2397
73
TWD+0.60 (0.83%)
2025.04.02收盤
友通-資產負債表
合併資產負債表
(TWD千元) | 截至2024/12/31 | 截至2024/09/30 | 截至2024/06/30 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | 截至2013/09/30 | 截至2013/06/30 | 截至2013/03/31 | 截至2012/12/31 | 截至2012/09/30 | 截至2012/06/30 | 截至2012/03/31 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
現金及約當現金 | 2,512,850 | 20.37% | 2,469,074 | 20.66% | 1,813,138 | 19.65% | 1,544,646 | 17.28% | 1,490,285 | 16.37% | 1,558,624 | 13.3% | 1,583,745 | 13.27% | 1,496,874 | 12.06% | 1,690,474 | 12.86% | 1,557,332 | 11.63% | 1,288,008 | 9.93% | 1,475,063 | 11.21% | 1,521,790 | 12.36% | 1,529,146 | 13.24% | 1,597,377 | 14.59% | 1,979,756 | 23.56% | 1,922,245 | 23.78% | 1,699,993 | 21.05% | 1,967,464 | 23.85% | 2,188,490 | 25.71% | 2,045,343 | 24.26% | 1,168,458 | 21.95% | 1,414,191 | 24.15% | 1,301,750 | 23.02% | 1,013,469 | 21.46% | 858,851 | 19.5% | 649,451 | 12.98% | 832,519 | 18.73% | 821,932 | 19.79% | 832,122 | 20.55% | 800,517 | 18.34% | 908,138 | 21.82% | 842,083 | 20.55% | 914,301 | 23.23% | 952,362 | 22.2% | 891,520 | 21.82% | 857,722 | 23.1% | 755,859 | 21.38% | 660,850 | 17.2% | 882,749 | 23.66% | 841,901 | 23.83% | 756,009 | 22.24% | 663,450 | 18.91% | 709,431 | 20.21% | 693,885 | 20.33% | 609,255 | 18.57% | 727,229 | 20.45% | 764,507 | 22.78% | 706,152 | 21.66% | 787,268 | 24.09% | 775,790 | 23.39% | 759,153 | 23.46% |
透過損益按公允價值衡量之金融資產-流動 | 28,351 | 0.23% | 35,752 | 0.3% | 26,280 | 0.28% | 28,298 | 0.32% | 45,465 | 0.5% | 26,356 | 0.22% | 36,526 | 0.31% | 29,343 | 0.24% | 27,458 | 0.21% | 32,805 | 0.24% | 27,330 | 0.21% | 29,227 | 0.22% | 28,528 | 0.23% | 26,015 | 0.23% | 28,231 | 0.26% | 30,477 | 0.36% | 28,221 | 0.35% | 37,487 | 0.46% | 31,561 | 0.38% | 35,925 | 0.42% | 35,462 | 0.42% | 29,993 | 0.56% | 35,210 | 0.6% | 28,525 | 0.5% | 342,982 | 7.26% | 344,400 | 7.82% | 1,005,171 | 20.09% | 1,005,563 | 22.63% | 1,002,158 | 24.13% | 840,862 | 20.76% | 1,367,529 | 31.32% | 1,262,438 | 30.33% | 1,212,628 | 29.59% | 969,688 | 24.64% | 1,254,871 | 29.25% | 1,068,737 | 26.15% | 950,847 | 25.61% | 774,370 | 21.9% | 1,034,759 | 26.94% | 913,578 | 24.49% | 1,187,853 | 33.63% | 1,199,327 | 35.29% | 1,378,341 | 39.29% | 1,351,556 | 38.51% | 1,318,856 | 38.64% | 1,187,730 | 36.2% | 1,310,614 | 36.85% | 1,275,184 | 37.99% | 1,039,995 | 31.9% | 975,482 | 29.85% | 1,122,764 | 33.85% | 1,038,832 | 32.11% |
透過其他綜合損益按公允價值衡量之金融資產-流動 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-流動 | 2,726 | 0.02% | 2,726 | 0.02% | 2,725 | 0.03% | 2,709 | 0.03% | 2,709 | 0.03% | 2,709 | 0.02% | 7,677 | 0.06% | 7,677 | 0.06% | 9,557 | 0.07% | 15,918 | 0.12% | 8,560 | 0.07% | 19,899 | 0.15% | 1,708 | 0.01% | 1,708 | 0.01% | 1,708 | 0.02% | 1,708 | 0.02% | 1,708 | 0.02% | 1,708 | 0.02% | 44,770 | 0.54% | 46,608 | 0.55% | 46,533 | 0.55% | 1,207 | 0.02% | 1,207 | 0.02% | 1,000 | 0.02% | 1,000 | 0.02% | 1,000 | 0.02% | 26,900 | 0.54% | 26,900 | 0.61% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||
合約資產-流動 | 11,383 | 0.09% | 12,070 | 0.1% | 25,260 | 0.27% | 1,285 | 0.01% | 812 | 0.01% | 16,453 | 0.14% | 14,714 | 0.12% | 4,006 | 0.03% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 273 | 0.01% | 95 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應收帳款淨額 | 2,235,646 | 18.12% | 1,967,844 | 16.47% | 1,894,790 | 20.54% | 1,782,287 | 19.93% | 1,867,543 | 20.52% | 2,374,314 | 20.27% | 2,407,896 | 20.17% | 2,477,249 | 19.96% | 2,611,791 | 19.87% | 2,669,733 | 19.94% | 2,773,214 | 21.39% | 2,614,026 | 19.86% | 2,596,077 | 21.09% | 2,573,707 | 22.29% | 2,374,952 | 21.69% | 1,581,639 | 18.83% | 1,544,938 | 19.11% | 1,520,838 | 18.83% | 1,550,768 | 18.8% | 1,593,754 | 18.72% | 1,505,702 | 17.86% | 1,077,046 | 20.23% | 1,243,405 | 21.23% | 1,044,828 | 18.47% | 840,702 | 17.8% | 859,809 | 19.52% | 1,033,798 | 20.66% | 715,944 | 16.11% | 459,942 | 11.08% | 616,009 | 15.21% | 558,290 | 12.79% | 486,564 | 11.69% | 475,907 | 11.61% | 413,718 | 10.51% | 419,580 | 9.78% | 547,234 | 13.39% | 369,511 | 9.95% | 389,041 | 11.01% | 403,897 | 10.52% | 353,342 | 9.47% | 337,345 | 9.55% | 339,464 | 9.99% | 270,573 | 7.71% | 257,992 | 7.35% | 241,746 | 7.08% | 223,349 | 6.81% | 236,462 | 6.65% | 225,055 | 6.7% | 261,541 | 8.02% | 197,303 | 6.04% | 188,595 | 5.69% | 205,186 | 6.34% |
應收帳款-關係人淨額 | 156,338 | 1.27% | 143,283 | 1.2% | 90,495 | 0.98% | 96,632 | 1.08% | 71,753 | 0.79% | 112,175 | 0.96% | 126,415 | 1.06% | 213,990 | 1.72% | 272,306 | 2.07% | 284,294 | 2.12% | 189,808 | 1.46% | 201,137 | 1.53% | 167,795 | 1.36% | 154,638 | 1.34% | 119,036 | 1.09% | 123,159 | 1.47% | 144,234 | 1.78% | 233,640 | 2.89% | 202,362 | 2.45% | 241,507 | 2.84% | 268,409 | 3.18% | 161,335 | 3.03% | 206,939 | 3.53% | 218,387 | 3.86% | 222,301 | 4.71% | 172,504 | 3.92% | 296,453 | 5.92% | 74,903 | 1.69% | 189,427 | 4.56% | 243,260 | 6.01% | 257,926 | 5.91% | 130,646 | 3.14% | 179,839 | 4.39% | 250,467 | 6.36% | 226,706 | 5.28% | 132,778 | 3.25% | 125,610 | 3.38% | 155,475 | 4.4% | 183,906 | 4.79% | 70,079 | 1.88% | 56,951 | 1.61% | 61,667 | 1.81% | 165,551 | 4.72% | 141,852 | 4.04% | 153,612 | 4.5% | 262,091 | 7.99% | 203,287 | 5.72% | 95,461 | 2.84% | 86,155 | 2.64% | 134,244 | 4.11% | 68,219 | 2.06% | 41,983 | 1.3% |
其他應收款 | 18,846 | 0.15% | 30,986 | 0.26% | 16,853 | 0.18% | 22,454 | 0.25% | 12,071 | 0.13% | 23,125 | 0.2% | 24,422 | 0.2% | 25,603 | 0.21% | 56,945 | 0.43% | 38,095 | 0.28% | 25,817 | 0.2% | 35,895 | 0.27% | 30,806 | 0.25% | 36,543 | 0.32% | 19,410 | 0.18% | 25,211 | 0.3% | 13,411 | 0.17% | 24,172 | 0.3% | 30,857 | 0.37% | 30,813 | 0.36% | 31,155 | 0.37% | 24,573 | 0.46% | 19,972 | 0.34% | 25,520 | 0.45% | 14,448 | 0.31% | 18,977 | 0.43% | 20,313 | 0.41% | 13,599 | 0.31% | ||||||||||||||||||||||||||||||||||||||||||||||||
