.58% | 3,486,609 | 37.01% | 3,395,490 | 32.49% | 4,220,113 | 40.15% | 3,824,050 | 39.38% | 3,822,144 | 40.33% | 2,421,078 | 25.98% | 3,562,205 | 39.1% | 3,328,233 | 36.98% | 2,656,344 | 30.31% | 2,202,130 | 25.07% | 2,485,121 | 29.65% | 2,638,816 | 32.95% | 2,811,360 | 34.62% | 2,207,250 | 26.05% | 2,779,752 | 33.21% | 2,680,834 | 32.24% | 2,676,244 | 31.82% | 2,197,155 | 26.52% | 3,562,325 | 40.43% | 3,507,452 | 40.34% | 2,250,773 | 28.88% | 2,355,868 | 28.86% | 3,081,913 | 35.93% | 2,661,871 | 33.52% | 2,362,508 | 30.44% | 2,287,939 | 28.55% | 2,839,810 | 34.6% | 3,728,932 | 41.05% | 2,325,540 | 29.16% | 2,737,968 | 32.74% | 3,182,781 | 36.03% | 2,901,080 | 35.15% | 2,050,474 | 26.46% | 2,422,741 | 29.62% |
非流動負債
敦吉(2459) 截至2024年第3季「非流動負債」總計約為NT$5.22億元,相較上一季減少約NT$-1.51億元、相較去年年末減少約NT$-7.05億元
敦吉(2459) 2024年第3季財報顯示公司「非流動負債」總計約NT$5.22億元、約佔整體資產的5.42%。
對比上一季
上一季非流動負債總計約NT$6.73億元、約佔整體資產的7.16%。今年第3季相較上一季減少約NT$-1.51億元。
對比去年年末
去年年末非流動負債則為NT$12.27億元、約佔整體資產的12.22%。今年第3季相較去年年末減少約NT$-7.05億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動負債 | 522,445 | 5.42% | 673,404 | 7.16% | 804,765 | 8.83% | 1,227,363 | 12.22% | 850,692 | 8.18% | 554,883 | 5.89% | 553,969 | 5.88% | 1,457,297 | 13.94% | 775,776 | 7.38% | 771,048 | 7.94% | 675,624 | 7.13% | 1,901,279 | 20.41% | 678,232 | 7.44% | 969,653 | 10.77% | 1,489,194 | 16.99% | 1,720,543 | 19.59% | 1,247,264 | 14.88% | 965,666 | 12.06% | 915,400 | 11.27% | 1,598,468 | 18.86% | 1,001,049 | 11.96% | 1,025,564 | 12.33% | 805,689 | 9.58% | 1,356,894 | 16.38% | 635,516 | 7.21% | 586,325 | 6.74% | 659,388 | 8.46% | 1,070,426 | 13.11% | 865,270 | 10.09% | 863,783 | 10.88% | 841,182 | 10.84% | 1,035,905 | 12.93% | 737,315 | 8.98% | 690,260 | 7.6% | 697,829 | 8.75% | 713,626 | 8.53% | 626,771 | 7.1% | 543,663 | 6.59% | 573,307 | 7.4% | 616,795 | 7.54% |
權益
敦吉(2459) 截至2024年第3季「權益」總計約為NT$59.03億元,相較上一季增加約NT$1.22億元、相較去年年末增加約NT$2.29億元
敦吉(2459) 2024年第3季財報顯示公司「權益」總計約NT$59.03億元、約佔整體資產的61.28%。
對比上一季
上一季權益總計約NT$57.81億元、約佔整體資產的61.43%。今年第3季相較上一季增加約NT$1.22億元。
對比去年年末
去年年末權益則為NT$56.74億元、約佔整體資產的56.47%。今年第3季相較去年年末增加約NT$2.29億元。
TWD千元 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
權益 | 5,902,892 | 61.28% | 5,780,644 | 61.43% | 5,535,469 | 60.7% | 5,673,696 | 56.47% | 5,698,207 | 54.77% | 5,329,352 | 56.53% | 5,381,215 | 57.11% | 5,598,548 | 53.57% | 5,516,125 | 52.47% | 5,115,884 | 52.68% | 4,979,859 | 52.54% | 4,995,029 | 53.61% | 4,870,443 | 53.46% | 4,702,350 | 52.25% | 4,618,514 | 52.7% | 4,859,804 | 55.34% | 4,647,790 | 55.46% | 4,403,080 | 54.99% | 4,393,086 | 54.1% | 4,668,343 | 55.09% | 4,588,635 | 54.83% | 4,609,732 | 55.43% | 4,929,875 | 58.61% | 4,730,823 | 57.1% | 4,613,321 | 52.36% | 4,599,918 | 52.91% | 4,883,969 | 62.66% | 4,738,124 | 58.03% | 4,631,194 | 53.99% | 4,416,483 | 55.61% | 4,557,775 | 58.72% | 4,689,185 | 58.52% | 4,629,330 | 56.41% | 4,664,990 | 51.35% | 4,952,434 | 62.09% | 4,911,635 | 58.73% | 5,024,315 | 56.88% | 4,808,507 | 58.26% | 5,125,076 | 66.14% | 5,140,526 | 62.84% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。