存貨 | 2,079,464 | 16.85% | 2,111,401 | 17.67% | 1,668,721 | 18.09% | 1,755,982 | 19.64% | 1,893,457 | 20.8% | 3,096,572 | 26.43% | 3,182,075 | 26.65% | 3,540,793 | 28.53% | 3,816,596 | 29.04% | 4,086,812 | 30.52% | 3,962,800 | 30.56% | 4,158,270 | 31.6% | 3,583,295 | 29.1% | 3,284,672 | 28.45% | 2,907,253 | 26.55% | 1,586,135 | 18.88% | 1,528,105 | 18.9% | 1,642,723 | 20.34% | 1,726,121 | 20.93% | 1,678,543 | 19.72% | 1,762,619 | 20.91% | 975,570 | 18.32% | 1,020,378 | 17.42% | 1,107,780 | 19.59% | 941,401 | 19.94% | 858,940 | 19.5% | 885,236 | 17.69% | 873,825 | 19.66% | 726,578 | 17.5% | 516,404 | 12.75% | 374,730 | 8.58% | 354,958 | 8.53% | 373,126 | 9.11% | 373,550 | 9.49% | 405,933 | 9.46% | 418,726 | 10.25% | 403,468 | 10.87% | 469,444 | 13.28% | 562,620 | 14.65% | 532,298 | 14.27% | 473,513 | 13.41% | 499,592 | 14.7% | 510,694 | 14.56% | 514,317 | 14.65% | 476,012 | 13.95% | 395,689 | 12.06% | 463,156 | 13.02% | 390,966 | 11.65% | 360,697 | 11.07% | 360,902 | 11.04% | 290,240 | 8.75% | 312,343 | 9.65% |
預付款項 | 109,507 | 0.89% | 87,277 | 0.73% | 87,120 | 0.94% | 87,185 | 0.98% | 80,260 | 0.88% | 106,707 | 0.91% | 90,541 | 0.76% | 107,170 | 0.86% | 125,313 | 0.95% | 144,799 | 1.08% | 155,858 | 1.2% | 200,561 | 1.52% | 133,011 | 1.08% | 97,043 | 0.84% | 67,171 | 0.61% | 74,748 | 0.89% | 60,497 | 0.75% | 61,018 | 0.76% | 56,835 | 0.69% | 56,571 | 0.66% | 69,643 | 0.83% | 40,273 | 0.76% | 47,343 | 0.81% | 41,891 | 0.74% | 34,802 | 0.74% | 24,356 | 0.55% | 16,607 | 0.33% | 24,305 | 0.55% | 24,073 | 0.58% | 23,850 | 0.59% | 17,107 | 0.39% | 17,417 | 0.42% | 19,031 | 0.46% | 19,835 | 0.5% | 27,077 | 0.63% | 23,285 | 0.57% | 25,942 | 0.7% | 19,659 | 0.56% | 21,334 | 0.56% | 27,030 | 0.72% | 17,453 | 0.49% | 14,482 | 0.43% | 12,038 | 0.34% | 26,397 | 0.75% | 16,841 | 0.49% | 12,220 | 0.37% | 20,428 | 0.57% | 21,560 | 0.64% | 17,318 | 0.53% | 15,933 | 0.49% | 13,978 | 0.42% | 15,528 | 0.48% |
其他流動資產 | 11,561 | 0.09% | 18,730 | 0.16% | 13,441 | 0.15% | 8,945 | 0.1% | 5,903 | 0.06% | 21,587 | 0.18% | 18,173 | 0.15% | 18,696 | 0.15% | 17,970 | 0.14% | 19,050 | 0.14% | 23,327 | 0.18% | 15,626 | 0.12% | 16,227 | 0.13% | 21,449 | 0.19% | 23,138 | 0.21% | 10,330 | 0.12% | 8,037 | 0.1% | 7,587 | 0.09% | 10,235 | 0.12% | 7,825 | 0.09% | 7,770 | 0.09% | 28,492 | 0.54% | 7,748 | 0.13% | 3,154 | 0.06% | 6,491 | 0.14% | 7,720 | 0.18% | 4,345 | 0.09% | 2,696 | 0.06% | 2,348 | 0.06% | 4,711 | 0.12% | 2,641 | 0.06% | 3,398 | 0.08% | 2,420 | 0.06% | 1,738 | 0.04% | 2,099 | 0.05% | 2,103 | 0.05% | 1,627 | 0.04% | 3,237 | 0.09% | 1,885 | 0.05% | 8,591 | 0.23% | 1,272 | 0.04% | 5,020 | 0.15% | 3,036 | 0.09% | 2,900 | 0.08% | 2,221 | 0.07% | 4,459 | 0.14% | 3,037 | 0.09% | 1,392 | 0.04% | 883 | 0.03% | 3,441 | 0.11% | 1,363 | 0.04% | 1,735 | 0.05% |
流動資產合計 | 7,166,672 | 58.08% | 6,879,143 | 57.57% | 5,638,823 | 61.12% | 5,330,423 | 59.62% | 5,470,258 | 60.1% | 7,338,622 | 62.64% | 7,492,184 | 62.76% | 7,921,401 | 63.83% | 8,628,410 | 65.64% | 9,199,320 | 68.7% | 8,803,152 | 67.89% | 9,109,457 | 69.22% | 8,391,838 | 68.16% | 7,871,258 | 68.17% | 7,211,728 | 65.85% | 5,719,747 | 68.08% | 5,546,713 | 68.61% | 5,536,404 | 68.55% | 5,887,672 | 71.38% | 6,142,028 | 72.14% | 6,017,867 | 71.39% | 3,516,897 | 66.05% | 4,005,701 | 68.4% | 3,783,083 | 66.89% | 3,422,103 | 72.47% | 3,150,740 | 71.53% | 3,940,608 | 78.74% | 3,571,356 | 80.36% | 3,281,940 | 79.04% | 3,196,685 | 78.93% | 3,498,126 | 80.13% | 3,288,640 | 79.02% | 3,221,849 | 78.62% | 3,077,231 | 78.19% | 3,428,037 | 79.89% | 3,217,453 | 78.74% | 2,870,322 | 77.31% | 2,698,525 | 76.33% | 3,020,684 | 78.64% | 2,933,633 | 78.63% | 3,030,943 | 85.81% | 2,989,189 | 87.95% | 3,120,290 | 88.95% | 3,119,099 | 88.87% | 3,019,190 | 88.46% | 2,884,979 | 87.94% | 3,160,317 | 88.85% | 2,964,535 | 88.32% | 2,864,807 | 87.89% | 2,863,704 | 87.63% | 2,915,823 | 87.9% | 2,829,822 | 87.47% |
非流動資產 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
透過其他綜合損益按公允價值衡量之金融資產-非流動 | 59,972 | 0.49% | 166,400 | 1.39% | 100,821 | 1.09% | 95,116 | 1.06% | 86,714 | 0.95% | 88,940 | 0.76% | 111,688 | 0.94% | 92,325 | 0.74% | 71,064 | 0.54% | 74,185 | 0.55% | 41,035 | 0.32% | 45,480 | 0.35% | 42,547 | 0.35% | 33,705 | 0.29% | 31,308 | 0.29% | 27,761 | 0.33% | 30,807 | 0.38% | 33,354 | 0.41% | 59,767 | 0.72% | 51,983 | 0.61% | 60,744 | 0.72% | 38,314 | 0.72% | 38,899 | 0.66% | 36,694 | 0.65% | 24,300 | 0.51% | 24,300 | 0.55% | 26,100 | 0.52% | 26,145 | 0.59% | ||||||||||||||||||||||||||||||||||||||||||||||||
按攤銷後成本衡量之金融資產-非流動 | 3,420 | 0.03% | 3,327 | 0.03% | 3,387 | 0.04% | 3,365 | 0.04% | 3,211 | 0.04% | 3,396 | 0.03% | 3,249 | 0.03% | 3,209 | 0.03% | 3,212 | 0.02% | 3,344 | 0.02% | 3,107 | 0.02% | 3,013 | 0.02% | 0 | 0% | 0 | 0% | 701 | 0.01% | 701 | 0.02% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
採用權益法之投資 | 272,944 | 2.21% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
不動產、廠房及設備 | 2,287,843 | 18.54% | 2,304,026 | 19.28% | 2,329,811 | 25.25% | 2,351,456 | 26.3% | 2,548,819 | 28% | 2,593,482 | 22.14% | 2,614,858 | 21.9% | 2,647,493 | 21.33% | 2,793,096 | 21.25% | 2,461,407 | 18.38% | 2,474,763 | 19.09% | 2,466,232 | 18.74% | 2,466,382 | 20.03% | 2,184,911 | 18.92% | 1,896,403 | 17.32% | 1,908,831 | 22.72% | 1,911,589 | 23.65% | 1,926,525 | 23.86% | 1,774,277 | 21.51% | 1,799,022 | 21.13% | 1,812,565 | 21.5% | 1,398,326 | 26.26% | 1,415,302 | 24.17% | 1,431,187 | 25.31% | 964,362 | 20.42% | 944,964 | 21.45% | 761,442 | 15.22% | 582,573 | 13.11% | 588,452 | 14.17% | 583,413 | 14.41% | 590,667 | 13.53% | 593,197 | 14.25% | 597,635 | 14.58% | 584,468 | 14.85% | 584,042 | 13.61% | 591,947 | 14.49% | 567,624 | 15.29% | 564,214 | 15.96% | 567,511 | 14.77% | 142,768 | 3.83% | 145,670 | 4.12% | 147,826 | 4.35% | 148,706 | 4.24% | 151,008 | 4.3% | 153,061 | 4.48% | 153,115 | 4.67% | 152,560 | 4.29% | 152,200 | 4.53% | 153,048 | 4.7% | 156,660 | 4.79% | 152,078 | 4.58% | 150,901 | 4.66% |
使用權資產 | 302,176 | 2.45% | 326,758 | 2.73% | 274,261 | 2.97% | 274,774 | 3.07% | 276,658 | 3.04% | 317,367 | 2.71% | 328,721 | 2.75% | 336,444 | 2.71% | 355,617 | 2.71% | 330,109 | 2.47% | 328,062 | 2.53% | 234,783 | 1.78% | 267,778 | 2.17% | 296,789 | 2.57% | 314,189 | 2.87% | 261,090 | 3.11% | 144,577 | 1.79% | 122,528 | 1.52% | 95,802 | 1.16% | 89,030 | 1.05% | 104,698 | 1.24% | 63,758 | 1.2% | 73,211 | 1.25% | 81,133 | 1.43% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
投資性不動產淨額 | 288,904 | 2.34% | 289,780 | 2.43% | 290,656 | 3.15% | 291,532 | 3.26% | 115,735 | 1.27% | 116,163 | 0.99% | 116,591 | 0.98% | 117,020 | 0.94% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無形資產 | 1,816,342 | 14.72% | 1,825,501 | 15.28% | 431,381 | 4.68% | 438,108 | 4.9% | 445,502 | 4.89% | 1,054,844 | 9% | 1,076,472 | 9.02% | 1,095,428 | 8.83% | 1,121,027 | 8.53% | 1,155,262 | 8.63% | 1,147,447 | 8.85% | 1,119,714 | 8.51% | 974,453 | 7.91% | 990,616 | 8.58% | 1,010,024 | 9.22% | 303,491 | 3.61% | 308,790 | 3.82% | 314,881 | 3.9% | 289,791 | 3.51% | 293,139 | 3.44% | 295,097 | 3.5% | 214,489 | 4.03% | 213,414 | 3.64% | 215,394 | 3.81% | 200,627 | 4.25% | 201,518 | 4.58% | 197,208 | 3.94% | 198,809 | 4.47% | 199,974 | 4.82% | 199,410 | 4.92% | 199,305 | 4.57% | 200,613 | 4.82% | 200,254 | 4.89% | 197,329 | 5.01% | 198,572 | 4.63% | 199,769 | 4.89% | 195,048 | 5.25% | 192,359 | 5.44% | 193,173 | 5.03% | 193,378 | 5.18% | 193,397 | 5.48% | 191,621 | 5.64% | 191,149 | 5.45% | 191,827 | 5.47% | 192,482 | 5.64% | 193,161 | 5.89% | 193,989 | 5.45% | 194,406 | 5.79% | 195,561 | 6% | 196,690 | 6.02% | 196,304 | 5.92% | 197,545 | 6.11% |
遞延所得稅資產 | 91,877 | 0.74% | 111,911 | 0.94% | 111,879 | 1.21% | 110,634 | 1.24% | 110,681 | 1.22% | 156,112 | 1.33% | 150,622 | 1.26% | 151,072 | 1.22% | 125,982 | 0.96% | 95,112 | 0.71% | 79,919 | 0.62% | 78,642 | 0.6% | 78,856 | 0.64% | 78,339 | 0.68% | 84,845 | 0.77% | 81,777 | 0.97% | 87,688 | 1.08% | 95,377 | 1.18% | 96,764 | 1.17% | 96,982 | 1.14% | 95,711 | 1.14% | 74,442 | 1.4% | 73,008 | 1.25% | 72,669 | 1.28% | 45,768 | 0.97% | 43,831 | 1% | 50,472 | 1.01% | 47,002 | 1.06% | 40,090 | 0.97% | 37,137 | 0.92% | 40,637 | 0.93% | 43,723 | 1.05% | 42,719 | 1.04% | 37,618 | 0.96% | 38,178 | 0.89% | 38,509 | 0.94% | 44,147 | 1.19% | 44,611 | 1.26% | 44,123 | 1.15% | 38,938 | 1.04% | 36,702 | 1.04% | 34,439 | 1.01% | 35,014 | 1% | 33,559 | 0.96% | 33,025 | 0.97% | 32,086 | 0.98% | 29,907 | 0.84% | 28,404 | 0.85% | 29,320 | 0.9% | 28,828 | 0.88% | 30,221 | 0.91% | 31,078 | 0.96% |
其他非流動資產 | 48,274 | 0.39% | 41,996 | 0.35% | 44,305 | 0.48% | 45,338 | 0.51% | 44,027 | 0.48% | 46,858 | 0.4% | 43,745 | 0.37% | 45,187 | 0.36% | 45,912 | 0.35% | 72,334 | 0.54% | 88,859 | 0.69% | 103,610 | 0.79% | 90,342 | 0.73% | 91,261 | 0.79% | 402,459 | 3.68% | 98,565 | 1.17% | 53,840 | 0.67% | 46,789 | 0.58% | 44,037 | 0.53% | 41,659 | 0.49% | 43,279 | 0.51% | 18,148 | 0.34% | 37,001 | 0.63% | 35,496 | 0.63% | 64,987 | 1.38% | 39,269 | 0.89% | 27,785 | 0.56% | 17,410 | 0.39% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動資產-其他 | 48,274 | 0.39% | 41,996 | 0.35% | 44,305 | 0.48% | 45,338 | 0.51% | 44,027 | 0.48% | 46,858 | 0.4% | 43,745 | 0.37% | 45,187 | 0.36% | 45,912 | 0.35% | 72,334 | 0.54% | 88,859 | 0.69% | 103,610 | 0.79% | 90,342 | 0.73% | 91,261 | 0.79% | 402,459 | 3.68% | 95,274 | 1.13% | 50,648 | 0.63% | 44,414 | 0.55% | 41,662 | 0.51% | 39,284 | 0.46% | 40,904 | 0.49% | 13,769 | 0.26% | 32,622 | 0.56% | 31,050 | 0.55% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動資產合計 | 5,171,752 | 41.92% | 5,069,699 | 42.43% | 3,586,501 | 38.88% | 3,610,323 | 40.38% | 3,631,347 | 39.9% | 4,377,162 | 37.36% | 4,445,946 | 37.24% | 4,488,178 | 36.17% | 4,515,910 | 34.36% | 4,191,753 | 31.3% | 4,163,192 | 32.11% | 4,051,474 | 30.78% | 3,920,358 | 31.84% | 3,675,621 | 31.83% | 3,739,228 | 34.15% | 2,681,515 | 31.92% | 2,537,291 | 31.39% | 2,539,454 | 31.45% | 2,360,438 | 28.62% | 2,371,815 | 27.86% | 2,412,094 | 28.61% | 1,807,477 | 33.95% | 1,850,835 | 31.6% | 1,872,573 | 33.11% | 1,300,044 | 27.53% | 1,253,882 | 28.47% | 1,063,708 | 21.26% | 872,640 | 19.64% | 870,368 | 20.96% | 853,352 | 21.07% | 867,666 | 19.87% | 873,354 | 20.98% | 876,056 | 21.38% | 858,352 | 21.81% | 862,804 | 20.11% | 868,842 | 21.26% | 842,535 | 22.69% | 836,604 | 23.67% | 820,371 | 21.36% | 797,139 | 21.37% | 501,289 | 14.19% | 409,515 | 12.05% | 387,709 | 11.05% | 390,690 | 11.13% | 393,722 | 11.54% | 395,721 | 12.06% | 396,396 | 11.15% | 392,081 | 11.68% | 394,892 | 12.11% | 404,347 | 12.37% | 401,440 | 12.1% | 405,453 | 12.53% |
資產總計 | 12,338,424 | 100% | 11,948,842 | 100% | 9,225,324 | 100% | 8,940,746 | 100% | 9,101,605 | 100% | 11,715,784 | 100% | 11,938,130 | 100% | 12,409,579 | 100% | 13,144,320 | 100% | 13,391,073 | 100% | 12,966,344 | 100% | 13,160,931 | 100% | 12,312,196 | 100% | 11,546,879 | 100% | 10,950,956 | 100% | 8,401,262 | 100% | 8,084,004 | 100% | 8,075,858 | 100% | 8,248,110 | 100% | 8,513,843 | 100% | 8,429,961 | 100% | 5,324,374 | 100% | 5,856,536 | 100% | 5,655,656 | 100% | 4,722,147 | 100% | 4,404,622 | 100% | 5,004,316 | 100% | 4,443,996 | 100% | 4,152,308 | 100% | 4,050,037 | 100% | 4,365,792 | 100% | 4,161,994 | 100% | 4,097,905 | 100% | 3,935,583 | 100% | 4,290,841 | 100% | 4,086,295 | 100% | 3,712,857 | 100% | 3,535,129 | 100% | 3,841,055 | 100% | 3,730,772 | 100% | 3,532,232 | 100% | 3,398,704 | 100% | 3,507,999 | 100% | 3,509,789 | 100% | 3,412,912 | 100% | 3,280,700 | 100% | 3,556,713 | 100% | 3,356,616 | 100% | 3,259,699 | 100% | 3,268,051 | 100% | 3,317,263 | 100% | 3,235,275 | 100% |
負債及權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
短期借款 | 1,388,927 | 11.26% | 1,905,356 | 15.95% | 1,036,007 | 11.23% | 994,938 | 11.13% | 1,079,645 | 11.86% | 1,550,825 | 13.24% | 1,243,028 | 10.41% | 1,327,235 | 10.7% | 1,886,020 | 14.35% | 2,070,792 | 15.46% | 2,358,617 | 18.19% | 2,367,152 | 17.99% | 1,311,304 | 10.65% | 2,554,941 | 22.13% | 1,204,111 | 11% | 898,454 | 10.69% | 823,701 | 10.19% | 944,253 | 11.69% | 541,560 | 6.57% | 743,459 | 8.73% | 622,075 | 7.38% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||
透過損益按公允價值衡量之金融負債-流動 | 9,265 | 0.08% | 3,892 | 0.03% | 5,366 | 0.06% | 15,698 | 0.18% | 3,365 | 0.04% | 14,708 | 0.13% | 16,560 | 0.14% | 4,276 | 0.03% | 5,020 | 0.04% | 17,361 | 0.13% | 3,683 | 0.03% | 4,876 | 0.04% | 821 | 0.01% | 3,430 | 0.03% | 2,675 | 0.02% | 7,521 | 0.09% | 9,768 | 0.12% | 1,509 | 0.02% | 2,372 | 0.03% | 5,748 | 0.07% | 4,291 | 0.05% | 2,115 | 0.04% | 683 | 0.01% | 2,151 | 0.04% | 224 | 0.01% | 11,212 | 0.22% | ||||||||||||||||||||||||||||||||||||||||||||||||||||
合約負債-流動 | 114,118 | 0.92% | 105,409 | 0.88% | 145,309 | 1.58% | 127,029 | 1.42% | 115,375 | 1.27% | 161,486 | 1.38% | 130,130 | 1.09% | 152,223 | 1.23% | 205,241 | 1.56% | 226,356 | 1.69% | 142,085 | 1.1% | 182,579 | 1.39% | 181,755 | 1.48% | 167,325 | 1.45% | 143,549 | 1.31% | 124,937 | 1.49% | 96,698 | 1.2% | 87,426 | 1.08% | 85,799 | 1.04% | 82,925 | 0.97% | 93,162 | 1.11% | 25,523 | 0.48% | 34,986 | 0.6% | 27,519 | 0.49% | 10,309 | 0.22% | 4,546 | 0.1% | 6,156 | 0.12% | 15,824 | 0.36% | ||||||||||||||||||||||||||||||||||||||||||||||||
應付帳款 | 1,560,070 | 12.64% | 1,512,680 | 12.66% | 1,074,302 | 11.65% | 882,207 | 9.87% | 952,772 | 10.47% | 1,991,153 | 17% | 1,822,385 | 15.27% | 1,943,152 | 15.66% | 1,996,670 | 15.19% | 2,126,905 | 15.88% | 1,819,157 | 14.03% | 2,375,632 | 18.05% | 2,191,477 | 17.8% | 2,312,760 | 20.03% | 2,124,302 | 19.4% | 1,186,967 | 14.13% | 1,083,104 | 13.4% | 1,049,721 | 13% | 1,323,289 | 16.04% | 1,310,511 | 15.39% | 1,411,338 | 16.74% | 843,773 | 15.85% | 774,665 | 13.23% | 595,886 | 10.54% | 749,261 | 15.87% | 663,298 | 15.06% | 736,296 | 14.71% | 620,071 | 13.95% | 443,807 | 10.69% | 597,003 | 14.74% | 446,281 | 10.22% | 405,574 | 9.74% | 380,608 | 9.29% | 407,780 | 10.36% | 453,384 | 10.57% | 454,491 | 11.12% | 281,409 | 7.58% | 191,278 | 5.41% | 259,038 | 6.74% | 278,437 | 7.46% | 231,230 | 6.55% | 202,452 | 5.96% | 150,131 | 4.28% | 217,100 | 6.19% | 226,054 | 6.62% | 180,495 | 5.5% | 316,982 | 8.91% | 240,859 | 7.18% | 159,611 | 4.9% | 242,480 | 7.42% | 165,944 | 5% | 155,849 | 4.82% |
應付帳款-關係人 | 66,931 | 0.54% | 51,127 | 0.43% | 18,522 | 0.2% | 16,986 | 0.19% | 20,891 | 0.23% | 30,928 | 0.26% | 54,079 | 0.45% | 84,159 | 0.68% | 117,185 | 0.89% | 179,250 | 1.34% | 165,946 | 1.28% | 98,518 | 0.75% | 63,053 | 0.51% | 79,639 | 0.69% | 89,124 | 0.81% | 101,234 | 1.2% | 104,880 | 1.3% | 182,155 | 2.26% | 164,172 | 1.99% | 213,840 | 2.51% | 214,756 | 2.55% | 142,182 | 2.67% | 244,792 | 4.18% | 238,151 | 4.21% | 200,507 | 4.25% | 180,911 | 4.11% | 335,757 | 6.71% | 82,264 | 1.85% | 112,605 | 2.71% | 2,409 | 0.06% | 252 | 0.01% | 0 | 0% | 426 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 17 | 0% | 793 | 0.02% | 0 | 0% | 36 | 0% | 0 | 0% | 0 | 0% | 1,010 | 0.03% | 4 | 0% | 135 | 0% | 48 | 0% | ||||||||||||
其他應付款 | 571,359 | 4.63% | 494,167 | 4.14% | 798,135 | 8.65% | 741,010 | 8.29% | 433,562 | 4.76% | 440,059 | 3.76% | 987,749 | 8.27% | 977,844 | 7.88% | 576,411 | 4.39% | 524,820 | 3.92% | 997,854 | 7.7% | 1,003,957 | 7.63% | 548,898 | 4.46% | 444,483 | 3.85% | 883,589 | 8.07% | 331,177 | 3.94% | 404,349 | 5% | 352,881 | 4.37% | 988,894 | 11.99% | 366,268 | 4.3% | 434,325 | 5.15% | 313,510 | 5.89% | 929,795 | 15.88% | 253,819 | 4.49% | 268,920 | 5.69% | 210,683 | 4.78% | 705,867 | 14.11% | 162,359 | 3.65% | ||||||||||||||||||||||||||||||||||||||||||||||||
本期所得稅負債 | 119,492 | 0.97% | 83,057 | 0.7% | 93,601 | 1.01% | 164,903 | 1.84% | 160,348 | 1.76% | 151,532 | 1.29% | 138,359 | 1.16% | 269,129 | 2.17% | 234,692 | 1.79% | 166,358 | 1.24% | 106,715 | 0.82% | 111,520 | 0.85% | 86,768 | 0.7% | 104,203 | 0.9% | 112,139 | 1.02% | 139,510 | 1.66% | 122,492 | 1.52% | 115,381 | 1.43% | 101,914 | 1.24% | 167,718 | 1.97% | 134,943 | 1.6% | 55,078 | 1.03% | 93,651 | 1.6% | 139,077 | 2.46% | 105,238 | 2.23% | 75,332 | 1.71% | 84,681 | 1.69% | 65,403 | 1.47% | 44,231 | 1.07% | 21,947 | 0.54% | 52,896 | 1.21% | 93,520 | 2.25% | 80,946 | 1.98% | 51,078 | 1.3% | 59,138 | 1.38% | 69,317 | 1.7% | 36,917 | 0.99% | 24,684 | 0.7% | 43,905 | 1.14% | 51,832 | 1.39% | 44,429 | 1.26% | 28,060 | 0.83% | 28,535 | 0.81% | 41,196 | 1.17% | 30,815 | 0.9% | 14,626 | 0.45% | 22,559 | 0.63% | 25,292 | 0.75% | 23,686 | 0.73% | 11,928 | 0.36% | 18,903 | 0.57% | 21,663 | 0.67% |
負債準備-流動 | 30,437 | 0.25% | 30,296 | 0.25% | 35,378 | 0.38% | 35,893 | 0.4% | 41,764 | 0.46% | 42,148 | 0.36% | 42,258 | 0.35% | 47,576 | 0.38% | 51,236 | 0.39% | 48,551 | 0.36% | 45,889 | 0.35% | 48,421 | 0.37% | 46,247 | 0.38% | 45,057 | 0.39% | 43,797 | 0.4% | 53,206 | 0.63% | 56,827 | 0.7% | 55,840 | 0.69% | 54,495 | 0.66% | 58,395 | 0.69% | 55,985 | 0.66% | 52,432 | 0.98% | 52,105 | 0.89% | 50,396 | 0.89% | 48,059 | 1.02% | 45,937 | 1.04% | 43,417 | 0.87% | 46,711 | 1.05% | 49,713 | 1.2% | 47,799 | 1.18% | 48,521 | 1.11% | 52,040 | 1.25% | 51,533 | 1.26% | 29,894 | 0.76% | 28,413 | 0.66% | 26,451 | 0.65% | 24,794 | 0.67% | 23,970 | 0.68% | 22,906 | 0.6% | 21,727 | 0.58% | 20,951 | 0.59% | 19,622 | 0.58% | 18,480 | 0.53% | 17,527 | 0.5% | 15,959 | 0.47% | 14,841 | 0.45% | 13,967 | 0.39% | 12,238 | 0.36% | 11,536 | 0.35% | 9,515 | 0.29% | 6,618 | 0.2% | 5,096 | 0.16% |
租賃負債-流動 | 95,238 | 0.77% | 98,525 | 0.82% | 79,587 | 0.86% | 74,433 | 0.83% | 69,614 | 0.76% | 91,337 | 0.78% | 88,926 | 0.74% | 85,846 | 0.69% | 86,451 | 0.66% | 87,372 | 0.65% | 79,257 | 0.61% | 61,524 | 0.47% | 73,484 | 0.6% | 76,515 | 0.66% | 78,650 | 0.72% | 62,683 | 0.75% | 52,120 | 0.64% | 42,320 | 0.52% | 35,804 | 0.43% | 37,256 | 0.44% | 44,632 | 0.53% | 32,960 | 0.62% | 34,845 | 0.59% | 34,997 | 0.62% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他流動負債 | 268,589 | 2.18% | 333,606 | 2.79% | 17,933 | 0.19% | 22,465 | 0.25% | 32,162 | 0.35% | 40,899 | 0.35% | 38,030 | 0.32% | 39,317 | 0.32% | 31,789 | 0.24% | 24,406 | 0.18% | 41,553 | 0.32% | 35,757 | 0.27% | 37,092 | 0.3% | 69,343 | 0.6% | 13,326 | 0.12% | 22,996 | 0.27% | 17,614 | 0.22% | 18,729 | 0.23% | 17,785 | 0.22% | 10,187 | 0.12% | 12,456 | 0.15% | 7,810 | 0.15% | 6,069 | 0.1% | 21,770 | 0.38% | 7,358 | 0.16% | 19,877 | 0.45% | 17,959 | 0.36% | 18,137 | 0.41% | ||||||||||||||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期負債 | 86,000 | 0.7% | 110,000 | 0.92% | 0 | 0% | 0 | 0% | 0 | 0% | 505 | 0% | 560 | 0% | 608 | 0% | 653 | 0% | 243 | 0% | 20,242 | 0.16% | 20,000 | 0.15% | 20,000 | 0.16% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 14,000 | 0.25% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||
一年或一營業週期內到期長期借款 | 86,000 | 0.7% | 110,000 | 0.92% | 0 | 0% | 0 | 0% | 0 | 0% | 505 | 0% | 560 | 0% | 608 | 0% | 653 | 0% | 243 | 0% | 20,242 | 0.16% | 20,000 | 0.15% | 20,000 | 0.16% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
特別股負債-流動 | 165,559 | 1.34% | 197,197 | 1.65% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他流動負債-其他 | 17,030 | 0.14% | 26,409 | 0.22% | 17,933 | 0.19% | 22,465 | 0.25% | 32,162 | 0.35% | 40,394 | 0.34% | 37,470 | 0.31% | 38,709 | 0.31% | 31,136 | 0.24% | 24,163 | 0.18% | 21,311 | 0.16% | 15,757 | 0.12% | 17,092 | 0.14% | 22,996 | 0.27% | 18,729 | 0.23% | 17,785 | 0.22% | 10,187 | 0.12% | 7,810 | 0.15% | 6,069 | 0.1% | 7,770 | 0.14% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
流動負債合計 | 4,224,426 | 34.24% | 4,618,115 | 38.65% | 3,304,140 | 35.82% | 3,075,562 | 34.4% | 2,909,498 | 31.97% | 4,515,075 | 38.54% | 4,561,504 | 38.21% | 4,930,757 | 39.73% | 5,190,715 | 39.49% | 5,472,171 | 40.86% | 5,760,756 | 44.43% | 6,289,936 | 47.79% | 4,540,899 | 36.88% | 5,858,354 | 50.74% | 4,695,262 | 42.88% | 2,929,292 | 34.87% | 2,771,923 | 34.29% | 2,850,468 | 35.3% | 3,316,643 | 40.21% | 2,996,654 | 35.2% | 3,029,053 | 35.93% | 1,475,383 | 27.71% | 2,171,616 | 37.08% | 1,364,091 | 24.12% | 1,389,652 | 29.43% | 1,200,813 | 27.26% | 1,950,934 | 38.99% | 1,114,176 | 25.07% | 967,943 | 23.31% | 939,075 | 23.19% | 1,390,029 | 31.84% | 802,748 | 19.29% | 799,195 | 19.5% | 731,574 | 18.59% | 1,189,740 | 27.73% | 812,447 | 19.88% | 579,423 | 15.61% | 451,540 | 12.77% | 913,503 | 23.78% | 594,306 | 15.93% | 520,353 | 14.73% | 441,502 | 12.99% | 624,888 | 17.81% | 490,156 | 13.97% | 469,703 | 13.76% | 394,987 | 12.04% | 735,601 | 20.68% | 431,503 | 12.86% | 389,701 | 11.96% | 439,182 | 13.44% | 545,077 | 16.43% | 344,370 | 10.64% |
非流動負債 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
應付公司債 | 936,074 | 7.59% | 466,265 | 3.9% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
長期借款 | 764,000 | 6.19% | 890,000 | 7.45% | 750,000 | 8.13% | 770,000 | 8.61% | 800,000 | 8.79% | 1,000,000 | 8.54% | 1,240,000 | 10.39% | 1,430,000 | 11.52% | 1,550,000 | 11.79% | 1,550,466 | 11.58% | 1,120,524 | 8.64% | 1,025,000 | 7.79% | 1,730,000 | 14.05% | 104,176 | 0.9% | 304,180 | 2.78% | 0 | 0 | 0 | 0 | 0 | 0% | 0 | 0 | 0 | 218,500 | 3.86% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||
遞延所得稅負債 | 382,375 | 3.1% | 377,469 | 3.16% | 211,302 | 2.29% | 210,807 | 2.36% | 211,603 | 2.32% | 325,604 | 2.78% | 328,740 | 2.75% | 332,138 | 2.68% | 305,948 | 2.33% | 353,796 | 2.64% | 358,145 | 2.76% | 357,538 | 2.72% | 315,669 | 2.56% | 281,810 | 2.44% | 289,432 | 2.64% | 176,457 | 2.1% | 174,584 | 2.16% | 166,752 | 2.06% | 147,175 | 1.78% | 147,375 | 1.73% | 144,692 | 1.72% | 82,630 | 1.55% | 81,013 | 1.38% | 76,117 | 1.35% | 72,575 | 1.54% | 68,503 | 1.56% | 66,454 | 1.33% | 55,633 | 1.25% | 47,449 | 1.14% | 44,132 | 1.09% | 41,544 | 0.95% | 39,217 | 0.94% | 38,506 | 0.94% | 36,162 | 0.92% | 39,395 | 0.92% | 38,636 | 0.95% | 38,305 | 1.03% | 41,588 | 1.18% | 35,538 | 0.93% | 32,384 | 0.87% | 32,430 | 0.92% | 28,568 | 0.84% | 25,860 | 0.74% | 24,950 | 0.71% | 23,384 | 0.69% | 21,359 | 0.65% | 21,510 | 0.6% | 20,157 | 0.6% | 17,878 | 0.55% | 15,935 | 0.49% | 15,506 | 0.47% | 14,585 | 0.45% |
租賃負債-非流動 | 178,260 | 1.44% | 200,339 | 1.68% | 165,799 | 1.8% | 172,033 | 1.92% | 178,493 | 1.96% | 199,145 | 1.7% | 212,914 | 1.78% | 222,983 | 1.8% | 241,693 | 1.84% | 240,309 | 1.79% | 243,443 | 1.88% | 160,900 | 1.22% | 181,231 | 1.47% | 198,259 | 1.72% | 212,630 | 1.94% | 173,493 | 2.07% | 63,896 | 0.79% | 53,041 | 0.66% | 45,651 | 0.55% | 37,315 | 0.44% | 43,395 | 0.51% | 34,055 | 0.64% | 41,973 | 0.72% | 49,877 | 0.88% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||
其他非流動負債 | 16,062 | 0.13% | 17,794 | 0.15% | 18,058 | 0.2% | 18,603 | 0.21% | 19,129 | 0.21% | 29,763 | 0.25% | 30,225 | 0.25% | 30,690 | 0.25% | 31,174 | 0.24% | 40,371 | 0.3% | 43,368 | 0.33% | 43,192 | 0.33% | 40,584 | 0.33% | 39,711 | 0.34% | 39,679 | 0.36% | 39,674 | 0.47% | 39,962 | 0.49% | 36,522 | 0.45% | 36,447 | 0.44% | 36,372 | 0.43% | 36,299 | 0.43% | 43,584 | 0.82% | 43,434 | 0.74% | 43,283 | 0.77% | 43,131 | 0.91% | 39,606 | 0.9% | 39,447 | 0.79% | 39,269 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
淨確定福利負債-非流動 | 15,159 | 0.12% | 17,516 | 0.15% | 18,058 | 0.2% | 18,603 | 0.21% | 19,129 | 0.21% | 29,763 | 0.25% | 30,225 | 0.25% | 30,690 | 0.25% | 31,174 | 0.24% | 39,584 | 0.3% | 42,584 | 0.33% | 43,192 | 0.33% | 40,584 | 0.33% | 39,711 | 0.34% | 39,679 | 0.36% | 39,674 | 0.47% | 39,962 | 0.49% | 36,522 | 0.45% | 36,447 | 0.44% | 36,372 | 0.43% | 36,299 | 0.43% | 43,584 | 0.82% | 43,434 | 0.74% | 43,283 | 0.77% | 43,131 | 0.91% | 39,606 | 0.9% | 39,447 | 0.79% | 39,269 | 0.88% | ||||||||||||||||||||||||||||||||||||||||||||||||
其他非流動負債-其他 | 903 | 0.01% | 278 | 0% | 0 | 0% | 0 | 0% | 787 | 0.01% | 784 | 0.01% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
非流動負債合計 | 2,276,771 | 18.45% | 1,951,867 | 16.34% | 1,145,159 | 12.41% | 1,171,443 | 13.1% | 1,209,225 | 13.29% | 1,554,512 | 13.27% | 1,811,879 | 15.18% | 2,015,811 | 16.24% | 2,128,815 | 16.2% | 2,184,942 | 16.32% | 1,765,480 | 13.62% | 1,586,630 | 12.06% | 2,267,484 | 18.42% | 623,956 | 5.4% | 845,921 | 7.72% | 389,624 | 4.64% | 278,442 | 3.44% | 256,315 | 3.17% | 229,273 | 2.78% | 221,062 | 2.6% | 224,386 | 2.66% | 160,269 | 3.01% | 166,420 | 2.84% | 387,777 | 6.86% | 115,706 | 2.45% | 108,109 | 2.45% | 105,901 | 2.12% | 94,902 | 2.14% | 86,559 | 2.08% | 89,573 | 2.21% | 91,258 | 2.09% | 88,759 | 2.13% | 87,778 | 2.14% | 83,492 | 2.12% | 86,419 | 2.01% | 85,361 | 2.09% | 107,531 | 2.9% | 118,610 | 3.36% | 112,170 | 2.92% | 108,648 | 2.91% | 108,312 | 3.07% | 98,056 | 2.89% | 94,948 | 2.71% | 93,649 | 2.67% | 100,787 | 2.95% | 94,358 | 2.88% | 94,186 | 2.65% | 92,515 | 2.76% | 89,922 | 2.76% | 81,758 | 2.5% | 81,005 | 2.44% | 79,770 | 2.47% |
負債總計 | 6,501,197 | 52.69% | 6,569,982 | 54.98% | 4,449,299 | 48.23% | 4,247,005 | 47.5% | 4,118,723 | 45.25% | 6,069,587 | 51.81% | 6,373,383 | 53.39% | 6,946,568 | 55.98% | 7,319,530 | 55.69% | 7,657,113 | 57.18% | 7,526,236 | 58.04% | 7,876,566 | 59.85% | 6,808,383 | 55.3% | 6,482,310 | 56.14% | 5,541,183 | 50.6% | 3,318,916 | 39.5% | 3,050,365 | 37.73% | 3,106,783 | 38.47% | 3,545,916 | 42.99% | 3,217,716 | 37.79% | 3,253,439 | 38.59% | 1,635,652 | 30.72% | 2,338,036 | 39.92% | 1,751,868 | 30.98% | 1,505,358 | 31.88% | 1,308,922 | 29.72% | 2,056,835 | 41.1% | 1,209,078 | 27.21% | 1,054,502 | 25.4% | 1,028,648 | 25.4% | 1,481,287 | 33.93% | 891,507 | 21.42% | 886,973 | 21.64% | 815,066 | 20.71% | 1,276,159 | 29.74% | 897,808 | 21.97% | 686,954 | 18.5% | 570,150 | 16.13% | 1,025,673 | 26.7% | 702,954 | 18.84% | 628,665 | 17.8% | 539,558 | 15.88% | 719,836 | 20.52% | 583,805 | 16.63% | 570,490 | 16.72% | 489,345 | 14.92% | 829,787 | 23.33% | 524,018 | 15.61% | 479,623 | 14.71% | 520,940 | 15.94% | 626,082 | 18.87% | 424,140 | 13.11% |
權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
歸屬於母公司業主之權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
股本 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
普通股股本 | 1,144,889 | 9.28% | 1,144,889 | 9.58% | 1,144,889 | 12.41% | 1,144,889 | 12.81% | 1,144,889 | 12.58% | 1,144,889 | 9.77% | 1,144,889 | 9.59% | 1,144,889 | 9.23% | 1,144,889 | 8.71% | 1,144,889 | 8.55% | 1,144,889 | 8.83% | 1,144,889 | 8.7% | 1,144,889 | 9.3% | 1,146,889 | 9.93% | 1,146,889 | 10.47% | 1,146,889 | 13.65% | 1,146,889 | 14.19% | 1,146,889 | 14.2% | 1,146,889 | 13.9% | 1,146,889 | 13.47% | 1,146,889 | 13.6% | 1,146,889 | 21.54% | 1,146,889 | 19.58% | 1,146,889 | 20.28% | 1,146,889 | 24.29% | 1,146,889 | 26.04% | 1,146,889 | 22.92% | 1,146,889 | 25.81% | 1,146,889 | 27.62% | 1,146,889 | 28.32% | 1,148,399 | 26.3% | 1,148,399 | 27.59% | 1,148,399 | 28.02% | 1,148,399 | 29.18% | 1,148,399 | 26.76% | 1,148,399 | 28.1% | 1,148,399 | 30.93% | 1,148,399 | 32.49% | 1,148,399 | 29.9% | 1,148,399 | 30.78% | 1,148,399 | 32.51% | 1,148,399 | 33.79% | 1,148,399 | 32.74% | 1,148,399 | 32.72% | 1,148,399 | 33.65% | 1,148,399 | 35% | 1,148,399 | 32.29% | 1,148,399 | 34.21% | 1,148,399 | 35.23% | 1,148,399 | 35.14% | 1,148,399 | 34.62% | 1,148,399 | 35.5% |
特別股股本 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
股本合計 | 1,144,889 | 9.28% | 1,144,889 | 9.58% | 1,144,889 | 12.41% | 1,144,889 | 12.81% | 1,144,889 | 12.58% | 1,144,889 | 9.77% | 1,144,889 | 9.59% | 1,144,889 | 9.23% | 1,144,889 | 8.71% | 1,144,889 | 8.55% | 1,144,889 | 8.83% | 1,144,889 | 8.7% | 1,144,889 | 9.3% | 1,146,889 | 9.93% | 1,146,889 | 10.47% | 1,146,889 | 13.65% | 1,146,889 | 14.19% | 1,146,889 | 14.2% | 1,146,889 | 13.9% | 1,146,889 | 13.47% | 1,146,889 | 13.6% | 1,146,889 | 21.54% | 1,146,889 | 19.58% | 1,146,889 | 20.28% | 1,146,889 | 24.29% | 1,146,889 | 26.04% | 1,146,889 | 22.92% | 1,146,889 | 25.81% | 1,146,889 | 27.62% | 1,146,889 | 28.32% | 1,148,399 | 26.3% | 1,148,399 | 27.59% | 1,148,399 | 28.02% | 1,148,399 | 29.18% | 1,148,399 | 26.76% | 1,148,399 | 28.1% | 1,148,399 | 30.93% | 1,148,399 | 32.49% | 1,148,399 | 29.9% | 1,148,399 | 30.78% | 1,148,399 | 32.51% | 1,148,399 | 33.79% | 1,148,399 | 32.74% | 1,148,399 | 32.72% | 1,148,399 | 33.65% | 1,148,399 | 35% | 1,148,399 | 32.29% | 1,148,399 | 34.21% | 1,148,399 | 35.23% | 1,148,399 | 35.14% | 1,148,399 | 34.62% | 1,148,399 | 35.5% |
資本公積 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-發行溢價 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積-特別股股票溢價 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
資本公積合計 | 898,131 | 7.28% | 723,107 | 6.05% | 629,934 | 6.83% | 629,866 | 7.04% | 629,767 | 6.92% | 608,716 | 5.2% | 608,644 | 5.1% | 608,619 | 4.9% | 608,586 | 4.63% | 608,577 | 4.54% | 609,948 | 4.7% | 609,948 | 4.63% | 655,744 | 5.33% | 656,837 | 5.69% | 656,837 | 6% | 679,735 | 8.09% | 679,735 | 8.41% | 679,735 | 8.42% | 679,644 | 8.24% | 681,725 | 8.01% | 679,644 | 8.06% | 679,644 | 12.76% | 675,684 | 11.54% | 673,852 | 11.91% | 673,775 | 14.27% | 673,775 | 15.3% | 673,775 | 13.46% | 673,775 | 15.16% | 673,773 | 16.23% | 673,773 | 16.64% | 676,525 | 15.5% | 791,214 | 19.01% | 791,214 | 19.31% | 791,214 | 20.1% | 791,214 | 18.44% | 791,214 | 19.36% | 791,214 | 21.31% | 791,214 | 22.38% | 791,214 | 20.6% | 791,214 | 21.21% | 789,318 | 22.35% | 789,318 | 23.22% | 789,318 | 22.5% | 789,318 | 22.49% | 789,318 | 23.13% | 789,318 | 24.06% | 789,318 | 22.19% | 789,318 | 23.52% | 789,318 | 24.21% | 789,318 | 24.15% | 789,318 | 23.79% | 789,318 | 24.4% |
保留盈餘 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
保留盈餘合計 | 1,538,288 | 12.47% | 1,316,571 | 11.02% | 1,224,538 | 13.27% | 1,151,654 | 12.88% | 1,443,171 | 15.86% | 1,350,788 | 11.53% | 1,297,100 | 10.87% | 1,199,503 | 9.67% | 1,531,997 | 11.66% | 1,397,980 | 10.44% | 1,204,058 | 9.29% | 1,088,720 | 8.27% | 1,371,470 | 11.14% | 965,471 | 8.36% | 1,029,502 | 9.4% | 1,294,490 | 15.41% | 1,235,993 | 15.29% | 1,177,948 | 14.59% | 1,076,755 | 13.05% | 1,580,422 | 18.56% | 1,435,972 | 17.03% | 1,369,048 | 25.71% | 1,213,985 | 20.73% | 1,621,649 | 28.67% | 1,461,650 | 30.95% | 1,337,153 | 30.36% | 1,179,332 | 23.57% | 1,474,442 | 33.18% | 1,342,967 | 32.34% | 1,265,334 | 31.24% | 1,129,982 | 25.88% | 1,405,459 | 33.77% | 1,327,159 | 32.39% | 1,209,172 | 30.72% | 1,091,044 | 25.43% | 1,281,580 | 31.36% | 1,132,879 | 30.51% | 1,063,267 | 30.08% | 943,084 | 24.55% | 1,148,484 | 30.78% | 1,075,587 | 30.45% | 979,018 | 28.81% | 893,512 | 25.47% | 1,025,987 | 29.23% | 949,979 | 27.83% | 894,433 | 27.26% | 827,491 | 23.27% | 929,323 | 27.69% | 872,283 | 26.76% | 818,977 | 25.06% | 758,851 | 22.88% | 887,531 | 27.43% |
其他權益 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
其他權益合計 | (69,566) | -0.56% | (11,264) | -0.09% | (36,079) | -0.39% | (37,224) | -0.42% | (55,791) | -0.61% | 96 | 0% | (12,996) | -0.11% | (16,498) | -0.13% | (38,041) | -0.29% | (23,087) | -0.17% | (81,957) | -0.63% | (78,727) | -0.6% | (114,824) | -0.93% | (114,813) | -0.99% | (109,239) | -1% | (97,207) | -1.16% | (74,607) | -0.92% | (74,025) | -0.92% | (67,641) | -0.82% | (60,479) | -0.71% | (54,268) | -0.64% | (32,496) | -0.61% | (25,833) | -0.44% | (39,844) | -0.7% | (52,616) | -1.11% | (62,117) | -1.41% | (52,515) | -1.05% | (60,188) | -1.35% | (65,825) | -1.59% | (64,609) | -1.6% | (65,054) | -1.49% | (69,238) | -1.66% | (50,493) | -1.23% | (22,921) | -0.58% | (10,628) | -0.25% | (27,359) | -0.67% | (41,242) | -1.11% | (32,554) | -0.92% | (61,968) | -1.61% | (54,932) | -1.47% | (47,138) | -1.33% | (48,178) | -1.42% | (43,068) | -1.23% | (37,722) | -1.07% | (45,276) | -1.33% | (40,797) | -1.24% | (38,284) | -1.08% | (34,444) | -1.03% | (29,926) | -0.92% | (9,585) | -0.29% | (5,389) | -0.16% | (14,115) | -0.44% |
歸屬於母公司業主之權益合計 | 3,511,742 | 28.46% | 3,173,303 | 26.56% | 2,963,282 | 32.12% | 2,889,185 | 32.31% | 3,162,036 | 34.74% | 3,104,489 | 26.5% | 3,037,637 | 25.44% | 2,936,513 | 23.66% | 3,247,431 | 24.71% | 3,128,359 | 23.36% | 2,876,938 | 22.19% | 2,764,830 | 21.01% | 3,057,279 | 24.83% | 2,641,477 | 22.88% | 2,711,082 | 24.76% | 3,011,000 | 35.84% | 2,975,103 | 36.8% | 2,917,640 | 36.13% | 2,822,740 | 34.22% | 3,335,650 | 39.18% | 3,195,330 | 37.9% | 3,150,178 | 59.17% | 2,997,818 | 51.19% | 3,389,639 | 59.93% | 3,216,789 | 68.12% | 3,095,700 | 70.28% | 2,947,481 | 58.9% | 3,234,918 | 72.79% | 3,097,804 | 74.6% | 3,021,387 | 74.6% | 2,884,503 | 66.07% | 3,270,485 | 78.58% | 3,210,930 | 78.36% | 3,120,515 | 79.29% | 3,014,680 | 70.26% | 3,188,485 | 78.03% | 3,025,901 | 81.5% | 2,964,977 | 83.87% | 2,815,380 | 73.3% | 3,027,816 | 81.16% | 2,903,565 | 82.2% | 2,859,144 | 84.12% | 2,788,161 | 79.48% | 2,925,982 | 83.37% | 2,842,420 | 83.28% | 2,791,353 | 85.08% | 2,726,924 | 76.67% | 2,832,596 | 84.39% | 2,780,074 | 85.29% | 2,747,109 | 84.06% | 2,691,179 | 81.13% | 2,811,133 | 86.89% |
非控制權益 | 2,325,485 | 18.85% | 2,205,557 | 18.46% | 1,812,743 | 19.65% | 1,804,556 | 20.18% | 1,820,846 | 20.01% | 2,541,708 | 21.69% | 2,527,110 | 21.17% | 2,526,498 | 20.36% | 2,577,359 | 19.61% | 2,605,601 | 19.46% | 2,563,170 | 19.77% | 2,519,535 | 19.14% | 2,446,534 | 19.87% | 2,423,092 | 20.98% | 2,698,691 | 24.64% | 2,071,346 | 24.66% | 2,058,536 | 25.46% | 2,051,435 | 25.4% | 1,879,454 | 22.79% | 1,960,477 | 23.03% | 1,981,192 | 23.5% | 538,544 | 10.11% | 520,682 | 8.89% | 514,149 | 9.09% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% | 2 | 0% |
權益總額 | 5,837,227 | 47.31% | 5,378,860 | 45.02% | 4,776,025 | 51.77% | 4,693,741 | 52.5% | 4,982,882 | 54.75% | 5,646,197 | 48.19% | 5,564,747 | 46.61% | 5,463,011 | 44.02% | 5,824,790 | 44.31% | 5,733,960 | 42.82% | 5,440,108 | 41.96% | 5,284,365 | 40.15% | 5,503,813 | 44.7% | 5,064,569 | 43.86% | 5,409,773 | 49.4% | 5,082,346 | 60.5% | 5,033,639 | 62.27% | 4,969,075 | 61.53% | 4,702,194 | 57.01% | 5,296,127 | 62.21% | 5,176,522 | 61.41% | 3,688,722 | 69.28% | 3,518,500 | 60.08% | 3,903,788 | 69.02% | 3,216,789 | 68.12% | 3,095,700 | 70.28% | 2,947,481 | 58.9% | 3,234,918 | 72.79% | 3,097,806 | 74.6% | 3,021,389 | 74.6% | 2,884,505 | 66.07% | 3,270,487 | 78.58% | 3,210,932 | 78.36% | 3,120,517 | 79.29% | 3,014,682 | 70.26% | 3,188,487 | 78.03% | 3,025,903 | 81.5% | 2,964,979 | 83.87% | 2,815,382 | 73.3% | 3,027,818 | 81.16% | 2,903,567 | 82.2% | 2,859,146 | 84.12% | 2,788,163 | 79.48% | 2,925,984 | 83.37% | 2,842,422 | 83.28% | 2,791,355 | 85.08% | 2,726,926 | 76.67% | 2,832,598 | 84.39% | 2,780,076 | 85.29% | 2,747,111 | 84.06% | 2,691,181 | 81.13% | 2,811,135 | 86.89% |
負債及權益總計 | 12,338,424 | 100% | 11,948,842 | 100% | 9,225,324 | 100% | 8,940,746 | 100% | 9,101,605 | 100% | 11,715,784 | 100% | 11,938,130 | 100% | 12,409,579 | 100% | 13,144,320 | 100% | 13,391,073 | 100% | 12,966,344 | 100% | 13,160,931 | 100% | 12,312,196 | 100% | 11,546,879 | 100% | 10,950,956 | 100% | 8,401,262 | 100% | 8,084,004 | 100% | 8,075,858 | 100% | 8,248,110 | 100% | 8,513,843 | 100% | 8,429,961 | 100% | 5,324,374 | 100% | 5,856,536 | 100% | 5,655,656 | 100% | 4,722,147 | 100% | 4,404,622 | 100% | 5,004,316 | 100% | 4,443,996 | 100% | 4,152,308 | 100% | 4,050,037 | 100% | 4,365,792 | 100% | 4,161,994 | 100% | 4,097,905 | 100% | 3,935,583 | 100% | 4,290,841 | 100% | 4,086,295 | 100% | 3,712,857 | 100% | 3,535,129 | 100% | 3,841,055 | 100% | 3,730,772 | 100% | ||||||||||||||||||||||||
待註銷股本股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
預收股款(權益項下)之約當發行股數 | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
母公司暨子公司所持有之母公司庫藏股股數(單位:股) | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 200,000 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 151,000 | 0% | 1,766,000 | 0.05% | 251,000 | 0.01% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% | 0 | 0% |
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
流動資產
友通(2397) 截至2024年第1季「流動資產」總計約為NT$53.3億元,相較上一季減少約NT$-1.4億元、相較去年年末減少約NT$-1.4億元
友通(2397) 2024年第1季財報顯示公司「流動資產」總計約NT$53.3億元、約佔整體資產的59.62%。
對比上一季
上一季流動資產總計約NT$54.7億元、約佔整體資產的60.10%。今年第1季相較上一季減少約NT$-1.4億元。
對比去年年末
去年年末流動資產則為NT$54.7億元、約佔整體資產的60.10%。今年第1季相較去年年末減少約NT$-1.4億元。
TWD千元 | 截至2024/03/31 | 截至2023/12/31 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
流動資產 | 5,330,423 | 59.62% | 5,470,258 | 60.10% | 7,338,622 | 62.64% | 7,492,184 | 62.76% | 7,921,401 | 63.83% | 8,628,410 | 65.64% | 9,199,320 | 68.70% | 8,803,152 | 67.89% | 9,109,457 | 69.22% | 8,391,838 | 68.16% | 7,871,258 | 68.17% | 7,211,728 | 65.85% | 5,719,747 | 68.08% | 5,546,713 | 68.61% | 5,536,404 | 68.55% | 5,887,672 | 71.38% | 6,142,028 | 72.14% | 6,017,867 | 71.39% | 3,516,897 | 66.05% | 4,005,701 | 68.40% | 3,783,083 | 66.89% | 3,422,103 | 72.47% | 3,150,740 | 71.53% | 3,940,608 | 78.74% | 3,571,356 | 80.36% | 3,281,940 | 79.04% | 3,196,685 | 78.93% | 3,498,126 | 80.13% | 3,288,640 | 79.02% | 3,221,849 | 78.62% | 3,077,231 | 78.19% | 3,428,037 | 79.89% | 3,217,453 | 78.74% | 2,870,322 | 77.31% | 2,698,525 | 76.33% | 3,020,684 | 78.64% | 2,933,633 | 78.63% | 3,030,943 | 85.81% | 2,989,189 | 87.95% | 3,120,290 | 88.95% |
非流動資產
友通(2397) 截至2023年第3季「非流動資產」總計約為NT$43.77億元,相較上一季減少約NT$-6,878萬元、相較去年年末減少約NT$-1.39億元
友通(2397) 2023年第3季財報顯示公司「非流動資產」總計約NT$43.77億元、約佔整體資產的37.36%。
對比上一季
上一季非流動資產總計約NT$44.46億元、約佔整體資產的37.24%。今年第3季相較上一季減少約NT$-6,878萬元。
對比去年年末
去年年末非流動資產則為NT$45.16億元、約佔整體資產的34.36%。今年第3季相較去年年末減少約NT$-1.39億元。
TWD千元 | 截至2023/09/30 | 截至2023/06/30 | 截至2023/03/31 | 截至2022/12/31 | 截至2022/09/30 | 截至2022/06/30 | 截至2022/03/31 | 截至2021/12/31 | 截至2021/09/30 | 截至2021/06/30 | 截至2021/03/31 | 截至2020/12/31 | 截至2020/09/30 | 截至2020/06/30 | 截至2020/03/31 | 截至2019/12/31 | 截至2019/09/30 | 截至2019/06/30 | 截至2019/03/31 | 截至2018/12/31 | 截至2018/09/30 | 截至2018/06/30 | 截至2018/03/31 | 截至2017/12/31 | 截至2017/09/30 | 截至2017/06/30 | 截至2017/03/31 | 截至2016/12/31 | 截至2016/09/30 | 截至2016/06/30 | 截至2016/03/31 | 截至2015/12/31 | 截至2015/09/30 | 截至2015/06/30 | 截至2015/03/31 | 截至2014/12/31 | 截至2014/09/30 | 截至2014/06/30 | 截至2014/03/31 | 截至2013/12/31 | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
非流動資產 | 4,377,162 | 37.36% | 4,445,946 | 37.24% | 4,488,178 | 36.17% | 4,515,910 | 34.36% | 4,191,753 | 31.30% | 4,163,192 | 32.11% | 4,051,474 | 30.78% | 3,920,358 | 31.84% | 3,675,621 | 31.83% | 3,739,228 | 34.15% | 2,681,515 | 31.92% | 2,537,291 | 31.39% | 2,539,454 | 31.45% | 2,360,438 | 28.62% | 2,371,815 | 27.86% | 2,412,094 | 28.61% | 1,807,477 | 33.95% | 1,850,835 | 31.60% | 1,872,573 | 33.11% | 1,300,044 | 27.53% | 1,253,882 | 28.47% | 1,063,708 | 21.26% | 872,640 | 19.64% | 870,368 | 20.96% | 853,352 | 21.07% | 867,666 | 19.87% | 873,354 | 20.98% | 876,056 | 21.38% | 858,352 | 21.81% | 862,804 | 20.11% | 868,842 | 21.26% | 842,535 | 22.69% | 836,604 | 23.67% | 820,371 | 21.36% | 797,139 | 21.37% | 501,289 | 14.19% | 409,515 | 12.05% | 387,709 | 11.05% | 390,690 | 11.13% | 393,722 | 11.54% |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。